| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STATEMENT TO NOTEHOLDERS |
| May 10, 2024 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer: | Wells Fargo Bank, National Association | |
| Certificate Administrator: | Citibank, N.A. | |
| Trustee: | Deutsche Bank Trust Company Americas | |
| Special Servicer: | Midland Loan Services | |
| Operating Advisor: | Park Bridge Lender Services LLC | |
| Danny Lee | Citibank, Agency and Trust | |
| (212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
| danny1.lee@citi.com | New York, NY 10013 | |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 1.3 | . | Interest Detail | 4 |
| 1.4 | . | Interest Shortfall Detail | 5 |
| 1.5 | . | Principal Detail | 6 |
| 2 | . | Reconciliation Detail | 7 |
| 3 | . | Other Information | 8 |
| 4 | . | Stratification Detail | 9 |
| 5 | . | Mortgage Loan Detail | 14 |
| 6 | . | NOI Detail | 16 |
| 7 | . | Delinquency Loan Detail | 18 |
| 8 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
| 9 | . | Appraisal Reduction Detail | 20 |
| 10 | . | Historical Appraisal Reduction Detail | 21 |
| 11 | . | Loan Modification Detail | 22 |
| 12 | . | Historical Loan Modification Detail | 23 |
| 13 | . | Specially Serviced Loan Detail | 24 |
| 14 | . | Historical Specially Serviced Loan Detail | 25 |
| 15 | . | Unscheduled Principal Detail | 27 |
| 16 | . | Historical Unscheduled Principal Detail | 28 |
| 17 | . | Liquidated Loan Detail | 29 |
| 18 | . | Historical Liquidated Loan Detail | 30 |
| 19 | . | CREFC Investor Reporting Package Legends | 31 |
| 20 | . | Notes | 32 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION SUMMARY |
| May 10, 2024 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| Class A-1 | 30,646,000.00 | - | 1.485000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-2 | 9,763,000.00 | - | 3.259000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-3 | 235,000,000.00 | 187,624,936.87 | 3.372000 | % | 30/360 | 527,226.07 | - | 8,062,623.75 | 8,589,849.82 | - | - | 179,562,313.12 | |
| Class A-4 | 248,803,000.00 | 248,803,000.00 | 3.635000 | % | 30/360 | 753,665.75 | - | - | 753,665.75 | - | - | 248,803,000.00 | |
| Class A-AB | 65,202,000.00 | 2,588,794.36 | 3.371000 | % | 30/360 | 7,272.35 | - | 1,331,139.72 | 1,338,412.07 | - | - | 1,257,654.64 | |
| Class A-S | 45,259,000.00 | 45,259,000.00 | 4.017000 | % | 30/360 | 151,504.50 | - | - | 151,504.50 | - | - | 45,259,000.00 | |
| Class B | 52,626,000.00 | 52,626,000.00 | 4.345000 | % | 30/360 | 190,549.97 | - | - | 190,549.97 | - | - | 52,626,000.00 | |
| Class C | 39,996,000.00 | 39,996,000.00 | 4.499195 | % | 30/360 | 149,958.18 | - | - | 149,958.18 | - | - | 39,996,000.00 | |
| Class D | 49,469,000.00 | 49,469,000.00 | 3.548000 | % | 30/360 | 146,263.34 | - | - | 146,263.34 | - | - | 49,469,000.00 | |
| Class E | 16,840,000.00 | 16,840,000.00 | 3.298000 | % | 30/360 | 46,281.93 | - | - | 46,281.93 | - | - | 16,840,000.00 | |
| Class F | 17,893,000.00 | 17,893,000.00 | 3.298000 | % | 30/360 | 49,175.93 | - | - | 49,175.93 | - | - | 17,893,000.00 | |
| Class G | 30,524,109.00 | 30,511,115.17 | 3.298000 | % | 30/360 | 33,811.25 | - | - | 33,811.25 | - | - | 30,511,115.17 | |
| Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Total | 842,021,109.00 | 691,610,846.40 | 2,055,709.27 | - | 9,393,763.47 | 11,449,472.74 | - | - | 682,217,082.93 | ||||
| Notional | |||||||||||||
| Class X-A | 634,673,000.00 | 484,275,731.23 | 0.931801 | % | 30/360 | 376,040.55 | - | - | 376,040.55 | - | (9,393,763.47 | ) | 474,881,967.76 |
| Class X-B | 52,626,000.00 | 52,626,000.00 | 0.154195 | % | 30/360 | 6,762.24 | - | - | 6,762.24 | - | - | 52,626,000.00 | |
| Class X-D | 49,469,000.00 | 49,469,000.00 | 0.951195 | % | 30/360 | 39,212.24 | - | - | 39,212.24 | - | - | 49,469,000.00 | |
| Class X-E | 16,840,000.00 | 16,840,000.00 | 1.201195 | % | 30/360 | 16,856.78 | - | - | 16,856.78 | - | - | 16,840,000.00 | |
| Class X-F | 17,893,000.00 | 17,893,000.00 | 1.201195 | % | 30/360 | 17,910.82 | - | - | 17,910.82 | - | - | 17,893,000.00 | |
| Class X-G | 30,524,109.00 | 30,511,115.17 | 1.201195 | % | 30/360 | 30,541.51 | - | - | 30,541.51 | - | - | 30,511,115.17 | |
| Total | 802,025,109.00 | 651,614,846.40 | 487,324.14 | - | - | 487,324.14 | - | (9,393,763.47 | ) | 642,221,082.93 | |||
| Grand Total | 1,644,046,218.00 | 1,343,225,692.80 | 2,543,033.41 | - | 9,393,763.47 | 11,936,796.88 | - | (9,393,763.47 | ) | 1,324,438,165.86 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION SUMMARY - FACTORS |
| May 10, 2024 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| Class A-1 | 17322 | YAA8 | 04/30/2024 | - | - | - | - | - | - | - |
| Class A-2 | 17322 | YAB6 | 04/30/2024 | - | - | - | - | - | - | - |
| Class A-3 | 17322 | YAC4 | 04/30/2024 | 2.24351519 | - | 34.30903723 | 36.55255243 | - | - | 764.09494945 |
| Class A-4 | 17322 | YAD2 | 04/30/2024 | 3.02916665 | - | - | 3.02916665 | - | - | 1,000.00000000 |
| Class A-AB | 17322 | YAE0 | 04/30/2024 | 0.11153569 | - | 20.41562713 | 20.52716282 | - | - | 19.28858992 |
| Class A-S | 17322 | YAF7 | 04/30/2024 | 3.34749994 | - | - | 3.34749994 | - | - | 1,000.00000000 |
| Class X-A | 17322 | YAJ9 | 04/30/2024 | 0.59249495 | - | - | 0.59249495 | - | - | 748.23092799 |
| Class B | 17322 | YAG5 | 04/30/2024 | 3.62083324 | - | - | 3.62083324 | - | - | 1,000.00000000 |
| Class X-B | 17322 | YAK6 | 04/30/2024 | 0.12849618 | - | - | 0.12849618 | - | - | 1,000.00000000 |
| Class C | 17322 | YAH3 | 04/30/2024 | 3.74932943 | - | - | 3.74932943 | - | - | 1,000.00000000 |
| Class D | 17322 | YAM2 | 04/30/2024 | 2.95666660 | - | - | 2.95666660 | - | - | 1,000.00000000 |
| Class X-D | 17322 | YAV2 | 04/30/2024 | 0.79266288 | - | - | 0.79266288 | - | - | 1,000.00000000 |
| Class E | 17322 | YAP5 | 04/30/2024 | 2.74833314 | - | - | 2.74833314 | - | - | 1,000.00000000 |
| Class X-E | 17322 | YAX8 | 04/30/2024 | 1.00099644 | - | - | 1.00099644 | - | - | 1,000.00000000 |
