NATIONWIDE VL

SEPARATE

ACCOUNT-G

Annual Report

To

Policyholders

December 31, 2024

 

NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO

		KPMG LLP
		Suite 500 191 West Nationwide Blvd.
		Columbus, OH 43215-2568

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Nationwide Life and Annuity Insurance Company and Contract Owners of Nationwide VL Separate Account-G:

Opinion on the Financial Statements

We have audited the accompanying statements of assets, liabilities and contract owners’ equity of the sub-accounts listed in the Appendix that comprise the Nationwide VL Separate Account-G (the Separate Account), as of the date listed in the Appendix, the related statements of operations for the year or period listed in the Appendix and changes in contract owners’ equity for the years or periods listed in the Appendix, and the related notes including the financial highlights in Note 8 (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each sub-account as of the date listed in the Appendix, the results of its operations for the year or period listed in the Appendix, the changes in its contract owners’ equity for the years or periods listed in the Appendix, and the financial highlights for each of the years or periods indicated in Note 8, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2024, by correspondence with the transfer agent of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have not been able to determine the specific year that we began serving as the auditor of one or more Nationwide Life Insurance Company separate account investment companies, however we are aware that we have served as the auditor of one or more Nationwide Life Insurance Company separate account investment companies since at least 1981.

Columbus, Ohio

April 1, 2025

 

		KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

Appendix

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for each of the years in the two-year period then ended.

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Dynamic Asset Allocation Portfolio: Class A (ALVDAA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Relative Value Portfolio: Class A (ALVGIA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class B (ALVIVB)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Discovery Value Portfolio: Class A (ALVSVA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Discovery Value Portfolio: Class B (ALVSVB)

ADVISOR PREFERRED

Advisors Preferred Trust - Gold Bullion Strategy Portfolio (APTGBS)

ALGER AMERICAN FUNDS

Alger Capital Appreciation Portfolio - Class I2 Shares (ALCAI2)

ALLSPRING GLOBAL INVESTMENTS

Allspring Variable Trust - VT Small Cap Growth Fund: Class 2 (WFVSCG)

ALPS FUNDS

ALPS Variable Investment Trust - ALPS/Alerian Energy Infrastructure Portfolio: Class III (AAEIP3)

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Asset Allocation Fund: Class 4 (AMVAA4)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 4 (AMVBC4)

American Funds Insurance Series(R) - The Bond Fund of America: Class 4 (AMVBD4)

American Funds Insurance Series(R) - Global Growth Fund: Class 1 (AMVGG1)

American Funds Insurance Series(R) - Growth-Income Fund: Class 4 (AMVGI4)

American Funds Insurance Series(R) - Growth Fund: Class 4 (AMVGR4)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 4 (AMVGS4)

American Funds Insurance Series(R) - International Fund: Class 4 (AMVI4)

American Funds Insurance Series(R) - New World Fund: Class 1 (AMVNW1)

American Funds Insurance Series(R) - New World Fund: Class 2 (AMVNW2)

American Funds Insurance Series(R) - New World Fund: Class 4 (AMVNW4)

AMUNDI US

Pioneer Variable Contracts Trust - Pioneer Bond VCT Portfolio: Class II (PIVB2)

Pioneer Variable Contracts Trust - Pioneer Mid Cap Value VCT Portfolio: Class II (PIVMV2)

Pioneer Variable Contracts Trust - Pioneer Strategic Income VCT Portfolio: Class II (PIVSI2)

BLACKROCK FUNDS

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class I (BRVGA1)

BlackRock Variable Series Funds II, Inc. - BlackRock High Yield V.I. Fund: Class III (BRVHY3)

BlackRock Variable Series Funds II, Inc. - BlackRock High Yield V.I. Fund: Class I (BRVHYI)

BlackRock Variable Series Funds II, Inc. - BlackRock Total Return V.I. Fund: Class III (BRVTR3)

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II (MLVGA2)

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class III (MLVGA3)

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

COLUMBIA FUNDS MANAGEMENT COMPANY

Columbia Funds Variable Insurance Trust II - Columbia Variable Portfolio - Seligman Global Technology: Class 2 (CLVGT2)

Columbia Funds Variable Series Trust II - Columbia Variable Portfolio - Limited Duration Credit Fund: Class 1 (CLVLD1)

CREDIT SUISSE ASSET MANAGEMENT

Credit Suisse Trust - Commodity Return Strategy Portfolio: Class 1 (CSCRS)

DELAWARE FUNDS BY MACQUARIE

Delaware VIP Trust - Macquarie VIP Small Cap Value Series: Service Class (DWVSVS)1

DIMENSIONAL FUND ADVISORS INC.

DFA Investment Dimensions Group Inc. - VA Equity Allocation Portfolio: Institutional Class (DFVEA)

DFA Investment Dimensions Group Inc. - VA Global Bond Portfolio (DFVGB)

DFA Investment Dimensions Group Inc. - VA Global Moderate Allocation Portfolio: Institutional Class (DFVGMI)

DFA Investment Dimensions Group Inc. - VIT Inflation-Protected Securities Portfolio: Institutional Class (DFVIPS)

DFA Investment Dimensions Group Inc. - VA International Small Portfolio (DFVIS)

DFA Investment Dimensions Group Inc. - VA International Value Portfolio (DFVIV)

DFA Investment Dimensions Group Inc. - VA Short-Term Fixed Portfolio (DFVSTF)

DFA Investment Dimensions Group Inc. - VA U.S. Large Value Portfolio (DFVULV)

DFA Investment Dimensions Group Inc. - VA U.S. Targeted Value Portfolio (DFVUTV)

DWS INVESTMENT MANAGEMENT AMERICAS, INC.

Deutsche DWS Variable Series II - DWS Global Income Builder VIP: Class A (DSGIBA)

Deutsche DWS Variable Series I - DWS Capital Growth VIP: Class A (DSVCGA)

EATON VANCE FUNDS

Eaton Vance Variable Trust - Eaton Vance VT Floating-Rate Income Fund: Initial Class (ETVFR)

FEDERATED HERMES, INC.

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Balanced Portfolio: Service Class 2 (FB2)

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class 2 (FC2)

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Initial Class (FCP)

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

Fidelity Variable Insurance Products Fund - VIP Disciplined Small Cap Portfolio: Service Class 2 (FDSCS2)

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

Fidelity Variable Insurance Products - Emerging Markets Portfolio - Service Class (FEMS)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2010 Portfolio: Service Class (FF10S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2020 Portfolio: Service Class (FF20S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2030 Portfolio: Service Class (FF30S)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class 2 (FG2)

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class 2 (FGO2)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Initial Class (FIGBP)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class 2 (FIGBP2)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class 2 (FMC2)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

Fidelity Variable Insurance Products Fund - VIP Energy Portfolio: Service Class 2 (FNRS2)

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

Fidelity Variable Insurance Products Fund - VIP Real Estate Portfolio: Service Class (FRESS)

Fidelity Variable Insurance Products Fund - VIP International Capital Appreciation Portfolio: Service Class 2 (FVICA2)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class 2 (FVSS2)

FIRST EAGLE

First Eagle Variable Funds - Overseas Variable Fund (FEOVF)

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Templeton Developing Markets VIP Fund: Class 2 (FTVDM2)

