|
Page |
3 | |
5 | |
8 | |
9 | |
11 | |
12 | |
13 | |
14 | |
15 | |
15 | |
16 | |
16 | |
17 | |
25 | |
26 | |
26 | |
27 | |
29 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
31 | |
32 | |
36 | |
36 | |
37 | |
38 | |
39 | |
42 | |
44 | |
44 | |
44 | |
44 | |
44 | |
44 | |
44 | |
45 | |
45 | |
45 | |
45 | |
45 | |
46 | |
46 | |
46 | |
47 |
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
Charges For Early
Withdrawals |
Annuity Alternatives - If You make a withdrawal from or surrender the Contract during the first 5 Contract Years, You may be assessed a surrender
charge up to 8.0% of the amount withdrawn or surrendered. If You make a withdrawal, transfer or surrender from the fixed account at any
time other than on the renewal date through age 65, You will be
assessed an early withdrawal penalty of 5% of the amount
withdrawn, transferred or surrender from the fixed
account. For example, if You make an early withdrawal, You could pay a surrender
charge of up to $8,000 and an early withdrawal penalty of $5,000 on a
$100,000 investment.
Annuity Alternatives 2 - If You make a withdrawal from or surrender the Contract during the first 5 Contract Years, You may be assessed a surrender
charge up to 8.0% of the amount withdrawn or surrendered. For issue ages 0-54, If You make a withdrawal, transfer or surrender from the
fixed account at any time other than on the renewal date until the
Contract
anniversary prior to the Annuitant’s attainment of age 65, You
will be assessed an early withdrawal penalty of 5% of the
amount withdrawn, transferred or surrender from the fixed
account. Upon the Contract anniversary prior to the
Annuitant’s attainment of age 65, the early
withdrawal penalty will decrease by 1% per year. For
issues ages 55 and older, there is no early withdrawal penalty. For example, if You make an early withdrawal, You could pay a surrender
charge of up to $8,000 and an early withdrawal penalty of up to $5,000
on a $100,000 investment.
Tennessee Matching Funds Group Annuity – The Contract does not include any charges and/or fees for withdrawals or surrenders from the
Contract. Surrender charges are applied to surrenders and withdrawals based on the
effective date of the Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges | |||
Transaction Charges |
Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner transactions. |
The Contract -
Transactions | |||
Ongoing Fees and
Expenses (Annual
Charges) |
The table below describes the fees and expenses that You may pay
each year,
depending on the options You choose. Please refer to Your Contract data page
for information about the specific fees You will pay each year based on
the options You have elected. |
|
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
|
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
|
Base Contract Annuity Alternatives Annuity Alternatives 2 Tennessee Matching Funds Group Annuity |
1.27% of the Total
Accumulation Value
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value | ||
Investment Options( Portfolio Company
Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.32% as a percentage
of Portfolio Company
assets | |||
Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
Annuity Alternatives and Annuity Alternatives 2
$1,421 |
Annuity Alternatives and Annuity Alternatives 2
$2,609 | ||||
TN Matching Funds Group Annuity
$1,096 |
TN Matching Funds Group Annuity
$2,287 | ||||
Assumes: |
Assumes: | ||||
Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
|
Risks |
| |||
Risk of Loss |
You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss |
|
Risks |
Location in
Statutory
Prospectus | |||
Not a Short-term
Investment |
This Contract is not designed for short-term investing and is not
appropriate for an investor who needs ready access to
cash. Surrender charges may apply for up to 5 years for
Annuity Alternatives and Annuity Alternatives 2.
Surrender charges will reduce the value of Your
Contract if You withdraw money during the surrender charge period. The benefits of tax deferral also mean the Contract is more beneficial to investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
Risks Associated with
Investment Options |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options | |||
Insurance Company
Risks |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
|
Restrictions |
| |||
Investments |
HMLIC reserves the right to remove or substitute Underlying Funds as Investment Options that are available under the Contract.
At any time before the Contract’s Annuity Date, You may transfer amounts
from one Subaccount to another, and to and from the fixed account of the
Contract, subject to certain restrictions. We reserve the right to restrict or terminate the transfer privilege
for any specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
Optional Benefits |
No optional benefits are available. |
|
|
Taxes |
Location in
Statutory
Prospectus | |||
Tax Implications |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
|
Conflicts of Interest |
| |||
Investment
Professional
Compensation |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract | |||
Exchanges |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/ |
Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
Deferred Sales Load (or Surrender Charge) (as a percentage of
amount surrendered) |
Annuity Alternatives and Annuity Alternatives 2 - 8%
Maximum Surrender Charge Tennessee Matching Funds Group Annuity - None |
Exchange Fee |
None |
Administrative Expenses (1) |
Annuity Alternatives and Annuity Alternatives 2 - $25
Tennessee Matching Funds Group Annuity - None |
Base Contract Expenses (as a percentage of average Variable
Account Value) |
Annuity Alternatives and Annuity Alternatives 2 –
1.25%
Tennessee Matching Funds Group Annuity – 0.95% |
Optional Benefit Expenses (as a percentage of benefit base or
other (e.g., average Account Value)) |
N/A |
Loan Interest |
5.4% |
Annual Portfolio Company Expenses |
Minimum |
Maximum |
(expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.32% |
If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
$10,794 |
$14,436 |
$15,902 |
$28,968 |
If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
$2,609 |
$8,007 |
$13,658 |
$28,968 |
If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
$2,287 |
$7,044 |
$12,057 |
$25,804 |
If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
$2,287 |
$7,044 |
$12,057 |
$25,804 |
Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
Death Benefit |
|
|
|
|
Annuity Alternatives
and Annuity
Alternatives 2 |
If the Contract Owner
dies before the
Maturity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value of
the Contract, less any
applicable premium
tax and any
outstanding loan
balance; or (2) the sum
of all purchase
payments paid under
the Contract, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals. |
Standard |
None |
None |
Tennessee Matching
Funds Group Annuity |
If the Contract Owner
dies before the
Maturity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value of
the certificate less any
applicable premium
tax and any
outstanding loan
balance; or (2) the sum
of all purchase
payments paid under
the certificate, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals; or (3) If
the participant dies
prior to the Maturity
Date or attainment of
age 70, whichever is
earlier, the beneficiary
will receive the
purchase payments
paid under the |
Standard |
None |
None |
Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
|
certificate, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals, increased
by 5 percent
compounded
certificate annually to
the date of death. |
|
|
|
Portfolio Rebalancing |
Automatically
rebalances the
Investment Options
You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment
Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at
set intervals over a
specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment
Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option you select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
|
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
Minimum Initial Annual Premium |
$300 annually |
Minimum Subsequent Annual Premiums |
$300 annually |
Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
Maximum Total Premiums |
$500,000 without Our prior approval |
Issue ages |
These Contracts may be issued to anyone between the ages of 0-85. | |
Minimum contribution |
$25 per month. | |
Minimum Guaranteed Interest Rate |
4.5% | |
Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
M&E fee |
1.25% | |
Death benefit |
The beneficiary will receive the greater of: | |
|
1. |
the Total Accumulation Value of the Contract, less any applicable premium tax and any
outstanding loan balance; or |
|
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
Fixed account guaranteed annuity income option rate |
4.00% | |
Separate Account assumed interest rate |
4.00% | |
Purchase payment allocation changes |
Unlimited | |
Maximum # of transfers per year |
Unlimited |
Fee for each transfer (Only applies to transfers from the fixed account to Subaccount(s)) |
$5.00. However, HMLIC is currently waiving this fee. | |
Early withdrawal penalty fixed account only |
5% at any time other than renewal through age 65. | |
|
The early withdrawal penalty is currently being waived on transfers within a Contract from the
fixed account to a Subaccount. If money is transferred from the fixed account to the
Separate Account and withdrawn within 365 days of the transfer, the early
withdrawal penalty will be charged. | |
|
The early withdrawal penalty will not be charged if: | |
|
1. |
the transfer occurred on a Scheduled Update; or |
|
2. |
the Scheduled Update occurred between the transfer and withdrawal or surrender date(s). |
Surrender Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
|
1 |
8 % |
|
2 |
8 % |
|
3 |
6 % |
|
4 |
4 % |
|
5 |
2 % |
|
Thereafter |
0 % |
Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
|
1. |
on a withdrawal if all the following occur: | |
|
|
a. |
it is made after the Contract has been in force two years; |
|
|
b. |
it is more than 12 months since the last withdrawal was made; |
|
|
c. |
the amount is not more than 15 percent of the then current Fixed Cash Value; and |
|
|
d. |
the amount is not more than 15 percent of the then current Variable Cash Value; or |
|
2. |
on any portion of the Contract’s Total Accumulation Value applied to the payment of one of the
following income options: fixed life income with or without period certain, joint life and
survivor annuity, Variable life income with or without period certain or
Variable income for joint life and survivor annuity; or | |
|
3. |
on or after the Maturity Date if the Contract has been in force for at least 10 years; or | |
|
4. |
if Annuity Payments are selected to be made in equal installments over a period of at least 5
years (during such period the elected annuity benefit cannot be surrendered);
or | |
|
5. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
|
Issue ages |
This Contract may be issued to anyone between the ages of 0-54. | |
Minimum contribution |
$25 per month. | |
Minimum Guaranteed Interest rate |
3% | |
Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
M&E fee |
1.25% | |
Death benefit |
The beneficiary will receive the greater of: | |
|
1. |
the Total Accumulation Value of the Contract less any applicable premium tax and any
outstanding loan balance, or |
|
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
Fixed account guaranteed annuity income option rate |
3.00% | |
Separate Account assumed interest rate |
3.00% | |
Purchase payment allocation changes |
Unlimited | |
Maximum # of transfers per year |
Unlimited | |
Fee for each transfer |
$0 | |
Early withdrawal penalty fixed account only |
5% starting in year 1. The penalty will be 5% until the Contract anniversary prior to the
Annuitant’s attainment of age 65. At that time the fee will decrease by 1% per
year. | |
|
The early withdrawal penalty is waived on each Scheduled Update. If money is transferred from
the fixed account to the Separate Account and withdrawn within 365 days of the transfer,
the early withdrawal penalty will be charged. | |
|
The early withdrawal penalty will not be charged if: | |
|
1. |
the transfer occurred on a Scheduled Update; or |
|
2. |
the Scheduled Update occurred between the transfer and withdrawal or surrender date(s). |
Surrender Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
|
1 |
8 % |
|
2 |
7 % |
|
3 |
6 % |
|
4 |
4 % |
|
5 |
2 % |
|
Thereafter |
0 % |
Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
|
1. |
on a withdrawal if all of the following occur: | |
|
|
a. |
a withdrawal is made after the Contract has been in force two years; |
|
|
b. |
it is more than 12 months since the last withdrawal was made; and |
|
|
c. |
the amount withdrawn is not more than 15 percent of the Total Accumulation Value; or |
|
2. |
on any portion of this Contract’s Total Accumulation Value applied to the payment of one of
the following income options: fixed life income with or without period certain, joint life
and survivor annuity, Variable life income with or without period certain and
Variable income for joint life and survivor annuity; or | |
|
3. |
if Annuity Payments are selected to be made in equal installments over a period of at least five
years (during such period the elected annuity benefit cannot be surrendered);
or | |
|
4. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
|
Issue ages |
This Contract may be issued to anyone between the ages of 55-85. | |
Minimum contribution |
$25 per month. | |
Minimum Guaranteed Interest rate |
3% | |
Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
M&E fee |
1.25% | |
Death benefit |
The beneficiary will receive the greater of: | |
|
1. |
the Total Accumulation Value of the Contract less any applicable premium tax and any
outstanding loan balance, or |
|
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
Fixed account guaranteed annuity income option rate |
3.00% | |
Separate Account assumed interest rate |
3.00% | |
Purchase payment allocation changes |
Unlimited | |
Maximum # of transfers per year |
Unlimited | |
Fee for each transfer |
$0 | |
Early withdrawal penalty fixed account only |
None |
Surrender Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
|
1 |
8 % |
|
2 |
7 % |
|
3 |
6 % |
|
4 |
4 % |
|
5 |
2 % |
|
Thereafter |
0 % |
Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
|
1. |
on a withdrawal if all of the following occur: | |
|
|
a. |
a withdrawal is made after the Contract has been in force two years; |
|
|
b. |
it is more than 12 months since the last withdrawal was made; and |
|
|
c. |
the amount withdrawn is not more than 15 percent of the Total Accumulation Value; or |
|
2. |
on any portion of this Contract’s Total Accumulation Value applied to the payment of one of
the following income options: fixed life income with or without period certain, joint life
and survivor annuity, Variable life income with or without period certain and
Variable income for joint life and survivor annuity; or | |
|
3. |
if Annuity Payments are selected to be made in equal installments over a period of at least five
years (during such period the elected annuity benefit cannot be surrendered);
or | |
|
4. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
|
Issue ages |
This Contract may be issued to anyone between the ages of 0-85. | |
Minimum contribution |
None | |
Minimum Guaranteed Interest Rate |
3% | |
Annual maintenance fee |
None | |
M&E fee |
0.95% | |
Death benefit |
The beneficiary will receive the greater of: | |
|
1. |
the Total Accumulation Value of the certificate less any applicable premium tax and any
outstanding loan balance, or |
|
2. |
the sum of all purchase payments paid under the certificate, less any applicable premium
tax, any outstanding loan balance and withdrawals, or |
|
3. |
If the participant dies prior to the Maturity Date or attainment of age 70, whichever is
earlier, the beneficiary will receive the purchase payments paid under the certificate,
less any applicable premium tax, any outstanding loan balance and
withdrawals, increased by 5 percent compounded certificate annually to the
date of death. |
Fixed account guaranteed annuity income option rate |
3.00% | |
Separate Account assumed interest rate |
3.00% | |
Purchase payment allocation changes |
Unlimited | |
Maximum # of transfers per year |
Unlimited | |
Fee for each transfer |
$0 | |
Early withdrawal penalty fixed account only |
None |
Surrender Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
|
1 |
0 % |
|
Thereafter |
0 % |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.68% |
10.64% |
6.29% |
4.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.74% |
13.32% |
7.98% |
5.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.82% |
16.53% |
10.57% |
7.40% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.13% |
11.75% |
7.92% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2 /
Fidelity Management and
Research Co. |
0.70%* |
7.91% |
3.74% |
3.03% |
Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2 /
Fidelity Management and
Research Co. |
0.85%* |
12.65% |
7.36% |
5.35% |
Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2 /
Fidelity Management and
Research Co. |
0.86%* |
14.08% |
8.43% |
6.10% |
Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2 /
Fidelity Management and
Research Co. |
0.89%* |
15.57% |
9.58% |
6.74% |
Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2 /
Fidelity Management and
Research Co. |
0.93%* |
17.48% |
11.10% |
7.72% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4 /
Capital Research and
Management Company |
0.77%* |
16.97% |
12.33% |
9.64% |
Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / Fidelity
Management & Research
Co. |
0.35% |
25.88% |
15.27% |
11.64% |
Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.69% |
27.16% |
17.15% |
12.44% |
Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.84% |
38.13% |
18.38% |
14.07% |
Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.04%* |
12.39% |
12.60% |
8.46% |
Mid Blend |
CVT S&P Mid-Cap 400
Index Class F / Calvert
Research and Management |
0.53%* |
15.89% |
12.06% |
8.66% |
Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.15%* |
20.14% |
9.90% |
7.43% |
Small Value |
JPMorgan Small Cap Value
Fund(3) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19%* |
12.77% |
10.12% |
5.93% |
Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.60%* |
15.39% |
10.41% |
8.04% |
Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Legg
Mason Partners Fund
Advisor, LLC. |
0.80% |
8.40% |
9.56% |
7.89% |
Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio(2) / Lord Abbett &
Co. LLC. |
1.04%* |
8.03% |
9.20% |
6.90% |
International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Co. |
0.98% |
20.22% |
9.71% |
4.65% |
International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.13%* |
14.39% |
9.20% |
6.09% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4 /
Capital Research and
Management Company |
1.07%* |
15.67% |
8.37% |
4.43% |
Real Estate |
Fidelity® VIP Real Estate
SC2 / Fidelity Management
& Research Co. |
0.85% |
10.89% |
4.96% |
5.77% |
Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Co. |
0.63% |
6.00% |
1.72% |
2.08% |
High Yield Bond |
BlackRock High Yield V.I.
Class III / BlackRock
Advisers, LLC. |
0.80%* |
12.94% |
5.49% |
4.21% |
Global Bond |
Templeton Global Bond
VIP Fund — Class 4(2) /
Franklin Advisers, Inc. |
0.85%* |
2.82% |
-2.23% |
-0.76% |
Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
6.52% |
0.99% |
|
Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90%* |
10.23% |
5.91% |
4.74% |
Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.32% |
16.44% |
7.24% |
5.04% |
Money Market |
Goldman Sachs VIT
Government Money Market
Fund / Goldman Sachs
Asset Management, L.P |
0.18%* |
5.05% |
1.82% |
1.19% |
|
Page |
3 | |
4 | |
7 | |
8 | |
10 | |
10 | |
12 | |
12 | |
13 | |
13 | |
14 | |
15 | |
15 | |
23 | |
25 | |
25 | |
26 | |
27 | |
28 | |
28 | |
29 | |
29 | |
29 | |
29 | |
29 | |
31 | |
31 | |
31 | |
32 | |
33 | |
37 | |
39 | |
39 | |
39 | |
39 | |
39 | |
39 | |
39 | |
40 | |
40 | |
40 | |
40 | |
40 | |
40 | |
40 | |
41 | |
42 |
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
Charges For Early
Withdrawals |
If You make a withdrawal from or surrender the Contract during the first 9
Contract Years, You may be assessed a surrender charge up to 9.0% of the
amount withdrawn or surrendered. For example, if You make an early
withdrawal, You could pay a surrender charge of up to
$9,000 on a $100,000 investment.
Surrender charges are applied to surrenders and withdrawals based on
the effective date of the Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges | |||
Transaction Charges |
Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner transactions. |
The Contract -
Transactions | |||
Ongoing Fees and
Expenses (Annual
Charges) |
The table below describes the fees and expenses that You may pay
each year,
depending on the options You choose. Please refer to Your Contract data page
for information about the specific fees You will pay each year based on
the options You have elected. |
|
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
|
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
|
Base Contract |
1.27% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value | ||
Investment Options (Portfolio Company Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.32% as a percentage
of Portfolio Company
assets | |||
Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
$1,421 |
$2,609 | ||||
Assumes: |
Assumes: | ||||
Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
|
Risks |
| |||
Risk of Loss |
You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss | |||
Not a Short-term
Investment |
This Contract is not designed for short-term investing and is not
appropriate for an investor who needs ready access to
cash. Surrender charges may apply for up to 9 years.
Surrender charges will reduce the value of Your Contract if You withdraw money during the surrender charge
period. The benefits of tax deferral also mean the
Contract is more beneficial
to investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
Risks Associated with
Investment Options |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options |
|
Risks |
Location in
Statutory
Prospectus | |||
Insurance Company
Risks |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
|
Restrictions |
| |||
Investments |
HMLIC reserves the right to remove or substitute Underlying Funds as Investment Options that are available under the Contract.
At any time before the Contract’s Annuity Date, You may transfer amounts
from one Subaccount to another, and to and from the fixed account of the
Contract, subject to certain restrictions. We reserve the right to restrict or terminate the transfer privilege
for any specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
Optional Benefits |
No optional benefits are available. |
| |||
|
Taxes |
| |||
Tax Implications |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
|
Conflicts of Interest |
| |||
Investment
Professional
Compensation |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract |
|
Conflicts of Interest |
Location in
Statutory
Prospectus | |||
Exchanges |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/ |
Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
Deferred Sales Load (or Surrender Charge) (as a percentage of amount
surrendered) |
9% Maximum Surrender Charge |
Exchange Fee |
None |
Administrative Expenses (1) |
$25 |
Base Contract Expenses (as a percentage of average Variable Account
Value) |
1.25% |
Optional Benefit Expenses (as a percentage of benefit base or other (e.g.,
average Account Value)) |
N/A |
Loan Interest |
5.4% |
Annual Portfolio Company Expenses |
Minimum |
Maximum |
(expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.32% |
If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
$11,817 |
$15,507 |
$19,268 |
$28,968 |
If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
$2,609 |
$8,007 |
$13,658 |
$28,968 |
Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
Death Benefit |
If You die before the
Annuity Date and while the Contract is in force, pays Your designated beneficiaries the greater of: (1) the Account Value; or (2)
the Net Premium paid,
less an adjustment for
any withdrawals and a
reduction for any
outstanding loan
balance. |
Standard |
None |
None |
Portfolio Rebalancing |
Automatically
rebalances the
Investment Options You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at set intervals over a specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option You select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
|
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
Minimum Initial Annual Premium |
$300 annually |
Minimum Subsequent Annual Premiums |
$300 annually |
Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
Maximum Total Premiums |
$1,000000 without Our prior approval |
During Contract Year |
Percentage of Amount Withdrawn |
1 |
9 % |
2 |
8 % |
3 |
7 % |
4 |
6 % |
5 |
5 % |
6 |
4 % |
7 |
3 % |
8 |
2 % |
9 |
1 % |
Thereafter |
0 % |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.68% |
10.64% |
6.29% |
4.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.74% |
13.32% |
7.98% |
5.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.82% |
16.53% |
10.57% |
7.40% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.13% |
11.75% |
7.92% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2 /
Fidelity Management and
Research Co. |
0.70%* |
7.91% |
3.74% |
3.03% |
Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2 /
Fidelity Management and
Research Co. |
0.85%* |
12.65% |
7.36% |
5.35% |
Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2 /
Fidelity Management and
Research Co. |
0.86%* |
14.08% |
8.43% |
6.10% |
Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2 /
Fidelity Management and
Research Co. |
0.89%* |
15.57% |
9.58% |
6.74% |
Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2 /
Fidelity Management and
Research Co. |
0.93%* |
17.48% |
11.10% |
7.72% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4 /
Capital Research and
Management Company |
0.77%* |
16.97% |
12.33% |
9.64% |
Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / Fidelity
Management & Research
Co. |
0.35% |
25.88% |
15.27% |
11.64% |
Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.69% |
27.16% |
17.15% |
12.44% |
Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.84% |
38.13% |
18.38% |
14.07% |
Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.04%* |
12.39% |
12.60% |
8.46% |
Mid Blend |
CVT S&P Mid-Cap 400
Index Class F / Calvert
Research and Management |
0.53%* |
15.89% |
12.06% |
8.66% |
Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.15%* |
20.14% |
9.90% |
7.43% |
Small Value |
JPMorgan Small Cap Value
Fund(3) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19%* |
12.77% |
10.12% |
5.93% |
Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.60%* |
15.39% |
10.41% |
8.04% |
Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Legg
Mason Partners Fund
Advisor, LLC. |
0.80% |
8.40% |
9.56% |
7.89% |
Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio(2) / Lord Abbett &
Co. LLC. |
1.04%* |
8.03% |
9.20% |
6.90% |
International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Co. |
0.98% |
20.22% |
9.71% |
4.65% |
International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.13%* |
14.39% |
9.20% |
6.09% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4 /
Capital Research and
Management Company |
1.07%* |
15.67% |
8.37% |
4.43% |
Real Estate |
Fidelity® VIP Real Estate
SC2 / Fidelity Management
& Research Co. |
0.85% |
10.89% |
4.96% |
5.77% |
Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Co. |
0.63% |
6.00% |
1.72% |
2.08% |
High Yield Bond |
BlackRock High Yield V.I.
