0000898171Q1--12-31falsehttp://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613MemberP3YP5Yhttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2023#AssetPledgedAsCollateralMember0000898171uwhr:IndividuallyEvaluatedLoansMembersrt:MinimumMember2023-01-012023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000898171us-gaap:FairValueInputsLevel2Memberuwhr:MortgageBankingDerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:InterestRateLockCommitmentsMember2024-01-012024-03-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2022-12-310000898171us-gaap:MortgageBackedSecuritiesMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:FinancingReceivables30To89DaysPastDueMember2024-03-310000898171uwhr:WatchesMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171us-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000898171us-gaap:HomeEquityLoanMember2023-12-310000898171us-gaap:ConsumerLoanMemberuwhr:NoncommercialMember2023-12-310000898171uwhr:RealEstateOneToFourFamilyConstructionMember2023-12-310000898171us-gaap:ConsumerLoanMember2024-03-310000898171us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310000898171us-gaap:NoncontrollingInterestMember2023-03-310000898171srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:RealEstateOneToFourFamilyConstructionMember2024-03-310000898171us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:HomeEquityLoanMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310000898171us-gaap:RetainedEarningsMember2024-03-310000898171us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2023-01-012023-03-310000898171us-gaap:CommercialLoanMember2023-01-012023-12-310000898171us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:PassMemberuwhr:RealEstateCommercialMember2024-03-310000898171us-gaap:CommonStockMember2023-12-310000898171us-gaap:CommercialLoanMemberuwhr:CommercialMember2024-03-310000898171uwhr:WatchesMemberuwhr:RealEstateCommercialMember2023-12-310000898171us-gaap:ParentMember2023-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:OtherRealEstateConstructionLoansMember2024-03-310000898171us-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310000898171us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000898171us-gaap:AdditionalPaidInCapitalMember2023-12-310000898171us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310000898171us-gaap:AdditionalPaidInCapitalMember2022-12-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2022-12-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2023-12-310000898171us-gaap:PassMemberuwhr:RealEstateCommercialMember2023-12-310000898171us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-3100008981712023-03-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-03-310000898171uwhr:ResidentialRealEstateLoanMember2023-01-012023-03-310000898171us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310000898171us-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000898171us-gaap:SubstandardMemberuwhr:RealEstateCommercialMember2023-12-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-3100008981712023-10-172023-10-170000898171us-gaap:NoncontrollingInterestMember2022-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000898171us-gaap:UnfundedLoanCommitmentMember2024-03-310000898171us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:SpecialMentionMember2024-03-310000898171us-gaap:SeriesCPreferredStockMember2023-01-012023-03-310000898171us-gaap:PassMemberuwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2022-12-310000898171us-gaap:HomeEquityLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-03-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-03-310000898171uwhr:CommercialLoansMemberuwhr:CommercialMember2024-01-012024-03-310000898171us-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:CollateralDependentLoansMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310000898171us-gaap:FinancialAssetPastDueMemberuwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171uwhr:RealEstateOneToFourFamilyConstructionMember2024-03-310000898171us-gaap:SpecialMentionMemberuwhr:CommercialLoansMember2024-03-310000898171us-gaap:ParentMember2024-01-012024-03-310000898171srt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2022-12-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2024-01-012024-03-310000898171uwhr:FederalReserveBanksBankTermFundingProgramMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310000898171us-gaap:NoncontrollingInterestMember2024-03-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberus-gaap:HomeEquityLoanMember2024-03-310000898171uwhr:FitchAAOneAATwoAAThreeMember2024-03-310000898171us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:FinancialAssetPastDueMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:WatchesMember2024-03-310000898171us-gaap:SubstandardMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171srt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2022-12-310000898171uwhr:CommercialLoansMember2024-03-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171us-gaap:SeriesCPreferredStockMember2024-01-012024-03-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2024-03-310000898171us-gaap:CommitmentsToExtendCreditMember2024-03-310000898171uwhr:CreditCardCommitmentsMember2024-03-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2023-12-310000898171us-gaap:HomeEquityLoanMemberuwhr:FinancialNonaccrualLoansMember2024-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100008981712023-01-012023-03-310000898171us-gaap:AssetBackedSecuritiesMember2024-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2023-01-012023-03-310000898171srt:FitchAAARatingMember2024-03-310000898171us-gaap:ConsumerLoanMemberuwhr:NoncommercialMember2024-03-3100008981712023-01-012023-12-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2023-03-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171us-gaap:NoncontrollingInterestMember2023-12-310000898171us-gaap:AccountingStandardsUpdate201602Member2024-03-310000898171uwhr:IndividuallyEvaluatedLoansMembersrt:MaximumMember2024-01-012024-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000898171us-gaap:CommercialLoanMemberuwhr:FinancialNonaccrualLoansMember2024-03-310000898171us-gaap:PassMemberuwhr:RealEstateOneToFourFamilyConstructionMember2024-03-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2023-03-310000898171us-gaap:PassMemberuwhr:OtherLoansMember2023-12-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-310000898171us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:PerformingFinancingReceivableMember2023-12-310000898171srt:MinimumMember2024-01-012024-03-310000898171uwhr:NoncommercialMemberuwhr:RealEstateOneToFourFamilyConstructionMember2023-12-310000898171uwhr:WatchesMember2024-03-310000898171uwhr:IndividuallyEvaluatedLoansMembersrt:MaximumMember2023-01-012023-12-310000898171us-gaap:RetainedEarningsMember2023-12-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberus-gaap:ConsumerLoanMember2024-03-310000898171us-gaap:HomeEquityLoanMember2024-03-310000898171us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:FinancialAssetNotPastDueMember2024-03-310000898171us-gaap:NoncontrollingInterestMemberus-gaap:SeriesBPreferredStockMember2024-01-012024-03-310000898171uwhr:NoncommercialMemberuwhr:RealEstateOneToFourFamilyConstructionMember2024-01-012024-03-310000898171uwhr:CommercialLoansMemberuwhr:CommercialMember2023-01-012023-03-310000898171uwhr:CollateralDependentLoansMember2023-12-310000898171us-gaap:CommonStockMember2023-03-310000898171us-gaap:SpecialMentionMemberuwhr:CommercialLoansMember2023-12-310000898171us-gaap:CommonStockMember2022-12-310000898171us-gaap:CorporateBondSecuritiesMemberuwhr:FitchNotRatedMember2024-03-310000898171us-gaap:PaymentDeferralMemberuwhr:ResidentialRealEstateLoanMember2023-01-012023-12-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2024-01-012024-03-310000898171us-gaap:CommercialLoanMemberuwhr:FinancingReceivables30To89DaysPastDueMember2024-03-310000898171us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310000898171uwhr:WatchesMemberuwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2023-03-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:FinancialNonaccrualLoansMember2024-03-310000898171us-gaap:AdditionalPaidInCapitalMember2024-03-310000898171us-gaap:SubstandardMemberuwhr:RealEstateCommercialMember2024-03-310000898171uwhr:CommercialLoansMemberuwhr:CommercialMember2023-03-310000898171uwhr:ToBeAnnouncedTradesCollateralizedByMortgageLoansMember2023-12-310000898171us-gaap:PassMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:MortgageBankingDerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:PassMemberuwhr:RealEstateOneToFourFamilyConstructionMember2023-12-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2023-12-310000898171us-gaap:FinancialAssetNotPastDueMember2023-12-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2023-01-012023-03-310000898171us-gaap:PerformingFinancingReceivableMember2024-03-310000898171us-gaap:SpecialMentionMemberuwhr:ConsumersLoansMember2024-03-310000898171us-gaap:NonperformingFinancingReceivableMember2023-12-310000898171uwhr:OtherLoansMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:PerformingFinancingReceivableMember2024-03-310000898171uwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:StandbyLettersOfCreditMember2024-03-310000898171us-gaap:CommercialLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-03-310000898171us-gaap:SeriesBPreferredStockMember2023-01-012023-03-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2024-03-310000898171uwhr:CollateralDependentLoansMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-03-310000898171us-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000898171us-gaap:CommercialLoanMemberus-gaap:PerformingFinancingReceivableMember2024-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2023-12-310000898171us-gaap:PaymentDeferralMember2023-01-012023-12-310000898171uwhr:WatchesMemberuwhr:RealEstateCommercialMember2024-03-310000898171us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310000898171us-gaap:FairValueInputsLevel2Member2023-12-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:RealEstateOneToFourFamilyConstructionMember2024-03-310000898171us-gaap:RetainedEarningsMember2023-01-012023-03-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2022-12-310000898171us-gaap:ConsumerLoanMember2023-12-310000898171us-gaap:PassMemberus-gaap:HomeEquityLoanMember2023-12-310000898171uwhr:OtherLoansMember2024-03-310000898171us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171srt:MinimumMember2024-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:USTreasurySecuritiesMember2024-03-310000898171us-gaap:UnfundedLoanCommitmentMember2023-12-310000898171uwhr:CreditCardCommitmentsMember2023-12-3100008981712022-12-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:ParentMember2023-12-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310000898171uwhr:ForwardSaleAndCommitmentsMember2024-03-3100008981712024-05-060000898171us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:CommercialMember2024-03-310000898171uwhr:MortgageBankingDerivativeMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:ConsumersLoansMember2024-03-310000898171us-gaap:FinancialAssetPastDueMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:CommercialMemberuwhr:CommercialLoansMember2023-12-310000898171uwhr:CommercialLoansMember2023-12-310000898171us-gaap:CommercialLoanMember2023-12-310000898171srt:MaximumMember2024-01-012024-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000898171us-gaap:PerformingFinancingReceivableMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:CommercialMember2023-12-310000898171us-gaap:SpecialMentionMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171uwhr:WatchesMember2023-12-310000898171uwhr:RealEstateCommercialMember2023-12-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171us-gaap:ConsumerLoanMemberus-gaap:PerformingFinancingReceivableMember2024-03-310000898171us-gaap:NonperformingFinancingReceivableMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171uwhr:RealEstateCommercialMember2024-03-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2023-03-310000898171us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-012023-03-310000898171us-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2024-03-310000898171us-gaap:CommercialLoanMemberuwhr:CollateralDependentLoansMember2024-03-310000898171us-gaap:PassMember2024-03-310000898171uwhr:FinancialNonaccrualLoansMember2023-12-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-310000898171uwhr:OtherLoansMemberus-gaap:PerformingFinancingReceivableMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-310000898171us-gaap:CorporateBondSecuritiesMember2024-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000898171uwhr:SeriesBAndCPreferredStockMember2024-01-012024-03-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2023-12-310000898171us-gaap:SpecialMentionMemberuwhr:ConsumersLoansMember2023-12-310000898171us-gaap:PassMemberuwhr:OtherRealEstateConstructionLoansMember2024-03-310000898171us-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310000898171us-gaap:FinancialAssetNotPastDueMember2023-01-012023-12-310000898171us-gaap:ConsumerLoanMemberus-gaap:PerformingFinancingReceivableMember2023-12-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171us-gaap:CommonStockMember2024-03-310000898171us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-03-310000898171us-gaap:SubstandardMemberuwhr:CommercialLoansMember2024-03-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:RetainedEarningsMember2023-03-310000898171us-gaap:PassMemberus-gaap:HomeEquityLoanMember2024-03-310000898171us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:OtherLoansMember2024-03-310000898171uwhr:FinancialNonaccrualLoansMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:FinancialNonaccrualLoansMember2023-12-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMembersrt:FitchAAARatingMember2024-03-310000898171us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2023-03-310000898171us-gaap:USTreasurySecuritiesMember2023-12-310000898171uwhr:SeriesBAndCPreferredStockMember2013-01-012013-01-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:CollateralDependentLoansMember2024-03-310000898171us-gaap:NonperformingFinancingReceivableMember2024-03-310000898171us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000898171us-gaap:NonperformingFinancingReceivableMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:FairValueInputsLevel1Member2024-03-310000898171uwhr:IndividuallyEvaluatedLoansMember2024-01-012024-03-310000898171uwhr:CollateralDependentLoansMember2024-03-310000898171uwhr:ResidentialRealEstateLoanMember2024-01-012024-03-310000898171uwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2024-03-310000898171uwhr:FinancingReceivables30To89DaysPastDueMember2024-03-310000898171us-gaap:CorporateBondSecuritiesMember2024-01-012024-03-310000898171us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2022-12-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2022-12-310000898171us-gaap:CommercialLoanMemberuwhr:CommercialMember2023-12-310000898171us-gaap:CommercialLoanMemberus-gaap:PerformingFinancingReceivableMember2023-12-310000898171us-gaap:HomeEquityLoanMemberus-gaap:PerformingFinancingReceivableMember2023-12-3100008981712023-12-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:RealEstateOneToFourFamilyConstructionMember2023-12-310000898171us-gaap:ParentMember2024-03-310000898171us-gaap:CommonStockMember2024-01-012024-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:ResidentialRealEstateLoanMember2023-01-012023-12-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310000898171uwhr:CommercialLoansMemberuwhr:CommercialMember2024-03-310000898171uwhr:ToBeAnnouncedTradesCollateralizedByMortgageLoansMember2024-03-310000898171us-gaap:UnfundedLoanCommitmentMember2024-01-012024-03-310000898171uwhr:CollateralDependentLoansMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:SpecialMentionMember2023-12-310000898171us-gaap:FairValueInputsLevel2Member2024-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:OtherRealEstateConstructionLoansMember2023-12-310000898171us-gaap:SubstandardMemberuwhr:CommercialLoansMember2023-12-310000898171us-gaap:RetainedEarningsMember2024-01-012024-03-310000898171uwhr:RealEstateCommercialMemberuwhr:CommercialMember2024-01-012024-03-310000898171uwhr:IndividuallyEvaluatedLoansMember2023-01-012023-12-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-03-310000898171us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000898171us-gaap:CommercialLoanMember2024-03-310000898171us-gaap:SeriesBPreferredStockMember2024-01-012024-03-310000898171srt:MaximumMember2024-03-310000898171us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000898171us-gaap:FederalReserveBankAdvancesMember2024-03-310000898171us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:NoncontrollingInterestMemberus-gaap:SeriesBPreferredStockMember2023-01-012023-03-310000898171us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerLoanMember2024-03-310000898171uwhr:FederalReserveBanksBankTermFundingProgramMemberus-gaap:AssetPledgedAsCollateralMember2024-03-310000898171us-gaap:PassMemberuwhr:OtherLoansMember2024-03-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000898171us-gaap:MortgageBackedSecuritiesMember2024-03-310000898171us-gaap:PassMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:PassMemberuwhr:ConsumersLoansMember2023-12-310000898171us-gaap:FairValueInputsLevel3Memberuwhr:MortgageBankingDerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171us-gaap:PassMemberuwhr:CommercialLoansMember2023-12-310000898171srt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:RealEstateCommercialMemberuwhr:CommercialMember2022-12-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310000898171us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310000898171uwhr:CommercialRealEstateLoanMember2023-12-310000898171uwhr:IndividuallyEvaluatedLoansMembersrt:MinimumMember2024-01-012024-03-310000898171us-gaap:PassMember2023-12-310000898171us-gaap:AdditionalPaidInCapitalMember2023-03-310000898171us-gaap:CommercialLoanMemberuwhr:FinancingReceivables30To89DaysPastDueMember2023-12-310000898171us-gaap:SeriesCPreferredStockMemberus-gaap:NoncontrollingInterestMember2024-01-012024-03-310000898171us-gaap:FairValueInputsLevel1Member2023-12-310000898171us-gaap:FairValueInputsLevel3Memberuwhr:MortgageBankingDerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2024-03-310000898171uwhr:FinancialNonaccrualLoansMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000898171us-gaap:SubstandardMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2024-01-012024-03-310000898171us-gaap:PassMemberuwhr:CommercialLoansMember2024-03-310000898171us-gaap:HomeEquityLoanMembersrt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:NoncommercialMember2022-12-310000898171us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:WatchesMemberuwhr:OtherRealEstateConstructionLoansMember2024-03-310000898171us-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310000898171uwhr:ConsumersLoansMember2023-12-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-3100008981712024-01-012024-03-310000898171uwhr:OtherLoansMembersrt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:CommercialMember2022-12-310000898171us-gaap:StandbyLettersOfCreditMember2023-12-310000898171uwhr:MortgageBankingDerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2023-01-012023-03-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171us-gaap:CorporateBondSecuritiesMember2024-03-310000898171us-gaap:CorporateBondSecuritiesMember2023-12-310000898171us-gaap:PassMemberuwhr:ConsumersLoansMember2024-03-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2023-01-012023-03-310000898171uwhr:ConsumersLoansMembersrt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:NoncommercialMember2022-12-310000898171uwhr:CommercialLoansMemberuwhr:CommercialMember2022-12-310000898171uwhr:NoncommercialMemberuwhr:RealEstateOneToFourFamilyConstructionMember2024-03-310000898171uwhr:FinancingReceivables30To89DaysPastDueMemberus-gaap:HomeEquityLoanMember2023-12-310000898171us-gaap:ParentMember2022-12-310000898171uwhr:ResidentialRealEstateLoanMemberuwhr:NoncommercialMember2023-12-310000898171us-gaap:CommercialLoanMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2024-01-012024-03-310000898171us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-03-310000898171uwhr:FitchNotRatedMember2024-03-310000898171us-gaap:SubstandardMember2024-03-310000898171us-gaap:SubstandardMember2023-12-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310000898171us-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000898171uwhr:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000898171us-gaap:FinancialAssetNotPastDueMemberuwhr:OtherRealEstateConstructionLoansMember2024-03-310000898171us-gaap:FairValueInputsLevel3Member2023-12-310000898171us-gaap:ConsumerLoanMemberuwhr:NoncommercialMember2023-01-012023-12-310000898171srt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMemberuwhr:CommercialLoansMemberuwhr:CommercialMember2022-12-310000898171uwhr:OtherLoansMemberus-gaap:PerformingFinancingReceivableMember2024-03-310000898171us-gaap:HomeEquityLoanMemberuwhr:CollateralDependentLoansMember2023-12-310000898171uwhr:OtherLoansMemberuwhr:CommercialMember2024-03-310000898171us-gaap:CommercialLoanMemberuwhr:OtherRealEstateConstructionLoansMember2023-01-012023-12-310000898171us-gaap:HomeEquityLoanMemberuwhr:NoncommercialMember2024-03-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310000898171us-gaap:AssetBackedSecuritiesMember2023-12-310000898171us-gaap:InterestRateLockCommitmentsMember2023-12-310000898171us-gaap:HomeEquityLoanMemberus-gaap:PerformingFinancingReceivableMember2024-03-310000898171us-gaap:NoncontrollingInterestMember2023-01-012023-03-310000898171us-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:CommercialRealEstateLoanMember2024-03-310000898171us-gaap:CommercialLoanMemberuwhr:FinancialNonaccrualLoansMember2023-12-310000898171us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:CollateralDependentLoansMember2024-03-310000898171us-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:ConsumerLoanMemberuwhr:NoncommercialMember2024-01-012024-03-310000898171uwhr:WatchesMemberuwhr:CommercialLoansMember2024-03-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-310000898171us-gaap:PerformingFinancingReceivableMemberuwhr:RealEstateOneToFourFamilyConstructionMember2023-12-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMemberuwhr:FitchAAOneAATwoAAThreeMember2024-03-310000898171us-gaap:FinancialAssetPastDueMember2023-12-310000898171us-gaap:SeriesCPreferredStockMemberus-gaap:NoncontrollingInterestMember2023-01-012023-03-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2023-01-012023-03-310000898171us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310000898171us-gaap:SpecialMentionMemberuwhr:RealEstateCommercialMember2023-12-310000898171uwhr:FederalReserveBanksBankTermFundingProgramMember2024-03-310000898171us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:SpecialMentionMemberuwhr:RealEstateCommercialMember2024-03-310000898171us-gaap:CommercialLoanMemberuwhr:CollateralDependentLoansMember2023-12-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:FinancingReceivables30To89DaysPastDueMember2023-12-310000898171uwhr:FinancingReceivables30To89DaysPastDueMember2023-12-310000898171srt:RevisionOfPriorPeriodChangeInAccountingPrincipleAdjustmentMember2022-12-310000898171us-gaap:CommitmentsToExtendCreditMember2023-12-310000898171uwhr:ConsumersLoansMemberuwhr:NoncommercialMember2024-01-012024-03-310000898171uwhr:WatchesMemberuwhr:ResidentialRealEstateLoanMember2024-03-310000898171uwhr:FederalReserveBanksBankTermFundingProgramMember2024-01-012024-03-310000898171us-gaap:AccountingStandardsUpdate201602Member2023-03-310000898171us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000898171us-gaap:SpecialMentionMemberuwhr:ResidentialRealEstateLoanMember2023-12-310000898171uwhr:OtherRealEstateConstructionLoansMember2024-03-310000898171uwhr:WatchesMemberuwhr:CommercialLoansMember2023-12-310000898171us-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2023-12-310000898171us-gaap:FairValueInputsLevel3Member2024-03-310000898171us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000898171us-gaap:FinancialAssetPastDueMember2024-03-310000898171us-gaap:InterestRateLockCommitmentsMember2024-03-310000898171uwhr:CommercialRealEstateLoanMemberuwhr:FinancialNonaccrualLoansMember2023-12-310000898171uwhr:ForwardSaleAndCommitmentsMember2023-12-310000898171uwhr:FinancialNonaccrualLoansMember2024-03-3100008981712024-03-310000898171us-gaap:CorporateBondSecuritiesMember2023-12-310000898171uwhr:OtherRealEstateConstructionLoansMemberuwhr:CommercialMember2023-03-310000898171us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerLoanMember2024-03-310000898171us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000898171us-gaap:RetainedEarningsMember2022-12-310000898171us-gaap:HomeEquityLoanMemberuwhr:WatchesMember2023-12-31uwhr:Branchuwhr:OfficeLocationxbrli:pureiso4217:USDxbrli:sharesxbrli:sharesuwhr:Loanuwhr:Securityiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to .

