v3.24.1.1.u2
IMMATERIAL FINANCIAL RESTATEMENT AND RECLASSIFICATIONS TO PRIOR PERIOD FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
As discussed in Note 1 - Basis of Financial Statement Presentation the Company identified errors in the consolidated and combined financial statements of prior periods. A summary of the corrections to the impacted financial statement line items in the previously issued Consolidated Balance Sheet as of December 31, 2023, and the Consolidated and Combined Statements of Operations, Comprehensive Income, Changes in Stockholders’ Equity, and Cash Flows as of and for the years ended December 31, 2023 and 2022, included in the previously filed Annual Report on Form 10-K, is provided below.
A summary of the corrections to the impacted financial statement line items in the Company’s previously issued Condensed Consolidated and Combined Statements of Operations, Comprehensive Income, Changes in Stockholders’ Equity, and Cash Flows for the quarterly periods ended March 31, June 30 and September 30 of 2023, which were previously filed in 2023, are also provided below.
CONSOLIDATED BALANCE SHEET
As of December 31, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsAs Restated and Reclassified
ASSETS
Current assets:
Cash and cash equivalents$108.6 $— $108.6 $— $108.6 
Accounts receivable and unbilled services, net1,052.1 (3.2)1,048.9 (60.4)988.5 
Prepaid expenses and other92.4 0.9 93.3 (8.7)84.6 
Current assets held for sale from discontinued operations— — — 69.1 69.1 
Total current assets1,253.1 (2.3)1,250.8 — 1,250.8 
Property, plant and equipment, net220.9 (7.7)213.2 (40.6)172.6 
Goodwill, net2,029.3 (13.4)2,015.9 (276.5)1,739.4 
Intangible assets, net771.2 — 771.2 (43.1)728.1 
Deferred income taxes3.2 — 3.2 — 3.2 
Other assets, net79.5 (1.2)78.3 (8.6)69.7 
Long-term assets held for sale from discontinued operations— — — 368.8 368.8 
Total assets$4,357.2 $(24.6)$4,332.6 $— $4,332.6 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$132.8 $4.6 $137.4 $(4.5)$132.9 
Accrued expenses and other current liabilities356.1 (3.3)352.8 (17.3)335.5 
Unearned revenue241.4 1.2 242.6 (28.4)214.2 
Current portion of long-term debt26.1 — 26.1 — 26.1 
Short-term operating lease liabilities19.5 — 19.5 (2.3)17.2 
Current liabilities held for sale from discontinued operations— — — 52.5 52.5 
Total current liabilities775.9 2.5 778.4 — 778.4 
Long-term debt, less current portion1,565.9 — 1,565.9 — 1,565.9 
Operating lease liabilities66.5 — 66.5 (3.7)62.8 
Deferred income taxes and other tax liabilities148.8 (1.1)147.7 — 147.7 
Other liabilities61.3 (1.3)60.0 (27.9)32.1 
Long-term liabilities held for sale from discontinued operations— — — 31.6 31.6 
Total liabilities$2,618.4 $0.1 $2,618.5 $— $2,618.5 
Commitments and contingent liabilities
Equity
Former parent investment— — — — — 
Common stock0.1 — 0.1 — 0.1 
Additional paid-in capital2,006.2 (8.2)1,998.0 — 1,998.0 
Accumulated deficit(49.1)(19.4)(68.5)— (68.5)
Accumulated other comprehensive loss(218.4)2.9 (215.5)— (215.5)
Total equity$1,738.8 $(24.7)$1,714.1 $— $1,714.1 
Total liabilities and equity$4,357.2 $(24.6)$4,332.6 $— $4,332.6 
CONDENSED COMBINED STATEMENT OF OPERATIONS
Three Months Ended March 31, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$764.2 $(0.5)$763.7 $(69.8)$— $693.9 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization636.2 — 636.2 (46.1)(48.6)541.5 
Selling, general and administrative expenses, exclusive of depreciation and amortization78.0 5.2 83.2 (15.0)48.6 116.8 
Depreciation and amortization22.8 0.3 23.1 (2.2)— 20.9 
Restructuring and other charges1.2 — 1.2 (0.6)— 0.6 
Total costs and expenses738.2 5.5 743.7 (63.9)— 679.8 