Class III / BlackRock
Advisers, LLC. |
0.80%* |
12.94% |
5.49% |
4.21% |
Global Bond |
Templeton Global Bond
VIP Fund — Class 4(2) /
Franklin Advisers, Inc. |
0.85%* |
2.82% |
-2.23% |
-0.76% |
Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
6.52% |
0.99% |
|
Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90%* |
10.23% |
5.91% |
4.74% |
Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.32% |
16.44% |
7.24% |
5.04% |
Money Market |
Goldman Sachs VIT
Government Money Market
Fund / Goldman Sachs
Asset Management, L.P |
0.18%* |
5.05% |
1.82% |
1.19% |
|
Page |
3 | |
4 | |
7 | |
8 | |
10 | |
11 | |
12 | |
13 | |
14 | |
14 | |
15 | |
15 | |
16 | |
24 | |
25 | |
25 | |
26 | |
27 | |
28 | |
28 | |
28 | |
28 | |
28 | |
29 | |
29 | |
31 | |
32 | |
32 | |
32 | |
33 | |
34 | |
38 | |
40 | |
40 | |
40 | |
40 | |
40 | |
40 | |
40 | |
41 | |
41 | |
41 | |
41 | |
41 | |
41 | |
41 | |
42 | |
43 |
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
Charges For Early
Withdrawals |
Variable Solutions II - If You make a withdrawal from or surrender the Contract during the first 9 Contract Years, You may be assessed a surrender
charge up to 8.0% of the amount withdrawn or surrendered. For example,
if You make an early withdrawal, You could pay a
surrender charge of up to $8,000 on a $100,000
investment. Maximum Solutions II - If You make a withdrawal from or surrender the Contract during the first 7 Contract Years, You may be assessed a surrender
charge up to 7.0% of the amount withdrawn or surrendered. For example,
if You make an early withdrawal, You could pay a
surrender charge of up to $7,000 on a $100,000
investment. Surrender charges are applied to surrenders
and withdrawals based on the effective date of the
Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges |
|
Fees and Expenses |
Location in
Statutory
Prospectus | |||
Transaction Charges |
Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner transactions. |
The Contract -
Transactions | |||
Ongoing Fees and
Expenses (Annual
Charges) |
The table below describes the fees and expenses that You may pay
each year,
depending on the options You choose. Please refer to Your Contract data page
for information about the specific fees You will pay each year based on
the options You have elected. |
| |||
|
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
|
Base Contract Variable Solutions II Maximum Solutions II |
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value | ||
Investment Options (Portfolio Company Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.32% as a percentage
of Portfolio Company
assets | |||
Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
Variable Solutions II
$1,421 |
Variable Solutions II
$2,609 | ||||
Maximum Solutions II
$1,096 |
Maximum Solutions II
$2,287 | ||||
Assumes: |
Assumes: | ||||
Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
|
Risks |
| |||
Risk of Loss |
You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss |
|
Risks |
Location in
Statutory
Prospectus | |||
Not a Short-term
Investment |
This Contract is not designed for short-term investing and is not
appropriate for an investor who needs ready access to
cash. Surrender charges may apply for up to 9 years for
Variable Solutions II and up to 7 years for Maximum
Solutions II. Surrender charges will reduce the value of
Your Contract if You withdraw money during the
surrender charge period. The benefits of tax deferral
also mean the Contract is more beneficial to
investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
Risks Associated with
Investment Options |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options | |||
Insurance Company
Risks |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
|
Restrictions |
| |||
Investments |
HMLIC reserves the right to remove or substitute Underlying Funds as Investment Options that are available under the Contract.
At any time before the Contract’s Annuity Date, You may transfer amounts
from one Subaccount to another, and to and from the fixed account of the
Contract, subject to certain restrictions. We reserve the right to restrict or terminate the transfer privilege
for any specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
Optional Benefits |
No optional benefits are available. |
|
|
Taxes |
Location in
Statutory
Prospectus | |||
Tax Implications |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
|
Conflicts of Interest |
| |||
Investment
Professional
Compensation |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract | |||
Exchanges |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/ |
Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
Deferred Sales Load (or Surrender Charge) (as a percentage of
amount surrendered) |
Variable Solutions II – 8% Maximum Surrender Charge
Maximum Solutions II – 7% Maximum Surrender Charge
|
Exchange Fee |
None |
Administrative Expenses (1) |
Variable Solutions II - $25
Maximum Solutions II - None |
Base Contract Expenses (as a percentage of average Variable Account
Value) |
Variable Solutions II – 1.25%
Maximum Solutions II – 0.95% |
Optional Benefit Expenses (as a percentage of benefit base or other (e.g.,
average Account Value)) |
N/A. |
Loan Interest |
5.4% |
Annual Portfolio Company Expenses |
Minimum |
Maximum |
(expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.32% |
If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
$10,794 |
$15,507 |
$19,268 |
$28,968 |
If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
$2,609 |
$8,007 |
$13,658 |
$28,968 |
If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
$9,472 |
$12,453 |
$15,477 |
$25,804 |
If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
$2,287 |
$7,044 |
$12,057 |
$25,804 |
Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
Death Benefit |
|
|
|
|
Variable Solutions II |
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance. |
Standard |
None |
None |
Maximum Solutions II |
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force and prior to the
attainment of age 70,
pays Your designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance, accumulated
at 3 percent annually. |
Standard |
None |
None |
|
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force and after the
attainment of age 70,
pays Your designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance. |
Standard |
None |
None |
Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
Portfolio Rebalancing |
Automatically
rebalances the
Investment Options
You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment
Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at
set intervals over a
specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment
Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option you select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
|
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
Minimum Initial Annual Premium |
$300 annually |
Minimum Lump Sum Premium at Issue |
Variable Solutions II - None
Maximum Solutions II - $50,000 |
Minimum Subsequent Annual Premiums |
$300 annually |
|
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
Maximum Total Premiums |
$1,000,000 without Our prior approval |
Minimum contribution |
$25 per month. | |
Minimum Guaranteed Interest rate |
1% | |
Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
M&E fee |
1.25% | |
Death benefit |
The beneficiary will receive the greater of: | |
|
1. |
the Total Accumulation Value; or |
|
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance. |
Surrender Charges During Contract Year |
Surrender
Charge |
1 |
8.0 % |
2 |
7.5 % |
3 |
7.0 % |
4 |
6.0 % |
5 |
5.0 % |
6 |
4.0 % |
7 |
3.0 % |
8 |
2.0 % |
9 |
1.0 % |
Thereafter |
0.0 % |
Minimum contribution |
$50,000 | |
Minimum Guaranteed Interest Rate |
1% | |
Annual maintenance fee |
None | |
M&E fee |
0.95% | |
Death benefit |
If the Contract Owner dies prior to the attainment of age 70, the beneficiary will receive the
greater of: | |
|
1. |
the Total Accumulation Value; or |
|
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance, accumulated at 3 percent annually. |
|
If the Contract Owner dies after the attainment of age 70, the beneficiary will receive the greater
of: | |
|
1. |
the Total Accumulation Value; or |
|
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance. |
Surrender Charges During Contract Year |
Surrender
Charge |
1 |
7.0 % |
2 |
6.0 % |
3 |
5.0 % |
4 |
4.0 % |
5 |
3.0 % |
6 |
2.0 % |
7 |
1.0 % |
Thereafter |
0.0 % |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.68% |
10.64% |
6.29% |
4.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.74% |
13.32% |
7.98% |
5.93% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.82% |
16.53% |
10.57% |
7.40% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.13% |
11.75% |
7.92% |
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management and
Research Co. |
0.87% |
19.12% |
|
|
Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2 /
Fidelity Management and
Research Co. |
0.70%* |
7.91% |
3.74% |
3.03% |
Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2 /
Fidelity Management and
Research Co. |
0.85%* |
12.65% |
7.36% |
5.35% |
Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2 /
Fidelity Management and
Research Co. |
0.86%* |
14.08% |
8.43% |
6.10% |
Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2 /
Fidelity Management and
Research Co. |
0.89%* |
15.57% |
9.58% |
6.74% |
Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2 /
Fidelity Management and
Research Co. |
0.93%* |
17.48% |
11.10% |
7.72% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4 /
Capital Research and
Management Company |
0.77%* |
16.97% |
12.33% |
9.64% |
Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / Fidelity
Management & Research
Co. |
0.35% |
25.88% |
15.27% |
11.64% |
Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.69% |
27.16% |
17.15% |
12.44% |
Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.84% |
38.13% |
18.38% |
14.07% |
Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.04%* |
12.39% |
12.60% |
8.46% |
Mid Blend |
CVT S&P Mid-Cap 400
Index Class F / Calvert
Research and Management |
0.53%* |
15.89% |
12.06% |
8.66% |
Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.15%* |
20.14% |
9.90% |
7.43% |
Small Value |
JPMorgan Small Cap Value
Fund(3) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19%* |
12.77% |
10.12% |
5.93% |
Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.60%* |
15.39% |
10.41% |
8.04% |
Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Legg
Mason Partners Fund
Advisor, LLC. |
0.80% |
8.40% |
9.56% |
7.89% |
Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio(2) / Lord Abbett &
Co. LLC. |
1.04%* |
8.03% |
9.20% |
6.90% |
International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Co. |
0.98% |
20.22% |
9.71% |
4.65% |
International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class / Massachusetts
Financial Services
Company |
1.13%* |
14.39% |
9.20% |
6.09% |
Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/23) | ||
1-year |
5-year |
10-year | |||
International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4 /
Capital Research and
Management Company |
1.07%* |
15.67% |
8.37% |
4.43% |
Real Estate |
Fidelity® VIP Real Estate
SC2 / Fidelity Management
& Research Co. |
0.85% |
10.89% |
4.96% |
5.77% |
Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Co. |
0.63% |
6.00% |
1.72% |
2.08% |
High Yield Bond |
BlackRock High Yield V.I.
Class III / BlackRock
Advisers, LLC. |
0.80%* |
12.94% |
5.49% |
4.21% |
Global Bond |
Templeton Global Bond
VIP Fund — Class 4(2) /
Franklin Advisers, Inc. |
0.85%* |
2.82% |
-2.23% |
-0.76% |
Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
6.52% |
0.99% |
|
Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90%* |
10.23% |
5.91% |
4.74% |
Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.32% |
16.44% |
7.24% |
5.04% |
Money Market |
Goldman Sachs VIT
Government Money Market
Fund / Goldman Sachs
Asset Management, L.P |
0.18%* |
5.05% |
1.82% |
1.19% |
|
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
TOTAL ASSETS |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$226,737 |
$36,085,146 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
Payout Contracts |
$– |
$182,732 |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$294,201 |
$46,600,778 |
$4,002,544 |
$50,617,176 |
$3,686,276 |
$10,885,966 |
$974,242 |
$16,173,930 |
Unrealized appreciation (depreciation) on investments |
$(67,464) |
$(10,332,900) |
$(251,204) |
$4,365,898 |
$(449,819) |
$(934,744) |
$(102,642) |
$780,700 |
Number of shares in underlying mutual funds |
13,456 |
1,772,624 |
378,541 |
574,536 |
320,441 |
863,072 |
34,207 |
679,544 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
54,392 |
– |
27,948 |
– |
104,184 |
– |
58,228 |
M&E Rate .0125 |
5,916 |
549,799 |
315,006 |
180,805 |
168,228 |
479,257 |
28,011 |
430,220 |
M&E Rate .0145 |
– |
597 |
– |
499 |
– |
2,145 |
– |
1,551 |
M&E Rate .0155 |
– |
1,943 |
– |
551 |
– |
278 |
– |
1,519 |
M&E Rate .0165 |
– |
3,097 |
– |
1,763 |
– |
3,147 |
– |
3,221 |
Retired Payout |
– |
8,931 |
– |
– |
– |
– |
– |
– |
Total Units |
5,916 |
618,759 |
315,006 |
211,566 |
168,228 |
589,011 |
28,011 |
494,739 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$62.24 |
$– |
$266.76 |
$– |
$17.31 |
$– |
$35.19 |
M&E Rate .0125 |
$38.32 |
$58.90 |
$11.91 |
$258.98 |
$19.24 |
$16.81 |
$31.12 |
$34.16 |
M&E Rate .0145 |
$– |
$57.54 |
$– |
$253.40 |
$– |
$16.31 |
$– |
$33.74 |
M&E Rate .0155 |
$– |
$56.53 |
$– |
$250.88 |
$– |
$15.99 |
$– |
$33.06 |
M&E Rate .0165 |
$– |
$55.62 |
$– |
$248.77 |
$– |
$16.13 |
$– |
$32.80 |
Retired Payout |
$– |
$20.46 |
$– |
$– |
$– |
$– |
$– |
$–
|
|
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
TOTAL ASSETS |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,731,322 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
Payout Contracts |
$– |
$– |
$– |
$– |
$149,774 |
$– |
$– |
$– |
TOTAL NET ASSETS |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$3,709,742 |
$30,072,346 |
$1,896,268 |
$1,886,931 |
$141,161,335 |
$250,947,934 |
$10,778,728 |
$3,296,827 |
Unrealized appreciation (depreciation) on investments |
$(12,371) |
$1,666,487 |
$(84,187) |
$(77,404) |
$13,719,761 |
$30,055,567 |
$(40,372) |
$(697,875) |
Number of shares in underlying mutual funds |
255,167 |
2,257,385 |
264,924 |
264,551 |
8,335,904 |
2,354,844 |
4,530,952 |
95,026 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
201,459 |
– |
35,145 |
165,599 |
56,855 |
– |
7,172 |
M&E Rate .0125 |
150,671 |
867,803 |
201,775 |
168,148 |
3,054,759 |
1,319,682 |
3,593,579 |
62,562 |
M&E Rate .0145 |
– |
2,513 |
– |
78 |
5,733 |
2,020 |
– |
85 |
M&E Rate .0155 |
– |
2,083 |
– |
22 |
3,432 |
1,962 |
– |
1,097 |
M&E Rate .0165 |
– |
7,577 |
– |
316 |
5,164 |
3,469 |
– |
2,065 |
Retired Payout |
– |
– |
– |
– |
8,061 |
– |
– |
– |
Total Units |
150,671 |
1,081,435 |
201,775 |
203,709 |
3,242,748 |
1,383,988 |
3,593,579 |
72,981 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$30.07 |
$– |
$9.08 |
$49.89 |
$211.83 |
$– |
$36.12 |
M&E Rate .0125 |
$24.54 |
$29.20 |
$9.03 |
$8.90 |
$47.74 |
$202.70 |
$2.99 |
$35.58 |
M&E Rate .0145 |
$– |
$28.51 |
$– |
$8.66 |
$45.98 |
$201.14 |
$– |
$35.55 |
M&E Rate .0155 |
$– |
$28.22 |
$– |
$8.51 |
$45.38 |
$196.39 |
$– |
$35.09 |
M&E Rate .0165 |
$– |
$28.06 |
$– |
$8.46 |
$44.70 |
$191.78 |
$– |
$35.20 |
Retired Payout |
$– |
$– |
$– |
$– |
$18.58 |
$– |
$– |
$–
|
|
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
TOTAL ASSETS |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$707,174 |
$2,359,488 |
$1,067,559 |
$1,823,945 |
$14,676,365 |
$1,852,132 |
$1,649,866 |
$28,801,708 |
Unrealized appreciation (depreciation) on investments |
$90,140 |
$(267,375) |
$(136,037) |
$(132,449) |
$(162,024) |
$(86,699) |
$(79,242) |
$2,182,025 |
Number of shares in underlying mutual funds |
35,279 |
183,358 |
74,522 |
111,503 |
966,978 |
114,937 |
60,432 |
1,204,655 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
30,377 |
– |
– |
86,749 |
– |
– |
57,486 |
M&E Rate .0125 |
23,686 |
89,086 |
52,254 |
88,344 |
632,724 |
89,057 |
48,097 |
839,163 |
M&E Rate .0145 |
– |
8 |
– |
– |
1,203 |
– |
– |
4,323 |
M&E Rate .0155 |
– |
8 |
– |
– |
751 |
– |
– |
1,830 |
M&E Rate .0165 |
– |
8 |
– |
– |
5,362 |
– |
– |
6,341 |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
23,686 |
119,487 |
52,254 |
88,344 |
726,789 |
89,057 |
48,097 |
909,143 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$17.87 |
$– |
$– |
$20.45 |
$– |
$– |
$34.90 |
M&E Rate .0125 |
$33.66 |
$17.39 |
$17.83 |
$19.15 |
$19.91 |
$19.82 |
$32.66 |
$34.04 |
M&E Rate .0145 |
$– |
$17.47 |
$– |
$– |
$19.56 |
$– |
$– |
$33.61 |
M&E Rate .0155 |
$– |
$16.72 |
$– |
$– |
$19.45 |
$– |
$– |
$33.24 |
M&E Rate .0165 |
$– |
$16.92 |
$– |
$– |
$19.22 |
$– |
$– |
$32.91 |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
TOTAL ASSETS |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$482,446 |
$893,799 |
$20,782,344 |
$429,888 |
$128,155 |
$840,930 |
$9,986 |
$104,200 |
Unrealized appreciation (depreciation) on investments |
$14,646 |
$15,054 |
$2,376,988 |
$446 |
$8,194 |
$12,012 |
$(603) |
$(3,942) |
Number of shares in underlying mutual funds |
19,956 |
36,051 |
927,115 |
18,899 |
10,702 |
67,214 |
745 |
8,098 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
– |
38,887 |
– |
13 |
103 |
– |
103 |
M&E Rate .0125 |
15,338 |
28,186 |
641,979 |
14,737 |
9,462 |
50,868 |
651 |
6,923 |
M&E Rate .0145 |
– |
– |
54 |
– |
13 |
8,981 |
– |
13 |
M&E Rate .0155 |
– |
– |
5 |
– |
13 |
13 |
– |
13 |
M&E Rate .0165 |
– |
– |
2,146 |
– |
13 |
13 |
– |
13 |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
15,338 |
28,186 |
683,071 |
14,737 |
9,514 |
59,978 |
651 |
7,065 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$– |
$34.77 |
$– |
$14.84 |
$14.50 |
$– |
$14.53 |
M&E Rate .0125 |
$32.41 |
$32.24 |
$33.86 |
$29.20 |
$14.33 |
$14.25 |
$14.41 |
$14.19 |
M&E Rate .0145 |
$– |
$– |
$33.80 |
$– |
$14.04 |
$14.03 |
$– |
$13.85 |
M&E Rate .0155 |
$– |
$– |
$32.78 |
$– |
$14.02 |
$13.86 |
$– |
$13.82 |
M&E Rate .0165 |
$– |
$– |
$32.76 |
$– |
$14.01 |
$13.86 |
$– |
$13.81 |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX
500
PORTFOLIO
SC2 |
FIDELITY VIP
INVESTMENT
GRADE BOND
PORTFOLIO INITIAL CLASS |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
TOTAL ASSETS |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$654,952,486 |
$2,799,681 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$124,946 |
$– |
TOTAL NET ASSETS |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$2,339,541 |
$4,123,560 |
$12,710,093 |
$50,161,370 |
$45,821,095 |
$30,357,878 |
$352,903,941 |
$2,789,765 |
Unrealized appreciation (depreciation) on investments |
$(210,013) |
$(211,300) |
$(748,007) |
$(2,978,473) |
$(297,681) |
$(183,647) |
$302,173,491 |
$9,916 |
Number of shares in underlying mutual funds |
194,123 |
375,097 |
1,057,656 |
4,884,358 |
3,759,159 |
2,504,086 |
1,438,845 |
250,643 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
271 |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
103,515 |
96,318 |
214,719 |
254,001 |
67,703 |
52,212 |
– |
M&E Rate .0125 |
164,306 |
195,166 |
563,385 |
2,482,724 |
1,982,798 |
1,326,866 |
1,063,601 |
226,845 |
M&E Rate .0145 |
– |
23 |
6,534 |
22,040 |
1,522 |
526 |
2,554 |
– |
M&E Rate .0155 |
– |
23 |
5,774 |
5,026 |
1,003 |
214 |
1,588 |
– |
M&E Rate .0165 |
– |
23 |
19,166 |
11,927 |
41,683 |
6,732 |
3,503 |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
274 |
– |
Total Units |
164,306 |
298,750 |
691,177 |
2,736,436 |
2,281,007 |
1,402,041 |
1,124,003 |
226,845 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$535.88 |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$13.31 |
$17.74 |
$17.67 |
$20.44 |
$22.06 |
$604.41 |
$– |
M&E Rate .0125 |
$12.96 |
$12.98 |
$17.26 |
$17.21 |
$19.91 |
$21.50 |
$582.06 |
$12.34 |
M&E Rate .0145 |
$– |
$12.90 |
$16.85 |
$16.93 |
$19.59 |
$21.29 |
$556.27 |
$– |
M&E Rate .0155 |
$– |
$12.80 |
$16.96 |
$16.92 |
$19.58 |
$21.13 |
$550.26 |
$– |
M&E Rate .0165 |
$– |
$12.80 |
$16.83 |
$16.70 |
$19.31 |
$20.97 |
$535.76 |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$455.28 |
$–
|
|
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN
SMALL CAP
VALUE FUND
CLASS A |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN
U.S. EQUITY FUND STANDARD CLASS |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
TOTAL ASSETS |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$35,198,200 |
$69,757,555 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
Payout Contracts |
$21,099 |
$149,375 |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$40,542,693 |
$52,938,338 |
$22,323,962 |
$22,338,299 |
$429,254 |
$4,499,879 |
$9,730,794 |
$41,936,381 |
Unrealized appreciation (depreciation) on investments |
$(5,323,394) |
$16,968,592 |
$(1,846,444) |
$– |
$(29,736) |
$(278,397) |
$(2,538,697) |
$10,823,594 |
Number of shares in underlying mutual funds |
3,255,020 |
2,740,373 |
1,213,123 |
22,338,299 |
5,221 |
173,509 |
300,171 |
1,402,221 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
178,287 |
93,803 |
86,832 |
2,534,865 |
– |
13,388 |
16,467 |
37,793 |
M&E Rate .0125 |
1,378,958 |
1,601,784 |
772,638 |
19,089,156 |
3,370 |
89,421 |
143,889 |
742,553 |
M&E Rate .0145 |
11,361 |
5,746 |
3,014 |
50,603 |
– |
51 |
202 |
874 |
M&E Rate .0155 |
1,533 |
3,772 |
2,407 |
39,650 |
– |
396 |
238 |
2,814 |
M&E Rate .0165 |
16,168 |
7,746 |
5,572 |
100,162 |
– |
72 |
3,633 |
1,517 |
Retired Payout |
1,951 |
5,855 |
– |
– |
– |
– |
– |
– |
Total Units |
1,588,258 |
1,718,706 |
870,463 |
21,814,436 |
3,370 |
103,328 |
164,429 |
785,551 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$23.63 |
$43.54 |
$24.08 |
$1.05 |
$– |
$41.81 |
$45.08 |
$70.00 |
M&E Rate .0125 |
$22.13 |
$40.63 |
$23.47 |
$1.02 |
$118.55 |
$40.72 |
$43.64 |
$67.03 |
M&E Rate .0145 |
$16.54 |
$35.13 |
$22.85 |
$1.04 |
$– |
$40.09 |
$42.85 |
$66.34 |
M&E Rate .0155 |
$16.25 |
$34.54 |
$22.89 |
$1.04 |
$– |
$39.82 |
$42.30 |
$65.64 |
M&E Rate .0165 |
$15.97 |
$33.90 |
$22.73 |
$1.03 |
$– |
$39.40 |
$41.82 |
$64.93 |
Retired Payout |
$10.82 |
$25.51 |
$– |
$– |
$– |
$– |
$– |
$–
|
|
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE
EMERGING MARKETS STOCK FUND INVESTOR CLASS |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
TOTAL ASSETS |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$1,034,870 |
$3,239,693 |
$577,880 |
$5,644,163 |
$3,053,252 |
$6,252,570 |
$3,533,370 |
$4,467,298 |
Unrealized appreciation (depreciation) on investments |
$(68,248) |
$(58,470) |
$(3,029) |
$679,876 |
$(458,674) |
$236,524 |
$81,823 |
$(810,740) |
Number of shares in underlying mutual funds |
96,566 |
220,459 |
58,479 |
653,310 |
200,508 |
156,855 |
78,268 |
105,589 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
17,028 |
– |
51,783 |
– |
– |
– |
– |
M&E Rate .0125 |
44,568 |
151,955 |
40,774 |
297,877 |
112,116 |
110,284 |
64,839 |
100,579 |
M&E Rate .0145 |
– |
1,847 |
– |
118 |
– |
– |
– |
– |
M&E Rate .0155 |
– |
415 |
– |
1,231 |
– |
– |
– |
– |
M&E Rate .0165 |
– |
151 |
– |
