As filed with the U.S. Securities and Exchange Commission on May 8, 2024

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-22668

 

ETF Series Solutions
(Exact name of registrant as specified in charter)

 

615 East Michigan Street

Milwaukee, WI 53202
(Address of principal executive offices) (Zip code)

 

Kristina R. Nelson

ETF Series Solutions

615 East Michigan Street

Milwaukee, WI 53202
(Name and address of agent for service)

 

(414) 516-1645

Registrant's telephone number, including area code

 

Date of fiscal year end: August 31

 

Date of reporting period: February 29, 2024

 

 

Item 1. Reports to Stockholders.

 

(a) 

 

 

Semiannual Report

 

February 29, 2024 (Unaudited)

 

Nationwide ETFs

 

Nationwide Nasdaq-100® Risk-Managed Income ETF| NUSI

 

 

 

This page intentionally left blank

 

 

Nationwide ETFs

 

 

Table of Contents

 

 

Page

Letter to Investors

1

Portfolio Allocation

5

Schedule of Investments and Schedule of Written Options

6

Statement of Assets and Liabilities

9

Statement of Operations

10

Statements of Changes in Net Assets

11

Financial Highlights

12

Notes to Financial Statements

13

Expense Example

21

Review of Liquidity Risk Management Program

22

Federal Tax Information

23

Information About Portfolio Holdings

23

Information About Proxy Voting

23

Information About the Fund’s Trustees

23

Frequency Distribution of Premiums and Discounts

23

 

 

 

Letter to Investors (Unaudited)

 

 

February 29, 2024

 

Dear Investor,

 

Amidst an economic cycle devoid of historical parallels and global capital markets navigating bouts of volatility, our unwavering commitment to collaboration, disciplined leadership, and capital stewardship has steered our course. At the heart of our values is the development of strong relationships with our employees, investors, and management teams. We prioritize long-term value creation by implementing forward-looking strategies that support our vision for the future. Our steadfast commitment to earning the trust of our clients guides our daily operations and decisions. While we work tirelessly to remain vigilant of market risks, we are most proud of our employees, who assiduously focus on the long-term stability of our corporate culture and strategy, ensuring the success of our investors.

 

Throughout the reporting period, investors grappled with a salient quandary: the economy’s resilience in the face of restive monetary policy. The Federal Reserve (“Fed”), resolute in its mission to quell inflation, oscillated investor sentiment, vacillating between bullish and bearish inclinations. Yet, despite one of the fastest interest rate hiking cycles since the 1980s, the reporting period demonstrated that the broader economy was remarkably resilient, even as the Fed, at its September FOMC meeting, left open the possibility of another rate hike before the end of the year. In fact, annualized U.S. gross domestic product grew by 4.9% in the third quarter of 2023 and 3.2% during the fourth quarter of 2023, underscoring the exceptional resilience of the U.S. economy and bolstering investor confidence in the likelihood of achieving a “soft landing.” To illustrate, the equity market’s resurgence in October 2023, exemplified by the S&P 500® Index (“S&P 500”) eclipsing its prior zenith on January 3, 2022, suggested newfound confidence in the economy’s resilience. This resurgence hinted at significant themes that likely defined the reporting period, dispelling the earlier pessimism that agitated investor sentiment.

 

As mentioned, several key themes emerged during the reporting period, each shaping investor sentiment and market positioning. First, the combination of rising corporate profits buttressed the increase in the S&P 500’s blended next twelve months price-to-earnings ratio. For example, as of this writing, the forward 12-month earnings estimate for the S&P 500 recorded a new high, approximately 4% above the prior peak in June 2022. The second significant development was avoiding a recession, a source of considerable apprehension among investors. Lastly, a more friendly Fed, which signaled at its December FOMC meeting that it would shift from a restrictive to a more accommodative monetary policy stance, provided a favorable backdrop for equity markets during the reporting period.

 

The change in the expected path of interest rate policy, underpinned by the continued positive news on the inflation front, resulted in a powerful, broad-based market rally. For example, during the reporting period, the S&P 500, NASDAQ Composite Index, and the Russell 2000® Index (“Russell 2000”) recorded gains of 13.93%, 15.09%, and 8.97%, respectively. Noteworthy was the ascent of the Russell 2000 during the fourth quarter of 2023, supported by less restrictive financial conditions and expectations of interest rate cuts in 2024. This helped allay concerns about market breadth being overly influenced by a few mega-cap technology stocks. To illustrate, the Russell 2000 rose 14%, outshining the Russell 1000® Index, which delivered a respectable 12% gain. Additionally, the outperformance of the Russell 2000, albeit small, relative to the S&P 500 during the fourth quarter of 2023, signaled that market breadth continued to expand and a growing sense of confidence among market participants regarding the outlook for U.S. economic growth.

 

In the latter half of the reporting period, market breadth improved, with bullish investor sentiment lending considerable momentum to the rally in equities. For example, The S&P 500® Equal Weighted Index fell just short of reaching an all-time high during the reporting period. Likewise, the NAAIM Exposure Index, a measure of average exposure to U.S. equity markets, underscored the improvement in investor sentiment during the reporting period. For example, after a resoundingly bearish 24.82 average reading of the NAAIM Exposure Index on October 25th, 2023, the index surged to 88.9 to conclude the reporting period. Arguably, rising markets and low volatility, measured by the CBOE Volatility Index, helped equities rally during the reporting period. This was demonstrated by the S&P 500 rising 5% in February, marking the fifth-strongest February gain since the 1980s.

 

The beginning of the reporting period was difficult for international markets, as elevated levels of volatility and economic optimism gave way to geopolitical risks and slowing growth momentum due to a sharper deterioration in service activity and a tightening of credit conditions. However, patient investors were rewarded for not panicking due to volatility, as stocks rebounded during the latter half of the reporting period. As such, the MSCI EAFE® Index finished the period with a gain of nearly 9.23%.

 

1

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

February 29, 2024

 

Likewise, the MSCI Emerging Markets® Index gained 4.93%.

 

Bond markets rebounded strongly during the fourth quarter of the reporting period after a troublesome third quarter. For perspective, by mid-October of the reporting period, the bond market looked set to endure another unprecedented third straight year of losses; moreover, the yield on the 10-year Treasury note peaked at 5%, the highest in 17 years. Despite this, inflation continued to moderate without a material deterioration in economic growth or the labor market. As a result, the 10-year Treasury yield plunged from approximately 5% to below 4% by the end of 2023. For context, the 10-year Treasury note yield started 2023 at approximately 3.7% and ended at just under 3.9%, masking the volatility endured by bond investors.