Franklin Templeton Variable Insurance Products Trust - Franklin Allocation VIP Fund: Class 1 (FTVFA1)

Franklin Templeton Variable Insurance Products Trust - Franklin Allocation VIP Fund: Class 2 (FTVFA2)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 1 (FTVGB1)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 2 (FTVGI2)

Franklin Templeton Variable Insurance Products Trust - Franklin Income VIP Fund: Class 1 (FTVIS1)

Franklin Templeton Variable Insurance Products Trust - Franklin Income VIP Fund: Class 2 (FTVIS2)

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 1 (FTVSVI)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Variable Insurance Trust - Goldman Sachs Trend Driven Allocation Fund: Service Shares (GVGMNS)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Multi-Strategy Alternatives Portfolio: Service Shares (GVMSAS)

GUGGENHEIM INVESTMENTS

Guggenheim Variable Funds Trust - Series F (Floating Rate Strategies Series) (GVFRB)

Guggenheim Variable Funds Trust - Series E (Total Return Bond) (GVTRBE)

Rydex Variable Trust - Biotechnology Fund (RBF)

Rydex Variable Trust - Banking Fund (RBKF)

Rydex Variable Trust - Electronics Fund (RELF)

Rydex Variable Trust - Energy Services Fund (RESF)

Rydex Variable Trust - Health Care Fund (RHCF)

Rydex Variable Trust - High Yield Strategy Fund (RHYS)

Rydex Variable Trust - Internet Fund (RINF)

Rydex Variable Trust - NASDAQ-100(R) Fund (ROF)

Rydex Variable Trust - Precious Metals Fund (RPMF)

Rydex Variable Trust - Real Estate Fund (RREF)

Rydex Variable Trust - Technology Fund (RTEC)

Rydex Variable Trust - Telecommunications Fund (RTEL)

Rydex Variable Trust - Transportation Fund (RTRF)

Rydex Variable Trust - Utilities Fund (RUTL)

Rydex Variable Trust - Multi-Hedge Strategies Fund (RVARS)

Rydex Variable Trust - S&P 500 Pure Growth Fund (RVLCG)

Rydex Variable Trust - S&P 500 Pure Value Fund (RVLCV)

Rydex Variable Trust - S&P MidCap 400 Pure Growth Fund (RVMCG)

Rydex Variable Trust - S&P MidCap 400 Pure Value Fund (RVMCV)

Rydex Variable Trust - Global Managed Futures Fund (RVMFU)

Rydex Variable Trust - S&P SmallCap 600 Pure Growth Fund (RVSCG)

Rydex Variable Trust - S&P SmallCap 600 Pure Value Fund (RVSCV)

INVESCO INVESTMENTS

Invesco - Invesco V.I. American Franchise Fund: Series I Shares (ACEG)

Invesco - Invesco V.I. Main Street Mid Cap Fund: Series I Shares (AVMCCI)

Invesco Variable Insurance Funds - Invesco V.I. Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

Invesco - Invesco V.I. Core Plus Bond Fund: Series I Shares (IVCPBI)

Invesco - Invesco V.I. Diversified Dividend Fund: Series I Shares (IVDDI)

Invesco - Invesco V.I. Global Real Estate Fund: Series I Shares (IVRE)

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)

Invesco - Invesco V.I. Global Fund: Series I (OVGS)

Invesco Oppenheimer V.I. International Growth Fund: Series I (OVIG)

Invesco - Invesco V.I. Global Strategic Income Fund: Series I (OVSB)

Invesco - Invesco V.I. Main Street Small Cap Fund: Series I (OVSC)

IVY INVESTMENTS

Ivy Variable Insurance Portfolios - Macquarie VIP Asset Strategy Series: Service Class (WRASP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Corporate Bond Series: Service Class (WRBDP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Balanced Series: Service Class (WRBP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Core Equity Series: Service Class (WRCEP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Energy Series: Service Class (WRENG)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Natural Resources Series: Service Class (WRGNR)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Growth Series: Service Class (WRGP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP High Income Series: Service Class (WRHIP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP International Core Equity Series: Service Class (WRI2P)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Limited-Term Bond Series: Service Class (WRLTBP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Mid Cap Growth Series: Service Class (WRMCG)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Aggressive Series: Service Class (WRPAP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Conservative Series: Service Class (WRPCP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderately Aggressive Series: Service Class (WRPMAP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderately Aggressive - Managed Volatility Series: Service Class (WRPMAV)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderately Conservative Series: Service Class (WRPMCP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderately Conservative - Managed Volatility Series: Service Class (WRPMCV)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderate - Managed Volatility Series: Service Class (WRPMMV)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Pathfinder Moderate Series: Service Class (WRPMP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Small Cap Growth Series: Service Class (WRSCP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Smid Cap Core Series: Service Class (WRSCV)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Science and Technology Series: Service Class (WRSTP)¹

Ivy Variable Insurance Portfolios - Macquarie VIP Value Series: Service Class (WRVP)¹

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Balanced Portfolio: Institutional Shares (JABIN)

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Institutional Shares (JAEI)

Janus Aspen Series - Janus Henderson Flexible Bond Portfolio: Service Shares (JAFBS)

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Institutional Shares (JAIG)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Service Shares (JAMGS)

Janus Aspen Series - Janus Henderson Mid Cap Value Portfolio: Institutional Shares (JMCVIN)

LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Large Cap Growth Portfolio: Class I (LVCLGI)

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class I (SBVSG)

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class II (SBVSG2)

LORD ABBETT FUNDS

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

Lord Abbett Series Fund, Inc. - Total Return Portfolio: Class VC (LOVTRC)

M FUNDS

M Fund, Inc. - M International Equity Fund (MFBIE) M Fund, Inc. - M Large Cap Value Fund (MFBOV)

M Fund, Inc. - M Capital Appreciation Fund (MFFCA) M Fund, Inc. - M Large Cap Growth Fund (MFTCG)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Initial Class (MNDIC)

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Service Class (MNDSC)

MFS(R) Variable Insurance Trust II - MFS Massachusetts Investors Growth Stock Portfolio: Initial Class (MV2IGI)

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Initial Class (MV3LMI)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Initial Class (MV3MVI)

MFS(R) Variable Insurance Trust - MFS Value Series: Initial Class (MVFIC) MFS(R)

Variable Insurance Trust II - MFS International Growth Portfolio: Initial Class (MVIGIC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Initial Class (MVIVIC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

MFS(R) Variable Insurance Trust - MFS Utilities Series: Initial Class (MVUIC)

MERGER FUNDS

The Merger Fund VL - The Merger Fund VL: Class I (MGRFV)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT DoubleLine Total Return Tactical Fund: Class II (DTRTFB)

Nationwide Variable Insurance Trust - NVIT DoubleLine Total Return Tactical Fund: Class Y (DTRTFY)

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

Nationwide Variable Insurance Trust - NVIT Emerging Markets Fund: Class I (GEM)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

Nationwide Variable Insurance Trust - NVIT American Funds Asset Allocation Fund: Class II (GVAAA2)

Nationwide Variable Insurance Trust - NVIT American Funds Bond Fund: Class II (GVABD2)

Nationwide Variable Insurance Trust - NVIT American Funds Global Growth Fund: Class II (GVAGG2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth-Income Fund: Class II (GVAGI2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth Fund: Class II (GVAGR2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II (GVDMC)

