GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
P
ARTIES TO THE TRANSACTION
D
A
TES
ADMINISTR
A
TOR
T
ABLE OF CONTENTS
Chicago, IL 60603
Name:
Edward Przybycien
Title:
Account Administrator
Address:
190 S. LaSalle St. 7th Fl.
Phone:
312-332-7535
Email:
Edward.Przybycien@usbank.com
Website:
https://pivot.usbank.com/
Mortgage Loan Seller:
Cantor Commercial Real Estate Lending, L.P.
Mortgage Loan Seller:
Citigroup Global Markets Realty Corp.
Mortgage Loan Seller:
Goldman Sachs Mortgage Company
Mortgage Loan Seller:
MC-Five Mile Commercial Mortgage Finance LLC
Mortgage Loan Seller:
Starwood Mortgage Funding I LLC
Depositor:
GS Mortgage Securities Corporation II
Trustee:
U.S. Bank
Certificate Administrator:
U.S. Bank
Custodian:
U.S. Bank
Master Servicer:
Wells Fargo Bank, National Association
Special Servicer:
CWCapital Asset Management LLC
Special Servicer:
LNR Partners, LLC
Operating Advisor:
Pentalpha Surveillance LLC
Payment
Date:
Prior
Payment:
Next
Payment:
Record Date:
Determination Date:
May
10,
2024
Apr
12,
2024
Jun
12,
2024
Apr 30, 2024
May 06, 2024
First Payment Date:
Closing Date:
Rated Final Distribution Date:
Jan 12, 2015
Dec 8, 2014
Nov 12, 2047
* This report contains, or is based on, information furnished to U.S.
Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank
has not independently verified information received from any such third party.
Payment Detail
Page
1
Payment Detail (Exchange Certificates) Page
2
Factor Detail
Page
3
Principal Detail Page
4
Interest Detail
Page
5
Reconciliation of Funds
Page
6
Additional Loan Detail Page
7
Historical Loan Modification Report Page
9
Bond/Collateral Realized Loss Reconciliation
Page
10
Historical Delinquency & Liquidation (Stated)
Page
12
Historical Delinquency & Liquidation (Actual) Page
13
Delinquency Summary Report Page
14
REO Additional Detail Page
15
REO Status Report Page
17
Historical Liquidation Loss Loan Detail
Page
18
Interest Adjustment Reconciliation
Page
19
Appraisal Reduction Report Page
20
Loan Level Detail Page
21
Material Breaches and Document Defects
Page
24
Mortgage Loan Characteristics
Page
25
Delinquent Loan Detail
Page
30
Supplemental Information Page
31
Effective
Exchangeable
Pass-Through
Original
Beginning
Principal
Interest
Total
Realized
Ending
Percent
Outstanding
Class
A-1
A-2
Rate
1.434000%
2.902000%
Balance
46,189,000.00
71,003,000.00
Balance (1)
0.00
0.00
Distribution
0.00
0.00
Distribution(2)
0.00
0.00
Distribution
0.00
0.00
Loss
0.00
0.00
Balance
0.00
0.00
A-3
3.467000%
40,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
3.364000%
280,000,000.00
146,577,271.89
22,056,113.56
410,904.95
22,467,018.51
0.00
124,521,158.33
A-5
3.629000%
349,842,000.00
349,842,000.00
0.00
1,057,980.52
1,057,980.52
0.00
349,842,000.00
A-AB
X-A
X-B
3.365000%
0.895847%
0.293727%
91,592,000.00
971,195,000.00
56,483,000.00
6,705,816.62
595,694,088.51
56,483,000.00
3,096,512.46
0.00
0.00
18,804.23
444,709.00
13,825.48
3,115,316.69
444,709.00
13,825.48
0.00
0.00
0.00
3,609,304.16
570,541,462.49
56,483,000.00
X-C
1.202727%
29,811,000.00
29,811,000.00
0.00
29,878.74
29,878.74
0.00
29,811,000.00
X-D
1.202727%
61,190,419.00
43,749,050.06
0.00
43,848.47
43,848.47
0.00
43,749,050.06
A-S
3.964000%
92,569,000.00
92,569,000.00
0.00
305,786.26
305,786.26
0.00
92,569,000.00
100.00%
100.00%
B
PEZ
C
4.215000%
N/A
4.508727%
56,483,000.00
0.00
40,794,000.00
56,483,000.00
0.00
40,794,000.00
0.00
0.00
0.00
198,396.54
0.00
153,274.17
198,396.54
0.00
153,274.17
0.00
0.00
0.00
56,483,000.00
0.00
40,794,000.00
100.00%
D
4.508727%
95,707,000.00
95,707,000.00
0.00
330,935.85
330,935.85
0.00
95,707,000.00
E
F
G
3.306000%
3.306000%
3.306000%
29,811,000.00
15,690,000.00
12,551,000.00
29,811,000.00
15,690,000.00
12,551,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29,811,000.00
15,690,000.00
12,551,000.00
3.306000%
N/A
N/A
H
S
R
Totals:
32,949,419.00
0.00
0.00
1,255,180,419.00
15,508,050.06
0.00
0.00
862,238,138.57
0.00
0.00
0.00
25,152,626.02
0.00
0.00
0.00
3,008,344.20
0.00
0.00
0.00
28,160,970.22
0.00
0.00
0.00
0.00
15,508,050.06
0.00
0.00
837,085,512.55
(1) The Class PEZ Certificates have an initial maximum certificate principal amount of 189,846,000.00
(2) Class S is a sole beneficiary of Excess Interest
PA
YMENT DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 1 of 31
Pass-Through
Original
Beginning
Principal
Interest
Total
Realized
Ending
Percent
Class
Rate
A-S
3.964000%
B
4.215000%
Balance
92,569,000.00
56,483,000.00
Balance
92,569,000.00
56,483,000.00
Distribution
0.00
0.00
Distribution
0.00
0.00
Distribution
0.00
0.00
Loss
0.00
0.00
Balance
92,569,000.00
56,483,000.00
Exchanged
0.00%
0.00%
PEZ
N/A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
4.508727%
40,794,000.00
40,794,000.00
0.00
0.00
0.00
0.00
40,794,000.00
0.00%
Totals:
189,846,000.00
189,846,000.00
0.00
0.00
0.00
0.00
