v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 204,032 $ 1,560,105
Accounts receivable, net 3,533,330 5,360,493
Unbilled receivables 520,037 961,747
Prepaid expenses and other current assets 792,147 1,270,744
Total current assets 5,049,546 9,153,089
Capitalized software, net 574,109 771,133
Property and equipment, net 13,238 18,239
Other long-term assets 39,988 80,674
Security deposits 7,818 7,818
Intangible assets, net 5,546 6,359
Total assets 5,690,245 10,037,312
Current liabilities:    
Accounts payable 1,442,517 1,875,727
Accrued expenses 1,280,563 2,239,171
Short-term borrowings 3,343,710 2,819,620
Income tax payable 278,215 220,180
Insurance financing payable 13,191
Total current liabilities 6,345,005 7,167,889
Convertible notes payable– long term 242,442
Total liabilities 6,345,005 7,410,331
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY (DEFICIT)    
Ordinary shares, no par value, () unlimited shares authorized; 2,185,074 and 2,191,924 shares ($1.10 par value in 2023) issued and outstanding at December 31, 2024 and 2023, respectively [1] 2,411,118
Additional paid-in capital 45,510,375 39,023,126
Accumulated deficit (44,916,779) (39,315,551)
Accumulated other comprehensive income (loss) (1,248,664) 491,888
Total stockholders’ equity (deficit) (654,760) 2,626,981
Total liabilities and stockholders’ equity (deficit) 5,690,245 10,037,312
Series A Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, value [2] 182 16,274
Series B Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, value 126 126
Series Seed Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, value
[1] Ordinary Share par value was change to no par value in June 2024.
[2] List of authorized shares for Series A preferred