| Class F | 17322 | YAR1 | 04/30/2024 | 2.74833343 | - | - | 2.74833343 | - | - | 1,000.00000000 |
| Class X-F | 17322 | YAZ3 | 04/30/2024 | 1.00099592 | - | - | 1.00099592 | - | - | 1,000.00000000 |
| Class G | 17322 | YAT7 | 04/30/2024 | 1.10768999 | - | - | 1.10768999 | - | - | 999.57430928 |
| Class X-G | 17322 | YBB5 | 04/30/2024 | 1.00057007 | - | - | 1.00057007 | - | - | 999.57430928 |
| Class R | 17322 | YBD1 | 04/30/2024 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| May 10, 2024 |
| Rate | Interest | Shortfall | Paid | |||||||||||||
| Accrual | Net | Non | Carry | Basis | ||||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
| Class A-1 | 1.48500 | % | 1.48500 | % | 1.48500 | % | 04/01-04/30 | - | - | - | - | - | - | - | - | - |
| Class A-2 | 3.25900 | % | 3.25900 | % | 3.25900 | % | 04/01-04/30 | - | - | - | - | - | - | - | - | - |
| Class A-3 | 3.37200 | % | 3.37200 | % | 3.37200 | % | 04/01-04/30 | 527,226.07 | - | - | - | - | 527,226.07 | - | - | 527,226.07 |
| Class A-4 | 3.63500 | % | 3.63500 | % | 3.63500 | % | 04/01-04/30 | 753,665.75 | - | - | - | - | 753,665.75 | - | - | 753,665.75 |
| Class A-AB | 3.37100 | % | 3.37100 | % | 3.37100 | % | 04/01-04/30 | 7,272.35 | - | - | - | - | 7,272.35 | - | - | 7,272.35 |
| Class A-S | 4.01700 | % | 4.01700 | % | 4.01700 | % | 04/01-04/30 | 151,504.50 | - | - | - | - | 151,504.50 | - | - | 151,504.50 |
| Class B | 4.34500 | % | 4.34500 | % | 4.34500 | % | 04/01-04/30 | 190,549.97 | - | - | - | - | 190,549.97 | - | - | 190,549.97 |
| Class C | 4.49920 | % | 4.49920 | % | 4.49920 | % | 04/01-04/30 | 149,958.18 | - | - | - | - | 149,958.18 | - | - | 149,958.18 |
| Class D | 3.54800 | % | 3.54800 | % | 3.54800 | % | 04/01-04/30 | 146,263.34 | - | - | - | - | 146,263.34 | - | - | 146,263.34 |
| Class E | 3.29800 | % | 3.29800 | % | 3.29800 | % | 04/01-04/30 | 46,281.93 | - | - | - | - | 46,281.93 | - | - | 46,281.93 |
| Class F | 3.29800 | % | 3.29800 | % | 3.29800 | % | 04/01-04/30 | 49,175.93 | - | - | - | - | 49,175.93 | - | - | 49,175.93 |
| Class G | 3.29800 | % | 3.29800 | % | 3.29800 | % | 04/01-04/30 | 83,854.71 | - | - | 51,491.89 | - | 33,811.25 | - | - | 33,811.25 |
| Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 04/01-04/30 | - | - | - | - | - | - | - | - | - |
| Total | 2,105,752.73 | - | - | 51,491.89 | - | 2,055,709.27 | - | - | 2,055,709.27 | |||||||
| Notional | ||||||||||||||||
| Class X-A | 0.93180 | % | 0.93180 | % | 0.93180 | % | 04/01-04/30 | 376,040.55 | - | - | - | - | 376,040.55 | - | - | 376,040.55 |
| Class X-B | 0.15420 | % | 0.15420 | % | 0.15420 | % | 04/01-04/30 | 6,762.24 | - | - | - | - | 6,762.24 | - | - | 6,762.24 |
| Class X-D | 0.95120 | % | 0.95120 | % | 0.95120 | % | 04/01-04/30 | 39,212.24 | - | - | - | - | 39,212.24 | - | - | 39,212.24 |
| Class X-E | 1.20120 | % | 1.20120 | % | 1.20120 | % | 04/01-04/30 | 16,856.78 | - | - | - | - | 16,856.78 | - | - | 16,856.78 |
| Class X-F | 1.20120 | % | 1.20120 | % | 1.20120 | % | 04/01-04/30 | 17,910.82 | - | - | - | - | 17,910.82 | - | - | 17,910.82 |
| Class X-G | 1.20120 | % | 1.20120 | % | 1.20120 | % | 04/01-04/30 | 30,541.51 | - | - | - | - | 30,541.51 | - | - | 30,541.51 |
| Total | 487,324.14 | - | - | - | - | 487,324.14 | - | - | 487,324.14 | |||||||
| Grand Total | 2,593,076.87 | - | - | 51,491.89 | - | 2,543,033.41 | - | - | 2,543,033.41 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| May 10, 2024 |
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class G | - | - | - | 527,020.64 | 1,448.43 | 50,043.46 | - | 578,512.53 | - | - | - | - | - |
| Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | 527,020.64 | 1,448.43 | 50,043.46 | - | 578,512.53 | - | - | - | - | - |
| Notional | |||||||||||||
| Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 527,020.64 | 1,448.43 | 50,043.46 | - | 578,512.53 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| May 10, 2024 |
| Non-Cash | Cumulative | ||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
| Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
| Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-3 | 187,624,936.87 | 8,062,623.75 | - | - | - | 179,562,313.12 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-4 | 248,803,000.00 | - | - | - | - | 248,803,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-AB | 2,588,794.36 | 1,331,139.72 | - | - | - | 1,257,654.64 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-S | 45,259,000.00 | - | - | - | - | 45,259,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class B | 52,626,000.00 | - | - | - | - | 52,626,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class C | 39,996,000.00 | - | - | - | - | 39,996,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class D | 49,469,000.00 | - | - | - | - | 49,469,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class E | 16,840,000.00 | - | - | - | - | 16,840,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class F | 17,893,000.00 | - | - | - | - | 17,893,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class G | 30,511,115.17 | - | - | - | - | 30,511,115.17 | 12,993.83 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Total | 691,610,846.40 | 9,393,763.47 | - | - | - | 682,217,082.93 | 12,993.83 | 0.00 | % | 0.00 | % | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| RECONCILIATION DETAIL |
| May 10, 2024 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
| Interest Funds Available | Scheduled Fees | |||||
| Scheduled Interest | 2,604,665.24 | Servicing Fee | 8,220.29 | |||
| Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 2,190.11 | |||
| Interest Adjustments | - | Operating Advisor Fee | 889.81 | |||
| ASER Amount | (44,198.10 | ) | CREFC? Intellectual Property Royalty License Fee | 288.17 | ||
| Realized Loss in Excess of Principal Balance | - | |||||
| Total Scheduled Fees | 11,588.38 | |||||
| Total Interest Funds Available | 2,560,467.14 | Additional Fees, Expenses, etc. | ||||
| Principal Funds Available | Additional Servicing Fee | - | ||||