Nationwide Variable Insurance Trust - NVIT S&P 500 Index Fund: Class I (GVEX1)

Nationwide Variable Insurance Trust - NVIT S&P 500 Index Fund: Class Y (GVEXD)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II (GVIDA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II (GVIDC)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class II (GVIX2)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class Y (GVIXY)

Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I (HIBF)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth Fund: Class I (IDPG)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth & Income Fund: Class I (IDPGI)

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class Y (MCIFD)

Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I (MSBF)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Managed Growth Fund: Class I (NCPG)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Managed Growth & Income Fund: Class I (NCPGI)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class I (NVAMV1)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class Y (NVBXD)

Nationwide Variable Insurance Trust - NVIT Core Bond Fund: Class I (NVCBD1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Capital Appreciation Fund: Class I (NVCCA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class I (NVCCN1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class I (NVCMA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Conservative Fund: Class I (NVCMC1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class I (NVCMD1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class I (NVCRA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Balanced Fund: Class I (NVCRB1)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class II (NVDBL2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class P (NVDBLP)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class II (NVDCA2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class P (NVDCAP)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class P (NVDMAP)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class P (NVDMCP)

Nationwide Variable Insurance Trust - NVIT iShares Fixed Income ETF Fund: Class II (NVFIII)

Nationwide Variable Insurance Trust - NVIT iShares Fixed Income ETF Fund: Class Y (NVFIY)

Nationwide Variable Insurance Trust - NVIT iShares Global Equity ETF Fund: Class II (NVGEII)

Nationwide Variable Insurance Trust - NVIT iShares Global Equity ETF Fund: Class Y (NVGEY)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class P (NVIDAP)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class P (NVIDCP)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class P (NVIDMP)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class I (NVIX)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Core Plus Bond Fund: Class I (NVLCP1)

Nationwide Variable Insurance Trust - NVIT NS Partners International Focused Growth Fund: Class I (NVMIG1)

Nationwide Variable Insurance Trust - NVIT Columbia Overseas Value Fund: Class X (NVMIVX)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class II (NVMM2)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class II (NVMMG2)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class I (NVMMV1)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class II (NVMMV2)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Core Fund: Class I (NVNMO1)

Nationwide Variable Insurance Trust - NVIT Calvert Equity Fund: Class II (NVNSR2)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)

Nationwide Variable Insurance Trust - NVIT Real Estate Fund: Class I (NVRE1)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class II (NVSIX2)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class Y (NVSIXD)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class I (NVSTB1)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class II (NVSTB2)

Nationwide Variable Insurance Trust - NVIT Columbia Overseas Value Fund: Class I (NVTIV3)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class Y (SAMY)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

Nationwide Variable Insurance Trust - NVIT Invesco Small Cap Growth Fund: Class I (SCGF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

Nationwide Variable Insurance Trust - NVIT AQR Large Cap Defensive Style Fund: Class I (TRF)

NEUBERGER & BERMAN MANAGEMENT, INC.

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: Class S Shares (AMMCGS)

Neuberger Berman Advisers Management Trust - Sustainable Equity Portfolio: Class I Shares (AMSRS)

Neuberger Berman Advisers Management Trust - Short Duration Bond Portfolio: Class I Shares (AMTB)

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Managed Risk Balanced ETF Portfolio: Class 3 (NOTB3)

Northern Lights Variable Trust - TOPS Managed Risk Growth ETF Portfolio: Class 3 (NOTG3)

Northern Lights Variable Trust - TOPS Managed Risk Moderate Growth ETF Portfolio: Class 3 (NOTMG3)

NYLI FUNDS

New York Life Investments VP Funds Trust - NYLI VP MacKay Convertible Portfolio: Service 2 Class (MNCPS2)¹

PIMCO FUNDS

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

PIMCO Variable Insurance Trust - Emerging Markets Bond Portfolio: Administrative Class (PMVEBA)

PIMCO Variable Insurance Trust - International Bond Portfolio (unhedged): Administrative Class (PMVFBA)

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

PIMCO Variable Insurance Trust - Income Portfolio: Administrative Class (PMVID)

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

PIMCO Variable Insurance Trust - CommodityRealReturn(R) Strategy Portfolio: Administrative Class (PMVRSA)

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

PIMCO Variable Insurance Trust - Global Core Bond (Hedged) Portfolio: Administrative Class (PVGCBA)

PIMCO Variable Insurance Trust - Short-Term Portfolio: Administrative Class (PVSTA)

PUTNAM INVESTMENTS

Putnam Variable Trust - Putnam VT Large Cap Value Fund: Class IA (PVEIIA)

Putnam Variable Trust - Putnam VT International Value Fund: Class IA (PVIVIA)

ROYCE CAPITAL FUNDS

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio: II (TRBCG2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Health Sciences Portfolio: II (TRHS2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Health Sciences Portfolio (TRHSP)

VAN ECK ASSOCIATES CORPORATION

VanEck VIP Trust - VanEck VIP Emerging Markets Fund: Initial Class (VWEM)

VanEck VIP Trust - VanEck VIP Global Resources Fund: Initial Class (VWHA)

VANGUARD GROUP OF INVESTMENT COMPANIES

Vanguard Variable Insurance Fund - Balanced Portfolio (VVB)

Vanguard Variable Insurance Fund - Capital Growth Portfolio (VVCG)

Vanguard Variable Insurance Fund - Diversified Value Portfolio (VVDV)

Vanguard Variable Insurance Fund - Equity Income Portfolio (VVEI)

Vanguard Variable Insurance Fund - Equity Index Portfolio (VVEIX)

Vanguard Variable Insurance Fund - Growth Portfolio (VVG)

Vanguard Variable Insurance Fund - Global Bond Index Portfolio (VVGBI)

Vanguard Variable Insurance Fund - Total Bond Market Index Portfolio (VVHGB)

Vanguard Variable Insurance Fund - High Yield Bond Portfolio (VVHYB)

Vanguard Variable Insurance Fund - International Portfolio (VVI)

Vanguard Variable Insurance Fund - Moderate Allocation Portfolio (VVMA)

Vanguard Variable Insurance Fund - Mid-Cap Index Portfolio (VVMCI)

Vanguard Variable Insurance Fund - Real Estate Index Portfolio (VVREI)

Vanguard Variable Insurance Fund - Short-Term Investment-Grade Portfolio (VVSTC)

Vanguard Variable Insurance Fund - Total International Stock Market Index Portfolio (VVTISI)

Vanguard Variable Insurance Fund - Total Stock Market Index Portfolio (VVTSM)

VIRTUS MUTUAL FUNDS

Virtus Variable Insurance Trust - Virtus Duff & Phelps Real Estate Securities Series: Class A (VRVDRA)

Virtus Variable Insurance Trust - Virtus Duff & Phelps Real Estate Securities Series: Class I (VRVDRI)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from May 5, 2023 (inception) to December 31, 2023.

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from May 18, 2023 (inception) to December 31, 2023.