Operating income (loss)26.0 (6.0)20.0 (5.9)— 14.1 
Other income (expense):
Interest income— — — — 0.1 0.1 
Foreign exchange gain (loss)(5.5)— (5.5)0.3 — (5.2)
Other, net0.6 — 0.6 — (0.1)0.5 
Income (loss) before income taxes21.1 (6.0)15.1 (5.6)— 9.5 
Provision for (benefit from) income taxes3.7 (1.1)2.6 (1.1)— 1.5 
Net income $17.4 $(4.9)$12.5 $(4.5)$— $8.0 
Earnings per common share
Basic - continuing operations$0.20 $0.14 $0.09 
Basic - discontinued operations$— $— $0.05 
Basic$0.20 $0.14 $0.14 
Diluted - continuing operations$0.20 $0.14 $0.09 
Diluted - discontinued operations$— $— $0.05 
Diluted$0.20 $0.14 $0.14 
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS
Three Months Ended June 30, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$793.0 $(3.1)$789.9 $(64.8)$— $725.1 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization649.4 (1.2)648.2 (44.3)(35.2)568.7 
Selling, general and administrative expenses, exclusive of depreciation and amortization80.8 (5.4)75.4 (12.8)35.2 97.8 
Depreciation and amortization25.1 0.4 25.5 (2.1)— 23.4 
Restructuring and other charges3.9 — 3.9 (0.3)— 3.6 
Total costs and expenses759.2 (6.2)753.0 (59.5)— 693.5 
Operating income (loss)33.8 3.1 36.9 (5.3)— 31.6 
Other income (expense):
Interest expense(0.7)— (0.7)— — (0.7)
Foreign exchange gain (loss)5.4 (0.2)5.2 — — 5.2 
Other, net0.4 — 0.4 0.1 — 0.5 
Income (loss) before income taxes38.9 2.9 41.8 (5.2)— 36.6 
Provision for (benefit from) income taxes10.6 0.4 11.0 0.6 — 11.6 
Net income $28.3 $2.5 $30.8 $(5.8)$— $25.0 
Earnings per common share:
Basic - continuing operations$0.32 $0.35 $0.28 
Basic - discontinued operations$— $— $0.07 
Basic$0.32 $0.35 $0.35 
Diluted - continuing operations$0.32 $0.35 $0.28 
Diluted - discontinued operations$— $— $0.07 
Diluted$0.32 $0.35 $0.35 
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS
Six Months Ended June 30, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$1,557.2 $(3.6)$1,553.6 $(134.6)$— $1,419.0 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization1,285.6 (1.2)1,284.4 (90.4)(83.8)1,110.2 
Selling, general and administrative expenses, exclusive of depreciation and amortization158.8 (0.2)158.6 (27.8)83.8 214.6 
Depreciation and amortization47.9 0.7 48.6 (4.3)— 44.3 
Restructuring and other charges5.1 — 5.1 (0.9)— 4.2 
Total costs and expenses1,497.4 (0.7)1,496.7 (123.4)— 1,373.3 
Operating income (loss)59.8 (2.9)56.9 (11.2)— 45.7 
Other income (expense):
Interest expense(0.7)— (0.7)— 0.1 (0.6)
Foreign exchange gain (loss)(0.1)(0.2)(0.3)0.3 — — 
Other, net1.0 — 1.0 0.1 (0.1)1.0 
Income (loss) before income taxes60.0 (3.1)56.9 (10.8)— 46.1 
Provision for (benefit from) income taxes14.3 (0.7)13.6 (0.5)— 13.1 
Net income $45.7 $(2.4)$43.3 $(10.3)$— $33.0 
Earnings per common share:
Basic - continuing operations$0.51 $0.49 $0.37 
Basic - discontinued operations$— $— $0.12 
Basic$0.51 $0.49 $0.49 
Diluted - continuing operations$0.51 $0.49 $0.37 
Diluted - discontinued operations$— $— $0.12 
Diluted$0.51 $0.49 $0.49 
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended September 30, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$776.4 $0.8 $777.2 $(63.4)$— $713.8 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization647.3 1.4 648.7 (44.8)(40.1)563.8 
Selling, general and administrative expenses, exclusive of depreciation and amortization78.9 (0.1)78.8 (12.1)40.1 106.8 
Depreciation and amortization24.6 0.4 25.0 (2.2)— 22.8 
Restructuring and other charges11.6 — 11.6 (1.5)— 10.1 
Total costs and expenses762.4 1.7 764.1 (60.6)— 703.5 
Operating income (loss)14.0 (0.9)13.1 (2.8)— 10.3 
Other income (expense):
Interest expense(34.6)— (34.6)— — (34.6)
