v3.25.1
SCHEDULE OF INCOME TAX PROVISION, RECONCILED TO TAX COMPUTED AT STATUTORY FEDERAL RATE (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Tax expense at federal statutory rate $ (125) $ (147)
Tax expense at federal statutory rate, percentage 21.00% 21.00%
State income taxes, net $ (27) $ (33)
State income taxes, net, percentage 4.60% 4.80%
Permanent Differences $ 1 $ 2
Permanent Differences, percentage (0.10%) (0.20%)
Effect of deferred rate change $ 6 $ 15
Effect of deferred rate change, percentage (1.10%) (2.20%)
Historical Adjustments $ 2 $ 28
Historical Adjustments, percentage (0.30%) (4.00%)
Valuation allowance $ 143 $ 135
Valuation allowance, percentage (24.10%) (19.40%)
Other, net $ 14
Other, net, percentage 0.00% 2.00%
Income tax expense (benefit) $ 14
Income tax expense, percentage 0.00% 2.00%