| Scheduled Principal | 1,212,740.47 | Special Servicing Fee | 5,845.36 | |||
| Unscheduled Principal Collections | 8,181,023.00 | Work-out Fee | - | |||
| Net Liquidation Proceeds | - | Liquidation Fee | - | |||
| Repurchased Principal | - | Trust Fund Expenses | - | |||
| Substitution Principal | - | Trust Advisor Expenses | - | |||
| Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | |||
| Borrower Reimbursable Trust Fund Expenses | - | |||||
| Total Principal Funds Available | 9,393,763.47 | |||||
| Other Expenses | - | |||||
| Other Funds Available | ||||||
| Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 5,845.36 | |||
| Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | |||||
| Account | - | |||||
| Interest Distribution | 2,543,033.40 | |||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||
| Principal Distribution | 9,393,763.47 | |||||
| Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | |||
| Total Distributions | 11,936,796.87 | |||||
| Total Funds Available | 11,954,230.61 | Total Funds Allocated | 11,954,230.61 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| OTHER INFORMATION |
| Interest Reserve Account Information |
| May 10, 2024 |
| Beginning Interest Reserve Account Balance | 0.00 | |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
| Ending Interest Reserve Account Balance | 0.00 | |
| Excess Liquidation Proceeds Reserve Account Information | ||
| Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 81.021375 | % |
| Controlling Class Information | ||
| Controlling Class is Class G. | ||
| The Controlling Class Representative is Eightfold Real Estate Capital, L.P. | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Non-Active Exchangeable Certificates | ||
| Class PEZ Beginning Balance | 137,881,000.00 | |
| Class PEZ Ending Balance | 137,881,000.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| May 10, 2024 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| 61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 12 | 108,837,861.42 | 15.95 | 4.7103 | 2 | 0.471228 |
| 1.251 to 1.500 | 4 | 62,516,706.34 | 9.16 | 4.6226 | 2 | 1.427268 |
| 1.501 to 1.750 | 9 | 162,221,303.25 | 23.78 | 4.4897 | 3 | 1.569229 |
| 1.751 to 2.000 | 12 | 109,801,274.78 | 16.09 | 4.5885 | 3 | 1.870342 |
| 2.001 to 2.250 | 8 | 66,596,333.99 | 9.76 | 4.6782 | 3 | 2.128848 |
| 2.251 to 2.500 | 4 | 133,576,004.97 | 19.58 | 4.2027 | 4 | 2.336541 |
| 2.501 to 2.750 | 6 | 28,067,707.36 | 4.11 | 4.4793 | 1 | 2.593465 |
| 2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.001 to 3.250 | 2 | 6,938,760.90 | 1.02 | 4.5218 | 2 | 3.122896 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.001 or Greater | 2 | 3,661,129.92 | 0.54 | 4.4695 | 3 | 7.231943 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| May 10, 2024 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 19 | 58,940,295.32 | 8.64 | 4.7211 | 3 | 2.484766 |
| 10,000,001 to 15,000,000 | 6 | 66,739,704.97 | 9.78 | 4.6628 | 3 | 1.679212 |
| 15,000,001 to 20,000,000 | 5 | 83,281,813.57 | 12.21 | 4.5191 | 2 | 1.714930 |
| 20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25,000,001 to 30,000,000 | 2 | 55,641,012.41 | 8.16 | 4.6288 | 2 | 0.508283 |
| 30,000,001 to 35,000,000 | 2 | 61,905,655.06 | 9.07 | 4.7139 | 2 | 1.841442 |
| 35,000,001 to 40,000,000 | 1 | 35,369,869.89 | 5.18 | 4.3105 | 1 | 1.651400 |
| 40,000,001 to 45,000,000 | 1 | 43,540,470.00 | 6.38 | 4.7500 | 2 | 1.434500 |
| 45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5,000,001 to 10,000,000 | 17 | 112,578,960.06 | 16.50 | 4.6674 | 4 | 1.556301 |
| 50,000,001 to 55,000,000 | 1 | 54,219,301.65 | 7.95 | 4.3300 | 4 | 1.517100 |
| 55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 1 | 110,000,000.00 | 16.12 | 4.0500 | 4 | 2.302800 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| May 10, 2024 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.01 to 4.25 | 2 | 127,440,182.56 | 18.68 | 4.0755 | 4 | 2.182564 |
| 4.26 to 4.50 | 14 | 187,650,229.34 | 27.51 | 4.3848 | 2 | 1.845670 |
| 4.51 to 4.75 | 20 | 219,425,868.24 | 32.16 | 4.6488 | 2 | 1.522887 |
| 4.76 to 5.00 | 19 | 137,215,270.78 | 20.11 | 4.8424 | 4 | 1.410950 |
| 5.01 to 5.25 | 2 | 8,949,478.23 | 1.31 | 5.0488 | 4 | 2.355378 |
| 5.26 to 5.50 | 1 | 1,536,053.78 | 0.23 | 5.4000 | 5 | 1.257100 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 5 | 11,420,623.00 | 1.67 | 4.9191 | 3 | 1.649441 |
| Lodging | 3 | 14,922,551.95 | 2.19 | 4.8837 | 4 | 2.110260 |
| Mixed Use | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Multifamily | 5 | 119,211,994.66 | 17.47 | 4.3866 | 2 | 1.639173 |
| Office | 5 | 164,108,537.91 | 24.06 | 4.2854 | 3 | 1.942290 |
| Other | 10 | 174,375,993.19 | 25.56 | 4.6668 | 2 | 1.242157 |
| Retail | 24 | 177,502,515.83 | 26.02 | 4.6091 | 4 | 1.815531 |
| Self Storage | 6 | 18,718,292.45 | 2.74 | 4.4959 | 1 | 3.151069 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| May 10, 2024 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 10 | 159,492,328.18 | 23.38 | 4.2440 | 3 | 2.256559 |
| 241 to 270 Months | 49 | 522,724,754.75 | 76.62 | 4.5976 | 3 | 1.559823 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 49 Months or Greater | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| STRATIFICATION DETAIL |
| May 10, 2024 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Arizona | 6 | 33,163,963.03 | 4.86 | 4.4385 | 3 | 2.128322 |
| California | 7 | 149,583,652.83 | 21.93 | 4.2583 | 4 | 2.298275 |
| Colorado | 2 | 8,442,923.14 | 1.24 | 4.7988 | 4 | 1.204058 |
| Delaware | 1 | 8,922,678.79 | 1.31 | 4.5700 | 4 | 2.055900 |
| Georgia | 1 | 3,246,453.78 | 0.48 | 4.6900 | 4 | 2.185600 |
| Hawaii | 1 | 18,000,000.00 | 2.64 | 4.4260 | 1 | 1.859300 |
| Illinois | 1 | 1,452,282.35 | 0.21 | 4.5550 | 4 | 1.969100 |
| Kentucky | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Louisiana | 2 | 10,422,520.08 | 1.53 | 4.8300 | 4 | 2.063052 |
| Michigan | 5 | 20,010,900.48 | 2.93 | 4.6318 | 1 | 2.681996 |