Foreign exchange gain (loss)(0.9)(0.2)(1.1)(0.1)— (1.2)
Other, net3.6 — 3.6 — — 3.6 
Income (loss) before income taxes(17.9)(1.1)(19.0)(2.9)— (21.9)
Provision for (benefit from) income taxes(4.8)(0.2)(5.0)(0.8)— (5.8)
Net loss$(13.1)$(0.9)$(14.0)$(2.1)$— $(16.1)
Earnings (loss) per common share:
Basic - continuing operations$(0.15)$(0.16)$(0.18)
Basic - discontinued operations$— $— $0.02 
Basic$(0.15)$(0.16)$(0.16)
Diluted - continuing operations$(0.15)$(0.16)$(0.18)
Diluted - discontinued operations$— $— $0.02 
Diluted$(0.15)$(0.16)$(0.16)
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS
Nine Months Ended September 30, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$2,333.6 $(2.8)$2,330.8 $(198.0)$— $2,132.8 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization1,932.9 0.2 1,933.1 (135.2)(123.9)1,674.0 
Selling, general and administrative expenses, exclusive of depreciation and amortization237.7 (0.3)237.4 (39.9)123.9 321.4 
Depreciation and amortization72.5 1.1 73.6 (6.5)— 67.1 
Restructuring and other charges16.7 — 16.7 (2.4)— 14.3 
Total costs and expenses2,259.8 1.0 2,260.8 (184.0)— 2,076.8 
Operating income (loss)73.8 (3.8)70.0 (14.0)— 56.0 
Other income (expense):
Interest expense(35.3)— (35.3)— 0.1 (35.2)
Foreign exchange gain (loss)(1.0)(0.4)(1.4)0.2 — (1.2)
Other, net4.6 — 4.6 0.1 (0.1)4.6 
Income (loss) before income taxes42.1 (4.2)37.9 (13.7)— 24.2 
Provision for (benefit from) income taxes9.5 (0.9)8.6 (1.3)— 7.3 
Net income$32.6 $(3.3)$29.3 $(12.4)$— $16.9 
Earnings per common share:
Basic - continuing operations$0.37 $0.33 $0.19 
Basic - discontinued operations$— $— $0.14 
Basic$0.37 $0.33 $0.33 
Diluted - continuing operations$0.37 $0.33 $0.19 
Diluted - discontinued operations$— $— $0.14 
Diluted$0.37 $0.33 $0.33 
CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS
Year Ended December 31, 2023
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$3,109.0 $(3.2)$3,105.8 $(263.3)$— $2,842.5 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization2,588.6 0.9 2,589.5 (176.8)(160.8)2,251.9 
Selling, general and administrative expenses, exclusive of depreciation and amortization336.6 3.6 340.2 (52.9)160.8 448.1 
Depreciation and amortization96.4 1.6 98.0 (8.7)— 89.3 
Long-lived and goodwill asset impairments— 13.4 13.4 (13.4)— — 
Restructuring and other charges24.3 — 24.3 (3.1)— 21.2 
Total costs and expenses3,045.9 19.5 3,065.4 (254.9)— 2,810.5 
Operating income (loss)63.1 (22.7)40.4 (8.4)— 32.0 
Other income (expense):
Interest expense(69.8)— (69.8)— 0.1 (69.7)
Foreign exchange gain (loss)0.9 (0.8)0.1 0.2 — 0.3 
Other, net6.9 — 6.9 0.1 (0.1)6.9 
Income (loss) before income taxes1.1 (23.5)(22.4)(8.1)— (30.5)
Provision for (benefit from) income taxes4.5 (1.7)2.8 (1.6)— 1.2 
Net loss$(3.4)$(21.8)$(25.2)$(6.5)$— $(31.7)
Earnings (loss) per common share:
Basic - continuing operations$(0.04)$(0.29)$(0.36)
Basic - discontinued operations$— $— $0.07 
Basic$(0.04)$(0.29)$(0.29)
Diluted - continuing operations$(0.04)$(0.29)$(0.36)
Diluted - discontinued operations$— $— $0.07 
Diluted$(0.04)$(0.29)$(0.29)
COMBINED STATEMENT OF OPERATIONS
Year-Ended December 31, 2022
As Previously ReportedAdjustmentsAs RestatedDiscontinued Operations ReclassificationsChange in Basis of PresentationAs Restated and Reclassified
Revenues$3,096.1 $— $3,096.1 $(259.1)$— $2,837.0 
Costs and expenses:
Direct costs, exclusive of depreciation and amortization2,447.4 5.0 2,452.4 (155.5)(184.3)2,112.6
Selling, general and administrative expenses, exclusive of depreciation and amortization279.8 2.2 282.0 (50.2)184.3 416.1
Depreciation and amortization92.7 0.9 93.6 (8.1)— 85.5
Long-lived and goodwill asset impairments9.8 — 9.8 — — 9.8
Restructuring and other charges30.5 — 30.5 (4.6)— 25.9
