PRICING SUPPLEMENT dated November 15, 2024

(To the Product Supplement No. WF1 dated December 20, 2023 and the Prospectus Supplement and the Prospectus, each dated December 20, 2023)

Registration Statement No. 333-275898

Filed Pursuant to Rule 424(b)(2)

 

Royal Bank of Canada

Senior Global Medium-Term Notes, Series J

Equity Linked Securities

 

$528,000 Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

n Linked to the lowest performing of the common stock of Bank of America Corporation and the common stock of The Goldman Sachs Group, Inc. (each referred to as an “Underlying Stock”)
n Unlike ordinary debt securities, the securities do not provide for fixed payments of interest, do not repay a fixed amount of principal at stated maturity and are subject to potential automatic call prior to stated maturity upon the terms described below. Whether the securities are automatically called prior to stated maturity for a fixed call premium or, if they are not automatically called, the maturity payment amount will depend, in each case, on the closing value of the lowest performing Underlying Stock on the call date or the calculation day, as applicable. The lowest performing Underlying Stock on the call date or the calculation day is the Underlying Stock that has the lowest underlying stock return on that day, calculated for each Underlying Stock as the percentage change from its starting value to its closing value on that day.
n Automatic Call. If the closing value of the lowest performing Underlying Stock on the call date occurring approximately one year after issuance is greater than or equal to its starting value, the securities will be automatically called for the face amount plus a call premium of 16.25% of the face amount.
n Maturity Payment Amount. If the securities are not automatically called prior to stated maturity, you will receive a maturity payment amount that could be greater than, equal to or less than the face amount of the securities, depending on the performance of the lowest performing Underlying Stock on the calculation day from its starting value to its ending value. The maturity payment amount will reflect the following terms:
  n If the value of the lowest performing Underlying Stock on the calculation day increases, you will receive the face amount plus a positive return equal to 150% of the percentage increase in the value of that Underlying Stock from its starting value to its ending value.
  n If the value of the lowest performing Underlying Stock on the calculation day remains flat or decreases but the decrease is not more than the buffer amount of 20%, you will receive the face amount.
  n If the value of the lowest performing Underlying Stock on the calculation day decreases by more than the buffer amount, you will receive less than the face amount and you will lose 1.25% of the face amount for every 1% decline in value of the lowest performing Underlying Stock on the calculation day in excess of the buffer amount.
n Your return on the securities will depend solely on the performance of the Underlying Stock that is the lowest performing Underlying Stock on the call date or the calculation day, as applicable. You will not benefit in any way from the performance of the better performing Underlying Stock. Therefore, you will be adversely affected if either Underlying Stock performs poorly, even if the other Underlying Stock performs favorably.
n Investors may lose some or all of the face amount
n If the securities are automatically called, the positive return on the securities will be limited to the call premium, and you will not participate in any appreciation of the lowest performing Underlying Stock, which may be significant. If the securities are automatically called, you will no longer have the opportunity to participate in any appreciation of the lowest performing Underlying Stock at the upside participation rate.
n All payments on the securities are subject to credit risk, and you will have no ability to pursue the issuer of either Underlying Stock for payment; if Royal Bank of Canada, as issuer, defaults on its obligations, you could lose some or all of your investment.
n No periodic interest payments or dividends
n No exchange listing; designed to be held to maturity or automatic call

The initial estimated value of the securities determined by us as of the pricing date, which we refer to as the initial estimated value, is $955.33 per security and is less than the public offering price. The market value of the securities at any time will reflect many factors, cannot be predicted with accuracy and may be less than this amount. We describe the determination of the initial estimated value in more detail below.

The securities have complex features and investing in the securities involves risks not associated with an investment in conventional debt securities. See “Selected Risk Considerations” beginning on page PS-8 herein and “Risk Factors” beginning on page S-2 of the accompanying product supplement.

The securities are the unsecured obligations of Royal Bank of Canada, and, accordingly, all payments on the securities are subject to the credit risk Royal Bank of Canada. If Royal Bank of Canada, as issuer, defaults on its obligations, you could lose some or all of your investment.

None of the Securities and Exchange Commission (the “SEC”), any state securities commission or any other regulatory body has approved or disapproved of the securities or passed upon the adequacy or accuracy of this pricing supplement. Any representation to the contrary is a criminal offense. The securities will not constitute deposits insured by the Canada Deposit Insurance Corporation, the U.S. Federal Deposit Insurance Corporation or any other Canadian or U.S. governmental agency or instrumentality. The securities are not bail-inable notes and are not subject to conversion into our common shares under subsection 39.2(2.3) of the Canada Deposit Insurance Corporation Act.

 

Original Offering Price

 

 

Agent Discount(1)(2)

 

 

Proceeds to Royal Bank of Canada

 

 
Per Security $1,000.00 $23.25 $976.75
Total $528,000 $12,276 $515,724
(1)Wells Fargo Securities, LLC is the agent for the distribution of the securities and is acting as principal. See “Terms of the Securities—Agent” and “Estimated Value of the Securities” in this pricing supplement for further information.

(2)In addition to the forgoing, in respect of certain securities sold in this offering, our affiliate, RBC Capital Markets, LLC (“RBCCM”), may pay a fee of up to $3.00 per security to selected securities dealers in consideration for marketing and other services in connection with the distribution of the securities to other securities dealers.

Wells Fargo Securities

 

 

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Terms of the Securities
Issuer: Royal Bank of Canada (the “Bank”)
  The common stock of Bank of America Corporation (the “BAC Stock”) and the common stock of The Goldman Sachs Group, Inc. (the “GS Stock”) (each referred to as an “Underlying Stock,” and collectively as the “Underlying Stocks”)
  Market Measure Bloomberg Ticker Symbol Starting Value(a) Threshold Value(b)
Market Measures: BAC Stock BAC UN $46.75 $37.40
  GS Stock GS UN $593.54 $474.832
  (a) With respect to each Underlying Stock, the closing value of that Underlying Stock on the pricing date
(b) With respect to each Underlying Stock, 80% of its starting value
Pricing Date: November 15, 2024
Issue Date: November 20, 2024
Calculation Day*: November 16, 2026
Stated Maturity Date*: November 19, 2026
Face Amount: $1,000 per security. References in this pricing supplement to a “security” are to a security with a face amount of $1,000.
Automatic Call:

If the closing value of the lowest performing Underlying Stock on the call date is greater than or equal to its starting value, the securities will be automatically called, and on the call settlement date, you will be entitled to receive a cash payment per security in U.S. dollars equal to the face amount plus the call premium.

 

If the securities are automatically called, the positive return on the securities will be limited to the call premium, and you will not participate in any appreciation of the lowest performing Underlying Stock on the call date, which may be significant. If the securities are automatically called, you will no longer have the opportunity to participate in any appreciation of either Underlying Stock at the upside participation rate.

 

If the securities are automatically called, they will cease to be outstanding on the related call settlement date and you will have no further rights under the securities after such call settlement date. You will not receive any notice from us if the securities are automatically called.

