v3.25.1
Consolidated Statements of Changes in Equity - MXN ($)
$ in Millions
Total
Equity attributable to equity holders of the parent
Common stock
Additional paid-in capital
Retained earnings
Other equity instruments
Valuation of the effective portion of derivative financial instruments
Exchange differences on translation of foreign operations and associates
Remeasurements of the net defined benefit liability
Non-controlling interest
Beginning Balance at Dec. 31, 2021 $ 127,572 $ 121,550 $ 2,060 $ 45,560 $ 81,037 $ (2,133) $ 1,224 $ (4,958) $ (1,240) $ 6,022
Consolidated net income 19,626 19,034     19,034         592
Other comprehensive (loss) income, net of income tax (3,859) (3,792)       (54) (1,344) (2,722) 328 (67)
Consolidated comprehensive income for the year, net of income tax 15,767 15,242     19,034 (54) (1,344) (2,722) 328 525
Dividends declared (11,463) (11,407)     (11,407)         (56)
Ending Balance at Dec. 31, 2022 131,876 125,385 2,060 45,560 88,664 (2,187) (120) (7,680) (912) 6,491
Consolidated net income 20,226 19,536     19,536         690
Other comprehensive (loss) income, net of income tax (6,122) (5,711)     (12) (96) (343) (5,425) 165 (411)
Consolidated comprehensive income for the year, net of income tax 14,104 13,825     19,524 (96) (343) (5,425) 165 279
Dividends declared (12,275) (12,185)     (12,185)         (90)
Ending Balance at Dec. 31, 2023 133,705 127,025 2,060 45,560 96,003 (2,283) (463) (13,105) (747) 6,680
Consolidated net income 24,549 23,729     23,729         820
Other comprehensive (loss) income, net of income tax 5,157 5,447     (222) 1,410 5,166 (907) (290)
Consolidated comprehensive income for the year, net of income tax 29,706 29,176     23,729 (222) 1,410 5,166 (907) 530
Dividends declared (12,870) (12,773)     (12,773)         (97)
Ending Balance at Dec. 31, 2024 $ 150,541 $ 143,428 $ 2,060 $ 45,560 $ 106,959 $ (2,505) $ 947 $ (7,939) $ (1,654) $ 7,113