1,351 |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
44,568 |
171,396 |
40,774 |
352,360 |
112,116 |
110,284 |
64,839 |
100,579 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$18.82 |
$– |
$18.36 |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$21.69 |
$18.53 |
$14.10 |
$17.88 |
$23.14 |
$58.84 |
$55.76 |
$36.35 |
M&E Rate .0145 |
$– |
$18.62 |
$– |
$17.17 |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$18.30 |
$– |
$17.44 |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$18.23 |
$– |
$17.34 |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
T. ROWE PRICE
EQUITY INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GROWTH
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW HORIZONS
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
SMALL-CAP VALUE FUND INVESTOR CLASS |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
TOTAL ASSETS |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$22,593,768 |
$1,859,793 |
$37,242,144 |
$1,459,976 |
$15,155,173 |
$4,398,740 |
$3,367,633 |
$4,326,393 |
Unrealized appreciation (depreciation) on investments |
$794,662 |
$(162,064) |
$1,925,765 |
$(187,256) |
$(2,014,216) |
$(605,365) |
$329,595 |
$18,271 |
Number of shares in underlying mutual funds |
694,637 |
98,935 |
452,338 |
172,455 |
233,742 |
467,741 |
296,490 |
83,567 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0125 |
449,714 |
75,381 |
323,086 |
164,625 |
132,282 |
416,949 |
276,952 |
64,181 |
M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
449,714 |
75,381 |
323,086 |
164,625 |
132,282 |
416,949 |
276,952 |
64,181 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$52.01 |
$22.52 |
$121.23 |
$7.73 |
$99.34 |
$9.10 |
$13.35 |
$67.69 |
M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL
BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL
BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
DEVELOPED
MARKETS INDEX FUND
ADMIRAL
SHARES |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD
EXTENDED
MARKET INDEX FUND
ADMIRAL
SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
TOTAL ASSETS |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$3,795,836 |
$226,957 |
$4,436,166 |
$121,161,841 |
$18,431,067 |
$6,741,108 |
$25,414,064 |
$7,327,813 |
Unrealized appreciation (depreciation) on investments |
$(261,347) |
$(26,171) |
$(629,725) |
$41,038,817 |
$1,923,394 |
$(317,417) |
$4,651,252 |
$– |
Number of shares in underlying mutual funds |
312,787 |
14,796 |
289,904 |
368,646 |
1,321,718 |
187,992 |
241,140 |
7,327,813 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
– |
41,721 |
– |
– |
– |
– |
– |
M&E Rate .0125 |
257,125 |
13,615 |
158,218 |
356,263 |
1,170,012 |
166,671 |
239,798 |
7,102,974 |
M&E Rate .0145 |
– |
– |
1,161 |
– |
– |
– |
– |
– |
M&E Rate .0155 |
– |
– |
3,491 |
– |
– |
– |
– |
– |
M&E Rate .0165 |
– |
– |
3,261 |
– |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
257,125 |
13,615 |
207,852 |
356,263 |
1,170,012 |
166,671 |
239,798 |
7,102,974 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$– |
$18.97 |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$13.75 |
$14.75 |
$18.19 |
$455.28 |
$17.40 |
$38.54 |
$125.38 |
$1.03 |
M&E Rate .0145 |
$– |
$– |
$17.68 |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$– |
$17.41 |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$– |
$17.21 |
$– |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD
SMALL-CAP
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
TARGET
RETIREMENT
2020
FUND |
VANGUARD
TARGET
RETIREMENT
2025
FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
TOTAL ASSETS |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$15,229,584 |
$16,607,776 |
$10,055,074 |
$10,965,535 |
$23,721,825 |
$10,181,026 |
$30,838,128 |
$45,578,993 |
Unrealized appreciation (depreciation) on investments |
$(619,692) |
$(2,311,966) |
$220,236 |
$954,327 |
$4,582,110 |
$(1,552,970) |
$(1,899,342) |
$(1,832,976) |
Number of shares in underlying mutual funds |
2,695,552 |
614,609 |
82,104 |
412,452 |
276,974 |
321,104 |
1,574,471 |
1,233,324 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0125 |
2,070,607 |
350,097 |
68,472 |
230,813 |
272,388 |
220,485 |
1,214,542 |
984,500 |
M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
2,070,607 |
350,097 |
68,472 |
230,813 |
272,388 |
220,485 |
1,214,542 |
984,500 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$7.06 |
$40.83 |
$150.07 |
$51.64 |
$103.91 |
$39.13 |
$23.83 |
$44.43 |
M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD
TARGET
RETIREMENT
2055 FUND |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD
TARGET
RETIREMENT
INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
TOTAL ASSETS |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$45,739,843 |
$41,828,316 |
$31,951,693 |
$33,682,469 |
$5,145,298 |
$5,992,243 |
$14,368,160 |
$25,872,194 |
Unrealized appreciation (depreciation) on investments |
$(996,572) |
$(810,298) |
$1,277,471 |
$2,121,223 |
$274,940 |
$354,739 |
$(753,800) |
$(2,547,185) |
Number of shares in underlying mutual funds |
2,022,752 |
1,043,715 |
1,246,405 |
805,664 |
109,301 |
138,914 |
1,046,454 |
2,402,164 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0125 |
1,587,480 |
818,934 |
1,025,074 |
681,352 |
97,700 |
129,506 |
861,413 |
2,194,425 |
M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
1,587,480 |
818,934 |
1,025,074 |
681,352 |
97,700 |
129,506 |
861,413 |
2,194,425 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$28.19 |
$50.09 |
$32.42 |
$52.55 |
$55.48 |
$49.01 |
$15.80 |
$10.63 |
M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD
VIF REIT
INDEX
PORTFOLIO |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
VANGUARD VIF TOTAL BOND
MARKET INDEX PORTFOLIO |
ASSETS |
|
|
|
|
|
|
|
|
Investments at market value |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
TOTAL ASSETS |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
NET ASSETS |
|
|
|
|
|
|
|
|
Active Contracts |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
TOTAL NET ASSETS |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
INVESTMENTS |
|
|
|
|
|
|
|
|
Cost of investments |
$11,255,306 |
$4,559,568 |
$1,998,695 |
$4,085,265 |
$1,400,758 |
$1,972,479 |
$1,034,202 |
$3,535,444 |
Unrealized appreciation (depreciation) on investments |
$1,419,808 |
$(340,613) |
$(308,413) |
$49,828 |
$(73,122) |
$22,367 |
$(40,180) |
$(259,127) |
Number of shares in underlying mutual funds |
208,164 |
226,826 |
68,795 |
172,800 |
111,379 |
193,486 |
56,446 |
308,214 |
Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
Number of units outstanding: |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
M&E Rate .0095 |
– |
6,570 |
– |
– |
– |
– |
– |
– |
M&E Rate .0125 |
170,160 |
206,382 |
47,108 |
115,537 |
81,977 |
188,377 |
29,362 |
285,389 |
M&E Rate .0145 |
– |
966 |
– |
– |
– |
– |
– |
– |
M&E Rate .0155 |
– |
1,463 |
– |
– |
– |
– |
– |
– |
M&E Rate .0165 |
– |
126 |
– |
– |
– |
– |
– |
– |
Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
Total Units |
170,160 |
215,507 |
47,108 |
115,537 |
81,977 |
188,377 |
29,362 |
285,389 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0095 |
$– |
$19.86 |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0125 |
$74.49 |
$19.58 |
$35.88 |
$35.79 |
$16.20 |
$10.59 |
$33.85 |
$11.48 |
M&E Rate .0145 |
$– |
$19.98 |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0155 |
$– |
$18.11 |
$– |
$– |
$– |
$– |
$– |
$– |
M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
|
WILSHIRE
VIT GLOBAL
ALLOCATION
FUND |
ASSETS |
|
Investments at market value |
$448,957,247 |
TOTAL ASSETS |
$448,957,247 |
NET ASSETS |
|
Active Contracts |
$447,628,488 |
Payout Contracts |
$1,328,758 |
TOTAL NET ASSETS |
$448,957,246 |
INVESTMENTS |
|
Cost of investments |
$483,353,225 |
Unrealized appreciation (depreciation) on investments |
$(34,395,979) |
Number of shares in underlying mutual funds |
26,193,533 |
Total Net Assets Represented by: |
|
Number of units outstanding: |
|
M&E Rate .0000 |
5,909 |
M&E Rate .0029 |
75,537 |
M&E Rate .0039 |
21,625 |
M&E Rate .0095 |
204,077 |
M&E Rate .0125 |
11,058,126 |
M&E Rate .0145 |
74,361 |
M&E Rate .0155 |
16,595 |
M&E Rate .0165 |
43,378 |
Retired Payout |
77,524 |
Total Units |
11,577,132 |
Accumulation Unit Value (Net assets divided by units outstanding) |
|
M&E Rate .0000 |
$52.01 |
M&E Rate .0029 |
$30.90 |
M&E Rate .0039 |
$30.62 |
M&E Rate .0095 |
$41.80 |
M&E Rate .0125 |
$39.00 |
M&E Rate .0145 |
$34.53 |
M&E Rate .0155 |
$33.94 |
M&E Rate .0165 |
$33.35 |
Retired Payout |
$17.14
|
|
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$— |
$— |
$135,862 |
$85,969 |
$78,825 |
$171,959 |
$13,997 |
$200,554 |
Investment Income |
— |
— |
135,862 |
85,969 |
78,825 |
171,959 |
13,997 |
200,554 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
— |
— |
2,870,587 |
— |
1,097,640 |
— |
— |
Net realized gain (loss) on investments |
(37,266) |
(1,848,701) |
(92,367) |
712,342 |
(312,195) |
(100,829) |
(3,310) |
342,155 |
Net change in unrealized
appreciation (depreciation) on
investments |
82,422 |
8,215,529 |
82,060 |
12,020,861 |
616,403 |
(234,616) |
114,144 |
1,845,053 |
Net gain (loss) on investments |
45,156 |
6,366,828 |
(10,307) |
15,603,790 |
304,208 |
762,195 |
110,834 |
2,187,208 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge
(Note 3) |
(2,811) |
(424,318) |
(35,785) |
(590,846) |
(31,595) |
(112,378) |
(10,431) |
(199,979) |
Total Expenses |
(2,811) |
(424,318) |
(35,785) |
(590,846) |
(31,595) |
(112,378) |
(10,431) |
(199,979) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$42,345 |
$5,942,510 |
$89,770 |
$15,098,913 |
$351,438 |
$821,776 |
$114,400 |
$2,187,783 |
|
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$73,240 |
$502,103 |
$109,522 |
$109,042 |
$1,523,582 |
$3,253,013 |
$153,819 |
$— |
Investment Income |
73,240 |
502,103 |
109,522 |
109,042 |
1,523,582 |
3,253,013 |
153,819 |
— |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
33,237 |
279,641 |
— |
— |
7,953,937 |
10,976,556 |
36,848 |
— |
Net realized gain (loss) on investments |
50,612 |
(323,063) |
(25,987) |
(43,521) |
143,281 |
1,530,888 |
(98,488) |
(136,352) |
Net change in unrealized appreciation
(depreciation) on investments |
416,156 |
4,251,029 |
125,735 |
145,464 |
11,426,217 |
23,697,181 |
1,337,158 |
335,438 |
Net gain (loss) on investments |
500,005 |
4,207,607 |
99,748 |
101,943 |
19,523,435 |
36,204,625 |
1,275,518 |
199,086 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(43,694) |
(350,975) |
(20,817) |
(20,624) |
(1,769,891) |
(3,261,799) |
(112,553) |
(31,995) |
Total Expenses |
(43,694) |
(350,975) |
(20,817) |
(20,624) |
(1,769,891) |
(3,261,799) |
(112,553) |
(31,995) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$529,551 |
$4,358,735 |
$188,453 |
$190,361 |
$19,277,126 |
$36,195,839 |
$1,316,784 |
$167,091
|
|
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$11,345 |
$72,176 |
$27,964 |
$51,649 |
$356,702 |
$41,617 |
$29,578 |
$501,871 |
Investment Income |
11,345 |
72,176 |
27,964 |
51,649 |
356,702 |
41,617 |
29,578 |
501,871 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
50,482 |
44,438 |
5,694 |
— |
— |
— |
3,590 |
56,030 |
Net realized gain (loss) on investments |
14,311 |
(175,922) |
(2,968) |
(21,697) |
(763) |
(32,173) |
39,391 |
285,917 |
Net change in unrealized appreciation
(depreciation) on investments |
58,718 |
280,454 |
68,733 |
197,944 |
1,356,919 |
208,711 |
175,357 |
3,497,534 |
Net gain (loss) on investments |
123,511 |
148,970 |
71,459 |
176,247 |
1,356,156 |
176,538 |
218,338 |
3,839,481 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note
3) |
(8,856) |
(25,502) |
(10,701) |
(22,805) |
(166,117) |
(20,627) |
(19,815) |
(350,771) |
Total Expenses |
(8,856) |
(25,502) |
(10,701) |
(22,805) |
(166,117) |
(20,627) |
(19,815) |
(350,771) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$126,000 |
$195,644 |
$88,722 |
$205,091 |
$1,546,741 |
$197,528 |
$228,101 |
$3,990,581 |
|
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$7,316 |
$14,329 |
$271,037 |
$6,012 |
$1,739 |
$9,316 |
$122 |
$1,132 |
Investment Income |
7,316 |
14,329 |
271,037 |
6,012 |
1,739 |
9,316 |
122 |
1,132 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
6,074 |
14,627 |
325,056 |
5,918 |
1,314 |
6,254 |
97 |
1,068 |
Net realized gain (loss) on investments |
758 |
20,325 |
259,207 |
589 |
(233) |
(4,167) |
(35) |
66 |
Net change in unrealized appreciation
(depreciation) on investments |
63,811 |
119,632 |
2,824,171 |
58,761 |
18,102 |
113,919 |
1,267 |
14,402 |
Net gain (loss) on investments |
70,643 |
154,584 |
3,408,434 |
65,268 |
19,183 |
116,006 |
1,329 |
15,536 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(5,507) |
(11,789) |
(256,704) |
(5,079) |
(1,367) |
(6,707) |
(101) |
(1,204) |
Total Expenses |
(5,507) |
(11,789) |
(256,704) |
(5,079) |
(1,367) |
(6,707) |
(101) |
(1,204) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$72,452 |
$157,124 |
$3,422,767 |
$66,201 |
$19,555 |
$118,615 |
$1,350 |
$15,464 |
|
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP
INVESTMENT
GRADE BOND PORTFOLIO
INITIAL CLASS |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$101,281 |
$139,909 |
$279,963 |
$992,754 |
$814,893 |
$412,907 |
$7,636,148 |
$67,288 |
Investment Income |
101,281 |
139,909 |
279,963 |
992,754 |
814,893 |
412,907 |
7,636,148 |
67,288 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
— |
— |
— |
— |
— |
5,744,518 |
— |
Net realized gain (loss) on investments |
(173,724) |
(60,626) |
(138,564) |
(592,214) |
(166,204) |
(137,496) |
24,937,229 |
(54,998) |
Net change in unrealized
appreciation (depreciation)
on investments |
257,818 |
237,281 |
1,223,910 |
5,522,202 |
5,618,029 |
4,277,036 |
102,166,200 |
121,942 |
Net gain (loss) on investments |
84,094 |
176,655 |
1,085,346 |
4,929,988 |
5,451,825 |
4,139,540 |
132,847,947 |
66,944 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk
charge (Note 3) |
(34,087) |
(45,967) |
(139,819) |
(551,768) |
(526,347) |
(349,046) |
(7,526,729) |
(19,912) |
Total Expenses |
(34,087) |
(45,967) |
(139,819) |
(551,768) |
(526,347) |
(349,046) |
(7,526,729) |
(19,912) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$151,288 |
$270,597 |
$1,225,490 |
$5,370,974 |
$5,740,371 |
$4,203,401 |
$132,957,366 |
$114,320 |
|
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN
SMALL CAP
VALUE
FUND
CLASS A |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN
U.S. EQUITY FUND STANDARD CLASS |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$850,203 |
$529,226 |
$446,369 |
$831,454 |
$664 |
$58,753 |
$— |
$762,989 |
Investment Income |
850,203 |
529,226 |
446,369 |
831,454 |
664 |
58,753 |
— |
762,989 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
177,318 |
818,715 |
— |
26,932 |
6,300 |
— |
2,283,475 |
Net realized gain (loss) on investments |
(440,306) |
3,027,773 |
(544,661) |
— |
6,453 |
87,816 |
(393,006) |
2,326,185 |
Net change in unrealized
appreciation (depreciation)
on investments |
1,595,322 |
8,578,462 |
1,322,214 |
— |
31,474 |
347,875 |
979,193 |
6,292,738 |
Net gain (loss) on investments |
1,155,016 |
11,783,553 |
1,596,268 |
– |
64,859 |
441,991 |
586,187 |
10,902,398 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk
charge (Note 3) |
(412,290) |
(823,790) |
(233,657) |
(205,134) |
(4,927) |
(46,034) |
(90,109) |
(598,572) |
Total Expenses |
(412,290) |
(823,790) |
(233,657) |
(205,134) |
(4,927) |
(46,034) |
(90,109) |
(598,572) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,592,929 |
$11,488,989 |
$1,808,980 |
$626,320 |
$60,596 |
$454,710 |
$496,078 |
$11,066,815 |
|
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE
EMERGING MARKETS STOCK FUND INVESTOR CLASS |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$6,756 |
$27,029 |
$9,589 |
$90,052 |
$— |
$31,974 |
$— |
$39,131 |
Investment Income |
6,756 |
27,029 |
9,589 |
90,052 |
— |
31,974 |
— |
39,131 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
29,570 |
94,820 |
18,185 |
200,253 |
— |
130,898 |
— |
— |
Net realized gain (loss) on investments |
(1,079) |
13,985 |
16,689 |
44,686 |
(211,729) |
(2,717) |
(16,317) |
(42,365) |
Net change in unrealized appreciation
(depreciation) on investments |
122,215 |
244,625 |
21,228 |
376,914 |
496,543 |
1,027,880 |
1,294,271 |
79,115 |
Net gain (loss) on investments |
150,706 |
353,430 |
56,102 |
621,853 |
284,814 |
1,156,061 |
1,277,954 |
36,750 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(10,611) |
(35,444) |
(6,533) |
(70,009) |
(26,171) |
(61,693) |
(40,592) |
(44,235) |
Total Expenses |
(10,611) |
(35,444) |
(6,533) |
(70,009) |
(26,171) |
(61,693) |
(40,592) |
(44,235) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$146,851 |
$345,015 |
$59,158 |
$641,896 |
$258,643 |
$1,126,342 |
$1,237,362 |
$31,646
|
|
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GOVERNMENT
MONEY
PORTFOLIO* |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
HORIZONS
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS STOCK FUND INVESTOR CLASS |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$422,117 |
$40,214 |
$— |
$— |
$31,574 |
$— |
$145,236 |
$80,879 |
Investment Income |
422,117 |
40,214 |
— |
— |
31,574 |
— |
145,236 |
80,879 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
Capital gain distribution |
902,240 |
— |
— |
1,259,582 |
— |
— |
— |
— |
Net realized gain (loss) on investments |
101,606 |
(46,671) |
— |
176,413 |
(52,814) |
(15,482) |
(61,590) |
75,218 |
Net change in unrealized
appreciation (depreciation) on
investments |
557,420 |
174,525 |
— |
10,136,662 |
105,696 |
2,194,722 |
89,291 |
342,008 |
Net gain (loss) on investments |
1,561,266 |
127,854 |
– |
11,572,657 |
52,882 |
2,179,240 |
27,701 |
417,226 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge
(Note 3) |
(238,729) |
(19,327) |
— |
(402,860) |
(15,432) |
(140,502) |
(46,805) |
(40,380) |
Total Expenses |
(238,729) |
(19,327) |
— |
(402,860) |
(15,432) |
(140,502) |
(46,805) |
(40,380) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,744,654 |
$148,741 |
$— |
$11,169,797 |
$69,024 |
$2,038,738 |
$126,132 |
$457,725 |
|
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
DEVELOPED
MARKETS INDEX FUND
ADMIRAL
SHARES |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD EXTENDED MARKET
INDEX FUND
ADMIRAL SHARES |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$26,362 |
$137,568 |
$— |
$— |
$2,198,266 |
$604,513 |
$209,980 |
$350,742 |
Investment Income |
26,362 |
137,568 |
— |
— |
2,198,266 |
604,513 |
209,980 |
350,742 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
110,818 |
— |
— |
— |
— |
— |
— |
— |
Net realized gain (loss) on investments |
38,575 |
(30,015) |
(14,191) |
(156,642) |
1,554,439 |
24,287 |
(33,141) |
131,011 |
Net change in unrealized appreciation
(depreciation) on investments |
289,148 |
144,006 |
20,471 |
261,109 |
27,745,377 |
2,330,793 |
329,054 |
5,183,130 |
Net gain (loss) on investments |
438,541 |
113,991 |
6,280 |
104,467 |
29,299,816 |
2,355,080 |
295,913 |
5,314,141 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(48,119) |
(39,049) |
(2,482) |
(44,388) |
(1,673,545) |
(223,366) |
(71,018) |
(295,170) |
Total Expenses |
(48,119) |
(39,049) |
(2,482) |
(44,388) |
(1,673,545) |
(223,366) |
(71,018) |
(295,170) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$416,784 |
$212,510 |
$3,798 |
$60,079 |
$29,824,537 |
$2,736,227 |
$434,875 |
$5,369,713 |
|
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD
SMALL-CAP
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$181,881 |
$755,327 |
$55,675 |
$378,921 |
$187,843 |
$400,166 |
$239,086 |
$766,147 |
Investment Income |
181,881 |
755,327 |
55,675 |
378,921 |
187,843 |
400,166 |
239,086 |
766,147 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
— |
— |
— |
724,242 |
— |
265,905 |
338,741 |
Net realized gain (loss) on investments |
— |
(106,475) |
(189,667) |
13,909 |
72,051 |
181,337 |
(628,219) |
(230,719) |
Net change in unrealized appreciation (depreciation)
on investments |
— |
800,167 |
2,938,237 |
692,890 |
1,255,898 |
3,488,865 |
1,224,057 |
2,800,963 |
Net gain (loss) on investments |
— |
693,692 |
2,748,570 |
706,799 |
2,052,191 |
3,670,202 |
861,743 |
2,908,985 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(44,395) |
(156,759) |
(161,714) |
(109,298) |
(114,097) |
(282,808) |
(118,720) |
(336,355) |
Total Expenses |
(44,395) |
(156,759) |
(161,714) |
(109,298) |
(114,097) |
(282,808) |
(118,720) |
(336,355) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$137,486 |
$1,292,260 |
$2,642,531 |
$976,422 |
$2,125,937 |
$3,787,560 |
$982,109 |
$3,338,777 |
|
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD
TARGET
RETIREMENT
2055 FUND |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME
FUND |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$1,107,008 |
$1,081,880 |
$952,730 |
$739,766 |
$775,343 |
$116,558 |
$132,891 |
$412,967 |
Investment Income |
1,107,008 |
1,081,880 |
952,730 |
739,766 |
775,343 |
116,558 |
132,891 |
412,967 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
— |
— |
— |
— |
— |
— |
137,391 |
Net realized gain (loss) on investments |
51,042 |
14,082 |
68,334 |
184,376 |
142,245 |
(33,318) |
9,315 |
(598,489) |
Net change in unrealized appreciation
(depreciation) on investments |
4,687,557 |
5,041,474 |
4,953,773 |
4,242,360 |
4,700,361 |
705,071 |
754,126 |
1,437,675 |
Net gain (loss) on investments |
4,738,599 |
5,055,556 |
5,022,107 |
4,426,736 |
4,842,606 |
671,753 |
763,441 |
976,577 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(486,064) |
(477,528) |
(437,451) |
(356,429) |
(377,571) |
(52,948) |
(60,072) |
(172,916) |
Total Expenses |
(486,064) |
(477,528) |
(437,451) |
(356,429) |
(377,571) |
(52,948) |
(60,072) |
(172,916) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$5,359,543 |
$5,659,908 |
$5,537,386 |
$4,810,073 |
$5,240,378 |
$735,363 |
$836,260 |
$1,216,628 |
|
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD
VIF REIT
INDEX
PORTFOLIO |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Dividend income distribution |
$655,227 |
$162,316 |
$74,001 |
$25,894 |
$57,592 |
$29,491 |
$31,022 |
$3,695 |
Investment Income |
655,227 |
162,316 |
74,001 |
25,894 |
57,592 |
29,491 |
31,022 |
3,695 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
Capital gain distribution |
— |
359,492 |
6,447 |
55,835 |
72,273 |
55,637 |
— |
— |
Net realized gain (loss) on investments |
(217,212) |
346,015 |
(142,469) |
(33,640) |
(31,303) |
(13,377) |
(40,493) |
(40,287) |
Net change in unrealized appreciation
(depreciation) on investments |
770,907 |
1,796,833 |
311,396 |
181,871 |
475,041 |
68,269 |
115,553 |
201,019 |
Net gain (loss) on investments |
553,695 |
2,502,340 |
175,374 |
204,066 |
516,011 |
110,529 |
75,060 |
160,732 |
EXPENSES |
|
|
|
|
|
|
|
|
Mortality and expense risk charge (Note 3) |
(258,725) |
(144,685) |
(48,321) |
(20,943) |
(49,863) |
(15,009) |
(20,177) |
(11,464) |
Total Expenses |
(258,725) |
(144,685) |
(48,321) |
(20,943) |
(49,863) |
(15,009) |
(20,177) |
(11,464) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$950,197 |
$2,519,971 |
$201,054 |
$209,017 |
$523,740 |
$125,011 |
$85,905 |
$152,963 |
|