189,846,000.00
PA
YMENT DE
T
AIL (EXCHANGE CERTIFIC
A
TES)
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 2 of 31
Beginning
Principal
Interest
Total
Realized
Ending
Class
Cusip
A-1
36250HAA1
A-2
36250HAB9
Balance
0.00000000
0.00000000
Distribution
0.00000000
0.00000000
Distribution
0.00000000
0.00000000
Distribution
0.00000000
0.00000000
Loss
0.00000000
0.00000000
Balance
0.00000000
0.00000000
A-3
36250HAC7
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
A-4
36250HAD5
523.49025675
78.77183414
1.46751769
80.23935183
0.00000000
444.71842261
A-5
36250HAE3
1000.00000000
0.00000000
3.02416667
3.02416667
0.00000000
1000.00000000
A-AB
36250HAF0
X-A
36250HAG8
X-B
36250HAH6
73.21399926
613.36198035
1000.00000000
33.80767381
0.00000000
0.00000000
0.20530426
0.45789877
0.24477240
34.01297807
0.45789877
0.24477240
0.00000000
0.00000000
0.00000000
39.40632544
587.46334412
1000.00000000
X-C
36250HAN3
1000.00000000
0.00000000
1.00227240
1.00227240
0.00000000
1000.00000000
X-D
36250HAQ6
714.96568866
0.00000000
0.71659038
0.71659038
0.00000000
714.96568866
A-S
36250HAJ2
1000.00000000
0.00000000
3.30333333
3.30333333
0.00000000
1000.00000000
B
36250HAK9
PEZ
36250HAL7
C
36250HAM5
1000.00000000
0.00000000
1000.00000000
0.00000000
0.00000000
0.00000000
3.51250000
0.00000000
3.75727240
3.51250000
0.00000000
3.75727240
0.00000000
0.00000000
0.00000000
1000.00000000
0.00000000
1000.00000000
D
36250HAS2
1000.00000000
0.00000000
3.45780191
3.45780191
0.00000000
1000.00000000
E
36250HAU7
F 36250HAW3
G
36250HAY9
1000.00000000
1000.00000000
1000.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
1000.00000000
1000.00000000
1000.00000000
H
36250HBA0
S
36250HBE2
R
36250HBC6
470.66232215
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
470.66232215
0.00000000
0.00000000
F
ACTOR DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 3 of 31
Operating
Cumulative
Beginning
Scheduled
Unscheduled
Realized
Advisor
Ending
Realized
Class
A-1
A-2
Balance
0.00
0.00
Principal
0.00
0.00
Principal
0.00
0.00
Loss
0.00
0.00
Expenses
0.00
0.00
Balance
0.00
0.00
Loss
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
146,577,271.89
0.00
22,056,113.56
0.00
0.00
124,521,158.33
0.00
A-5
349,842,000.00
0.00
0.00
0.00
0.00
349,842,000.00
0.00
A-AB
A-S
B
6,705,816.62
92,569,000.00
56,483,000.00
1,542,882.13
0.00
0.00
1,553,630.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,609,304.16
92,569,000.00
56,483,000.00
0.00
0.00
0.00
PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
40,794,000.00
0.00
0.00
0.00
0.00
40,794,000.00
0.00
D
95,707,000.00
0.00
0.00
0.00
0.00
95,707,000.00
0.00
E
F
G
29,811,000.00
15,690,000.00
12,551,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29,811,000.00
15,690,000.00
12,551,000.00
0.00
0.00
0.00
H
15,508,050.06
0.00
0.00
0.00
0.00
15,508,050.06
17,441,368.94
Totals:
862,238,138.57
1,542,882.13
23,609,743.89
0.00
0.00
837,085,512.55
17,441,368.94
PRINCI
P
AL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 4 of 31
Accrued
Net Prepay
Current
Yield
Total Interest
Cumulative
Certificate
Interest
Interest
Interest
Maintenance
Distribution
Unpaid Interest
Class
A-1
A-2
Interest
0.00
0.00
Shortfall
0.00
0.00
Adjustment
0.00
0.00
Shortfalls
0.00
0.00
Charges
0.00
0.00
Amount
0.00
0.00
Shortfall
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
410,904.95
0.00
0.00
0.00
0.00
410,904.95
0.00
A-5
1,057,980.52
0.00
0.00
0.00
0.00
1,057,980.52
0.00
A-AB
X-A
X-B
18,804.23
444,709.00
13,825.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18,804.23
444,709.00
13,825.48
0.00
0.00
0.00
X-C
29,878.74
0.00
0.00
0.00
0.00
29,878.74
0.00
X-D
43,848.47
0.00
0.00
0.00
0.00
43,848.47
0.00
A-S
305,786.26
0.00
0.00
0.00
0.00
305,786.26
0.00
B
PEZ
C
198,396.54
0.00
153,274.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
198,396.54
0.00
153,274.17
0.00
0.00
0.00
D
359,597.27
0.00
0.00
29,313.42
0.00
330,935.85
202,843.21
E
F
G
82,129.31
43,225.95
34,578.01
0.00
0.00
0.00
0.00
0.00
0.00
85,822.52
45,671.08
36,554.20
0.00
0.00
0.00
0.00
0.00
0.00
1,426,371.26
933,195.14
753,864.94
H
S
R
Totals:
42,724.68
0.00
0.00
3,239,663.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52,557.24
0.00
0.00
249,918.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,008,344.20
3,621,544.75
0.00
0.00
6,937,819.30
INTEREST DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 5 of 31
Interest
Fees
Scheduled Interest
3,256,374.77
Master Servicing Fee
11,460.38
Interest Adjustments
0.00
Trustee/Certificate Administrator Fees
1,997.55
Deferred Interest
0.00
CREFC Intellectual Property
Royalty License Fee
359.23
Net Prepayment Shortfall
0.00
Operating Advisor Fee
970.02
Net Prepayment Interest Excess
0.00
Special Servicing Fee
17,068.41
Interest Reserve (Deposit)/Withdrawal
Interest Collections
0.00
3,256,374.77
Workout Fee
Liquidation Fee
Special Serv Fee plus Adj.
