v3.24.1.1.u2
Sensitivities (Tables)
12 Months Ended
Mar. 31, 2024
Disclosure of sensitivity analysis for actuarial assumptions [abstract]  
Schedule of sensitivities on areas of estimation uncertainty and on financial instruments Derivative financial instruments were used to manage foreign currency risk as follows:
2024
2023
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Cash and cash equivalents
402
157
559
96
14
53
163
Financial investments
1,514
2,185
3,699
1,031
1,574
2,605
Borrowings
(14,498)
(11,936)
(18,938)
(1,700)
(47,072)
(14,473)
(11,045)
(15,741)
(1,726)
(42,985)
Pre-derivative position
(12,582)
(11,936)
(16,596)
(1,700)
(42,814)
(13,346)
(11,031)
(14,114)
(1,726)
(40,217)
Derivative effect
(9,102)
12,976
(6,625)
1,958
(793)
(6,751)
10,733
(6,476)
1,738
(756)
Net debt position
(21,684)
1,040
(23,221)
258
(43,607)
(20,097)
(298)
(20,590)
12
(40,973)
The currency exposure on other financial instruments is as follows:
2024
2023
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Trade and other receivables
280
1,878
2,158
448
1,881
2,329
Trade and other payables
(1,330)
(2,385)
(3,715)
(1,624)
(2,629)
(4,253)
Other non-current liabilities
(169)
(289)
(458)
(147)
(269)
(416)
The table below sets out the sensitivity analysis for certain areas of estimation uncertainty set out in note 1F. These estimates are those that have
a significant risk of resulting in a material adjustment to the carrying values of assets and liabilities in the next year. This includes the impact of
changes in assumptions on the net assets recognised at the balance sheet date and the amount charged to the income statement for the following
year. Note that the sensitivity analysis for the useful economic lives of our gas network assets is included in note 13.
2024
2023
Assumptions
used
Income
statement
£m
Net
assets
£m
Assumptions
used
Income
statement
£m
Net
assets
£m
Pensions and other post-retirement benefit liabilities (pre-tax):
UK discount rate change¹
1%
22
1,147
1%
29
1,264
US discount rate change¹
1%
18
801
1%
26
977
UK inflation rate change²
1%
8
902
1%
8
933
UK long-term rate of increase in salaries change
1%
4
81
1%
4
50
US long-term rate of increase in salaries change
1%
2
37
1%
4
57
UK change to life expectancy at age 653
one year
2
402
one year
2
441
US change to life expectancy at age 65
one year
2
288
one year
3
344
Assumed US healthcare cost trend rates change
1%
18
276
1%
24
324
US environmental provision4:
Change in the real discount rate
1%
173
173
1%
150
150
Change in estimated future cash flows
20%
462
462
20%
354
354
1.A change in the discount rate is likely to be driven by changes in bond yields and as such would be expected to be offset to a significant degree by a change in the value of the bond
assets held by the plans. In the UK, there would also be a £171 million (2023: £188 million) net assets offset from the buy-in policies, where the accounting value of the buy‑in asset is
set equal to the associated liabilities.
2.The projected impact resulting from a change in RPI reflects the associated effect on escalation rates for pensions in payment and in deferment and future salary increases. The buy‑in
policies would have a £150 million (2023: £164 million) net assets offset to the above.
3.In the UK, the buy-in policies and the longevity swap entered into would have a £126 million (2023: £136 million) net assets offset to the above.
4.In the prior year, our sensitivity analysis included our UK environmental provisions, which are not considered to be a key source of estimation uncertainty in the current year. Accordingly,
comparatives have been restated in line with current year disclosure. As a result of this change, the change in the real discount rate decreased by £9 million and the change in the
estimated future cash flows decreased by £24 million.
2024
2023
Assumptions
used
Income
statement
£m
Other equity
reserves
£m
Assumptions
used
Income
statement
£m
Other equity
reserves
£m
Financial risk (post tax):
UK inflation change¹
1%
36
1%
35
UK interest rates change
1%
24
304
1%
34
361
US interest rates change
1%
5
39
1%
14
50
US dollar exchange rate change²
10%
58
268
10%
51
291
1.Excludes sensitivities to LPI curve. Further details on sensitivities are provided in note 32(g).
2.The other equity reserves impact does not reflect the exchange translation in our US subsidiaries’ net assets. It is estimated this would change by £1,680 million (2023: £1,680 million)
in the opposite direction if the dollar exchange rate changed by 10%.
Our commodity contract derivatives are sensitive to price risk. Additional sensitivities in respect to commodity price risk and to our derivative fair
values are as follows:
2024
2023
Assumptions
used
Income
statement
£m
Net
assets
£m
Assumptions
used
Income
statement
£m
Net
assets
£m
Commodity price risk (post tax):
Increase in commodity prices
10%
43
43
10%
49
49
Decrease in commodity prices
10%
(43)
(43)
10%
(40)
(40)
Assets and liabilities carried at fair value (post tax):
Fair value change in derivative financial instruments¹
10%
(59)
(59)
10%
(60)
(60)
Fair value change in commodity contract derivative liabilities
10%
(6)
(6)
10%
(8)
(8)
1.The effect of a 10% change in fair value assumes no hedge accounting