v3.25.1
Information by segment
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Information by segment Information by segment
The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer, who periodically reviews financial information at the country level. Thus, each of the separate countries in which the Company operates is considered an operating segment.
The Company has aggregated operating segments into the following reporting segments for the purposes of its consolidated financial statements: (i) Mexico and Central America division (comprising the following countries: Mexico (including corporate operations), Guatemala, Nicaragua, Costa Rica and Panama), and (ii) the South America division (comprising the following countries: Brazil, Argentina, Colombia, and Uruguay).

The Company determined that the quantitative and qualitative aspects of the aggregated operating segments are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key indicators considered included but were not limited to:(i) similarities of customer base, products, production processes and distribution processes and (ii) historical and projected financial and operating statistics, historically and according to the Company´s estimates the financial trends of the countries aggregated into an operating segment have behaved in similar ways and are expected to continue to do so.

Inter-segment revenues are not material and are eliminated upon consolidation. Each operating segment reported reflects figures net of intersegment revenues.

Segment disclosure for the Company’s consolidated operations is as follows:
2024
Mexico and Central America (1)
South America (2)
Consolidated
Total revenuesPs. 166,996Ps. 112,797Ps. 279,793
Intercompany revenue10,180 5 10,185 
External RevenuesPs. 156,816Ps. 112,792Ps. 269,608
Cost of goods sold86,214 64,843 151,057 
Gross profitPs. 80,782Ps. 47,954Ps. 128,736
Administrative Expenses9,715 3,963 13,678 
Selling Expenses44,095 30,328 74,423 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method25,037 10,974 36,011 
Depreciation and amortizationPs. 7,597Ps. 4,530Ps. 12,127
Non-cash items other than depreciation and amortization2,341 1,596 3,937 
Equity in earnings (loss) of associated companies and joint venturesPs. 255Ps. 51Ps. 306
Total assets187,417 120,569 307,986 
Investments in associate companies and joint venturesPs. 9,037Ps. 1,196Ps. 10,233
Total liabilities118,616 38,829 157,445 
Capital expenditures, net (3)
Ps. 19,772Ps. 9,644Ps. 29,416
2023
Mexico and Central America (1)
South America (2)
Consolidated
Total revenuesPs. 149,362Ps. 95,726Ps. 245,088
Intercompany revenue8,427 26 8,453 
External RevenuesPs. 140,935Ps. 95,700Ps. 236,635
Cost of goods sold77,698 56,530 134,228 
Gross profitPs. 71,665Ps. 39,195Ps. 110,860
Administrative Expenses9,500 3,320 12,820 
Selling Expenses38,843 24,435 63,278 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method18,152 10,640 28,792 
Depreciation and amortizationPs. 6,788Ps. 3,743Ps. 10,531
Non-cash items other than depreciation and amortization864 843 1,707 
Equity in earnings (loss) of associated companies and joint venturesPs. 206Ps. 9Ps. 215
Total assets168,011 105,509 273,520 
Investments in associate companies and joint venturesPs. 7,963Ps. 1,283Ps. 9,246
Total liabilities104,898 34,917 139,815 
Capital expenditures, net (3)
13,415 7,981 21,396 


2022
Mexico and Central America (1)
South America (2)
Consolidated
Total revenuesPs. 131,002Ps. 95,738Ps. 226,740
Intercompany revenue6,487 6,489 
External RevenuesPs. 124,515Ps. 95,736Ps. 220,251
Cost of goods sold68,967 57,473 126,440 
Gross profitPs. 62,035Ps. 38,265Ps. 100,300
Administrative Expenses7,872 3,391 11,263 
Selling Expenses32,956 24,762 57,718 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method15,797 9,990 25,787 
Depreciation and amortizationPs. 6,424Ps. 4,001Ps. 10,425
Non-cash items other than depreciation and amortization957 781 1,738 
Equity in earnings (loss) of associated companies and joint venturesPs. 417Ps. (31)Ps. 386
Total assets172,711 105,284 277,995 
Investments in associate companies and joint venturesPs. 6,925Ps. 1,527Ps. 8,452
Total liabilities113,554 32,565 146,119 
Capital expenditures, net (3)
11,759 7,906 19,665 
(1) Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 135,906, Ps. 122,615 and Ps. 106,911 during the years ended December 31, 2024, 2023 and 2022, respectively. Domestic (Mexico only) total assets were Ps. 159,498, Ps. 146,253 and Ps. 152,236 as of December 31, 2024, 2023 and 2022, respectively. Domestic (Mexico only) total liabilities were Ps. 109,855, Ps. 98,652 and Ps. 108,073 as of December 31, 2024, 2023 and 2022, respectively.
(2) South America includes Brazil, Argentina, Colombia and Uruguay. South America revenues include Brazilian revenues of Ps. 74,126, Ps. 66,963 and Ps. 63,944 during the years ended December 31, 2024, 2023 and 2022, respectively. Brazilian total assets were Ps. 83,899, Ps. 77,513 and Ps. 77,026 as of December 31, 2024, 2023 and 2022, respectively. Brazilian total liabilities were Ps. 26,629, Ps. 26,571 and Ps. 24,003 as of December 31, 2024, 2023 and 2022, respectively. South America revenues also include Colombian revenues of Ps. 20,995 Ps. 17,680 and Ps. 16,799 during the years ended December 31, 2024, 2023 and 2022, respectively. Colombian total assets were Ps. 19,835, Ps. 17,753 and Ps. 14,607 as of December 31, 2024, 2023 and 2022, respectively. Colombian total liabilities were Ps. 6,150, Ps. 5,337 and Ps. 3,902 as of December 31, 2024, 2023 and 2022, respectively. South America
revenues also include Argentine revenues of Ps. 12,557, Ps. 6,668 and Ps. 10,917 during the years ended December 31, 2024, 2023 and 2022, respectively. Argentine total assets were Ps. 9,324, Ps. 4,304 and Ps. 7,344 as of December 31, 2024, 2023 and 2022, respectively. Argentine total liabilities were Ps. 3,677, Ps. 1,456 and Ps. 2,378 as of December 31, 2024, 2023 and 2022, respectively. South America revenues also include Uruguay revenues of Ps. 5,119, Ps. 4,415 and Ps. 4,078 during the years ended on December 31, 2024, 2023 and 2022, respectively. Uruguay total assets were Ps. 7,511, Ps. 5,939 and Ps. 6,307 as of December 31, 2024, 2023 and 2022, respectively. Uruguay total liabilities were Ps. 2,374, Ps. 1,553 and Ps. 2,282, as of December 31, 2024, 2023 and 2022, respectively.
(3) Includes disposals of property, plant and equipment, intangible assets and other long-lived assets of 2024 is Ps. 137, 2023 Ps. 93 and 2022 Ps. 250