Total costs and expenses2,860.2 8.1 2,868.3 (218.4)— 2,649.9
Operating income (loss)235.9 (8.1)227.8 (40.7)— 187.1
Other income (expense):
Interest expense(0.2)— (0.2)— — (0.2)
Foreign exchange gain (loss)(0.9)(0.7)(1.6)(0.4)— (2.0)
Other, net2.2 — 2.2 (0.1)— 2.1
Income (loss) before income taxes237.0 (8.8)228.2 (41.2)— 187.0
Provision for (benefit from) income taxes44.1 (2.1)42.0 (0.9)— 41.1
Net income$192.9 $(6.7)$186.2 $(40.3)$— $145.9 
Earnings per common share
Basic - continuing operations$2.17 $2.09 $1.64 
Basic - discontinued operations$— $— $0.45 
Basic$2.17 $2.09 $2.09 
Diluted - continuing operations$2.17 $2.09 $1.64 
Diluted - discontinued operations$— $— $0.45 
Diluted$2.17 $2.09 $2.09 
CONDENSED COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended March 31, 2023
As Previously ReportedAdjustmentsAs Restated
Net income $17.4 $(4.9)$12.5 
Foreign currency translation adjustments18.9 0.2 19.1 
Other comprehensive income (loss) before tax18.9 0.2 19.1 
Provision for income tax related to items of comprehensive income— — — 
Other comprehensive income, net of tax18.9 0.2 19.1 
Comprehensive income $36.3 $(4.7)$31.6 
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2023
As Previously ReportedAdjustmentsAs Restated
Net income $28.3 $2.5 $30.8 
Foreign currency translation adjustments29.5 0.4 29.9 
Net benefit plan adjustments2.1 — 2.1 
Other comprehensive income, before tax31.6 0.4 32.0 
Provision for income tax related to items of comprehensive income— — — 
Other comprehensive income, net of tax31.6 0.4 32.0 
Comprehensive income$59.9 $2.9 $62.8 
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2023
As Previously ReportedAdjustmentsAs Restated
Net income $45.7 $(2.4)$43.3 
Foreign currency translation adjustments48.4 0.6 49.0 
Net benefit plan adjustments2.1 — 2.1 
Other comprehensive income, before tax50.5 0.6 51.1 
Provision for income tax related to items of comprehensive income— — — 
Other comprehensive income, net of tax50.5 0.6 51.1 
Comprehensive income$96.2 $(1.8)$94.4 
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended September 30, 2023
As Previously ReportedAdjustmentsAs Restated
Net loss$(13.1)$(0.9)$(14.0)
Foreign currency translation adjustments(56.0)0.4 (55.6)
Unrealized gain on derivative instruments1.6 — 1.6 
Other comprehensive loss, before tax(54.4)0.4 (54.0)
Provision for income tax related to items of comprehensive loss(0.4)— (0.4)
Other comprehensive loss, net of tax(54.8)0.4 (54.4)
Comprehensive loss$(67.9)$(0.5)$(68.4)
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Nine Months Ended September 30, 2023
As Previously ReportedAdjustmentsAs Restated
Net income$32.6 $(3.3)$29.3 
Foreign currency translation adjustments(7.6)1.0 (6.6)
Net benefit plan adjustments2.1 — 2.1 
Unrealized gain on derivative instruments1.6 — 1.6 
Other comprehensive loss, before tax(3.9)1.0 (2.9)
Provision for income tax related to items of comprehensive loss(0.4)— (0.4)
Other comprehensive loss, net of tax(4.3)1.0 (3.3)
Comprehensive income$28.3 $(2.3)$26.0 
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Year Ended December 31, 2023
As Previously ReportedAdjustmentsAs Restated
Net loss$(3.4)$(21.8)$(25.2)
Foreign currency translation adjustments57.6 1.7 59.3 
Net benefit plan adjustments1.2 — 1.2 
Unrealized gain on derivative instruments(1.9)— (1.9)
Other comprehensive income, before tax56.9 1.7 58.6 
Provision (benefit) for income tax related to items of comprehensive income0.7 — 0.7 
Other comprehensive income, net of tax57.6 1.7 59.3 
Comprehensive income$54.2 $(20.1)$34.1 
COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Year Ended December 31, 2022