 

A very important market development occurred in the bond market toward the final two months of the reporting period. There was a remarkable shift in interest-rate expectations, as the bond market initially called for approximately six rate cuts in 2024, even though the Fed signaled that there would only be approximately three rate cuts in 2024. Nonetheless, investors’ expectations were realigned with a more realistic path of rates, given the relatively subdued progress seen in inflation over the last few months of the reporting period. Although the fixed-income market endured some pressure during the last month of the reporting period, investors remained cautiously optimistic. Considering the slight uptick in forward-looking inflation expectations during the reporting period, credit markets proved resilient despite ongoing macro uncertainty and the shadow cast by tighter lending standards.

 

The cautiously optimistic tone from bond investors, which might seem counterintuitive given the stance of monetary policy, was likely predicated on several assumptions: (1) Inflation should gradually return to the Fed’s 2% inflation target, albeit with some hiccups along the way, (2) The Fed will likely start cutting rates in 2024, and (3) The labor market continued to remain healthy during the reporting period, with the unemployment rate at 3.9%, highlighting the economy’s resilience. However, it should be noted that a traditional harbinger of recession, the well-known spread between the 2-year and 10-year Treasury note yields, remained inverted during the reporting period and, as of this writing, is likely on target to record the longest inversion in its history, surpassing that of the 1978-1980s period. Nonetheless, the Bloomberg® U.S. Aggregate Bond Index returned 2.35% during the reporting period, and credit spreads, the difference between a bond’s yield and the risk-free rate, remained tight, signaling the market’s confidence in continued economic resilience.

 

During the reporting period, investors confronted many crosscurrents as they navigated arguably an extremely discordant economic cycle. Indeed, with the market’s unpredictable swings, the inevitable emotion from market volatility is typically uncertainty. We believe that when navigating uncertainty, the best reactions are those that have been planned well in advance, not at the pinnacle of market uncertainty. In other words, a planned reaction means designing a well-crafted investment strategy, helping to blunt irrational investment decisions commonly driven by negative emotions provoked by market volatility. As such, an integral part of successful investing is understanding how to balance risk tolerance against the appropriate time horizon. Indeed, a long-term view and properly diversified portfolios remain crucial to a successful investment approach. Amid the many uncertainties likely to evolve, Nationwide will continue seeking exceptional results for our clients. We thank you for your trust and will work diligently to meet your investment needs.

 

 

Kevin T. Jestice
President and Chief Executive Officer
Nationwide Fund Advisors

 

2

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

February 29, 2024

 

The following chart provides returns for various market segments for the six-month reporting period that ended February 29, 2024:

 

Index

 

Semi-annual
Total Return
(As of
February 29,
2024)

 

Bloomberg® Emerging Markets USD Aggregate Bond Index

    5.44 %

Bloomberg® Municipal Bond Index

    4.33 %

Bloomberg® U.S. 1-3 Year Government/Credit Bond Index

    2.67 %

Bloomberg® U.S. 10-20 Year Treasury Bond Index

    0.56 %

Bloomberg® U.S. Aggregate Bond Index

    2.35 %

Bloomberg® U.S. Corporate High Yield Index

    6.20 %

MSCI® EAFE Index

    9.23 %

MSCI® Emerging Markets index

    4.93 %

MSCI® ACWI ex USA Index

    7.90 %

Russell 1000® Index

    14.03 %

Russell 1000® Growth Index

    18.20 %

Russell 1000® Value Index

    9.27 %

Russell 2000® Index

    8.97 %

S&P 500® Index

    13.93 %

Nasdaq Composite Index

    15.09 %
 

 

Source: Morningstar

 

Fund holdings and sector allocations are subject to change. Please see the Schedule of Investments for a complete list of Fund holdings.

 

Definitions

 

Bloomberg* Emerging Markets USD Aggregate Bond Index: An unmanaged index that includes fixed and floating-rate US dollar denominated debt issued from sovereign, quasi sovereign, and corporate emerging markets issuers.

 

Bloomberg* U.S. Municipal Bond Index: An unmanaged index that covers the USD-denominated long-term tax-exempt bond market. The index has four main sectors: state and local general obligation bonds, revenue bonds, insured bonds and pre-refunded bonds.

 

Bloomberg* U.S. 1-3 Year Government/Credit Bond Index: An unmanaged index that measures the performance of non-securitized component of the U.S. Aggregate Index with maturities of 1-3 years, including Treasuries, government-related issues and corporates.

 

Bloomberg* U.S. 10-20 Year Treasury Bond Index: An unmanaged index that measures U.S. dollar-denominated, fixed-rate, nominal debt issued by the U.S. Treasury with 10 to 20 years to maturity.

 

Bloomberg* U.S. Aggregate Bond Index: An unmanaged, market value-weighted index of U.S. dollar denominated, investment grade, fixed-rate, taxable debt issues, which includes Treasuries, government-related and corporate securities, mortgage backed securities (agency fixed-rate and hybrid adjustable rate mortgage pass-throughs), asset-backed securities and commercial mortgage-backed securities (agency and nonagency).

 

Bloomberg* U.S. Corporate High Yield Index: An unmanaged index that measures the U.S. dollar-denominated, high yield, fixed-rate corporate bond market.

 

MSCI EAFE® Index: An unmanaged, free float-adjusted, market capitalization-weighted index that is designed to measure the performance of large-cap and mid-cap stocks in developed markets as determined by MSCI; excludes the United States and Canada.

 

MSCI Emerging Markets® Index: An unmanaged, free float adjusted, market capitalization-weighted index that is designed to measure the performance of large-cap and mid-cap stocks in emerging-country markets as determined by MSCI.

 

MSCI ACWI ex USA: An unmanaged, free float-adjusted, market capitalization-weighted index that is designed to measure the performance of large-cap and mid-cap stocks in global developed and emerging markets as determined by MSCI; excludes the United States.

 

Nasdaq: Acronym of National Association of Securities Dealers Automated Quotations, an American stock market that handles electronic securities trading around the world. It was developed by the National Association of Securities Dealers (NASD) and is monitored by the Securities and Exchange Commission (SEC).

 

Price-to-Earnings Ratio: calculated by dividing the market value price per share by the company’s earnings per share. The ratio is used for valuing companies and to find out whether they are overvalued or undervalued.

 

Russell 1000® Growth Index: An unmanaged index that measures the performance of the large-capitalization growth segment of the U.S. equity universe; includes those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.

 

3

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

February 29, 2024

 

Russell 1000® Value Index: An unmanaged index that measures the performance of the large-capitalization value segment of the U.S. equity universe; includes those Russell 1000® Index companies with lower price-to-book ratios and lower forecasted growth values.

 

Russell 2000® Index: An unmanaged index that measures the performance of the small-capitalization segment of the U.S. equity universe.

 

S&P 500® Index: An unmanaged, market capitalization-weighted index of 500 stocks of leading large-cap U.S. companies in leading industries; gives a broad look at the U.S. equities market and those companies’ stock price performance.

