Property, plant and equipment |
5. |
Property,
plant and equipment |
Schedule
of detailed information about property plant and equipment
| |
Furniture
and fittings | | |
Office
equipment | | |
Medical
equipment | | |
Computer
equipment | | |
Renovation | | |
Laboratory | | |
Air conditioner | | |
Mobile
device | | |
Laboratory
equipment | | |
Plant
and machinery | | |
Computer
and ICT | | |
Signboard | | |
Motor
vehicles | | |
Total | |
| |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As at 1 April 2022 | |
| 75,847 | | |
| 96,665 | | |
| 1,251 | | |
| 175,972 | | |
| 699,652 | | |
| 2,297,908 | | |
| 1,260 | | |
| 940 | | |
| 754,360 | | |
| 400,616 | | |
| 4,132 | | |
| - | | |
| 283,024 | | |
| 4,791,627 | |
Additions | |
| 4,156 | | |
| 2,327 | | |
| 23,425 | | |
| 1,566 | | |
| 4,077 | | |
| 120,184 | | |
| - | | |
| 314 | | |
| 85,703 | | |
| 23,466 | | |
| 9,249 | | |
| - | | |
| - | | |
| 274,467 | |
Written off | |
| - | | |
| - | | |
| (1,015 | ) | |
| - | | |
| - | | |
| (10,817 | ) | |
| - | | |
| - | | |
| (10,112 | ) | |
| (126,204 | ) | |
| - | | |
| - | | |
| - | | |
| (148,148 | ) |
Exchange difference | |
| (3,591 | ) | |
| (4,600 | ) | |
| 114 | | |
| (8,394 | ) | |
| (33,391 | ) | |
| (108,916 | ) | |
| (60 | ) | |
| (43 | ) | |
| (35,445 | ) | |
| (19,940 | ) | |
| (125 | ) | |
| - | | |
| (13,520 | ) | |
| (227,911 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
at 31 March 2023/ 1
April 2023 | |
| 76,412 | | |
| 94,392 | | |
| 23,775 | | |
| 169,144 | | |
| 670,338 | | |
| 2,298,359 | | |
| 1,200 | | |
| 1,211 | | |
| 794,506 | | |
| 277,938 | | |
| 13,256 | | |
| - | | |
| 269,504 | | |
| 4,690,035 | |
Additions | |
| 3,557 | | |
| 7,699 | | |
| - | | |
| 30,094 | | |
| 78,274 | | |
| - | | |
| - | | |
| - | | |
| 25,536 | | |
| 30,891 | | |
| 560 | | |
| 44,706 | | |
| - | | |
| 221,317 | |
Written off | |
| (4,694 | ) | |
| (5,916 | ) | |
| - | | |
| - | | |
| (92,614 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (103,224 | ) |
Exchange difference | |
| (5,012 | ) | |
| (6,250 | ) | |
| (1,567 | ) | |
| (11,670 | ) | |
| (43,908 | ) | |
| (151,410 | ) | |
| (79 | ) | |
| (79 | ) | |
| (52,789 | ) | |
| (18,852 | ) | |
| (884 | ) | |
| (784 | ) | |
| (17,754 | ) | |
| (311,038 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024 | |
| 70,263 | | |
| 89,925 | | |
| 22,208 | | |
| 187,568 | | |
| 612,090 | | |
| 2,146,949 | | |
| 1,121 | | |
| 1,132 | | |
| 767,253 | | |
| 289,977 | | |
| 12,932 | | |
| 43,922 | | |
| 251,750 | | |
| 4,497,090 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
As at 1 April 2022 | |
| 36,565 | | |
| 49,125 | | |
| 570 | | |
| 46,014 | | |
| 330,758 | | |
| 229,791 | | |
| 509 | | |
| 480 | | |
| 187,903 | | |
| 172,196 | | |
| 707 | | |
| - | | |
| 258,252 | | |
| 1,312,870 | |
Charge for the financial year | |
| 7,312 | | |
| 7,895 | | |
| 2,196 | | |
| 16,483 | | |
| 66,116 | | |
| 228,989 | | |
| 119 | | |
| 148 | | |
| 96,948 | | |
| 39,510 | | |
| 770 | | |
| - | | |
| 13,375 | | |
| 479,861 | |
Written off | |
| - | | |
| - | | |
| (118 | ) | |
| - | | |
| - | | |