As Previously ReportedAdjustmentsAs Restated
Net income$192.9 $(6.7)$186.2 
Foreign currency translation adjustments(127.0)0.9 (126.1)
Net benefit plan adjustments(0.6)— (0.6)
Other comprehensive loss, before tax(127.6)0.9 (126.7)
Provision for income tax related to items of comprehensive loss— — — 
Other comprehensive loss, net of tax(127.6)0.9 (126.7)
Comprehensive income$65.3 (5.8)59.5 
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY
Common Stock
SharesAmountsAdditional Paid-in CapitalFormer Parent InvestmentAccumulated DeficitAccumulated
Other
Comprehensive
Loss
Total
Equity
Previously reported
Balance at December 31, 2022— $— $— $3,618.6 $— $(276.0)$3,342.6 
Net income— — — 17.4 — — 17.4 
Other comprehensive income, net of tax— — — — — 18.9 18.9 
Net transfers from Former Parent— — — 26.6 — — 26.6 
Balance at March 31, 2023— — — 3,662.6 — (257.1)3,405.5 
Net income— — — 28.3 — — 28.3 
Other comprehensive income, net of tax— — — — — 31.6 31.6 
Special payment to Former Parent— — — (1,595.0)— — (1,595.0)
Net transfers to Former Parent— — — (119.4)— — (119.4)
Reclassification of Former Parent investment to additional paid-in capital— — 1,976.5 (1,976.5)— — — 
Issuance of common stock88.8 0.1 — — — — 0.1 
Balance at June 30, 202388.8 0.1 1,976.5 — — (225.5)1,751.1 
Net loss— — — — (13.1)— (13.1)
Other comprehensive loss, net of tax— — — — — (54.8)(54.8)
Stock compensation— — 11.1 — — — 11.1 
Balance at September 30, 202388.8 $0.1 $1,987.6 $— $(13.1)$(280.3)$1,694.3 
Adjustments
Balance at December 31, 2022— $— $— $(3.8)$— $1.2 $(2.6)
Net income— — — (4.9)— — (4.9)
Other comprehensive income, net of tax— — — — — 0.2 0.2 
Net transfers from Former Parent— — — 4.6 — — 4.6 
Balance at March 31, 2023— — — (4.1)— 1.4 (2.7)
Net income— — — 2.5 — — 2.5 
Other comprehensive income, net of tax— — — — — 0.4 0.4 
Net transfers to Former Parent— — — (3.5)— — (3.5)
Reclassification of Former Parent investment to additional paid-in capital— — (5.1)5.1 — — — 
Balance at June 30, 2023— — (5.1)— — 1.8 (3.3)
Net loss— — — — (0.9)— (0.9)
Other comprehensive loss, net of tax— — — — — 0.4 0.4 
Balance at September 30, 2023— $— $(5.1)$— $(0.9)$2.2 $(3.8)
Common Stock
SharesAmountsAdditional Paid-in CapitalFormer Parent InvestmentAccumulated DeficitAccumulated
Other
Comprehensive
Loss
Total
Equity
As Restated
Balance at December 31, 2022— $— $— $3,614.8 $— $(274.8)$3,340.0 
Net income— — — 12.5 — — 12.5 
Other comprehensive income, net of tax— — — — — 19.1 19.1 
Net transfers from Former Parent— — — 31.2 — — 31.2 
Balance at March 31, 2023— — — 3,658.5 — (255.7)3,402.8 
Net income— — — 30.8 — — 30.8 
Other comprehensive income, net of tax— — — — — 32.0 32.0 
Special payment to Former Parent— — — (1,595.0)— — (1,595.0)
Net transfers to Former Parent— — — (122.9)— — (122.9)
Reclassification of Former Parent investment to additional paid-in capital— — 1,971.4 (1,971.4)— — — 
Issuance of common stock88.8 0.1 — — — — 0.1 
Balance at June 30, 202388.8 0.1 1,971.4 — — (223.7)1,747.8 
Net loss— — — — (14.0)— (14.0)
Other comprehensive loss, net of tax— — — — — (54.4)(54.4)
Stock compensation— — 11.1 — — — 11.1 
Balance at September 30, 202388.8 $0.1 $1,982.5 $— $(14.0)$(278.1)$1,690.5 
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY
Common Stock
SharesAmountsAdditional Paid-in CapitalFormer Parent InvestmentAccumulated DeficitAccumulated
Other
Comprehensive
Loss
Total
Equity
Previously reported
Balance at December 31, 2022— $— $— $3,618.6 $— $(276.0)$3,342.6 
Net loss— — — 45.7 (49.1)— (3.4)
Other comprehensive income, net of tax— — — — — 57.6 57.6 
Special payment to Former Parent— — — (1,595.0)— — (1,595.0)
Net transfers to Former Parent— — — (89.7)— — (89.7)