 

Russell Investment Group is the source and owner of the trademarks, service marks and copy rights related to the Russell Indexes. The Fund is not sponsored, endorsed, or promoted by Russell, and Russell bears no liability with respect to any such funds or securities or any index on which such funds or securities are based. Russell® is a trademark of Russell Investment Group.

 

Bloomberg® and its indexes are service marks of Bloomberg Finance L.P. and its affiliates including Bloomberg Index Services Limited, the administrator of the index, and have been licensed for use for certain purposes by Nationwide. Bloomberg is not affiliated with Nationwide, and Bloomberg does not approve, endorse, review or recommend this product. Bloomberg does not guarantee the timeliness, accurateness, or completeness of any date or information relating to this product.

 

Must be preceded or accompanied by a prospectus.

 

Investing involves risk, including the possible loss of principal. Shares of any ETF are bought and sold at market price (not NAV), may trade at a discount or premium to NAV and are not individually redeemed from the Fund. Brokerage commissions will reduce returns. The Fund’s return may not match or achieve a high degree of correlation with the return of the underlying index.

 

KEY RISKS: The Fund is subject to the risks of investing in equity securities. The Fund may also be subject to the risks of investing in foreign securities (which are volatile, harder to price and less liquid than U.S. securities), including emerging markets (which may include currency fluctuations, political risks, differences in account and limited availability of information).

 

Please refer to the summary prospectus for a more detailed explanation of the Fund’s principal risks. There is no assurance that the investment objectives of the fund will be achieved.

 

Diversification does not assure a profit or protect against a loss in a declining market.

 

©2024 Morningstar, Inc. All Rights Reserved. The information contained herein (1) is proprietary to Morningstar (2) may not be copied or distributed and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

 

Nationwide Fund Advisors (NFA) is the registered investment advisor to Nationwide ETFs, which are distributed by Quasar Distributors LLC. NFA is not affiliated with any distributor, subadviser, or index provider contracted by NFA for the Nationwide ETFs. Nationwide is not an affiliate of third-party sources such as Morningstar, Inc. or MSCI. Representatives of the Nationwide ETF Sales Desk are registered with Nationwide Investment Services Corporation, member FINRA, Columbus, Ohio.

 

Nationwide, the Nationwide N and Eagle and Nationwide is on your side are service marks of Nationwide Mutual Insurance Company® 2024 Nationwide Services LLC.

 

4

 

 

 

Portfolio Allocation

Nationwide ETFs

 

As of February 29, 2024 (Unaudited)

 

Nationwide Nasdaq-100® Risk-Managed
Income ETF

Sector/Asset Class

Percentage
of Net
Assets

Information Technology (a)

50.9%

Communication Services

15.7

Consumer Discretionary

13.7

Consumer Staples

6.6

Health Care

6.3

Industrials

4.8

Utilities

1.2

Financials

0.5

Energy

0.5

Real Estate

0.3

Purchased Options

0.1

Short-Term Investments and Other Assets and Liabilities

-0.6

Total

100.0%

 

(a)

To the extent that the Fund invests more heavily in particular sectors or the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in the Notes to Financial Statements.

 

5

 

 

 

Schedule of Investments

 

February 29, 2024 (Unaudited)

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 100.5%

       
       

Communication Services — 15.7%

    67,426  

Alphabet, Inc. - Class A (a)

  $ 9,335,804  
    65,229  

Alphabet, Inc. - Class C (a)

    9,117,710  
    4,369  

Charter Communications, Inc. - Class A (a)

    1,284,180  
    118,161  

Comcast Corporation - Class A

    5,063,199  
    7,933  

Electronic Arts, Inc.

    1,106,495  
    40,448  

Meta Platforms, Inc. - Class A

    19,824,778  
    12,823  

Netflix, Inc. (a)

    7,731,243  
    112,143  

Sirius XM Holdings, Inc.

    495,672  
    5,016  

Take-Two Interactive Software, Inc. (a)

    737,001  
    34,107  

T-Mobile US, Inc.

    5,569,673  
    13,168  

Trade Desk, Inc. - Class A (a)

    1,124,942  
    72,276  

Warner Bros. Discovery, Inc. (a)

    635,306  
              62,026,003  
       

Consumer Discretionary — 13.7%

    12,786  

Airbnb, Inc. - Class A (a)

    2,013,411  
    117,502  

Amazon.com, Inc. (a)

    20,769,653  
    1,026  

Booking Holdings, Inc.

    3,559,020  
    10,913  

DoorDash, Inc. - Class A (a)

    1,359,432  
    3,584  

Lululemon Athletica, Inc. (a)

    1,674,051  
    8,651  

Marriott International, Inc. - Class A

    2,161,625  
    1,509  

MercadoLibre, Inc. (a)

    2,407,308  
    1,748  

O’Reilly Automotive, Inc. (a)

    1,900,810  
    19,650  

PDD Holdings, Inc. - ADR (a)

    2,447,211  
    9,932  

Ross Stores, Inc.

    1,479,471  
    33,464  

Starbucks Corporation

    3,175,734  
    54,930  

Tesla, Inc. (a)

    11,089,268  
              54,036,994  
       

Consumer Staples — 6.6%

       
    13,449  

Coca-Cola European Partners plc

    923,005  
    13,031  

Costco Wholesale Corporation

    9,693,631  
    6,422  

Dollar Tree, Inc. (a)

    941,979  
    41,276  

Keurig Dr Pepper, Inc.

    1,234,565  
    36,040  

Kraft Heinz Company

    1,271,491  
    40,100  

Mondelez International, Inc. - Class A

    2,930,107  
    30,612  

Monster Beverage Corporation (a)

    1,809,169  
    40,620  

PepsiCo, Inc.

    6,716,111  
    25,382  

Walgreens Boots Alliance, Inc.

    539,621  
              26,059,679  
       

Energy — 0.5%

       
    29,576  

Baker Hughes Company

    875,154  
    5,290  

Diamondback Energy, Inc.

    965,531  
              1,840,685  
       

Financials — 0.5%

       
    31,781  

PayPal Holdings, Inc. (a)

  $ 1,917,666  
       

Health Care — 6.3%

       
    15,731  

Amgen, Inc.

    4,307,620  
    17,067  

AstraZeneca plc - ADR

    1,095,019  
    4,278  

Biogen, Inc. (a)

    928,283  
    11,418  

DexCom, Inc. (a)

    1,313,869  
    13,424  

GE HealthCare Technologies, Inc.

    1,225,343  
    36,661  

Gilead Sciences, Inc.

    2,643,258  
    2,457  

IDEXX Laboratories, Inc. (a)

    1,413,340  
    4,653  

Illumina, Inc. (a)

    650,629  
    10,398  

Intuitive Surgical, Inc. (a)

    4,009,469  
    11,167  

Moderna, Inc. (a)

    1,030,044  
    3,170  

Regeneron Pharmaceuticals, Inc. (a)

    3,062,505  
    7,588  

Vertex Pharmaceuticals, Inc. (a)

    3,192,575  
              24,871,954  
       

Industrials — 4.8%

       
    12,132  

Automatic Data Processing, Inc.