Call Premium: The “call premium” is 16.25% of the face amount, or $162.50 per $1,000 face amount of the securities.
Call Date*: November 20, 2025
Call Settlement Date*: Three business days after the call date
Maturity Payment Amount:

If the securities are not automatically called prior to the stated maturity date, you will be entitled to receive on the stated maturity date a cash payment per security in U.S. dollars equal to the maturity payment amount. The “maturity payment amount” per security will equal:

 

· if the ending value of the lowest performing Underlying Stock on the calculation day is greater than its starting value:

 

$1,000 + ($1,000 × underlying stock return of the lowest performing Underlying Stock on the calculation day × upside participation rate)

 

· if the ending value of the lowest performing Underlying Stock on the calculation day is less than or equal to its starting value, but greater than or equal to its threshold value: $1,000; or

 

· if the ending value of the lowest performing Underlying Stock on the calculation day is less than its threshold value:

 

$1,000 + [$1,000 × (underlying stock return of the lowest performing Underlying Stock on the calculation day + buffer amount) × multiplier]

 

If the securities are not automatically called prior to stated maturity and the ending value of the lowest performing Underlying Stock on the calculation day is less than its threshold

PS-2

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

  value, you will lose some, and possibly all, of the face amount of your securities at maturity.
Lowest Performing Underlying Stock: For the call date or the calculation day, the “lowest performing Underlying Stock” will be the Underlying Stock with the lowest underlying stock return on that day.
Multiplier: The “multiplier” will be equal to 100% divided by 80%, which is 1.25.
Buffer Amount: 20%
Upside Participation Rate: 150%
Underlying Stock Return:

For the call date or the calculation day, the “underlying stock return” with respect to an Underlying Stock is the percentage change from its starting value to its closing value on that day, measured as follows:

 

closing value on that day – starting value
starting value

Closing Value: With respect to each Underlying Stock, “closing value” has the meaning assigned to “stock closing price” set forth under “General Terms of the Securities—Certain Terms for Securities Linked to an Underlying Stock—Certain Definitions” in the accompanying product supplement. The closing value of each Underlying Stock is subject to adjustment through the adjustment factor as described in the accompanying product supplement.
Ending Value: The “ending value” of an Underlying Stock will be its closing value on the calculation day.
Calculation Agent: RBC Capital Markets, LLC (“RBCCM”)

Material Tax

 

Consequences:

 

For a discussion of the material U.S. federal income and certain estate tax consequences of the ownership and disposition of the securities, see the discussions in “United States Federal Income Tax Considerations” below and in the section entitled “United States Federal Tax Considerations” in the product supplement. For a discussion of the material Canadian federal income tax consequences relating to the securities, please see the section of the product supplement, “Canadian Federal Income Tax Consequences.”
Agent:

Wells Fargo Securities, LLC (“WFS”). The agent will receive the agent discount set forth on the cover page of this document. The agent may resell the securities to other securities dealers at the original offering price of the securities less a concession not in excess of $17.50 per security. Such securities dealers may include Wells Fargo Advisors (“WFA”) (the trade name of the retail brokerage business of WFS’s affiliates, Wells Fargo Clearing Services, LLC and Wells Fargo Advisors Financial Network, LLC). In addition to the concession allowed to WFA, WFS may pay $0.75 per security of the agent’s discount to WFA as a distribution expense fee for each security sold by WFA.

 

In addition to the forgoing, in respect of certain securities sold in this offering, our affiliate, RBCCM, may pay a fee of up to $3.00 per security to selected securities dealers in consideration for marketing and other services in connection with the distribution of the securities to other securities dealers. We or one of our affiliates will also pay an expected fee to a broker-dealer that is unaffiliated with us for providing certain electronic platform services with respect to this offering.

 

WFS and/or RBCCM, and/or one or more of their respective affiliates expects to realize hedging profits projected by their proprietary pricing models to the extent they assume the risks inherent in hedging our obligations under the securities. If WFS or any other dealer participating in the distribution of the securities or any of their affiliates conducts hedging activities for us in connection with the securities, that dealer or its affiliates will expect to realize a profit projected by its proprietary pricing models from those hedging activities. Any such projected profit will be in addition to any discount, concession or fee received in connection with the sale of the securities to you.

Denominations: $1,000 and any integral multiple of $1,000
CUSIP: 78017GV73

 

*The call date and the calculation day are subject to postponement due to non-trading days and the occurrence of a market disruption event. In addition, the stated maturity date will be postponed if the calculation day is postponed and will be adjusted for non-business days. For purposes of the product supplement, each of the call date and the final calculation day is a “calculation day,” and each of the call settlement date and the stated maturity date is a “payment date.” For more information regarding adjustments to the call date, the calculation day and the stated maturity date, see “General Terms of the Securities—Consequences of a Market Disruption Event; Postponement of a Calculation Day—Securities Linked to Multiple Market Measures” and “—Payment Dates” in the accompanying product supplement. In addition, for information regarding the circumstances that may result in a market disruption event, see “General Terms of the Securities—Certain Terms for Securities Linked to an Underlying Stock—Market Disruption Events” in the accompanying product supplement.

 

PS-3

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Additional Information about the Issuer and the Securities

You should read this pricing supplement together with the prospectus dated December 20, 2023, as supplemented by the prospectus supplement dated December 20, 2023, relating to our Senior Global Medium-Term Notes, Series J, of which the securities are a part, and the product supplement no. WF1 dated December 20, 2023. This pricing supplement, together with these documents, contains the terms of the securities and supersedes all other prior or contemporaneous oral statements as well as any other written materials, including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours.

 

We have not authorized anyone to provide any information or to make any representations other than those contained or incorporated by reference in this pricing supplement and the documents listed below. We take no responsibility for, and can provide no assurance as to the reliability of, any other information that others may give you. These documents are an offer to sell only the securities offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in each such document is current only as of its date.

 

If the information in this pricing supplement differs from the information contained in the documents listed below, you should rely on the information in this pricing supplement.

 

You should carefully consider, among other things, the matters set forth in “Selected Risk Considerations” in this pricing supplement and “Risk Factors” in the documents listed below, as the securities involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the securities.

 

You may access these documents on the SEC website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC website):

 

·Prospectus dated December 20, 2023:
https://www.sec.gov/Archives/edgar/data/1000275/000119312523299520/d645671d424b3.htm

 

·Prospectus Supplement dated December 20, 2023:
https://www.sec.gov/Archives/edgar/data/1000275/000119312523299523/d638227d424b3.htm

 

·Product Supplement No. WF1 dated December 20, 2023:
https://www.sec.gov/Archives/edgar/data/1000275/000114036123058587/ef20016916_424b5.htm

 

Our Central Index Key, or CIK, on the SEC website is 1000275. As used in this pricing supplement, “Royal Bank of Canada,” the “Bank,” “we,” “our” and “us” mean only Royal Bank of Canada.

 

PS-4

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Estimated Value of the Securities

The initial estimated value of the securities is based on the value of our obligation to make the payments on the securities, together with the mid-market value of the derivative embedded in the terms of the securities. Our estimate is based on a variety of assumptions, including our internal funding rate (which represents a discount from our credit spreads), expectations as to dividends, interest rates and volatility, and the expected term of the securities.