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Floating Rate High Income Portfolio: Initial Class (FVFRHI)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust - MFS Mid Cap Growth Series: Service Class (MMCGSC)

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Aggressive Growth ETF Portfolio: Class 1 (NOTAG1)

Northern Lights Variable Trust - TOPS Conservative ETF Portfolio: Class 1 (NOTC1)

Northern Lights Variable Trust - TOPS Growth ETF Portfolio: Class 1 (NOTGR1)

Northern Lights Variable Trust - TOPS Moderate Growth ETF Portfolio: Class 1 (NOTMD1)

Northern Lights Variable Trust - TOPS Balanced ETF Portfolio: Class 1 (NOTMR1)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT BNY Mellon Core Plus Bond Fund: Class Y (NVLCPY)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from May 30, 2023 (inception) to December 31, 2023.

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Global Sustainable Equity Portfolio: Institutional Shares (JAGSEI)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from June 2, 2023 (inception) to December 31, 2023.

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - U.S. Government Securities Fund: Class 2 (AMVGV2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from June 5, 2023 (inception) to December 31, 2023.

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Sustainable Global Thematic Portfolio: Class B (ABTGB)¹

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from June 16, 2023 (inception) to December 31, 2023.

PUTNAM INVESTMENTS

Putnam Variable Trust - Putnam VT Sustainable Leaders Fund: Class IB (PVNOB)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from August 17, 2023 (inception) to December 31, 2023.

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Service Class (MV3LMS)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from November 28, 2023 (inception) to December 31, 2023.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Capital Appreciation Fund: Class Y (NVCCAY)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from November 30, 2023 (inception) to December 31, 2023.

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Initial Class (FGP)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from December 6, 2023 (inception) to December 31, 2023.

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Balanced ETF Portfolio: Class 2 (NOTBE2)

Northern Lights Variable Trust - TOPS Conservative ETF Portfolio: Class 2 (NOTC2)

Northern Lights Variable Trust - TOPS Growth ETF Portfolio: Class 2 (NOTGR2)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class Y (NVCMAY)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class Y (NVCMDY)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class Y (NVCRAY)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Balanced Fund: Class Y (NVCRBY)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from December 13, 2023 (inception) to December 31, 2023.

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Asset Allocation Fund: Class 2 (AMVAA2)

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Aggressive Growth ETF Portfolio: Class 2 (NOTAG2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from December 19, 2023 (inception) to December 31, 2023.

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Moderate Growth ETF Portfolio: Class 2 (NOTMD2)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class Y (NVCCNY)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2024 and the period from December 29, 2023 (inception) to December 31, 2023.

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Growth Fund: Class 1 (AFGF)

American Funds Insurance Series(R) - Growth-Income Fund: Class 1 (AMVGI1)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 1 (AMVWM1)

BLACKROCK FUNDS

BlackRock Variable Series Funds II, Inc. - BlackRock Total Return V.I. Fund: Class I (BRVTR1)

COLUMBIA FUNDS MANAGEMENT COMPANY

Columbia Funds Variable Insurance Trust - Columbia Variable Portfolio - Small Cap Value Fund: Class 1 (CLSCV1)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class II (NJNDE2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period April 26, 2024 (inception) to December 31, 2024.

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Standard Class II (LACIP2)

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Service Class (LACIPS)

Lincoln Variable Insurance Products Trust - LVIP American Century Mid Cap Value Fund: Standard Class II (LACMV2)

IVY INVESTMENTS

Ivy Variable Insurance Portfolios - Macquarie VIP Global Growth Series: Service Class (WRIP)¹

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period May 14, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 1 (FTVMD1)

LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Dividend Strategy Portfolio: Class I (LPVCII)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period June 18, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin U.S. Government Securities VIP Fund: Class 1 (FTVUG1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period June 21, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin Small-Mid Cap Growth VIP Fund: Class 1 (FTVSC1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period June 24, 2024 (inception) to December 31, 2024.

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Global Research Portfolio: Service Shares (JAWGS)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2024, and the related statements of operations and changes in contract owners’ equity for the period October 25, 2024 (inception) to December 31, 2024.

NEW AGE ALPHA ADVISORS, LLC

New Age Alpha Variable Funds Trust - NAA Small Cap Value Series (NASCV)

 

(1)	See Note 1 to the financial statements for the former name of the sub-account.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
ABTGB		562		$   18,333		$    18,425		$       -		$    18,425		$       -		$    18,425
ALVDAA		13,818		145,212		135,005		48		135,053		-		135,053
ALVGIA		5,808		186,111		184,010		-		184,010		-		184,010
ALVIVB		19,522		274,742		294,005		-		294,005		-		294,005
ALVSVA		297,424		5,255,196		5,448,800		197		5,448,997		-		5,448,997
ALVSVB		223		3,725		4,014		-		4,014		1		4,013
APTGBS		4,070		110,147		108,275		-		108,275		-		108,275
ALCAI2		499		52,804		57,829		1		57,830		-		57,830
WFVSCG		168,117		1,721,557		1,568,529		-		1,568,529		696		1,567,833
AAEIP3		7,698		111,847		109,932		1		109,933		-		109,933
AFGF		8,311		957,887		1,059,365		2		1,059,367		-		1,059,367
AMVAA2		287,820		7,284,457		7,382,580		1		7,382,581		-		7,382,581
AMVAA4		40		1,038		1,021		-		1,021		-		1,021
AMVBC4		288,851		4,161,485		4,719,821		85		4,719,906		-		4,719,906
AMVBD4		10,758		99,446		97,574		-		97,574		-		97,574
AMVGG1		7,129		264,626		263,130		-		263,130		-		263,130
AMVGI1		15,619		1,029,304		1,086,939		1		1,086,940		-		1,086,940
AMVGI4		2,173		126,318		145,922		-		145,922		-		145,922
AMVGR4		2,492		274,563		305,015		1		305,016		-		305,016
AMVGS4		8,520		143,350		144,927		-		144,927		-		144,927
AMVGV2		80,895		790,249		765,265		-		765,265		-		765,265
AMVI4		7,198		120,161		125,674		-		125,674		-		125,674
AMVNW1		2,524		72,393		67,323		-		67,323		-		67,323
AMVNW2		186,588		4,785,450		4,912,854		-		4,912,854		38		4,912,816
AMVNW4		13,564		343,444		354,024		-		354,024		1		354,023
AMVWM1		56,886		934,597		959,103		-		959,103		-		959,103
PIVMV2		21,576		238,595		242,945		-		242,945		-		242,945
PIVSI2		907		7,937		8,006		-		8,006		-		8,006
BRVGA1		950,128		15,964,728		15,658,107		2,688		15,660,795		-		15,660,795
BRVHY3		54,680		362,418		377,293		1,964		379,257		-		379,257
BRVHYI		909,071		6,389,147		6,281,680		34,296		6,315,976		-		6,315,976
BRVTR1		38,712		390,689		384,026		1,352		385,378		-		385,378
BRVTR3		15,158		150,852		148,553		606		149,159		-		149,159
MLVGA2		94,129		1,580,809		1,539,946		-		1,539,946		1		1,539,945
MLVGA3		3,551		46,672		45,773		-		45,773		-		45,773
DSIF		350,613		19,465,056		27,964,899		1,353		27,966,252		-		27,966,252
DVSCS		295,182		5,134,952		5,723,576		-		5,723,576		420		5,723,156
CLSCV1		3,704		45,267		49,748		-		49,748		-		49,748
CLVGT2		17,499		443,041		494,509		-		494,509		14		494,495
CLVLD1		3,582		34,237		34,206		-		34,206		-		34,206
DWVSVS		60,143		2,025,175		2,420,748		123		2,420,871		-		2,420,871
DFVEA		125,110		1,900,930		1,984,245		-		1,984,245		-		1,984,245
DFVGB		2,755,426		28,195,401		26,837,852		8,064		26,845,916		-		26,845,916
DFVGMI		761,336		11,570,221		12,447,838		318		12,448,156		-		12,448,156
DFVIPS		694,210		6,989,552		6,227,060		550		6,227,610		-		6,227,610
DFVIS		3,115,725		37,524,701		36,111,247		-		36,111,247		1,322		36,109,925
DFVIV		3,399,226		42,423,404		46,399,439		-		46,399,439		616		46,398,823
DFVSTF		2,446,196		24,941,126		24,633,192		9,381		24,642,573		-		24,642,573
DFVULV		1,702,037		49,160,707		55,401,298		5,652		55,406,950		-		55,406,950
DFVUTV		1,874,862		37,261,606		42,315,634		1,322		42,316,956		-		42,316,956
DSGIBA		473,900		10,652,051		11,207,733		-		11,207,733		8,653		11,199,080
DSVCGA		216,621		8,156,901		9,524,835		69		9,524,904		-		9,524,904
FQB		59,331		642,159		606,368		117		606,485		-		606,485