COMMISSION FILE NUMBER 000-22062

 

UWHARRIE CAPITAL CORP

(Exact name of registrant as specified in its charter)

 

North Carolina

 

56-1814206

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

132 NORTH FIRST STREET

ALBEMARLE, north carolina

 

28001

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (704) 983-6181

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

None

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 7,100,791 shares of common stock outstanding as of May 6, 2024.

 

 


 

Table of Contents

 

 

 

Page No.

 

 

 

 

 

Part I.

 

FINANCIAL INFORMATION

 

2

 

 

 

 

 

Item 1 -

 

Financial Statements (Unaudited)

 

2

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023

 

2

 

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended March 31, 2024 and 2023

 

3

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2024 and 2023

 

4

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2024 and 2023

 

5

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023

 

6

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

7

 

 

 

 

 

Item 2 -

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

 

 

 

 

 

Item 3 -

 

Quantitative and Qualitative Disclosures About Market Risk

 

32

 

 

 

 

 

Item 4 -

 

Controls and Procedures

 

32

 

 

 

 

 

Part II.

 

OTHER INFORMATION

 

33

 

 

 

 

 

Item 1 -

 

Legal Proceedings

 

33

 

 

 

 

 

Item 1A -

 

Risk Factors

 

33

 

 

 

 

 

Item 2 -

 

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

33

 

 

 

 

 

Item 3 -

 

Defaults Upon Senior Securities

 

33

 

 

 

 

 

Item 4 -

 

Mine Safety Disclosures

 

33

 

 

 

 

 

Item 5 -

 

Other Information

 

33

 

 

 

 

 

Item 6 -

 

Exhibits

 

34

 

 

 

 

 

 

 

Signatures

 

35

 

1


 

Uwharrie Capital Corp and Subsidiaries

Consolidated Balance Sheets

Part I. Financial Information

Item 1. Financial Statements.

 

 

 

March 31, 2024 (Unaudited)

 

 

December 31, 2023*

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

11,446

 

 

$

7,407

 

Interest-earning deposits with banks

 

 

51,203

 

 

 

56,027

 

Cash and cash equivalents

 

 

62,649

 

 

 

63,434

 

Securities available for sale, at fair value (amortized cost $372,479 and $369,301 respectively)

 

 

338,447

 

 

 

336,714

 

Securities held to maturity, at amortized cost (fair value $25,583 and $25,736 respectively)

 

 

28,430

 

 

 

28,600

 

Less allowance for credit losses on securities held to maturity

 

 

(66

)

 

 

(56

)

Net securities held to maturity

 

 

28,364

 

 

 

28,544

 

Equity securities, at fair value

 

 

343

 

 

 

302

 

Loans held for sale

 

 

5,299

 

 

 

4,695

 

Loans held for investment

 

 

613,808

 

 

 

592,071

 

Less allowance for credit losses on loans

 

 

(5,523

)

 

 

(5,561

)

Net loans held for investment

 

 

608,285

 

 

 

586,510

 

Premises and equipment, net

 

 

14,894

 

 

 

15,089

 

Interest receivable

 

 

4,765

 

 

 

4,393

 

Restricted stock

 

 

1,709

 

 

 

1,672

 

Bank owned life insurance

 

 

7,828

 

 

 

7,793

 

Deferred income tax benefit

 

 

9,034

 

 

 

8,910

 

Loan servicing assets

 

 

4,180

 

 

 

4,287

 

Mortgage banking derivatives

 

 

1,091

 

 

 

852

 

Other assets

 

 

9,778

 

 

 

9,396

 

Total assets

 

$

1,096,666

 

 

$

1,072,591

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand noninterest-bearing

 

$

284,856

 

 

$

269,998

 

Interest checking and money market accounts

 

 

407,211

 

 

 

417,318

 

Savings deposits

 

 

100,093

 

 

 

101,193

 

Time deposits, $250,000 and over

 

 

86,047

 

 

 

78,046

 

Other time deposits

 

 

121,616

 

 

 

115,158

 

Total deposits

 

 

999,823

 

 

 

981,713

 

Short-term borrowed funds

 

 

6,290

 

 

 

1,379

 

Long-term debt

 

 

29,123

 

 

 

29,104

 

Mortgage banking derivatives

 

 

56

 

 

 

288

 

Other liabilities

 

 

10,971

 

 

 

10,666

 

Total liabilities

 

 

1,046,263

 

 

 

1,023,150

 

 

 

 

 

 

 

 

Off balance sheet items, commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Common stock, $1.25 par value: 20,000,000 shares authorized; shares issued and
   outstanding
7,103,003 and 7,124,438 at March 31, 2024 and December 31, 2023, respectively

 

 

8,879

 

 

 

8,905

 

Additional paid-in capital

 

 

12,735

 

 

 

12,876

 

Undivided profits

 

 

44,347

 

 

 

42,105

 

Accumulated other comprehensive loss

 

 

(26,213

)

 

 

(25,100

)

Total Uwharrie Capital Corp shareholders’ equity

 

 

39,748

 

 

 

38,786

 

Noncontrolling interest

 

 

10,655

 

 

 

10,655

 

Total shareholders’ equity

 

 

50,403

 

 

 

49,441

 

Total liabilities and shareholders’ equity

 

$

1,096,666

 

 

$

1,072,591

 

(*) Derived from audited consolidated financial statements

See accompanying notes

2


 

Uwharrie Capital Corp and Subsidiaries

Consolidated Statements of Income (Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands, except share and per share data)

 

Interest Income

 

 

 

 

 

 

Loans, including fees

 

$

8,794

 

 

$

6,367

 

Investment securities:

 

 

 

 

 

 

Investment securities, taxable

 

 

2,921

 

 

 

2,492

 

Investment securities, non-taxable

 

 

312

 

 

 

370

 

Equity Securities

 

 

5

 

 

 

5

 

Interest-earning deposits with banks and federal funds sold

 

 

626

 

 

 

1,070

 

Total interest income

 

 

12,658

 

 

 

10,304

 

Interest Expense

 

 

 

 

 

 

Interest checking and money market accounts

 

 

1,599

 

 

 

1,422

 

Savings deposits

 

 

139

 

 

 

80

 

Time deposits, $250,000 and over

 

 

858

 

 

 

296

 

Other time deposits

 

 

1,133

 

 

 

318

 

Short-term borrowed funds

 

 

61

 

 

 

9

 

Long-term debt

 

 

330

 

 

 

334

 

Total interest expense

 

 

4,120

 

 

 

2,459

 

Net interest income

 

 

8,538

 

 

 

7,845

 

Provision for (recovery of) credit losses on:

 

 

 

 

 

 

Loans

 

 

(5

)

 

 

291

 

Securities held to maturity

 

 

10

 

 

 

(7

)

Unfunded loan commitments

 

 

(35

)

 

 

(7

)

Total provision for (recovery of) credit losses

 

 

(30

)

 

 

277

 

Net interest income after provision for (recovery of) credit losses

 

 

8,568

 

 

 

7,568

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

Service charges on deposit accounts

 

 

268

 

 

 

249

 

Other service fees and commissions

 

 

931

 

 

 

889

 

Interchange and card transaction fees, net

 

 

288

 

 

 

304

 

Loss on sale/call of securities

 

 

(148

)

 

 

(51

)

Realized/unrealized gain on equity securities

 

 

41

 

 

 

34

 

Income from mortgage banking

 

 

834

 

 

 

694

 

Supplemental executive retirement plan loss

 

 

(12

)

 

 

(335

)