    3,046,709  
    3,008  

Cintas Corporation

    1,890,859  
    28,206  

Copart, Inc. (a)

    1,499,149  
    58,061  

CSX Corporation

    2,202,834  
    16,807  

Fastenal Company

    1,227,079  
    19,422  

Honeywell International, Inc.

    3,859,734  
    3,232  

Old Dominion Freight Line, Inc.

    1,430,095  
    15,375  

PACCAR, Inc.

    1,704,934  
    10,650  

Paychex, Inc.

    1,305,903  
    4,272  

Verisk Analytics, Inc.

    1,033,397  
              19,200,693  
       

Information Technology — 50.9% (b)

    13,432  

Adobe, Inc. (a)

    7,525,681  
    47,401  

Advanced Micro Devices, Inc. (a)

    9,126,115  
    14,649  

Analog Devices, Inc.

    2,809,971  
    2,589  

ANSYS, Inc. (a)

    865,166  
    177,379  

Apple, Inc.

    32,061,254  
    24,605  

Applied Materials, Inc.

    4,960,860  
    2,605  

ASML Holding NV

    2,479,126  
    4,603  

Atlassian Corporation - Class A (a)

    954,754  
    6,323  

Autodesk, Inc. (a)

    1,632,409  
    13,738  

Broadcom, Inc.

    17,866,132  
    8,019  

Cadence Design Systems, Inc. (a)

    2,440,823  
    3,955  

CDW Corporation

    973,761  
    119,504  

Cisco Systems, Inc.

    5,780,408  
    14,765  

Cognizant Technology Solutions Corporation - Class A

    1,166,730  

 

The accompanying notes are an integral part of these financial statements.

 

6

 

 

 

Schedule of Investments (Continued)

 

February 29, 2024 (Unaudited)

 

Nationwide Nasdaq-100® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 100.5% (Continued)

       

Information Technology — 50.9% (b) (Continued)

    6,729  

Crowdstrike Holdings, Inc. - Class A (a)

  $ 2,181,205  
    8,933  

Datadog, Inc. - Class A (a)

    1,174,332  
    22,614  

Fortinet, Inc. (a)

    1,562,854  
    16,118  

GlobalFoundries, Inc. (a)

    881,171  
    124,463  

Intel Corporation

    5,358,132  
    8,232  

Intuit, Inc.

    5,456,910  
    4,025  

KLA Corporation

    2,746,258  
    3,907  

Lam Research Corporation

    3,665,743  
    25,396  

Marvell Technology, Inc.

    1,819,877  
    15,960  

Microchip Technology, Inc.

    1,342,874  
    32,503  

Micron Technology, Inc.

    2,945,097  
    84,797  

Microsoft Corporation

    35,075,432  
    2,115  

MongoDB, Inc. (a)

    946,632  
    28,126  

NVIDIA Corporation

    22,251,041  
    7,612  

NXP Semiconductors NV

    1,900,945  
    12,595  

ON Semiconductor Corporation (a)

    993,997  
    9,278  

Palo Alto Networks, Inc. (a)

    2,881,283  
    32,789  

QUALCOMM, Inc.

    5,173,776  
    3,153  

Roper Technologies, Inc.

    1,717,534  
    4,978  

Splunk, Inc. (a)

    777,663  
    4,498  

Synopsys, Inc. (a)

    2,580,638  
    26,750  

Texas Instruments, Inc.

    4,476,078  
    6,168  

Workday, Inc. - Class A (a)

    1,817,463  
    4,395  

Zscaler, Inc. (a)

    1,063,458  
              201,433,583  
       

Real Estate — 0.3%

       
    11,962  

CoStar Group, Inc. (a)

    1,041,053  
       

Utilities — 1.2%

       
    15,562  

American Electric Power Company, Inc.

    1,325,727  
    9,442  

Constellation Energy Corporation

    1,590,505  
    29,298  

Exelon Corporation

    1,050,040  
    16,254  

Xcel Energy, Inc.

    856,423  
              4,822,695  
       

TOTAL COMMON STOCKS (Cost $315,326,767)

    397,251,005  

 

 

Contracts

 

Security
Description

 

Notional
Amount

   

Value

 
       

PURCHASED OPTIONS (c) — 0.1%

    220  

Nasdaq 100 Index Put, Expiration: 03/15/2024, Exercise Price: $16,950.00

  $ 396,964,700     $ 454,300  
       

TOTAL PURCHASED OPTIONS (Cost $1,722,106)

    454,300  
 

Shares

                   
       

SHORT-TERM INVESTMENTS — 0.6%

    2,432,408  

Invesco Government & Agency Portfolio – Institutional Class, 5.24% (d)

    2,432,408  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $2,432,408)

    2,432,408  
                         
       

TOTAL INVESTMENTS (Cost $319,481,281) — 101.2%

    400,137,713  
       

Liabilities in Excess of Other Assets — (1.2)%

    (4,865,236 )
       

NET ASSETS — 100.0%

  $ 395,272,477  

 

Percentages are stated as a percent of net assets.

ADR

American Depositary Receipt.

(a)

Non-income producing security.

(b)

To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in the Notes to Financial Statements.

(c)

Exchange traded.

(d)

Rate shown is the annualized seven-day yield as of February 29, 2024.

The Global Industry Classifications Standard (GICS®) was developed by and/or is exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI, Inc. and S&P and has been licensed for use by the Fund’s Administrator, U.S. Bancorp Fund Services, LLC.

 

The accompanying notes are an integral part of these financial statements.

 

7

 

 

 

Schedule of Written Options

 

February 29, 2024 (Unaudited)

 

Nationwide Nasdaq-100® Risk-Managed Income ETF (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

WRITTEN OPTIONS (a) — (1.3)%

               
    (220 )

Nasdaq 100 Index Call, Expiration: 03/15/2024, Exercise Price: $18,025.00

  $ (396,964,700 )   $ (4,994,000 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $5,696,862)

          $ (4,994,000 )

 

Percentages are stated as a percent of net assets.

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

8

 

 

 

Statement of Assets and Liabilities

 

February 29, 2024 (Unaudited)

 

   

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF

 

ASSETS

       

Investments in securities, at value * (Note 2)

  $ 400,137,713  

Dividends and interest receivable

    359,717  

Receivable for securities sold

    1,160,702  

Total assets

    401,658,132  
         

LIABILITIES

       

Written options, at value (premiums received, $5,696,862)

    4,994,000  

Management fees payable

    220,315  

Due to broker for options

    1,895  

Payable for capital shares redeemed

    1,169,445  

Total liabilities

    6,385,655  
         

NET ASSETS

  $ 395,272,477  
         

Net Assets Consist of:

       

Paid-in capital

  $ 529,556,437  

Total distributable earnings (accumulated deficit)

    (134,283,960 )

Net assets

  $ 395,272,477  
         

Net Asset Value:

       

Net assets

  $ 395,272,477  

Shares outstanding ^

    16,900,000  

Net asset value, offering and redemption price per share

  $ 23.39  
         

* Identified cost:

       

Investments in securities

  $ 319,481,281  

 

^    No par value, unlimited number of shares authorized.