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
INVESTMENT INCOME |
|
|
Dividend income distribution |
$94,535 |
$5,710,391 |
Investment Income |
94,535 |
5,710,391 |
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
Capital gain distribution |
— |
15,113,133 |
Net realized gain (loss) on investments |
(221,533) |
(6,915,135) |
Net change in unrealized appreciation (depreciation) on investments |
305,230 |
51,587,921 |
Net gain (loss) on investments |
83,697 |
59,785,919 |
EXPENSES |
|
|
Mortality and expense risk charge (Note 3) |
(43,567) |
(5,304,152) |
Total Expenses |
(43,567) |
(5,304,152) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$134,665 |
$60,192,158 |
|
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$– |
$– |
$135,862 |
$85,969 |
$78,825 |
$171,959 |
$13,997 |
$200,554 |
Capital gain distribution |
– |
– |
– |
2,870,587 |
– |
1,097,640 |
– |
– |
Net realized gain (loss) on investments |
(37,266) |
(1,848,701) |
(92,367) |
712,342 |
(312,195) |
(100,829) |
(3,310) |
342,155 |
Net change in unrealized appreciation (depreciation) on investments |
82,422 |
8,215,529 |
82,060 |
12,020,861 |
616,403 |
(234,616) |
114,144 |
1,845,053 |
Mortality and expense risk charge
(Note 3) |
(2,811) |
(424,318) |
(35,785) |
(590,846) |
(31,595) |
(112,378) |
(10,431) |
(199,979) |
Net increase (decrease) in net assets
resulting from operations |
42,345 |
5,942,510 |
89,770 |
15,098,913 |
351,438 |
821,776 |
114,400 |
2,187,783 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
721 |
1,182,275 |
1,332,143 |
2,083,148 |
899,019 |
494,208 |
15,796 |
900,501 |
Net transfer from (to) fixed accumulation account |
989 |
(364,309) |
60,918 |
272,341 |
96,267 |
(71,680) |
8,587 |
(379,031) |
Transfer between funds |
2,221 |
(435,546) |
94,463 |
(118,764) |
20,625 |
30,954 |
8,424 |
(189,426) |
Payments to contract owners |
(34,342) |
(3,039,397) |
(202,777) |
(4,466,678) |
(169,093) |
(588,492) |
(100,970) |
(1,404,997) |
Annual maintenance charge (Note 3) |
(132) |
(2,258) |
(2,787) |
(24,655) |
(2,958) |
(2,686) |
(295) |
(1,738) |
Surrender charges (Note 3) |
– |
(1,490) |
– |
(6,969) |
– |
(1,534) |
– |
(2,289) |
Mortality guarantee adjustment |
– |
2,635 |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(30,543) |
(2,658,090) |
1,281,960 |
(2,261,577) |
843,860 |
(139,230) |
(68,458) |
(1,076,980) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
11,802 |
3,284,420 |
1,371,730 |
12,837,336 |
1,195,298 |
682,546 |
45,942 |
1,110,803 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
214,935 |
32,983,458 |
2,379,610 |
42,145,738 |
2,041,159 |
9,268,676 |
825,658 |
15,843,827 |
End of year |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
|
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$73,240 |
$502,103 |
$109,522 |
$109,042 |
$1,523,582 |
$3,253,013 |
$153,819 |
$– |
Capital gain distribution |
33,237 |
279,641 |
– |
– |
7,953,937 |
10,976,556 |
36,848 |
– |
Net realized gain (loss) on investments |
50,612 |
(323,063) |
(25,987) |
(43,521) |
143,281 |
1,530,888 |
(98,488) |
(136,352) |
Net change in unrealized appreciation (depreciation) on investments |
416,156 |
4,251,029 |
125,735 |
145,464 |
11,426,217 |
23,697,181 |
1,337,158 |
335,438 |
Mortality and expense risk charge (Note 3) |
(43,694) |
(350,975) |
(20,817) |
(20,624) |
(1,769,891) |
(3,261,799) |
(112,553) |
(31,995) |
Net increase (decrease) in net assets resulting from
operations |
529,551 |
4,358,735 |
188,453 |
190,361 |
19,277,126 |
36,195,839 |
1,316,784 |
167,091 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
486,265 |
1,277,246 |
131,371 |
95,916 |
3,919,852 |
7,025,947 |
1,697,157 |
120,298 |
Net transfer from (to) fixed accumulation account |
92,504 |
(434,798) |
(84,631) |
(14,838) |
(2,463,616) |
(4,126,921) |
865,554 |
(23,326) |
Transfer between funds |
59,504 |
1,232,684 |
117,702 |
27,483 |
876,183 |
(626,478) |
205,550 |
44,520 |
Payments to contract owners |
(644,750) |
(3,432,365) |
(115,298) |
(155,976) |
(9,298,545) |
(15,101,246) |
(712,305) |
(280,735) |
Annual maintenance charge (Note 3) |
(1,271) |
(8,619) |
(619) |
(225) |
(9,558) |
(35,942) |
(5,555) |
(75) |
Surrender charges (Note 3) |
– |
(4,120) |
– |
(27) |
(4,729) |
(7,225) |
– |
(281) |
Mortality guarantee adjustment |
– |
– |
– |
– |
1,803 |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
(7,748) |
(1,369,972) |
48,525 |
(47,667) |
(6,978,610) |
(12,871,865) |
2,050,401 |
(139,599) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
521,803 |
2,988,763 |
236,978 |
142,694 |
12,298,516 |
23,323,974 |
3,367,185 |
27,492 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
3,175,568 |
28,750,070 |
1,575,103 |
1,666,833 |
142,582,580 |
257,679,527 |
7,371,171 |
2,571,460 |
End of year |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
|
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$11,345 |
$72,176 |
$27,964 |
$51,649 |
$356,702 |
$41,617 |
$29,578 |
$501,871 |
Capital gain distribution |
50,482 |
44,438 |
5,694 |
– |
– |
– |
3,590 |
56,030 |
Net realized gain (loss) on investments |
14,311 |
(175,922) |
(2,968) |
(21,697) |
(763) |
(32,173) |
39,391 |
285,917 |
Net change in unrealized appreciation (depreciation) on investments |
58,718 |
280,454 |
68,733 |
197,944 |
1,356,919 |
208,711 |
175,357 |
3,497,534 |
Mortality and expense risk charge (Note 3) |
(8,856) |
(25,502) |
(10,701) |
(22,805) |
(166,117) |
(20,627) |
(19,815) |
(350,771) |
Net increase (decrease) in net assets resulting
from operations |
126,000 |
195,644 |
88,722 |
205,091 |
1,546,741 |
197,528 |
228,101 |
3,990,581 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
22,969 |
108,428 |
76,314 |
230,620 |
991,393 |
222,293 |
15,348 |
2,045,819 |
Net transfer from (to) fixed accumulation account |
(6,837) |
(189,002) |
(276) |
(57,580) |
150,060 |
52,196 |
(173,877) |
(9,504) |
Transfer between funds |
11,333 |
(54,869) |
(189) |
(95,942) |
(82,694) |
(384) |
61 |
(97,587) |
Payments to contract owners |
(39,143) |
(446,544) |
(25,679) |
(446,024) |
(874,388) |
(121,472) |
(220,236) |
(945,641) |
Annual maintenance charge (Note 3) |
(255) |
(732) |
(410) |
(985) |
(5,660) |
(908) |
(892) |
(12,902) |
Surrender charges (Note 3) |
– |
(1,300) |
– |
– |
(2,651) |
– |
– |
(5,953) |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting
from contract owners; transactions |
(11,933) |
(584,019) |
49,760 |
(369,911) |
176,060 |
151,725 |
(379,596) |
974,232 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
114,067 |
(388,375) |
138,482 |
(164,820) |
1,722,801 |
349,253 |
(151,495) |
4,964,813 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
683,247 |
2,480,488 |
793,040 |
1,856,316 |
12,791,540 |
1,416,180 |
1,722,119 |
26,018,920 |
End of year |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
|
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$7,316 |
$14,329 |
$271,037 |
$6,012 |
$1,739 |
$9,316 |
$122 |
$1,132 |
Capital gain distribution |
6,074 |
14,627 |
325,056 |
5,918 |
1,314 |
6,254 |
97 |
1,068 |
Net realized gain (loss) on investments |
758 |
20,325 |
259,207 |
589 |
(233) |
(4,167) |
(35) |
66 |
Net change in unrealized appreciation (depreciation) on investments |
63,811 |
119,632 |
2,824,171 |
58,761 |
18,102 |
113,919 |
1,267 |
14,402 |
Mortality and expense risk charge (Note 3) |
(5,507) |
(11,789) |
(256,704) |
(5,079) |
(1,367) |
(6,707) |
(101) |
(1,204) |
Net increase (decrease) in net assets resulting from
operations |
72,452 |
157,124 |
3,422,767 |
66,201 |
19,555 |
118,615 |
1,350 |
15,464 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
23,304 |
11,180 |
1,740,770 |
102,770 |
26,037 |
49,863 |
1,200 |
1,267 |
Net transfer from (to) fixed accumulation account |
4,931 |
(123,912) |
20,830 |
(1,099) |
– |
9,296 |
– |
4,751 |
Transfer between funds |
(1) |
– |
132,848 |
(21,941) |
(2,762) |
282,218 |
– |
898 |
Payments to contract owners |
(8,161) |
– |
(1,088,482) |
(73,656) |
– |
(24,002) |
– |
(10,605) |
Annual maintenance charge (Note 3) |
(437) |
(509) |
(18,846) |
(598) |
(7) |
(225) |
(105) |
(25) |
Surrender charges (Note 3) |
– |
– |
(7,328) |
– |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
19,636 |
(113,241) |
779,792 |
5,476 |
23,268 |
317,150 |
1,095 |
(3,714) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
92,088 |
43,883 |
4,202,559 |
71,677 |
42,823 |
435,765 |
2,445 |
11,750 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
405,004 |
864,970 |
18,956,773 |
358,657 |
93,526 |
417,177 |
6,938 |
88,508 |
End of year |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
|
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO
INITIAL CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$101,281 |
$139,909 |
$279,963 |
$992,754 |
$814,893 |
$412,907 |
$7,636,148 |
$67,288 |
Capital gain distribution |
– |
– |
– |
– |
– |
– |
5,744,518 |
– |
Net realized gain (loss) on investments |
(173,724) |
(60,626) |
(138,564) |
(592,214) |
(166,204) |
(137,496) |
24,937,229 |
(54,998) |
Net change in unrealized appreciation (depreciation) on investments |
257,818 |
237,281 |
1,223,910 |
5,522,202 |
5,618,029 |
4,277,036 |
102,166,200 |
121,942 |
Mortality and expense risk
charge (Note 3) |
(34,087) |
(45,967) |
(139,819) |
(551,768) |
(526,347) |
(349,046) |
(7,526,729) |
(19,912) |
Net increase (decrease) in net
assets resulting from
operations |
151,288 |
270,597 |
1,225,490 |
5,370,974 |
5,740,371 |
4,203,401 |
132,957,366 |
114,320 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
127,178 |
123,469 |
562,201 |
2,639,877 |
2,393,536 |
1,970,313 |
15,537,312 |
1,226,378 |
Net transfer from (to) fixed accumulation account |
(363,275) |
(216,956) |
(220,864) |
(793,809) |
(1,128,622) |
(366,926) |
(10,333,347) |
121,335 |
Transfer between funds |
(316,991) |
74,021 |
(27,938) |
(413,525) |
(220,471) |
(155,188) |
(4,958,653) |
400,304 |
Payments to contract owners |
(245,633) |
(446,488) |
(670,870) |
(2,576,046) |
(2,732,949) |
(1,990,584) |
(43,853,573) |
(45,907) |
Annual maintenance charge (Note 3) |
(1,171) |
(1,600) |
(7,558) |
(29,963) |
(26,734) |
(19,528) |
(202,463) |
(1,238) |
Surrender charges (Note 3) |
– |
(304) |
(574) |
(5,390) |
(6,869) |
(7,787) |
(26,443) |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
3,892 |
– |
Net increase (decrease) in net
assets resulting from contract
owners; transactions |
(799,892) |
(467,858) |
(365,603) |
(1,178,856) |
(1,722,109) |
(569,700) |
(43,833,275) |
1,700,872 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(648,604) |
(197,261) |
859,887 |
4,192,118 |
4,018,262 |
3,633,701 |
89,124,091 |
1,815,192 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
2,778,132 |
4,109,521 |
11,102,199 |
42,990,779 |
41,505,152 |
26,540,530 |
565,953,341 |
984,489 |
End of year |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
|
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN
SMALL CAP
VALUE
FUND
CLASS A |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY
FUND STANDARD CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$850,203 |
$529,226 |
$446,369 |
$831,454 |
$664 |
$58,753 |
$– |
$762,989 |
Capital gain distribution |
– |
177,318 |
818,715 |
– |
26,932 |
6,300 |
– |
2,283,475 |
Net realized gain (loss) on investments |
(440,306) |
3,027,773 |
(544,661) |
– |
6,453 |
87,816 |
(393,006) |
2,326,185 |
Net change in unrealized appreciation (depreciation) on investments |
1,595,322 |
8,578,462 |
1,322,214 |
– |
31,474 |
347,875 |
979,193 |
6,292,738 |
Mortality and expense risk
charge (Note 3) |
(412,290) |
(823,790) |
(233,657) |
(205,134) |
(4,927) |
(46,034) |
(90,109) |
(598,572) |
Net increase (decrease) in net
assets resulting from
operations |
1,592,929 |
11,488,989 |
1,808,980 |
626,320 |
60,596 |
454,710 |
496,078 |
11,066,815 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
1,485,089 |
2,463,130 |
1,035,428 |
1,357,381 |
18,566 |
221,005 |
437,541 |
1,289,950 |
Net transfer from (to) fixed accumulation account |
(716,083) |
(1,476,991) |
(333,171) |
5,291,811 |
7,461 |
149,097 |
(81,224) |
(580,721) |
Transfer between funds |
1,245,951 |
(1,410,601) |
603,186 |
2,289,818 |
3,695 |
58,080 |
(369,535) |
153,778 |
Payments to contract owners |
(2,270,040) |
(4,579,899) |
(1,755,190) |
(1,705,753) |
(49,025) |
(387,244) |
(860,345) |
(3,558,186) |
Annual maintenance charge (Note 3) |
(8,772) |
(9,010) |
(1,285) |
(3,682) |
(228) |
(300) |
(450) |
(10,940) |
Surrender charges (Note 3) |
(3,615) |
(3,419) |
(3,482) |
(2,222) |
– |
(1,760) |
(977) |
(2,230) |
Mortality guarantee adjustment |
(360) |
2,872 |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net
assets resulting from contract
owners; transactions |
(267,830) |
(5,013,918) |
(454,514) |
7,227,353 |
(19,531) |
38,878 |
(874,990) |
(2,708,349) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,325,099 |
6,475,071 |
1,354,466 |
7,853,673 |
41,065 |
493,588 |
(378,912) |
8,358,466 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
33,894,200 |
63,431,859 |
19,123,052 |
14,484,626 |
358,453 |
3,727,894 |
7,571,009 |
44,401,509 |
End of year |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
|
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$6,756 |
$27,029 |
$9,589 |
$90,052 |
$– |
$31,974 |
$– |
$39,131 |
Capital gain distribution |
29,570 |
94,820 |
18,185 |
200,253 |
– |
130,898 |
– |
– |
Net realized gain (loss) on investments |
(1,079) |
13,985 |
16,689 |
44,686 |
(211,729) |
(2,717) |
(16,317) |
(42,365) |
Net change in unrealized appreciation (depreciation) on investments |
122,215 |
244,625 |
21,228 |
376,914 |
496,543 |
1,027,880 |
1,294,271 |
79,115 |
Mortality and expense risk charge (Note 3) |
(10,611) |
(35,444) |
(6,533) |
(70,009) |
(26,171) |
(61,693) |
(40,592) |
(44,235) |
Net increase (decrease) in net assets resulting from
operations |
146,851 |
345,015 |
59,158 |
641,896 |
258,643 |
1,126,342 |
1,237,362 |
31,646 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
44,965 |
187,038 |
30,642 |
286,212 |
728,762 |
1,669,659 |
256,553 |
435,850 |
Net transfer from (to) fixed accumulation account |
34,583 |
1,193 |
(12,546) |
24,716 |
78,390 |
141,939 |
(14,133) |
(21,429) |
Transfer between funds |
23,877 |
405,333 |
9,416 |
535,023 |
67,246 |
142,340 |
40,765 |
87,498 |
Payments to contract owners |
(86,250) |
(315,861) |
(26,276) |
(881,066) |
(149,795) |
(240,810) |
(510,965) |
(313,996) |
Annual maintenance charge (Note 3) |
(298) |
(75) |
(238) |
(712) |
(3,557) |
(6,885) |
(1,685) |
(4,019) |
Surrender charges (Note 3) |
– |
(26) |
– |
(2,381) |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
16,877 |
277,602 |
998 |
(38,208) |
721,046 |
1,706,243 |
(229,465) |
183,904 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
163,728 |
622,617 |
60,156 |
603,688 |
979,689 |
2,832,585 |
1,007,897 |
215,550 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
802,894 |
2,558,606 |
514,695 |
5,720,351 |
1,614,889 |
3,656,509 |
2,607,296 |
3,441,008 |
End of year |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
|
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GOVERNMENT
MONEY
PORTFOLIO* |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
HORIZONS
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$422,117 |
$40,214 |
$– |
$– |
$31,574 |
$– |
$145,236 |
$80,879 |
Capital gain distribution |
902,240 |
– |
– |
1,259,582 |
– |
– |
– |
– |
Net realized gain (loss) on investments |
101,606 |
(46,671) |
– |
176,413 |
(52,814) |
(15,482) |
(61,590) |
75,218 |
Net change in unrealized appreciation (depreciation) on investments |
557,420 |
174,525 |
– |
10,136,662 |
105,696 |
2,194,722 |
89,291 |
342,008 |
Mortality and expense risk charge
(Note 3) |
(238,729) |
(19,327) |
– |
(402,860) |
(15,432) |
(140,502) |
(46,805) |
(40,380) |
Net increase (decrease) in net assets
resulting from operations |
1,744,654 |
148,741 |
– |
11,169,797 |
69,024 |
2,038,738 |
126,132 |
457,725 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
4,856,429 |
197,239 |
– |
6,167,653 |
91,379 |
2,235,186 |
239,701 |
471,564 |
Net transfer from (to) fixed accumulation account |
219,105 |
(44,736) |
– |
(82,059) |
(39,518) |
(93,217) |
19,725 |
(98,007) |
Transfer between funds |
896,912 |
54,985 |
– |
(413,205) |
26,718 |
217,712 |
45,244 |
201,201 |
Payments to contract owners |
(1,475,226) |
(122,081) |
– |
(1,939,767) |
(140,334) |
(743,392) |
(326,723) |
(308,302) |
Annual maintenance charge (Note 3) |
(19,419) |
(1,865) |
– |
(46,854) |
(771) |
(14,187) |
(2,686) |
(3,927) |
Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets
resulting from contract owners;
transactions |
4,477,801 |
83,542 |
– |
3,685,768 |
(62,526) |
1,602,102 |
(24,739) |
262,529 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
6,222,455 |
232,283 |
– |
14,855,565 |
6,498 |
3,640,840 |
101,393 |
720,254 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
17,165,975 |
1,465,446 |
– |
24,312,344 |
1,266,222 |
9,500,117 |
3,691,982 |
2,976,974 |
End of year |
$23,388,430 |
$1,697,729 |
$– |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
|
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
DEVELOPED
MARKETS INDEX FUND
ADMIRAL
SHARES |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD EXTENDED MARKET
INDEX FUND
ADMIRAL SHARES |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$26,362 |
$137,568 |
$– |
$– |
$2,198,266 |
$604,513 |
$209,980 |
$350,742 |
Capital gain distribution |
110,818 |
– |
– |
– |
– |
– |
– |
– |
Net realized gain (loss) on investments |
38,575 |
(30,015) |
(14,191) |
(156,642) |
1,554,439 |
24,287 |
(33,141) |
131,011 |
Net change in unrealized appreciation (depreciation) on investments |
289,148 |
144,006 |
20,471 |
261,109 |
27,745,377 |
2,330,793 |
329,054 |
5,183,130 |
Mortality and expense risk charge (Note 3) |
(48,119) |
(39,049) |
(2,482) |
(44,388) |
(1,673,545) |
(223,366) |
(71,018) |
(295,170) |
Net increase (decrease) in net assets resulting
from operations |
416,784 |
212,510 |
3,798 |
60,079 |
29,824,537 |
2,736,227 |
434,875 |
5,369,713 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
645,268 |
433,870 |
7,426 |
196,044 |
25,104,468 |
2,699,990 |
975,098 |
4,789,277 |
Net transfer from (to) fixed accumulation account |
(72,205) |
30,432 |
(29,640) |
(137,809) |
2,596,737 |
467,985 |
127,320 |
887,287 |
Transfer between funds |
106,758 |
141,675 |
596 |
58,835 |
1,547,077 |
(184,358) |
68,592 |
628,807 |
Payments to contract owners |
(363,185) |
(196,105) |
(978) |
(294,361) |
(8,586,143) |
(1,400,638) |
(305,626) |
(1,045,979) |
Annual maintenance charge (Note 3) |
(4,874) |
(2,523) |
(61) |
(712) |
(151,657) |
(15,273) |
(6,453) |
(22,090) |
Surrender charges (Note 3) |
– |
– |
– |
(726) |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting
from contract owners; transactions |
311,762 |
407,349 |
(22,657) |
(178,729) |
20,510,482 |
1,567,706 |
858,931 |
5,237,302 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
728,546 |
619,859 |
(18,859) |
(118,650) |
50,335,019 |
4,303,933 |
1,293,806 |
10,607,015 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
3,616,118 |
2,914,630 |
219,645 |
3,925,091 |
111,865,639 |
16,050,528 |
5,129,885 |
19,458,301 |
End of year |
$4,344,664 |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
|
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD
SMALL-CAP
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$181,881 |
$755,327 |
$55,675 |
$378,921 |
$187,843 |
$400,166 |
$239,086 |
$766,147 |
Capital gain distribution |
– |
– |
– |
– |
724,242 |
– |
265,905 |
338,741 |
Net realized gain (loss) on investments |
– |
(106,475) |
(189,667) |
13,909 |
72,051 |
181,337 |
(628,219) |
(230,719) |
Net change in unrealized appreciation (depreciation) on investments |
– |
800,167 |
2,938,237 |
692,890 |
1,255,898 |
3,488,865 |
1,224,057 |
2,800,963 |
Mortality and expense risk charge (Note 3) |
(44,395) |
(156,759) |
(161,714) |
(109,298) |
(114,097) |
(282,808) |
(118,720) |
(336,355) |
Net increase (decrease) in net assets resulting from
operations |
137,486 |
1,292,260 |
2,642,531 |
976,422 |
2,125,937 |
3,787,560 |
982,109 |
3,338,777 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
3,256,931 |
1,932,432 |
1,361,415 |
1,372,841 |
2,092,358 |
4,703,138 |
436,459 |
4,753,475 |
Net transfer from (to) fixed accumulation account |
2,088,740 |
(236,546) |
(153,959) |
39,974 |
182,064 |
1,176,794 |
(1,169,324) |
(256,379) |
Transfer between funds |
31,615 |
706,835 |
(90,526) |
513,198 |
342,159 |
756,800 |
(267,925) |
(1,509,444) |
Payments to contract owners |
(513,863) |
(847,129) |
(1,072,686) |
(684,529) |
(674,147) |
(1,272,284) |
(1,691,908) |
(2,492,147) |
Annual maintenance charge (Note 3) |
(2,722) |
(12,454) |
(15,426) |
(7,829) |
(9,672) |
(23,343) |
(5,315) |
(21,584) |
Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
4,860,701 |
1,543,138 |
28,818 |
1,233,655 |
1,932,762 |
5,341,105 |
(2,698,013) |
473,921 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
4,998,187 |
2,835,398 |
2,671,349 |
2,210,077 |
4,058,699 |
9,128,665 |
(1,715,904) |
3,812,698 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
2,329,626 |
11,774,494 |
11,624,461 |
8,065,233 |
7,861,163 |
19,175,270 |
10,343,960 |
25,126,088 |
End of year |
$7,327,813 |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
|
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD
TARGET
RETIREMENT
2055 FUND |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME
FUND |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$1,107,008 |
$1,081,880 |
$952,730 |
$739,766 |
$775,343 |
$116,558 |
$132,891 |
$412,967 |
Capital gain distribution |
– |
– |
– |
– |
– |
– |
– |
137,391 |
Net realized gain (loss) on investments |
51,042 |
14,082 |
68,334 |
184,376 |
142,245 |
(33,318) |
9,315 |
(598,489) |
Net change in unrealized appreciation (depreciation) on investments |
4,687,557 |
5,041,474 |
4,953,773 |
4,242,360 |
4,700,361 |
705,071 |
754,126 |
1,437,675 |
Mortality and expense risk charge (Note 3) |
(486,064) |
(477,528) |
(437,451) |
(356,429) |
(377,571) |
(52,948) |
(60,072) |
(172,916) |
Net increase (decrease) in net assets resulting from
operations |
5,359,543 |
5,659,908 |
5,537,386 |
4,810,073 |
5,240,378 |
735,363 |
836,260 |
1,216,628 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
7,765,667 |
8,001,506 |
8,124,084 |
6,616,347 |
7,278,657 |
2,032,409 |
2,710,190 |
2,126,162 |
Net transfer from (to) fixed accumulation account |
(569,733) |
59,607 |
15,554 |
(356,353) |
(81,371) |
(40,210) |
(5,600) |
(453,925) |
Transfer between funds |
(231,304) |
(469,387) |
(202,572) |
(418,238) |
(296,562) |
(50,973) |
8,047 |
(737,491) |
Payments to contract owners |
(3,234,707) |
(1,594,015) |
(1,954,901) |
(1,668,292) |
(1,427,385) |
(251,911) |
(372,189) |
(2,178,224) |
Annual maintenance charge (Note 3) |
(45,370) |
(62,199) |
(71,689) |
(68,969) |
(97,383) |
(23,483) |
(27,808) |
(7,856) |
Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
3,684,553 |
5,935,512 |
5,910,476 |
4,104,495 |
5,375,956 |
1,665,832 |
2,312,640 |
(1,251,334) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
9,044,096 |
11,595,420 |
11,447,862 |
8,914,568 |
10,616,334 |
2,401,195 |
3,148,900 |
(34,706) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
