v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE

The components of the provision (benefit) for income taxes for the years ended December 31, 2024 and 2023 are as follows:

 

   December 31, 2024   December 31, 2023 
Current:          
Federal   -    - 
State   3,305    16,625 
Foreign   64,181    88,323 
Total Current   67,486    104,948 
           
Deferred:          
Federal   -    - 
State   -    - 
Total Deferred   -    - 
           
Income tax expense   67,486    104,948 
SCHEDULE OF PROVISION AND EFFECTIVE TAX RATES

The Company’s provision for income taxes for the years ended December 31, 2024 and 2023 is based on the annual effective tax rate, plus discrete items. The following table presents the provision for income taxes and the effective tax rates for and years ended December 31, 2024 and 2023:

SCHEDULE OF PROVISION AND EFFECTIVE TAX RATES 

   December 31, 2024   December 31, 2023 
Loss before income tax provision   (5,533,741)   (9,222,658)
Income tax provision   67,486    104,948 
Effective tax rate   -1.22%   -1.14%
SCHEDULE OF RECONCILIATION EFFECTIVE AND STATUTORY TAX RATE

The following is a reconciliation of the income tax at the federal statutory rate to the Company’s provision (benefit) for income taxes for the years ended December 31, 2024 and 2023:

 

   December 31, 2024   December 31, 2023 
Income tax expense at federal statutory rate  $(1,130,444)   20.43%  $(1,936,758)   21.0%
State and local income taxes net of federal tax benefit   (37,147)   0.67%   (24,108)   0.2%
Return to provision adjustments   (520,517)   9.41%   (205,230)   2.2%
Change in valuation allowance   1,640,303    -29.64%   1,952,580    -21.2%
Permanent differences   (436,505)   7.89%   (227,266)   -2.64%
Earnings of foreign subsidiary   511,792    -9.25%   457,407    -4.9%
Foreign taxes   64,181    -1.16%   88,323    -0.9%
Other - net  $(24,177)   0.44%   -    - 
Income tax expense (benefit)  $67,486    -1.22%  $104,948    -1.14%
SCHEDULE OF DEFERRED TAX ASSET

The tax effects of temporary differences and related deferred tax assets and liabilities are as follows:

SCHEDULE OF DEFERRED TAX ASSET 

   December 31, 2024   December 31, 2023 
Accrued expenses  $-   $- 
Fixed and intangible assets   194,581    173,462 
Allowance for doubtful accounts   38,013    53,807 
Stock Options   111,125    102,019 
Warrant amortization   208,015    208,103 
Net operating loss - Federal   8,529,484    6,944,521 
Net operating loss - States   266,028    225,032 
Deferred tax asset, gross   9,347,246    7,706,944 
Less: Valuation allowance   (9,347,246)   (7,706,944)
Net deferred tax asset  $-   $-