INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE |
The
components of the provision (benefit) for income taxes for the years ended December 31, 2024 and 2023 are as follows:
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE
| |
December
31, 2024 | | |
December
31, 2023 | |
Current: | |
| | | |
| | |
Federal | |
| - | | |
| - | |
State | |
| 3,305 | | |
| 16,625 | |
Foreign | |
| 64,181 | | |
| 88,323 | |
Total Current | |
| 67,486 | | |
| 104,948 | |
| |
| | | |
| | |
Deferred: | |
| | | |
| | |
Federal | |
| - | | |
| - | |
State | |
| - | | |
| - | |
Total Deferred | |
| - | | |
| - | |
| |
| | | |
| | |
Income tax expense | |
| 67,486 | | |
| 104,948 | |
|
SCHEDULE OF PROVISION AND EFFECTIVE TAX RATES |
The
Company’s provision for income taxes for the years ended December 31, 2024 and 2023 is based on the annual effective tax rate,
plus discrete items. The following table presents the provision for income taxes and the effective tax rates for and years ended December
31, 2024 and 2023:
SCHEDULE
OF PROVISION AND EFFECTIVE TAX RATES
| |
December
31, 2024 | | |
December
31, 2023 | |
Income tax provision | |
| 67,486 | | |
| 104,948 | |
Effective tax rate | |
| -1.22 | % | |
| -1.14 | % |
|
SCHEDULE OF RECONCILIATION EFFECTIVE AND STATUTORY TAX RATE |
The
following is a reconciliation of the income tax at the federal statutory rate to the Company’s provision (benefit) for income taxes
for the years ended December 31, 2024 and 2023:
SCHEDULE
OF RECONCILIATION EFFECTIVE AND STATUTORY TAX RATE
| |
December
31, 2024 | | |
December
31, 2023 | |
Income tax expense at federal statutory
rate | |
$ | (1,130,444 | ) | |
| 20.43 | % | |
$ | (1,936,758 | ) | |
| 21.0 | % |
State and local income taxes net of federal
tax benefit | |
| (37,147 | ) | |
| 0.67 | % | |
| (24,108 | ) | |
| 0.2 | % |
Return to provision adjustments | |
| (520,517 | ) | |
| 9.41 | % | |
| (205,230 | ) | |
| 2.2 | % |
Change in valuation allowance | |
| 1,640,303 | | |
| -29.64 | % | |
| 1,952,580 | | |
| -21.2 | % |
Permanent differences | |
| (436,505 | ) | |
| 7.89 | % | |
| (227,266 | ) | |
| -2.64 | % |
Earnings of foreign subsidiary | |
| 511,792 | | |
| -9.25 | % | |
| 457,407 | | |
| -4.9 | % |
Foreign taxes | |
| 64,181 | | |
| -1.16 | % | |
| 88,323 | | |
| -0.9 | % |
Other - net | |
$ | (24,177 | ) | |
| 0.44 | % | |
| - | | |
| - | |
Income tax expense (benefit) | |
$ | 67,486 | | |
| -1.22 | % | |
$ | 104,948 | | |
| -1.14 | % |
|
SCHEDULE OF DEFERRED TAX ASSET |
The
tax effects of temporary differences and related deferred tax assets and liabilities are as follows:
SCHEDULE
OF DEFERRED TAX ASSET
| |
December
31, 2024 | | |
December
31, 2023 | |
Accrued expenses | |
$ | - | | |
$ | - | |
Fixed and intangible assets | |
| 194,581 | | |
| 173,462 | |
Allowance for doubtful accounts | |
| 38,013 | | |
| 53,807 | |
Stock Options | |
| 111,125 | | |
| 102,019 | |
Warrant amortization | |
| 208,015 | | |
| 208,103 | |
Net operating loss - Federal | |
| 8,529,484 | | |
| 6,944,521 | |
Net operating loss - States | |
| 266,028 | | |
| 225,032 | |
Deferred tax asset, gross | |
| 9,347,246 | | |
| 7,706,944 | |
Less: Valuation allowance | |
| (9,347,246 | ) | |
| (7,706,944 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
|