v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows From Operating Activities    
Net income $ 3,687,000 $ 3,215,000
Adjustments to reconcile net income to net cash used in operating activities:    
Deferred income tax expense 384,000 248,000
Depreciation and amortization 255,000 190,000
Earnings of equity method investment in related party (38,000)
Share-based compensation 85,000
Interest related to contract termination liability payment 10,000
Changes in    
Receivables from customers (1,904,000) 188,000
Receivables from non-customers (405,000) (46,000)
Receivables from and deposits with broker-dealers and clearing organizations (5,458,000) (1,123,000)
Securities borrowed 11,039,000 (78,419,000)
Securities owned, at fair value (1,232,000) (4,405,000)
Prepaid expenses and other assets (328,000) (789,000)
Payables to customers (41,438,000) (32,645,000)
Payables to non-customers 36,000 (7,995,000)
Drafts payable 108,000 (291,000)
Payables to broker-dealers and clearing organizations 1,522,000 2,984,000
Accounts payable and accrued liabilities 1,227,000 353,000
Securities loaned (29,959,000) 78,907,000
Securities sold, not yet purchased, at fair value (1,000)
Net lease liabilities 15,000 (21,000)
Taxes payable 1,029,000 886,000
Deferred contract incentive (213,000) (213,000)
Contract termination liability payment (500,000)
Net cash used in operating activities (62,041,000) (39,014,000)
Cash Flows From Investing Activities    
Purchase of office facilities and equipment (791,000) (75,000)
Purchase of software (877,000) (377,000)
Build out of property (58,000) (565,000)
Transaction with J2 Financial (35,000)
Net cash used in investing activities (1,761,000) (1,017,000)
Cash Flows From Financing Activities    
Draws on bank loans 4,800,000
Repayments of long-term debt (21,000) (263,000)
Net cash provided by / (used in) financing activities 4,779,000 (263,000)
Net change in cash and cash equivalents, and cash and securities segregated for regulatory purposes (59,023,000) (40,294,000)
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - beginning of year 280,052,000 299,838,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 221,029,000 259,544,000
Reconciliation of cash, cash equivalents, and cash and securities segregated for regulatory purposes    
Cash and cash equivalents - end of period 2,856,000 3,927,000
Cash and securities segregated for regulatory purposes - end of period 218,173,000 255,617,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 221,029,000 259,544,000
Supplemental cash flow information    
Cash paid during the period for income taxes 2,000 9,000
Cash paid during the period for interest 41,000 88,000
Non-cash investing and financing activities    
Transaction with J2 Financial (1) [1] $ 350,000
[1] Refer to Note 9 – Software, net for further detail.