34,701,921 |
33,147,851 |
29,570,156 |
24,314,596 |
25,187,358 |
3,019,043 |
3,198,082 |
13,649,066 |
End of year |
$43,746,017 |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
|
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD
VIF REIT
INDEX
PORTFOLIO |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$655,227 |
$162,316 |
$74,001 |
$25,894 |
$57,592 |
$29,491 |
$31,022 |
$3,695 |
Capital gain distribution |
– |
359,492 |
6,447 |
55,835 |
72,273 |
55,637 |
– |
– |
Net realized gain (loss) on investments |
(217,212) |
346,015 |
(142,469) |
(33,640) |
(31,303) |
(13,377) |
(40,493) |
(40,287) |
Net change in unrealized appreciation (depreciation) on investments |
770,907 |
1,796,833 |
311,396 |
181,871 |
475,041 |
68,269 |
115,553 |
201,019 |
Mortality and expense risk charge (Note 3) |
(258,725) |
(144,685) |
(48,321) |
(20,943) |
(49,863) |
(15,009) |
(20,177) |
(11,464) |
Net increase (decrease) in net assets resulting from
operations |
950,197 |
2,519,971 |
201,054 |
209,017 |
523,740 |
125,011 |
85,905 |
152,963 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
4,078,278 |
1,383,485 |
526,704 |
80,029 |
204,673 |
50,044 |
606,538 |
22,889 |
Net transfer from (to) fixed accumulation account |
(442,971) |
86,839 |
(92,702) |
42,051 |
101,153 |
4,937 |
(231,746) |
14,045 |
Transfer between funds |
678,634 |
134,859 |
347,899 |
(5,515) |
52,803 |
62,280 |
7,218 |
12,298 |
Payments to contract owners |
(1,393,112) |
(1,440,868) |
(412,643) |
(239,266) |
(551,131) |
(71,046) |
(24,723) |
(70,232) |
Annual maintenance charge (Note 3) |
(15,671) |
(3,927) |
(2,068) |
(563) |
(1,403) |
(354) |
(1,081) |
(303) |
Surrender charges (Note 3) |
– |
– |
(93) |
– |
– |
– |
– |
– |
Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
2,905,158 |
160,388 |
367,097 |
(123,264) |
(193,905) |
45,861 |
356,206 |
(21,303) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
3,855,355 |
2,680,359 |
568,151 |
85,753 |
329,835 |
170,872 |
442,111 |
131,660 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
19,469,654 |
9,994,755 |
3,650,804 |
1,604,529 |
3,805,258 |
1,156,764 |
1,552,735 |
862,362 |
End of year |
$23,325,009 |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
|
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
OPERATIONS |
|
|
Investment Income |
$94,535 |
$5,710,391 |
Capital gain distribution |
– |
15,113,133 |
Net realized gain (loss) on investments |
(221,533) |
(6,915,135) |
Net change in unrealized appreciation (depreciation) on investments |
305,230 |
51,587,921 |
Mortality and expense risk charge (Note 3) |
(43,567) |
(5,304,152) |
Net increase (decrease) in net assets resulting from operations |
134,665 |
60,192,158 |
CONTRACT OWNERS' TRANSACTIONS |
|
|
Gross stipulated payments received |
224,693 |
12,486,814 |
Net transfer from (to) fixed accumulation account |
60,518 |
(7,019,621) |
Transfer between funds |
128,156 |
(2,553,234) |
Payments to contract owners |
(780,416) |
(27,221,940) |
Annual maintenance charge (Note 3) |
(1,095) |
(183,227) |
Surrender charges (Note 3) |
– |
(1,426) |
Mortality guarantee adjustment |
– |
47,275 |
Net increase (decrease) in net assets resulting from contract owners;
transactions |
(368,144) |
(24,445,359) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(233,479) |
35,746,799 |
Net Assets: |
|
|
Beginning of year |
3,509,796 |
413,210,447 |
End of year |
$3,276,317 |
$448,957,246 |
|
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY
FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$— |
$— |
$95,615 |
$50,004 |
$59,666 |
$215,229 |
$13,409 |
$183,223 |
Capital gain distribution |
7,706 |
12,843,277 |
— |
7,106,614 |
805,709 |
360,300 |
73,026 |
1,496,165 |
Net realized gain (loss) on investments |
(11,596) |
(1,259,549) |
(93,041) |
1,080,940 |
(25,968) |
9,160 |
(5,302) |
288,938 |
Net change in unrealized appreciation (depreciation) on investments |
(118,547) |
(31,880,960) |
(247,187) |
(26,912,471) |
(1,098,037) |
(2,135,060) |
(292,263) |
(6,375,882) |
Mortality and expense risk charge (Note 3) |
(3,107) |
(453,792) |
(26,854) |
(581,274) |
(21,958) |
(115,713) |
(10,121) |
(197,913) |
Net increase (decrease) in net assets resulting
from operations |
(125,544) |
(20,751,024) |
(271,467) |
(19,256,187) |
(280,588) |
(1,666,084) |
(221,251) |
(4,605,469) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
13,736 |
1,415,562 |
978,287 |
2,258,934 |
428,925 |
471,037 |
78,637 |
989,248 |
Net transfer from (to) fixed accumulation account |
(7,205) |
151,759 |
4,973 |
(758,610) |
178,365 |
61,742 |
24,825 |
36,925 |
Transfer between funds |
13,513 |
864,200 |
(62,517) |
810,018 |
54,947 |
210,567 |
47,905 |
503,658 |
Payments to contract owners |
(12,532) |
(2,493,667) |
(408,550) |
(3,860,546) |
(84,944) |
(733,744) |
(41,673) |
(869,569) |
Annual maintenance charge (Note 3) |
(145) |
(1,915) |
(1,779) |
(21,494) |
(1,950) |
(3,181) |
(278) |
(952) |
Surrender charges (Note 3) |
— |
(3,121) |
— |
(7,201) |
— |
(1,409) |
— |
(2,260) |
Mortality guarantee adjustment |
— |
(1,643) |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting
from contract owners; transactions |
7,367 |
(68,825) |
510,414 |
(1,578,899) |
575,343 |
5,012 |
109,416 |
657,050 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(118,177) |
(20,819,849) |
238,947 |
(20,835,086) |
294,755 |
(1,661,072) |
(111,835) |
(3,948,419) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
333,112 |
53,803,307 |
2,140,663 |
62,980,824 |
1,746,404 |
10,929,748 |
937,493 |
19,792,246 |
End of year |
$214,935 |
$32,983,458 |
$2,379,610 |
$42,145,738 |
$2,041,159 |
$9,268,676 |
$825,658 |
$15,843,827 |
|
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$67,998 |
$509,541 |
$86,747 |
$87,983 |
$1,423,010 |
$2,524,622 |
$88,058 |
$— |
Capital gain distribution |
698,037 |
6,706,568 |
— |
— |
19,054,707 |
28,574,492 |
698,300 |
55,353 |
Net realized gain (loss) on investments |
67,476 |
251,318 |
(7,366) |
(21,185) |
1,128,165 |
2,993,402 |
62,030 |
(83,323) |
Net change in unrealized appreciation (depreciation) on investments |
(1,112,483) |
(10,305,739) |
(263,365) |
(276,045) |
(51,315,831) |
(76,616,492) |
(1,995,238) |
(1,016,291) |
Mortality and expense risk charge (Note 3) |
(38,528) |
(348,507) |
(20,340) |
(20,770) |
(1,895,229) |
(3,355,304) |
(85,575) |
(33,979) |
Net increase (decrease) in net assets resulting from
operations |
(317,500) |
(3,186,819) |
(204,324) |
(230,017) |
(31,605,178) |
(45,879,280) |
(1,232,425) |
(1,078,240) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
500,922 |
1,433,230 |
142,357 |
74,034 |
4,442,889 |
7,685,933 |
1,444,511 |
125,755 |
Net transfer from (to) fixed accumulation account |
230,927 |
(388,152) |
48,674 |
(1,708) |
(2,233,356) |
(4,623,824) |
423,698 |
73,718 |
Transfer between funds |
(97,189) |
283,229 |
(22,155) |
278,830 |
(569,256) |
(1,745,927) |
270,791 |
56,222 |
Payments to contract owners |
(320,857) |
(2,384,315) |
(129,705) |
(178,091) |
(8,715,758) |
(15,331,548) |
(387,149) |
(217,417) |
Annual maintenance charge (Note 3) |
(1,080) |
(14,027) |
(620) |
(225) |
(13,328) |
(39,532) |
(4,154) |
(125) |
Surrender charges (Note 3) |
— |
(4,906) |
— |
(5) |
(4,969) |
(6,898) |
— |
(63) |
Mortality guarantee adjustment |
— |
— |
— |
— |
3,573 |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
312,723 |
(1,074,941) |
38,551 |
172,835 |
(7,090,205) |
(14,061,796) |
1,747,697 |
38,090 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(4,777) |
(4,261,760) |
(165,773) |
(57,182) |
(38,695,383) |
(59,941,076) |
515,272 |
(1,040,150) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
3,180,345 |
33,011,830 |
1,740,876 |
1,724,015 |
181,277,963 |
317,620,603 |
6,855,899 |
3,611,610 |
End of year |
$3,175,568 |
$28,750,070 |
$1,575,103 |
$1,666,833 |
$142,582,580 |
$257,679,527 |
$7,371,171 |
$2,571,460 |
|
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$8,604 |
$50,508 |
$17,066 |
$41,100 |
$245,664 |
$29,133 |
$31,227 |
$405,353 |
Capital gain distribution |
50,963 |
268,035 |
76,888 |
135,276 |
887,276 |
101,352 |
135,363 |
1,983,214 |
Net realized gain (loss) on investments |
14,956 |
(46,319) |
(3,913) |
7,694 |
197,007 |
(912) |
10,482 |
480,690 |
Net change in unrealized appreciation (depreciation) on investments |
(97,267) |
(713,156) |
(232,715) |
(584,211) |
(3,878,802) |
(412,054) |
(552,858) |
(8,447,387) |
Mortality and expense risk charge (Note 3) |
(7,384) |
(30,746) |
(10,058) |
(25,297) |
(163,129) |
(17,943) |
(22,982) |
(329,836) |
Net increase (decrease) in net assets resulting
from operations |
(30,128) |
(471,678) |
(152,732) |
(425,438) |
(2,711,984) |
(300,424) |
(398,768) |
(5,907,966) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
158,584 |
120,405 |
91,580 |
263,771 |
1,225,693 |
563,088 |
430,859 |
2,085,879 |
Net transfer from (to) fixed accumulation account |
55,589 |
(34,214) |
7,736 |
(234,955) |
(766,924) |
(26,611) |
(6,799) |
(502,793) |
Transfer between funds |
(35,655) |
(50,320) |
7,501 |
(111) |
802,383 |
5,091 |
(10,852) |
489,486 |
Payments to contract owners |
(23,171) |
(48,340) |
(34,863) |
(132,929) |
(1,397,672) |
(278,098) |
(114,191) |
(1,225,389) |
Annual maintenance charge (Note 3) |
(204) |
(800) |
(412) |
(948) |
(6,307) |
(807) |
(906) |
(13,917) |
Surrender charges (Note 3) |
— |
— |
— |
— |
(9,561) |
— |
— |
(9,263) |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting
from contract owners; transactions |
155,143 |
(13,269) |
71,542 |
(105,172) |
(152,388) |
262,663 |
298,111 |
824,003 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
125,015 |
(484,947) |
(81,190) |
(530,610) |
(2,864,372) |
(37,761) |
(100,657) |
(5,083,963) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
558,232 |
2,965,435 |
874,230 |
2,386,926 |
15,655,912 |
1,453,941 |
1,822,776 |
31,102,883 |
End of year |
$683,247 |
$2,480,488 |
$793,040 |
$1,856,316 |
$12,791,540 |
$1,416,180 |
$1,722,119 |
$26,018,920 |
|
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$6,913 |
$13,765 |
$275,321 |
$5,858 |
$1,315 |
$5,054 |
$99 |
$1,052 |
Capital gain distribution |
35,552 |
52,466 |
1,641,485 |
25,616 |
187 |
21,343 |
1,362 |
4,954 |
Net realized gain (loss) on investments |
3,282 |
1,763 |
214,377 |
(1,322) |
(48) |
(4,661) |
(5,172) |
(205) |
Net change in unrealized appreciation (depreciation) on investments |
(133,819) |
(243,534) |
(6,255,099) |
(99,172) |
(10,202) |
(104,045) |
(1,728) |
(24,951) |
Mortality and expense risk charge (Note 3) |
(5,167) |
(11,042) |
(236,048) |
(4,306) |
(979) |
(5,291) |
(239) |
(1,136) |
Net increase (decrease) in net assets resulting from
operations |
(93,239) |
(186,582) |
(4,359,964) |
(73,326) |
(9,727) |
(87,600) |
(5,678) |
(20,286) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
22,287 |
462,805 |
1,849,171 |
55,321 |
104,184 |
45,142 |
1,350 |
776 |
Net transfer from (to) fixed accumulation account |
5,406 |
(6,042) |
(124,129) |
1,155 |
(1,876) |
3,475 |
(16,639) |
8,182 |
Transfer between funds |
(20,462) |
(1) |
(76,444) |
22,196 |
— |
92,010 |
— |
53,596 |
Payments to contract owners |
— |
(30,356) |
(434,126) |
(10,934) |
— |
(9,827) |
— |
(2,965) |
Annual maintenance charge (Note 3) |
(402) |
(263) |
(20,704) |
(555) |
— |
(275) |
(140) |
— |
Surrender charges (Note 3) |
— |
— |
(8,096) |
— |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
6,829 |
426,143 |
1,185,672 |
67,183 |
102,308 |
130,525 |
(15,429) |
59,589 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(86,410) |
239,561 |
(3,174,292) |
(6,143) |
92,581 |
42,925 |
(21,107) |
39,303 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
491,414 |
625,409 |
22,131,065 |
364,800 |
945 |
374,252 |
28,045 |
49,205 |
End of year |
$405,004 |
$864,970 |
$18,956,773 |
$358,657 |
$93,526 |
$417,177 |
$6,938 |
$88,508 |
|
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO
INITIAL CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$66,848 |
$93,536 |
$219,429 |
$762,532 |
$644,544 |
$271,616 |
$7,421,217 |
$22,959 |
Capital gain distribution |
100,821 |
290,209 |
1,997,714 |
8,134,314 |
8,015,631 |
5,903,436 |
4,890,919 |
25,637 |
Net realized gain (loss) on investments |
(87,062) |
(41,954) |
(101,910) |
(1,059,166) |
(48,507) |
(120,842) |
18,101,650 |
(48,382) |
Net change in unrealized appreciation (depreciation) on investments |
(457,186) |
(813,471) |
(3,965,277) |
(15,964,153) |
(16,545,695) |
(11,726,811) |
(163,735,517) |
(95,626) |
Mortality and expense risk
charge (Note 3) |
(34,939) |
(50,236) |
(142,784) |
(564,215) |
(531,194) |
(347,590) |
(7,609,759) |
(9,103) |
Net increase (decrease) in net
assets resulting from
operations |
(411,518) |
(521,916) |
(1,992,828) |
(8,690,688) |
(8,465,221) |
(6,020,191) |
(140,931,490) |
(104,515) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
493,641 |
187,187 |
794,173 |
2,853,850 |
2,881,340 |
2,029,914 |
16,997,278 |
493,182 |
Net transfer from (to) fixed accumulation account |
(267,771) |
7,984 |
(221,469) |
(665,938) |
(679,362) |
(212,221) |
(9,256,394) |
98,555 |
Transfer between funds |
13,871 |
270,422 |
(47,759) |
(1,116,086) |
(449,108) |
(394,266) |
(3,096,442) |
40,144 |
Payments to contract owners |
(189,980) |
(763,268) |
(855,644) |
(3,080,249) |
(2,003,262) |
(2,016,136) |
(34,178,795) |
(25,519) |
Annual maintenance charge (Note 3) |
(1,232) |
(1,625) |
(8,462) |
(32,926) |
(29,017) |
(21,891) |
(219,305) |
(444) |
Surrender charges (Note 3) |
— |
(353) |
(2,059) |
(6,405) |
(6,192) |
(7,539) |
(16,369) |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
2,881 |
— |
Net increase (decrease) in net
assets resulting from contract
owners; transactions |
48,529 |
(299,653) |
(341,220) |
(2,047,754) |
(285,601) |
(622,139) |
(29,767,146) |
605,918 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(362,989) |
(821,569) |
(2,334,048) |
(10,738,442) |
(8,750,822) |
(6,642,330) |
(170,698,636) |
501,403 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
3,141,121 |
4,931,090 |
13,436,247 |
53,729,221 |
50,255,974 |
33,182,860 |
736,651,977 |
483,086 |
End of year |
$2,778,132 |
$4,109,521 |
$11,102,199 |
$42,990,779 |
$41,505,152 |
$26,540,530 |
$565,953,341 |
$984,489 |
|
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN
INSURANCE
TRUST U.S.
EQUITY
PORTFOLIO
CLASS 1 |
JPMORGAN
SMALL CAP
VALUE
FUND
CLASS A |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$761,459 |
$565,396 |
$246,843 |
$233,641 |
$776 |
$255,611 |
$34,976 |
$— |
Capital gain distribution |
2,011,596 |
607,054 |
675,298 |
— |
62,742 |
7,074,402 |
311,774 |
— |
Net realized gain (loss) on investments |
(615,261) |
1,424,061 |
(156,102) |
— |
(2,243) |
3,492,082 |
18,826 |
43,960 |
Net change in unrealized appreciation (depreciation) on investments |
(7,596,709) |
(23,106,598) |
(8,131,680) |
— |
(137,988) |
(21,584,785) |
(931,220) |
(4,329,935) |
Mortality and expense risk charge
(Note 3) |
(447,003) |
(804,650) |
(267,120) |
(124,433) |
(4,951) |
(601,033) |
(45,591) |
(102,241) |
Net increase (decrease) in net assets
resulting from operations |
(5,885,918) |
(21,314,737) |
(7,632,761) |
109,208 |
(81,664) |
(11,363,723) |
(611,235) |
(4,388,216) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
1,723,555 |
2,799,384 |
1,190,916 |
1,371,946 |
43,256 |
1,225,065 |
283,695 |
514,038 |
Net transfer from (to) fixed accumulation account |
(832,548) |
458,829 |
(87,211) |
(653,254) |
(3,698) |
(1,629,265) |
(19,449) |
1,346 |
Transfer between funds |
(199,083) |
1,400,456 |
(87,581) |
15,104,337 |
(8,893) |
(116,779) |
120,697 |
78,115 |
Payments to contract owners |
(2,584,764) |
(3,756,320) |
(1,501,461) |
(1,645,274) |
(63,382) |
(2,756,289) |
(259,559) |
(505,938) |
Annual maintenance charge (Note 3) |
(9,971) |
(4,625) |
(2,874) |
(3,102) |
(217) |
(12,263) |
(737) |
(833) |
Surrender charges (Note 3) |
(2,907) |
(3,868) |
(3,468) |
(4,219) |
— |
(2,684) |
(352) |
(1,231) |
Mortality guarantee adjustment |
1,030 |
2,957 |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(1,904,688) |
896,813 |
(491,679) |
14,170,434 |
(32,934) |
(3,292,215) |
124,295 |
85,497 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(7,790,606) |
(20,417,924) |
(8,124,440) |
14,279,642 |
(114,598) |
(14,655,938) |
(486,940) |
(4,302,719) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
41,684,806 |
83,849,783 |
27,247,492 |
204,984 |
473,051 |
59,057,447 |
4,214,834 |
11,873,728 |
End of year |
$33,894,200 |
$63,431,859 |
$19,123,052 |
$14,484,626 |
$358,453 |
$44,401,509 |
$3,727,894 |
$7,571,009 |
|
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$6,209 |
$9,417 |
$5,091 |
$45,862 |
$— |
$23,659 |
$— |
$16,247 |
Capital gain distribution |
184,941 |
140,833 |
42,437 |
482,081 |
484,572 |
420,869 |
137,968 |
23,334 |
Net realized gain (loss) on investments |
(2,978) |
(3,439) |
16,438 |
81,751 |
(196,100) |
50,230 |
43,031 |
(32,849) |
Net change in unrealized appreciation (depreciation) on investments |
(343,683) |
(514,272) |
(114,527) |
(1,141,142) |
(781,227) |
(1,313,881) |
(1,660,105) |
(918,782) |
Mortality and expense risk charge (Note 3) |
(9,693) |
(28,777) |
(6,396) |
(67,786) |
(17,953) |
(40,358) |
(36,627) |
(41,994) |
Net increase (decrease) in net assets resulting from
operations |
(165,204) |
(396,238) |
(56,957) |
(599,234) |
(510,708) |
(859,481) |
(1,515,733) |
(954,044) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
180,119 |
133,958 |
70,285 |
329,343 |
844,381 |
1,368,117 |
470,270 |
569,035 |
Net transfer from (to) fixed accumulation account |
34,511 |
143,763 |
52,160 |
40,780 |
(45,109) |
(102,908) |
198,437 |
32,521 |
Transfer between funds |
(8,719) |
424,897 |
(28,251) |
208,478 |
177,003 |
206,802 |
199,841 |
77,433 |
Payments to contract owners |
(38,086) |
(164,778) |
(50,041) |
(330,323) |
(107,059) |
(232,666) |
(396,664) |
(186,152) |
Annual maintenance charge (Note 3) |
(263) |
(25) |
(160) |
(1,931) |
(1,884) |
(4,783) |
(1,501) |
(3,958) |
Surrender charges (Note 3) |
— |
(8) |
— |
(937) |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
167,562 |
537,807 |
43,993 |
245,410 |
867,332 |
1,234,562 |
470,383 |
488,879 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,358 |
141,569 |
(12,964) |
(353,824) |
356,624 |
375,081 |
(1,045,350) |
(465,165) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
800,536 |
2,417,037 |
527,659 |
6,074,175 |
1,258,265 |
3,281,428 |
3,652,646 |
3,906,173 |
End of year |
$802,894 |
$2,558,606 |
$514,695 |
$5,720,351 |
$1,614,889 |
$3,656,509 |
$2,607,296 |
$3,441,008 |
|
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GOVERNMENT
MONEY
PORTFOLIO* |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
HORIZONS
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$333,401 |
$26,860 |
$4,133 |
$— |
$23,389 |
$— |
$91,542 |
$67,001 |
Capital gain distribution |
729,123 |
57,836 |
— |
834,953 |
— |
428,720 |
— |
2,281 |
Net realized gain (loss) on investments |
82,170 |
(3,327) |
11,684 |
91,166 |
(18,461) |
(76,695) |
(27,977) |
20,360 |
Net change in unrealized appreciation (depreciation) on investments |
(1,694,886) |
(565,867) |
— |
(15,139,160) |
(315,520) |
(5,264,628) |
(704,629) |
(608,608) |
Mortality and expense risk charge
(Note 3) |
(203,551) |
(19,368) |
(70,305) |
(328,926) |
(16,561) |
(122,352) |
(49,956) |
(36,970) |
Net increase (decrease) in net assets
resulting from operations |
(753,743) |
(503,866) |
(54,488) |
(14,541,967) |
(327,153) |
(5,034,955) |
(691,020) |
(555,936) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
3,600,809 |
235,445 |
236,378 |
5,463,090 |
108,642 |
1,737,242 |
232,714 |
406,507 |
Net transfer from (to) fixed accumulation account |
37,731 |
12,322 |
(964,380) |
896,185 |
(8,809) |
198,243 |
(50,764) |
(18,717) |
Transfer between funds |
(513,172) |
(31,914) |
(16,619,389) |
1,350,943 |
52,725 |
327,730 |
(56,102) |
11,690 |
Payments to contract owners |
(1,117,007) |
(70,511) |
(638,410) |
(1,796,268) |
(80,271) |
(678,562) |
(291,285) |
(221,680) |
Annual maintenance charge (Note 3) |
(19,124) |
(1,967) |
(1,467) |
(35,576) |
(828) |
(13,572) |
(3,194) |
(3,525) |
Surrender charges (Note 3) |
— |
— |
(443) |
— |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets
resulting from contract owners;
transactions |
1,989,237 |
143,375 |
(17,987,711) |
5,878,374 |
71,459 |
1,571,081 |
(168,631) |
174,275 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,235,494 |
(360,491) |
(18,042,199) |
(8,663,593) |
(255,694) |
(3,463,874) |
(859,651) |
(381,661) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
15,930,481 |
1,825,937 |
18,042,199 |
32,975,937 |
1,521,916 |
12,963,991 |
4,551,633 |
3,358,635 |
End of year |
$17,165,975 |
$1,465,446 |
$– |
$24,312,344 |
$1,266,222 |
$9,500,117 |
$3,691,982 |
$2,976,974 |
|
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
DEVELOPED
MARKETS INDEX FUND
ADMIRAL
SHARES |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD EXTENDED MARKET
INDEX FUND
ADMIRAL SHARES |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$13,124 |
$102,143 |
$— |
$— |
$1,772,652 |
$434,068 |
$195,089 |
$212,309 |
Capital gain distribution |
169,730 |
39,257 |
— |
— |
— |
— |
— |
— |
Net realized gain (loss) on investments |
12,321 |
(37,014) |
(5,693) |
(205,097) |
1,298,051 |
(65,991) |
(31,177) |
264,737 |
Net change in unrealized appreciation (depreciation) on investments |
(985,520) |
(446,822) |
(5,450) |
(36,264) |
(25,573,289) |
(2,896,764) |
(1,157,507) |
(6,514,643) |
Mortality and expense risk charge (Note 3) |
(46,985) |
(37,894) |
(2,757) |
(50,618) |
(1,378,555) |
(188,333) |
(62,966) |
(239,870) |
Net increase (decrease) in net assets resulting
from operations |
(837,330) |
(380,330) |
(13,900) |
(291,979) |
(23,881,141) |
(2,717,020) |
(1,056,561) |
(6,277,467) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
644,326 |
444,795 |
7,419 |
222,627 |
20,605,173 |
2,701,173 |
912,432 |
3,632,834 |
Net transfer from (to) fixed accumulation account |
30,311 |
13,072 |
122 |
(159,077) |
2,248,403 |
340,345 |
48,118 |
908,547 |
Transfer between funds |
137,790 |
(82,690) |
(2,089) |
(215,920) |
(13,108) |
362,842 |
148,805 |
659,766 |
Payments to contract owners |
(248,290) |
(363,643) |
(7,860) |
(456,967) |
(6,521,129) |
(967,754) |
(294,039) |
(1,305,631) |
Annual maintenance charge (Note 3) |
(4,659) |
(2,535) |
(65) |
(771) |
(128,504) |
(13,159) |
(5,830) |
(18,869) |
Surrender charges (Note 3) |
— |
— |
— |
(1,358) |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting
from contract owners; transactions |
559,478 |
8,999 |
(2,473) |
(611,466) |
16,190,835 |
2,423,447 |
809,486 |
3,876,647 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(277,852) |
(371,331) |
(16,373) |
(903,445) |
(7,690,306) |
(293,573) |
(247,075) |
(2,400,820) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
3,893,970 |
3,285,961 |
236,018 |
4,828,536 |
119,555,945 |
16,344,101 |
5,376,960 |
21,859,121 |
End of year |
$3,616,118 |
$2,914,630 |
$219,645 |
$3,925,091 |
$111,865,639 |
$16,050,528 |
$5,129,885 |
$19,458,301 |
|
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD
SMALL-CAP
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$33,458 |
$616,018 |
$30,268 |