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
FB2		8,282		182,339		196,208		-		196,208		-		196,208
FC2		3,245		175,979		180,088		-		180,088		-		180,088
FCP		7,814		466,495		452,724		-		452,724		-		452,724
FCS		617,352		31,620,331		35,485,366		712		35,486,078		-		35,486,078
FDSCS2		21,087		377,606		396,234		-		396,234		-		396,234
FEIS		520,862		12,266,590		13,729,930		3,275		13,733,205		-		13,733,205
FEMS		981,668		11,767,068		11,299,000		469		11,299,469		-		11,299,469
FF10S		135,071		1,693,307		1,550,617		115		1,550,732		-		1,550,732
FF20S		280,534		3,800,491		3,545,954		43		3,545,997		-		3,545,997
FF30S		701,241		10,090,834		11,458,285		-		11,458,285		91		11,458,194
FG2		13,090		1,269,761		1,213,995		-		1,213,995		30		1,213,965
FGO2		832		68,088		66,847		-		66,847		-		66,847
FGP		4,167		459,840		403,981		1		403,982		-		403,982
FGS		1,143,579		107,492,679		109,726,434		3,843		109,730,277		-		109,730,277
FIGBP		19,037		214,437		209,032		-		209,032		-		209,032
FIGBP2		11,659		125,300		123,817		-		123,817		-		123,817
FIGBS		795,534		9,444,961		8,599,726		-		8,599,726		-		8,599,726
FMC2		10,775		405,912		382,305		-		382,305		-		382,305
FMCS		328,187		11,704,633		12,116,656		-		12,116,656		2,014		12,114,642
FNRS2		478,624		10,602,660		11,979,964		4,682		11,984,646		-		11,984,646
FOS		393,944		9,626,522		9,970,728		5,557		9,976,285		-		9,976,285
FRESS		312,967		5,606,341		5,495,706		586		5,496,292		-		5,496,292
FVICA2		7,210		162,284		162,010		-		162,010		1		162,009
FVSS		863		12,281		13,318		1		13,319		-		13,319
FVSS2		84,293		1,412,898		1,325,923		83		1,326,006		-		1,326,006
FEOVF		2,837		67,248		66,408		-		66,408		-		66,408
FTVDM2		43,477		394,325		367,383		-		367,383		-		367,383
FTVFA1		111,979		568,804		592,368		260		592,628		-		592,628
FTVFA2		254,496		1,438,868		1,333,559		-		1,333,559		-		1,333,559
FTVGB1		302,669		4,615,487		3,650,189		532		3,650,721		-		3,650,721
FTVGI2		64,211		986,740		730,723		25		730,748		-		730,748
FTVIS1		308,387		4,768,805		4,662,810		1,021		4,663,831		-		4,663,831
FTVIS2		32,743		483,937		470,189		-		470,189		45		470,144
FTVMD1		50,476		983,827		927,246		-		927,246		-		927,246
FTVSC1		1,860		36,004		35,321		-		35,321		-		35,321
FTVSVI		210,556		2,964,735		3,225,715		-		3,225,715		650		3,225,065
FTVUG1		25,972		273,908		270,887		-		270,887		-		270,887
TIF2		38,921		505,025		535,555		17		535,572		-		535,572
GVGMNS		10,390		122,328		127,801		142		127,943		-		127,943
GVMSAS		60,552		546,217		540,734		17		540,751		-		540,751
GVFRB		3,232		81,343		80,584		-		80,584		1		80,583
GVTRBE		924		13,408		13,194		-		13,194		-		13,194
RBF		709		59,294		53,059		-		53,059		-		53,059
RBKF		378		39,516		43,978		-		43,978		-		43,978
RELF		293		73,957		68,640		-		68,640		-		68,640
RESF		6		1,992		1,864		2		1,866		-		1,866
RHCF		73		6,312		5,750		-		5,750		-		5,750
RINF		72		6,931		7,583		-		7,583		-		7,583
ROF		694		60,207		59,720		-		59,720		-		59,720
RPMF		206		9,674		8,284		-		8,284		-		8,284
RREF		90		3,561		3,407		-		3,407		-		3,407
RTEC		241		48,810		51,192		2		51,194		-		51,194
RTEL		704		47,048		44,787		-		44,787		-		44,787