 

The securities are our debt securities. As is the case for all of our debt securities, including our structured notes, the economic terms of the securities reflect our actual or perceived creditworthiness. In addition, because structured notes result in increased operational, funding and liability management costs to us, we typically borrow the funds under structured notes at a rate that is lower than the rate that we might pay for a conventional fixed or floating rate debt security of comparable maturity. The lower internal funding rate, the agent discount and the hedging-related costs relating to the securities reduce the economic terms of the securities to you and result in the initial estimated value for the securities being less than their original issue price. Unlike the initial estimated value, any value of the securities determined for purposes of a secondary market transaction may be based on a secondary market rate, which may result in a lower value for the securities than if our initial internal funding rate were used.

 

In order to satisfy our payment obligations under the securities, we may choose to enter into certain hedging arrangements (which may include call options, put options or other derivatives) with an affiliate of the agent, RBCCM and/or one of our other subsidiaries. The terms of these hedging arrangements may take into account a number of factors, including our creditworthiness, interest rate movements, volatility and the tenor of the securities. The economic terms of the securities and the initial estimated value depend in part on the terms of these hedging arrangements. Our cost of hedging will include the projected profit that we or our counterparty(ies) expect to realize in consideration for assuming the risks inherent in hedging our obligations under the securities. Because hedging our obligations entails risks and may be influenced by market forces beyond our or our counterparty(ies)’ control, such hedging may result in a profit that is more or less than expected, or could result in a loss.

 

See “Selected Risk Considerations—Risks Relating To The Estimated Value Of The Securities And Any Secondary Market—Our Initial Estimated Value Of The Securities Is Less Than The Original Offering Price” below.

 

Any price that the agent makes available from time to time after the original issue date at which it would be willing to purchase the securities will generally reflect the agent’s estimate of their value, less a customary bid-ask spread for similar trades and the cost of unwinding any related hedge transactions. That estimated value will be based upon a variety of factors, including then prevailing market conditions and our creditworthiness. However, for a period of three months after the original issue date, the price at which the agent may purchase the securities is expected to be higher than the price that would be determined based on the agent’s valuation at that time less the bid-ask spread and hedging unwind costs referenced above. This is because, at the beginning of this period, that price will not include certain costs that were included in the original offering price, particularly a portion of the agent discount and commission (not including the selling concession) and the expected profits that we or our hedging counterparty(ies) expect to receive from our hedging transactions. As the period continues, these costs are expected to be gradually included in the price that the agent would be willing to pay, and the difference between that price and the price that would be determined based on the agent’s valuation of the securities less a bid-ask spread and hedging unwind costs will decrease over time until the end of this period. After this period, if the agent continues to make a market in the securities, the prices that it would pay for them are expected to reflect the agent’s estimated value, less the bid-ask spread and hedging unwind costs referenced above. In addition, the value of the securities shown on your account statement will generally reflect the price that the agent would be willing to pay to purchase the securities at that time.

 

PS-5

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Investor Considerations

The securities are not appropriate for all investors. The securities may be an appropriate investment for investors who:

 

seek a fixed return equal to the call premium if the securities are automatically called on the call date;

 

understand that if the securities are not automatically called prior to maturity, and the ending value of the lowest performing Underlying Stock on the calculation day is less than its threshold value, they will lose 1.25% of the face amount for every 1% decline in that Underlying Stock in excess of the buffer amount, and will lose some, and possibly all, of the face amount at stated maturity;

 

understand that the securities may be automatically called prior to stated maturity and that the term of the securities may be as short as approximately one year;

 

seek 150% leveraged exposure to the upside performance of the lowest performing Underlying Stock on the calculation day if the securities are not automatically called and the ending value of that Underlying Stock is greater than its starting value;

 

desire to limit downside exposure to the lowest performing Underlying Stock on the calculation day through the buffer amount, subject to the effect of the multiplier;

 

are willing to accept the risk that, if the securities are not automatically called and the ending value of the lowest performing Underlying Stock on the calculation day is less than its starting value by more than the buffer amount, they will lose some, and possibly all, of the face amount of the securities at maturity;

 

are willing to forgo interest payments on the securities and dividends on the Underlying Stocks; and

 

are willing to hold the securities until maturity or automatic call.

 

The securities may not be an appropriate investment for investors who:

 

seek a liquid investment or are unable or unwilling to hold the securities to maturity or automatic call;

 

seek a security with a fixed term;

 

require full payment of the face amount of the securities at stated maturity;

 

are unwilling to purchase securities with an estimated value as of the pricing date that is lower than the original offering price and that may be as low as the lower estimated value set forth on the cover page;

 

are unwilling to accept the risk that the closing value of the lowest performing Underlying Stock on the calculation day may be less than its threshold value;

 

seek current income over the term of the securities;

 

are unwilling to accept the risk of exposure to the lowest performing Underlying Stock on the calculation day;

 

seek exposure to a basket composed of each Underlying Stock or a similar investment in which the overall return is based on a blend of the performances of the Underlying Stocks, rather than solely on the lowest performing Underlying Stock;

 

are unwilling to accept the credit risk of Royal Bank of Canada; or

 

prefer the lower risk of fixed income investments with comparable maturities issued by companies with comparable credit ratings.

 

The considerations identified above are not exhaustive. Whether or not the securities are an appropriate investment for you will depend on your individual circumstances, and you should reach an investment decision only after you and your investment, legal, tax, accounting and other advisors have carefully considered the appropriateness of an investment in the securities in light of your particular circumstances. You should also review carefully the “Selected Risk Considerations” herein and the “Risk Factors” in the accompanying product supplement for risks related to an investment in the securities. For more information about the Underlying Stocks, see the sections titled “Bank of America Corporation” and “The Goldman Sachs Group, Inc.” below.

 

PS-6

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Determining Payment on the Call Settlement Date and at Maturity

Whether the securities are automatically called on the call date for the call premium will be determined based on the closing value of the lowest performing Underlying Stock on the call date as follows:

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the call date. The lowest performing Underlying Stock on the call date is the Underlying Stock with the lowest underlying stock return on the call date, calculated for each Underlying Stock on the call date as the percentage change from its starting value to its closing value on the call date.

 

Step 2: Determine whether the securities are automatically called for the call premium based on the closing value of the lowest performing Underlying Stock on the call date, as follows:

 

 

 

On the stated maturity date, if the securities have not been automatically called, you will receive a cash payment per security (the maturity payment amount) calculated as follows:

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the calculation day. The lowest performing Underlying Stock on the calculation day is the Underlying Stock with the lowest underlying stock return on the calculation day, calculated for each Underlying Stock on the calculation day as the percentage change from its starting value to its ending value.

 

Step 2: Determine the maturity payment amount based on the ending value of the lowest performing Underlying Stock on the calculation day, as follows:

 

 

 

PS-7

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Selected Risk Considerations

An investment in the securities involves significant risks. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the securities. Some of the risks that apply to an investment in the securities are summarized below, but we urge you to read also the “Risk Factors” sections of the accompanying prospectus, prospectus supplement and product supplement. You should not purchase the securities unless you understand and can bear the risks of investing in the securities.