Reclassification of Former Parent investment to additional paid-in capital— — 1,979.6 (1,979.6)— — — 
Issuance of common stock88.8 0.1 — — — — 0.1 
Stock compensation— — 26.6 — — — 26.6 
Balance at December 31, 202388.8 $0.1 $2,006.2 $— $(49.1)$(218.4)$1,738.8 
Adjustments
Balance at December 31, 2022— — — (3.8)— 1.2 (2.6)
Net loss— — — (2.4)(19.4)— (21.8)
Other comprehensive income, net of tax— — — — — 1.7 1.7 
Net transfers to Former Parent— — — (2.0)— — (2.0)
Reclassification of Former Parent investment to additional paid-in capital— — (8.2)8.2 — — — 
Balance at December 31, 2023— $— $(8.2)$— $(19.4)$2.9 $(24.7)
As Restated
Balance at December 31, 2022— — — 3,614.8 — (274.8)3,340.0 
Net loss— — — 43.3 (68.5)— (25.2)
Other comprehensive income, net of tax— — — — — 59.3 59.3 
Special payment to Former Parent— — — (1,595.0)— — (1,595.0)
Net transfers to Former Parent— — — (91.7)— — (91.7)
Reclassification of Former Parent investment to additional paid-in capital— — 1,971.4 (1,971.4)— — — 
Issuance of common stock88.8 0.1 — — — — 0.1 
Stock compensation— — 26.6 — — — 26.6 
Balance at December 31, 202388.8 $0.1 $1,998.0 $— $(68.5)$(215.5)$1,714.1 
COMBINED STATEMENT OF CHANGES IN EQUITY
Common Stock
SharesAmountsAdditional Paid-in CapitalFormer Parent InvestmentAccumulated DeficitAccumulated
Other
Comprehensive
Loss
Total
Equity
Previously reported
Balance at December 31, 2021— $— $— $3,409.0 $— $(148.4)$3,260.6 
Net income— — — 192.9 — — 192.9 
Other comprehensive loss, net of tax— — — — — (127.6)(127.6)
Net transfers to Former Parent— — — 16.7 — — 16.7 
Balance at December 31, 2022— — — 3,618.6 — (276.0)3,342.6 
Adjustments
Balance at December 31, 2021— — — 0.5 — 0.3 0.8 
Net income— — — (6.7)— — (6.7)
Other comprehensive loss, net of tax— — — — — 0.9 0.9 
Net transfers to Former Parent— — — 2.4 — — 2.4 
Balance at December 31, 2022— — — (3.8)— 1.2 (2.6)
As Restated
Balance at December 31, 2021— — — 3,409.5 — (148.1)3,261.4 
Net income— — — 186.2 — — 186.2 
Other comprehensive loss, net of tax— — — — — (126.7)(126.7)
Net transfers to Former Parent— — — 19.1 — — 19.1 
Balance at December 31, 2022— $— $— $3,614.8 $— $(274.8)$3,340.0 
CONDENSED COMBINED STATEMENT OF CASH FLOWS
Three Months Ended March 31, 2023
As Previously ReportedAdjustmentsAs Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$17.4 $(4.9)$12.5 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization22.8 0.3 23.1 
Stock compensation6.7 — 6.7 
Operating lease right-of-use asset expense7.8 — 7.8 
Goodwill and other asset impairments— — — 
Deferred income taxes(3.7)0.1 (3.6)
Other, net0.8 0.1 0.9 
Change in assets and liabilities (net of effects of acquisitions):
Decrease in accounts receivable and unbilled services, net26.8 0.5 27.3 
Increase in prepaid expenses and other(18.6)(0.5)(19.1)
Increase in accounts payable20.9 (0.5)20.4 
Decrease in deferred revenue(13.9)1.0 (12.9)
Decrease in accrued expenses and other(63.6)(1.5)(65.1)
Net cash provided by (used for) operating activities3.4 (5.4)(2.0)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(16.2)— (16.2)
Proceeds from sale of assets— — — 
Net cash used for investing activities(16.2)— (16.2)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net transfers from Parent19.9 4.6 24.5 
Net cash provided by financing activities19.9 4.6 24.5 
Effect of exchange rate changes on cash and cash equivalents1.1 0.4 1.5 
Net change in cash and cash equivalents8.2 (0.4)7.8 
Cash and cash equivalents at beginning of period112.0 (1.6)110.4 
Cash and cash equivalents at end of period$120.2 $(2.0)$118.2 
The cash flows related to discontinued operations have not been segregated and are included in the adjusted and restated statements of cash flows included above.