$297,890 |
$122,024 |
$277,126 |
$254,619 |
$538,998 |
Capital gain distribution |
— |
— |
— |
— |
793,355 |
— |
237,541 |
184,428 |
Net realized gain (loss) on investments |
— |
(172,639) |
(444,038) |
157,138 |
(16,685) |
193,447 |
(210,927) |
(33,466) |
Net change in unrealized appreciation (depreciation) on investments |
— |
(1,682,989) |
(4,269,263) |
(3,161,568) |
(1,536,282) |
(4,092,671) |
(1,984,853) |
(4,517,363) |
Mortality and expense risk charge (Note 3) |
(25,634) |
(153,565) |
(153,006) |
(107,906) |
(97,189) |
(230,753) |
(134,503) |
(285,129) |
Net increase (decrease) in net assets resulting from
operations |
7,824 |
(1,393,175) |
(4,836,039) |
(2,814,446) |
(734,777) |
(3,852,851) |
(1,838,123) |
(4,112,532) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
526,513 |
1,486,574 |
1,887,377 |
1,291,558 |
1,289,638 |
3,564,897 |
1,586,343 |
8,536,158 |
Net transfer from (to) fixed accumulation account |
585,593 |
(324,955) |
(22,843) |
97,786 |
55,379 |
645,863 |
(354,796) |
(648,789) |
Transfer between funds |
(401,815) |
45,988 |
628,039 |
(82,464) |
(46,803) |
73,789 |
(24,665) |
697,205 |
Payments to contract owners |
(490,286) |
(1,101,912) |
(933,290) |
(687,327) |
(772,070) |
(1,159,691) |
(727,106) |
(2,321,173) |
Annual maintenance charge (Note 3) |
(2,122) |
(12,797) |
(14,761) |
(8,377) |
(8,221) |
(20,473) |
(5,023) |
(19,902) |
Surrender charges (Note 3) |
— |
— |
— |
— |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
217,883 |
92,898 |
1,544,522 |
611,176 |
517,923 |
3,104,385 |
474,753 |
6,243,499 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
225,707 |
(1,300,277) |
(3,291,517) |
(2,203,270) |
(216,854) |
(748,466) |
(1,363,370) |
2,130,967 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
2,103,919 |
13,074,771 |
14,915,978 |
10,268,503 |
8,078,017 |
19,923,736 |
11,707,330 |
22,995,121 |
End of year |
$2,329,626 |
$11,774,494 |
$11,624,461 |
$8,065,233 |
$7,861,163 |
$19,175,270 |
$10,343,960 |
$25,126,088 |
|
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD
TARGET
RETIREMENT
2055 FUND |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME
FUND |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$693,398 |
$670,544 |
$604,028 |
$502,806 |
$523,223 |
$61,866 |
$65,193 |
$357,688 |
Capital gain distribution |
163,266 |
202,130 |
145,754 |
147,490 |
62,702 |
2,634 |
— |
50,452 |
Net realized gain (loss) on investments |
(92,516) |
(30,163) |
(17,529) |
56,115 |
45,462 |
(9,539) |
1,691 |
(204,832) |
Net change in unrealized appreciation (depreciation) on investments |
(6,653,891) |
(6,559,901) |
(6,034,888) |
(4,940,623) |
(5,003,376) |
(373,192) |
(461,453) |
(2,067,860) |
Mortality and expense risk charge (Note 3) |
(418,020) |
(392,621) |
(352,027) |
(280,239) |
(289,404) |
(25,944) |
(29,946) |
(171,456) |
Net increase (decrease) in net assets resulting from
operations |
(6,307,763) |
(6,110,011) |
(5,654,662) |
(4,514,451) |
(4,661,393) |
(344,175) |
(424,515) |
(2,036,008) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
9,514,833 |
8,326,773 |
8,563,180 |
6,087,445 |
7,036,816 |
1,855,662 |
1,768,887 |
5,617,067 |
Net transfer from (to) fixed accumulation account |
(545,249) |
48,808 |
(923,311) |
300,303 |
(47,197) |
75,997 |
27,125 |
(1,307,617) |
Transfer between funds |
511,464 |
301,350 |
111,795 |
381,508 |
123,059 |
55,744 |
206,717 |
212,153 |
Payments to contract owners |
(2,162,937) |
(1,201,395) |
(1,355,375) |
(864,092) |
(794,675) |
(126,305) |
(47,324) |
(1,131,093) |
Annual maintenance charge (Note 3) |
(40,069) |
(52,495) |
(60,956) |
(57,262) |
(86,161) |
(13,103) |
(15,204) |
(6,715) |
Surrender charges (Note 3) |
— |
— |
— |
— |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
7,278,042 |
7,423,041 |
6,335,333 |
5,847,902 |
6,231,842 |
1,847,995 |
1,940,201 |
3,383,795 |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
970,279 |
1,313,030 |
680,671 |
1,333,451 |
1,570,449 |
1,503,820 |
1,515,686 |
1,347,787 |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
33,731,642 |
31,834,821 |
28,889,485 |
22,981,145 |
23,616,909 |
1,515,223 |
1,682,396 |
12,301,279 |
End of year |
$34,701,921 |
$33,147,851 |
$29,570,156 |
$24,314,596 |
$25,187,358 |
$3,019,043 |
$3,198,082 |
$13,649,066 |
|
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD
VIF REIT
INDEX
PORTFOLIO |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
OPERATIONS |
|
|
|
|
|
|
|
|
Investment Income |
$477,085 |
$134,192 |
$101,440 |
$21,110 |
$43,027 |
$24,808 |
$20,514 |
$2,641 |
Capital gain distribution |
15,316 |
448,704 |
37,464 |
312,945 |
408,181 |
56,033 |
9,791 |
283,189 |
Net realized gain (loss) on investments |
(76,737) |
386,805 |
(115,235) |
(5,358) |
(5,036) |
12,162 |
(27,273) |
(49,693) |
Net change in unrealized appreciation (depreciation) on investments |
(3,279,174) |
(3,098,336) |
(557,702) |
(940,751) |
(1,260,856) |
(494,116) |
(79,777) |
(548,782) |
Mortality and expense risk charge (Note 3) |
(249,297) |
(127,517) |
(46,188) |
(20,047) |
(47,531) |
(15,964) |
(17,577) |
(12,043) |
Net increase (decrease) in net assets resulting from
operations |
(3,112,807) |
(2,256,152) |
(580,221) |
(632,101) |
(862,215) |
(417,077) |
(94,322) |
(324,688) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
Gross stipulated payments received |
3,403,147 |
2,203,257 |
539,118 |
223,072 |
672,909 |
211,509 |
542,528 |
24,457 |
Net transfer from (to) fixed accumulation account |
(391,965) |
5,314 |
(51,192) |
58,568 |
63,267 |
13,021 |
9,038 |
16,335 |
Transfer between funds |
157,863 |
(55,561) |
305,176 |
181,384 |
9,507 |
(12,570) |
110,280 |
45,544 |
Payments to contract owners |
(1,316,596) |
(684,659) |
(554,245) |
(169,213) |
(188,444) |
(94,201) |
(155,250) |
(117,077) |
Annual maintenance charge (Note 3) |
(14,548) |
(3,253) |
(1,761) |
(523) |
(1,197) |
(371) |
(998) |
(332) |
Surrender charges (Note 3) |
— |
— |
— |
— |
— |
— |
— |
— |
Mortality guarantee adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
Net increase (decrease) in net assets resulting from
contract owners; transactions |
1,837,901 |
1,465,098 |
237,096 |
293,288 |
556,042 |
117,388 |
505,598 |
(31,073) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(1,274,906) |
(791,054) |
(343,125) |
(338,813) |
(306,173) |
(299,689) |
411,276 |
(355,761) |
Net Assets: |
|
|
|
|
|
|
|
|
Beginning of year |
20,744,560 |
10,785,809 |
3,993,929 |
1,943,342 |
4,111,431 |
1,456,453 |
1,141,459 |
1,218,123 |
End of year |
$19,469,654 |
$9,994,755 |
$3,650,804 |
$1,604,529 |
$3,805,258 |
$1,156,764 |
$1,552,735 |
$862,362 |
|
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
OPERATIONS |
|
|
Investment Income |
$73,812 |
$15,752,612 |
Capital gain distribution |
26,191 |
55,967,635 |
Net realized gain (loss) on investments |
(92,086) |
(1,740,815) |
Net change in unrealized appreciation (depreciation) on investments |
(525,661) |
(164,401,078) |
Mortality and expense risk charge (Note 3) |
(45,110) |
(5,538,679) |
Net increase (decrease) in net assets resulting from operations |
(562,854) |
(99,960,325) |
CONTRACT OWNERS' TRANSACTIONS |
|
|
Gross stipulated payments received |
688,068 |
14,514,171 |
Net transfer from (to) fixed accumulation account |
123,960 |
(10,219,070) |
Transfer between funds |
(11,277) |
(3,096,222) |
Payments to contract owners |
(224,349) |
(26,292,707) |
Annual maintenance charge (Note 3) |
(996) |
(197,351) |
Surrender charges (Note 3) |
— |
(13,400) |
Mortality guarantee adjustment |
— |
(2,286) |
Net increase (decrease) in net assets resulting from contract owners;
transactions |
575,406 |
(25,306,865) |
TOTAL INCREASE (DECREASE) IN NET ASSETS |
12,552 |
(125,267,190) |
Net Assets: |
|
|
Beginning of year |
3,497,244 |
538,477,637 |
End of year |
$3,509,796 |
$413,210,447 |
ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
MFS VIT II INTERNATIONAL GROWTH SC |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
MFS VIT MID CAP VALUE PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
VANGUARD MID-CAP GROWTH INDEX FUND |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
VANGUARD TARGET RETIREMENT 2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
VANGUARD TARGET RETIREMENT 2035 FUND |
VANGUARD TARGET RETIREMENT 2040 FUND |
VANGUARD TARGET RETIREMENT 2045 FUND |
VANGUARD TARGET RETIREMENT 2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
VANGUARD TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
VANGUARD VIF GLOBAL BOND INDEX |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
|
Purchases |
Sales |
ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
$5,881 |
$76,501
|
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
1,832,463 |
6,763,572 |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
1,980,358 |
690,688 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
8,204,865 |
7,388,390 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
1,386,828 |
807,934 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
2,142,118 |
1,224,957 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
79,252 |
147,454 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
1,466,434 |
2,200,683 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
885,978 |
780,331 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
4,588,619 |
5,850,884 |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
381,243 |
270,000 |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
381,032 |
383,801 |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
16,342,216 |
15,469,916 |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
24,579,309 |
24,952,515 |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,261,309 |
1,231,284 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
400,354 |
708,300 |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
118,867 |
63,519 |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
463,196 |
1,132,026 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
110,104 |
40,355 |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
357,793 |
720,557 |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
2,002,769 |
1,636,887 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
336,106 |
195,565 |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
47,170 |
374,022 |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
3,327,692 |
1,860,413 |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
44,915 |
16,638 |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
45,060 |
120,809 |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
2,869,817 |
1,491,428 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
114,617 |
101,702 |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
29,091 |
4,369 |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
358,801 |
36,955 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
1,419 |
241 |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
9,115 |
11,767 |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
242,053 |
1,148,476 |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
770,440 |
1,204,982 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
928,712 |
1,292,735 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
3,814,362 |
5,144,446 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
3,486,073 |
5,085,839 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
2,846,764 |
3,490,099 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
35,483,879 |
48,525,988 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
2,061,734 |
368,484 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
4,355,823 |
4,626,046 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
3,921,205 |
6,024,596 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
3,532,961 |
3,500,709 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
11,846,500 |
3,992,827 |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
66,431 |
56,840 |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
797,920 |
652,207 |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
686,520 |
2,044,626 |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
5,569,725 |
3,503,999 |
MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
155,381 |
113,868 |
MFS VIT II INTERNATIONAL GROWTH SC |
845,283 |
467,291 |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
111,102 |
72,173 |
MFS VIT MID CAP VALUE PORTFOLIO SC |
1,452,776 |
1,226,003 |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
971,136 |
487,990 |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
2,533,355 |
728,650 |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
543,372 |
829,746 |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
674,529 |
538,094 |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
8,668,046 |
3,003,010 |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
337,814 |
280,055 |
|
Purchases |
Sales |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
– |
– |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
9,997,641 |
5,278,739 |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
172,773 |
271,970 |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
2,965,096 |
1,518,978 |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
593,802 |
581,700 |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
892,274 |
514,028 |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
1,041,920 |
602,523 |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
905,606 |
429,754 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
14,162 |
53,491 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
323,122 |
702,881 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
39,825,082 |
17,235,440 |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
4,794,341 |
2,821,201 |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
1,720,531 |
755,779 |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
8,116,831 |
2,692,945 |
VANGUARD FEDERAL MONEY MARKET FUND |
6,062,443 |
1,064,255 |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
3,908,869 |
1,873,638 |
VANGUARD MID-CAP GROWTH INDEX FUND |
1,626,528 |
1,893,416 |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
2,672,680 |
1,155,493 |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
4,508,266 |
1,705,465 |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
8,377,373 |
2,737,573 |
VANGUARD TARGET RETIREMENT 2020 FUND |
1,014,964 |
3,954,925 |
VANGUARD TARGET RETIREMENT 2025 FUND |
6,359,481 |
5,347,746 |
VANGUARD TARGET RETIREMENT 2030 FUND |
9,485,070 |
5,128,531 |
VANGUARD TARGET RETIREMENT 2035 FUND |
9,636,552 |
3,082,607 |
VANGUARD TARGET RETIREMENT 2040 FUND |
9,723,726 |
3,229,636 |
VANGUARD TARGET RETIREMENT 2045 FUND |
7,864,118 |
3,191,910 |
VANGUARD TARGET RETIREMENT 2050 FUND |
8,364,280 |
2,448,308 |
VANGUARD TARGET RETIREMENT 2055 FUND |
2,243,536 |
547,411 |
VANGUARD TARGET RETIREMENT 2060 FUND |
2,938,313 |
543,539 |
VANGUARD TARGET RETIREMENT INCOME FUND |
3,130,614 |
4,602,994 |
VANGUARD TOTAL BOND MARKET INDEX FUND |
6,224,410 |
3,139,962 |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
2,477,972 |
1,594,446 |
VANGUARD VIF GLOBAL BOND INDEX |
1,105,182 |
848,427 |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
268,108 |
364,227 |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
537,957 |
683,164 |
VANGUARD VIF REIT INDEX PORTFOLIO |
214,358 |
111,755 |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
913,249 |
586,691 |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
64,947 |
134,307 |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
650,416 |
1,189,123 |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
34,625,218 |
50,466,339 |
Account Division |
Units outstanding
at 01/01/2022 |
Consideration Received
2022 |
Net Transfers
2022 |
Payments
to Contract Owners 2022 |
Units Outstanding
at 12/31/2022 |
Consideration Received
2023 |
Net Transfers
2023 |
Payments to
Contract Owners 2023 |
Units
Outstanding at
12/31/2023 |
ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
6,675 |
418 |
120 |
(390) |
6,823 |
20 |
70 |
(997) |
5,916 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
665,646 |
29,282 |
17,282 |
(44,314) |
667,896 |
21,796 |
(14,771) |
(56,161) |
618,759 |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
161,498 |
79,268 |
(5,028) |
(32,066) |
203,672 |
127,254 |
13,546 |
(29,466) |
315,006 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
228,205 |
10,604 |
330 |
(17,892) |
221,246 |
9,339 |
752 |
(19,771) |
211,566 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
87,356 |
25,339 |
13,864 |
(4,918) |
121,640 |
50,875 |
6,715 |
(11,002) |
168,228 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
598,551 |
29,420 |
15,952 |
(46,514) |
597,410 |
31,468 |
(2,517) |
(37,349) |
589,011 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
26,686 |
2,895 |
2,474 |
(1,597) |
30,459 |
537 |
599 |
(3,584) |
28,011 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
506,750 |
31,473 |
17,424 |
(27,295) |
528,352 |
28,054 |
(17,901) |
(43,766) |
494,739 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
136,421 |
23,005 |
6,435 |
(15,482) |
150,380 |
22,353 |
6,785 |
(28,846) |
150,671 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,172,195 |
56,188 |
(3,000) |
(93,463) |
1,131,920 |
48,120 |
30,302 |
(128,908) |
1,081,435 |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
191,616 |
16,671 |
3,380 |
(15,591) |
196,076 |
16,221 |
4,462 |
(14,983) |
201,775 |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
191,128 |
9,008 |
31,414 |
(22,168) |
209,382 |
11,503 |
1,348 |
(18,524) |
203,709 |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,559,383 |
101,696 |
(63,938) |
(195,376) |
3,401,764 |
91,668 |
(33,859) |
(216,824) |
3,242,748 |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,529,516 |
42,215 |
(35,388) |
(83,631) |
1,452,711 |
38,379 |
(25,032) |
(82,071) |
1,383,988 |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,211,249 |
525,874 |
253,754 |
(144,788) |
2,846,090 |
629,135 |
391,219 |
(272,865) |
3,593,579 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
76,336 |
3,509 |
3,818 |
(6,315) |
77,347 |
3,517 |
435 |
(8,318) |
72,981 |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
18,599 |
5,563 |
726 |
(825) |
24,064 |
787 |
209 |
(1,374) |
23,686 |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
155,991 |
7,029 |
(5,233) |
(2,962) |
154,826 |
6,520 |
(14,848) |
(27,012) |
119,487 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
45,328 |
5,235 |
956 |
(2,134) |
49,385 |
4,460 |
(30) |
(1,561) |
52,254 |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
115,454 |
14,350 |
(13,896) |
(7,113) |
108,795 |
12,744 |
(8,027) |
(25,167) |
88,344 |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
723,106 |
64,593 |
2,431 |
(72,928) |
717,202 |
53,261 |
3,953 |
(47,626) |
726,789 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
68,208 |
29,707 |
(1,437) |
(15,549) |
80,929 |
11,999 |
2,744 |
(6,614) |
89,057 |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
52,360 |
12,923 |
(522) |
(3,899) |
60,862 |
502 |
(5,733) |
(7,534) |
48,097 |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
851,507 |
67,185 |
(744) |
(39,306) |
878,641 |
64,828 |
(3,874) |
(30,452) |
909,143 |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,378 |
776 |
(461) |
(13) |
14,679 |
783 |
168 |
(292) |
15,338 |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
18,475 |
14,408 |
(122) |
(1,110) |
31,651 |
372 |
(3,820) |
(16) |
28,186 |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
618,733 |
61,455 |
(6,559) |
(15,595) |
658,034 |
56,108 |
4,474 |
(35,545) |
683,071 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
11,903 |
2,242 |
803 |
(457) |
14,491 |
3,819 |
(804) |
(2,769) |
14,737 |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
63 |
7,637 |
– |
– |
7,700 |
2,032 |
(218) |
1 |
9,514 |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
24,993 |
3,605 |
6,722 |
(756) |
34,564 |
3,815 |
23,377 |
(1,778) |
59,978 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
1,853 |
104 |
(1,379) |
(11) |
567 |
91 |
– |
(7) |
651 |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
3,288 |
64 |
4,238 |
(249) |
7,340 |
96 |
436 |
(807) |
7,065 |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
224,354 |
38,888 |
(19,657) |
(15,135) |
228,449 |
10,108 |
(54,307) |
(19,944) |
164,306 |
Account Division |
Units
outstanding
at
01/01/2022 |
Consideration
Received
2022 |
Net
Transfers
2022 |
Payments
to Contract
Owners 2022 |
Units
Outstanding
at
12/31/2022 |
Consideration
Received
2023 |
Net
Transfers
2023 |
Payments
to
Contract
Owners
2023 |
Units Outstanding at 12/31/2023 |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
358,877 |
14,765 |
21,273 |
(60,063) |
334,852 |
9,877 |
(10,623) |
(35,356) |
298,750 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
733,642 |
49,818 |
(17,161) |
(52,457) |
713,842 |
34,634 |
(15,286) |
(42,012) |
691,177 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,937,919 |
178,263 |
(110,343) |
(196,463) |
2,809,377 |
164,072 |
(75,092) |
(161,922) |
2,736,436 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,390,164 |
156,482 |
(63,570) |
(109,255) |
2,373,821 |
129,637 |
(72,848) |
(149,603) |
2,281,007 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,462,255 |
104,562 |
(32,079) |
(104,387) |
1,430,351 |
99,218 |
(26,119) |
(101,409) |
1,402,041 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,266,069 |
34,076 |
(24,566) |
(68,295) |
1,207,284 |
30,205 |
(28,462) |
(85,024) |
1,124,003 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
35291 |
39,771 |
10,811 |
(2,205) |
83,668 |
107,986 |
44,491 |
(9,300) |
226,845 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,688,491 |
77,711 |
(47,954) |
(116,268) |
1,601,980 |
69,382 |
25,051 |
(108,155) |
1,588,258 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,820,259 |
79,272 |
55,894 |
(104,269) |
1,851,156 |
65,842 |
(76,191) |
(122,101) |
1,718,706 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
905,940 |
48,916 |
(4,235) |
(60,301) |
890,320 |
47,524 |
13,209 |
(80,590) |
870,463 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
209,086 |
1,401,809 |
15,433,154 |
(2,353,846) |
14,690,203 |
1,721,906 |
7,860,364 |
(2,458,037) |
21,814,436 |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,863 |
390 |
(128) |
(599) |
3,526 |
169 |
120 |
(445) |
3,370 |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
98,042 |
7,401 |
2,737 |
(6,504) |
101,676 |
5,938 |
6,058 |
(10,344) |
103,328 |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
183,166 |
11,305 |
1,673 |
(11,422) |
184,722 |
10,288 |
(10,339) |
(20,243) |
164,429 |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
886,508 |
21,388 |
(29,965) |
(47,834) |
830,097 |
21,690 |
(6,873) |
(59,363) |
785,551 |
MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
34,957 |
9,306 |
1,235 |
(2,004) |
43,494 |
2,319 |
3,146 |
(4,391) |
44,568 |
MFS VIT II INTERNATIONAL GROWTH SC |
123,385 |
8,098 |
34,608 |
(10,259) |
155,832 |
10,539 |
23,094 |
(18,070) |
171,396 |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,536 |
5,118 |
1,785 |
(3,794) |
40,645 |
2,435 |
(204) |
(2,102) |
40,774 |