 

Risks Relating To The Terms And Structure Of The Securities

 

If The Securities Are Not Automatically Called Prior To Stated Maturity And The Ending Value Of The Lowest Performing Underlying Stock On The Calculation Day Is Less Than Its Threshold Value, You Will Lose Some, And Possibly All, Of The Face Amount Of Your Securities At Stated Maturity.

 

If the securities are not automatically called, we will not repay you a fixed amount on the securities on the stated maturity date. The maturity payment amount will depend on the direction of and percentage change in the ending value of the lowest performing Underlying Stock relative to its starting value and the other terms of the securities. Because the value of the lowest performing Underlying Stock will be subject to market fluctuations, the maturity payment amount may be more or less, and possibly significantly less, than the face amount of your securities.

 

If the ending value of the lowest performing Underlying Stock on the calculation day is less than its threshold value, the maturity payment amount will be less than the face amount and you will lose 1.25% of the face amount for every 1% that the ending value of that Underlying Stock is less than its threshold value. The threshold value for each Underlying Stock is 80% of its starting value. As a result, if the ending value of the lowest performing Underlying Stock on the calculation day is less than its threshold value, you will lose some, and possibly all, of the face amount per security at maturity. This is the case even if the value of the lowest performing Underlying Stock on the calculation day is greater than or equal to its starting value or its threshold value at certain times during the term of the securities.

 

Even if the ending value of the lowest performing Underlying Stock on the calculation day is greater than its starting value, the maturity payment amount may only be slightly greater than the face amount, and your yield on the securities may be less than the yield you would earn if you bought a traditional interest-bearing debt security of Royal Bank of Canada or another issuer with a similar credit rating with the same stated maturity date.

 

If The Securities Are Automatically Called, Your Return Will Be Limited To The Call Premium.

 

If the securities are automatically called, the positive return on the securities will be limited to the call premium, and you will not participate in any appreciation of either Underlying Stock, which may be significant. Accordingly, if the securities are automatically called, the return on the securities may be less than the return in a direct investment in the Underlying Stocks. If the securities are automatically called, you will no longer have the opportunity to participate in any appreciation of either Underlying Stock at the upside participation rate.

 

The Securities Are Subject To The Full Risks Of Each Underlying Stock And Will Be Negatively Affected If Either Underlying Stock Performs Poorly, Even If The Other Underlying Stock Performs Favorably.

 

You are subject to the full risks of each Underlying Stock. If either Underlying Stock performs poorly, you will be negatively affected, even if the other Underlying Stock performs favorably. The securities are not linked to a basket composed of the Underlying Stocks, where the better performance of one Underlying Stock could offset the poor performance of the other. Instead, you are subject to the full risks of whichever Underlying Stock is the lowest performing Underlying Stock on the call date or the calculation day, as applicable. As a result, the securities are riskier than an alternative investment linked to only one of the Underlying Stocks or linked to a basket composed of each Underlying Stock. You should not invest in the securities unless you understand and are willing to accept the full downside risks of each Underlying Stock.

 

Your Return On The Securities Will Depend Solely On The Performance Of The Underlying Stock That Is The Lowest Performing Underlying Stock On The Call Date Or The Calculation Day, As Applicable, And You Will Not Benefit In Any Way From The Performance Of The Better Performing Underlying Stock.

 

Your return on the securities will depend solely on the performance of the Underlying Stock that is the lowest performing Underlying Stock on the call date or the calculation day, as applicable. Although it is necessary for each Underlying Stock to close at or above its respective starting value on the call date in order for you to receive a call premium or, if the securities are not automatically called, at or above its respective threshold value on the calculation day for you to receive at least the face amount of your securities at maturity, you will not benefit in any way from the performance of the better performing Underlying Stock. The securities may underperform an alternative investment linked to a basket composed of the Underlying Stocks, since in such case the performance of the better performing Underlying Stock on any day would be blended with the performance of the lowest performing Underlying Stock on that day, resulting in a better return than the return of the lowest performing Underlying Stock on that day alone.

 

PS-8

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

You Will Be Subject To Risks Resulting From The Relationship Among The Underlying Stocks.

 

It is preferable from your perspective for the Underlying Stocks to be correlated with each other so that their values will tend to increase or decrease at similar times and by similar magnitudes. By investing in the securities, you assume the risk that the Underlying Stocks will not exhibit this relationship. The less correlated the Underlying Stocks, the more likely it is that one of the Underlying Stocks will be performing poorly at any time over the term of the securities. All that is necessary for the securities to perform poorly is for one of the Underlying Stocks to perform poorly; the performance of the better performing Underlying Stock is not relevant to your return on the securities. It is impossible to predict what the relationship among the Underlying Stocks will be over the term of the securities. To the extent the Underlying Stocks operate in a different industry, such industries may not perform similarly over the term of the securities.

 

You Will Be Subject To Reinvestment Risk.

 

If your securities are automatically called, the term of the securities may be reduced to as short as approximately one year. There is no guarantee that you would be able to reinvest the proceeds from an investment in the securities at a comparable return for a similar level of risk in the event the securities are automatically called prior to maturity.

 

Payments On The Securities Are Subject To Our Credit Risk, And Market Perceptions About Our Creditworthiness May Adversely Affect The Market Value Of The Securities.

 

The securities are our senior unsecured debt securities, and your receipt of any amounts due on the securities is dependent upon our ability to pay our obligations as they come due. If we were to default on our payment obligations, you may not receive any amounts owed to you under the securities and you could lose your entire investment. In addition, any negative changes in market perceptions about our creditworthiness may adversely affect the market value of the securities.

 

The U.S. Federal Income Tax Consequences Of An Investment In The Securities Are Uncertain.

 

There is no direct legal authority regarding the proper U.S. federal income tax treatment of the securities, and significant aspects of the tax treatment of the securities are uncertain. You should review carefully the section entitled “United States Federal Income Tax Considerations” herein, in combination with the section entitled “United States Federal Tax Considerations” in the accompanying product supplement, and consult your tax adviser regarding the U.S. federal income tax consequences of an investment in the securities.

 

The Call Settlement Date Or The Stated Maturity Date May Be Postponed If The Call Date Or The Calculation Day Is Postponed.

 

The call date or the calculation day with respect to an Underlying Stock will be postponed if the originally scheduled call date or calculation day is not a trading day with respect to that Underlying Stock or if the calculation agent determines that a market disruption event has occurred or is continuing with respect to that Underlying Stock on that day. If such a postponement occurs with respect to the call date, then the call settlement date will be postponed. If such a postponement occurs with respect to the calculation day, the stated maturity date will be the later of (i) the initial stated maturity date and (ii) three business days after the calculation day as postponed.

 

Risks Relating To The Estimated Value Of The Securities And Any Secondary Market

 

There May Not Be An Active Trading Market For The Securities And Sales In The Secondary Market May Result In Significant Losses.

