Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Income Statement [Abstract] | ||||
Revenues | $ 11,608,691 | $ 11,741,164 | $ 34,466,131 | $ 34,153,979 |
Cost of Revenues | 6,650,035 | 6,903,689 | 20,318,846 | 20,066,904 |
Gross Profit | 4,958,656 | 4,837,475 | 14,147,285 | 14,087,075 |
Operating Expenses | ||||
Indirect costs | 2,449,974 | 2,258,082 | 7,152,304 | 6,710,421 |
Overhead | 495,482 | 493,706 | 1,464,363 | 1,498,325 |
General and administrative | 3,396,297 | 3,739,975 | 11,155,142 | 14,030,818 |
Goodwill impairment loss | 0 | 6,919,094 | 0 | 6,919,094 |
Gain from change in fair value of contingent earnout | 0 | 0 | 0 | 65,000 |
Total operating expenses | 6,341,753 | 13,410,857 | 19,771,809 | 29,223,658 |
Loss From Operations Before Other Income (Expense) | (1,383,097) | (8,573,382) | (5,624,524) | (15,136,583) |
Other Income (Expense) | ||||
Loss on induced conversion | 0 | 0 | 0 | (300,000) |
Loss on extinguishment of debt | 0 | 0 | (822,847) | 0 |
Gain from change in fair value of derivative liability | 15,000 | 241,700 | 117,400 | 1,086,325 |
Gain on sale of subsidiary | 39,234 | 0 | 39,234 | 0 |
Other income, net | 0 | 85,230 | 0 | 84,157 |
Interest expense, net of interest income | (208,709) | (843,148) | (950,905) | (2,484,263) |
Total other income (expense) | (154,475) | (516,218) | (1,617,118) | (1,613,781) |
Loss From Operations Before Benefit For Income Taxes | (1,537,572) | (9,089,600) | (7,241,642) | (16,750,364) |
Income tax benefit (expense) | 257,480 | (102,584) | 3,090 | 1,136,345 |
Net Loss | (1,280,092) | (9,192,184) | (7,238,552) | (15,614,019) |
Less: preferred stock dividends | 29,819 | 28,719 | 89,458 | 88,858 |
Net Loss To Common Shareholders | $ (1,309,911) | $ (9,220,903) | $ (7,328,010) | $ (15,702,877) |
Net Loss Per Share - Basic And Diluted | ||||
Net loss per share, basic (in usd per share) | $ (0.02) | $ (0.19) | $ (0.13) | $ (0.34) |
Net loss per share, diluted (in usd per share) | $ (0.02) | $ (0.19) | $ (0.13) | $ (0.34) |
Weighted average shares outstanding, basic (in shares) | 57,190,645 | 48,527,472 | 54,845,606 | 46,673,959 |
Weighted average shares outstanding, diluted (in shares) | 57,190,645 | 48,527,472 | 54,845,606 | 46,673,959 |
X | ||||||||||
- Definition Gain (Loss), Change In Fair Value Of Contingent Earn Out No definition available.
|
X | ||||||||||
- Definition Indirect costs. No definition available.
|
X | ||||||||||
- Definition Overhead costs. No definition available.
|
X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of gain (loss) from sale and disposal of integrated set of activities and assets capable of being conducted and managed for purpose of providing return in form of dividend, lower cost, or other economic benefit to investor, owner, member and participant. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of impairment loss from asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Consideration given by issuer of convertible debt to provide an incentive for debt holders to convert the debt to equity securities. The expense is equal to the fair value of all securities and other consideration transferred in the transaction in excess of the fair value of securities issuable pursuant to the original conversion terms. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|