Other income

 

 

127

 

 

 

198

 

Total noninterest income

 

 

2,329

 

 

 

1,982

 

Noninterest Expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,214

 

 

 

4,744

 

Net occupancy expense

 

 

425

 

 

 

453

 

Equipment expense

 

 

207

 

 

 

188

 

Data processing costs

 

 

230

 

 

 

204

 

Loan costs

 

 

33

 

 

 

100

 

Professional fees and services

 

 

264

 

 

 

258

 

Marketing and donations

 

 

366

 

 

 

382

 

Electronic banking expense

 

 

100

 

 

 

129

 

Software amortization and maintenance

 

 

330

 

 

 

307

 

FDIC insurance

 

 

123

 

 

 

117

 

Supplemental executive retirement plan loss

 

 

(12

)

 

 

(335

)

Other noninterest expense

 

 

602

 

 

 

578

 

Total noninterest expense

 

 

7,882

 

 

 

7,125

 

Income before income taxes

 

 

3,015

 

 

 

2,425

 

Income taxes

 

 

632

 

 

 

471

 

Net income

 

$

2,383

 

 

$

1,954

 

Consolidated net income

 

$

2,383

 

 

$

1,954

 

Less: net income attributable to noncontrolling interest

 

 

(141

)

 

 

(139

)

Net income attributable to Uwharrie Capital Corp and common shareholders

 

 

2,242

 

 

 

1,815

 

Net income per common share

 

 

 

 

 

 

Basic

 

$

0.31

 

 

$

0.25

 

Diluted

 

$

0.31

 

 

$

0.25

 

Weighted average common shares outstanding

 

 

 

 

 

 

Basic

 

 

7,122,475

 

 

 

7,216,628

 

Diluted

 

 

7,122,475

 

 

 

7,216,628

 

See accompanying notes

3


 

Uwharrie Capital Corp and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Net income

 

$

2,383

 

 

$

1,954

 

Other comprehensive income (loss):

 

 

 

 

 

 

Unrealized gain (loss) on available for sale securities

 

 

(1,445

)

 

 

5,864

 

Related tax effect

 

 

332

 

 

 

(1,359

)

Reclassification of loss recognized in net income

 

 

 

 

 

51

 

Related tax effect

 

 

 

 

 

(10

)

Total other comprehensive income (loss)

 

 

(1,113

)

 

 

4,546

 

Comprehensive income

 

 

1,270

 

 

 

6,500

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

(141

)

 

 

(139

)

Comprehensive income attributable to Uwharrie Capital Corp

 

$

1,129

 

 

$

6,361

 

See accompanying notes

4


 

Uwharrie Capital Corp and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

 

 

 

Number of
Common
Shares
Issued

 

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Undivided
Profits

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interest

 

 

Total

 

 

 

(dollars in thousands, except share data)

 

Balance, December 31, 2022

 

 

7,075,125

 

 

$

8,844

 

 

$

12,633

 

 

$

37,030

 

 

$

(31,765

)

 

$

10,655

 

 

$

37,397

 

Cumulative effect of change in accounting
principle

 

 

 

 

 

 

 

 

 

 

 

(1,915

)

 

 

 

 

 

 

 

 

(1,915

)

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,815

 

 

 

 

 

 

139

 

 

 

1,954

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,546

 

 

 

 

 

 

4,546

 

Record preferred stock dividend series B
     (noncontrolling interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103

)

 

 

(103

)

Record preferred stock dividend series C
     (noncontrolling interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

(36

)

Balance, March 31, 2023

 

 

7,075,125

 

 

$

8,844

 

 

$

12,633

 

 

$

36,930

 

 

$

(27,219

)

 

$

10,655

 

 

$

41,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2023

 

 

7,124,438

 

 

$

8,905

 

 

$

12,876

 

 

$

42,105

 

 

$

(25,100

)

 

$

10,655

 

 

$

49,441

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

2,242

 

 

 

 

 

 

141

 

 

 

2,383

 

Repurchase of common stock

 

 

(21,435

)

 

 

(26

)

 

 

(141

)

 

 

 

 

 

 

 

 

 

 

 

(167

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,113

)

 

 

 

 

 

(1,113

)

Record preferred stock dividend series B
     (noncontrolling interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(104

)

 

 

(104

)

Record preferred stock dividend series C
     (noncontrolling interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37

)

 

 

(37

)

Balance, March 31, 2024

 

 

7,103,003

 

 

$

8,879

 

 

$

12,735

 

 

$

44,347

 

 

$

(26,213

)

 

$

10,655

 

 

$

50,403

 

See accompanying notes

5


 

Uwharrie Capital Corp and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

2,383

 

 

$

1,954

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

278

 

 

 

276

 

Right of use asset amortization

 

 

96

 

 

 

93

 

Provision for (recovery of) credit losses

 

 

(30

)

 

 

277

 

Loss on sale of securities available for sale

 

 

 

 

 

51

 

Loss on call of securities held to maturity

 

 

148

 

 

 

 

Gain on sale of premises and equipment

 

 

 

 

 

(37

)

Gain on sale of mortgage loans

 

 

(54

)

 

 

(109

)

Realized/unrealized gain on equity securities

 

 

(41

)

 

 

(34

)

Net amortization of premium on investment securities available for sale

 

 

438

 

 

 

474

 

Net amortization of premium on investment securities held to maturity

 

 

36

 

 

 

35

 

Amortization of loan servicing assets

 

 

288

 

 

 

293

 

Originations and purchases of mortgage loans for sale

 

 

(21,457

)

 

 

(13,703

)

Proceeds from sales of mortgage loans for sale

 

 

20,907

 

 

 

12,497

 

Mortgage banking derivatives

 

 

(471

)

 

 

(383

)

Loan servicing assets

 

 

(181

)

 

 

(107

)

Accrued interest receivable

 

 

(372

)

 

 

(204

)

Prepaid assets

 

 

(352

)

 

 

(504

)

Cash surrender value of life insurance

 

 

(35

)

 

 

(34

)

Miscellaneous other assets

 

 

281

 

 

 

(64

)

Accrued interest payable

 

 

143

 

 

 

86

 

Miscellaneous other liabilities

 

 

49

 

 

 

748

 

Net cash provided by operating activities

 

 

2,054

 

 

 

1,605

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sale of investment securities available for sale

 

 

 

 

 

6,793

 

Proceeds from maturities, calls and paydowns of securities available for sale

 

 

9,650

 

 

 

6,656

 

Proceeds from maturities, calls and paydowns of securities held to maturity

 

 

134

 

 

 

1,044

 

Purchase of investment securities available for sale

 

 

(13,266

)

 

 

(14,530

)

Purchase of investments in other assets

 

 

(200

)

 

 

(61

)

Proceeds from sale of investments in other assets

 

 

97

 

 

 

 

Net change in restricted stock

 

 

(37

)

 

 

(40

)

Net increase in loans

 

 

(21,770

)

 

 

(19,039

)

Purchase of premises and equipment

 

 

(160

)

 

 

(160

)

Proceeds from sale of premises and equipment

 

 

 

 

 

38

 

Net cash used by investing activities

 

 

(25,552

)

 

 

(19,299

)

Cash flows from financing activities

 

 

 

 

 

 

Net increase in deposit accounts

 

 

18,110

 

 

 

20,942

 

Net increase (decrease) in federal funds purchased and other short-term borrowings

 

 

4,911

 

 

 

(62

)

Repayment of long-term borrowings

 

 

 

 

 

(250

)

Repurchase of common stock, net

 

 

(167

)

 

 

 

Dividends paid on preferred stock (noncontrolling interest)

 

 

(141

)

 

 

(139

)

Net cash provided by financing activities

 

 

22,713

 

 

 

20,491

 

Increase (decrease) in cash and cash equivalents

 

 

(785

)

 

 

2,797

 

Cash and cash equivalents, beginning of period

 

 

63,434

 

 

 

114,581

 

Cash and cash equivalents, end of period

 

$

62,649

 

 

$

117,378

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

Interest paid

 

$

3,956

 

 

$

2,352

 

Income taxes paid

 

 

993

 

 

 

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

Net change in fair value of securities available for sale, net of tax

 

$

(1,113

)

 

$

(4,546

)

Loans transferred to foreclosed real estate

 

 

 

 

 

142

 

See accompanying notes

6


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Basis of Presentation

The financial statements and accompanying notes are presented on a consolidated basis including Uwharrie Capital Corp (the “Company”) and its subsidiaries, Uwharrie Bank (the “Bank”), Uwharrie Investment Advisors, Inc. (“UIA”), and Uwharrie Mortgage, Inc. The Bank consolidates its subsidiaries, the Strategic Alliance Corporation, BOS Agency, Inc. and Gateway Mortgage, Inc., each of which is wholly owned by the Bank.

The information contained in the consolidated financial statements is unaudited. In the opinion of management, the consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”) and material adjustments necessary for a fair presentation of results of interim periods, all of which are of a normal recurring nature, have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for an entire year. Management is not aware of additional economic events, outside influences or changes in concentrations of business that would require additional clarification or disclosure in the consolidated financial statements.

The organization and business of the Company, accounting policies followed by the Company and other information are contained in the notes to consolidated financial statements filed as part of the Company’s 2023 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 6, 2024. This Quarterly Report should be read in conjunction with such Annual Report.

Use of Estimates

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.

Accounting Changes and Reclassifications

Certain amounts in the 2023 financial statements have been reclassified to conform to the 2024 presentation. The recovery of credit losses on unfunded loan commitments has been reclassified from other noninterest expense for periods prior to 2024. The reclassification did not have an impact on net income or shareholders’ equity.

The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the audited financial statements for the year ended December 31, 2023 and are contained in the Company’s Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2023.

Note 2 – Comprehensive Income (Loss)

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale.

The following table presents the changes in accumulated other comprehensive loss for the three months ended March 31, 2024 and 2023:

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Beginning balance

 

$

(25,100

)

 

$

(31,765

)

Other comprehensive income (loss) before reclassifications,
   net of $
332 and ($1,359) tax effect, respectively

 

 

(1,113

)

 

 

4,505

 

Amounts reclassified from accumulated other comprehensive loss,
   net of $
0 and ($10) tax effect, respectively

 

 

 

 

 

41

 

Net current-period other comprehensive income (loss)

 

 

(1,113

)

 

 

4,546

 

Ending balance

 

$

(26,213

)

 

$

(27,219

)

 

7


 

 

Note 3 – Noncontrolling Interest

In 2013, the Company’s subsidiary bank issued a total of $10.7 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B and Series C. The preferred stock qualifies as Tier 1 capital at the Bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. This capital is presented as noncontrolling interest in the consolidated balance sheets. Dividends declared on this preferred stock are presented as earnings allocated to the noncontrolling interest in the consolidated statements of income.

Note 4 – Per Share Data

Basic and diluted net income per common share is computed based on the weighted average number of shares outstanding during each period after retroactively adjusting for stock dividends. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the net income of the Company. The Company had no stock options outstanding at March 31, 2024 or December 31, 2023. The number of shares and earnings per share for the 2023 periods have been adjusted for the 2% stock dividend declared on October 17, 2023.

Basic and diluted net income per common share have been computed based upon net income available to common shareholders as presented in the accompanying consolidated statements of income divided by the weighted average number of common shares outstanding or assumed to be outstanding.

The weighted average number of common shares outstanding was 7,122,475 for the three-month period ended March 31, 2024 compared to 7,216,628 for the three-month period ended March 31, 2023.

Note 5 – Investment and Equity Securities

Carrying amounts and fair values of securities available for sale and held to maturity are summarized below:

March 31, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

54,994

 

 

$

 

 

$

3,680

 

 

$

51,314

 

U.S. government agencies

 

 

45,734

 

 

 

80

 

 

 

1,065

 

 

 

44,749

 

GSE - Mortgage-backed securities and CMOs

 

 

140,742

 

 

 

1

 

 

 

14,188

 

 

 

126,555

 

Asset-backed securities

 

 

29,625

 

 

 

343

 

 

 

83

 

 

 

29,885

 

State and political subdivisions

 

 

95,384

 

 

 

3

 

 

 

14,993

 

 

 

80,394

 

Corporate bonds

 

 

6,000

 

 

 

 

 

 

450

 

 

 

5,550

 

Total securities available for sale

 

$

372,479

 

 

$

427

 

 

$

34,459

 

 

$

338,447

 

March 31, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for
Credit Losses

 

 

Net Carrying
Amount

 

 

 

(dollars in thousands)

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

13,430

 

 

 

 

 

 

1,167

 

 

 

12,263

 

 

 

 

 

 

13,430

 

Corporate bonds

 

 

15,000

 

 

 

 

 

 

1,680

 

 

 

13,320

 

 

 

66

 

 

 

14,934

 

Total securities held to maturity

 

$

28,430

 

 

$

 

 

$

2,847

 

 

$

25,583

 

 

$

66

 

 

$

28,364

 

 

8


 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

54,984

 

 

$

 

 

$

3,479

 

 

$

51,505

 

U.S. government agencies

 

 

43,921

 

 

 

66

 

 

 

969

 

 

 

43,018

 

GSE - Mortgage-backed securities and CMOs

 

 

137,346

 

 

 

170

 

 

 

13,729

 

 

 

123,787

 

Asset-backed securities

 

 

31,469

 

 

 

244

 

 

 

200

 

 

 

31,513

 

State and political subdivisions

 

 

95,581

 

 

 

15

 

 

 

14,196

 

 

 

81,400

 

Corporate bonds

 

 

6,000

 

 

 

 

 

 

509

 

 

 

5,491

 

Total securities available for sale

 

$

369,301

 

 

$

495

 

 

$

33,082

 

 

$

336,714

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for
Credit Losses

 

 

Net Carrying
Amount

 

 

 

(dollars in thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

133

 

 

$

 

 

$

1

 

 

$

132

 

 

$

 

 

$

133

 

State and political subdivisions

 

 

13,467

 

 

 

 

 

 

985

 

 

 

12,482

 

 

 

 

 

 

13,467

 

Corporate bonds

 

 

15,000

 

 

 

 

 

 

1,878

 

 

 

13,122

 

 

 

56

 

 

 

14,944

 

Total securities held to maturity

 

$

28,600

 

 

$

 

 

$

2,864

 

 

$

25,736

 

 

$

56

 

 

$

28,544

 

 

The Company owned Federal Reserve Bank (FRB) stock reported at cost of $959,000 at March 31, 2024 and December 31, 2023. The Company owned Federal Home Loan Bank (FHLB) stock reported at cost of $750,000 and $712,000 at March 31, 2024 and December 31, 2023, respectively. The investments in FRB stock and FHLB stock are required investments related to the Company’s membership in, and borrowings with, these banks and are classified as restricted stock on the consolidated balance sheet. These investments are carried at cost since there is no ready market and redemption has historically been made at par value. The Company estimated that the fair value approximated cost and that these investments were not impaired at March 31, 2024.