| Mississippi | 1 | 4,500,031.87 | 0.66 | 5.0080 | 5 | 2.219600 |
| Missouri | 1 | 6,551,540.17 | 0.96 | 4.7500 | 1 | 1.057900 |
| N/A | 10 | 174,375,993.19 | 25.56 | 4.6668 | 2 | 1.242157 |
| Nevada | 1 | 5,764,306.82 | 0.84 | 4.5700 | 4 | 2.050500 |
| New York | 1 | 43,540,470.00 | 6.38 | 4.7500 | 2 | 1.434500 |
| North Carolina | 1 | 3,734,738.80 | 0.55 | 4.5800 | 4 | 3.115600 |
| North Dakota | 1 | 8,262,171.60 | 1.21 | 4.8970 | 5 | 2.492900 |
| Ohio | 2 | 43,465,345.07 | 6.37 | 4.3994 | 1 | 1.294375 |
| Oregon | 1 | 17,440,182.56 | 2.56 | 4.2360 | 5 | 1.424200 |
| Pennsylvania | 2 | 55,300,048.01 | 8.11 | 4.3431 | 4 | 1.517047 |
| Texas | 8 | 52,937,990.55 | 7.76 | 4.6166 | 3 | 1.740417 |
| Virginia | 1 | 1,536,053.78 | 0.23 | 5.4000 | 5 | 1.257100 |
| Wisconsin | 2 | 11,562,836.03 | 1.69 | 4.6753 | 5 | 1.271369 |
| Total | 59 | 682,217,082.93 | 100.00 | 4.5150 | 3 | 1.722709 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| MORTGAGE LOAN DETAIL |
| May 10, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 302731216 | N/A | 05/06/2024 | 4.82000 | % | 55,050.50 | 27,967.66 | 13,705,518.60 | 13,677,550.94 | 08/06/2024 | 0 | 0 | 0 | ||||||
| 302731217 | N/A | 05/06/2024 | 4.82000 | % | 30,864.60 | 15,680.35 | 7,684,132.95 | 7,668,452.60 | 08/06/2024 | 0 | 0 | 0 | ||||||
| 304101222 | 1 | OF | Los Angeles | CA | 05/01/2024 | 4.05000 | % | 371,250.00 | - | 110,000,000.00 | 110,000,000.00 | 09/01/2024 | 0 | 0 | 0 | |||
| 302731010 | 10 | MF | Columbus | OH | 05/06/2024 | 4.31050 | % | 127,279.56 | 63,483.39 | 35,433,353.28 | 35,369,869.89 | 06/06/2024 | 0 | 0 | 0 | |||
| 623100150 | 11 | N/A | 05/06/2024 | 4.61000 | % | 120,361.78 | 62,865.67 | 31,330,615.59 | 31,267,749.92 | 07/06/2024 | 0 | 0 | 0 | |||||
| 302731012 | 12 | N/A | 12/01/2022 | 4.67200 | % | 109,238.10 | 47,964.50 | 28,057,730.85 | 28,009,766.35 | 07/01/2024 | 3 | 13 | 0 | |||||
| 302731013 | 13 | N/A | 05/06/2024 | 4.58500 | % | 105,756.90 | 47,767.59 | 27,679,013.65 | 27,631,246.06 | 08/06/2024 | 0 | 0 | 0 | |||||
| 302731015 | 15 | RT | Portland | OR | 05/06/2024 | 4.23600 | % | 61,718.71 | 43,872.23 | 17,484,054.79 | 17,440,182.56 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731017 | 17 | N/A | 05/06/2024 | 4.45000 | % | 59,587.33 | 32,089.48 | 16,068,492.36 | 16,036,402.88 | 06/06/2024 | 0 | 0 | 0 | |||||
| 302731018 | 18 | RT | Honolulu | HI | 05/06/2024 | 4.42600 | % | 66,390.00 | - | 18,000,000.00 | 18,000,000.00 | 06/06/2024 | 0 | 0 | 0 | |||
| 302731019 | 19 | MF | Stephenville | TX | 05/06/2024 | 4.66311 | % | 60,731.67 | 32,224.45 | 15,628,626.63 | 15,596,402.18 | 07/06/2024 | 0 | 0 | 0 | |||
| 695100380 | 2 | RT | Redlands | CA | 05/06/2024 | 4.85700 | % | 65,757.65 | 37,659.63 | 16,246,485.58 | 16,208,825.95 | 10/06/2024 | 0 | 0 | 0 | |||
| 695100371 | 20 | N/A | 05/06/2024 | 4.45400 | % | 40,446.47 | 19,095.90 | 10,897,119.26 | 10,878,023.36 | 06/06/2024 | 0 | 0 | 0 | |||||
| 695100343 | 21 | MF | Garland | TX | 05/06/2024 | 4.45700 | % | 38,301.84 | 20,681.79 | 10,312,363.93 | 10,291,682.14 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731022 | 22 | RT | Phoenix | AZ | 05/06/2024 | 4.47000 | % | 38,144.29 | 17,900.09 | 10,240,077.72 | 10,222,177.63 | 09/06/2024 | 0 | 0 | 0 | |||
| 304101234 | 23 | RT | Katy | TX | 05/06/2024 | 4.71000 | % | 38,216.98 | 16,303.12 | 9,736,809.62 | 9,720,506.50 | 10/06/2024 | 0 | 0 | 0 | |||
| 623100142 | 24 | RT | Smyrna | DE | 05/06/2024 | 4.57000 | % | 34,047.37 | 17,548.79 | 8,940,227.58 | 8,922,678.79 | 09/06/2024 | 0 | 0 | 0 | |||
| 623100143 | 25 | OF | Maumee | OH | 04/06/2024 | 4.78800 | % | 32,377.15 | 19,099.98 | 8,114,575.16 | 8,095,475.18 | 09/01/2024 | A | 0 | 0 | |||
| 695100375 | 26 | LO | Thibodaux | LA | 05/06/2024 | 4.83000 | % | 22,336.87 | 33,614.80 | 5,549,532.98 | 5,515,918.18 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731027 | 27 | RT | Houston | TX | 05/06/2024 | 4.47100 | % | 25,161.61 | 14,301.30 | 6,753,283.55 | 6,738,982.25 | 10/06/2024 | 0 | 0 | 0 | |||
| 695100372 | 28 | RT | Lee's Summit | MO | 05/06/2024 | 4.75000 | % | 25,990.33 | 14,437.34 | 6,565,977.51 | 6,551,540.17 | 06/06/2024 | 0 | 0 | 0 | |||
| 695100374 | 29 | LO | Jennings | LA | 05/06/2024 | 4.83000 | % | 19,869.43 | 29,901.53 | 4,936,503.43 | 4,906,601.90 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100381 | 3 | RT | Lancaster | CA | 05/06/2024 | 4.85700 | % | 43,838.43 | 25,106.43 | 10,830,990.32 | 10,805,883.89 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731030 | 30 | RT | San Tan Valley | AZ | 05/06/2024 | 4.40000 | % | 25,596.78 | 12,335.86 | 6,980,939.31 | 6,968,603.45 | 09/06/2024 | 0 | 0 | 0 | |||
| 623100148 | 31 | RT | Delavan | WI | 04/06/2024 | 4.73000 | % | 22,963.95 | 13,727.25 | 5,825,948.98 | 5,812,221.73 | 10/06/2024 | B | 0 | 0 | |||
| 302731033 | 33 | RT | Marshfield | WI | 05/01/2024 | 4.62000 | % | 22,192.90 | 13,775.92 | 5,764,390.22 | 5,750,614.30 | 10/01/2024 | 0 | 0 | 0 | |||
| 695100383 | 34 | LO | McComb | MS | 05/06/2024 | 5.00800 | % | 18,892.15 | 26,840.39 | 4,526,872.26 | 4,500,031.87 | 10/06/2024 | 0 | 0 | 0 | |||
| 623100144 | 35 | RT | Prescott Valley | AZ | 05/06/2024 | 4.45000 | % | 17,986.20 | 17,958.69 | 4,850,210.67 | 4,832,251.98 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731036 | 36 | RT | Surprise | AZ | 05/06/2024 | 4.40000 | % | 21,820.62 | 10,516.02 | 5,951,077.78 | 5,940,561.76 | 09/06/2024 | 0 | 0 | 0 | |||
| 304101230 | 37 | RT | Las Vegas | NV | 05/06/2024 | 4.57000 | % | 21,990.25 | 9,938.06 | 5,774,244.88 | 5,764,306.82 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100377 | 38 | N/A | 05/06/2024 | 4.80600 | % | 20,734.89 | 12,079.37 | 5,177,250.97 | 5,165,171.60 | 10/06/2024 | 0 | 0 | 0 | |||||
| 623100146 | 39 | RT | Katy | TX | 05/06/2024 | 4.52000 | % | 19,511.71 | 10,960.75 | 5,180,100.25 | 5,169,139.50 | 09/06/2024 | 0 | 0 | 0 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| MORTGAGE LOAN DETAIL |
