Segment Reporting |
(18) Segment Reporting
Since March 10, 2010, Baoding Shengde started
its operations and thereafter the Company manages its operations through three business operating segments: Dongfang Paper and Tengsheng
Paper, which produces offset printing paper, corrugating medium paper and tissue paper, and Baoding Shengde, which produces face masks
and digital photo paper. They are managed separately because each business requires different technology and marketing strategies.
The Company evaluates performance of its operating
segments based on net income. Administrative functions such as finance, treasury, and information systems are centralized. However, where
applicable, portions of the administrative function expenses are allocated among the operating segments based on gross revenue generated.
The operating segments do share facilities in Xushui County, Baoding City, Hebei Province, China. All sales were sold to customers located
in the PRC. Summarized financial information for the three reportable segments
is as follows:
| |
Three
Months Ended September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 25,044,376 | | |
$ | 37,124 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 25,081,500 | |
Gross profit | |
| 1,880,540 | | |
| 37,124 | | |
| - | | |
| (283 | ) | |
| - | | |
| 1,917,381 | |
Depreciation and amortization | |
| 985,358 | | |
| 2,105,088 | | |
| 392,852 | | |
| - | | |
| - | | |
| 3,483,298 | |
Interest income | |
| 6,678 | | |
| 461 | | |
| 155 | | |
| 19 | | |
| - | | |
| 7,313 | |
Interest expense | |
| 90,058 | | |
| 4,440 | | |
| 73,252 | | |
| 3,680 | | |
| - | | |
| 171,430 | |
Income tax expense (benefit) | |
| 345,710 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 345,710 | |
Net income (loss) | |
| 842,424 | | |
| (2,555,935 | ) | |
| (90,348 | ) | |
| (170,087 | ) | |
| - | | |
| (1,973,946 | ) |
| |
Three
Months Ended September 30, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 15,492,300 | | |
$ | 264,063 | | |
$ | 15,197 | | |
$ | - | | |
$ | - | | |
$ | 15,771,560 | |
Gross profit | |
| 583,651 | | |
| (734,481 | ) | |
| (2,393 | ) | |
| - | | |
| - | | |
| (153,223 | ) |
Depreciation and amortization | |
| 960,898 | | |
| 2,071,901 | | |
| 390,432 | | |
| - | | |
| - | | |
| 3,423,231 | |
Loss on impairment of assets | |
| - | | |
| - | | |
| (3,456 | ) | |
| - | | |
| - | | |
| (3,456 | ) |
Interest income | |
| 90,449 | | |
| 561 | | |
| 2,250 | | |
| 38 | | |
| - | | |
| 93,298 | |
Interest expense | |
| 119,795 | | |
| 52,199 | | |
| 72,291 | | |
| 3,533 | | |
| - | | |
| 247,818 | |
Income tax expense (benefit) | |
| (3,236 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,236 | ) |
Net income (loss) | |
| (398,386 | ) | |
| (2,114,896 | ) | |
| (84,850 | ) | |
| 622,764 | | |
| - | | |
| (1,975,368 | ) |
| |
Nine Months
Ended September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 58,083,990 | | |
| 111,139 | | |
| - | | |
| - | | |
| - | | |
| 58,195,129 | |
Gross profit | |
| 5,471,201 | | |
| 110,876 | | |
| - | | |
| (283 | ) | |
| - | | |
| 5,581,794 | |
Depreciation and amortization | |
| 2,867,941 | | |
| 6,302,167 | | |
| 1,176,073 | | |
| - | | |
| - | | |
| 10,346,181 | |
Interest income | |
| 10,228 | | |
| 1,545 | | |
| 498 | | |
| 32 | | |
| - | | |
| 12,303 | |
Interest expense | |
| 269,958 | | |
| 94,557 | | |
| 217,620 | | |
| 11,136 | | |
| - | | |
| 593,271 | |
Income tax expense(benefit) | |
| 762,480 | | |
| - | | |
| - | | |
| 36,793 | | |
| - | | |
| 799,273 | |
Net income (loss) | |
| 1,910,971 | | |
| (6,790,051 | ) | |
| (227,256 | ) | |
| (691,893 | ) | |
| - | | |
| (5,798,229 | ) |
| |
Nine Months
Ended September 30, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 64,651,896 | | |
| 835,375 | | |
| 95,080 | | |
| - | | |
| - | | |
| 65,582,351 | |
Gross profit | |
| 2,915,818 | | |
| (2,157,381 | ) | |
| (8,801 | ) | |
| - | | |
| - | | |
| 749,636 | |
Depreciation and amortization | |
| 3,098,303 | | |
| 6,281,495 | | |
| 1,193,490 | | |
| - | | |
| - | | |
| 10,573,288 | |
Loss from impairment and disposal of property, plant and equipment | |
| - | | |
| - | | |
| 371,680 | | |
| - | | |
| - | | |
| 371,680 | |
Interest income | |
| 271,395 | | |
| 2,098 | | |
| 7,971 | | |
| 1,739 | | |
| - | | |
| 283,203 | |
Interest expense | |
| 410,580 | | |
| 134,764 | | |
| 218,791 | | |
| 3,533 | | |
| - | | |
| 767,668 | |
Income tax expense(benefit) | |
| 348,024 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 348,024 | |
Net income (loss) | |
| (30,517 | ) | |
| (5,522,885 | ) | |
| (627,976 | ) | |
| 219,352 | | |
| - | | |
| (5,962,026 | ) |
| |
As of September 30, 2024 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 58,384,088 | | |
| 122,724,808 | | |
| 7,006,987 | | |
| 1,902,356 | | |
| - | | |
| 190,018,239 | |
| |
As of December 31, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
of Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 57,139,592 | | |
| 127,734,031 | | |
| 8,184,902 | | |
| 1,685,124 | | |
| - | | |
| 194,743,649 | |
|