There is no allowance for credit losses on available for sale securities. The following table shows a rollforward of the allowance for credit losses on held to maturity securities for the three months ended March 31, 2024.

 

 

 

State and political subdivisions

 

 

Corporate bonds

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2023

 

$

 

 

$

56

 

 

$

56

 

Provision for credit losses

 

 

 

 

 

10

 

 

 

10

 

Charge-offs of securities

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024

 

$

 

 

$

66

 

 

$

66

 

 

On a quarterly basis, the Company monitors the credit quality of the debt securities held to maturity through the use of credit ratings. For unrated securities, primarily corporate bonds consisting of subordinated debt of bank holding companies, individual financial reports are reviewed quarterly. Capital, profitability, liquidity and other ratios are reviewed to assist in determining credit quality.

The following table summarizes the credit ratings of debt securities held to maturity, presented at amortized cost, by major security type at March 31, 2024.

 

March 31, 2024

 

State and political subdivisions

 

 

Corporate bonds

 

 

Total

 

 

 

(dollars in thousands)

 

Aaa

 

$

1,148

 

 

$

 

 

$

1,148

 

Aa1/Aa2/Aa3

 

 

12,282

 

 

 

 

 

 

12,282

 

A1/A2

 

 

 

 

 

 

 

 

 

BBB

 

 

 

 

 

 

 

 

 

Not rated

 

 

 

 

 

15,000

 

 

 

15,000

 

Total

 

$

13,430

 

 

$

15,000

 

 

$

28,430

 

 

9


 

At March 31, 2024, the Company had no securities held to maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held to maturity classified as nonaccrual for the three months ended March 31, 2024.

Results from sales of securities available for sale for the three-month periods ended March 31, 2024 and 2023, respectively, were as follows:

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

 

 

$

6,793

 

 

 

 

 

 

 

 

Realized gains from sales

 

$

 

 

$

6

 

Realized losses from sales

 

 

 

 

 

57

 

Net realized losses

 

$

 

 

$

(51

)

 

At March 31, 2024 and December 31, 2023, securities available for sale with a carrying amount of $129.4 million and $137.1 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law. At March 31, 2024, securities available for sale with a carrying amount of $6.8 million were pledged as collateral on a borrowing established with the Federal Reserve Bank in January 2024. More information regarding short-term borrowings can be found in Note 14 (Short-Term Debt) to the Company's Notes to Consolidated Financial Statements.

We believe the unrealized losses on investment securities are a result of a volatile market and fluctuations in market prices due to a rise in interest rates, which will adjust if rates decline. Management does not believe these fluctuations are a reflection of the credit quality of the investments.

The following table shows the gross unrealized losses and estimated fair value of available for sale securities, for which an allowance has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2024.

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2024

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Fair Value

 

 

Unrealized
Losses

 

 

 

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

8

 

 

$

49,314

 

 

$

3,680

 

 

$

49,314

 

 

$

3,680

 

U.S. government agencies

 

 

12

 

 

 

13,721

 

 

 

189

 

 

 

22

 

 

 

21,535

 

 

 

876

 

 

 

35,256

 

 

 

1,065

 

GSE-Mortgage-backed securities and CMOs

 

 

14

 

 

 

25,610

 

 

 

222

 

 

 

59

 

 

 

99,703

 

 

 

13,966

 

 

 

125,313

 

 

 

14,188

 

Asset-backed securities

 

 

1

 

 

 

637

 

 

 

2

 

 

 

5

 

 

 

7,992

 

 

 

81

 

 

 

8,629

 

 

 

83

 

State and political subdivisions

 

 

1

 

 

 

2,230

 

 

 

3

 

 

 

61

 

 

 

76,748

 

 

 

14,990

 

 

 

78,978

 

 

 

14,993

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

5,550

 

 

 

450

 

 

 

5,550

 

 

 

450

 

Total securities available for sale

 

 

28

 

 

$

42,198

 

 

$

416

 

 

 

158

 

 

$

260,842

 

 

$

34,043

 

 

$

303,040

 

 

$

34,459

 

 

The following tables show the gross unrealized losses and estimated fair value of available for sale securities, for which an allowance has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023.

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2023

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
 Losses

 

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Fair Value

 

 

Unrealized
Losses

 

 

 

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

9

 

 

$

51,505

 

 

$

3,479

 

 

$

51,505

 

 

$

3,479

 

U.S. government agencies

 

 

12

 

 

 

16,865

 

 

 

107

 

 

 

18

 

 

 

14,705

 

 

 

862

 

 

 

31,570

 

 

 

969

 

GSE-Mortgage-backed securities and CMOs

 

 

5

 

 

 

7,907

 

 

 

103

 

 

 

59

 

 

 

100,765

 

 

 

13,626

 

 

 

108,672

 

 

 

13,729

 

Asset-backed securities

 

 

2

 

 

 

1,711

 

 

 

5

 

 

 

7

 

 

 

10,140

 

 

 

195

 

 

 

11,851

 

 

 

200

 

State and political subdivisions

 

 

2

 

 

 

2,496

 

 

 

23

 

 

 

60

 

 

 

76,352

 

 

 

14,173

 

 

 

78,848

 

 

 

14,196

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

5,491

 

 

 

509

 

 

 

5,491

 

 

 

509

 

Total securities available for sale

 

 

21

 

 

$

28,979

 

 

$

238

 

 

 

156

 

 

$

258,958

 

 

$

32,844

 

 

$

287,937

 

 

$

33,082

 

 

10


 

Declines in the fair value of the available for sale investment portfolio are believed by management to be temporary in nature. When evaluating an investment for credit loss, management considers, among other things, the length of time and the extent to which the fair value has been in a loss position; the financial condition of the issuer through the review of credit ratings and, if necessary, corporate financial statements; adverse conditions specifically related to the security such as past due principal or interest; underlying assets that collateralize the debt security; other economic conditions and demographics; and the intent and ability of the Company to hold the investment until the loss position is recovered. Any unrealized losses were largely due to increases in market interest rates over the yields available at the time of purchase. The fair value is expected to recover as the bonds approach their maturity date or market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. At March 31, 2024, the Company did not intend to sell and believed it was not likely to be required to sell the available for sale securities that were in a loss position prior to full recovery.

The following tables show contractual maturities of the investment portfolio as of March 31, 2024:

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

Book
Yield

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

22,028

 

 

 

21,937

 

 

 

3.82

%

Due after one but within five years

 

 

46,925

 

 

 

42,936

 

 

 

2.04

%

Due after five but within ten years

 

 

64,512

 

 

 

56,787

 

 

 

2.56

%

Due after ten years

 

 

239,014

 

 

 

216,787

 

 

 

3.67

%

 

 

$

372,479

 

 

$

338,447

 

 

 

3.28

%

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

Book
Yield

 

 

 

(dollars in thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

380

 

 

 

379

 

 

 

2.99

%

Due after five but within ten years

 

 

18,820

 

 

 

16,753

 

 

 

4.17

%

Due after ten years

 

 

9,230

 

 

 

8,451

 

 

 

3.42

%

 

 

$

28,430

 

 

$

25,583

 

 

 

3.91

%

 

The portion of unrealized gains and losses for the three months ended March 31, 2024 and 2023 related to equity securities still held at the reporting date is calculated as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

 

 

$

 

 

 

 

 

 

 

 

Net gains recognized during the period on equity securities

 

$

41

 

 

$

34

 

Less: Net gains (losses) recognized from equity securities sold during the period

 

 

 

 

 

 

Unrealized gains recognized during the period on equity securities still held at the reporting date

 

$

41

 

 

$

34

 

 

11


 

Note 6 – Loans Held for Investment

The composition of net loans held for investment by class as of March 31, 2024 and December 31, 2023 was as follows:

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

Commercial

 

$

105,592

 

 

$

102,366

 

Real estate - commercial

 

 

226,535

 

 

 

213,397

 

Other real estate construction loans

 

 

36,600

 

 

 

40,872

 

Other loans

 

 

6,080

 

 

 

6,214

 

Noncommercial

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

15,103

 

 

 

12,481

 

Real estate - residential

 

 

149,952

 

 

 

143,697

 

Home equity

 

 

61,444

 

 

 

60,599

 

Consumer loans

 

 

11,648

 

 

 

11,581

 

 

 

 

612,954

 

 

 

591,207

 

Less:

 

 

 

 

 

 

Allowance for credit losses

 

 

(5,523

)

 

 

(5,561

)

Deferred loan costs net

 

 

854

 

 

 

864

 

 

 

 

 

 

 

 

Loans held for investment, net

 

$

608,285

 

 

$

586,510

 

 

Note 7 – Allowance for Credit Losses on Loans

The following tables summarize the activity related to the allowance for credit losses on loans for the three months ended March 31, 2024 and 2023.

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2023

 

$

1,493

 

 

$

2,057

 

 

$

389

 

 

$

9

 

 

$

31

 

 

$

796

 

 

$

582

 

 

$

204

 

 

$

5,561

 

Provision for (recovery of) credit losses

 

 

(16

)

 

 

(24

)

 

 

(66

)

 

 

2

 

 

 

3

 

 

 

58

 

 

 

18

 

 

 

20

 

 

 

(5

)

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45

)

 

 

(45

)

Recoveries

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

8

 

 

 

12

 

Net (charge-offs) recoveries

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

(37

)

 

 

(33

)

Balance, March 31, 2024

 

$

1,480

 

 

$

2,033

 

 

$

323

 

 

$

11

 

 

$

34

 

 

$

855

 

 

$

600

 

 

$

187

 

 

$

5,523

 

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2022

 

$

435

 

 

$

760

 

 

$

177

 

 

$

4

 

 

$

 

 

$

561

 

 

$

277

 

 

$

76

 

 

$

2,290

 

Cumulative effect of change in accounting principle

 

 

702

 

 

 

1,017

 

 

 

143

 

 

 

5

 

 

 

 

 

 

74

 

 

 

375

 

 

 

91

 

 

 

2,407

 

Provision for (recovery of) credit losses

 

 

213

 

 

 

83

 

 

 

47

 

 

 

(2

)

 

 

 

 

 

21

 

 

 

(86

)

 

 

15

 

 

 

291

 

Charge-offs

 

 

(343

)

 

 

 

 

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

(421

)

Recoveries

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

24

 

 

 

29

 

Net (charge-offs) recoveries

 

 

(340

)

 

 

 

 

 

(42

)

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(12

)

 

 

(392

)

Balance, March 31, 2023

 

$

1,010

 

 

$

1,860

 

 

$

325

 

 

$

7

 

 

$

 

 

$

657

 

 

$

567

 

 

$

170

 

 

$

4,596

 

 

12


 

Past due loan information is used by management when assessing the adequacy of the allowance for credit losses. The following tables summarize the past due information of the loan portfolio by class as of the dates indicated:

 

March 31, 2024

 

Loans
30-89 Days
Past Due

 

 

Nonaccrual Loans

 

 

Total Past
Due Loans

 

 

Current
Loans

 

 

Total
Loans

 

 

Accruing Loans 90 Days or More Past Due

 

 

 

(dollars in thousands)

 

Commercial

 

$

28

 

 

$

167

 

 

$

195

 

 

$

105,393

 

 

$

105,588

 

 

$

 

Real estate - commercial

 

 

45

 

 

 

401

 

 

 

446

 

 

 

226,212

 

 

 

226,658

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

36,600

 

 

 

36,600

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

15,103

 

 

 

15,103

 

 

 

 

Real estate - residential

 

 

388

 

 

 

828

 

 

 

1,216

 

 

 

149,471

 

 

 

150,687

 

 

 

 

Home equity

 

 

85

 

 

 

181

 

 

 

266

 

 

 

61,179

 

 

 

61,445

 

 

 

 

Consumer loans

 

 

62

 

 

 

 

 

 

62

 

 

 

11,586

 

 

 

11,648

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

6,079

 

 

 

6,079

 

 

 

 

Total

 

$

608

 

 

$

1,577

 

 

$

2,185

 

 

$

611,623

 

 

$

613,808

 

 

$

 

 

December 31, 2023

 

Loans
30-89 Days
Past Due

 

 

Nonaccrual Loans

 

 

Total Past
Due Loans

 

 

Current
Loans

 

 

Total
Loans

 

 

Accruing Loans 90 Days or More Past Due

 

 

 

(dollars in thousands)

 

Commercial

 

$

46

 

 

$

154

 

 

$

200

 

 

$

102,162

 

 

$

102,362

 

 

$

 

Real estate - commercial

 

 

588

 

 

 

488

 

 

 

1,076

 

 

 

212,447

 

 

 

213,523

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

40,872

 

 

 

40,872

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

12,481

 

 

 

12,481

 

 

 

 

Real estate - residential

 

 

715

 

 

 

278

 

 

 

993

 

 

 

143,445

 

 

 

144,438

 

 

 

 

Home equity

 

 

115

 

 

 

181

 

 

 

296

 

 

 

60,304

 

 

 

60,600

 

 

 

 

Consumer loan

 

 

84

 

 

 

 

 

 

84

 

 

 

11,497

 

 

 

11,581

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

6,214

 

 

 

6,214

 

 

 

 

Total

 

$

1,548

 

 

$

1,101

 

 

$

2,649

 

 

$

589,422

 

 

$

592,071

 

 

$

 

 

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accruing status 90 days or more until they are paid current or charged off.

The carrying value of foreclosed properties held as other real estate was $141,000 at March 31, 2024 and December 31, 2023. The Company had no foreclosed residential real estate and $132,000 of residential real estate in process of foreclosure at March 31, 2024. At December 31, 2023, the Company had no foreclosed residential real estate and no residential real estate in process of foreclosure.

The composition of nonaccrual loans by class as of March 31, 2024 and December 31, 2023 was as follows:

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2024

 

 

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Interest Income

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

167

 

 

$

167

 

 

$

 

Real estate - commercial

 

 

401

 

 

 

 

 

 

401

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

177

 

 

 

651

 

 

 

828

 

 

 

10

 

Home equity

 

 

 

 

 

181

 

 

 

181

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

578

 

 

$

999

 

 

$

1,577

 

 

$

10

 

 

13


 

 

 

 

 

 

Three Months Ended

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Interest Income

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

154

 

 

$

154

 

 

$

 

Real estate - commercial

 

 

400

 

 

 

88

 

 

 

488

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

181

 

 

 

97

 

 

 

278

 

 

 

7

 

Home equity

 

 

 

 

 

181

 

 

 

181

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

581

 

 

$

520

 

 

$

1,101

 

 

$

7

 

A loan may be individually assessed for determining the allowance for credit losses when it is determined that it does not share similar risk characteristics with other assets. Loans that are on nonaccrual status will be reviewed to determine if they will be individually, rather than collectively, assessed. If the loan is deemed to be collateral dependent and the relationship’s outstanding balance is $100,000 or greater, it will be individually assessed. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Collateral dependent loans require an analysis of the collateral. The fair value of the collateral is discounted by liquidation costs. If the discounted fair value of the collateral is greater than the amortized loan balance, no allowance is required. Otherwise the difference between the balance and the collateral is charged off if deemed uncollectible.