| May 10, 2024 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 695100379 | 4 | RT | Bismarck | ND | 05/06/2024 | 4.89700 | % | 33,794.47 | 19,096.39 | 8,281,267.99 | 8,262,171.60 | 10/06/2024 | 0 | 0 | 0 | |||
| 304101224 | 40 | IN | Wixom | MI | 05/06/2024 | 5.09000 | % | 18,939.10 | 15,566.87 | 4,465,013.23 | 4,449,446.36 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100361 | 41 | SS | Grand Rapids | MI | 05/06/2024 | 4.51300 | % | 18,955.31 | 8,751.90 | 5,040,189.42 | 5,031,437.52 | 06/06/2024 | 0 | 0 | 0 | |||
| 695100370 | 42 | MF | Winston-Salem | NC | 05/06/2024 | 4.58000 | % | 14,306.59 | 13,712.56 | 3,748,451.36 | 3,734,738.80 | 09/06/2024 | 0 | 0 | 0 | |||
| 302731044 | 44 | IN | Irving | TX | 05/01/2024 | 4.81000 | % | 15,173.60 | 3,785,514.35 | 3,785,514.35 | - | 07/01/2024 | 0 | 0 | 0 | |||
| 695100363 | 45 | SS | Chesterfield | MI | 05/06/2024 | 4.51300 | % | 15,101.76 | 6,972.66 | 4,015,535.84 | 4,008,563.18 | 06/06/2024 | 0 | 0 | 0 | |||
| 302731046 | 46 | RT | Fayetteville | GA | 05/01/2024 | 4.69000 | % | 12,718.54 | 7,756.87 | 3,254,210.65 | 3,246,453.78 | 09/01/2024 | 0 | 0 | 0 | |||
| 304101232 | 47 | N/A | 05/06/2024 | 4.96000 | % | 14,096.60 | 6,744.21 | 3,410,468.55 | 3,403,724.34 | 10/06/2024 | 0 | 0 | 0 | |||||
| 695100362 | 49 | SS | Wyoming | MI | 05/06/2024 | 4.51300 | % | 12,498.01 | 5,770.48 | 3,323,201.80 | 3,317,431.32 | 06/06/2024 | 0 | 0 | 0 | |||
| 695100378 | 5 | RT | Rancho Cucamonga | CA | 05/06/2024 | 4.85700 | % | 44,075.76 | 25,239.49 | 10,889,626.50 | 10,864,387.01 | 10/06/2024 | 0 | 0 | 0 | |||
| 302731050 | 50 | RT | Scottsdale | AZ | 05/06/2024 | 4.42000 | % | 11,969.06 | 5,724.43 | 3,249,518.70 | 3,243,794.27 | 09/06/2024 | 0 | 0 | 0 | |||
| 695100367 | 51 | SS | Westland | MI | 05/06/2024 | 4.45400 | % | 11,913.14 | 5,624.52 | 3,209,646.62 | 3,204,022.10 | 06/06/2024 | 0 | 0 | 0 | |||
| 302731051 | 52 | IN | San Antonio | TX | 05/01/2024 | 4.86000 | % | 11,966.46 | 5,995.68 | 2,954,680.93 | 2,948,685.25 | 08/01/2024 | 0 | 0 | 0 | |||
| 302731053 | 53 | IN | Denver | CO | 05/01/2024 | 4.69000 | % | 11,521.13 | 6,092.13 | 2,947,837.16 | 2,941,745.03 | 09/01/2024 | 0 | 0 | 0 | |||
| 695100347 | 54 | OF | Houston | TX | 05/06/2024 | 4.92900 | % | 10,189.43 | 8,095.09 | 2,480,687.82 | 2,472,592.73 | 08/06/2024 | 0 | 0 | 0 | |||
| 695100373 | 55 | RT | Lexington | KY | 05/06/2024 | 4.87800 | % | 10,353.22 | 2,546,916.74 | 2,546,916.74 | - | 05/06/2024 | 0 | 0 | 0 | |||
| 304101214 | 57 | MH | Tucson | AZ | 05/06/2024 | 4.53000 | % | 7,404.18 | 4,799.09 | 1,961,373.03 | 1,956,573.94 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731058 | 58 | IN | Allentown | PA | 05/01/2024 | 5.00000 | % | 4,563.18 | 14,415.87 | 1,095,162.23 | 1,080,746.36 | 09/01/2024 | 0 | 0 | 0 | |||
| 302731059 | 59 | RT | Fresno | CA | 05/01/2024 | 4.95000 | % | 7,704.72 | 1,867,811.36 | 1,867,811.36 | - | 09/01/2024 | 0 | 0 | 0 | |||
| 695100382 | 6 | RT | Pueblo | CO | 05/06/2024 | 4.85700 | % | 22,317.75 | 12,781.44 | 5,513,959.55 | 5,501,178.11 | 10/06/2024 | 0 | 0 | 0 | |||
| 304101218 | 60 | SS | Pleasanton | CA | 05/06/2024 | 4.40000 | % | 6,265.62 | 4,250.36 | 1,708,806.34 | 1,704,555.98 | 08/06/2024 | 0 | 0 | 0 | |||
| 302731061 | 61 | RT | Williamsburg | VA | 05/01/2024 | 5.40000 | % | 6,927.19 | 3,320.75 | 1,539,374.53 | 1,536,053.78 | 10/01/2024 | 0 | 0 | 0 | |||
| 695100353 | 62 | SS | Danville | IL | 04/06/2024 | 4.55500 | % | 5,522.15 | 2,509.70 | 1,454,792.05 | 1,452,282.35 | 09/06/2024 | B | 0 | 0 | |||
| 304101216 | 7 | N/A | 05/06/2024 | 4.82000 | % | 123,313.89 | 62,647.96 | 30,700,553.10 | 30,637,905.14 | 08/06/2024 | 0 | 0 | 0 | |||||
| 623100145 | 8 | MF | State College | PA | 05/06/2024 | 4.33000 | % | 195,991.40 | 97,023.01 | 54,316,324.66 | 54,219,301.65 | 09/06/2024 | 0 | 0 | 0 | |||
| 623100149 | 9 | OF | Brooklyn | NY | 05/06/2024 | 4.75000 | % | 172,675.96 | 82,931.23 | 43,623,401.23 | 43,540,470.00 | 07/06/2024 | 0 | 0 | 0 | |||
| Total | Count = 58 | 2,604,665.24 | 9,393,763.47 | 691,610,846.40 | 682,217,082.93 | |||||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| NOI DETAIL |
| May 10, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 302731216 | N/A | 13,677,550.94 | - | - | Not Available | Not Available | |||
| 302731217 | N/A | 7,668,452.60 | - | - | Not Available | Not Available | |||
| 304101222 | 1 | OF | Los Angeles | CA | 110,000,000.00 | 39,706,979.00 | 30,653,632.32 | Not Available | Not Available |
| 302731010 | 10 | MF | Columbus | OH | 35,369,869.89 | 4,027,215.00 | 3,703,795.00 | Not Available | Not Available |
| 623100150 | 11 | N/A | 31,267,749.92 | 4,029,569.00 | 3,241,916.00 | Not Available | Not Available | ||
| 302731012 | 12 | N/A | 28,009,766.35 | 1,380,365.00 | 1,027,194.00 | Not Available | Not Available | ||
| 302731013 | 13 | N/A | 27,631,246.06 | 12,007,215.87 | 8,740,754.00 | Not Available | Not Available | ||
| 302731015 | 15 | RT | Portland | OR | 17,440,182.56 | 1,823,721.06 | 1,492,166.30 | Not Available | Not Available |
| 302731017 | 17 | N/A | 16,036,402.88 | 2,249,862.93 | 1,719,159.63 | Not Available | Not Available | ||
| 302731018 | 18 | RT | Honolulu | HI | 18,000,000.00 | 1,517,705.95 | 1,138,967.82 | Not Available | Not Available |
| 302731019 | 19 | MF | Stephenville | TX | 15,596,402.18 | 1,782,662.00 | 1,787,599.00 | Not Available | Not Available |
| 695100380 | 2 | RT | Redlands | CA | 16,208,825.95 | 2,314,214.51 | 1,190,548.98 | Not Available | Not Available |
| 695100371 | 20 | N/A | 10,878,023.36 | 1,246,876.00 | 1,050,936.00 | Not Available | Not Available | ||
| 695100343 | 21 | MF | Garland | TX | 10,291,682.14 | 1,342,404.00 | 665,749.00 | Not Available | Not Available |
| 302731022 | 22 | RT | Phoenix | AZ | 10,222,177.63 | 1,155,530.00 | 882,627.00 | Not Available | Not Available |
| 304101234 | 23 | RT | Katy | TX | 9,720,506.50 | 1,417,748.13 | 1,056,826.48 | Not Available | Not Available |
| 623100142 | 24 | RT | Smyrna | DE | 8,922,678.79 | 1,369,686.84 | 1,040,044.91 | Not Available | Not Available |
