v3.24.2
FAIR VALUE MEASUREMENT (FY) (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
FAIR VALUE MEASUREMENT [Abstract]    
Fair Value Measurement

The derivative liability component of Convertible promissory notes are classified as Level 3 due to significant unobservable inputs.

 
As of March 31, 2024
(in thousands)
Quoted prices in
active markets for
identical assets
(Level 1)
Significant
other observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Current Liabilites
 
 
 
Derivative liability
 
 
 
 
Liabilities
 
 
 
Derivative liability

 
As of December 31, 2023
(in thousands)
Quoted prices in
active markets for
identical assets
(Level 1)
Significant
other observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Current Liabilites
 
 
 
Derivative liability
17,282.5
 
 
 
 
Liabilities
 
 
 
Derivative liability
1,120.3

The derivative liability is classified as Level 3 due to significant unobservable inputs.

 
As of December 31, 2023
(in thousands)
Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Current Liabilites
 
 
 
Derivative liability
 
 
17,282.5
Liabilities
 
 
 
Derivative liability
 
 
1,120.3

 
As of December 31, 2022
(in thousands)
Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Liabilities
 
 
 
Derivative liability
 
 
14,905.3
Change in Fair Value of Derivative Liability   The change in fair value of the derivative liability was as follows:

Estimated fair value at December 31, 2021
$75,355.2
Change in estimated fair value
(75,809.9)
Additions from new convertible notes
15,360.0
Estimated fair value at December 31, 2022
14,905.3
Change in estimated fair value
2,791.6
Additions from new convertible notes
705.9
Estimated fair value at December 31, 2023
$18,402.8
Schedule of Black Scholes Model for the Level 3 Measurement  

The estimated fair value of the conversion feature of the derivative liability, a level 3 measurement was estimated using traditional valuation methods including Black-Scholes option pricing models and Monte Carlo simulations. A Black-Scholes model for Notes 1 though 8, 10, 13 and 20 and a Monte Carlo simiulation model for all other outstanding Notes as of December 31, 2023, and a Black-Scholes model for Notes 1 through 7 and a Monte Carlo simulation model for Notes 8 through 18 as of December 31, 2022. The application of the Black-Scholes model and Monte Carlo simulation requires the use of a number of inputs and significant assumptions including volatility. The following reflects the inputs and assumptions used:

 
December 31, 2023
December 31, 2022
Stock price
$17.50
$15.00
Strike price
$4.00 - 10.00 and Variable
$4.00 - $10.00 and Variable
Volatility
69.70% - 82.00%
79.50% - 83.90%
Risk-free rate
5.40% - 5.55%
1.06% - 4.76%
Probability of SPAC Merger
    39%
    48%
Term of SPAC Merger
    3 months
    6 months