The following table details the amortized cost of collateral dependent loans and any related allowance at March 31, 2024 and December 31, 2023.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortized Cost

 

 

Allowance for
Credit Losses

 

 

Amortized Cost

 

 

Allowance for
Credit Losses

 

 

 

(dollars in thousands)

 

Commercial

 

$

149

 

 

$

97

 

 

$

154

 

 

$

95

 

Real estate - commercial

 

 

401

 

 

 

 

 

 

400

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

736

 

 

 

70

 

 

 

181

 

 

 

 

Home equity

 

 

132

 

 

 

 

 

 

132

 

 

 

3

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,418

 

 

$

167

 

 

$

867

 

 

$

98

 

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for credit losses on loans. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration. The program has nine risk grades summarized in six categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound, with risk factors that are reasonable and acceptable. They generally conform to policy with only minor exceptions; any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are acceptable but show signs of weakness in either adequate sources of repayment or collateral but have demonstrated mitigating factors that minimize the risk of delinquency or loss. These loans may deserve management’s attention.

Special Mention: Loans that exhibit potential weakness that deserves management’s close attention. Credits within this category exhibit risk that is increasing beyond the point where the loan would have been originally approved.

Substandard: Loans that are considered substandard are loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

14


 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of March 31, 2024:

 

March 31, 2024

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,977

 

 

$

21,263

 

 

$

20,569

 

 

$

15,938

 

 

$

4,377

 

 

$

12,559

 

 

$

22,647

 

 

$

104,330

 

Watch

 

 

 

 

 

175

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

382

 

 

 

1,075

 

Special Mention

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167

 

 

 

 

 

 

 

 

 

167

 

Total commercial

 

 

6,977

 

 

 

21,454

 

 

 

21,087

 

 

 

15,938

 

 

 

4,544

 

 

 

12,559

 

 

 

23,029

 

 

 

105,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

11,145

 

 

 

51,418

 

 

 

50,589

 

 

 

37,890

 

 

 

22,383

 

 

 

47,890

 

 

 

3,857

 

 

 

225,172

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70

 

 

 

 

 

 

70

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

576

 

 

 

119

 

 

 

320

 

 

 

 

 

 

1,015

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

 

 

 

 

 

 

 

 

 

401

 

Total real estate - commercial

 

 

11,145

 

 

 

51,418

 

 

 

50,589

 

 

 

38,867

 

 

 

22,502

 

 

 

48,280

 

 

 

3,857

 

 

 

226,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,465

 

 

 

20,164

 

 

 

5,435

 

 

 

2,766

 

 

 

3,661

 

 

 

2,553

 

 

 

509

 

 

 

36,553

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

47

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other real estate construction

 

 

1,465

 

 

 

20,164

 

 

 

5,435

 

 

 

2,766

 

 

 

3,661

 

 

 

2,600

 

 

 

509

 

 

 

36,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,162

 

 

 

12,908

 

 

 

533

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

15,103

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate 1-4 family construction

 

 

1,162

 

 

 

12,908

 

 

 

533

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

15,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

10,875

 

 

 

45,839

 

 

 

37,947

 

 

 

22,666

 

 

 

10,904

 

 

 

17,296

 

 

 

1,534

 

 

 

147,061

 

Watch

 

 

504

 

 

 

 

 

 

 

 

 

209

 

 

 

379

 

 

 

784

 

 

 

 

 

 

1,876

 

Special Mention

 

 

 

 

 

107

 

 

 

 

 

 

497

 

 

 

 

 

 

318

 

 

 

 

 

 

922

 

Substandard

 

 

 

 

 

558

 

 

 

 

 

 

 

 

 

193

 

 

 

77

 

 

 

 

 

 

828

 

Total real estate - residential

 

 

11,379

 

 

 

46,504

 

 

 

37,947

 

 

 

23,372

 

 

 

11,476

 

 

 

18,475

 

 

 

1,534

 

 

 

150,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

 

 

135

 

 

 

205

 

 

 

45

 

 

 

406

 

 

 

1,274

 

 

 

58,794

 

 

 

60,859

 

Watch

 

 

 

 

 

 

 

 

 

 

 

109

 

 

 

 

 

 

146

 

 

 

149

 

 

 

404

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

 

 

 

 

 

181

 

Total home equity

 

 

 

 

 

135

 

 

 

205

 

 

 

154

 

 

 

406

 

 

 

1,601

 

 

 

58,943

 

 

 

61,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,594

 

 

 

3,578

 

 

 

1,704

 

 

 

473

 

 

 

94

 

 

 

433

 

 

 

3,747

 

 

 

11,623

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1,594

 

 

 

3,603

 

 

 

1,704

 

 

 

473

 

 

 

94

 

 

 

433

 

 

 

3,747

 

 

 

11,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

 

 

 

 

 

1,607

 

 

 

2,779

 

 

 

1,285

 

 

 

409

 

 

 

 

 

 

6,080

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other loans

 

 

 

 

 

 

 

 

1,607

 

 

 

2,779

 

 

 

1,285

 

 

 

409

 

 

 

 

 

 

6,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pass

 

 

33,218

 

 

 

155,305

 

 

 

118,589

 

 

 

83,057

 

 

 

43,110

 

 

 

82,414

 

 

 

91,088

 

 

 

606,781

 

Total Watch

 

 

504

 

 

 

175

 

 

 

518

 

 

 

318

 

 

 

379

 

 

 

1,047

 

 

 

531

 

 

 

3,472

 

Total Special Mention

 

 

 

 

 

148

 

 

 

 

 

 

1,073

 

 

 

119

 

 

 

638

 

 

 

 

 

 

1,978

 

Total Substandard

 

 

 

 

 

558

 

 

 

 

 

 

401

 

 

 

360

 

 

 

258

 

 

 

 

 

 

1,577

 

Total loans

 

$

33,722

 

 

$

156,186

 

 

$

119,107

 

 

$

84,849

 

 

$

43,968

 

 

$

84,357

 

 

$

91,619

 

 

$

613,808

 

During three months ended March 31, 2024, thirty-two loans totaling $974,000 were converted from revolving to term loans.

15


 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of December 31, 2023:

 

December 31, 2023

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

23,611

 

 

$

21,731

 

 

$

16,587

 

 

$

5,868

 

 

$

2,553

 

 

$

10,634

 

 

$

20,089

 

 

$

101,073

 

Watch

 

 

183

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

914

 

 

 

1,119

 

Special Mention

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

154

 

Total commercial

 

 

23,810

 

 

 

21,753

 

 

 

16,587

 

 

 

6,022

 

 

 

2,553

 

 

 

10,634

 

 

 

21,003

 

 

 

102,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

51,543

 

 

 

46,563

 

 

 

38,267

 

 

 

23,031

 

 

 

15,727

 

 

 

33,949

 

 

 

2,844

 

 

 

211,924

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74

 

 

 

 

 

 

 

 

 

74

 

Special Mention

 

 

 

 

 

 

 

 

588

 

 

 

121

 

 

 

171

 

 

 

157

 

 

 

 

 

 

1,037

 

Substandard

 

 

 

 

 

 

 

 

400

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

488

 

Total real estate - commercial

 

 

51,543

 

 

 

46,563

 

 

 

39,255

 

 

 

23,240

 

 

 

15,972

 

 

 

34,106

 

 

 

2,844

 

 

 

213,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

20,458

 

 

 

10,368

 

 

 

3,050

 

 

 

3,711

 

 

 

542

 

 

 

2,148

 

 

 

548

 

 

 

40,825

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

47

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other real estate construction

 

 

20,458

 

 

 

10,368

 

 

 

3,050

 

 

 

3,711

 

 

 

542

 

 

 

2,195

 

 

 

548

 

 

 

40,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

10,628

 

 

 

1,353

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,481

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate 1-4 family construction

 

 

10,628

 

 

 

1,353

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

46,470

 

 

 

40,558

 

 

 

23,259

 

 

 

11,182

 

 

 

3,528

 

 

 

15,208

 

 

 

1,082

 

 

 

141,287

 

Watch

 

 

 

 

 

 

 

 

209

 

 

 

384

 

 

 

122

 

 

 

669

 

 

 

 

 

 

1,384

 

Special Mention

 

 

666

 

 

 

 

 

 

501

 

 

 

 

 

 

 

 

 

322

 

 

 

 

 

 

1,489

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

196

 

 

 

 

 

 

82

 

 

 

 

 

 

278

 

Total real estate - residential

 

 

47,136

 

 

 

40,558

 

 

 

23,969

 

 

 

11,762

 

 

 

3,650

 

 

 

16,281

 

 

 

1,082

 

 

 

144,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

173

 

 

 

134

 

 

 

95

 

 

 

407

 

 

 

94

 

 

 

1,309

 

 

 

57,800

 

 

 

60,012

 

Watch

 

 

 

 

 

 

 

 

109

 

 

 

 

 

 

19

 

 

 

130

 

 

 

149

 

 

 

407

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

 

 

 

 

 

181

 

Total home equity

 

 

173

 

 

 

134

 

 

 

204

 

 

 

407

 

 

 

113

 

 

 

1,620

 

 

 

57,949

 

 

 

60,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

4,302

 

 

 

2,089

 

 

 

609

 

 

 

121

 

 

 

129

 

 

 

352

 

 

 

3,936

 

 

 

11,538

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

25

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,327

 

 

 

2,107

 

 

 

609

 

 

 

121

 

 

 

129

 

 

 

352

 

 

 

3,936

 

 

 

11,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

5

 

 

 

1,611

 

 

 

2,864

 

 

 

1,306

 

 

 

 

 

 

428

 

 

 

 

 

 

6,214

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other loans

 

 

5

 

 

 

1,611

 

 

 

2,864

 

 

 

1,306

 

 

 

 

 

 

428

 

 

 

 

 

 

6,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pass

 

 

157,190

 

 

 

124,407

 

 

 

85,231

 

 

 

45,626

 

 

 

22,573

 

 

 

64,028

 

 

 

86,299

 

 

 

585,354

 

Total Watch

 

 

183

 

 

 

22

 

 

 

318

 

 

 

384

 

 

 

215

 

 

 

846

 

 

 

1,063

 

 

 

3,031

 

Total Special Mention

 

 

707

 

 

 

18

 

 

 

1,089

 

 

 

121

 

 

 

171

 

 

 

479

 

 

 

 

 

 

2,585

 

Total Substandard

 

 

 

 

 

 

 

 

400

 

 

 

438

 

 

 

 

 

 

263

 

 

 

 

 

 

1,101

 

Total loans

 

$

158,080

 

 

$

124,447

 

 

$

87,038

 

 

$

46,569

 

 

$

22,959

 

 

$

65,616

 

 

$

87,362

 

 

$

592,071

 

 

16


 

The following tables present gross charge-offs by origination date as of March 31, 2024 and December 31, 2023:

 

March 31, 2024

 

Gross Loan Charge-offs by Year of Origination

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncommercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

28

 

 

 

3

 

 

 

 

 

 

6

 

 

 

 

 

 

8

 

 

 

45

 

Total charge-offs

 

$

 

 

$

28

 

 

$

3

 

 

$

 

 

$

6

 

 

$

 

 

$

8

 

 

$

45

 

 

December 31, 2023

 

Gross Loan Charge-offs by Year of Origination

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

 

$

49

 

 

$

 

 

$

159

 

 

$

315

 

 

$

71

 

 

$

9

 

 

$

603

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncommercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

34

 

 

 

4

 

 

 

3

 

 

 

 

 

 

4

 

 

 

64

 

 

 

109

 

Total charge-offs

 

$

 

 

$

125

 

 

$

4

 

 

$

162

 

 

$

315

 

 

$

75

 

 

$

73

 

 

$

754

 

Loans that are in nonaccrual status or 90 days past due and still accruing are considered to be nonperforming. At both March 31, 2024 and December 31, 2023 there were no loans 90 days past due and still accruing. The following tables show the breakdown between performing and nonperforming loans by class at March 31, 2024 and December 31, 2023:

March 31, 2024

 

Performing

 

 

Non-
Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

105,421

 

 

$

167

 

 

$

105,588

 

Real estate - commercial

 

 

226,257

 

 

 

401

 

 

 

226,658

 

Other real estate construction

 

 

36,600

 

 

 

 

 

 

36,600

 

Real estate 1-4 family construction

 

 

15,103

 

 

 

 

 

 

15,103

 

Real estate - residential

 

 

149,859

 

 

 

828

 

 

 

150,687

 

Home equity

 

 

61,264

 

 

 

181

 

 

 

61,445

 

Consumer loans

 

 

11,648

 

 

 

 

 

 

11,648

 

Other loans

 

 

6,079

 

 

 

 

 

 

6,079

 

Total

 

$

612,231

 

 

$

1,577

 

 

$

613,808

 

 

December 31, 2023

 

Performing

 

 

Non-
Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

102,208

 

 

$

154

 

 

$

102,362

 

Real estate - commercial

 

 

213,035

 

 

 

488

 

 

 

213,523

 

Other real estate construction

 

 

40,872

 

 

 

 

 

 

40,872

 

Real estate 1-4 family construction

 

 

12,481

 

 

 

 

 

 

12,481

 

Real estate - residential

 

 

144,160

 

 

 

278

 

 

 

144,438

 

Home equity

 

 

60,419

 

 

 

181

 

 

 

60,600

 

Consumer loans

 

 

11,581

 

 

 

 

 

 

11,581

 

Other loans

 

 

6,214

 

 

 

 

 

 

6,214

 

Total

 

$

590,970

 

 

$

1,101

 

 

$

592,071

 

 

17


 

Modifications to Borrowers Experiencing Financial Difficulty

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. The Company rarely modifies loans by providing principal forgiveness. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, the Company will modify a loan by providing multiple types of concessions. Typically one type of concession is granted initially. If the borrower continues to experience financial difficulty, another concession may be granted. Types of concessions include term extensions beyond customary terms, capitalization of accrued interest, interest rate reductions to below current market rates, payment deferrals or principal forgiveness.

There were no loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2024. The following table shows the amortized cost basis of loans modified for borrowers experiencing financial difficulty, disaggregated by class of loans and type of concession granted, during the twelve months ended December 31, 2023.