| 623100143 | 25 | OF | Maumee | OH | 8,095,475.18 | 106,341.56 | 9,035.44 | 01/01/2024 | 03/31/2024 |
| 695100375 | 26 | LO | Thibodaux | LA | 5,515,918.18 | 2,404,343.75 | 1,536,951.78 | 10/01/2022 | 09/30/2023 |
| 302731027 | 27 | RT | Houston | TX | 6,738,982.25 | 930,634.32 | 474,961.96 | Not Available | Not Available |
| 695100372 | 28 | RT | Lee's Summit | MO | 6,551,540.17 | 554,269.47 | 282,707.51 | Not Available | Not Available |
| 695100374 | 29 | LO | Jennings | LA | 4,906,601.90 | 1,183,354.61 | 1,339,965.06 | 10/01/2022 | 09/30/2023 |
| 695100381 | 3 | RT | Lancaster | CA | 10,805,883.89 | 1,508,685.96 | 453,576.84 | Not Available | Not Available |
| 302731030 | 30 | RT | San Tan Valley | AZ | 6,968,603.45 | 867,700.00 | 656,000.00 | Not Available | Not Available |
| 623100148 | 31 | RT | Delavan | WI | 5,812,221.73 | 472,773.80 | 116,672.88 | 01/01/2024 | 03/31/2024 |
| 302731033 | 33 | RT | Marshfield | WI | 5,750,614.30 | 745,817.69 | 556,525.55 | Not Available | Not Available |
| 695100383 | 34 | LO | McComb | MS | 4,500,031.87 | 1,212,384.50 | 1,344,432.12 | 10/01/2022 | 09/30/2023 |
| 623100144 | 35 | RT | Prescott Valley | AZ | 4,832,251.98 | 981,641.33 | 877,791.00 | 01/01/2023 | 09/30/2023 |
| 302731036 | 36 | RT | Surprise | AZ | 5,940,561.76 | 679,184.00 | 527,832.00 | Not Available | Not Available |
| 304101230 | 37 | RT | Las Vegas | NV | 5,764,306.82 | 830,218.25 | 620,082.17 | Not Available | Not Available |
| 695100377 | 38 | N/A | 5,165,171.60 | 639,158.45 | 590,164.09 | Not Available | Not Available | ||
| 623100146 | 39 | RT | Katy | TX | 5,169,139.50 | 681,029.00 | 176,461.00 | 01/01/2024 | 03/31/2024 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 32 | © Copyright 2024 Citigroup | ||||||
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| NOI DETAIL |
| May 10, 2024 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 695100379 | 4 | RT | Bismarck | ND | 8,262,171.60 | 1,737,553.04 | 924,927.80 | Not Available | Not Available |
| 304101224 | 40 | IN | Wixom | MI | 4,449,446.36 | 1,021,509.40 | 872,607.19 | 01/01/2023 | 09/30/2023 |
| 695100361 | 41 | SS | Grand Rapids | MI | 5,031,437.52 | 691,725.00 | 508,768.00 | Not Available | Not Available |
| 695100370 | 42 | MF | Winston-Salem | NC | 3,734,738.80 | 1,087,037.56 | 837,210.42 | Not Available | Not Available |
| 695100363 | 45 | SS | Chesterfield | MI | 4,008,563.18 | 498,052.00 | 379,792.00 | Not Available | Not Available |
| 302731046 | 46 | RT | Fayetteville | GA | 3,246,453.78 | 613,056.13 | 435,701.16 | Not Available | Not Available |
| 304101232 | 47 | N/A | 3,403,724.34 | 398,102.96 | 315,319.54 | Not Available | Not Available | ||
| 695100362 | 49 | SS | Wyoming | MI | 3,317,431.32 | 437,223.00 | 341,379.00 | Not Available | Not Available |
| 695100378 | 5 | RT | Rancho Cucamonga | CA | 10,864,387.01 | 1,609,853.66 | 436,663.65 | Not Available | Not Available |
| 302731050 | 50 | RT | Scottsdale | AZ | 3,243,794.27 | 393,136.00 | 296,011.00 | Not Available | Not Available |
| 695100367 | 51 | SS | Westland | MI | 3,204,022.10 | 488,899.00 | 377,303.00 | Not Available | Not Available |
| 302731051 | 52 | IN | San Antonio | TX | 2,948,685.25 | 159,343.90 | 180,252.99 | Not Available | Not Available |
| 302731053 | 53 | IN | Denver | CO | 2,941,745.03 | 308,897.12 | 217,572.97 | Not Available | Not Available |
| 695100347 | 54 | OF | Houston | TX | 2,472,592.73 | 585,503.33 | 396,842.41 | Not Available | Not Available |
| 304101214 | 57 | MH | Tucson | AZ | 1,956,573.94 | 946,497.05 | 743,181.60 | 01/01/2023 | 09/30/2023 |
| 302731058 | 58 | IN | Allentown | PA | 1,080,746.36 | 493,738.00 | 320,304.00 | Not Available | Not Available |
| 695100382 | 6 | RT | Pueblo | CO | 5,501,178.11 | 980,856.98 | 299,399.73 | Not Available | Not Available |
| 304101218 | 60 | SS | Pleasanton | CA | 1,704,555.98 | 964,828.12 | 759,103.07 | 01/01/2023 | 09/30/2023 |
| 302731061 | 61 | RT | Williamsburg | VA | 1,536,053.78 | 153,722.00 | 154,598.00 | 04/01/2023 | 03/31/2024 |
| 695100353 | 62 | SS | Danville | IL | 1,452,282.35 | 204,181.50 | 146,426.99 | Not Available | Not Available |
| 304101216 | 7 | N/A | 30,637,905.14 | 9,845,302.39 | 8,380,106.54 | Not Available | Not Available | ||
| 623100145 | 8 | MF | State College | PA | 54,219,301.65 | 5,533,870.55 | 4,064,689.12 | Not Available | Not Available |
| 623100149 | 9 | OF | Brooklyn | NY | 43,540,470.00 | 4,607,983.76 | 3,407,584.39 | Not Available | Not Available |
| Total | Count = 55 | 682,217,082.93 | 124,930,164.43 | 93,750,820.41 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| DELINQUENCY LOAN DETAIL |
| May 10, 2024 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 302731012 | 12 | 28,766,081.60 | 12/01/2022 | 113,004.50 | 2,277,868.03 | 177,749.19 | 14,573.50 | 3 | 13 | 03/01/2022 | |||||
| 623100143 | 25 | 8,114,575.16 | 04/06/2024 | 51,477.13 | 51,409.51 | 274.59 | - | A | 0 | ||||||
| 623100148 | 31 | 5,825,948.98 | 04/06/2024 | 36,691.20 | 36,642.65 | 102.39 | - | B | 0 | ||||||
| 695100353 | 62 | 1,454,792.05 | 04/06/2024 | 8,031.85 | 8,019.73 | - | - | B | 0 | ||||||
| Total | Count = 4 | 44,161,397.79 | 209,204.68 | 2,373,939.92 | 178,126.17 | 14,573.50 | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| May 10, 2024 |
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,766,082 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/10/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,766,082 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 8,132,522 | 0 | 0 | 0 | 0 | 1 | 28,101,138 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/12/2024 | |||||||||||||||||||||||||||||