MFS VIT MID CAP VALUE PORTFOLIO SC |
337,659 |
19,948 |
15,938 |
(19,712) |
353,833 |
17,295 |
34,457 |
(53,225) |
352,360 |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
42,618 |
36,393 |
4,758 |
(4,914) |
78,855 |
34,226 |
6,927 |
(7,892) |
112,116 |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
53,144 |
27,263 |
1,958 |
(4,771) |
77,594 |
32,966 |
5,466 |
(5,743) |
110,284 |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
58,663 |
9,556 |
9,382 |
(8,642) |
68,959 |
5,629 |
967 |
(10,716) |
64,839 |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
81,959 |
14,744 |
3,589 |
(4,887) |
95,405 |
11,984 |
1,942 |
(8,752) |
100,579 |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
316,856 |
74,538 |
(10,185) |
(23,767) |
357,442 |
105,201 |
24,332 |
(37,261) |
449,714 |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
65,020 |
10,266 |
(546) |
(3,046) |
71,694 |
9,657 |
286 |
(6,257) |
75,381 |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
18,796,757 |
247,531 |
(18,373,233) |
(671,054) |
– |
– |
– |
– |
– |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
230,692 |
53,000 |
22,417 |
(18,324) |
287,784 |
61,671 |
(3,281) |
(23,088) |
323,086 |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
163,868 |
13,837 |
5,892 |
(10,368) |
173,229 |
12,510 |
(1,848) |
(19,266) |
164,625 |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
97,292 |
18,881 |
5,806 |
(7,359) |
114,619 |
24,941 |
1,465 |
(8,743) |
132,282 |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
437,688 |
24,912 |
(10,919) |
(31,996) |
419,684 |
27,234 |
7,597 |
(37,566) |
416,949 |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
241,390 |
34,039 |
101 |
(19,358) |
256,172 |
38,166 |
8,016 |
(25,402) |
276,952 |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
51,280 |
9,766 |
2,071 |
(3,914) |
59,204 |
10,408 |
600 |
(6,031) |
64,181 |
Account Division |
Units
outstanding
at
01/01/2022 |
Consideration
Received
2022 |
Net
Transfers
2022 |
Payments
to Contract
Owners 2022 |
Units
Outstanding
at
12/31/2022 |
Consideration
Received
2023 |
Net
Transfers
2023 |
Payments
to
Contract
Owners
2023 |
Units Outstanding at 12/31/2023 |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
224,913 |
33,540 |
(5,375) |
(27,137) |
225,941 |
33,196 |
13,071 |
(15,083) |
257,125 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,327 |
506 |
(138) |
(516) |
15,179 |
523 |
(2,015) |
(72) |
13,615 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
251,037 |
12,253 |
(20,406) |
(25,077) |
217,806 |
11,140 |
(4,312) |
(16,783) |
207,852 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
264,660 |
53,177 |
5,783 |
(17,255) |
306,365 |
65,436 |
10,682 |
(26,220) |
356,263 |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
913,110 |
176,736 |
47,872 |
(65,425) |
1,072,293 |
181,776 |
18,505 |
(102,562) |
1,170,012 |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
122,132 |
24,120 |
5,271 |
(8,002) |
143,521 |
29,362 |
5,484 |
(11,696) |
166,671 |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
156,781 |
32,782 |
14,548 |
(11,915) |
192,196 |
48,683 |
14,179 |
(15,260) |
239,798 |
VANGUARD FEDERAL MONEY MARKET FUND |
2,122,978 |
532,329 |
186,262 |
(497,827) |
2,343,743 |
3,206,246 |
2,080,301 |
(527,316) |
7,102,974 |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,838,352 |
227,564 |
(53,102) |
(171,232) |
1,841,582 |
292,280 |
68,463 |
(131,719) |
2,070,607 |
VANGUARD MID-CAP GROWTH INDEX FUND |
309,052 |
50,960 |
15,260 |
(26,211) |
349,061 |
37,599 |
(6,334) |
(30,230) |
350,097 |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
55,064 |
8,438 |
547 |
(4,703) |
59,346 |
10,165 |
4,164 |
(5,204) |
68,472 |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
176,997 |
30,694 |
(76) |
(19,174) |
188,441 |
49,513 |
11,523 |
(18,664) |
230,813 |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
182,116 |
38,136 |
7,895 |
(12,719) |
215,427 |
55,036 |
20,974 |
(19,049) |
272,388 |
VANGUARD TARGET RETIREMENT 2020 FUND |
281,847 |
42,574 |
(10,590) |
(20,099) |
293,732 |
11,860 |
(38,777) |
(46,330) |
220,485 |
VANGUARD TARGET RETIREMENT 2025 FUND |
910,577 |
385,018 |
3,081 |
(105,654) |
1,193,022 |
215,605 |
(77,132) |
(116,953) |
1,214,542 |
VANGUARD TARGET RETIREMENT 2030 FUND |
719,138 |
233,238 |
(1,782) |
(55,897) |
894,698 |
188,594 |
(18,301) |
(80,491) |
984,500 |
VANGUARD TARGET RETIREMENT 2035 FUND |
1,076,013 |
323,735 |
9,742 |
(48,817) |
1,360,673 |
307,108 |
(14,717) |
(65,584) |
1,587,480 |
VANGUARD TARGET RETIREMENT 2040 FUND |
552,700 |
188,810 |
(20,884) |
(30,610) |
690,015 |
179,389 |
(4,210) |
(46,259) |
818,934 |
VANGUARD TARGET RETIREMENT 2045 FUND |
682,817 |
209,376 |
24,208 |
(31,220) |
885,181 |
225,914 |
(24,708) |
(61,312) |
1,025,074 |
VANGUARD TARGET RETIREMENT 2050 FUND |
434,793 |
151,553 |
1,513 |
(18,973) |
568,886 |
153,246 |
(7,315) |
(33,465) |
681,352 |
VANGUARD TARGET RETIREMENT 2055 FUND |
26,422 |
38,363 |
2,717 |
(2,919) |
64,583 |
40,329 |
(1,707) |
(5,505) |
97,700 |
VANGUARD TARGET RETIREMENT 2060 FUND |
33,215 |
40,470 |
5,259 |
(1,486) |
77,458 |
60,892 |
111 |
(8,955) |
129,506 |
VANGUARD TARGET RETIREMENT INCOME FUND |
732,980 |
362,934 |
(77,775) |
(74,336) |
943,804 |
143,480 |
(77,889) |
(147,982) |
861,413 |
VANGUARD TOTAL BOND MARKET INDEX FUND |
1,747,196 |
314,699 |
(25,462) |
(124,252) |
1,912,181 |
404,255 |
23,583 |
(145,594) |
2,194,425 |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
145,648 |
33,715 |
(1,165) |
(11,061) |
167,137 |
21,377 |
3,611 |
(21,964) |
170,160 |
VANGUARD VIF GLOBAL BOND INDEX |
184,020 |
27,605 |
11,863 |
(27,369) |
196,119 |
28,476 |
13,591 |
(22,678) |
215,507 |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,317 |
6,554 |
6,762 |
(4,995) |
50,637 |
2,330 |
1,106 |
(6,965) |
47,108 |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
105,356 |
20,181 |
2,031 |
(5,934) |
121,633 |
6,272 |
4,945 |
(17,313) |
115,537 |
VANGUARD VIF REIT INDEX PORTFOLIO |
72,205 |
11,970 |
577 |
(5,959) |
78,792 |
3,429 |
4,612 |
(4,856) |
81,977 |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
105,223 |
52,628 |
11,330 |
(15,450) |
153,731 |
72,241 |
(22,007) |
(15,588) |
188,377 |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
31,343 |
803 |
1,847 |
(3,891) |
30,102 |
737 |
850 |
(2,327) |
29,362 |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
272,235 |
56,998 |
9,366 |
(19,820) |
318,779 |
20,097 |
16,964 |
(70,451) |
285,389 |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,948,115 |
422,508 |
(371,270) |
(746,138) |
12,253,215 |
353,409 |
(263,084) |
(766,408) |
11,577,132 |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,916 |
38.32 |
226,737 |
1.25% |
-% |
21.65% |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
618,759 |
20.46 to 62.24 |
36,267,878 |
0.95%to1.65% |
-% |
18.19% to 19.01% |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
315,006 |
11.91 |
3,751,340 |
1.25% |
4.43% |
1.97% |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
211,566 |
248.77 to 266.76 |
54,983,074 |
0.95% to 1.65% |
0.18% |
35.91% to 36.85% |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
168,228 |
19.24 |
3,236,457 |
1.25% |
2.99% |
14.66% |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
589,011 |
15.99 to 17.31 |
9,951,222 |
0.95% to 1.65% |
1.79% |
8.40% to 9.21% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,011 |
31.12 |
871,600 |
1.25% |
1.65% |
14.79% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
494,739 |
32.80 to 35.19 |
16,954,630 |
0.95% to 1.65% |
1.22% |
13.81% to 14.59% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,671 |
24.54 |
3,697,371 |
1.25% |
2.13% |
16.19% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,081,435 |
28.06 to 30.07 |
31,738,833 |
0.95% to 1.65% |
1.66% |
15.09% to 15.88% |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
201,775 |
9.03 |
1,812,081 |
1.25% |
6.47% |
11.76% |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
203,709 |
08.46 to 09.08 |
1,809,527 |
0.95% to 1.65% |
6.27% |
10.95% to 11.82% |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,242,748 |
18.58 to 49.89 |
154,881,096 |
0.95% to 1.65% |
1.02% |
13.51% to 14.32% |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,383,988 |
191.78 to 211.83 |
281,003,501 |
0.95% to 1.65% |
1.21% |
14.01% to 14.80% |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,593,579 |
2.99 |
10,738,356 |
1.25% |
1.70% |
15.44% |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
72,981 |
35.09 to 36.12 |
2,598,952 |
0.95% to 1.65% |
-% |
6.63% to 7.40% |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
23,686 |
33.66 |
797,314 |
1.25% |
1.53% |
18.56% |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
119,487 |
16.72 to 17.87 |
2,092,113 |
0.95% to 1.65% |
3.16% |
7.94% to 9.56% |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
52,254 |
17.83 |
931,522 |
1.25% |
3.24% |
11.02% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,344 |
19.15 |
1,691,496 |
1.25% |
2.91% |
12.25% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
726,789 |
19.22 to 20.45 |
14,514,341 |
0.95% to 1.65% |
2.61% |
11.48% to 12.30% |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
89,057 |
19.82 |
1,765,433 |
1.25% |
2.62% |
13.26% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,097 |
32.66 |
1,570,624 |
1.25% |
1.80% |
15.41% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
909,143 |
32.91 to 34.90 |
30,983,733 |
0.95% to 1.65% |
1.76% |
14.63% to 15.45% |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
15,338 |
32.41 |
497,092 |
1.25% |
1.62% |
17.47% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
28,186 |
32.24 |
908,853 |
1.25% |
1.62% |
17.97% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
683,071 |
32.76 to 34.77 |
23,159,332 |
0.95% to 1.65% |
1.29% |
16.86% to 18.06% |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,737 |
29.20 |
430,334 |
1.25% |
1.52% |
17.98% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,514 |
14.01 to 14.84 |
136,349 |
0.95% to 1.65% |
1.51% |
17.20% to 19.10% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
59,978 |
13.86 to 14.50 |
852,942 |
0.95% to 1.65% |
1.47% |
16.86% to 18.08% |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
651 |
14.41 |
9,383 |
1.25% |
1.50% |
17.92% |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,065 |
13.81 to 14.53 |
100,258 |
0.95% to 1.65% |
1.20% |
16.82% to 18.03% |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
164,306 |
12.96 |
2,129,528 |
1.25% |
4.13% |
6.58% |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,750 |
12.80 to 13.31 |
3,912,260 |
0.95% to 1.65% |
3.49% |
6.40% to 6.99% |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
691,177 |
16.83 to 17.74 |
11,962,086 |
0.95% to 1.65% |
2.43% |
10.80% to 11.64% |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,736,436 |
16.70 to 17.67 |
47,182,897 |
0.95% to 1.65% |
2.20% |
12.23% to 12.98% |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,281,007 |
19.31 to 20.44 |
45,523,414 |
0.95% to 1.65% |
1.87% |
13.72% to 14.45% |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,402,041 |
20.97 to 22.06 |
30,174,231 |
0.95% to 1.65% |
1.46% |
15.54% to 16.35% |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,124,003 |
455.28 to 604.41 |
655,077,432 |
0.95% to 1.65% |
1.25% |
23.84% to 24.70% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
226,845 |
12.34 |
2,799,681 |
1.25% |
3.56% |
4.84% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,588,258 |
10.82 to 23.63 |
35,219,299 |
0.95% to 1.65% |
2.46% |
4.24% to 4.98% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,718,706 |
25.51 to 43.54 |
69,906,930 |
0.95% to 1.65% |
0.79% |
18.28% to 19.09% |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
870,463 |
22.73 to 24.08 |
20,477,518 |
0.95% to 1.65% |
2.25% |
9.07% to 9.80% |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
21,814,436 |
01.02 to 01.05 |
22,338,299 |
0.95% to 1.65% |
4.52% |
3.00% to 4.08% |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,370 |
118.55 |
399,518 |
1.25% |
0.18% |
16.61% |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
103,328 |
39.40 to 41.81 |
4,221,482 |
0.95% to 1.65% |
1.48% |
10.95% to 11.70% |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
164,429 |
41.82 to 45.08 |
7,192,097 |
0.95% to 1.65% |
-% |
6.41% to 7.15% |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
785,551 |
64.93 to 70.00 |
52,759,975 |
0.95% to 1.65% |
1.57% |
25.11% to 25.97% |
MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
44,568 |
21.69 |
966,622 |
1.25% |
0.76% |
17.50% |
MFS VIT II INTERNATIONAL GROWTH SC |
171,396 |
18.23 to 18.82 |
3,181,223 |
0.95% to 1.65% |
0.94% |
12.53% to 13.31% |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,774 |
14.10 |
574,851 |
1.25% |
1.76% |
11.37% |
MFS VIT MID CAP VALUE PORTFOLIO SC |
352,360 |
17.17 to 18.36 |
6,324,039 |
0.95% to 1.65% |
1.50% |
10.21% to 11.34% |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
112,116 |
23.14 |
2,594,578 |
1.25% |
-% |
12.99% |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
110,284 |
58.84 |
6,489,094 |
1.25% |
0.63% |
24.87% |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
64,839 |
55.76 |
3,615,193 |
1.25% |
-% |
47.47% |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
100,579 |
36.35 |
3,656,558 |
1.25% |
1.10% |
0.78% |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
449,714 |
52.01 |
23,388,430 |
1.25% |
2.08% |
8.31% |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
75,381 |
22.52 |
1,697,729 |
1.25% |
2.54% |
10.18% |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
323,086 |
121.23 |
39,167,909 |
1.25% |
-% |
43.50% |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
164,625 |
7.73 |
1,272,720 |
1.25% |
-% |
5.75% |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
132,282 |
99.34 |
13,140,957 |
1.25% |
2.49% |
19.86% |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
416,949 |
9.10 |
3,793,375 |
1.25% |
-% |
3.41% |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
276,952 |
13.35 |
3,697,228 |
1.25% |
3.88% |
14.89% |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
64,181 |
67.69 |
4,344,664 |
1.25% |
2.42% |
10.82% |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
257,125 |
13.75 |
3,534,489 |
1.25% |
0.66% |
6.59% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
13,615 |
14.75 |
200,786 |
1.25% |
4.27% |
1.94% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
207,852 |
17.21 to 18.97 |
3,806,441 |
0.95% to 1.65% |
-% |
1.18% to 1.83% |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
356,263 |
455.28 |
162,200,658 |
1.25% |
-% |
24.69% |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,170,012 |
17.40 |
20,354,461 |
1.25% |
1.60% |
16.23% |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
166,671 |
38.54 |
6,423,691 |
1.25% |
3.32% |
7.83% |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
239,798 |
125.38 |
30,065,316 |
1.25% |
3.63% |
23.84% |
VANGUARD FEDERAL MONEY MARKET FUND |
7,102,974 |
1.03 |
7,327,813 |
1.25% |
1.42% |
4.04% |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,070,607 |
7.06 |
14,609,892 |
1.25% |
3.77% |
10.31% |
VANGUARD MID-CAP GROWTH INDEX FUND |
350,097 |
40.83 |
14,295,810 |
1.25% |
5.73% |
22.61% |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
68,472 |
150.07 |
10,275,310 |
1.25% |
0.43% |
10.43% |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
230,813 |
51.64 |
11,919,862 |
1.25% |
4.13% |
23.78% |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
272,388 |
103.91 |
28,303,935 |
1.25% |
1.90% |
16.74% |
VANGUARD TARGET RETIREMENT 2020 FUND |
220,485 |
39.13 |
8,628,056 |
1.25% |
1.69% |
11.10% |
VANGUARD TARGET RETIREMENT 2025 FUND |
1,214,542 |
23.83 |
28,938,786 |
1.25% |
2.52% |
13.15% |
VANGUARD TARGET RETIREMENT 2030 FUND |
984,500 |
44.43 |
43,746,017 |
1.25% |
2.83% |
14.54% |
VANGUARD TARGET RETIREMENT 2035 FUND |
1,587,480 |
28.19 |
44,743,271 |
1.25% |
2.82% |
15.72% |
VANGUARD TARGET RETIREMENT 2040 FUND |
818,934 |
50.09 |
41,018,018 |
1.25% |
2.78% |
16.90% |
VANGUARD TARGET RETIREMENT 2045 FUND |
1,025,074 |
32.42 |
33,229,164 |
1.25% |
2.70% |
18.02% |
VANGUARD TARGET RETIREMENT 2050 FUND |
681,352 |
52.55 |
35,803,692 |
1.25% |
2.57% |
18.70% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
VANGUARD TARGET RETIREMENT 2055 FUND |
97,700 |
55.48 |
5,420,238 |
1.25% |
2.54% |
18.67% |
VANGUARD TARGET RETIREMENT 2060 FUND |
129,506 |
49.01 |
6,346,982 |
1.25% |
2.76% |
18.70% |
VANGUARD TARGET RETIREMENT INCOME FUND |
861,413 |
15.80 |
13,614,360 |
1.25% |
2.78% |
9.27% |
VANGUARD TOTAL BOND MARKET INDEX FUND |
2,194,425 |
10.63 |
23,325,009 |
1.25% |
3.03% |
4.42% |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
170,160 |
74.49 |
12,675,114 |
1.25% |
3.06% |
24.57% |
VANGUARD VIF GLOBAL BOND INDEX |
215,507 |
18.11 to 19.98 |
4,218,955 |
0.95% to 1.55% |
1.43% |
4.79% to 5.72% |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
47,108 |
35.88 |
1,690,282 |
1.25% |
1.88% |
13.22% |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,537 |
35.79 |
4,135,093 |
1.25% |
1.57% |
14.42% |
VANGUARD VIF REIT INDEX PORTFOLIO |
81,977 |
16.20 |
1,327,636 |
1.25% |
1.45% |
10.35% |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
188,377 |
10.59 |
1,994,846 |
1.25% |
2.37% |
4.85% |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
29,362 |
33.85 |
994,022 |
1.25% |
1.75% |
18.15% |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
285,389 |
11.48 |
3,276,317 |
1.25% |
0.40% |
4.27% |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
11,577,132 |
17.14 to 52.01 |
448,957,246 |
0.29% to 1.65% |
2.79% |
14.53% to 15.34% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
6,823 |
31.50 |
214,935 |
1.25% |
-% |
(36.87)% |
ALLSPRING VT DISCOVERY FUND |
667,897 |
17.03 to 52.30 |
32,983,458 |
0.95% to1.65% |
-% |
(38.88)% to (38.44)% |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
203,671 |
11.68 |
2,379,610 |
1.25% |
4.23% |
(11.92)% |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
221,246 |
183.04 to 194.93 |
42,145,738 |
0.95% to 1.65% |
0.10% |
(31.27)% to (30.79)% |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
121,640 |
16.78 |
2,041,159 |
1.25% |
3.15% |
(16.06)% |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
597,410 |
14.73 to 15.85 |
9,268,676 |
0.95% to 1.65% |
2.13% |
(15.36)% to (14.78)% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
30,459 |
27.11 |
825,658 |
1.25% |
1.52% |
(22.83)% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
528,352 |
28.82 to 30.71 |
15,843,827 |
0.95% to 1.65% |
1.03% |
(23.55)% to (22.99)% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,379 |
21.12 |
3,175,568 |
1.25% |
2.14% |
(9.40)% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,131,919 |
24.38 to 25.95 |
28,750,070 |
0.95% to 1.65% |
1.65% |
(10.17)% to (9.55)% |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
196,076 |
8.08 |
1,575,103 |
1.25% |
5.23% |
(11.40)% |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
209,383 |
7.62 to 8.12 |
1,666,833 |
0.95% to 1.65% |
5.19% |
(12.21)% to (11.35)% |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,401,765 |
17.26 to 43.64 |
142,582,580 |
0.95% to 1.65% |
0.88% |
(18.01)% to (17.44)% |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,452,711 |
168.22 to 184.52 |
257,679,527 |
0.95% to 1.65% |
0.88% |
(14.92)% to (14.33)% |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,846,090 |
2.59 |
7,371,171 |
1.25% |
1.24% |
(16.45)% |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
77,347 |
32.88 to 33.63 |
2,571,460 |
0.95% to 1.65% |
-% |
(30.02)% to (29.53)% |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
24,064 |
28.39 |
683,247 |
1.25% |
1.39% |
(5.40)% |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
154,827 |
15.49 to 16.31 |
2,480,488 |
0.95% to 1.65% |
1.85% |
(16.69)% to (15.58)% |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
49,384 |
16.06 |
793,040 |
1.25% |
2.05% |
(16.74)% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
108,795 |
17.06 |
1,856,316 |
1.25% |
1.94% |
(17.46)% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
717,203 |
17.24 to 18.21 |
12,791,540 |
0.95% to 1.65% |
1.73% |
(18.02)% to (17.45)% |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
80,929 |
17.5 |
1,416,180 |
1.25% |
2.03% |
(17.92)% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
60,862 |
28.3 |
1,722,119 |
1.25% |
1.76% |
(18.70)% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
878,642 |
28.71 to 30.23 |
26,018,920 |
0.95% to 1.65% |
1.42% |
(19.24)% to (18.67)% |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,679 |
27.59 |
405,004 |
1.25% |
1.54% |
(19.28)% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
31,652 |
27.33 |
864,970 |
1.25% |
1.85% |
(19.26)% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
658,034 |
27.94 to 29.45 |
18,956,773 |
0.95% to 1.65% |
1.34% |
(20.09)% to (19.25)% |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,490 |
24.75 |
358,657 |
1.25% |
1.62% |
(19.25)% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
7,701 |
11.95 to 12.46 |
93,526 |
0.95% to 1.65% |
2.78% |
(19.85)% to (18.56)% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
34,563 |
11.86 to 12.28 |
417,177 |
0.95% to 1.65% |
1.28% |
(20.08)% to (19.21)% |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
568 |
12.22 |
6,938 |
1.25% |
0.57% |
(19.23)% |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,340 |
11.82 to 12.31 |
88,508 |
0.95% to 1.65% |
1.53% |
(20.08)% to (18.85)% |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
228,449 |
12.16 |
2,778,132 |
1.25% |
2.26% |
(13.14)% |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
334,852 |
12.02 to 12.44 |
4,109,521 |
0.95% to 1.65% |
2.07% |
(11.03)% to (10.63)% |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
713,843 |
15.17 to 15.89 |
11,102,199 |
0.95% to 1.65% |
1.79% |
(15.42)% to (14.89)% |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,809,378 |
14.88 to 15.64 |
42,990,779 |
0.95% to 1.65% |
1.58% |
(16.64)% to (16.05)% |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,373,821 |
16.98 to 17.86 |
41,505,152 |
0.95% to 1.65% |
1.40% |
(17.17)% to (16.58)% |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,430,351 |
18.15 to 18.96 |
26,540,530 |
0.95% to 1.65% |
0.91% |
(18.54)% to (17.96)% |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,207,284 |
369.70 to 484.69 |
565,953,341 |
0.95% to 1.65% |
1.14% |
(19.76)% to (19.19)% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
83,667 |
11.77 |
984,489 |
1.25% |
3.13% |
(14.02)% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,601,980 |
10.47 to 22.51 |
33,894,200 |
0.95% to 1.65% |
2.02% |
(14.60)% to (14.02)% |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,851,156 |
21.44 to 36.56 |
63,431,859 |
0.95% to 1.65% |
0.77% |
(25.92)% to (25.40)% |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
890,319 |
20.84 to 21.93 |
19,123,052 |
0.95% to 1.65% |
1.06% |
(28.87)% to (28.36)% |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
14,690,203 |
0.98 to 01.01 |
14,484,626 |
0.95% to 1.65% |
3.18% |