 

The accompanying notes are an integral part of these financial statements.

 

9

 

 

 

Statement of Operations

 

For the Six-Months Ended February 29, 2024 (Unaudited)

 

   

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF

 

INCOME

       

Dividends*

  $ 1,991,216  

Interest

    40,711  

Total investment income

    2,031,927  
         

EXPENSES

       

Management fees

    1,383,319  

Total expenses

    1,383,319  

Net investment income (loss)

    648,608  
         

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       

Net realized gain (loss) on:

       

Investments

    (4,290,133 )

In-kind redemptions

    17,046,872  

Written options

    (12,072,455 )

Change in unrealized appreciation (depreciation) on:

       

Investments

    44,511,877  

Written options

    9,099,446  

Net realized and unrealized gain (loss) on investments

    54,295,607  

Net increase (decrease) in net assets resulting from operations

  $ 54,944,215  
         

* Net of foreign withholding taxes of $4,020.

       

 

 

The accompanying notes are an integral part of these financial statements.

 

10

 

 

 

Statements of Changes in Net Assets

 

 

Nationwide Nasdaq-100® Risk-Managed Income ETF    

 

   

Six-Months
Ended
February 29,
2024
(Unaudited)

   

Year Ended
August 31,
2023

 

OPERATIONS

               

Net investment income (loss)

  $ 648,608     $ 1,151,506  

Net realized gain (loss) on investments and written options

    684,284       (24,363,637 )

Change in unrealized appreciation (depreciation) on investments and written options

    53,611,323       78,624,622  

Net increase (decrease) in net assets resulting from operations

    54,944,215       55,412,491  
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (15,986,713 )     (1,151,506 )

Tax return of capital to shareholders

          (35,606,621 )

Total distributions to shareholders

    (15,986,713 )     (36,758,127 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

           

Payments for shares redeemed

    (69,911,545 )     (174,067,805 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    (69,911,545 )     (174,067,805 )

Net increase (decrease) in net assets

  $ (30,954,043 )   $ (155,413,441 )
                 

NET ASSETS

               

Beginning of period/year

  $ 426,226,520     $ 581,639,961  

End of period/year

  $ 395,272,477     $ 426,226,520  

 

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

           

Shares redeemed

    (3,150,000 )     (8,900,000 )

Net increase (decrease)

    (3,150,000 )     (8,900,000 )

 

 

The accompanying notes are an integral part of these financial statements.

 

11

 

 

 

Financial Highlights

 

For a capital share outstanding throughout the period/year

 

Nationwide Nasdaq-100® Risk-Managed Income ETF    

 

   

Six-Months
Ended
February 29,
2024

   

Year Ended August 31,

   

Period Ended
August 31,

 
   

(Unaudited)

   

2023

   

2022

   

2021

   

2020 (1)

 

Net asset value, beginning of period/year

  $ 21.26     $ 20.09     $ 28.61     $ 28.13     $ 25.00  
                                         

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                                       

Net investment income (loss) (2)

    0.03       0.05       0.02       0.02       0.05  

Net realized and unrealized gain (loss) on investments (7)

    2.96       2.67       (6.64 )     2.59       4.61  

Total from investment operations

    2.99       2.72       (6.62 )     2.61       4.66  
                                         

DISTRIBUTIONS TO SHAREHOLDERS:

                                       

From net investment income

    (0.86 )     (0.05 )     (0.02 )     (0.02 )     (0.04 )

Tax return of capital to shareholders

          (1.50 )     (1.88 )     (2.11 )     (1.49 )

Total distributions to shareholders

    (0.86 )     (1.55 )     (1.90 )     (2.13 )     (1.53 )
                                         

Net asset value, end of period/year

  $ 23.39     $ 21.26     $ 20.09     $ 28.61     $ 28.13  
                                         

Total return

    14.43 %(3)     14.42 %     -24.09 %     9.61 %(4)     19.72 %(3)(4)
                                         

SUPPLEMENTAL DATA:

                                       

Net assets at end of period/year (000’s)

  $ 395,272     $ 426,227     $ 581,640     $ 582,300     $ 128,008  
                                         

RATIOS TO AVERAGE NET ASSETS:

                                       

Expenses to average net assets

    0.68 %(5)     0.68 %     0.68 %     0.68 %     0.68 %(5)

Net investment income (loss) to average net assets

    0.32 %(5)     0.24 %     0.10 %     0.07 %     0.25 %(5)

Portfolio turnover rate (6)

    6 %(3)     34 %     24 %     10 %     11 %(3)

 

(1)

Inception date of December 19, 2019.

(2)

Calculated based on average shares outstanding during the period/year.

(3)

Not annualized.

(4)

The return reflects the actual performance for the period and does not include the impact of adjustments made in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). Had the adjustments been included, the total return for the periods ended August 31, 2021 and 2020 would have been 9.96% and 19.33%, respectively.

(5)

Annualized.

(6)

Excludes the impact of in-kind transactions.

(7)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

 

The accompanying notes are an integral part of these financial statements.

 

12

 

 

 

Notes to Financial Statements

 

February 29, 2024 (Unaudited)

 

NOTE 1 – ORGANIZATION

 

Nationwide Nasdaq-100® Risk-Managed Income ETF (the “Fund”) is a non-diversified series of ETF Series Solutions (“ESS” or the “Trust”), an open-end management investment company consisting of multiple investment series, organized as a Delaware statutory trust on February 9, 2012. The Trust is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Fund’s shares is registered under the Securities Act of 1933, as amended (the “Securities Act”). The investment objective of the Fund is to seek current income with downside protection. The Fund commenced operations on December 19, 2019.

 

The end of the reporting period for the Fund is February 29, 2024, and the period covered by these Notes to Financial Statements is the six-month period from September 1, 2023 to February 29, 2024 (the “current fiscal period”).

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services-Investment Companies.

 

The following is a summary of significant accounting policies consistently followed by the Fund. These policies are in conformity with U.S. GAAP.

 

A.

Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”) are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.

 

Investments in mutual funds, including money market funds, are valued at their net asset value (“NAV”) per share.

 

Debt securities, including short-term debt instruments, are valued in accordance with prices provided by a pricing service. Pricing services may use various valuation methodologies such as the mean between the bid and asked prices, matrix pricing and other analytical pricing models as well as market transactions and dealer quotations.