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2023
As Previously ReportedAdjustmentsAs Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$45.7 $(2.4)$43.3 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization47.9 0.7 48.6 
Stock compensation16.1 — 16.1 
Operating lease right-of-use asset expense14.3 — 14.3 
Deferred income taxes(3.9)(0.6)(4.5)
Other, net6.5 — 6.5 
Change in assets and liabilities (net of effects of acquisitions):
Decrease in accounts receivable and unbilled services, net7.8 3.6 11.4 
Increase in prepaid expenses and other(16.0)(1.2)(17.2)
Increase in accounts payable23.7 (3.8)19.9 
Decrease in deferred revenue(7.7)2.2 (5.5)
Increase in accrued expenses and other19.8 (4.6)15.2 
Net cash provided by operating activities154.2 (6.1)148.1 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(25.8)— (25.8)
Proceeds from sale of assets0.3 — 0.3 
Net cash used for investing activities(25.5)— (25.5)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facilities— — — 
Payments on revolving credit facilities— — — 
Proceeds from term loans1,061.4 — 1,061.4 
Proceeds from issuance of senior notes570.0 — 570.0 
Debt issuance costs(26.4)— (26.4)
Principal payments of long-term debt— — — 
Special payment to Former Parent(1,595.0)— (1,595.0)
Net transfers from Parent(136.7)1.3 (135.4)
Net cash used for financing activities(126.7)1.3 (125.4)
Effect of exchange rate changes on cash and cash equivalents0.3 1.0 1.3 
Net change in cash and cash equivalents2.3 (3.8)(1.5)
Cash and cash equivalents at beginning of period112.0 (1.6)110.4 
Cash and cash equivalents at end of period$114.3 $(5.4)$108.9 
The cash flows related to discontinued operations have not been segregated and are included in the adjusted and restated statements of cash flows included above.
CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2023
As Previously ReportedAdjustmentsAs Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$32.6 $(3.3)$29.3 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization72.5 1.1 73.6 
Stock compensation27.2 — 27.2 
Operating lease right-of-use asset expense20.9 — 20.9 
Goodwill and other asset impairments— — — 
Deferred income taxes(12.7)(0.6)(13.3)
Other, net3.5 — 3.5 
Change in assets and liabilities (net of effects of acquisitions):
Increase in accounts receivable and unbilled services, net(26.6)3.5 (23.1)
Increase in prepaid expenses and other(3.1)3.7 0.6 
Increase in accounts payable47.3 (1.4)45.9 
Decrease in deferred revenue(6.5)0.5 (6.0)
Decrease in accrued expenses and other(0.1)(8.5)(8.6)
Net cash provided by operating activities155.0 (5.0)150.0 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(30.9)— (30.9)
Proceeds from sale of assets8.1 — 8.1 
Net cash used for investing activities(22.8)— (22.8)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facilities24.0 — 24.0 
Payments on revolving credit facilities(24.0)— (24.0)
Proceeds from term loans1,061.4 — 1,061.4 
Proceeds from issuance of senior notes570.0 — 570.0 
Debt issuance costs(26.4)— (26.4)
Principal payments of long-term debt(7.7)— (7.7)
Special payment to Former Parent(1,595.0)— (1,595.0)
Net transfers from Parent(136.7)1.3 (135.4)
Net cash used for financing activities(134.4)1.3 (133.1)
Effect of exchange rate changes on cash and cash equivalents(2.3)1.6 (0.7)
Net change in cash and cash equivalents(4.5)(2.1)(6.6)
Cash and cash equivalents at beginning of period112.0 (1.6)110.4 
Cash and cash equivalents at end of period$107.5 $(3.7)$103.8 
The cash flows related to discontinued operations have not been segregated and are included in the adjusted and restated statements of cash flows included above.
