Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
P
ARTIES TO THE TRANSACTION
Title:
Account Administrator
Address:
190 S. LaSalle St. 7th Fl.
Email:
Edward.Przybycien@usbank.com
Website:
https://pivot.usbank.com/
Mortgage Loan Seller:
Cantor Commercial Real Estate Lending, L.P.
Mortgage Loan Seller:
Citigroup Global Markets Realty Corp.
Mortgage Loan Seller:
Goldman Sachs Mortgage Company
Mortgage Loan Seller:
MC-Five Mile Commercial Mortgage Finance LLC
Mortgage Loan Seller:
RAIT Funding, LLC
Mortgage Loan Seller:
Redwood Commercial Mortgage Corporation
Depositor:
Citigroup Commercial Mortgage Securities Inc.
Certificate Administrator:
U.S. Bank
Master Servicer:
Wells Fargo Bank, National Association
Special Servicer:
LNR Partners, LLC
Operating Advisor:
Park Bridge Lender Services LLC
Rated Final Distribution Date:
* This report contains, or is based on, information furnished to U.S.
Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank
has not independently verified information received from any such third party.
Trustee/Certificate Administrator Fees
Total Special Servicing Fees Collected:
Net Prepayment Interest Excess
Interest Reserve (Deposit)/Withdrawal
Special Serv Fee plus Adj.
CREFC Intellectual Property
Royalty License Fee
Additional Trust Fund Expenses
Reimbursed for Interest on Advances
Other Expenses or Shortfalls
Additional Trust Fund Expenses
Payments to Certificateholders
Payments to Certificateholders
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Outstanding P & I Advances
Disclosable Special Servicer Fees
Weighted Average Remaining Term to Maturity
Weighted Average Mortgage Rate
Excess Liquidation Proceeds Account
Controlling Class Representative:
400 Capital Management LLC
CCRE Strip for the Distribution Date
ADDITIONAL RECONCILI
A
TION DE
T
AIL
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
INTEREST ADJUSTMENT RECONCILI
A
TION
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Total Interest Shortfall hitting the Trust:
*
T
otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat Date
Am
Balance
Rate P&I Adj
Date
Thru
Premium
Status **
Payment Charges
DSCR
Stmnt
** Loan Status:
A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3
= 90-120 Days Delinquent;
4 = Performing Matured Balloon;
5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
* If State field is blank or ’XX’, loan has properties in multiple states.
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
State
City
Property Type
Book Value
Scheduled Loan
REO Date
Total Exposure
Appraisal Value
Date
(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T
o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payof
f
At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9)
Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Total
9
$254,717,934.70
100.00%
Remaining Principal Balance
4
$40,
1
18,478.05
15.75%
2
Total Weighted Average Rate: 4.82%
Total
9
$254,717,934.70
100.00%
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Total
9
$254,717,934.70
100.00%
Geographic Distribution by State
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Total Weighted Average Seasoning:
122
Total
9
$254,717,934.70
100.00%
Total Weighted Average Remaining Months:
1
0 -
2
9
$254,717,934.70
100.00%
Total
9
$254,717,934.70
100.00%
Remaining
T
erm to Maturity
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Total
9
$254,717,934.70
100.00%
Total Weighted Average DSCR:
1.49
IO Maturity Balloon
49.07%
IO/Amortizing/Balloon 23.34%
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Prior Realized Loss Applied to Certificates
Adjustments that are based on principal haircut or future interest foregone due to modification
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans
- B - C - D
+ E instead of A - C - D +
E
16,189,702.72
0.00
0.00
0.00
(70,080.35)
16,189,702.72
0.00
0.00
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (S
TA
TED BALANCE)
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
May 2024
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
Jan 2024
1
39,807,867.17
8.2%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
16
168,403,955.53
34.9%
(2) Percentage in relation to Ending Scheduled Balance
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
Delinquency Summary Report
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
* Percentages are based on scheduled balance as a percent of total pool scheduled balance.
HISTORICAL LIQUID
A
TION LOSS LOAN DE
T
AIL
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
* Liquidation / Prepayment Code:
1 - Partial Liq’n (Curtailment); 2 -
Payoff Prior
T
o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -
Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;
1
1 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period.
If not provided by the servicer,
Most Recent Value is as of cutoff
.
Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s
W
ebsite and each Certificateholder and Beneficial
Owner may register to receive email notifications when such notices are posted on the Certificate Administrator’s
W
ebsite; provided that the
Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting such
Citigroup Commercial Mortgage T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21