 

Exchange traded options are valued at the closing price or last reported sale price on the exchanges where the option is principally traded. If there is no closing price or last reported sale price, then the composite mean price, which calculates the mean of the highest bid price and lowest asked price, will be used. On the last trading day prior to expiration, expiring options may be priced at intrinsic value. The Fund’s Valuation Designee may also use other valuation methods in certain instances.

 

Securities for which quotations are not readily available are valued at their respective fair values in accordance with pricing procedures adopted by the Fund’s Board of Trustees (the “Board”). When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the pricing procedures adopted by the Board. The use of fair value pricing by the Fund may cause the NAV of its shares to differ significantly from the NAV that would be calculated without regard to such considerations.

 

13

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

As described above, the Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuations methods. The three levels of inputs are:

 

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

 

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The following is a summary of the inputs used to value the Fund’s investments as of the end of the current fiscal period:

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 397,251,005     $     $     $ 397,251,005  

Purchased Options

    454,300                   454,300  

Short-Term Investments

    2,432,408                   2,432,408  

Total Investments in Securities, at value

  $ 400,137,713     $     $     $ 400,137,713  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $ 4,994,000     $     $     $ 4,994,000  

Total Written Options, at value

  $ 4,994,000     $     $     $ 4,994,000  

 

 

^

See Schedule of Investments and Schedule of Written Options for breakout of investments by sector classification and contract type.

 

During the current fiscal period, the Fund did not recognize any transfers to or from Level 3.

 

B.

Foreign Currency. Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments and currency gains or losses realized between the trade and settlement dates on securities transactions from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. The Fund reports net realized foreign exchange gains or losses that arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on foreign currency transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the values of assets

 

14

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

and liabilities, other than investments in securities at fiscal period end, resulting from changes in exchange rates.

 

C.

Federal Income Taxes. The Fund’s policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Fund plans to file U.S. Federal and various state and local tax returns.

 

The Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained. Management has analyzed the Fund’s uncertain tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions.

 

Management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expenses in the Statements of Operations. During the current fiscal period, the Fund did not incur any interest or penalties.

 

D.

Security Transactions and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends included in dividend income or separately disclosed, if any, are recorded at the fair value of the security received. Withholding taxes on foreign dividends have been provided for in accordance with the Fund’s understanding of the applicable tax rules and regulations. Interest income is recorded on an accrual basis.

 

Distributions received from the Fund’s investments in real estate investment trusts (“REITs”) may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, the Fund must use estimates in reporting the character of its income or return of capital and distributions received during the current calendar year for financial statement purposes. The actual character of distributions to the Fund’s shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Fund’s shareholders may represent a return of capital.

 

E.

Distributions to Shareholders. Distributions to shareholders from net investment income or return of capital are declared and paid monthly and realized gains on securities are declared and paid by the Fund on an annual basis. Distributions are recorded on the ex-dividend date.

 

F.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

G.

Share Valuation. The NAV per share of the Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of outstanding shares for the Fund, rounded to the nearest cent. The Fund’s shares will not be priced on the days on which the New York Stock Exchange, Inc. (“NYSE”) is closed for trading. The offering and redemption price per share of the Fund is equal to the Fund’s NAV per share.

 

H.

Guarantees and Indemnifications. In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.

 

15

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

I.

Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per share and are primarily due to differing book and tax treatments for in-kind transactions. For the fiscal year ended August 31, 2023, the following table shows the reclassifications made:

 

 

 

Distributable
Earnings
(Accumulated
Deficit)

   

Paid-In Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ (4,675,240 )   $ 4,675,240  

 

J.

Plan of Reorganization. The Board of Trustees of ETF Series Solutions has approved an Agreement and Plan of Reorganization providing for the reorganization (the “Reorganization”) of the Nationwide Nasdaq-100 Risk-Managed Income ETF (the “Target Fund”), a series of ETF Series Solutions, into the NEOS Nasdaq-100 Hedged Equity Income ETF (the “Acquiring Fund”), a newly created series of NEOS ETF Trust, with an investment objective and investment strategies that are similar to those of the Target Fund. The Reorganization is subject to certain conditions including approval by shareholders of the Target Fund. Shareholders of record of the Target Fund will receive proxy materials soliciting their vote with respect to the proposed Reorganization. If approved by the Target Fund’s shareholders, the Reorganization is expected to close in May 2024.

 

K.

Subsequent Events. In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Fund’s financial statements.

 

NOTE 3 – COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS

 

Nationwide Fund Advisors (“NFA” or the “Adviser”) serves as the investment adviser to the Fund. Pursuant to an Investment Advisory Agreement (“Advisory Agreement”) between the Trust, on behalf of the Fund, and the Adviser, the Adviser provides investment advice to the Fund and oversees the day-to-day operations of the Fund, subject to the direction and control of the Board and the officers of the Trust. Under the Advisory Agreement, the Adviser is responsible for arranging, in consultation with NEOS Investment Management, LLC (the “Sub-Adviser”): transfer agency, custody, fund administration and accounting, and all other related services necessary for the Fund to operate. Under the Advisory Agreement, the Adviser has agreed to pay all expenses of the Fund, except for: the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses and distribution (12b-1) fees and expenses. For services provided to the Fund, the Fund pays the Adviser a unified management fee, calculated daily and paid monthly, at an annual rate of 0.68% based on the Fund’s average daily net assets. The Adviser is responsible for paying the Sub-Adviser.

 

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services” or “Administrator”) acts as the Fund’s Administrator and, in that capacity, performs various administrative and accounting services for the Fund. The Administrator prepares various federal and state regulatory filings, reports and returns for the Fund, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; and monitors the activities of the Fund’s Custodian, transfer agent and accountant. Fund Services also serves as the transfer agent and fund accountant to the Fund. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Fund’s Custodian.

 

All officers of the Trust are affiliated with the Administrator and Custodian.

 

16

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

NOTE 4 – PURCHASES AND SALES OF SECURITIES

 

During the current fiscal period, purchases and sales of securities by the Fund, excluding short-term securities, options, and in-kind transactions, were $25,271,597 and $57,598,460, respectively.

 

During the current fiscal period, there were no purchases or sales of U.S. Government securities.

 

During the current fiscal period, the in-kind security transactions associated with creations and redemptions were $0 and $69,217,995, respectively.

 

NOTE 5 – ADDITIONAL DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS

 

The following disclosures provide information on the Fund’s use of derivatives. The location and value of these instruments on the Statement of Assets and Liabilities and the realized gains and losses and changes in unrealized appreciation and depreciation on the Statement of Operations are included in the following tables.