 

 

 

Payment Deferrals

 

 

Amortized

 

 

% of Total

 

 

 

 

 

Cost Basis

 

 

Loan Type

 

 

Financial Effect

 

 

(dollars in thousands)

 

 

 

 

 

 

Real estate - residential

 

$

560

 

 

 

0.37

%

 

 Provided additional payment deferral to borrowers in the form of interest-only payments

Total

 

$

560

 

 

 

 

 

 

The Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the twelve months ended December 31, 2023 that subsequently defaulted. A default on a modified loan is defined as being past due 90 days or being out of compliance with the modification agreement. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that were modified during the twelve-month period ended December 31, 2023:

 

 

 

Payment Status (Amortized Cost Basis)

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

 

(dollars in thousands)

 

Real estate - residential

 

$

560

 

 

$

 

 

$

 

Total

 

$

560

 

 

$

 

 

$

 

 

Note 8 - Leases

Operating leases in which we are the lessee are recorded as operating lease right of use (“ROU”) assets and operating lease liabilities, included in premises and equipment and other liabilities, respectively, on our consolidated balance sheets. Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental collateralized borrowing rate at the lease commencement date. ROU assets are further adjusted for any lease incentives. Operating lease expense, which is composed of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in the net occupancy expense in the consolidated statements of income. We do not currently have any finance leases in which we are the lessee.

18


 

Our leases relate to four office locations, three of which are branch locations, with remaining terms of three to six years. Certain lease arrangements contain extension options which range from five to ten years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As of March 31, 2024, operating lease ROU assets were $1.4 million and the operating lease liability was $1.5 million, compared to operating lease ROU assets of $1.8 million and an operating lease liability of $1.9 million at March 31, 2023. Lease costs associated with all leases was $106,000 for the three months ended March 31, 2024 and 2023.

The table below summarizes other information related to our operating leases:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands except percent and period data)

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

110

 

 

$

107

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases, in years

 

 

3.7

 

 

 

4.7

 

Weighted-average discount rate - operating leases

 

 

2.60

%

 

 

2.55

%

 

The table below summarizes the maturity of remaining lease liabilities:

 

 

 

March 31, 2024

 

 

 

(dollars in thousands)

 

2024

 

$

336

 

2025

 

 

455

 

2026

 

 

416

 

2027

 

 

260

 

2028

 

 

97

 

2029 and thereafter

 

 

20

 

Total lease payments

 

 

1,584

 

Less: Interest

 

 

(79

)

Present value of lease liabilities

 

 

1,505

 

 

Note 9 - Commitments and Contingencies

The Company’s subsidiary bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The Bank’s risk of loss with unfunded loans and lines of credit or standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments under such instruments as it does for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

At March 31, 2024 and December 31, 2023, outstanding financial instruments whose contract amounts represent credit risk were approximately:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Commitments to extend credit

 

$

223,003

 

 

$

204,163

 

Credit card commitments

 

 

25,616

 

 

 

25,647

 

Standby letters of credit

 

 

7,907

 

 

 

7,878

 

Total commitments

 

$

256,526

 

 

$

237,688

 

 

19


 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancelable. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded loan commitments of $149,000 and $184,000 at March 31, 2024 and December 31, 2023, respectively, is separately classified on the balance sheet within Other Liabilities.

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the three months ended March 31, 2024.

 

 

 

Total Allowance for Credit Losses -
Unfunded Loan Commitments

 

 

 

(dollars in thousands)

 

Balance, December 31, 2023

 

$

184

 

Provision for (recovery of) credit losses

 

 

(35

)

Balance, March 31, 2024

 

$

149

 

 

Note 10 – Fair Value Disclosures

Accounting Standards Codification (“ASC”) 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

Among the Company’s assets and liabilities, investment securities available for sale and mortgage banking derivatives are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including other real estate owned, individually evaluated loans, loans held for sale, which are carried at the lower of cost or market, and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

Prices for U.S. Treasury and marketable equity securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the Level 1 input column. Prices for government agency securities, mortgage-backed securities, asset-backed securities and state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the Level 2 input column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the Level 3 input column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer. The changes in securities between Level 1 and Level 2 were related to the purchase and sale of several securities and not the transfer of securities.

Mortgage banking derivatives, which are composed of interest rate lock commitments, or IRLCs, mortgage forward sales commitments and to-be-announced mortgage-backed securities trades (TBAs), are recorded at fair value on a recurring basis. Fair value of the IRLCs is based on projected pull-through rates and anticipated margins based on changes in market interest rates. The Company considers these to be Level 3 valuations. The fair value of mortgage forward sales commitments and TBAs is based on the gain or loss that would occur if the Company were to pair-off the transaction at the measurement date and is considered to be a Level 2 input.

20


 

The Company does not record loans at fair value on a recurring basis. However, certain nonaccrual loans are individually evaluated for determining the allowance for credit losses. If the loan is deemed to be collateral dependent and the relationship’s outstanding
balance is $
100,000 or greater, it will be individually evaluated. Collateral dependent loans are loans for which the repayment is
expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial
difficulty. Collateral dependent loans require an analysis of the collateral. The fair value of the collateral is based on appraised values discounted by liquidation costs which the Company considers Level 3 valuations.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at the estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. The Company typically bases the fair value of the collateral on appraised values, which the Company considers Level 3 valuations.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate, based on secondary market prices. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. These loans are recorded in Level 2.

The following tables provide fair value information for assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023:

 

 

March 31, 2024

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

51,314

 

 

$

51,314

 

 

$

 

 

$

 

U.S. government agencies

 

 

44,749

 

 

 

 

 

 

44,749

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

126,555

 

 

 

 

 

 

126,555

 

 

 

 

Asset-backed securities

 

 

29,885

 

 

 

 

 

 

29,885

 

 

 

 

State and political subdivisions

 

 

80,394

 

 

 

 

 

 

80,394

 

 

 

 

Corporate bonds

 

 

5,550

 

 

 

 

 

 

5,550

 

 

 

 

Equity securities

 

 

343

 

 

 

343

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

1,091

 

 

 

 

 

 

23

 

 

 

1,068

 

Total assets at fair value on a recurring basis

 

$

339,881

 

 

$

51,657

 

 

$

287,156

 

 

$

1,068

 

Mortgage banking derivatives

 

$

56

 

 

$

 

 

$

56

 

 

$

 

Total liabilities at fair value on a recurring basis

 

$

56

 

 

$

 

 

$

56

 

 

$

 

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

51,505

 

 

$

51,505

 

 

$

 

 

$

 

U.S. government agencies

 

 

43,018

 

 

 

 

 

 

43,018

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

123,787

 

 

 

 

 

 

123,787

 

 

 

 

Asset-backed securities

 

 

31,513

 

 

 

 

 

 

31,513

 

 

 

 

State and political subdivisions

 

 

81,400

 

 

 

 

 

 

81,400

 

 

 

 

Corporate bonds

 

 

5,491

 

 

 

 

 

 

5,491

 

 

 

 

Equity securities

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Total assets at fair value on a recurring basis

 

$

337,868

 

 

$

51,807

 

 

$

285,255

 

 

$

806

 

Mortgage banking derivatives

 

$

288

 

 

$

 

 

$

288

 

 

$

 

Total liabilities at fair value on a recurring basis

 

$

288

 

 

$

 

 

$

288

 

 

$

 

 

21


 

The following table provides a rollforward for recurring Level 3 fair value measurements:

 

 

March 31, 2024

 

 

Mortgage banking derivatives:
Interest rate lock commitments

 

 

Total

 

 

(dollars in thousands)

 

Balance at December 31, 2023

$

806

 

 

$

806

 

Change in fair value:

 

 

 

 

 

Included in income from mortgage banking

 

262

 

 

 

262

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

 

Change in observability of significant inputs:

 

 

 

 

 

Included in income from mortgage banking

 

 

 

 

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

 

Balance at March 31, 2024

$

1,068

 

 

$

1,068

 

The fair value of mortgage IRLCs at March 31, 2024 was calculated based on a notional amount of $32.0 million. Significant unobservable inputs are used to determine the fair value of these derivatives. At March 31, 2024, such inputs included anticipated margins to be earned based on market movement from the original lock date and an overall projected pull-through rate of 84.2% determined by loan product, loan stage, and loan purpose. The fair value of mortgage IRLCs at December 31, 2023 was calculated based on a notional amount of $21.8 million. Significant unobservable inputs were the same as those used for the three months ended March 31, 2024 and assumed a projected pull-through rate of 82.7% at December 31, 2023. Changes in interest rates and other assumptions could significantly change these estimated values.

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value less cost to sell at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of March 31, 2024 and December 31, 2023:

 

 

 

March 31, 2024

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

673

 

 

$

 

 

$

 

 

$

673

 

Total assets at fair value on a nonrecurring basis

 

$

673

 

 

$

 

 

$

 

 

$

673

 

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

187

 

 

$

 

 

$

 

 

$

187

 

Total assets at fair value on a nonrecurring basis

 

$

187

 

 

$

 

 

$

 

 

$

187

 

 

Quantitative Information about Level 3 Fair Value Measurements

March 31, 2024

 

 

 

 

 

 

 

 

Valuation Technique

 

Unobservable Input

 

General
Range

Nonrecurring measurements:

 

 

 

 

 

 

Individually evaluated loans

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

 

0 - 25%

 

December 31, 2023

 

 

 

 

 

 

 

 

Valuation Technique

 

Unobservable Input

 

General
Range

Nonrecurring measurements:

 

 

 

 

 

 

Individually evaluated loans

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

 

0 - 25%

 

 

 

 

 

 

 

 

At March 31, 2024, individually evaluated loans were being evaluated with discounted appraisals for individually evaluated nonaccrual loans deemed collateral dependent.

22


 

Note 11 Fair Values of Financial Instruments

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at March 31, 2024 and December 31, 2023 are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price at which a liability could be settled. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company.

The following tables reflect a comparison of carrying amounts and the estimated fair value of the financial instruments as of March 31, 2024 and December 31, 2023:

March 31, 2024

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,649

 

 

$

62,649

 

 

$

62,649

 

 

$

 

 

$

 

Securities available for sale

 

 

338,447

 

 

 

338,447

 

 

 

51,314

 

 

 

287,133

 

 

 

 

Securities held to maturity

 

 

28,430

 

 

 

28,364

 

 

 

 

 

 

15,044

 

 

 

13,320

 

Equity securities

 

 

343

 

 

 

343

 

 

 

343

 

 

 

 

 

 

 

Loans held for investment, net

 

 

608,285

 

 

 

566,982

 

 

 

 

 

 

 

 

 

566,982

 

Loans held for sale

 

 

5,299

 

 

 

5,299

 

 

 

 

 

 

5,299

 

 

 

 

Restricted stock

 

 

1,709

 

 

 

1,709

 

 

 

1,709

 

 

 

 

 

 

 

Loan servicing assets

 

 

4,180

 

 

 

7,269

 

 

 

 

 

 

7,269

 

 

 

 

Mortgage banking derivatives

 

 

1,091

 

 

 

1,091

 

 

 

 

 

 

23

 

 

 

1,068

 

Accrued interest receivable

 

 

4,765

 

 

 

4,765

 

 

 

 

 

 

 

 

 

4,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

999,823

 

 

 

998,577

 

 

 

 

 

 

998,577

 

 

 

 

Short-term borrowings

 

 

6,290

 

 

 

6,290

 

 

 

 

 

 

6,290

 

 

 

 

Long-term borrowings

 

 

29,123

 

 

 

25,209

 

 

 

 

 

 

 

 

 

25,209

 

Mortgage banking derivatives

 

 

56

 

 

 

56

 

 

 

 

 

 

56

 

 

 

 

Accrued interest payable

 

 

557

 

 

 

557

 

 

 

 

 

 

 

 

 

557

 

 

December 31, 2023

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,434

 

 

$

63,434

 

 

$

63,434

 

 

$

 

 

$

 

Securities available for sale

 

 

336,714

 

 

 

336,714

 

 

 

51,505

 

 

 

285,209

 

 

 

 

Securities held to maturity

 

 

28,600

 

 

 

28,544

 

 

 

 

 

 

15,422

 

 

 

13,122

 

Equity securities

 

 

302

 

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Loans held for investment, net

 

 

586,510

 

 

 

544,985

 

 

 

 

 

 

 

 

 

544,985

 

Loans held for sale

 

 

4,695

 

 

 

4,695

 

 

 

 

 

 

4,695

 

 

 

 

Restricted stock

 

 

1,672

 

 

 

1,672

 

 

 

1,672

 

 

 

 

 

 

 

Loan servicing assets

 

 

4,287

 

 

 

7,030

 

 

 

 

 

 

7,030

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Accrued interest receivable

 

 

4,393

 

 

 

4,393

 

 

 

 

 

 

 

 

 

4,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

981,713

 

 

$

980,534

 

 

$

 

 

$

980,534

 

 

$

 

Short-term borrowings

 

 

1,379

 

 

 

1,379

 

 

 

 

 

 

1,379

 

 

 

 

Long-term borrowings

 

 

29,104

 

 

 

25,102

 

 

 

 

 

 

 

 

 

25,102

 

Mortgage banking derivatives

 

 

288

 

 

 

288

 

 

 

 

 

 

288

 

 

 

 

Accrued interest payable

 

 

414

 

 

 

414

 

 

 

 

 

 

 

 

 

414

 

 

23


 

At March 31, 2024 the Company’s subsidiary bank had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed; therefore, the fair value is the fee the Bank is expected to receive. This amount is deemed immaterial by management. See Note 9 (Commitments and Contingencies) to the Company's Notes to Consolidated Financial Statements.

Note 12 – Recent Accounting Pronouncements and Other Changes

ASC 848, “Reference Rate Reform,” was set forth to eliminate certain reference rates and introduce new reference rates that are based on a larger, more liquid population of observable transactions that are less vulnerable to manipulation. The reference rate reform discontinues the use of certain widely used reference rates such as the London Interbank Offered Rate, or LIBOR. In response to likely challenges arising from contract modifications due to reference rate reform, the Financial Accounting Standards Board (the “FASB”) issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” in March 2020 to provide optional expedients and exceptions for applying GAAP to contract modifications. As such, modifications to debt contracts may be accounted for as a continuation of the existing contract by prospectively adjusting the effective interest rate. This amendment could be applied beginning March 12, 2020 through a sunset date of December 31, 2022. In December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848.” These amendments extend the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision based on expectations of when LIBOR would cease being published. In 2021, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023. To ensure the relief provided in Topic 848 covers the period of time during which a significant number of modifications may take place, ASU 2022-06 defers the sunset date from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. ASU 2022-06 was effective upon issuance. The Company no longer holds or issues loan contracts that reference LIBOR. As of July 1, 2023, all loan contracts that previously referenced LIBOR had been modified. The Company does not anticipate a material financial impact as a result of these modifications.