 

There may be little or no secondary market for the securities. The securities will not be listed on any securities exchange. The agent and/or its affiliates may make a market for the securities; however, they are not required to do so and, if they choose to do so, may stop any market-making activities at any time. Because other dealers are not likely to make a secondary market for the securities, the price at which you may be able to trade your securities is likely to depend on the price, if any, at which the agent or any of its affiliates is willing to buy the securities. Our broker-dealer subsidiary, RBCCM, does not at this time expect to make a market in the securities. If RBCCM determines that the agent is unable or unwilling to make a market in the securities at any time, RBCCM may, but is not obligated to, make a market in the securities at that time. If RBCCM makes a market in the securities at any time, its valuation of the securities may differ from the agent’s valuation, and consequently the price at which it may be willing to purchase the securities may differ from (and be lower than) the price at which the agent would have purchased the securities at that time. Even if a secondary market for the securities develops, it may not provide enough liquidity to allow you to easily trade or sell the securities. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and ask prices for your securities in any secondary market could be substantial. If you sell your securities before maturity, you may have to do so at a substantial discount from the price that you paid for them, and as a result, you may suffer significant losses. The securities are not designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your securities to maturity.

 

The Initial Estimated Value Of The Securities Is Less Than The Original Offering Price.

 

The initial estimated value of the securities is less than the original offering price of the securities and does not represent a minimum price at which we, RBCCM or any of our other affiliates would be willing to purchase the securities in any secondary market (if any

 

PS-9

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

exists) at any time. If you attempt to sell the securities prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the values of the Underlying Stocks, the internal funding rate we pay to issue securities of this kind (which is lower than the rate at which we borrow funds by issuing conventional fixed rate debt) and the inclusion in the original offering price of the agent discount, our or our hedge counterparty(ies)’ estimated profit and the estimated costs related to our hedging of the securities. These factors, together with various credit, market and economic factors over the term of the securities, are expected to reduce the price at which you may be able to sell the securities in any secondary market and will affect the value of the securities in complex and unpredictable ways.

 

Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your securities prior to maturity may be less than your original purchase price, as any such sale price would not be expected to include the agent discount, our or our hedge counterparty(ies)’ estimated profit and our estimated profit or the hedging costs relating to the securities. In addition, any price at which you may sell the securities is likely to reflect customary bid-ask spreads for similar trades. In addition to bid-ask spreads, the value of the securities determined for any secondary market price is expected to be based on a secondary market rate rather than the internal funding rate used to price the securities and determine the initial estimated value. As a result, the secondary market price will be less than if the internal funding rate was used. Moreover, we expect that any secondary market price will be based on WFS’s valuation of the securities, which may differ from (and may be lower than) the valuation that we would determine for the securities at that time based on the methodology by which we determined the initial estimated value range set forth on the cover page of this document.

 

For a limited period of time after the original issue date, WFS may purchase the securities at a price that is greater than the price that would otherwise be determined at that time as described in the preceding paragraph. However, over the course of that period, assuming no changes in any other relevant factors, the price you may receive if you sell your securities is expected to decline.

 

The securities are not designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your securities to maturity.

 

The Initial Estimated Value Of The Securities Is Only An Estimate, Calculated As Of The Time The Terms Of The Securities Are Set.

 

The initial estimated value of the securities is based on the value of our obligation to make the payments on the securities, together with the mid-market value of the derivative embedded in the terms of the securities. Our estimate is based on a variety of assumptions, including our internal funding rate (which represents a discount from our credit spreads), expectations as to dividends on the Underlying Stocks, interest rates and volatility, and the expected term of the securities. These assumptions are based on certain forecasts about future events, which may prove to be incorrect. Other entities, including WFS in connection with determining any secondary market price for the securities, may value the securities or similar securities at a price that is significantly different than we do.

 

The value of the securities at any time after the pricing date will vary based on many factors, including changes in market conditions, and cannot be predicted with accuracy. As a result, the actual value you would receive if you sold the securities in any secondary market, if any, should be expected to differ materially from the initial estimated value of the securities.

 

The Value Of The Securities Prior To Stated Maturity Will Be Affected By Numerous Factors, Some Of Which Are Related In Complex Ways.

 

The value of the securities prior to stated maturity will be affected by the then-current value of each Underlying Stock, interest rates at that time and a number of other factors, some of which are interrelated in complex ways. The effect of any one factor may be offset or magnified by the effect of another factor. The following factors, which we refer to as the “derivative component factors,” and which are described in more detail in the accompanying product supplement, are expected to affect the value of the securities: performance of the Underlying Stocks; interest rates; volatility of the Underlying Stocks; correlation among the Underlying Stocks; time remaining to maturity; and dividend yields on the Underlying Stocks. When we refer to the “value” of your security, we mean the value you could receive for your security if you are able to sell it in the open market before the stated maturity date.

 

In addition to the derivative component factors, the value of the securities will be affected by actual or anticipated changes in our creditworthiness. You should understand that the impact of one of the factors specified above, such as a change in interest rates, may offset some or all of any change in the value of the securities attributable to another factor, such as a change in the value of the Underlying Stocks. Because numerous factors are expected to affect the value of the securities, changes in the values of the Underlying Stocks may not result in a comparable change in the value of the securities.

 

Risks Relating To Conflicts Of Interest

 

Our Economic Interests And Those Of Any Dealer Participating In The Offering Are Potentially Adverse To Your Interests.

 

PS-10

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

You should be aware of the following ways in which our economic interests and those of any dealer participating in the distribution of the securities, which we refer to as a “participating dealer,” are potentially adverse to your interests as an investor in the securities. In engaging in certain of the activities described below and as discussed in more detail in the accompanying product supplement, our affiliates or any participating dealer or its affiliates may take actions that may adversely affect the value of and your return on the securities, and in so doing they will have no obligation to consider your interests as an investor in the securities. Our affiliates or any participating dealer or its affiliates may realize a profit from these activities even if investors do not receive a favorable investment return on the securities.

 

·The calculation agent is our affiliate and may be required to make discretionary judgments that affect the return you receive on the securities. RBCCM, which is our affiliate, will be the calculation agent for the securities. As calculation agent, RBCCM will determine the closing values of the Underlying Stocks and make any other determinations necessary to calculate any payments on the securities. In making these determinations, RBCCM may be required to make discretionary judgments that may adversely affect any payments on the securities. See the sections entitled “General Terms of the Securities—Certain Terms for Securities Linked to an Underlying Stock—Market Disruption Events “ and “—Adjustment Events” in the accompanying product supplement. In making these discretionary judgments, the fact that RBCCM is our affiliate may cause it to have economic interests that are adverse to your interests as an investor in the securities, and RBCCM’s determinations as calculation agent may adversely affect your return on the securities.

 

·The estimated value of the securities was calculated by us and is therefore not an independent third-party valuation.

 

·Research reports by our affiliates or any participating dealer or its affiliates may be inconsistent with an investment in the securities and may adversely affect the values of the Underlying Stocks.

 

·Business activities of our affiliates or any participating dealer or its affiliates with the Underlying Stock issuers may adversely affect the values of the Underlying Stocks.

 

·Hedging activities by our affiliates or any participating dealer or its affiliates may adversely affect the values of the Underlying Stocks.