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
Year Ended December 31, 2023
As Previously ReportedAdjustmentsAs Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss$(3.4)$(21.8)$(25.2)
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization96.4 1.6 98.0 
Stock compensation42.7 — 42.7 
Operating lease right-of-use asset expense27.4 — 27.4 
Goodwill and other asset impairments— 13.4 13.4 
Deferred income taxes(40.5)(1.1)(41.6)
Other, net(1.0)— (1.0)
Change in assets and liabilities (net of effects of acquisitions):
Increase in accounts receivable and unbilled services, net(28.8)3.2 (25.6)
Increase in prepaid expenses and other(2.0)(1.4)(3.4)
Increase in accounts payable51.1 4.2 55.3 
Decrease in deferred revenue(3.4)1.2 (2.2)
Increase in accrued expenses and other28.9 1.7 30.6 
Net cash provided by operating activities167.4 1.0 168.4 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(40.3)— (40.3)
Proceeds from sale of assets8.5 — 8.5 
Net cash used for investing activities(31.8)— (31.8)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facilities164.0 — 164.0 
Payments on revolving credit facilities(164.0)— (164.0)
Proceeds from term loans1,061.4 — 1,061.4 
Proceeds from issuance of senior notes570.0 — 570.0 
Debt issuance costs(26.4)— (26.4)
Principal payments of long-term debt(15.4)— (15.4)
Special payment to Former Parent(1,595.0)— (1,595.0)
Net transfers from Parent(133.6)(1.8)(135.4)
Net cash used for financing activities(139.0)(1.8)(140.8)
Effect of exchange rate changes on cash and cash equivalents— 2.4 2.4 
Net change in cash and cash equivalents(3.4)1.6 (1.8)
Cash and cash equivalents at beginning of period112.0 (1.6)110.4 
Cash and cash equivalents at end of period$108.6 $— $108.6 
The cash flows related to discontinued operations have not been segregated and are included in the adjusted and restated statements of cash flows included above.
COMBINED STATEMENT OF CASH FLOWS
Year Ended December 31, 2022
As Previously ReportedAdjustmentsAs Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$192.9 $(6.7)$186.2 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization92.7 0.9 93.6 
Stock compensation25.4 — 25.4 
Operating lease right-of-use asset expense24.9 — 24.9 
Goodwill and other asset impairments9.8 — 9.8 
Deferred income taxes(16.5)— (16.5)
Other, net4.1 — 4.1 
Change in assets and liabilities (net of effects of acquisitions):
Increase in accounts receivable and unbilled services, net(105.0)— (105.0)
(Increase) decrease in prepaid expenses and other(12.2)3.1 (9.1)
Increase (decrease) in accounts payable22.4 2.4 24.8 
Increase (decrease) in deferred revenue(32.5)2.4 (30.1)
Increase (decrease) in accrued expenses and other(118.5)(6.9)(125.4)
Net cash (used for) provided by operating activities87.5 (4.8)82.7 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(54.4)— (54.4)
Proceeds from sale of assets0.4 — 0.4 
Net cash used for investing activities(54.0)— (54.0)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net transfers to Former Parent(8.7)2.4 (6.3)
Net cash used for financing activities(8.7)2.4 (6.3)
Effect of exchange rate changes on cash and cash equivalents(7.4)0.8 (6.6)
Net change in cash and cash equivalents17.4 (1.6)15.8 
Cash and cash equivalents at beginning of period94.6 — 94.6 
Cash and cash equivalents at end of period$112.0 $(1.6)$110.4 
The cash flows related to discontinued operations have not been segregated and are included in the adjusted and restated statements of cash flows included above.