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
RTRF		6		506		525		-		525		-		525
RUTL		1,380		50,266		51,673		-		51,673		-		51,673
RVARS		42,298		1,106,742		1,004,155		268		1,004,423		-		1,004,423
RVLCG		192		9,170		10,738		-		10,738		-		10,738
RVLCV		158		9,939		9,574		-		9,574		-		9,574
RVMCV		87		4,285		4,374		-		4,374		-		4,374
RVMFU		3,469		62,178		57,374		-		57,374		-		57,374
RVSCG		311		16,948		16,450		-		16,450		-		16,450
RVSCV		76		6,233		6,481		-		6,481		-		6,481
ACEG		2,381		173,527		189,361		-		189,361		-		189,361
AVMCCI		34,771		356,037		388,043		78		388,121		-		388,121
IVBRA1		1,786,585		16,848,340		15,132,373		-		15,132,373		3,766		15,128,607
IVCPBI		17,560		99,131		100,095		-		100,095		-		100,095
IVDDI		3,845		97,216		99,512		-		99,512		-		99,512
IVRE		105		1,385		1,412		-		1,412		-		1,412
OVAG		8,605		586,259		671,437		172		671,609		-		671,609
OVGS		234,365		9,156,755		9,372,276		255		9,372,531		-		9,372,531
OVIG		5,346,415		11,379,444		9,837,404		1,960		9,839,364		-		9,839,364
OVSB		96,728		456,946		414,961		63		415,024		-		415,024
OVSC		279,226		7,594,595		8,167,355		-		8,167,355		755		8,166,600
WRASP		1,282,692		11,453,384		11,916,208		4,880		11,921,088		-		11,921,088
WRBDP		234,406		1,203,537		1,089,989		484		1,090,473		-		1,090,473
WRBP		158,922		974,716		978,959		217		979,176		-		979,176
WRCEP		138,546		1,701,345		1,988,139		872		1,989,011		-		1,989,011
WRENG		91,702		300,800		429,165		164		429,329		-		429,329
WRGNR		154,838		600,341		689,031		227		689,258		-		689,258
WRGP		229,070		2,199,220		2,448,757		915		2,449,672		-		2,449,672
WRHIP		1,259,196		3,964,272		3,689,443		1,033		3,690,476		-		3,690,476
WRI2P		49,064		758,657		810,529		500		811,029		-		811,029
WRIP		580,187		2,005,827		2,117,682		1,131		2,118,813		-		2,118,813
WRLTBP		78,427		374,042		368,606		-		368,606		169		368,437
WRMCG		276,662		3,664,305		2,747,253		606		2,747,859		-		2,747,859
WRPAP		446,971		1,839,858		1,814,703		590		1,815,293		-		1,815,293
WRPCP		85,722		395,552		366,889		-		366,889		981		365,908
WRPMAP		2,599,749		11,742,209		10,840,952		7,741		10,848,693		-		10,848,693
WRPMAV		128,512		601,798		586,016		-		586,016		1		586,015
WRPMCP		159,155		709,661		674,815		2,125		676,940		-		676,940
WRPMCV		240		980		798		-		798		-		798
WRPMMV		88,643		425,328		379,391		-		379,391		2		379,389
WRPMP		1,527,179		6,751,713		6,307,247		2,621		6,309,868		-		6,309,868
WRSCP		211,529		1,567,889		1,389,744		416		1,390,160		-		1,390,160
WRSCV		36,166		434,823		473,771		-		473,771		128		473,643
WRSTP		121,596		3,128,006		3,537,223		1,224		3,538,447		-		3,538,447
WRVP		138,978		739,637		650,417		173		650,590		-		650,590
JABIN		214		9,541		10,957		-		10,957		-		10,957
JACAS		122,473		4,934,178		6,253,464		-		6,253,464		70		6,253,394
JAEI		128,194		10,183,305		10,791,340		318		10,791,658		-		10,791,658
JAFBS		4,309		47,000		46,842		-		46,842		-		46,842
JAGSEI		17,796		193,376		204,651		-		204,651		-		204,651
JAGTS		3,679,332		56,839,428		77,854,670		2,204		77,856,874		-		77,856,874
JAIG		562		25,587		24,679		-		24,679		-		24,679
JAIGS		100,942		3,551,986		4,216,352		-		4,216,352		809		4,215,543
JAMGS		274,715		19,553,265		20,526,718		644		20,527,362		-		20,527,362

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
JAWGS		1,152		80,948		80,585		1		80,586		-		80,586
JMCVIN		1,018		17,896		18,945		-		18,945		-		18,945
LPVCII		62,464		1,436,674		1,324,245		-		1,324,245		-		1,324,245
LVCLGI		32,130		1,534,388		1,523,915		1		1,523,916		-		1,523,916
SBVSG		590		16,562		16,346		-		16,346		-		16,346
SBVSG2		11,447		289,072		291,555		1		291,556		-		291,556
LACIP2		1,271,349		11,725,672		11,681,155		4,321		11,685,476		-		11,685,476
LACIPS		53,269		491,094		488,158		-		488,158		9		488,149
LACMV2		210,222		4,031,787		4,132,330		100		4,132,430		-		4,132,430
LOVBD		1,144		11,927		11,902		-		11,902		-		11,902
LOVTRC		1,593,859		23,804,406		22,138,705		3,763		22,142,468		-		22,142,468
MFBIE		207,315		2,657,805		2,842,286		409		2,842,695		-		2,842,695
MFBOV		356,641		5,017,625		5,592,135		333		5,592,468		-		5,592,468
MFFCA		222,730		5,867,595		5,474,698		231		5,474,929		-		5,474,929
MFTCG		231,786		7,120,388		7,674,432		698		7,675,130		-		7,675,130
MMCGSC		78,728		625,224		618,802		-		618,802		-		618,802
MNDIC		308,953		5,463,032		4,266,643		314		4,266,957		-		4,266,957
MNDSC		7,934		84,116		85,286		-		85,286		-		85,286
MV2IGI		883		17,674		21,142		1		21,143		-		21,143
MV2RIS		7,963		140,075		134,249		-		134,249		-		134,249
MV3LMI		14,410		145,831		145,541		-		145,541		-		145,541
MV3LMS		5,217		52,349		52,744		-		52,744		-		52,744
MV3MVI		921,487		9,369,920		9,758,549		-		9,758,549		2,977		9,755,572
MVFIC		1,405,039		29,403,632		30,390,995		-		30,390,995		2,148		30,388,847
MVIGIC		712,353		10,894,062		11,248,057		-		11,248,057		1,969		11,246,088
MVIVIC		423,588		11,949,065		12,618,694		1,329		12,620,023		-		12,620,023
MVIVSC		1,840		43,259		53,685		-		53,685		-		53,685
MVUIC		81,310		2,828,997		2,782,436		28		2,782,464		-		2,782,464
DTRTFB		189,338		1,666,227		1,516,601		78		1,516,679		-		1,516,679
DTRTFY		1,304		11,032		10,458		-		10,458		-		10,458
EIF		212,967		4,189,218		4,308,321		7		4,308,328		-		4,308,328
GBF		224,707		2,203,093		2,078,537		145		2,078,682		-		2,078,682
GEM		1,450,526		17,228,242		15,941,278		-		15,941,278		2,250		15,939,028
GIG		120,743		1,323,427		1,409,074		249		1,409,323		-		1,409,323
GVAAA2		2,989,705		77,449,451		84,967,415		-		84,967,415		108,069		84,859,346
GVABD2		108,441		1,256,747		1,192,856		249		1,193,105		-		1,193,105
GVAGG2		215,533		7,302,191		8,076,024		92		8,076,116		-		8,076,116
GVAGI2		67,317		3,911,771		4,968,652		1,719		4,970,371		-		4,970,371
GVAGR2		101,011		10,136,004		13,792,071		646		13,792,717		-		13,792,717
GVDMA		963,228		10,307,552		9,747,865		2		9,747,867		-		9,747,867
GVDMC		63,196		653,251		616,797		-		616,797		2		616,795
GVEX1		29,668,771		310,933,150		336,443,868		-		336,443,868		44,006		336,399,862
GVEXD		296,567		3,009,037		3,389,762		5		3,389,767		-		3,389,767
GVIDA		192,469		2,141,299		2,213,388		1		2,213,389		-		2,213,389
GVIDC		50,783		512,388		496,658		1		496,659		-		496,659
GVIDM		481,838		4,805,882		4,543,729		-		4,543,729		45		4,543,684
GVIX2		271,112		2,822,221		2,846,678		552		2,847,230		-		2,847,230
GVIXY		24,213		254,724		255,206		-		255,206		-		255,206
HIBF		707,738		4,442,862		4,119,036		1,694		4,120,730		-		4,120,730
IDPG		608,150		6,537,668		6,847,765		2		6,847,767		-		6,847,767
IDPGI		214,360		2,285,084		2,392,262		-		2,392,262		1		2,392,261
MCIF		1,366,073		27,923,642		27,526,363		1,076		27,527,439		-		27,527,439
MCIFD		11,768		238,010		237,955		-		237,955		2		237,953