| 1.7 | % | 1.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,153,023 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.7 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 35,925,748 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/12/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.4 | % | 5.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,238,720 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,285,625 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/10/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,327,942 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/13/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,374,434 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 09/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,416,326 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 08/11/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,458,019 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 07/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,503,908 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/12/2023 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 4.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| APPRAISAL REDUCTION DETAIL |
| May 10, 2024 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,057,730.85 | 28,009,766.35 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 409,530.11 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| May 10, 2024 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
| 5/10/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,057,730.85 | 28,009,766.35 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 409,530.11 | |
| 4/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,101,137.83 | 28,057,730.85 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 365,332.01 | |
| 3/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,153,022.94 | 28,101,137.83 | 11,376,600.82 | 12/06/2023 | 42,724.83 | 319,660.65 | |
| 2/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,195,974.23 | 28,153,022.94 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 276,935.82 | |
| 1/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,238,720.12 | 28,195,974.23 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 231,264.46 | |
| 12/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,285,624.91 | 28,238,720.12 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 185,593.10 | |
| 11/10/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,327,942.09 | 28,285,624.91 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 141,395.00 | |
| 10/13/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,374,433.92 | 28,327,942.09 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 112,746.34 | |
| 9/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,416,326.41 | 28,374,433.92 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 85,021.83 | |
| 8/11/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,458,018.58 | 28,416,326.41 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 56,373.17 | |
| 7/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,503,908.35 | 28,458,018.58 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 27,724.51 | |
| 4/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 22,993,821.52 | - | - | 11/06/2020 | (24,583.74 | ) | - |
| 3/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,061,866.48 | 22,993,821.52 | - | 11/06/2020 | - | 24,583.74 | |
| 2/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,119,953.64 | 23,061,866.48 | - | 11/06/2020 | - | 24,583.74 | |
| 1/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,177,789.30 | 23,119,953.64 | - | 11/06/2020 | - | 24,583.74 | |
| 12/11/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,238,620.29 | 23,177,789.30 | - | 11/06/2020 | - | 24,583.74 | |
| 11/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,295,942.15 | 23,238,620.29 | - | 11/06/2020 | - | 24,583.74 | |
| 10/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,356,278.00 | 23,295,942.15 | 5,853,272.61 | 09/08/2020 | 24,583.74 | 24,583.74 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| LOAN MODIFICATION DETAIL |
| May 10, 2024 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| May 10, 2024 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| SPECIALLY SERVICED LOAN DETAIL |
| May 10, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 302731012 | 12 | 13 | 5,845.36 | 28,009,766.35 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| May 10, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
| 05/10/2024 | 302731012 | 12 | 13 | 5,845.36 | 28,009,766.35 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 04/12/2024 | 302731012 | 12 | 13 | 6,049.55 | 28,057,730.85 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 03/12/2024 | 302731012 | 12 | 13 | 5,669.71 | 28,101,137.83 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 02/12/2024 | 302731012 | 12 | 13 | 6,069.97 | 28,153,022.94 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 01/12/2024 | 302731012 | 12 | 13 | 6,079.17 | 28,195,974.23 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 12/12/2023 | 302731012 | 12 | 13 | 5,892.84 | 28,238,720.12 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | ||
| 11/10/2023 | 302731012 | 12 | 13 | 6,098.38 | 28,285,624.91 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 10/13/2023 | 302731012 | 12 | 13 | 5,911.34 | 28,327,942.09 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 09/12/2023 | 302731012 | 12 | 13 | 6,117.40 | 28,374,433.92 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 08/11/2023 | 302731012 | 12 | 13 | 6,126.38 | 28,416,326.41 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 07/12/2023 | 302731012 | 12 | 13 | 5,938.31 | 28,458,018.58 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 06/12/2023 | 302731012 | 12 | 13 | 6,145.14 | 28,503,908.35 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 05/12/2023 | 302731012 | 12 | 13 | 5,956.39 | 28,545,181.70 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 04/13/2023 | 302731012 | 12 | 13 | 6,163.73 | 28,590,668.04 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 03/10/2023 | 302731012 | 12 | 13 | 5,577.73 | 28,631,526.50 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 