(3,927.50)
0.00
0.00
CCRE Strip
1,924.03
Principal
Miscellaneous Fee
0.00
Scheduled Principal
1,542,882.13
Fee Distributions
29,852.12
Additional Trust Fund Expenses
Unscheduled Principal
Principal Adjustments
Principal Collections
23,609,743.89
0.00
25,152,626.02
Reimbursed for Interest on Advances
0.00
Net ASER Amount
218,178.45
Other
Non-Recoverable Advances
Other Expenses or Shortfalls
Additional Trust Fund Expenses
0.00
0.00
218,178.45
Payments to Certificateholders
Yield Maintenance
Prepayment Premium
Other Collections
0.00
0.00
0.00
Interest Distribution
3,008,344.20
Principal Distribution
Yield Maintenance
25,152,626.02
0.00
ARD Excess Interest
0.00
Prepayment Premium
0.00
Payments to Certificateholders
28,160,970.22
Total Collections
28,409,000.79
Total Distribution
28,409,000.79
Funds Collection
Funds Distribution
RECONCILI
A
TION OF FUNDS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 6 of 31
Mortgage Loan Stated Principal Balance
P&I Advances:
P & I Advances
Beginning Principal Balance
Ending Principal Balance
% of Cut-Off Date Principal Balance
862,238,138.57
837,085,512.55
66.69%
Miscellaneous Advances
Total
Not Provided
Not Provided
Outstanding P & I Advances
6,391,883.09
Ending Loan Count
71
Disclosable Special Servicer Fees
Commission
0.00
Brokerage Fee
0.00
Weighted Average Remaining Term to Maturity
10
Rebate
0.00
Shared Fee
0.00
Other
0.00
Weighted Average Mortgage Rate
4.5319843%
Excess Liquidation Proceeds Account
Beg Balance
(Withdraw)/Dep
End Balance
Controlling Class:
H
0.00
0.00
0.00
Controlling Class Representative:
LNR Securities Holdings, LLC (“LNRSH”)
Specially Serviced Loans that are not Delinquent
Count
Balance
0
0.00
CCRE Strip for the Distribution Date
1,924.03
Aggregate Realized Loss in Related Collection Period
0.00
Agg Add’l Trust Expenses in Related Collection Period
0.00
ADDITIONAL LOAN DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 7 of 31
Stated Principal
Amount Of Any
Portion Included
Count
Balance
Loan ID
Liq Proceeds
in Avail Funds
Totals:
Totals:
-
-
Mortgage Loan Repurchased, Substituted For Or Otherwise
Liquidated Or Disposed During Related Collection Period
Mortgage Loans As to Which Related Mortgator
Is Subject Or Is Expected To Bankruptcy Proceedings
ADDITIONAL LOAN DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 8 of 31
HISTORICAL LOAN MODIFIC
A
TION REPORT
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Ending
Scheduled
Loan ID
Balance
Comments
Ending
Unpaid
Balance
8
21,642,365.99
Servicer provided no comment
21,642,365.99
Page 9 of 31
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Beginning
Balance of the
Loan at
Liquidation
Loan ID
Period
Current
Realized Loss
Applied to
Certificates*
Recoveries of
Realized
Losses paid
as Cash
(Recoveries) /
Loss to
Certificate
Interest
Aggregate
Realized Loss
on Loans
Prior Realized
Loss Applied to
Certificates
A
Amounts
Covered by
Overcollateraliz
ation and other
Credit Support
B
Interest
(Shortages) /
Excesses
applied to
Realized Loss
C
Modification
Adjustments /
Appraisal
Reduction
Adjustment
D
Additional
(Recoveries) /
Expenses
applied to
Realized Loss
E
23,000,000.00
549,716.61
0.00
0.00
0.00
0.00
13
Jan 2019
0.00
549,716.61
0.00
0.00
564,594.45
549,716.61
0.00
0.00
0.00
13
Jun 2019
14,877.84
564,594.45
0.00
0.00
12,435,966.03
8,240,469.96
0.00
0.00
0.00
0.00
27
Feb 2021
0.00
8,240,469.96
0.00
0.00
8,240,525.56
8,240,469.96
0.00
0.00
0.00
27
May 2021
55.60
8,240,525.56
0.00
0.00
8,070,531.87
8,240,525.56
0.00
0.00
0.00
27
Jun 2021
(169,993.69)
8,070,531.87
0.00
0.00
8,071,051.87
8,070,531.87
0.00
0.00
0.00
27
Aug 2021
520.00
8,071,051.87
0.00
0.00
7,868,937.70
8,071,051.87
0.00
0.00
0.00
27
Oct 2021
(202,1
14.17)
7,868,937.70
0.00
0.00
7,869,033.92
7,868,937.70
0.00
0.00
0.00
27
Dec 2021
96.22
7,869,033.92
0.00
0.00
7,869,130.58
7,869,033.92
0.00
0.00
0.00
27
Jul 2022
96.66
7,869,130.58
0.00
0.00
7,866,273.30
7,869,130.58
0.00
0.00
0.00
27
Jan 2023
(2,857.28)
7,866,273.30
0.00
0.00
8,509,985.59
4,268,958.20
0.00
0.00
0.00
0.00
42
Feb 2020
0.00
4,268,958.20
0.00
0.00
4,191,697.69
4,268,958.20
0.00
0.00
0.00
42
Apr 2020
(77,260.51)
4,191,697.69
0.00
0.00
4,191,714.65
4,191,697.69
0.00
0.00
0.00
42
May 2020
16.96
4,191,714.65
0.00
0.00
4,162,997.09
4,191,714.65
0.00
0.00
0.00
42
Jul 2020
(28,717.56)
4,162,997.09
0.00
0.00
4,163,145.84
4,162,997.09
0.00
0.00
0.00
42
Oct 2020
148.75
4,163,145.84
0.00
0.00
4,130,580.53
4,163,145.84
0.00
0.00
0.00
42
Jan 2021
(32,565.31)
4,130,580.53
0.00
0.00
4,122,582.06
4,130,580.53
0.00
0.00
0.00
42
Feb 2021
(7,998.47)
4,122,582.06
0.00
0.00
4,047,087.97
4,122,582.06
0.00
0.00
0.00
42
Oct 2021
(75,494.09)
4,047,087.97
0.00
0.00
4,045,076.19
4,047,087.97
0.00
0.00
0.00
42
Mar 2022
(2,01
1.78)
4,045,076.19
0.00
0.00
4,045,191.19
4,045,076.19
0.00
0.00
0.00
42
May 2023
1
15.00
4,045,191.19
0.00
0.00
5,939,981.71
2,766,730.10
0.00
0.00
0.00
0.00
51
Nov 2023
0.00
2,766,730.10
0.00
0.00
2,759,337.94
2,766,730.10
0.00
0.00
0.00
51
Dec 2023
(7,392.16)
2,759,337.94
0.00
0.00
2,457,185.98
2,759,337.94
0.00
0.00
0.00
51
Feb 2024
(302,151.96)
2,457,185.98
0.00
0.00
2,533,972.83
2,457,185.98
0.00
0.00
0.00
51
Mar 2024
76,786.85
2,533,972.83
0.00
0.00
2,533,695.28
2,533,972.83
0.00
0.00
0.00
51
Apr 2024
(277.55)
2,533,695.28
0.00
0.00
3,853,422.05
2,480,81
1.01
0.00
0.00
0.00
0.00
72
May 2023
0.00
2,480,81
1.01
0.00
0.00
2,481,121.01
2,480,81
1.01
0.00
0.00
0.00
72
Jun 2023
310.00
2,481,121.01
0.00
0.00
2,439,941.56
2,481,121.01
0.00
0.00
0.00
72
Aug 2023
(41,179.45)
2,439,941.56
0.00
0.00
2,429,554.52
2,439,941.56
0.00
0.00
0.00
72
Sep 2023
(10,387.04)
2,429,554.52
0.00
0.00
2,425,590.14
2,429,554.52
0.00
0.00
0.00
72
Nov 2023
(3,964.38)
2,425,590.14
0.00
0.00
Page 10 of 31
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Loan ID
Beginning
Balance of the
Loan at
Liquidation
Period
Current
Realized Loss
Applied to
Certificates*
Recoveries of
Realized
Losses paid
as Cash
(Recoveries) /
Loss to
Certificate
Interest
Aggregate
Realized Loss
on Loans
Prior Realized
Loss Applied to
Certificates
A
Amounts
Covered by