 

·Trading activities by our affiliates or any participating dealer or its affiliates may adversely affect the values of the Underlying Stocks.

 

·A participating dealer or its affiliates may realize hedging profits projected by its proprietary pricing models in addition to any selling concession and/or fee, creating a further incentive for the participating dealer to sell the securities to you.

 

Risks Relating To The Underlying Stocks

 

Any Payments On The Securities And Whether The Securities Are Automatically Called Will Depend Upon The Performance Of The Underlying Stocks And Therefore The Securities Are Subject To The Following Risks, Each As Discussed In More Detail In The Accompanying Product Supplement.

 

·Investing In The Securities Is Not The Same As Investing In The Underlying Stocks. Investing in the securities is not equivalent to investing in the Underlying Stocks. As an investor in the securities, your return will not reflect the return you would realize if you actually owned and held each Underlying Stock for a period similar to the term of the securities because you will not receive any dividend payments, distributions or any other payments paid on the Underlying Stocks. As a holder of the securities, you will not have any voting rights or any other rights that holders of the Underlying Stocks would have.

 

·Historical Values Of The Underlying Stocks Should Not Be Taken As An Indication Of The Future Performance Of The Underlying Stocks During The Term Of The Securities.

 

·The Securities May Become Linked To The Common Stock Of A Company Other Than The Original Underlying Stock Issuers.

 

·We Cannot Control Actions By The Underlying Stock Issuers.

 

·We And Our Affiliates Have No Affiliation With Any Underlying Stock Issuer And Have Not Independently Verified Its Public Disclosure Of Information.

 

·You Have Limited Anti-dilution Protection.

 

PS-11

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Hypothetical Examples and Returns

The payout profile, return table and examples below illustrate hypothetical payments upon an automatic call or at stated maturity payment amount for a $1,000 face amount security on a hypothetical offering of securities under various scenarios, with the assumptions set forth in the table below. The terms used for purposes of these hypothetical examples do not represent the actual starting value or threshold value for either Underlying Stock. The hypothetical starting value of $100.00 for each Underlying Stock has been chosen for illustrative purposes only and does not represent the actual starting value. The actual starting value and threshold value for each Underlying Stock will be determined on the pricing date and will be set forth under “Terms of the Securities” above in the final pricing supplement. For historical data regarding the actual closing prices of the Underlying Stocks, see the historical information set forth below. The payout profile, return table and examples below assume that an investor purchases the securities for $1,000 per security. These examples are for purposes of illustration only and the values used in the examples may have been rounded for ease of analysis. The actual amount you receive at stated maturity or upon automatic call, and the resulting pre-tax total rate of return will depend on the actual terms of the securities.

 

Call Premium: 16.25% of the face amount ($162.50 per security)
Hypothetical Starting Value of Each Underlying Stock: $100.00
Hypothetical Threshold Value of Each Underlying Stock: $80.00 (80% of its hypothetical starting value)
Participation Rate: 150%
Buffer Amount: 20%
Multiplier: 1.25

 

Hypothetical Payout Profile

 

 

PS-12

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Hypothetical Returns

 

If the securities are automatically called:

 

If the securities are automatically called prior to stated maturity, you will receive the face amount of your securities plus the call premium, resulting in a hypothetical pre-tax total rate of return of 16.25%.

 

If the securities are not automatically called:

 

Hypothetical

ending value of the lowest performing Underlying Stock on the calculation day

Hypothetical

underlying stock return of the lowest performing Underlying Stock on the calculation day

Hypothetical

maturity payment amount per security

Hypothetical

pre-tax total

rate of return(1)

$200.00 100.00% $2,500.00 150.000%
$175.00 75.00% $2,125.00 112.500%
$150.00 50.00% $1,750.00 75.000%
$140.00 40.00% $1,600.00 60.000%
$130.00 30.00% $1,450.00 45.000%
$120.00 20.00% $1,300.00 30.000%
$110.00 10.00% $1,150.00 15.000%
$105.00 5.00% $1,075.00 7.500%
$102.00 2.00% $1,030.00 3.000%
$100.00 0.00% $1,000.00 0.000%
$95.00 -5.00% $1,000.00 0.000%
$90.00 -10.00% $1,000.00 0.000%
$85.00 -15.00% $1,000.00 0.000%
$80.00 -20.00% $1,000.00 0.000%
$79.00 -21.00% $987.50 -1.250%
$70.00 -30.00% $875.00 -12.500%
$60.00 -40.00% $750.00 -25.000%
$50.00 -50.00% $625.00 -37.500%
$40.00 -60.00% $500.00 -50.000%
$30.00 -70.00% $375.00 -62.500%
$20.00 -80.00% $250.00 -75.000%
$10.00 -90.00% $125.00 -87.500%
$0.00 -100.00% $0.00 -100.000%

(1) 

 

The hypothetical pre-tax total rate of return is the number, expressed as a percentage, that results from comparing the maturity payment amount per security to the face amount of $1,000.

 

PS-13

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Hypothetical Examples

 

Example 1. The closing value of the lowest performing Underlying Stock on the call date is greater than its starting value. As a result, the securities are automatically called on the call date:

 

  BAC Stock GS Stock
Hypothetical starting value: $100.00 $100.00
Hypothetical closing value on the call date: $125.00 $140.00
Hypothetical underlying stock return on the calculation day: 25.00% 40.00%

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the call date.

 

In this example, the BAC Stock has the lowest underlying stock return, and is, therefore, the lowest performing Underlying Stock.

 

Step 2: Determine whether the securities will be automatically called on the call date.

 

Because the hypothetical closing value of the lowest performing Underlying Stock on the call date is greater than its hypothetical starting value, the securities are automatically called on the call date and you will receive on the call settlement date the face amount of your securities plus a call premium of 16.25% of the face amount. Even though the lowest performing Underlying Stock appreciated by 25% from its starting value to its closing value on the call date in this example, your return is limited to the call premium of 16.25%.

 

On the call settlement date you would receive $1,162.50 per security.

 

Example 2. The securities are not automatically called. The maturity payment amount is greater than the face amount:

 

  BAC Stock GS Stock
Hypothetical starting value: $100.00 $100.00
Hypothetical closing value on the call date: $95.00 $105.00
Hypothetical ending value: $115.00 $110.00
Hypothetical threshold value: $80.00 $80.00
Hypothetical underlying stock return on the calculation day: 15.00% 10.00%

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the calculation date.

 

In this example, the GS Stock has the lowest underlying stock return, and is, therefore, the lowest performing Underlying Stock.

 

Step 2: Determine the maturity payment amount based on the underlying stock return of the lowest performing Underlying Stock on the calculation date.

 

Because the hypothetical closing value of the lowest performing Underlying Stock on the call date is less than its hypothetical starting value, the securities are not automatically called. Because the hypothetical ending value of the lowest performing Underlying Stock on the calculation day is greater than its hypothetical starting value, the maturity payment amount per security would be equal to:

 

$1,000 + ($1,000 × underlying stock return × upside participation rate)

 

= $1,000 + ($1,000 × 10.00% × 150%)

 

= $1,150.00

 

On the stated maturity date you would receive $1,150.00 per security.