02/10/2023 | 302731012 | 12 | 13 | 6,184.04 | 28,685,464.53 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 01/12/2023 | 302731012 | 12 | 13 | 6,192.70 | 28,725,869.67 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 12/12/2022 | 302731012 | 12 | 13 | 6,002.20 | 28,766,081.60 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 11/14/2022 | 302731012 | 12 | 13 | 6,210.85 | 28,810,576.42 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 10/13/2022 | 302731012 | 12 | 13 | 6,019.68 | 28,850,383.29 | 28,933,832.25 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 09/12/2022 | 302731012 | 12 | 13 | 6,228.81 | 28,894,457.03 | 28,894,457.03 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 08/12/2022 | 302731012 | 12 | 13 | 6,237.25 | 28,933,832.25 | 28,973,049.69 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 07/12/2022 | 302731012 | 12 | 13 | 6,045.12 | 28,973,049.69 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 06/10/2022 | 302731012 | 12 | 13 | 6,254.98 | 29,016,555.65 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 05/12/2022 | 302731012 | 12 | 13 | 6,062.19 | 29,055,377.51 | 29,098,502.42 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
| 04/12/2022 | 302731012 | 12 | 13 | 6,272.53 | 29,098,502.42 | 29,188,686.45 | 45,250,000.00 | 06/03/2014 | 03/01/2022 | ||
| 04/12/2021 | 304101228 | 14 | 98 | 1,348.69 | - | - | 32,800,000.00 | 10/16/2020 | 06/11/2020 | ||
| 03/12/2021 | 304101228 | 14 | 1 | (618.75 | ) | 22,993,821.52 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 02/12/2021 | 304101228 | 14 | 1 | (125.79 | ) | 23,061,866.48 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 01/12/2021 | 304101228 | 14 | 1 | (113.34 | ) | 23,119,953.64 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 12/11/2020 | 304101228 | 14 | 1 | (5,364.62 | ) | 23,177,789.30 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
| 11/13/2020 | 304101228 | 14 | 1 | 5,015.10 | 23,238,620.29 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| May 10, 2024 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
| 10/13/2020 | 304101228 | 14 | 1 | (5,340.11 | ) | 23,295,942.15 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
| 09/14/2020 | 304101228 | 14 | 98 | (3,353.68 | ) | 23,356,278.00 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
| 08/12/2020 | 304101228 | 14 | 98 | 5,052.50 | 23,413,090.42 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| UNSCHEDULED PRINCIPAL DETAIL |
| May 10, 2024 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 302731044 | 44 | 04/22/2024 | 2 | 3,776,525.53 | - | - | - | - |
| 695100373 | 55 | 05/06/2024 | 5 | 2,540,991.21 | - | - | - | - |
| 302731059 | 59 | 04/30/2024 | 2 | 1,863,506.26 | - | - | - | - |
| Total | Count = 3 | 8,181,023.00 | - | - | - | - | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| May 10, 2024 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
| 5/10/2024 | 302731044 | 44 | 04/22/2024 | 2 | 3,776,525.53 | - | - | - | - | |
| 5/10/2024 | 695100373 | 55 | 05/06/2024 | 5 | 2,540,991.21 | - | - | - | - | |
| 5/10/2024 | 302731059 | 59 | 04/30/2024 | 2 | 1,863,506.26 | - | - | - | - | |
| 4/12/2024 | 695100368 | 32 | 03/27/2024 | 8 | 6,332,989.92 | - | - | 63,438.06 | - | |
| 5/12/2023 | 695100380 | 2 | 0 | 892,095.44 | - | - | - | - | ||
| 5/12/2023 | 695100381 | 3 | 0 | 594,730.31 | - | - | - | - | ||
| 5/12/2023 | 695100379 | 4 | 0 | 454,672.23 | - | - | - | - | ||
| 5/12/2023 | 695100378 | 5 | 0 | (2,244,239.01 | ) | - | - | - | - | |
| 5/12/2023 | 695100382 | 6 | 0 | 302,771.81 | - | - | - | - | ||
| 12/12/2022 | 302731012 | 12 | 0 | 31.03 | - | - | - | - | ||
| 3/11/2022 | 695100365 | 16 | 03/02/2022 | 9 | 19,039,950.77 | - | - | - | 822,105.69 | |
| 10/13/2021 | 695100366 | 56 | 10/06/2021 | 9 | 2,253,097.98 | - | - | - | 295,925.51 | |
| 4/12/2021 | 304101228 | 14 | 04/01/2021 | 9 | 22,935,185.86 | - | - | - | 2,437,014.66 | |
| 6/12/2019 | 695100369 | 48 | 06/06/2019 | 2 | 3,527,984.58 | - | - | - | - | |
| 11/14/2016 | 304101235 | 43 | 11/08/2016 | 9 | 4,670,257.11 | - | 19,401.37 | - | 462,190.40 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| LIQUIDATED LOAN DETAIL |
| May 10, 2024 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| HISTORICAL LIQUIDATED LOAN |
| May 10, 2024 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative Cumulative | |||
| Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | |||
| 09/12/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 12.60 | - | - | 12.60 | |
| 08/11/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 49.25 | - | - | 49.25 | |
| 02/10/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 25.20 | - | - | 25.20 | |
| 12/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 11/14/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 28.35 | - | - | 28.35 | |
| 10/13/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 08/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 07/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
| 06/10/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 117.24 | - | - | 117.24 | |
| 03/11/2022 | 302731019 | 19 | 16,404,608.98 | - | - | - | - | - | 0.07 | - | - | 0.07 | |
| 12/10/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 260.62 | - | - | 260.62 | |
| 11/15/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 9,437.50 | - | - | 9,437.50 | |
| 04/12/2021 | 304101228 | 14 | 22,993,821.52 | 32,800,000.00 | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | - | - | - | - | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| May 10, 2024 |
| 1|CREFC Investor Reporting Package Legends | |||||
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 32 | © Copyright 2024 Citigroup |
| Citigroup Commercial Mortgage Trust 2014-GC25 |
| Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
| NOTES |
| May 10, 2024 |
| No Notes available for this deal at this time. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 32 | © Copyright 2024 Citigroup |