 

Options Contracts. The Fund may purchase call and put options. The Fund may also write options. When the Fund purchases a call or put option, an amount equal to the premium paid is included in the Statement of Assets and Liabilities as an investment and is subsequently adjusted to reflect the value of the option. If an option expires on the stipulated expiration date or if the Fund enters into a closing sale transaction, a gain or loss is realized. If the Fund exercises a call option, the cost of the security acquired is increased by the premium paid for the call. If the Fund exercises a put option, a gain or loss is realized from the sale of the underlying security, and the proceeds from such a sale are decreased by the premium originally paid. The risk associated with purchasing options is limited to the loss of the premium paid.

 

A written (sold) call option gives the seller the obligation to sell shares of the underlying asset at a specified price (“strike price”) at a specified date (“expiration date”). The writer (seller) of the call option receives an amount (premium) for writing (selling) the option. In the event the underlying asset appreciates above the strike price as of the expiration date, the writer (seller) of the call option will have to pay the difference between the value of the underlying asset and the strike price (which loss is offset by the premium initially received), and in the event the underlying asset declines in value, the call option may end up worthless and the writer (seller) of the call option retains the premium. When the Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Fund on the expiration date as realized gains from written options. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security in determining whether the Fund has realized a gain or loss. The Fund, as a writer of an option, bears the market risk of an unfavorable change in the price of the security underlying the written option.

 

The Fund’s use of derivatives is to hedge or mitigate the downside risk associated with owning equity securities.

 

The average monthly volume of derivative activity during the current fiscal period was as follows:

 

   

Average Monthly Value

 

Fund

 

Purchased Options

   

Written Options

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 639,576     $ (2,165,852 )

 

17

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

The effect of derivative instruments on the Statement of Assets and Liabilities as of the current fiscal period end is as follows:

 

   

Asset Derivatives

Fund

Derivatives Not Accounted
for as Hedging Instruments

Location

 

Value

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Purchased Options

Investments in securities, at value

  $ 454,300  

 

   

Liability Derivatives

Fund

Derivatives Not Accounted
for as Hedging Instruments

Location

 

Value

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Written Options

Written options, at value

  $ (4,994,000 )

 

The effect of derivative instruments on the Statement of Operations for the current fiscal period is as follows:

 

Fund

Derivatives Not Accounted
for as Hedging Instruments

 

Net Realized
Gain (Loss)

   

Change in
Unrealized
Appreciation
(Depreciation)

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Purchased Options

  $ (4,935,917 )*   $ (256,571 )**

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Written Options

    (12,072,455 )     9,099,446  

 

*

Included in net realized gain (loss) on investments as reported in the Statement of Operations.

**

Included in net change in unrealized appreciation (depreciation) on investments as reported in the Statement of Operations.

 

NOTE 6 – INCOME TAX INFORMATION

 

The amount and character of tax basis distributions and composition of net assets, including distributable earnings (accumulated deficit) are finalized at fiscal year-end; accordingly, tax basis balances have not been determined for the current fiscal period.

 

The components of distributable earnings (accumulated deficit) and tax basis cost of investments for federal income tax purposes at August 31, 2023, were as follows:

 

 

 

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF*

 

Tax cost of investments

  $ 399,718,719  

Gross tax unrealized appreciation

  $ 76,486,811  

Gross tax unrealized depreciation

    (50,155,652 )

Net tax unrealized appreciation (depreciation)

    26,331,159  

Undistributed ordinary income

     

Undistributed long-term capital gains

     

Other accumulated gain (loss)

    (199,572,621 )

Distributed earnings (accumulated deficit)

  $ (173,241,462 )

 

*

Tax cost and unrealized appreciation (depreciation) include the written options held as of August 31, 2023.

 

18

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

The difference between book and tax-basis cost is due primarily to timing differences in recognizing wash sale losses in security transactions and tax treatment of certain derivatives.

 

A regulated investment company may elect for any taxable year to treat any portion of any qualified late year loss as arising on the first day of the next taxable year. Qualified late year losses are certain capital and ordinary losses which occur during the portion of the Fund’s taxable year subsequent to October 31 and December 31, respectively. For the taxable year ended August 31, 2023, the Fund did not elect to defer any post-October capital losses or late-year ordinary losses.

 

As of August 31, 2023, the Fund had the following capital loss carryforward available for federal income tax purposes, with an indefinite expiration:

 

Fund

 

Short-Term

   

Long-Term

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 88,175,321     $ 111,397,300  

 

The tax character of distributions declared by the Fund during the year ended August 31, 2023 and year ended August 31, 2022 was as follows:

 

   

Year Ended August 31, 2023

 

Fund

 

Ordinary
Income

   

Long Term
Capital Gain

   

Return of
Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 1,151,506     $     $ 35,606,621  

 

   

Year Ended August 31, 2022

 

Fund

 

Ordinary
Income

   

Long Term
Capital Gain

   

Return of
Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 720,875     $     $ 57,824,445  

 

NOTE 7 – SHARE TRANSACTIONS

 

Shares of the Fund are listed and traded on New York Stock Exchange Arca, Inc. (“NYSE Arca”). Market prices for the shares may be different from their NAV. The Fund issues and redeems shares on a continuous basis at NAV generally in large blocks of shares. The large blocks of shares issued or redeemed are called “Creation Units.” Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities of a Fund. Creation Units may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem shares directly from the Fund. Rather, most retail investors may purchase shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.

 

The Fund currently offers one class of shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee for the Fund is $500, payable to the Custodian. The fixed transaction fee may be waived on certain orders if the Fund’s Custodian has determined to waive some or all of the costs associated with the order, or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee may be charged on all cash transactions or substitutes for Creation Units of up to a maximum of 2% as a percentage of the value of the Creation Units subject to the transaction. Variable fees are imposed to compensate the Fund for the transaction costs associated with the cash transactions. Variable fees received by the Fund, if any, are displayed in the Capital Share Transactions section of the Statements of

 

19

 

 

 

Notes to Financial Statements (Continued)

 

February 29, 2024 (Unaudited)

 

Changes in Net Assets. The Fund may issue an unlimited number of shares of beneficial interest, with no par value. Shares of the Fund have equal rights and privileges.

 

NOTE 8 – RISKS

 

Derivatives Risk. The Fund invests in options that derive its performance from the performance of an underlying reference asset. Derivatives, such as the options in which the Fund invests, can be volatile and involve various types and degrees of risks, depending upon the characteristics of a particular derivative. Derivatives may have investment exposures that are greater than their cost would suggest, meaning that a small investment in a derivative could have a substantial impact on the performance of the Fund. The Fund could experience a loss if its derivatives do not perform as anticipated, the derivatives are not correlated with the performance of their reference asset, or if the Fund is unable to purchase or liquidate a position because of an illiquid secondary market. The market for many derivatives is, or suddenly can become, illiquid. Changes in liquidity may result in significant, rapid, and unpredictable changes in the prices for derivatives.

 

Sector Risk. To the extent the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors.