 

PS-14

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Example 3. The securities are not automatically called. Maturity payment amount is equal to the face amount:

 

  BAC Stock GS Stock
Hypothetical starting value: $100.00 $100.00
Hypothetical closing value on the call date: $115.00 $85.00
Hypothetical ending value: $95.00 $110.00
Hypothetical threshold value: $80.00 $80.00
Hypothetical underlying stock return on the calculation day: -5.00% 10.00%

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the calculation date.

 

In this example, the BAC Stock has the lowest underlying stock return, and is, therefore, the lowest performing Underlying Stock.

 

Step 2: Determine the maturity payment amount based on the underlying stock return of the lowest performing Underlying Stock on the calculation date.

 

Because the hypothetical closing value of the lowest performing Underlying Stock on the call date is less than its hypothetical starting value, the securities are not automatically called. Because the hypothetical ending value of the lowest performing Underlying Stock on the calculation day is less than its hypothetical starting value, but not by more than the buffer amount, you would not lose any of the face amount of your securities.

 

On the stated maturity date you would receive $1,000.00 per security.

 

Example 4. The securities are not automatically called. Maturity payment amount is less than the face amount:

 

  BAC Stock GS Stock
Hypothetical starting value: $100.00 $100.00
Hypothetical closing value on the call date: $95.00 $75.00
Hypothetical ending value: $75.00 $50.00
Hypothetical threshold value: $80.00 $80.00
Hypothetical underlying stock return on the calculation day: -25.00% -50.00%

 

Step 1: Determine which Underlying Stock is the lowest performing Underlying Stock on the calculation date.

 

In this example, the GS Stock has the lowest underlying stock return, and is, therefore, the lowest performing Underlying Stock.

 

Step 2: Determine the maturity payment amount based on the underlying stock return of the lowest performing Underlying Stock on the calculation date.

 

Because the hypothetical closing value of the lowest performing Underlying Stock on the call date is less than its hypothetical starting value, the securities are not automatically called. Because the hypothetical ending value of the lowest performing Underlying Stock on the calculation day is less than its hypothetical starting value by more than the buffer amount, you would lose 1.25% of the face amount for every 1% decline in the value of that Underlying Stock in excess of the buffer amount and receive the maturity payment amount equal to:

 

$1,000 + [$1,000 × (underlying stock return of the lowest performing Underlying Stock on the calculation day + buffer amount) × multiplier]

 

= $1,000 + [$1,000 × (-50.00% + 20%) × 1.25]

 

= $625.00

 

On the stated maturity date you would receive $625.00 per security.

 

PS-15

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Information about the Underlying Stocks

Each Underlying Stock is registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Companies with securities registered under the Exchange Act are required to file financial and other information specified by the SEC periodically. Information provided to or filed with the SEC by the issuer of each Underlying Stock can be located on a website maintained by the SEC at https://www.sec.gov by reference to that issuer’s SEC file number provided below. Information from outside sources is not incorporated by reference in, and should not be considered part of, this pricing supplement. We have not independently verified the accuracy or completeness of the information contained in outside sources.

 

 Bank of America Corporation

According to publicly available information, Bank of America Corporation is a financial institution, serving individual consumers, small- and middle-market businesses, institutional investors, large corporations and governments with a range of banking, investing, asset management and other financial and risk management products and services.

 

The issuer of the BAC Stock’s SEC file number is 001-06523. The BAC Stock is listed on the New York Stock Exchange under the ticker symbol “BAC.”

 

Historical Information

 

We obtained the closing prices of the BAC Stock in the graph below from Bloomberg Finance L.P., without independent verification.

 

The following graph sets forth daily closing prices of the BAC Stock for the period from January 1, 2014 to November 15, 2024. The closing price on November 15, 2024 was $46.75. The red line represents the threshold value. The historical performance of the BAC Stock should not be taken as an indication of the future performance of the BAC Stock during the term of the securities.

 

 

PS-16

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

 The Goldman Sachs Group, Inc.

According to publicly available information, The Goldman Sachs Group, Inc. is a global financial institution that provides a range of financial services to a client base that includes corporations, financial institutions, governments and individuals.

 

The issuer of the GS Stock’s SEC file number is 001-14965. The GS Stock is listed on the New York Stock Exchange under the ticker symbol “GS.”

 

Historical Information

 

We obtained the closing prices of the GS Stock in the graph below from Bloomberg Finance L.P., without independent verification.

 

The following graph sets forth daily closing prices of the GS Stock for the period from January 1, 2014 to November 15, 2024. The closing price on November 15, 2024 was $593.54. The red line represents the threshold value. The historical performance of the GS Stock should not be taken as an indication of the future performance of the GS Stock during the term of the securities.

 

 

PS-17

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

United States Federal Income Tax Considerations

You should review carefully the section in the accompanying product supplement entitled “United States Federal Tax Considerations.” The following discussion, when read in combination with that section, constitutes the full opinion of our counsel, Davis Polk & Wardwell LLP, regarding the material U.S. federal income tax consequences of owning and disposing of the securities.

 

Generally, this discussion assumes that you purchased the securities for cash in the original issuance at the stated issue price and does not address other circumstances specific to you, including consequences that may arise due to any other investments relating to the Underlying Stocks. You should consult your tax adviser regarding the effect any such circumstances may have on the U.S. federal income tax consequences of your ownership of a security.

 

In the opinion of our counsel, it is reasonable to treat the securities for U.S. federal income tax purposes as prepaid derivative contracts that are “open transactions,” as described in the section entitled “United States Federal Tax Considerations—Tax Consequences to U.S. Holders—Securities Treated as Prepaid Derivative Contracts that are Open Transactions” in the accompanying product supplement. There is uncertainty regarding this treatment, and the Internal Revenue Service (the “IRS”) or a court might not agree with it. A different tax treatment could be adverse to you. Generally, if this treatment is respected, (i) you should not recognize taxable income or loss prior to the taxable disposition of your securities (including upon maturity or an earlier redemption, if applicable) and (ii) the gain or loss on your securities should be treated as short-term capital gain or loss unless you have held the securities for more than one year, in which case your gain or loss should be treated as long-term capital gain or loss.

 

We do not plan to request a ruling from the IRS regarding the treatment of the securities. An alternative characterization of the securities could materially and adversely affect the tax consequences of ownership and disposition of the securities, including the timing and character of income recognized. In addition, the U.S. Treasury Department and the IRS have requested comments on various issues regarding the U.S. federal income tax treatment of “prepaid forward contracts” and similar financial instruments and have indicated that such transactions may be the subject of future regulations or other guidance. Furthermore, members of Congress have proposed legislative changes to the tax treatment of derivative contracts. Any legislation, Treasury regulations or other guidance promulgated after consideration of these issues could materially and adversely affect the tax consequences of an investment in the securities, possibly with retroactive effect.

