v3.25.0.1
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

 

  

Initial Valuations
(on new derivative
instruments entered

into during the three
months ended
December 31, 2024)

   December 31, 2024 
Volatility   295%   295%
Expected Remaining Term (in years)   0.50    0.01 - 0.45  
Risk Free Interest Rate   4.32%   4.24-4.40 %  
Expected dividend yield   None    None 
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

 

   Balance at
December 31, 2024
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
         (Level 1)    (Level 2)    (Level 3) 
Embedded conversion option liabilities  $131,585   $   $   $131,585 
Total  $131,585   $   $   $131,585 

 

   Balance at
June 30, 2024
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
         (Level 1)    (Level 2)    (Level 3) 
Embedded conversion option liabilities  $133,886   $   $   $133,886 
Total  $133,886   $   $   $133,886 
                     
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

The following is a roll forward for the six months ended December 31, 2024 of the fair value liability of price adjustable derivative instruments:

 

 

   Fair Value of 
   Liability for 
   Derivative 
   Instruments 
Balance at June 30, 2024  $133,886 
Initial fair value of embedded conversion option derivative liability recorded as debt discount   80,000 
Initial fair value of embedded conversion option derivative liability recorded as derivative expense   35,741 
Reduction of derivative liability upon debt conversion   (51,674)
Change in fair value included in statements of operations   (66,368)
Balance at December 31, 2024  $131,585