v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES        
Net (loss)/income ¥ 8,045,250 $ 1,102,195 ¥ 11,809,125 ¥ (2,032,348)
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:        
Depreciation of property, plant and equipment, amortization of intangible assets and operating lease cost related to land use rights 3,057,865 418,926 1,805,001 1,213,855
Share-based compensation expenses 2,630,905 360,432 2,378,689 2,053,165
Foreign exchange loss 24,872 3,407 14,893 2,887
Interest and investment loss/(income) (231,307) (31,689) (255,456) 9,438
Interest expense 71,995 9,863 18,470 29,627
Share of loss of equity method investees 4,269 585 9,527 10,449
Inventory write-downs and losses on purchase commitments relating to inventory 335,940 46,024 236,740 1,127,332
Allowance for credit losses 1,264 173 (1,079) 2,910
Deferred income tax benefit (49,807) (6,824) (1,803,587) (128,338)
Loss/(Gain) on disposal of property, plant and equipment (28,112) (3,851) (130,978) 55,880
Changes in operating assets and liabilities:        
Prepayments and other current assets (238,577) (32,685) (2,369,287) (1,172,064)
Operating lease right-of-use assets (2,113,175) (289,504) (2,161,408) (766,681)
Inventories (3,099,014) (424,563) (1,247,945) (5,920,182)
Other non-current assets 102,872 14,093 363,724 (745,320)
Trade receivable 8,204 1,124 (95,100) 72,211
Deferred revenue (220,741) (30,241) 1,186,929 5,020
Operating lease liabilities 2,195,843 300,829 2,181,577 799,750
Trade and notes payable 2,210,835 302,883 31,845,612 10,593,584
Amounts due to related parties 885 121 3,417 (30,266)
Accruals and other current liabilities 1,499,489 205,430 5,285,964 1,166,947
Finance lease liabilities (6,000) (822) 0 0
Other non-current liabilities 1,729,405 236,928 1,618,693 1,032,410
Net cash provided by operating activities 15,933,160 2,182,834 50,693,521 7,380,266
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property, plant and equipment and intangible assets (7,730,022) (1,059,009) (6,507,190) (5,127,899)
Disposal of property, plant and equipment 970,222 132,920 284,000 4,528
Purchase of long-term investments (31,333) (4,293) (198,213) (713,775)
Disposal of long-term investments 43,001 5,892 0 0
Placement of time deposits (54,650,166) (7,487,042) (19,107,879) (679,486)
Redemption of time deposits 24,675,649 3,380,550 9,201,713 514,242
Placement of short-term investments (12,864,520) (1,762,432) (14,820,000) (58,268,079)
Redemption of short-term investments 8,450,000 1,157,645 31,135,501 59,953,714
Placement of long-term financial instruments 0 0 0 (50,000)
Net cash used in investing activities (41,137,169) (5,635,769) (12,068) (4,364,661)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from share issuance through the ATM Offering, net of issuance cost 0 0 1,174,319 2,462,300
Proceeds from exercise of share options and vesting of RSUs 14,658 2,008 11,953 6,728
Proceeds from borrowings 471,322 64,571 1,750,194 3,741,482
Repayment of borrowings (996,190) (136,478) (2,751,081) (661,118)
Capital injection from noncontrolling interest 0 0 0 90,000
Proceeds from debt from third party investors 94,562 12,955 0 0
Net cash provided by/(used in) financing activities (415,648) (56,944) 185,385 5,639,392
Effects of exchange rate changes on cash, cash equivalents and restricted cash 198,120 27,143 44,513 1,270,097
Net change in cash, cash equivalents and restricted cash (25,421,537) (3,482,736) 50,911,351 9,925,094
Cash, cash equivalents and restricted cash at beginning of the year 91,329,509 12,512,091 40,418,158 30,493,064
Cash, cash equivalents and restricted cash at end of the year 65,907,972 9,029,355 91,329,509 40,418,158
Supplemental Disclosures        
Cash paid for interest, net of amounts capitalized (96,668) (13,243) (41,469) (87,935)
Cash paid for income tax (645,529) (88,437) (58,645) (1,331)
Changzhou Huixiang        
CASH FLOWS FROM INVESTING ACTIVITIES        
Acquisition of Changzhou Huixiang New Energy Auto Parts Co., Ltd. ("Changzhou Huixiang"), net of cash acquired (Note 5) ¥ 0 $ 0 ¥ 0 ¥ 2,094