 

Non-U.S. holders. As discussed under “United States Federal Tax Considerations—Tax Consequences to Non-U.S. Holders—Dividend Equivalents under Section 871(m) of the Code” in the accompanying product supplement, Section 871(m) of the Internal Revenue Code and Treasury regulations promulgated thereunder (“Section 871(m)”) generally impose a 30% withholding tax on dividend equivalents paid or deemed paid to non-U.S. holders with respect to certain financial instruments linked to U.S. equities or indices that include U.S. equities. The Treasury regulations, as modified by an IRS notice, exempt financial instruments issued prior to January 1, 2027 that do not have a “delta” of one. Based on certain determinations made by us, our counsel is of the opinion that Section 871(m) should not apply to the securities with regard to non-U.S. holders. Our determination is not binding on the IRS, and the IRS may disagree with this determination.

 

We will not be required to pay any additional amounts with respect to U.S. federal withholding taxes.

 

You should consult your tax adviser regarding the U.S. federal income tax consequences of an investment in the securities, including possible alternative treatments, as well as tax consequences arising under the laws of any state, local or non-U.S. taxing jurisdiction.

 

PS-18

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

Supplemental Benefit Plan Investor Considerations

The securities are contractual financial instruments. The financial exposure provided by the securities is not a substitute or proxy for, and is not intended as a substitute or proxy for, individualized investment management or advice for the benefit of any purchaser or holder of the securities. The securities have not been designed and will not be administered in a manner intended to reflect the individualized needs and objectives of any purchaser or holder of the securities.

 

Each purchaser or holder of any securities acknowledges and agrees that:

 

·the purchaser or holder or its fiduciary has made and shall make all investment decisions for the purchaser or holder and the purchaser or holder has not relied and shall not rely in any way upon us or any of our affiliates to act as a fiduciary or adviser of the purchaser or holder with respect to (i) the design and terms of the securities, (ii) the purchaser or holder’s investment in the securities, (iii) the holding of the securities or (iv) the exercise of or failure to exercise any rights we or any of our affiliates, or the purchaser or holder, has under or with respect to the securities;

 

·we and our affiliates have acted and will act solely for our own account in connection with (i) all transactions relating to the securities and (ii) all hedging transactions in connection with our or our affiliates’ obligations under the securities;

 

·any and all assets and positions relating to hedging transactions by us or any of our affiliates are assets and positions of those entities and are not assets and positions held for the benefit of the purchaser or holder;

 

·our interests and the interests of our affiliates are adverse to the interests of the purchaser or holder; and

 

·neither we nor any of our affiliates is a fiduciary or adviser of the purchaser or holder in connection with any such assets, positions or transactions, and any information that we or any of our affiliates may provide is not intended to be impartial investment advice.

 

See “Benefit Plan Investor Considerations” in the accompanying prospectus.

 

Validity of the Securities

In the opinion of Norton Rose Fulbright Canada LLP, as Canadian counsel to the Bank, the issue and sale of the securities has been duly authorized by all necessary corporate action of the Bank in conformity with the indenture, and when the securities have been duly executed, authenticated and issued in accordance with the indenture and delivered against payment therefor, the securities will be validly issued and, to the extent validity of the securities is a matter governed by the laws of the Province of Ontario or Québec, or the federal laws of Canada applicable therein, will be valid obligations of the Bank, subject to the following limitations: (i) the enforceability of the indenture may be limited by the Canada Deposit Insurance Corporation Act (Canada), the Winding-up and Restructuring Act (Canada) and bankruptcy, insolvency, reorganization, receivership, moratorium, arrangement or winding-up laws or other similar laws of general application affecting the enforcement of creditors’ rights generally; (ii) the enforceability of the indenture is subject to general equitable principles, including the principle that the availability of equitable remedies, such as specific performance and injunction, may only be granted at the discretion of a court of competent jurisdiction; (iii) under applicable limitations statutes generally, including that the enforceability of the indenture will be subject to the limitations contained in the Limitations Act, 2002 (Ontario), and such counsel expresses no opinion as to whether a court may find any provision of the indenture to be unenforceable as an attempt to vary or exclude a limitation period under such applicable limitations statutes; (iv) rights to indemnity and contribution under the securities or the indenture which may be limited by applicable law; and (v) courts in Canada are precluded from giving a judgment in any currency other than the lawful money of Canada and such judgment may be based on a rate of exchange in existence on a day other than the day of payment, as prescribed by the Currency Act (Canada). This opinion is given as of the date hereof and is limited to the laws of the Provinces of Ontario and Québec and the federal laws of Canada applicable therein. In addition, this opinion is subject to customary assumptions about the trustee’s authorization, execution and delivery of the indenture and the genuineness of signatures and to such counsel’s reliance on the Bank and other sources as to certain factual matters, all as stated in the opinion letter of such counsel dated December 20, 2023, which has been filed as Exhibit 5.3 to the Bank’s Form 6-K filed with the SEC dated December 20, 2023.

 

In the opinion of Davis Polk & Wardwell LLP, as special United States products counsel to the Bank, when the securities offered by this pricing supplement have been issued by the Bank pursuant to the indenture, the trustee has made, in accordance with the indenture, the appropriate notation to the master note evidencing such securities (the “master note”), and such securities have been delivered against payment as contemplated herein, such securities will be valid and binding obligations of the Bank, enforceable in accordance with their terms, subject to applicable bankruptcy, insolvency and similar laws affecting creditors’ rights generally, concepts of reasonableness and equitable principles of general applicability (including, without limitation, concepts of good faith, fair dealing and the lack of bad faith) and possible judicial or regulatory actions or applications giving effect to governmental actions or foreign laws affecting creditors’ rights, provided that such counsel expresses no opinion as to (i) the enforceability of any waiver of rights under any usury or stay law or (ii) the effect of fraudulent conveyance, fraudulent transfer or similar provision of applicable law on the conclusions expressed above. This opinion is given as of the date hereof and is limited to the laws of the State of New York. Insofar as the foregoing opinion involves matters governed by the laws of the Provinces of Ontario and Québec and the federal laws of Canada, you have

 

PS-19

Market Linked Securities—Auto-Callable with Leveraged Upside Participation and Buffered Downside with Multiplier

Principal at Risk Securities Linked to the Lowest Performing of the Common Stock of Bank of America Corporation and the Common Stock of The Goldman Sachs Group, Inc. due November 19, 2026

received, and we understand that you are relying upon, the opinion of Norton Rose Fulbright Canada LLP, Canadian counsel for the Bank, set forth above. In addition, this opinion is subject to customary assumptions about the trustee’s authorization, execution and delivery of the indenture and the authentication of the master note and the validity, binding nature and enforceability of the indenture with respect to the trustee, all as stated in the opinion of Davis Polk & Wardwell LLP dated May 16, 2024, which has been filed as an exhibit to the Bank’s Form 6-K filed with the SEC on May 16, 2024.

 

Terms Incorporated in the Master Note

All terms of the securities included in this pricing supplement and the relevant terms included in the section entitled “General Terms of The Securities” in the accompanying product supplement, as modified by this pricing supplement, if applicable, are incorporated into the master note.

 

PS-20


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-FILING FEES

IDEA: R1.htm

IDEA: R2.htm

IDEA: Financial_Report.xlsx

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: dp220858_exfilingfees_htm.xml