Overcollateraliz
ation and other
Credit Support
B
Interest
(Shortages) /
Excesses
applied to
Realized Loss
C
Modification
Adjustments /
Appraisal
Reduction
Adjustment
D
Additional
(Recoveries) /
Expenses
applied to
Realized Loss
E
72
2,431,614.83
2,425,590.14
0.00
0.00
0.00
Jan 2024
6,024.69
2,431,614.83
0.00
0.00
5
Loan Count:
Totals:
Prior Realized Loss Applied to Certificates
Adjustments that are based on principal haircut or future interest foregone due to modification
Description of Fields
A
B
C
D
E
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans
- B - C - D
+ E instead of A - C - D +
E
0.00
0.00
0.00
(865,316.83)
17,441,369.05
17,441,369.05
0.00
0.00
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
Page 11 of 31
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (S
TA
TED BALANCE)
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
30 Days Delinq
(1)
60 Days Delinq
(1)
90+ Days Delinq
(1)
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
Month
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
May 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
81,788,580.46
9.8%
2
23,676,361.72
2.8%
Apr 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
81,928,365.98
9.5%
0
0.00
0.0%
Mar 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
82,057,196.43
9.5%
0
0.00
0.0%
Feb 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
82,206,399.79
9.5%
0
0.00
0.0%
Jan 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
82,334,135.64
9.5%
0
0.00
0.0%
Dec 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
82,461,368.60
9.5%
0
0.00
0.0%
Nov 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
82,598,590.51
9.5%
1
5,939,981.71
0.7%
Oct 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
2
88,664,764.04
10.1%
0
0.00
0.0%
Sep 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,296,249.05
1.4%
0
0.00
0.0%
0
0.00
0.0%
2
88,821,315.55
10.1%
1
13,147,217.29
1.5%
Aug 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,320,901.57
1.4%
0
0.00
0.0%
0
0.00
0.0%
2
88,965,950.63
10.0%
0
0.00
0.0%
Jul 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,345,446.72
1.4%
0
0.00
0.0%
0
0.00
0.0%
2
89,1
10,014.45
10.0%
0
0.00
0.0%
Jun 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,371,623.14
1.4%
0
0.00
0.0%
0
0.00
0.0%
2
89,264,863.99
10.0%
0
0.00
0.0%
May 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,395,947.38
1.4%
0
0.00
0.0%
0
0.00
0.0%
2
89,407,747.30
10.0%
1
3,853,422.05
0.4%
Apr 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,421,910.91
1.4%
0
0.00
0.0%
0
0.00
0.0%
3
93,414,880.82
10.3%
0
0.00
0.0%
Mar 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,446,016.12
1.4%
0
0.00
0.0%
0
0.00
0.0%
3
93,556,592.77
10.3%
0
0.00
0.0%
(2) Percentage in relation to Ending Scheduled Balance
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
Page 12 of 31
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (ACTUAL BALANCE)
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
30 Days Delinq
(1)
60 Days Delinq
(1)
90+ Days Delinq
(1)
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
Month
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
Count
Balance
%
(2)
May 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
23,676,361.72
2.8%
84,770,558.88
10.1%
2
Apr 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
0.00
0.0%
84,770,558.88
9.8%
0
Mar 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
0.00
0.0%
84,770,558.88
9.8%
0
Feb 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
0.00
0.0%
84,770,558.88
9.8%
0
Jan 2024
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
0.00
0.0%
84,770,558.88
9.8%
0
Dec 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
0.00
0.0%
84,770,558.88
9.8%
0
Nov 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
1
6,630,373.58
0.8%
84,770,558.88
9.7%
1
Oct 2023
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
0
0.00
0.0%
2
0.00
0.0%
91,400,932.46
10.4%
0
Sep 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,996,077.92
1.5%
0
0.00
0.0%
0
0.00
0.0%
2
13,147,217.29
1.5%
91,400,932.46
10.4%
1
Aug 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,996,077.92
1.5%
0
0.00
0.0%
0
0.00
0.0%
2
0.00
0.0%
91,518,573.37
10.2%
0
Jul 2023
0
0.00
0.0%
0
0.00
0.0%
1
12,996,077.92
1.5%
0
0.00
0.0%
0
0.00
0.0%
2
0.00
0.0%
91,518,573.37
10.2%
0
Jun 2023
0
0.00
0.0%
0
0.00
0.0%
1
13,175,316.16
1.5%
0
0.00
0.0%
0
0.00
0.0%
2
0.00
0.0%
91,518,573.37
10.2%
0
May 2023
0
0.00
0.0%
0
0.00
0.0%
1
13,175,316.16
1.5%
0
0.00
0.0%
0
0.00
0.0%
2
4,205,419.49
0.5%
91,518,573.37
10.2%
1
Apr 2023
0
0.00
0.0%
0
0.00
0.0%
1
13,175,316.16
1.5%
0
0.00
0.0%
0
0.00
0.0%
3
0.00
0.0%
95,723,992.86
10.6%
0
Mar 2023
0
0.00
0.0%
0
0.00
0.0%
1
13,175,316.16
1.5%
0
0.00
0.0%
0
0.00
0.0%
3
0.00
0.0%
95,723,992.86
10.6%
0
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
(2) Percentage in relation to Ending Scheduled Balance
Page 13 of 31
Delinquency Summary Report
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Current
70
30 - 59 days
0
60 - 89 days
0
90 - 120 days
0
121 + days
0
Bankruptcy
Foreclosure
REO
TOTAL
Delinquent
Loan Count
Sched Bal
Percentage*
Actual Bal
Loan Count
Sched Bal
Percentage*
Actual Bal
Loan Count
Sched Bal
Percentage*
Actual Bal
Loan Count
Sched Bal
Percentage*
Actual Bal
Loan Count
Sched Bal
Percentage*
Actual Bal
755,296,932.09
0.00
90.23% 0.00%
755,296,932.12
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
70
0
755,296,932.09
0.00
90.23%
0.00%
755,296,932.12
0.00
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00% 0.00%
0.00
0.00
0
0
0.00
0.00
0.00%
0.00%
0.00
0.00
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
1
81,788,580.46
9.77%
84,770,558.88
1
81,788,580.46
9.77%
84,770,558.88
755,296,932.09
90.23%
755,296,932.12
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
1
81,788,580.46
9.77%
84,770,558.88
71
837,085,512.55
100.00%
840,067,491.00
Group 1
Current
TOTAL
121
+
days
70
Current
90.2%
30
-
59
days
0.0%
60
-
89
days
0.0%
90
-
120
days
0.0%
121
+
days
9.8%
Total:
100.0%
* Percentages are based on scheduled balance as a percent of total pool scheduled balance.
