Schedule of Financial Information for Reportable Segments |
Summarized financial information for the three reportable segments
is as follows:
| |
Three
Months Ended September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 25,044,376 | | |
$ | 37,124 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 25,081,500 | |
Gross profit | |
| 1,880,540 | | |
| 37,124 | | |
| - | | |
| (283 | ) | |
| - | | |
| 1,917,381 | |
Depreciation and amortization | |
| 985,358 | | |
| 2,105,088 | | |
| 392,852 | | |
| - | | |
| - | | |
| 3,483,298 | |
Interest income | |
| 6,678 | | |
| 461 | | |
| 155 | | |
| 19 | | |
| - | | |
| 7,313 | |
Interest expense | |
| 90,058 | | |
| 4,440 | | |
| 73,252 | | |
| 3,680 | | |
| - | | |
| 171,430 | |
Income tax expense (benefit) | |
| 345,710 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 345,710 | |
Net income (loss) | |
| 842,424 | | |
| (2,555,935 | ) | |
| (90,348 | ) | |
| (170,087 | ) | |
| - | | |
| (1,973,946 | ) |
| |
Three
Months Ended September 30, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 15,492,300 | | |
$ | 264,063 | | |
$ | 15,197 | | |
$ | - | | |
$ | - | | |
$ | 15,771,560 | |
Gross profit | |
| 583,651 | | |
| (734,481 | ) | |
| (2,393 | ) | |
| - | | |
| - | | |
| (153,223 | ) |
Depreciation and amortization | |
| 960,898 | | |
| 2,071,901 | | |
| 390,432 | | |
| - | | |
| - | | |
| 3,423,231 | |
Loss on impairment of assets | |
| - | | |
| - | | |
| (3,456 | ) | |
| - | | |
| - | | |
| (3,456 | ) |
Interest income | |
| 90,449 | | |
| 561 | | |
| 2,250 | | |
| 38 | | |
| - | | |
| 93,298 | |
Interest expense | |
| 119,795 | | |
| 52,199 | | |
| 72,291 | | |
| 3,533 | | |
| - | | |
| 247,818 | |
Income tax expense (benefit) | |
| (3,236 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,236 | ) |
Net income (loss) | |
| (398,386 | ) | |
| (2,114,896 | ) | |
| (84,850 | ) | |
| 622,764 | | |
| - | | |
| (1,975,368 | ) |
| |
Nine Months
Ended September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 58,083,990 | | |
| 111,139 | | |
| - | | |
| - | | |
| - | | |
| 58,195,129 | |
Gross profit | |
| 5,471,201 | | |
| 110,876 | | |
| - | | |
| (283 | ) | |
| - | | |
| 5,581,794 | |
Depreciation and amortization | |
| 2,867,941 | | |
| 6,302,167 | | |
| 1,176,073 | | |
| - | | |
| - | | |
| 10,346,181 | |
Interest income | |
| 10,228 | | |
| 1,545 | | |
| 498 | | |
| 32 | | |
| - | | |
| 12,303 | |
Interest expense | |
| 269,958 | | |
| 94,557 | | |
| 217,620 | | |
| 11,136 | | |
| - | | |
| 593,271 | |
Income tax expense(benefit) | |
| 762,480 | | |
| - | | |
| - | | |
| 36,793 | | |
| - | | |
| 799,273 | |
Net income (loss) | |
| 1,910,971 | | |
| (6,790,051 | ) | |
| (227,256 | ) | |
| (691,893 | ) | |
| - | | |
| (5,798,229 | ) |
| |
Nine Months
Ended September 30, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 64,651,896 | | |
| 835,375 | | |
| 95,080 | | |
| - | | |
| - | | |
| 65,582,351 | |
Gross profit | |
| 2,915,818 | | |
| (2,157,381 | ) | |
| (8,801 | ) | |
| - | | |
| - | | |
| 749,636 | |
Depreciation and amortization | |
| 3,098,303 | | |
| 6,281,495 | | |
| 1,193,490 | | |
| - | | |
| - | | |
| 10,573,288 | |
Loss from impairment and disposal of property, plant and equipment | |
| - | | |
| - | | |
| 371,680 | | |
| - | | |
| - | | |
| 371,680 | |
Interest income | |
| 271,395 | | |
| 2,098 | | |
| 7,971 | | |
| 1,739 | | |
| - | | |
| 283,203 | |
Interest expense | |
| 410,580 | | |
| 134,764 | | |
| 218,791 | | |
| 3,533 | | |
| - | | |
| 767,668 | |
Income tax expense(benefit) | |
| 348,024 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 348,024 | |
Net income (loss) | |
| (30,517 | ) | |
| (5,522,885 | ) | |
| (627,976 | ) | |
| 219,352 | | |
| - | | |
| (5,962,026 | ) |
| |
As of September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 58,384,088 | | |
| 122,724,808 | | |
| 7,006,987 | | |
| 1,902,356 | | |
| - | | |
| 190,018,239 | |
| |
As of December 31, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 57,139,592 | | |
| 127,734,031 | | |
| 8,184,902 | | |
| 1,685,124 | | |
| - | | |
| 194,743,649 | |
|