ASU 2023-01 “Leases (Topic 842) – Common Control Arrangements” requires entities to determine whether a related party arrangement between entities under common control is a lease. If the arrangement is determined to be a lease, an entity must classify and account for the lease on the same basis as an arrangement with a related party (on the basis of legally enforceable terms and conditions). ASU 2023-01 was effective January 1, 2024 and did not have a material impact on our consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments apply to all public entities that are required to report segment information in accordance with FASB

ASC Topic 280, Segment Reporting. The amendments in the ASU are intended to improve disclosures about a public entity's reportable segments through enhanced disclosures about a segment's expenses. The amendments require, on and interim and annual basis, disclosures of significant expenses and other segment items that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss, as well as any other key measure of performance used for segment management decisions. The Amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses key profitability measures in assessing segment performance and deciding how to allocate resources. The ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the potential impacts related to the adoption of the ASU.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which enhances income tax disclosure requirements. Under the new guidance, entities must disclose additional information in specified categories for federal, state and foreign income taxes with respect to the reconciliation of the effective tax rate to the statutory rate (rate reconciliation). Greater detail is also required about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold. Additionally, the amendments require that entities must disaggregate income taxes paid, net of refunds received, for federal, state and foreign taxes and further disaggregate for specific jurisdictions to the extent the related amounts exceed a quantitative threshold. The quantitative threshold is equal to 5% or more of the amount determined by multiplying pretax income (loss) from continuing operations by the applicable statutory rate. Public business entities must apply the guidance to annual periods beginning after December 15, 2024. ASU 2023-09 is effective for the Company on January 1, 2025, though early adoption is permitted. Entities may apply the amendments prospectively or may elect retrospective application. The Company is currently evaluating the potential impacts related to the adoption of this ASU.

24


 

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

Note 13 Mortgage Banking Derivatives

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding, otherwise known as Interest Rate Lock Commitments (IRLCs). IRLCs on mortgage loans that will be held for resale are considered to be derivatives and must be accounted for at fair value on the balance sheet. Accordingly, such commitments are recorded at fair value in the mortgage banking derivatives asset or liability with changes in fair value recorded in income from mortgage banking within the consolidated statement of income. Fair value is based on anticipated margins determined by market movement from the original lock date and projected pull-through rates on each loan by loan product, loan stage, and loan purpose.

During the term of the IRLC, the Company is exposed to the risk that the interest rate will change from the rate quoted to the borrower. In an effort to mitigate interest rate risk, the Company also enters into mortgage forward sales commitments on a mandatory basis for future delivery of residential mortgage loans after an interest rate lock is committed to the borrower. Mandatory commitments require that the loan must be delivered to the investor or a pair-off fee be paid. These forward commitments are recorded at fair value in the mortgage banking derivatives asset or liability, and changes in fair value are recorded to income from mortgage banking within the consolidated statement of income. The fair value of the forward commitments is based on the gain or loss that would occur if the Company were to pair-off the transaction at the measurement date.

The Company also enters into purchase and sale agreements of to-be-announced mortgage-backed securities trades (TBAs). A TBA trade is a contract to buy or sell mortgage-backed securities on a specific date while the underlying mortgages are not announced until just prior to settlement. These TBA trades provide an economic hedge against the effect of changes in interest rates resulting from IRLCs. TBAs are accounted for as derivatives when either of the following conditions exist: (i) when settlement of the TBA trade is not expected to occur at the next regular settlement date (which is typically the next month) or (ii) a mechanism exists to settle the contract on a net basis. As a result, these instruments are recorded at fair value in the mortgage banking derivatives asset or liability with changes in fair value recorded in income from mortgage banking within the consolidated statement of income. The fair value of the TBA trades is based on the gain or loss that would occur if the Company were to pair-off the trade at the measurement date.

The following table reflects the notional amount and fair value of mortgage banking derivatives included in the balance sheet at fair value as of March 31, 2024 and December 31, 2023.

 

 

Notional Amount

 

 

Fair Value

 

 

(dollars in thousands)

 

Balance at March 31, 2024

 

 

 

 

 

Included in mortgage banking derivatives asset:

 

 

 

 

 

Interest rate lock commitments

$

31,961

 

 

$

1,068

 

Forward sales commitments

 

841

 

 

 

23

 

Included in mortgage banking derivatives liability:

 

 

 

 

 

To-be-announced mortgage-backed securities trades

 

41,500

 

 

 

56

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

Included in mortgage banking derivatives asset:

 

 

 

 

 

Interest rate lock commitments

$

21,791

 

 

$

806

 

Forward sales commitments

 

1,826

 

 

 

46

 

Included in mortgage banking derivatives liability:

 

 

 

 

 

To-be-announced mortgage-backed securities trades

 

23,000

 

 

 

288

 

 

Note 14 Short-Term Borrowed Funds

During the first quarter of 2024, the Company borrowed $5.0 million through the Federal Reserve Bank's Bank Term Funding Program (“BTFP”). The BTFP was established as an additional source of liquidity against high-quality securities valued at par. The program offered loans of up to one year in length to banks pledging U.S. Treasuries, agency debt and mortgage-backed securities, and other qualifying assets as collateral. The note matures on January 22, 2025 and charges interest at a rate of 4.93%. The borrowing is secured by three available for sale agency securities issued by the Small Business Administration with par value totaling $7.5 million. At March 31, 2024, the fair value of the pledged bonds was $6.8 million.

25


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Caution Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements generally relate to estimates with respect to the financial condition, results of operations and business of the Company that are subject to various factors that could cause actual results to differ materially from these estimates. These factors include, but are not limited to: increases in our past due loans and provision for credit losses that may result from local and/or broader economic effects, including the impacts of inflation and constraints on the availability of credit that may impact our borrowers; declines in general economic conditions, including increased stress in the financial markets; changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services. Any use of “we” or “our” in the following discussion refers to the Company on a consolidated basis.

Comparison of Financial Condition at March 31, 2024 and December 31, 2023.

During the three months ended March 31, 2024, the Company’s total assets increased $24.1 million, from $1.07 billion to $1.10 billion.

Cash and cash equivalents decreased $785,000 during the three months ended March 31, 2024, from $63.4 million to $62.6 million. The decrease in cash and cash equivalents was used to fund growth in the loan portfolio.

Investment securities consist of securities available for sale and securities held to maturity. For the three-month period ended March 31, 2024, investment securities increased $1.6 million from $365.3 million at December 31, 2023 to $366.9 million at March 31, 2024. At March 31, 2024, the Company had net unrealized losses on securities available for sale of $34.0 million, compared to net unrealized losses of $32.6 million at December 31, 2023, a deterioration of $1.4 million. The decline in fair value of the available for sale securities is related to the increase in market interest rates at March 31, 2024 compared to December 31, 2023. During the first three months of 2024, a $10,000 provision was recorded against the allowance for credit losses on securities held to maturity bringing the balance to $66,000, with an amortized cost basis of $28.4 million, at March 31, 2024.

At March 31, 2024, equity securities improved in value from $302,000 at December 31, 2023 to $343,000 as a result of the increase in value in the equity market.

Loans held for sale increased $604,000 from December 31, 2023 to $5.3 million at March 31, 2024. Loans held for investment increased from $592.1 million at December 31, 2023 to $613.8 million at March 31, 2024, an increase of $21.7 million. The Company experienced a net increase in all loan sectors with the exception of loans categorized as “Commercial - Other Real Estate Construction” and “Commercial - Other.”

The allowance for credit losses on loans was $5.5 million at March 31, 2024, which represented 0.90% of total loans held for investment, compared to $5.6 million, or 0.94% of total loans held for investment, at December 31, 2023. Additional discussion regarding the allowance is included in the Asset Quality section below.

Other changes in the Company’s consolidated assets are primarily related to interest receivable, which increased $372,000 from $4.4 million as of December 31, 2023 to $4.8 million at March 31, 2024 as a result of the $21.7 million aforementioned loan growth. Mortgage banking derivatives increased $239,000 during the first three months of 2024, primarily related to interest rate lock commitments (“IRLCs”). The value of IRLCs appreciated $262,000 during the three-month period ended March 31, 2024 as the notional amount of the mortgage pipeline increased $10.2 million. Additionally, prepaid expenses, included in other assets, increased $352,000 from $1.4 million as of December 31, 2023 to $1.8 million at March 31, 2024.

Customer deposits, our primary funding source, experienced a $18.1 million increase during the three-month period ended March 31, 2024, increasing from $981.7 million to $999.8 million. The overall increase in deposits is attributable to organic deposit growth combined with promotional time deposit offerings. Demand noninterest-bearing checking accounts increased $14.9 million, primarily from growth in commercial accounts, and time deposits increased $14.5 million during the three-month period ended March 31, 2024. Interest checking and money market accounts decreased $10.1 million and savings deposits decreased $1.1 million during the three months ended March 31, 2024. The decrease in interest checking, money market and savings accounts is primarily related to the movement of funds into the Company’s higher yielding time deposits. While the Company did not require funding for the balance sheet and believes it has ample liquidity, the Company wants to ensure its depositors are paid a fair, market rate for their deposits.

26


 

Total short-term borrowings increased $4.9 million for the three-month period ended March 31, 2024 as the Company borrowed $5.0 million from the Federal Reserve Bank's Bank Term Funding Program (“BTFP”). At March 31, 2024, the Company had $29.1 million in long-term debt outstanding, which consists solely of its junior subordinated debt securities, net of unamortized debt issuance costs. During the third quarter of 2019, the Company issued $10.0 million in subordinated debt securities with a final maturity date of September 30, 2029 that may be redeemed on or after September 30, 2024. This junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. During the third quarter of 2021, the Company issued $12.0 million and $8.0 million of 10-year and 15-year fixed-to-floating rate subordinated debt securities, respectively. The 10-year subordinated notes mature on September 3, 2031, though they are redeemable at the Company’s option on or after September 3, 2026, and initially pay interest quarterly at an annual rate of 3.5%. From and including September 3, 2026 to but excluding September 3, 2031, or up to any early redemption date, the interest rate on the 10-year subordinated notes will reset quarterly to an annual rate equal to the then-current three-month secured overnight financing rate (“SOFR”), plus 283 basis points payable quarterly in arrears. The 15-year subordinated notes mature on September 3, 2036, though they are redeemable at the Company’s option on or after September 3, 2031, and initially pay interest quarterly at an annual rate of 4.0%. From and including September 3, 2031 to but excluding September 3, 2036, or up to any early redemption date, the interest rate on the 15-year subordinated notes will reset quarterly to an annual rate equal to the then-current three-month SOFR plus 292 basis points payable quarterly in arrears. The subordinated debt has been structured to qualify as and is included in the calculation of the Company’s Tier 2 capital. The Company also has a $3.0 million line of credit of which $3.0 million was available to use at March 31, 2024.

Other changes in the Company’s liabilities are related to an increase of $305,000 in other liabilities from December 31, 2023 to March 31, 2024 resulting from an increase in accrued interest payable of $143,000 and an increase in the value of supplemental executive retirement plans of $211,000. This increase was partially offset by a $232,000 decline in the fair value of mortgage banking derivatives liabilities in the form of to-be-announced mortgage-backed securities (“TBAs”) during the same period.

At March 31, 2024, total shareholders’ equity was $50.4 million, an increase of $962,000 from December 31, 2023. Net income for the three-month period ended March 31, 2024 was $2.4 million, which positively contributed to our shareholders’ equity. During the three months ended March 31, 2024, the Company repurchased 21,435 shares of common stock at a total cost of $168,000, and the Company paid $141,000 in dividends attributable to noncontrolling interest during the same period. See Note 3 (Noncontrolling Interest) to the Company’s Notes to Consolidated Financial Statements for additional discussion of the noncontrolling interest.

Results of Operations for the Three Months Ended March 31, 2024 and 2023.

Net Income and Net Income Available to Common Shareholders

Uwharrie Capital Corp reported net income of $2.4 million for the three months ended March 31, 2024, as compared to $2.0 million for the three months ended March 31, 2023, an increase of $429,000. Net income available to common shareholders was $2.2 million, or $0.31 per common share, for the three months ended March 31, 2024, compared to $1.8 million, or $0.25 per common share, for the same period in 2023. Net income available to common shareholders is net income less dividends on the aforementioned noncontrolling interest.

Net Interest Income

Net interest income for the three months ended March 31, 2024 was $8.5 million, a $693,000 increase from the $7.8 million reported for the comparative period in 2023. During the first three months of 2024, the average yield on our interest-earning assets increased 66 basis points to 5.00% from the same period in 2023, and the average rate we paid for our interest-bearing liabilities increased 82 basis points to 2.23%. These changes resulted in a lower interest rate spread of 2.77% as of March 31, 2024, compared to 2.92% as of March 31, 2023. The Company’s net interest margin was 3.39% and 3.31% for the comparable periods in 2024 and 2023, respectively.

27


 

The following table presents average balance sheet and a net interest income analysis for the three months ended March 31, 2024 and 2023, respectively:

 

 

 

Average Balance

 

 

Income/Expenses

 

 

Rate/Yield

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

307,506

 

 

$

294,184

 

 

$

2,921

 

 

$

2,492

 

 

 

3.82

%

 

 

3.44

%

Non-taxable securities (1)

 

 

57,960

 

 

 

64,310

 

 

 

312

 

 

 

370

 

 

 

2.71

%

 

 

2.91

%

Short-term investments

 

 

57,616

 

 

 

109,602

 

 

 

626

 

 

 

1,070

 

 

 

4.37

%

 

 

3.96

%

Equity securities

 

 

302

 

 

 

293

 

 

 

5

 

 

 

5

 

 

 

6.66

%

 

 

6.92

%

Taxable loans

 

 

587,282

 

 

 

493,667

 

 

 

8,664

 

 

 

6,299

 

 

 

5.93

%

 

 

5.17

%

Non-taxable loans (1)

 

 

17,481

 

 

 

12,594

 

 

 

130

 

 

 

68

 

 

 

3.75

%

 

 

2.73

%

Total interest-earning assets

 

 

1,028,147

 

 

 

974,650

 

 

 

12,658

 

 

 

10,304

 

 

 

5.00

%

 

 

4.34

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

709,485

 

 

 

676,106

 

 

 

3,729

 

 

 

2,116

 

 

 

2.11

%

 

 

1.27

%

Short-term borrowed funds

 

 

5,074

 

 

 

1,007

 

 

 

61

 

 

 

9

 

 

 

4.84

%

 

 

3.62

%

Long-term debt

 

 

29,108

 

 

 

29,477

 

 

 

330

 

 

 

334

 

 

 

4.56

%

 

 

4.60

%

Total interest-bearing liabilities

 

 

743,667

 

 

 

706,590

 

 

 

4,120

 

 

 

2,459

 

 

 

2.23

%

 

 

1.41

%

Net interest spread

 

$

284,480

 

 

$

268,060

 

 

$

8,538

 

 

$

7,845

 

 

 

2.77

%

 

 

2.92

%

Net interest margin (1) (% of earning assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.39

%

 

 

3.31

%

(1)
Yields related to securities and loans exempt from income taxes are stated on a fully tax-equivalent basis, assuming a 21% effective tax rate.