Page 14 of 31
Stated Principal
Unpaid Principal
Most Recent
Date Appraisal
Loan ID
Balance
Balance
Appraisal Value
Performed
Totals:
-
-
-
Mortgage Property That Became REO Property During Related Prepayment Period
REO ADDITIONAL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 15 of 31
Liq Proceeds
and Other
Loan ID
Amounts Rec’d
Portion of Liq
Proceeds in
Available Funds
Balance of
of Excess Liq
Proceeds Acct
-
$
Totals:
$
-
$
-
$
-
REO Property Sold Or Disposed During Related Prepayment Period
REO ADDITIONAL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Page 16 of 31
REO S
TA
TUS REPORT
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Date Asset
Expected to
be Resolved
or Foreclosed
Ending
Loan ID
State
City
Property Type
Book Value
Scheduled Loan
REO Date
REO Revenue
and Other
Amounts
Type *
Appraisal
Total Exposure
Appraisal Value
Date
81,788,580.46
92,932,101.25
06/03/2022
1
HI
Kahului
Retail
88,500,000.00
38,480,000.00
06/29/2023
04/30/2025
0.00
0.00
0.00
03/14/2019
27
LA
Lafayette
Lodging
13,900,000.00
0.00
0.00
3
0.00
0.00
02/05/2019
42
TX
Houston
Office
9,750,000.00
0.00
0.00
3
0.00
0.00
07/05/2022
51
TX
Houston
Lodging
7,700,000.00
0.00
0.00
3
0.00
0.00
06/21/2022
72
MS
Brandon
Lodging
4,800,000.00
0.00
0.00
3
Count:
5
Totals:
124,650,000.00
81,788,580.46
92,932,101.25
38,480,000.00
0.00
(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T
o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payof
f
At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9)
Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance
Page 17 of 31
HISTORICAL LIQUID
A
TION LOSS LOAN DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Current Beginning
Scheduled Balance
Most Recent Value **
Net Proceeds Received
on Liquidation
Liquidation Expense
Net Proceeds Available
for Distribution
Realized Loss to Trust
Loan ID
Liquidation /
Prepayment
Code *
Liquidation
Month
23,000,000.00
37,000,000.00
23,138,005.07
702,599.52
22,435,405.55
564,594.45
13
3
Jan 2019
12,435,966.03
5,100,000.00
5,185,326.24
615,633.51
4,569,692.73
7,866,273.30
27
3
Feb 2021
8,509,985.59
4,550,000.00
5,000,490.52
535,696.12
4,464,794.40
4,045,191.19
42
3
Feb 2020
5,939,981.71
4,600,000.00
8,
1
12,091.73
2,236,385.24
5,875,706.49
2,533,695.28
51
3
Nov 2023
3,853,422.05
1,700,000.00
2,904,024.69
1,482,217.47
1,421,807.22
2,431,614.83
72
3
May 2023
44,339,938.25
5,572,531.86
38,767,406.39
17,441,369.05
Totals:
Count:
5
53,739,355.38
52,950,000.00
* Liquidation / Prepayment Code:
1 - Partial Liq’n (Curtailment); 2 -
Payoff Prior
T
o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -
Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;
1
1 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period.
If not provided by the servicer,
Most Recent Value is as of cutoff
.
Page 18 of 31
INTEREST ADJUSTMENT RECONCILI
A
TION
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Special
Servicing Fee
Amount plus
Adjustments
Liquidation
Fee Amount
Workout Fee
Amount
Most Recent
Net ASER
Amount
Prepayment
Interest
(Excess)/
Shortfall *
Non-
Recoverable
(Scheduled
Interest Not
Advanced)**
Reimbursed
Interest on
Advances
Modified
Interest Rate
Reduction/
(Excess)
Current Month
Outstanding
Other
Shortfalls/
(Refunds)
Current Ending
Scheduled
Loan ID
Balance
Reimbursement of
Advances to Servicer
17,068.41
0.00
0.00
0.00
0.00 -3,927.50
218,178.45
0.00
0.00
0.00
81,788,580.46
12,086,378.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1
25
93,874,958.67
Count:
Totals:
2
17,068.41
0.00
-3,927.50
218,178.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Interest Shortfall hitting the Trust:
231,319.36
*
T
otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Page 19 of 31
APPRAISAL REDUCTION REPORT
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Loan ID
Property Name
Paid Through
Date
ARA (Appraisal
Reduction Amount)
ARA Date
Most Recent Value
Most Recent
Valuation Date
Most Recent Net
ASER Amount
Cumulative ASER
Amount
1
06/06/2022
57,164,659.66
02/06/2024
38,480,000.00
06/29/2023
218,178.45
4,014,621.1
1
Count:
1
Totals:
57,164,659.66
38,480,000.00
218,178.45
4,014,621.1
1
Page 20 of 31
LOAN LEVEL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat Date
Am
Balance
Rate P&I Adj
Date
Thru
Premium
Status **
Payment Charges
DSCR
Stmnt
1
Retail
06/1
1/20
HI
10/06/24
N
81,788,580.46
4.590
453,161.52
0.00
06/06/22
0.00
6
313,376.00
0.00
0.42
12/31/23
12/31/23
12/31/23
12/31/23
429,869.46
395,897.15
234,000.00
144,800.40
63,647.26
33,454.81
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
279,899.44
0.00
0
264,700.27
0.00
0
234,000.00
0.00
0 96,019.16
0.00
0 42,205.38
0.00
0 22,184.35
75,600,893.00 4.434
73,738,645.60 4.300
65,000,000.00 4.320
23,856,403.60 4.820
10,486,122.33 4.820
5,51
1,804.02 4.820
0.00
1.15
0.00
1.59
0.00
2.48
0.00
0.00
0.00
0.00
0.00
0.00
12/31/23
12/31/23
127,415.13
127,415.13
125,173.66
78,738.75
86,171.17
05/06/24
05/06/24
05/06/24
05/01/24
05/06/24
0.00
0
82,231.96
0.00
0
77,883.90
0.00
0
84,546.65
0.00
0
78,738.75
0.00
0