 

20

 

 

 

Expense Example

 

For the Six-Months Ended February 29, 2024 (Unaudited)

 

As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including brokerage commissions on purchases and sales of Fund shares, and (2) ongoing costs, including management fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other funds. The examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period as indicated below in the Expense Example table.

 

Actual Expenses

 

The first line of the table provides information about actual account values based on actual returns and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then, multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period’’ to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

 

The second line of the table provides information about hypothetical account values based on a hypothetical return and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line of the table is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. If these transactional costs were included, your costs would have been higher.

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

 

 

Beginning
Account Value
September 1, 2023

   

Ending
Account Value
February 29, 2024

   

Expenses Paid
During the
Period
(1)

 

Actual

  $ 1,000.00     $ 1,144.30     $ 3.63  

Hypothetical (5% annual return before expenses)

  $ 1,000.00     $ 1,021.48     $ 3.42  

 

(1)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.68%, multiplied by the average account value during the six-month period, multiplied by 182/366, to reflect the one-half period.

 

21

 

 

 

Review of Liquidity Risk Management Program (Unaudited)

 

 

Pursuant to Rule 22e-4 under the Investment Company Act of 1940, the Trust, on behalf of the series of the Trust covered by this shareholder report (the “Series”), has adopted a liquidity risk management program to govern the Trust’s approach to managing liquidity risk. Rule 22e-4 seeks to promote effective liquidity risk management, thereby reducing the risk that a fund will be unable to meet its redemption obligations and mitigating dilution of the interests of fund shareholders. The Trust’s liquidity risk management program is tailored to reflect the Series’ particular risks, but not to eliminate all adverse impacts of liquidity risk, which would be incompatible with the nature of such Series.

 

The investment adviser to the Series has adopted and implemented its own written liquidity risk management program (the “Program”) tailored specifically to assess and manage the liquidity risk of the Series.

 

At a recent meeting of the Board of Trustees of the Trust, the Trustees received a report pertaining to the operation, adequacy, and effectiveness of implementation of the Program for the period ended December 31, 2023. The report concluded that the Program is reasonably designed to assess and manage the Series’ liquidity risk and has operated adequately and effectively to manage such risk. The report reflected that there were no liquidity events that impacted the Series’ ability to timely meet redemptions without dilution to existing shareholders. The report further noted that no material changes have been made to the Program since its implementation.

 

There can be no assurance that the Program will achieve its objectives in the future. Please refer to the prospectus for more information regarding the Series’ exposure to liquidity risk and other principal risks to which an investment in the Series may be subject.

 

22

 

 

 

Federal Tax Information (Unaudited)

 

 

For the fiscal year ended August 31, 2023, certain dividends paid by the Fund may be subject to a maximum tax rate of 23.8% as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated as qualified dividend income was 100%.

 

For corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the year ended August 31, 2023 was 100%.

 

The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)(2)(C) for the Fund was 0%

 

Information About Portfolio Holdings (Unaudited)

 

 

The Fund files its complete schedules of portfolio holdings for its first and third fiscal quarters with the SEC on Part F of Form N-PORT. The Fund’s Part F of Form N-PORT is available without charge, upon request, by calling toll-free at (800) 617-0004 or by accessing the Fund’s website at www.etf.nationwidefinancial.com. Furthermore, you may obtain the Part F of Form N-PORT on the SEC’s website at www.sec.gov. The Fund’s portfolio holdings are posted on its website at www.etf.nationwidefinancial.com daily.

 

Information About Proxy Voting (Unaudited)

 

 

A description of the policies and procedures the Fund uses to determine how to vote proxies relating to portfolio securities is provided in the Statement of Additional Information (“SAI”). The SAI is available without charge, upon request, by calling toll-free at (800) 617-0004, by accessing the SEC’s website at www.sec.gov, or by accessing the Fund’s website at www.etf.nationwidefinancial.com.

 

When available, information regarding how the Fund voted proxies relating to portfolio securities during the twelve-months ending June 30 is available by calling toll-free at (800) 617-0004 or by accessing the SEC’s website at www.sec.gov.

 

Information About the Fund’s Trustees (Unaudited)

 

 

The SAI includes additional information about the Fund’s Trustees and is available without charge, upon request, by calling (800) 617-0004 or by accessing the SEC’s website at www.sec.gov or by accessing the Fund’s website at www.etf.nationwidefinancial.com.

 

Frequency Distribution of Premiums and Discounts (Unaudited)

 

 

Information regarding how often shares of the Fund trade on an exchange at a price above (i.e., at a premium) or below (i.e., at a discount) the NAV of the Fund is available, without charge, on the Fund’s website at www.etf.nationwidefinancial.com.

 

23

 

 

 

This page intentionally left blank

 

 

Adviser

Nationwide Fund Advisors
One Nationwide Plaza
Columbus, Ohio 43215

 

Sub-Adviser

NEOS Investment Management, LLC
13 Riverside Avenue
Westport, Connecticut, 06880

 

Distributor

Quasar Distributors, LLC
Three Canal Plaza, Suite 100
Portland, Maine 04101

 

Custodian

U.S. Bank National Association
1555 North Rivercenter Drive, Suite 302
Milwaukee, Wisconsin 53212

 

Transfer Agent

U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202

 

Independent Registered Public Accounting Firm

Cohen & Company, Ltd.
342 North Water Street, Suite 830
Milwaukee, Wisconsin 53202

 

Legal Counsel

Morgan, Lewis & Bockius LLP
1111 Pennsylvania Ave, NW
Washington, DC 20004

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Symbol – NUSI

CUSIP – 26922A172

 

 

SAR-ETF (4/24)

 

 

 

 

(b)Not applicable.

 

Item 2. Code of Ethics.

 

Not applicable for semi-annual reports.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable for semi-annual reports.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable for semi-annual reports.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable for semi-annual reports.

 

Item 6. Investments.

 

(a)Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.

 

(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable to open-end investment companies.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

 

Item 11. Controls and Procedures.

 

(a)The Registrant’s President (principal executive officer) and Treasurer (principal financial officer) have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

 

(b)There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a)(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable.

 

(2) A separate certification for each principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.

 

(4) Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.

 

(b)Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) ETF Series Solutions  
     
By (Signature and Title /s/ Kristina R. Nelson  
 

Kristina R. Nelson, President (principal executive officer)

 

 
Date 5/7/2024  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Kristina R. Nelson  
 

Kristina R. Nelson, President (principal executive officer)

 
     
Date 5/7/2024  

 

 

By (Signature and Title)* /s/ Kristen M. Weitzel  
  Kristen M. Weitzel, Treasurer (principal financial officer)   
     
Date 5/7/2024  

 

*Print the name and title of each signing officer under his or her signature.

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

fp0087610-3_ex99cert.htm

fp0087610-3_ex99906cert.htm