Provision for (Recovery of) Credit Losses

The recovery of credit losses was $30,000 for the three months ended March 31, 2024, compared to a provision of $277,000 for the same period in 2023. There were net loan charge-offs of $33,000 for the three months ended March 31, 2024, as compared to net loan charge-offs of $392,000 during the same period of 2023. Refer to the Asset Quality section below for further information.

Noninterest Income

The Company places significant emphasis on diversification of revenue sources rather than relying solely upon interest income. Total noninterest income increased by $347,000 for the three-month period ended March 31, 2024, as compared to the same period in 2023. Positive market adjustments on supplemental executive retirement plans contributed $323,000 to the increase in total noninterest income. This increase was supplemented by an improvement of $140,000 in income from mortgage banking due to increased mortgage loan production in the first quarter of 2024 compared to the first quarter of 2023. These increases were offset by a $148,000 loss on the call of a held to maturity security under early redemption provisions.

Interchange fees, or “swipe” fees, are charges that merchants pay to us and other card-issuing banks for processing electronic payment transactions. Interchange and card transaction fees consist of income from check card usage, point-of-sale income from PIN-based debit card transactions, ATM service fees, and credit card usage. A comparison of gross interchange and card transaction fees and net of associated network costs for the reported periods is presented in the table below:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Income from debit card transactions

 

$

560

 

 

$

553

 

Income from credit card transactions

 

 

173

 

 

 

171

 

Gross interchange and transaction fee income

 

 

733

 

 

 

724

 

Network costs - debit card

 

 

288

 

 

 

256

 

Network costs - credit card

 

 

157

 

 

 

164

 

Total

 

$

288

 

 

$

304

 

Noninterest Expense

Noninterest expense for the three months ended March 31, 2024 increased by $757,000 from the same period in 2023, to $7.9 million. Salaries and benefits, the largest component of noninterest expense, increased $470,000 due salary increases and more commissions paid on increased production in the mortgage division during the first quarter of 2024. Additionally, positive market adjustments on supplemental executive retirement plans contributed $323,000 to the increase in total noninterest expense.

28


 

Total other noninterest expense increased $24,000 for the three months ended March 31, 2024, compared to the same period in 2023. The table below reflects the composition of other noninterest expense for the referenced periods.

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Office supplies and printing

 

$

20

 

 

$

23

 

Employee education

 

 

33

 

 

 

37

 

Franchise and other taxes

 

 

36

 

 

 

40

 

Shareholder relations expense

 

 

48

 

 

 

37

 

Telephone and data lines

 

 

49

 

 

 

50

 

Postage

 

 

60

 

 

 

60

 

Director fees and expense

 

 

79

 

 

 

89

 

Dues and subscriptions

 

 

82

 

 

 

69

 

Other

 

 

195

 

 

 

173

 

Total

 

$

602

 

 

$

578

 

Income Tax Expense

The Company had income tax expense of $632,000 for the three months ended March 31, 2024 at an effective tax rate of 21.0% compared to income tax expense of $471,000 with an effective tax rate of 19.4% in the comparable 2023 period. Income taxes computed at the statutory rate are primarily affected by the state income tax expense offset by the eligible amount of interest earned on state and municipal securities, tax-free municipal loans and income earned on bank-owned life insurance. For the three months ended

March 31, 2024, the effective tax rate increased due to the increase in interest expense disallowance resulting from compliance with

the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”). The larger disallowance is due to significantly greater projected

interest expense for 2024 compared to 2023.

Asset Quality

The Company’s allowance for credit losses on loans is established through charges to earnings in the form of a provision for credit losses. The allowance is increased by provisions charged to operations and recoveries of amounts previously charged off and is reduced by recovery of provisions and loans charged off. Management continuously evaluates the adequacy of the allowance for credit losses. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions; and other relevant factors.

The allowance for credit losses on loans represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company’s credit administration function, through a review process, periodically validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly.

The Company individually reviews loans with total relationship exposure greater than or equal to $100,000 that are determined to be collateral dependent. These collateral dependent loans are evaluated based on the fair value of the underlying collateral as repayment of the loan is expected to be made through the operation or sale of the collateral. Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date adjusted for selling costs as appropriate. This evaluation is inherently subjective, as it requires material estimates, including internal and external appraisal services. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for credit losses on loans and may require additions for estimated losses based upon judgments different from those of management.

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company
evaluates credit risk in the Consumer segment based upon consumer credit scores and collateral and the Commercial segment based
upon loan risk grade and collateral. The allowance for credit losses for each segment is calculated using a Non-Discounted Cash Flow methodology. Management uses a risk-grading program designed to evaluate the credit risk in the loan portfolio. In this program, risk grades are initially assigned by loan officers and then reviewed and monitored by credit administration. This process includes the maintenance of an internally classified loan list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses on loans. In establishing the appropriate classification for specific assets, management

29


 

considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history, and the current delinquent status.

Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured.

At March 31, 2024, the level of our individually assessed loans, which includes all loans in nonaccrual status with total relationship exposure of more than $100,000 of collateral dependency, was $1.4 million. The allowance for credit losses related to individually evaluated loans was $167,000 at March 31, 2024.

The allowance, expressed as a percentage of gross loans held for investment, decreased four basis points from 0.94% at December 31, 2023 to 0.90% at March 31, 2024. The ratio of nonaccrual loans to total loans increased from 0.19% at December 31, 2023 to 0.26% at March 31, 2024, and was related to the $476,000 increase in nonaccrual loans. Two loans totaling $576,00 were converted to nonaccrual during the first three months of 2024, offset by principal payments and one loan that was paid off.

Other real estate owned was $141,000 at March 31, 2024 and December 31, 2023.

As of March 31, 2024, management believed the level of the allowance for credit losses on loans was appropriate in light of the risk inherent in the loan portfolio. While management believes that it uses the best information available to establish the allowance
for credit losses on loans, future adjustments may be necessary and results of operations could be adversely affected if circumstances
differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the
allowance in conformity with generally accepted accounting principles, there can be no assurance that banking regulators, in
reviewing the Company’s loan portfolio, will not require an adjustment to the allowance for credit losses on loans. In addition,
because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing
allowance is adequate or that increases will not be necessary, should the quality of any loans deteriorate because of the factors
discussed herein. Any material increase in the allowance for credit losses on loans may adversely affect the Company’s financial
condition, results of operations and the value of its securities.

The following table shows the comparison of nonperforming assets at March 31, 2024 and December 31, 2023:

Nonperforming Assets

(dollars in thousands)

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Nonperforming assets:

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

 

 

$

 

Nonaccrual loans

 

 

1,577

 

 

 

1,101

 

Other real estate owned

 

 

141

 

 

 

141

 

Total nonperforming assets

 

$

1,718

 

 

$

1,242

 

Allowance for credit losses on loans

 

$

5,523

 

 

$

5,561

 

Nonaccrual loans to total loans

 

 

0.26

%

 

 

0.19

%

Allowance for credit losses on loans to total loans

 

 

0.90

%

 

 

0.94

%

Allowance for credit losses on loans to nonaccrual loans

 

 

350.22

%

 

 

505.09

%

Liquidity and Capital Resources

The objective of the Company’s liquidity management policy is to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on any opportunities for expansion. Liquidity management addresses the ability to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature and to fund new loans and investments as opportunities arise.

The Company’s primary sources of internally generated funds are principal and interest payments on loans, cash flows generated from operations and cash flow generated by investments. Growth in deposits is typically the primary source of funds for loan growth. Estimated uninsured deposits, including deposits collateralized by pledged assets, represented 37.7% of total deposits at March 31, 2024 and 36.5% of total deposits at December 31, 2023. The Company and its subsidiary bank have multiple funding sources, in

30


 

addition to deposits, that can be used to increase liquidity and provide additional financial flexibility. At March 31, 2024, these sources were the subsidiary bank’s established federal funds lines with correspondent banks aggregating $38.0 million, with available credit of $38.0 million; an established borrowing relationship with the Federal Home Loan Bank, with available credit of $159.3 million; and access to borrowings from the Federal Reserve Bank discount window, with available credit of $33.1 million. In January 2024, the Company secured $5.0 million in other short-term borrowed funds through the BTFP. The note is secured by three available for sale agency securities issued by the Small Business Administration. The Company also has a $3.0 million line of credit with TIB The Independent BankersBank, N.A. The line is held by the holding company and is secured with 100% of the outstanding common shares of the Company’s subsidiary bank. As of March 31, 2024, $3.0 million remained available for use on the line of credit.

The following table summarizes the Company’s interest-earning cash and cash equivalents as of the periods indicated.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Interest-earning cash and cash equivalents

 

 

51,203

 

 

 

56,027

 

Interest-earning cash and cash equivalents as a percent of:

 

 

 

 

 

 

Total loans held for investment

 

 

8.3

%

 

 

9.5

%

Total earning assets

 

 

4.9

%

 

 

5.5

%

Total deposits

 

 

5.1

%

 

 

5.7

%

Banks and bank holding companies, as regulated institutions, must meet required levels of capital. The Federal Reserve, the primary federal regulator of the Company and its subsidiary bank, has adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets.

The Company continues to maintain capital ratios that support its asset growth. The federal bank regulatory agencies have implemented regulatory capital rules known as “Basel III.” The Basel III rules require a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, a minimum ratio of total capital to risk-weighted assets of 8.00%, and a minimum Tier 1 leverage ratio of 4.00%. There is also a capital conservation buffer that requires banks to hold common equity Tier 1 capital in excess of minimum risk-based capital ratios by at least 2.5% to avoid limits on capital distributions and certain discretionary bonus payments to executive officers and similar employees. The Company’s accumulated other comprehensive income or loss, resulting from unrealized gains and losses, net of income tax, on investment securities available for sale, is excluded from regulatory capital.

As of March 31, 2024, the Company’s subsidiary bank continued to exceed minimum capital standards and remained well-capitalized under the applicable rules.

The Company’s subsidiary bank has a net total of $10.7 million in outstanding Fixed Rate Noncumulative Perpetual Preferred Stock. The preferred stock qualifies as Tier 1 capital at the Bank and pays dividends at an annual rate of 5.30%. The net total of $10.7 million is presented as noncontrolling interest at the Company level and qualifies as Tier 1 capital at the Company. At March 31, 2024, the Company had $29.1 million, net of unamortized debt issuance costs, in subordinated debt outstanding, which qualifies as Tier 2 capital at the Company level. The Company has made all interest and dividend payments in a timely manner.

Off-Balance Sheet Arrangements

Off-balance sheet arrangements include transactions, agreements or other contractual arrangements to which an unconsolidated entity of the Company is a party and pursuant to which the Company has obligations, including an obligation to provide guarantees on behalf of an unconsolidated entity, or retains an interest in assets transferred to an unconsolidated entity. We currently have no off-balance sheet arrangements of this kind.

Derivative financial instruments include futures contracts, forward contracts, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in significant derivative activities through March 31, 2024, with the exception of mortgage banking derivatives. See Note 13 (Mortgage Banking Derivatives) to the Company’s Notes to Consolidated Financial Statements for additional discussion of mortgage banking derivatives.

Contractual Obligations

The timing and amount of our contractual obligations has changed materially since our 2023 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 6, 2024. During the first quarter of 2024, the Company borrowed $5.0 million through the BTFP. The note matures on January 22, 2025 and charges interest at a rate of 4.93%.

31


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Disclosure under this item is not required for smaller reporting companies.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act (“Exchange Act”) Rule 13a-15.

Based upon that evaluation, the principal executive officer and principal financial officer concluded that in their opinion, the Company’s disclosure controls and procedures were effective (1) to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) to provide reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow for timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

Management of the Company has evaluated, with the participation of the Company’s principal executive officer and principal financial officer, changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the first quarter of 2024. In connection with such evaluation, the Company has determined that there were no changes in the Company’s internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal control over financial reporting, on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and ensuring that the Company’s systems evolve with its business.

32


 

Part II. OTHER INFORMATION

Neither the Company nor its subsidiaries, nor any of their properties are subject to any material legal proceedings. From time to time, the Company’s subsidiary bank is engaged in ordinary routine litigation incidental to its business.

Item 1A. Risk Factors.

Disclosure under this item is not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

The following table sets forth information with respect to shares of common stock repurchased by the Company during the three months ended March 31, 2024.

 

 

(a) Total
Number
of Shares
Purchased

 

 

(b) Average
Price Paid
per Share

 

 

(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or Program
(1)

 

 

(d) Maximum
Dollar Value
(in thousands)
of Shares that May
Yet Be Purchased
Under the Plans

 

January 1, 2024 Through January 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

February 1, 2024 Through February 29, 2024

 

 

 

 

$

 

 

 

 

 

$

 

March 1, 2024 Through March 31, 2024

 

 

21,435

 

 

$

7.83

 

 

 

 

 

$

 

Total

 

 

21,435

 

 

$

7.83

 

 

 

 

 

$

 

(1)
Trades of the Company’s common stock are quoted on the OTCQX Market from time to time. The Company also has in place a Stock Repurchase Plan that provides liquidity to its shareholders in the event a willing buyer is not available to purchase shares that are offered for sale. The Company is under no obligation to purchase shares offered; however, it will accommodate such offers as its Stock Repurchase Plan allows.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

33


 

Item 6. Exhibits.

Set forth below is the exhibit index for this quarterly report:

Exhibit

Number

 

Description of Exhibit

 

 

 

3.1

 

Bylaws of Uwharrie Capital Corp, as amended (Incorporated by reference to Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed with the SEC on April 19, 2024)

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

32

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

 

101

 

Interactive data files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, in inline XBRL (eXtensible Business Reporting Language) (filed herewith)

 

104

 

Cover page interactive data file (formatted in inline XBRL and contained in Exhibit 101)

 

 

34


 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

UWHARRIE CAPITAL CORP

 

 

 

 

(Registrant)

 

 

 

 

 

 

 

Date:

 

May 9, 2024

 

By:

 

/s/ Roger L. Dick

 

 

 

 

Roger L. Dick

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

Date:

 

May 9, 2024

 

By:

 

/s/ Heather H. Almond

 

 

 

 

Heather H. Almond

 

 

 

 

Principal Financial Officer

 

35



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: Financial_Report.xlsx

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: uwhr-20240331_htm.xml