86,171.17
21,642,365.99
4.550
20,491,276.93
4.550
21,325,273.30
4.749
23,330,000.00
4.050
23,300,000.00
4.438
0.00
0.00
0.00
0.00
0.00
1.93
0.00
2.42
0.00
0.00
1
12,597.77
109,545.94
99,585.92
05/06/24
05/06/24
05/06/24
0.00
0
67,014.49
0.00
0
74,131.43
0.00
0
64,150.88
0.00
4.586
18,692,526.40
4.750
17,653,226.63
4.352
0.00
0.00
0.00
0.00
0.00
1.73
12/31/23
97,827.14
89,357.74
85,002.54
05/06/24
05/06/24
05/06/24
0.00
0
62,648.39
0.00
0
55,188.63
0.00
0
51,122.06
15,258,905.31
4.916
14,277,308.07
4.628
13,751,842.62
4.450
0.00
0.00
0.00
1.81
0.00
1.64
12/31/23
12/31/23
12/31/23
DE
TX
MN
KY
KY
KY
NY
TX
FL
TN
MD
CA
MD
NY
NC
FL
NY
MD
CA
SC
IL
OH
GA
IN
OH
12/31/23
93,393.68
87,174.61
37,485.20
51,486.69
78,549.62
05/06/24
05/06/24
05/06/24
05/06/24
05/01/24
0.00
0
55,330.22
0.00
0
55,751.39
0.00
0
18,815.28
0.00
0
25,843.17
0.00
0
51,281.10
14,522,520.18 4.560
13,658,297.22 4.887
5,
1
1
1,604.62 4.401
7,020,891.79 4.401
12,086,378.21 5.080
0.00
1.03
0.00
0.00
0.00
2.48
0.00
0.00
0.00
1.88
12/31/22
62,512.56
61,041.33
60,139.94
05/06/24
05/06/24
05/06/24
0.00
0
40,593.40
0.00
0
40,177.79
0.00
0
36,761.20
10,907,424.36 4.457
10,614,041.75 4.534
9,671,882.88 4.550
0.00
0.00
0.00
2.79
0.00
1.34
12/31/23
12/31/23
56,767.36
05/06/24
0.00
0
39,033.04
10,297,096.21
4.541
0.00
2.01
12/31/23
52,579.90
0.00
0.00
0.00
0.00
0.00
0.00
12/02/21
05/05/22
0.00
0.00
0.00
0.00
0.00
12/13/18
17,489,827.33
05/06/24
0.00
0.00
01/27/23
0.00
0.00
0.00
06/19/19
0.00
0.00
0.00
0.00
0.00
08/31/23
02/04/21
1
1/01/19
01/27/23
0.00
0.00
0.00
03/02/22
0.00
0.00
05/06/24
0.00
0
34,085.48
9,277,544.88
4.400
0.00
0.00
2
Office
3
Office
4
Retail
5
Office
5A
Office
5B
Office
6
Retail
7
Multifamily
8
Mixed Use
9
Lodging
10
Multifamily
1
1
Office
12
Retail
13
Retail
14
Office
15
Retail
16
Retail
17
Multifamily
18
Office
19
Retail
20
Retail
21
Multifamily
22
Office
23
Retail
24
Retail
24A
25
Lodging
26
Retail
27
Lodging
28
Industrial
29
Multifamily
30
Multifamily
31
Multifamily
32
Multifamily
33
Industrial
34
Office
35
Office
36
Retail
37
Multifamily
38
Multifamily
06/29/20
OH
TX
LA
P
A
MD
TX
MI
TX
TX
CA
AZ
TX
MI
AL
1
1/06/24
N
1
1/06/24
N
1
1/06/24
N
08/06/24
N
08/06/24
N
08/06/24
N
12/06/21
1
1/01/24
1
1/06/24
N
07/06/24
N
10/06/24
N
09/01/24
N
08/06/24
N
1
1/06/19
05/06/24
N
07/06/24
N
1
1/06/24
N
10/06/24
08/06/24
N
10/06/24
N
09/06/24
N
10/06/24
1
1/06/24
N
1
1/06/24
N
12/06/24
N
12/06/24
N
10/01/24
N
1
1/06/24
1
1/06/24
1
1/06/19
10/06/24
08/06/24
N
10/06/24
N
10/06/24
N
1
1/06/24
10/06/24
N
1
1/06/24
N
1
1/06/19
1
1/06/19
10/06/19
10/26/18
1
1/05/19
08/08/19
Page 21 of 31
LOAN LEVEL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat Date
Am
Balance
Rate P&I Adj
Date
Thru
Premium
Status **
Payment Charges
DSCR
Stmnt
12/31/23
51,175.22
50,483.20
53,495.00
05/06/24
05/06/24
05/01/24
0.00
0
31,138.34
0.00
0
30,697.25
0.00
0
34,924.20
8,283,519.24
4.500
8,145,281.77
4.512
8,231,240.27
5.080
0.00
2.32
0.00
0.00
0.00
0.00
12/31/23
31,945.83
49,397.45
48,970.31
05/06/24
05/06/24
05/06/24
0.00
0
31,945.83
0.00
0
23,234.12
0.00
0
24,580.10
9,350,000.00
4.100
6,841,065.64
4.060
6,677,749.28
4.401
0.00
4.28
0.00
0.00
0.00
0.00
12/31/23
12/31/23
41,548.20
30,526.67
48,412.96
39,704.03
0.00
0.00
0.00
01/31/20
0.00
0.00
0.00
02/15/22
0.00
0.00
6,
1
19,916.56
05/06/24
0.00
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
25,280.63
0.00
0
30,526.67
0.00
0
27,378.41
0.00
0
24,647.87
6,725,233.21 4.500
8,000,000.00 4.579
0.00
5.350
6,345,684.54 4.650
0.00
1.85
0.00
2.30
0.00
0.00
0.00
0.00
39,142.86
38,075.71
10/16/23
0.00
0.00
05/06/24
05/06/24
0.00
0 24,214.96
0.00
0 26,630.81
6,247,561.08 4.640
6,802,408.17 4.690
0.00
0.00
0.00
1.33
12/31/23
24,171.88
25,583.10
33,666.54
05/06/24
05/06/24
05/06/24
0.00
0
24,171.88
0.00
0
25,583.10
0.00
0
23,543.03
6,825,000.00
4.250
6,650,000.00
4.617
6,015,605.84
4.689
0.00
0.00
0.00
1.84
0.00
1.72
12/31/23
12/31/23
39
Office
40
Retail
41
Lodging
42
Office
43
Self Storage
44
Retail
45
Retail
46
Lodging
47
Retail
48
Retail
49
Mobile Home
50
Multifamily
51
Lodging
52
Retail
53
Retail
54
Retail
55
Retail
56
Retail
57
Office
58
Self Storage
59
Retail
60
Retail
12/31/23
12/31/23
32,555.22
31,076.34
31,852.05
31,742.25
28,837.90
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
20,086.91
0.00
0
18,896.55
0.00
0
21,228.81
0.00
0
19,994.67
0.00
0
18,372.06
5,463,91
1.78
4.402
5,014,055.60
4.512
5,263,614.35
4.830
4,986,918.97
4.800
4,943,796.59
4.450
0.00
1.93
0.00
1.82
0.00
0.00
0.00
0.00
0.00
2.33
12/31/23
61
Self Storage
62 V
arious
63
Multifamily
64
Multifamily
65
Retail
66
Retail
27,347.27
27,702.34
05/07/18
0.00
0.00
0.00
02/27/20
0.00
0.00
0.00
0.00
0.00
08/06/19
0.00
0.00
05/06/24
05/06/24
0.00
0 16,269.18
0.00
0 16,844.92
4,487,312.61 4.340
4,469,672.00 4.512
0.00
2.98
0.00
2.74
12/31/23
12/31/23
12/31/23
19,126.25
27,519.67
27,125.66
25,727.93
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
19,126.25
0.00
0
17,179.78
0.00
0
17,512.40
0.00
0
16,744.59
5,362,500.00
4.280
4,366,674.30
4.710
4,414,571.37
4.750
4,328,994.07
