As of October 15, 2023, Legacy Pinstripes had nine classes of preferred stock: Series A, B, C, D, E, F, G, H and I (collectively, the “Preferred Stock”) and a total of 11,054,593 issued and outstanding with a carrying value of $75,262 and a liquidation preference of $114,663. On December 29, 2023, upon the closing of the Business Combination, Series A through Series H converted into New Pinstripes shares of Class A Common Stock based on the Exchange Ratio of approximately 1.8486 and Series I converted into Class A Common Stock based on the Series I Exchange Ratio of approximately 2.5, inclusive of accrued Series I dividends (see Note 3).

The changes in the balance of the Preferred Stock included in the mezzanine equity for the fiscal year ended April 28, 2024 is as follows:


	Balance as of April 30, 2023		Issuance of Redeemable Convertible Preferred Stock, net		Remeasurement to Redemption Amount		Accretion of Cumulative Dividends		Conversion in connection with the Reverse Recapitalization		Balance as of April 28, 2024
Series A	$	1,151	$	—	$	—	$	—	$	(1,151)	$	—
Series B	930		—		—		—		(930)		—
Series C	300		—		—		—		(300)		—
Series D	10,340		—		—		—		(10,340)		—
Series E	2,207		—		—		—		(2,207)		—
Series F	27,290		—		—		—		(27,290)		—
Series G	3,550		—		—		—		(3,550)		—
Series H	7,700		—		—		—		(7,700)		—
Series I	—		19,843		1,423		878		(22,144)		—
Total	$	53,468	$	19,843	$	1,423	$	878	$	(75,612)	$	—