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
MSBF		350,324		3,103,203		3,030,303		262		3,030,565		-		3,030,565
NCPG		695,974		8,122,777		9,513,965		6		9,513,971		-		9,513,971
NCPGI		654,997		7,415,243		8,416,709		-		8,416,709		62		8,416,647
NJNDE2		13,225		261,820		277,861		-		277,861		-		277,861
NVAMV1		230,641		3,503,481		4,086,957		-		4,086,957		16		4,086,941
NVAMVX		273,321		4,652,020		4,835,048		75		4,835,123		-		4,835,123
NVBX		1,182,820		11,321,250		10,669,036		476		10,669,512		-		10,669,512
NVBXD		37,724		351,647		340,643		2		340,645		-		340,645
NVCBD1		324,779		3,397,532		2,916,516		302		2,916,818		-		2,916,818
NVCCA1		3,409,268		35,975,919		40,877,129		-		40,877,129		99,592		40,777,537
NVCCAY		158,885		1,911,383		2,059,146		-		2,059,146		-		2,059,146
NVCCN1		318,123		3,281,297		3,486,630		15		3,486,645		-		3,486,645
NVCCNY		10,503		115,370		117,736		-		117,736		-		117,736
NVCMA1		7,676,000		72,600,664		88,888,081		149,899		89,037,980		-		89,037,980
NVCMAY		81,203		1,012,915		1,007,724		-		1,007,724		-		1,007,724
NVCMC1		368,734		3,884,175		4,303,128		-		4,303,128		16		4,303,112
NVCMD1		3,509,765		37,630,124		42,503,259		-		42,503,259		147,809		42,355,450
NVCMDY		59,218		775,616		768,061		-		768,061		-		768,061
NVCRA1		4,873,966		53,860,257		69,015,355		-		69,015,355		129,910		68,885,445
NVCRAY		213,031		3,214,756		3,216,772		-		3,216,772		51		3,216,721
NVCRB1		1,348,822		14,839,843		16,415,164		194		16,415,358		-		16,415,358
NVCRBY		41,852		540,663		536,962		-		536,962		-		536,962
NVDBL2		22,560		317,407		318,325		-		318,325		882		317,443
NVDBLP		720,848		9,947,538		10,185,585		-		10,185,585		5,172		10,180,413
NVDCAP		995,755		13,520,525		13,731,455		-		13,731,455		727		13,730,728
NVDMAP		11,993,745		126,892,552		120,417,196		10,318		120,427,514		-		120,427,514
NVDMCP		275,772		2,724,209		2,683,264		210		2,683,474		-		2,683,474
NVFIII		244,175		2,377,665		2,280,596		-		2,280,596		-		2,280,596
NVFIY		5,369		50,235		49,448		-		49,448		-		49,448
NVGEII		245,184		4,340,156		4,459,891		-		4,459,891		100		4,459,791
NVGEY		48,746		802,502		842,811		-		842,811		16		842,795
NVIDAP		4,638,709		50,900,028		53,113,222		2,954		53,116,176		-		53,116,176
NVIDCP		395,453		3,898,843		3,871,485		682		3,872,167		-		3,872,167
NVIDMP		3,782,924		37,936,609		35,559,489		-		35,559,489		18,340		35,541,149
NVIE6		5,475		53,924		63,077		1		63,078		-		63,078
NVIX		1,325,574		13,875,638		13,945,035		91		13,945,126		-		13,945,126
NVLCP1		2,336,090		25,321,573		22,753,515		1,736		22,755,251		-		22,755,251
NVMIG1		360,643		3,777,448		2,755,309		29		2,755,338		-		2,755,338
NVMIVX		396,116		3,895,131		4,559,300		47		4,559,347		-		4,559,347
NVMLG1		1,742,770		15,134,112		17,044,293		487		17,044,780		-		17,044,780
NVMM2		642,947		642,947		642,947		293		643,240		-		643,240
NVMMG1		933,523		9,553,777		6,936,078		-		6,936,078		116		6,935,962
NVMMV1		1,339,743		10,714,193		10,825,124		2,774		10,827,898		-		10,827,898
NVMMV2		70,536		613,132		575,577		-		575,577		29		575,548
NVNMO1		132,290		1,503,096		1,322,903		379		1,323,282		-		1,323,282
NVNSR2		157,515		2,046,401		1,789,375		116		1,789,491		-		1,789,491
NVOLG1		1,356,477		27,681,403		34,752,953		-		34,752,953		1,043		34,751,910
NVRE1		2,129,388		15,048,820		16,992,515		216		16,992,731		-		16,992,731
NVSIX2		2,865,620		23,819,221		24,644,333		722		24,645,055		-		24,645,055
NVSIXD		89,360		715,561		784,580		-		784,580		8		784,572
NVSTB1		655,103		6,401,947		6,374,156		359		6,374,515		-		6,374,515
NVSTB2		4,630		45,990		44,867		1,047		45,914		-		45,914
NVTIV3		48,063		510,747		558,013		-		558,013		5		558,008