4.632
0.00
0.00
0.00
2.48
0.00
0.00
0.00
0.93
12/31/23
12/31/23
12/31/23
12/31/23
23,814.21
22,020.72
21,150.91
21,486.50
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
15,457.94
0.00
0
13,923.35
0.00
0
13,650.51
0.00
0
13,549.99
4,197,887.14
4.410
3,477,097.46
4.794
3,592,632.93
4.550
3,386,631.95
4.790
0.00
1.47
0.00
2.39
0.00
2.85
0.00
0.00
67
Self Storage
68
Self Storage
69
Self Storage
70
Multifamily
71
Retail
72
Lodging
73
Retail
74
Multifamily
75
Retail
76
Mobile Home
77
Retail
78
Lodging
22,919.88
05/06/24
0.00
0
12,173.51
3,032,631.79
4.800
0.00
2.59
12/31/22
79
Self Storage
P
A
CA
06/30/20
OH
TX
CA
NC
OH
WV
CA
OR
TX
CA
TX
IL
AL
TX
OH
MA
CA
CA
GA
CA
TX
MI
KY
TX
CA
CA
NV
CA
MS
FL
TX
MS
TX
KY
TX
FL
CA
TN
MD
1
1/06/24
N
10/06/24
N
10/01/24
N
1
1/06/24
1
1/06/24
N
07/06/24
N
09/06/24
N
1
1/06/24
1
1/06/24
N
1
1/06/24
N
05/06/24
N
1
1/06/24
N
10/06/24
10/06/24
N
10/06/24
N
10/06/24
1
1/06/24
N
10/06/24
N
10/06/24
N
10/06/24
1
1/06/24
N
10/06/24
N
10/06/24
N
09/06/24
N
1
1/06/24
N
10/06/24
1
1/06/24
N
10/06/24
N
1
1/06/24
08/06/24
N
10/06/24
N
1
1/06/24
N
10/06/24
N
1
1/06/24
1
1/06/24
N
1
1/06/24
N
1
1/06/24
N
10/06/24
N
10/06/19
1
1/06/24
N
1
1/06/24
N
19,993.13
12/06/21
0.00
0.00
0.00
0.00
04/26/23
0.00
0.00
0.00
0.00
10/07/19
0.00
0.00
05/06/24
0.00
0
12,330.21
3,208,912.55
4.600
0.00
0.00
Page 22 of 31
LOAN LEVEL DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat Date
Am
Balance
Rate P&I Adj
Date
Thru
Premium
Status **
Payment Charges
DSCR
Stmnt
12/31/23
12/31/23
12/31/23
12/31/23
12/31/23
12/31/23
12/31/20
12/31/23
80
81
82
83
84
85
86
87
88
89
90
91
92
Retail
Self Storage
Retail
Self Storage
Office
Retail
Retail
Multifamily
Mixed Use
Multifamily
Retail
Self Storage
Retail
IL
10/06/24
N
LA
1
1/06/24
N
MI
10/06/24
N
RI
10/06/24
N
TX
07/06/24
N
XX
10/06/24
N
XX
10/06/24
N
MI
10/06/24
N
NY
1
1/06/24
N
MI
08/06/24
N
GA
1
1/06/24
N
MI
1
1/06/24
N
CA
10/06/24
N
2,906,166.36
3,163,590.37
2,823,209.00
3,165,485.80
2,690,217.49
2,706,363.36
2,594,166.27
2,722,005.88
2,495,746.85
2,322,225.82
2,307,089.28
1,745,637.30
1,432,587.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
05/06/24
0.00
0
1
1,373.75
0.00
0
12,261.61
0.00
0
1
1,427.43
0.00
0
12,423.64
0.00
0
10,100.64
0.00
0
10,043.74
0.00
0
10,721.17
0.00
0
1
1,545.60
0.00
0
10,318.45
0.00
0 9,540.16
0.00
0 8,860.97
0.00
0 6,634.78
0.00
0 5,399.02
4.680
21,864.45
4.640
19,777.45
4.840
21,464.67
4.700
18,930.28
4.489
19,987.50
4.443
16,676.00
4.948
16,676.50
5.080
16,847.54
4.950
16,013.10
4.919
14,891.85
4.600
13,328.75
4.550
10,830.29
4.512
8,878.95
0.00
1.52
0.00
3.44
0.00
1.47
0.00
3.75
0.00
0.00
0.00
2.06
0.00
0.00
0.00
2.04
0.00
1.60
0.00
0.00
0.00
2.09
0.00
0.00
0.00
1.86
12/31/23
837,085,512.55
4,799,256.90
23,609,743.89
Totals:
Count:
95
0.00
3,256,374.77
0.00
** Loan Status:
A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3
= 90-120 Days Delinquent;
4 = Performing Matured Balloon;
5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
* If State field is blank or ’XX’, loan has properties in multiple states.
Page 23 of 31
M
A
TERIAL BREACHES AND DOCUMENT DEFECTS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Ending Principal
Loan ID
Balance
Material Breach Date
Date Received Notice
Description
Count:
Totals:
Page 24 of 31
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Count
0M
to
4.9M
26
5M
to
9.9M
23
10M
to
14.9M
9
15M
to
19.9M
3
20M
to
24.9M
6
65M
to
69.9M
1
70M
to
74.9M
1
75M
to
79.9M
1
80M
to
84.9M
1
Balance ($)
%
$85,968,225.42
10.27%
$158,838,158.96
18.98%
$1
10,601,030.95
13.21%
$51,604,658.34
6.16%
$133,945,319.82
16.00%
$65,000,000.00
7.77%
$73,738,645.60
8.81%
$75,600,893.00
9.03%
$81,788,580.46
9.77%
4
8
12
16
Remaining Principal Balance
20
Total
71
$837,085,512.55
100.00%
0
5M
to
9.9M
65M
to
69.9M
20M
to
24.9M
80M
to
84.9M
15M
to
19.9M
70M
to
74.9M
10M
to
14.9M
0M
to
4.9M
75M
to
79.9M
Count
Balance ($)
%
4.000%
-
4.240%
4.250%
-
4.490%
4.500%
-
4.740%
4.750% - 4.990%
5.000% - 5.240%
3
$39,521,065.64
4.72%
19
$344,716,8
1
1.75
41.18%
30
$307,547,138.09
36.74%
16
$122,260,872.71
14.61%
3
$23,039,624.36
2.75%
0
5
Total Weighted Average Rate: 4.52%
10
15
Total
71
$837,085,512.55
100.00%
20
25
30
35
40
Gross Rate
45
4.000% -
4.240%
4.250% -
4.490%
4.500% -
4.740%
4.750% -
4.990%
5.000% -
5.240%
Page 25 of 31
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Count
Balance ($)
%
TEXAS
CALIFORNIA
HAWAII
DELAWARE
MINNESOTA
KENTUCKY
FLORIDA
MARYLAND
OHIO
MICHIGAN
TENNESSEE
ILLINOIS
GEORGIA
NEW YORK
SOUTH CAROLINA
INDIANA
ARIZONA
PENNSYL
V
ANIA
OREGON
UNDEFINED
NORTH CAROLINA
ALABAMA
MASSACHUSETTS
VARIOUS
MISSISSIPPI
RHODE ISLAND
LOUISIANA
8
$
1
14,391,298.82
13.67%
13
$106,233,935.00
12.69%
1
$81,788,580.46
9.77%
1
$75,600,893.00
9.03%
1
$65,000,000.00
7.77%
5
$48,275,224.00
5.77%
4
$48,136,095.71
5.75%
3
$47,834,185.85
5.71%
5
$38,931,972.38
4.65%
6
$25,214,038.72
3.01%
2
$23,523,908.72
2.81%
3
$22,905,570.06
2.74%
3
$22,293,521.24
2.66%
2
$20,148,973.48
2.41%
1
$14,277,308.07
1.71%
1
$13,658,297.22
1.63%
1
$9,277,544.88
1.