| (1,983 | ) | |
| - | | |
| - | | |
| (6,904 | ) | |
| (69,981 | ) | |
| - | | |
| - | | |
| - | | |
| (78,986 | ) |
Exchange difference | |
| (1,690 | ) | |
| (2,285 | ) | |
| (11 | ) | |
| (2,069 | ) | |
| (15,284 | ) | |
| (9,204 | ) | |
| (24 | ) | |
| (21 | ) | |
| (8,273 | ) | |
| (8,464 | ) | |
| (28 | ) | |
| - | | |
| (12,232 | ) | |
| (59,585 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
at 31 March 2023/ 1
April 2023 | |
| 42,187 | | |
| 54,735 | | |
| 2,637 | | |
| 60,428 | | |
| 381,590 | | |
| 447,593 | | |
| 604 | | |
| 607 | | |
| 269,674 | | |
| 133,261 | | |
| 1,449 | | |
| - | | |
| 259,395 | | |
| 1,654,160 | |
Beginning | |
| 42,187 | | |
| 54,735 | | |
| 2,637 | | |
| 60,428 | | |
| 381,590 | | |
| 447,593 | | |
| 604 | | |
| 607 | | |
| 269,674 | | |
| 133,261 | | |
| 1,449 | | |
| - | | |
| 259,395 | | |
| 1,654,160 | |
Charge for the financial year | |
| 7,430 | | |
| 7,702 | | |
| 4,521 | | |
| 16,995 | | |
| 63,059 | | |
| 217,523 | | |
| 85 | | |
| 134 | | |
| 93,229 | | |
| 28,307 | | |
| 1,314 | | |
| 5,702 | | |
| 9,612 | | |
| 455,613 | |
Written off | |
| (2,806 | ) | |
| (2,188 | ) | |
| - | | |
| - | | |
| (84,147 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (89,141 | ) |
Exchange difference | |
| (2,859 | ) | |
| (3,702 | ) | |
| (254 | ) | |
| (4,280 | ) | |
| (24,767 | ) | |
| (33,305 | ) | |
| (41 | ) | |
| (42 | ) | |
| (19,401 | ) | |
| (9,276 | ) | |
| (118 | ) | |
| (101 | ) | |
| (17,257 | ) | |
| (115,403 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024 | |
| 43,952 | | |
| 56,547 | | |
| 6,904 | | |
| 73,143 | | |
| 335,735 | | |
| 631,811 | | |
| 648 | | |
| 699 | | |
| 343,502 | | |
| 152,292 | | |
| 2,645 | | |
| 5,601 | | |
| 251,750 | | |
| 1,905,229 | |
Ending | |
| 43,952 | | |
| 56,547 | | |
| 6,904 | | |
| 73,143 | | |
| 335,735 | | |
| 631,811 | | |
| 648 | | |
| 699 | | |
| 343,502 | | |
| 152,292 | | |
| 2,645 | | |
| 5,601 | | |
| 251,750 | | |
| 1,905,229 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Carrying amount | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As at 31 March 2023 | |
| 34,225 | | |
| 39,657 | | |
| 21,138 | | |
| 108,716 | | |
| 288,748 | | |
| 1,850,766 | | |
| 596 | | |
| 604 | | |
| 524,832 | | |
| 144,677 | | |
| 11,807 | | |
| - | | |
| 10,109 | | |
| 3,035,875 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024 | |
| 26,311 | | |
| 33,378 | | |
| 15,304 | | |
| 114,425 | | |
| 276,355 | | |
| 1,515,138 | | |
| 473 | | |
| 433 | | |
| 423,751 | | |
| 137,685 | | |
| 10,287 | | |
| 38,321 | | |
| - | | |
| 2,591,861 | |
Property, plant and equipment, carrying amount | |
| 26,311 | | |
| 33,378 | | |
| 15,304 | | |
| 114,425 | | |
| 276,355 | | |
| 1,515,138 | | |
| 473 | | |
| 433 | | |
| 423,751 | | |
| 137,685 | | |
| 10,287 | | |
| 38,321 | | |
| - | | |
| 2,591,861 | |
Included
in property, plant and equipment of the Group is motor vehicles under hire-purchase with net book value of approximately USD Nil (2023:
USD10,109). These motor vehicles have been charged to local licensed banks for hire-purchase as disclosed in Note 18.
|