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
SAM		29,292,535		29,292,535		29,292,535		-		29,292,535		64		29,292,471
SAM5		44,585,641		44,585,641		44,585,641		-		44,585,641		107,868		44,477,773
SAMY		8,054,597		8,054,597		8,054,597		-		8,054,597		13		8,054,584
SCF		181,843		3,565,889		3,631,409		-		3,631,409		218		3,631,191
SCGF		886,640		14,371,235		14,744,823		228		14,745,051		-		14,745,051
SCVF		497,888		4,415,345		4,914,157		-		4,914,157		193		4,913,964
TRF		452,087		9,661,546		10,398,011		65		10,398,076		-		10,398,076
AMMCGS		3,324		88,258		88,483		-		88,483		-		88,483
AMSRS		4,613		123,915		184,212		2		184,214		-		184,214
AMTB		56,615		579,660		546,900		14		546,914		-		546,914
NASCV		518		22,814		22,959		-		22,959		-		22,959
NOTAG1		1,337		27,194		28,059		-		28,059		-		28,059
NOTAG2		165,731		3,448,988		3,422,340		-		3,422,340		51		3,422,289
NOTB3		167,382		2,649,614		2,373,483		33		2,373,516		-		2,373,516
NOTBE2		57,746		815,086		806,713		-		806,713		1		806,712
NOTC2		7,341		94,127		93,379		-		93,379		-		93,379
NOTG3		356,660		5,223,520		4,501,054		868		4,501,922		-		4,501,922
NOTGR1		1,766		35,003		35,868		-		35,868		-		35,868
NOTGR2		78,701		1,590,955		1,555,912		-		1,555,912		-		1,555,912
NOTMD1		370		5,522		5,669		-		5,669		-		5,669
NOTMD2		25,689		378,697		375,571		-		375,571		-		375,571
NOTMG3		264,759		2,955,857		3,298,896		3		3,298,899		-		3,298,899
MNCPS2		3,799		55,182		57,477		-		57,477		-		57,477
PMVAAA		83,703		870,364		735,746		90		735,836		-		735,836
PMVEBA		80		853		853		-		853		-		853
PMVFBA		110,085		961,899		778,297		7		778,304		-		778,304
PMVHYA		5		33		34		-		34		-		34
PMVID		43,605		438,387		431,252		-		431,252		4		431,248
PMVLDA		541,586		5,447,969		5,220,888		227		5,221,115		-		5,221,115
PMVRRA		7,505		86,317		86,379		-		86,379		-		86,379
PMVRSA		1,194,809		8,005,212		6,511,709		1,978		6,513,687		-		6,513,687
PMVTRA		20,946		190,772		189,354		-		189,354		45		189,309
PVGCBA		1,088		9,401		9,538		-		9,538		-		9,538
PVSTA		88,431		909,395		912,612		7		912,619		-		912,619
PVEIIA		348,552		10,209,079		11,481,299		2,218		11,483,517		-		11,483,517
PVIVIA		90,056		1,027,675		1,100,479		-		1,100,479		1		1,100,478
PVNOB		16,770		762,031		809,992		-		809,992		-		809,992
ROCMC		3,032		30,343		29,561		-		29,561		-		29,561
TRBCG2		444		22,099		25,005		-		25,005		1		25,004
TRHS2		22,148		1,060,607		1,054,683		52		1,054,735		-		1,054,735
TRHSP		876,287		46,621,511		44,918,483		9,944		44,928,427		-		44,928,427
TRMCG2		21,783		617,274		579,209		-		579,209		27		579,182
VWEM		491		4,787		4,506		-		4,506		-		4,506
VWHA		140,605		3,849,281		3,540,429		355		3,540,784		-		3,540,784
VVB		12,707		297,740		314,763		-		314,763		1		314,762
VVCG		10,948		507,089		557,679		-		557,679		7		557,672
VVDV		7,932		117,580		132,063		-		132,063		4		132,059
VVEI		16,231		381,064		406,745		-		406,745		5		406,740
VVEIX		14,941		934,233		1,077,834		-		1,077,834		21		1,077,813
VVG		16,043		468,666		539,683		-		539,683		-		539,683
VVGBI		406		7,464		7,470		-		7,470		-		7,470
VVHGB		102,790		1,055,595		1,075,179		-		1,075,179		-		1,075,179
VVHYB		7,762		54,385		57,442		-		57,442		-		57,442

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2024

 

Subaccount*,**		Shares		Cost		Investments, at fair value		Accounts Receivable		Total Assets		Accounts Payable		Contract Owners’ Equity
VVI		25,766		649,649		659,612		-		659,612		-		659,612
VVMA		34,508		1,052,119		1,061,128		-		1,061,128		-		1,061,128
VVMCI		19,024		445,161		510,603		-		510,603		5		510,598
VVREI		31,522		356,098		370,070		1		370,071		-		370,071
VVSTC		17,730		180,511		184,748		-		184,748		-		184,748
VVTISI		49,284		972,806		1,053,682		1		1,053,683		-		1,053,683
VVTSM		50,289		2,413,148		2,824,238		-		2,824,238		1		2,824,237
VRVDRA		4,133		84,589		86,665		-		86,665		-		86,665
VRVDRI		98,144		1,920,185		2,047,291		-		2,047,291		209		2,047,082

* Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).

** For all subaccounts not included herein but listed as an investment option in note 1(b), Total Assets and Contract Owners’ Equity at the end of the period are $0. See note 1(b) for all investments available for which no policyholders were invested at December 31, 2024, if applicable.

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2024

 

Investment Activity*:		ABTGB				ALVDAA				ALVGIA				ALVIVB				ALVSVA				ALVSVB				APTGBS				ALCAI2
Reinvested dividends		$	-				1,708				2,109				6,766				46,776				22				471				-
Net investment income (loss)			-				1,708				2,109				6,766				46,776				22				471				-
Realized gain (loss) on investments			147				(2,708	)			5,005				5,664				(27,762	)			2				6,366				3,736
Change in unrealized gain (loss) on investments			(17	)			13,782				(2,312	)			483				225,750				80				(2,082	)			4,530
Net gain (loss) on investments			130				11,074				2,693				6,147				197,988				82				4,284				8,266
Reinvested capital gains			42				-				5,011				-				266,340				173				-				-
Net increase (decrease) in contract owners’ equity resulting from operations		$	172				12,782				9,813				12,913				511,104				277				4,755				8,266
Investment Activity*:		WFVSCG				AAEIP3				AFGF				AMVAA2				AMVAA4				AMVBC4				AMVBD4				AMVGG1
Reinvested dividends		$	-				3,727				3,987				123,345				8				61,558				6,825				3,304
Net investment income (loss)			-				3,727				3,987				123,345				8				61,558				6,825				3,304
Realized gain (loss) on investments			(57,353	)			618				3,555				19,256				3				74,334				(636	)			27
Change in unrealized gain (loss) on investments			328,880				(1,850	)			101,478				98,187				(18	)			386,744				(2,297	)			(1,497	)
Net gain (loss) on investments			271,527				(1,232	)			105,033				117,443				(15	)			461,078				(2,933	)			(1,470	)
Reinvested capital gains			-				2,996				3,830				65,287				-				25,757				-				827
Net increase (decrease) in contract owners’ equity resulting from operations		$	271,527				5,491				112,850				306,075				(7	)			548,393				3,892				2,661

 

See accompanying notes to financial statements.

NATIONWIDE VL SEPARATE ACCOUNT-G

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2024

 

Investment Activity*:		AMVGI1				AMVGI4				AMVGR4				AMVGS4				AMVGV2				AMVI4				AMVNW1				AMVNW2
Reinvested dividends		$	11,463				1,329				420				636				27,813				1,250				821				67,551
Net investment income (loss)			11,463				1,329				420				636				27,813				1,250				821				67,551
Realized gain (loss) on investments			1,870				13,400				34,228				623				94,330				762				43				42,750
Change in unrealized gain (loss) on investments			57,635				8,410				23,241				(2,820	)			(25,245	)			(762	)			(5,070	)			144,301
Net gain (loss) on investments			59,505				21,810				57,469				(2,197	)			69,085				-				(5,027	)			187,051
Reinvested capital gains			12,584				7,109				5,618				2,610				-				-				3				21,160
Net increase (decrease) in contract owners’ equity resulting from operations		$	83,552				30,248				63,507				1,049				96,898				1,250				(4,203	)			275,762
Investment Activity*:		AMVNW4				AMVWM1				PIVB2				PIVMV2				PIVSI2				BRVGA1				BRVHY3				BRVHYI
Reinvested dividends		$	3,777				13,645				361				3,625				299				211,371				23,645				362,984
Net investment income (loss)			3,777				13,645				361				3,625				299				211,371				23,645				362,984
Realized gain (loss) on investments			10,965				1,353				(56	)			(551	)			2				76,110				1,314				(17,971	)
Change in unrealized gain (loss) on investments			(828	)			24,506				(28	)			6,361				22				74,345				1,941				68,795
Net gain (loss) on investments			10,137				25,859				(84	)			5,810				24				150,455				3,255				50,824
Reinvested capital gains			1,231				1,339				-				12,662				-				987,148				-				-
Net increase (decrease) in contract owners’ equity resulting from operations		$	15,145				40,843				277				22,097				323				1,348,974				26,900				413,808

 

See accompanying notes to financial statements.