1
1%
1
$8,283,519.24
0.99%
1
$8,000,000.00
0.96%
1
$7,020,891.79
0.84%
1
$6,841,065.64
0.82%
1
$6,802,408.17
0.81%
1
$6,650,000.00
0.79%
2
$5,300,529.63
0.63%
1
$4,366,674.30
0.52%
1
$3,165,485.80
0.38%
1
$3,163,590.37
0.38%
Total
71
$837,085,512.55
100.00%
Geographic Distribution by State
2
4
6
8
10
12
14
0
TEXAS
CALIFORNIA
HAWAII
DELAWARE
MINNESOTA
KENTUCKY
FLORIDA
MARYLAND
OHIO
MICHIGAN
TENNESSEE
ILLINOIS
GEORGIA
NEW YORK
SOUTH CAROLINA
INDIANA
ARIZONA
PENNSYLVANIA
OREGON
UNDEFINED
NORTH CAROLINA
ALABAMA
MASSACHUSETTS
VARIOUS
MISSISSIPPI
RHODE ISLAND
LOUISIANA
Page 26 of 31
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Count
Balance ($)
%
Lodging
Mixed Use
Mobile
Home
Park
Multifamily
Office
4
$43,841,527.20
5.28%
2
$24,138,
1
12.84
2.91%
1
$3,386,631.95
0.41%
10
$76,744,003.95
9.25%
13
$278,869,277.70
33.60%
Retail
Self Storage
Various
31
$362,471,733.48
43.67%
8
$35,626,414.67
4.29%
1
$4,986,918.97
0.60%
Total
70
$830,064,620.76
100.00%
Property
T
ype
Retail
43.7
2.9
Mixed Use
Self Storage
iou
Lodging
4.3
0.6
5.3
Mobile Home Park
0.4
Multifamily
9.2
Var s
Lodging
5.3%
Mixed Use
2.9%
Mobile Home Park
0.4%
Multifamily
9.2%
Office
33.6%
Retail 43.7% Self
Storage
4.3%
Various
0.6%
Total:
100.0%
Office
33.6
111 -
113
114 -
116
117 -
119
Months
Total Weighted Average Seasoning:
115
20
Total
71
$837,085,512.55
100.00%
40
Count
Balance ($)
%
80
3
$18,810,245.69
2.25%
64
$767,513,512.55
91.69%
60
4
$50,761,754.31
6.06%
Seasoning
100
0
111 -
113
114 -
116
117 -
119
Page 27 of 31
0.500 - 0.990
1.000 - 1.490
1.500 - 1.990
2.000 - 2.490
2.500 - 2.990
3.500 - 3.990
4.000 - 4.490
Not Avail.
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Balance ($)
%
Months
Count
10
Total Weighted Average Remaining Months:
11
20
3 -
5
38
6 -
8
32
$387,766,491.95
46.32%
$430,626,494.20
51.44%
246 - 248
Total
1
$18,692,526.40
2.23%
71
$837,085,512.55
100.00%
30
40
50
Remaining
T
erm to Maturity
60
0
3 -
5
6 -
8
246 - 248
0.000
-
0.490
0.500
-
0.990
1.000
-
1.490
1.500
-
1.990
2.000
-
2.490
2.500
-
2.990
3.500
-
3.990
4.000 - 4.490
Not Avail.
26
$246,421,853.17
29.44%
Total
71
$837,085,512.55
100.00%
Total Weighted Average DSCR:
1.20
1
$81,788,580.46
9.77%
20
1
$4,328,994.07
0.52%
7
$121,764,082.14
14.55%
16
Count
Balance ($)
%
24
DSCR
32
28
15
$192,130,148.25
22.95%
12
14
$147,170,5
1
1.66
17.58%
8
4
$27,802,266.63
3.32%
4
2
$6,329,076.17
0.76%
0
1
$9,350,000.00
1.12%
0.000 - 0.490
Page 28 of 31
MORTGAGE LOAN CHARACTERISTICS
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Amortizing Balloon
27.49%
IO Maturity Balloon
17.66%
IO/Amortizing/Balloon
54.85%
Amortizing Balloon
27.49%
IO Maturity Balloon
17.66%
IO/Amortizing/Balloon 54.85%
Total:
100.00%
Amortizing Balloon
IO Maturity Balloon
Count
Balance ($)
%
36
$230,135,540.64
27.49%
8
$147,817,500.00
17.66%
IO/Amortizing/Balloon
27
$459,132,471.91
54.85%
Total
71
$837,085,512.55
100.00%
Amortization
T
ype
Page 29 of 31
DELINQUENT LOAN DE
T
AIL
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Paid Thru
Loan ID
Date
Current
P&I
Advances**
Outstanding
P&I
Advances***
Outstanding
Servicing
Advances
Loan
Special
Status Servicer
Code*
Transfer
Date
Foreclosure
Date
Bankruptcy
Date
Reo
Date
Resolution
Strategy Code
1
06/06/2022
452,386.61
6,391,883.09
57,713.38
6
06/1
1/2020
06/03/2022
7
8
05/06/2024
127,210.00
0.00
0.00
Count:
2
T
otals:
579,596.61
6,391,883.09
57,713.38
B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent;
2 = 60-89 Days Delinquent;3 = 90-120 Days Delinquent;
4 = Performing Matured Balloon;
5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent.
** Current advances are not provided but are derived from information received from the Servicer
***Outstanding P&I Advances include the current period
P
&I Advances and may include Servicer Advance
s
.
*
Loan Status:
A = Payment not received but still in grace period;
****
Resolution Strategy Code
1 - Modification
6 - DPO
2 - Foreclosure
7 - REO
3 - Bankruptcy
8 - Resolved
4
-
Extension
5
- Note Sale
9
-
Pending Return to Master Servicer
10 - Deed in lieu of Foreclosure
1
1-
Full Payoff
12 -
Reps and Warranties
13 - Other or TBD
Page 30 of 31
SUPPLEMEN
T
AL INFORM
A
TION
GS Mortgage Securities T
rust 2014-GC26 Commercial
Mortgage Pass-Through Certificates, Series 2014-GC26
May 2024
Notice Date
Notes
May 01, 2018
Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s Website and each Certificateholder and
Beneficial Owner may register to receive email notifications when such notices are posted on the Certificate
Administrator’s Website ;
provided that the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable
expenses of posting such notices.
Page 31 of 31