0.00% |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,526 |
101.66 |
358,453 |
1.25% |
0.19% |
(16.99)% |
JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
830,098 |
51.90 to 55.57 |
44,401,509 |
0.95% to 1.65% |
0.49% |
(20.03)% to (19.46)% |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
101,675 |
35.51 to 37.43 |
3,727,894 |
0.95% to 1.65% |
0.88% |
(15.09)% to (14.47)% |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
184,722 |
39.30 to 42.07 |
7,571,009 |
0.95% to 1.65% |
-% |
(37.05)% to (36.59)% |
MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
43,494 |
18.46 |
802,894 |
1.25% |
0.77% |
(19.39)% |
MFS VIT II INTERNATIONAL GROWTH SC |
155,832 |
16.20 to 16.61 |
2,558,606 |
0.95% to 1.65% |
0.38% |
(16.58)% to (15.98)% |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,645 |
12.66 |
514,695 |
1.25% |
0.98% |
(9.96)% |
MFS VIT MID CAP VALUE PORTFOLIO SC |
353,832 |
15.58 to 16.49 |
5,720,351 |
0.95% to 1.65% |
0.78% |
(10.77)% to (9.84)% |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
78,855 |
20.48 |
1,614,889 |
1.25% |
-% |
(30.62)% |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
77,594 |
47.12 |
3,656,509 |
1.25% |
0.68% |
(23.69)% |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
68,959 |
37.81 |
2,607,296 |
1.25% |
-% |
(39.27)% |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
95,405 |
36.07 |
3,441,008 |
1.25% |
0.44% |
(24.32)% |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
357,442 |
48.02 |
17,165,975 |
1.25% |
2.01% |
(4.49)% |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
71,694 |
20.44 |
1,465,446 |
1.25% |
1.63% |
(27.21)% |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
– |
– |
– |
– |
– |
–1 |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
287,784 |
84.48 |
24,312,344 |
1.25% |
-% |
(40.90)% |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
173,230 |
7.31 |
1,266,222 |
1.25% |
1.68% |
(21.31)% |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
114,620 |
82.88 |
9,500,117 |
1.25% |
-% |
(37.80)% |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
419,684 |
8.80 |
3,691,982 |
1.25% |
2.22% |
(15.38)% |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
256,172 |
11.62 |
2,976,974 |
1.25% |
2.12% |
(16.46)% |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
59,204 |
61.08 |
3,616,118 |
1.25% |
0.35% |
(19.56)% |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
225,941 |
12.90 |
2,914,630 |
1.25% |
3.29% |
(11.70)% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,179 |
14.47 |
219,645 |
1.25% |
-% |
(6.04)% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
217,805 |
17.01 to 18.63 |
3,925,091 |
0.95% to 1.65% |
-% |
(6.69)% to (6.00)% |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
306,365 |
365.14 |
111,865,639 |
1.25% |
1.53% |
(19.17)% |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,072,292 |
14.97 |
16,050,528 |
1.25% |
2.68% |
(16.37)% |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
143,520 |
35.74 |
5,129,885 |
1.25% |
3.71% |
(18.83)% |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
192,195 |
101.24 |
19,458,301 |
1.25% |
1.03% |
(27.39)% |
VANGUARD FEDERAL MONEY MARKET FUND |
2,343,743 |
0.99 |
2,329,626 |
1.25% |
1.51% |
0.00% |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,841,581 |
6.40 |
11,774,494 |
1.25% |
4.96% |
(9.99)% |
VANGUARD MID-CAP GROWTH INDEX FUND |
349,061 |
33.30 |
11,624,461 |
1.25% |
0.23% |
(31.00)% |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
59,346 |
135.90 |
8,065,233 |
1.25% |
3.25% |
(27.12)% |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
188,440 |
41.72 |
7,861,163 |
1.25% |
1.53% |
(8.59)% |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
215,427 |
89.01 |
19,175,270 |
1.25% |
1.42% |
(18.64)% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
VANGUARD TARGET RETIREMENT 2020 FUND |
293,732 |
35.22 |
10,343,960 |
1.25% |
2.31% |
(15.21)% |
VANGUARD TARGET RETIREMENT 2025 FUND |
1,193,023 |
21.06 |
25,126,088 |
1.25% |
2.24% |
(16.59)% |
VANGUARD TARGET RETIREMENT 2030 FUND |
894,698 |
38.79 |
34,701,921 |
1.25% |
2.03% |
(17.31)% |
VANGUARD TARGET RETIREMENT 2035 FUND |
1,360,674 |
24.36 |
33,147,851 |
1.25% |
2.06% |
(17.67)% |
VANGUARD TARGET RETIREMENT 2040 FUND |
690,015 |
42.85 |
29,570,156 |
1.25% |
2.07% |
(18.02)% |
VANGUARD TARGET RETIREMENT 2045 FUND |
885,181 |
27.47 |
24,314,596 |
1.25% |
2.13% |
(18.39)% |
VANGUARD TARGET RETIREMENT 2050 FUND |
568,886 |
44.27 |
25,187,358 |
1.25% |
2.14% |
(18.50)% |
VANGUARD TARGET RETIREMENT 2055 FUND |
64,584 |
46.75 |
3,019,043 |
1.25% |
2.73% |
(18.48)% |
VANGUARD TARGET RETIREMENT 2060 FUND |
77,458 |
41.29 |
3,198,082 |
1.25% |
2.67% |
(18.48)% |
VANGUARD TARGET RETIREMENT INCOME FUND |
943,804 |
14.46 |
13,649,066 |
1.25% |
2.76% |
(13.83)% |
VANGUARD TOTAL BOND MARKET INDEX FUND |
1,912,180 |
10.18 |
19,469,654 |
1.25% |
2.37% |
(14.24)% |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
167,137 |
59.80 |
9,994,755 |
1.25% |
1.29% |
(19.24)% |
VANGUARD VIF GLOBAL BOND INDEX |
196,120 |
17.13 to 19.03 |
3,650,804 |
0.95% to 1.65% |
2.65% |
(14.20)% to (13.57)% |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
50,637 |
31.69 |
1,604,529 |
1.25% |
1.19% |
(30.99)% |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
121,633 |
31.28 |
3,805,258 |
1.25% |
1.09% |
(19.84)% |
VANGUARD VIF REIT INDEX PORTFOLIO |
78,792 |
14.68 |
1,156,764 |
1.25% |
1.90% |
(27.22)% |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
153,731 |
10.10 |
1,552,735 |
1.25% |
1.52% |
(6.91)% |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
30,102 |
28.65 |
862,362 |
1.25% |
0.25% |
(26.27)% |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
318,779 |
11.01 |
3,509,796 |
1.25% |
2.11% |
(14.32)% |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,253,216 |
15.49 to 44.67 |
413,210,447 |
0.00% to 1.65% |
3.31% |
(19.18)% to (17.83)% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
6,675 |
49.90 |
333,112 |
1.25% |
-% |
2.91% |
ALLSPRING VT DISCOVERY FUND |
665,646 |
42.74 to 84.96 |
53,803,307 |
0.95% to 1.65% |
-% |
(6.60%) to (5.94%) |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
161,498 |
13.26 |
2,140,663 |
1.25% |
2.09% |
(1.63%) |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
228,205 |
266.33 to 281.63 |
62,980,824 |
0.95% to 1.65% |
0.06% |
19.71% to 20.55% |
AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
87,356 |
19.99 |
1,746,404 |
1.25% |
3.31% |
4.33% |
AMERICAN FUNDS IS MANAGED RISK ASSET ALLOCATION FUND CLASS P2 |
598,551 |
17.40 to 18.60 |
10,929,748 |
0.95% to 1.65% |
1.38% |
10.64% to 11.44% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
26,686 |
35.13 |
937,493 |
1.25% |
1.39% |
3.84% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
506,750 |
37.70 to 39.88 |
19,792,246 |
0.95% to 1.65% |
0.67% |
2.92% to 3.64% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1S |
136,421 |
23.31 |
3,180,345 |
1.25% |
1.92% |
50.39% |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,172,195 |
27.14 to 28.69 |
33,011,830 |
0.95% to 1.65% |
1.31% |
25.42% to 26.33% |
BLACKROCK HIGH YIELD V.I. FUND CLASS I |
191,616 |
9.12 |
1,740,876 |
1.25% |
4.52% |
3.99% |
BLACKROCK HIGH YIELD V.I. FUND CLASS III |
191,128 |
8.68 to 9.16 |
1,724,015 |
0.95% to 1.65% |
4.41% |
3.31% to 4.21% |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,559,383 |
23.55 to 52.86 |
181,277,963 |
0.95% to 1.65% |
0.71% |
24.08% to 24.94% |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,529,516 |
197.73 to 215.38 |
317,620,603 |
0.95% to 1.65% |
0.86% |
22.15% to 23.01% |
CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,211,249 |
3.10 |
6,855,899 |
1.25% |
1.48% |
13.55% |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
76,336 |
46.94 to 47.72 |
3,611,610 |
0.95% to 1.65% |
-% |
10.78% to 11.55% |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
18,599 |
30.01 |
558,232 |
1.25% |
1.60% |
37.91% |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
155,991 |
18.57 to 19.35 |
2,965,435 |
0.95% to 1.65% |
1.01% |
5.09% to 6.39% |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
45,328 |
19.29 |
874,230 |
1.25% |
1.69% |
8.13% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
115,454 |
20.67 |
2,386,926 |
1.25% |
1.18% |
9.42% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
723,106 |
21.03 to 22.06 |
15,655,912 |
0.95% to 1.65% |
0.89% |
8.74% to 9.53% |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
68,208 |
21.32 |
1,453,941 |
1.25% |
1.46% |
10.98% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
52,360 |
34.81 |
1,822,776 |
1.25% |
1.07% |
14.02% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
851,507 |
35.55 to 37.17 |
31,102,883 |
0.95% to 1.65% |
0.85% |
13.29% to 14.09% |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,378 |
34.18 |
491,414 |
1.25% |
1.06% |
16.38% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
18,475 |
33.85 |
625,409 |
1.25% |
1.00% |
16.36% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
618,733 |
34.83 to 36.47 |
22,131,065 |
0.95% to 1.65% |
0.73% |
15.38% to 16.44% |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
11,903 |
30.65 |
364,800 |
1.25% |
1.20% |
16.36% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
63 |
14.91 to 15.30 |
945 |
0.95% to 1.65% |
1.25% |
15.67% to 17.24% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
24,993 |
14.83 to 15.20 |
374,252 |
0.95% to 1.65% |
1.86% |
15.41% to 16.92% |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
1,853 |
15.13 |
28,045 |
1.25% |
2.46% |
16.21% |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
3,288 |
14.79 to 15.17 |
49,205 |
0.95% to 1.65% |
1.16% |
14.19% to 18.24% |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
224,354 |
14.00 |
3,141,121 |
1.25% |
1.70% |
2.04% |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
358,877 |
13.51 to 13.92 |
4,931,090 |
0.95% to 1.65% |
0.89% |
1.73% to 2.58% |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
733,642 |
17.91 to 18.67 |
13,436,247 |
0.95% to 1.65% |
0.97% |
8.06% to 8.86% |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,937,919 |
17.85 to 18.63 |
53,729,221 |
0.95% to 1.65% |
0.96% |
10.39% to 11.16% |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,390,164 |
20.50 to 21.41 |
50,255,974 |
0.95% to 1.65% |
0.91% |
12.58% to 13.40% |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,462,255 |
22.28 to 23.11 |
33,182,860 |
0.95% to 1.65% |
0.85% |
15.74% to 16.54% |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,266,069 |
461.95 to 599.81 |
736,651,977 |
0.95% to 1.65% |
1.04% |
26.18% to 27.05% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
35,291 |
13.69 |
483,086 |
1.25% |
2.85% |
0.51% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,688,491 |
12.98 to 26.18 |
41,684,806 |
0.95% to 1.65% |
1.83% |
(2.55%) to (1.84%)1 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,820,259 |
28.94 to 49.01 |
83,849,783 |
0.95% to 1.65% |
0.33% |
17.46% to 18.27% |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
905,940 |
29.30 to 30.61 |
27,247,492 |
0.95% to 1.65% |
0.96% |
36.41% to 37.33% |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
209,086 |
0.98 |
204,984 |
1.25% |
0.01% |
(1.01%) |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,863 |
122.46 |
473,051 |
1.25% |
0.29% |
15.39% |
JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
886,508 |
64.90 to 69.00 |
59,057,447 |
0.95% to 1.65% |
0.73% |
27.23% to 28.13% |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
98,042 |
41.82 to 43.76 |
4,214,834 |
0.95% to 1.65% |
0.34% |
30.16% to 31.06% |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO |
183,166 |
62.43 to 66.35 |
11,873,728 |
0.95% to 1.65% |
-% |
(4.34%) to (3.67%) |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
34,957 |
22.90 |
800,536 |
1.25% |
1.10% |
28.00% |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
123,385 |
19.42 to 19.77 |
2,417,037 |
0.95% to 1.65% |
0.45% |
6.47% to 7.97% |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,536 |
14.06 |
527,659 |
1.25% |
1.03% |
29.35% |
MFS VIT MID CAP VALUE PORTFOLIO SC |
337,659 |
17.46 to 18.29 |
6,074,175 |
0.95% to 1.65% |
0.73% |
28.10% to 29.35% |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
42,618 |
29.52 |
1,258,265 |
1.25% |
-% |
0.51% |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
53,144 |
61.75 |
3,281,428 |
1.25% |
0.29% |
22.33% |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
58,663 |
62.26 |
3,652,646 |
1.25% |
-% |
16.16% |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
81,959 |
47.66 |
3,906,173 |
1.25% |
0.70% |
(11.59%) |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
316,856 |
50.28 |
15,930,481 |
1.25% |
1.80% |
24.12% |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
65,020 |
28.08 |
1,825,937 |
1.25% |
1.82% |
27.23% |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
18,796,757 |
0.90 to 1.00 |
18,042,200 |
0.95% to 1.65% |
0.01% |
(2.15%) to (0.99%) |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
230,692 |
142.94 |
32,975,937 |
1.25% |
-% |
18.54% |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
163,868 |
9.29 |
1,521,916 |
1.25% |
1.28% |
(8.29%) |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
97,293 |
133.25 |
12,963,991 |
1.25% |
-% |
8.36% |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
437,688 |
10.40 |
4,551,633 |
1.25% |
1.59% |
(1.79%) |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
241,390 |
13.91 |
3,358,635 |
1.25% |
2.03% |
10.84% |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
51,280 |
75.93 |
3,893,970 |
1.25% |
0.39% |
23.99% |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
224,913 |
14.61 |
3,285,961 |
1.25% |
2.57% |
1.32% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,327 |
15.40 |
236,018 |
1.25% |
-% |
(5.81%) |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
251,037 |
18.23 to 19.82 |
4,828,536 |
0.95% to 1.65% |
-% |
(6.56%) to (5.93%) |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
264,660 |
451.73 |
119,555,945 |
1.25% |
1.40% |
27.08% |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
913,110 |
17.90 |
16,344,101 |
1.25% |
3.27% |
10.02% |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
122,132 |
44.03 |
5,376,960 |
1.25% |
2.64% |
(0.38%) |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
156,781 |
139.43 |
21,859,121 |
1.25% |
1.19% |
11.06% |
VANGUARD FEDERAL MONEY MARKET FUND |
2,122,978 |
0.99 |
2,103,919 |
1.25% |
0.01% |
(1.00%) |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,838,352 |
7.11 |
13,074,771 |
1.25% |
4.25% |
2.45% |
VANGUARD MID-CAP GROWTH INDEX FUND |
309,052 |
48.26 |
14,915,978 |
1.25% |
0.01% |
8.40% |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
55,064 |
186.48 |
10,268,503 |
1.25% |
2.99% |
38.68% |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
176,997 |
45.64 |
8,078,017 |
1.25% |
1.37% |
26.18% |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
182,116 |
109.4 |
19,923,736 |
1.25% |
1.34% |
16.27% |
VANGUARD TARGET RETIREMENT 2020 FUND |
281,847 |
41.54 |
11,707,330 |
1.25% |
2.43% |
6.84% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
VANGUARD TARGET RETIREMENT 2025 FUND |
910,577 |
25.25 |
22,995,121 |
1.25% |
2.19% |
8.42% |
VANGUARD TARGET RETIREMENT 2030 FUND |
719,138 |
46.91 |
33,731,642 |
1.25% |
2.24% |
10.01% |
VANGUARD TARGET RETIREMENT 2035 FUND |
1,076,013 |
29.59 |
31,834,821 |
1.25% |
2.32% |
11.58% |
VANGUARD TARGET RETIREMENT 2040 FUND |
552,700 |
52.27 |
28,889,485 |
1.25% |
2.50% |
13.14% |
VANGUARD TARGET RETIREMENT 2045 FUND |
682,817 |
33.66 |
22,981,145 |
1.25% |
2.32% |
14.72% |
VANGUARD TARGET RETIREMENT 2050 FUND |
434,793 |
54.32 |
23,616,909 |
1.25% |
2.38% |
14.99% |
VANGUARD TARGET RETIREMENT 2055 FUND |
26,422 |
57.35 |
1,515,223 |
1.25% |
3.26% |
15.02% |
VANGUARD TARGET RETIREMENT 2060 FUND |
33,215 |
50.65 |
1,682,396 |
1.25% |
3.02% |
15.01% |
VANGUARD TARGET RETIREMENT INCOME FUND |
732,980 |
16.78 |
12,301,279 |
1.25% |
2.72% |
3.90% |
VANGUARD TOTAL BOND MARKET INDEX FUND |
1,747,196 |
11.87 |
20,744,560 |
1.25% |
1.88% |
(2.94%) |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
145,648 |
74.05 |
10,785,809 |
1.25% |
1.10% |
26.95% |
VANGUARD VIF GLOBAL BOND INDEX |
184,020 |
19.82 to 22.09 |
3,993,929 |
0.95% to 1.65% |
1.65% |
(3.08%) to (2.34%) |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,317 |
45.92 |
1,943,342 |
1.25% |
0.26% |
(2.77%) |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
105,356 |
39.02 |
4,111,431 |
1.25% |
1.00% |
22.82% |
VANGUARD VIF REIT INDEX PORTFOLIO |
72,205 |
20.17 |
1,456,453 |
1.25% |
2.00% |
38.53% |
VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
105,223 |
10.85 |
1,141,459 |
1.25% |
1.26% |
(1.63%) |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
31,343 |
38.86 |
1,218,123 |
1.25% |
0.38% |
12.80% |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
272,235 |
12.85 |
3,497,244 |
1.25% |
1.87% |
(2.95%) |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,948,115 |
23.04 to 44.52 |
538,477,637 |
0.29% to 1.65% |
1.16% |
10.02% to 10.77% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
6,434 |
48.49 |
311,986 |
1.25% |
-% |
62.61% |
AMERICAN FUNDS IS BLUE CHIP INCOME AND GROWTH FUND CLASS 1 |
97,339 |
15.50 |
1,793,326 |
1.25% |
1.99% |
(9.42%) |
AMERICAN FUNDS IS BLUE CHIP INCOME AND GROWTH FUND CLASS 4 |
1,179,482 |
21.64 to 22.71 |
26,364,310 |
0.95% to 1.65% |
1.45% |
6.71% to 7.43% |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
223,298 |
222.48 to 233.63 |
51,279,575 |
0.95% to 1.65% |
0.19% |
49.25% to 50.28% |
AMERICAN FUNDS IS INTERNATIONALGROWTH & INCOME FUND |
21,566 |
19.16 |
413,236 |
1.25% |
2.58% |
36.28%1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
565,606 |
15.70 to 16.69 |
9,292,038 |
0.95% to 1.65% |
1.41% |
4.20% to 4.90% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
14,956 |
33.83 |
505,918 |
1.25% |
0.21% |
22.35% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
506,510 |
36.63 to 38.48 |
19,143,995 |
0.95% to 1.65% |
0.04% |
21.29% to 22.12% |
AMERICAN FUNDS IS U.S. GOVERNMENT/AAA- RATED SECURITIES FUND |
63,095 |
13.48 |
850,591 |
1.25% |
3.02% |
0.91%1 |
BLACKROCK HIGH YIELD VI FUND CLASS I |
144,184 |
8.77 |
1,259,033 |
1.25% |
4.83% |
5.92% |
BLACKROCK HIGH YIELD VI FUND CLASS III |
170,093 |
8.40 to 8.79 |
1,474,923 |
0.95% to 1.65% |
4.69% |
4.71% to 6.03% |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO |
3,865,216 |
19.06 to 42.31 |
158,004,159 |
0.95% to 1.65% |
0.88% |
8.80% to 10.64% |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,638,035 |
161.87 to 175.09 |
277,368,644 |
0.95% to 1.65% |
1.07% |
11.23% to 12.01% |
CALVERT VP SRI BALANCED I |
1,107,971 |
2.73 |
3,021,364 |
1.25% |
2.07% |
13.75% |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
45,525 |
42.33 to 42.78 |
1,936,254 |
0.95% to 1.65% |
-% |
40.91% to 41.94% |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
17,170 |
21.76 |
373,547 |
1.25% |
1.63% |
2.69% |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
118,782 |
17.63 to 18.28 |
2,130,292 |
0.95% to 1.65% |
0.99% |
11.27% to 12.52% |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
13,836 |
17.84 |
246,816 |
1.25% |
0.74% |
13.63% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
96,624 |
18.89 |
1,824,974 |
1.25% |
1.21% |
14.55% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
680,052 |
19.34 to 20.14 |
13,486,029 |
0.95% to 1.65% |
0.96% |
13.76% to 14.56% |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
32,506 |
19.21 |
624,346 |
1.25% |
1.37% |
15.44% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,619 |
30.53 |
1,484,346 |
1.25% |
1.05% |
16.79% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
779,871 |
31.38 to 32.58 |
25,038,822 |
0.95% to 1.65% |
0.84% |
16.05% to 16.82% |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
10,977 |
29.37 |
322,382 |
1.25% |
1.00% |
17.81% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
16,650 |
29.09 |
484,345 |
1.25% |
1.09% |
17.77% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
589,876 |
30.13 to 31.32 |
18,173,411 |
0.95% to 1.65% |
0.75% |
16.73% to 17.83% |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
6,550 |
26.34 |
172,510 |
1.25% |
0.61% |
17.80% |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
63 |
12.89 to 13.05 |
814 |
0.95% to 1.65% |
1.04% |
35.12% to 35.32%1 |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
2,347 |
12.85 to 13.01 |
30,417 |
0.95% to 1.65% |
1.88% |
34.84% to 36.41%1 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
13 |
13.02 |
164 |
1.25% |
0.72% |
36.34%1 |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
2,890 |
12.82 to 12.97 |
37,292 |
0.95% to 1.65% |
2.07% |
36.53%1 |
FIDELITY VIP FREEDOM INCOME PORTFOLIO |
40,600 |
13.72 |
556,886 |
1.25% |
1.52% |
9.15% |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
361,376 |
13.24 to 13.57 |
4,852,409 |
0.95% to 1.65% |
0.93% |
6.41% to 7.02% |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
748,251 |
16.54 to 17.15 |
12,627,430 |
0.95% to 1.65% |
0.96% |
11.99% to 12.83% |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
3,040,217 |
16.17 to 16.76 |
50,171,395 |
0.95% to 1.65% |
0.87% |
13.00% to 13.86% |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,448,472 |
18.21 to 18.88 |
45,539,576 |
0.95% to 1.65% |
0.75% |
14.03% to 14.84% |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,423,271 |
19.25 to 19.83 |
27,801,052 |
0.95% to 1.65% |
0.65% |
15.34% to 16.17% |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,342,086 |
366.73 to 472.09 |
616,441,258 |
0.00% to 1.65% |
1.43% |
16.01% to 17.95% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,645,337 |
13.72 to 26.67 |
41,475,876 |
0.95% to 1.65% |
2.05% |
7.41% to 9.16% |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,916,182 |
26.25 to 41.44 |
74,884,687 |
0.95% to 1.65% |
0.20% |
13.43% to 15.33% |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
912,101 |
21.47 to 22.29 |
20,028,484 |
0.95% to 1.65% |
1.80% |
(8.36%) to (7.66%) |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
150,636 |
0.99 |
149,531 |
1.25% |
0.35% |
(1.00%) |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
JANUS HENDERSON VIT ENTERPRISE INSTITUTIONAL |
2,969 |
106.13 |
315,112 |
1.25% |
0.08% |
17.99% |
JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
903,248 |
51.01 to 53.85 |
47,109,953 |
0.95% to 1.65% |
0.71% |
23.21% to 24.08% |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
105,912 |
32.13 to 33.39 |
3,485,127 |
0.95% to 1.65% |
0.64% |
4.05% to 4.77% |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO |
197,034 |
65.26 to 68.88 |
13,299,232 |
0.95% to 1.65% |
-% |
69.82% to 71.00% |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO |
23,242 |
17.89 |
415,700 |
1.25% |
0.69% |
0.96% |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
82,021 |
18.13 to 18.39 |
1,492,357 |
0.95% to 1.65% |
1.19% |
13.67% to 14.79% |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
23,908 |
10.87 |
259,767 |
1.25% |
1.13% |
2.64% |
MFS VIT MID CAP VALUE PORTFOLIO SC |
344,746 |
13.63 to 14.14 |
4,807,534 |
0.95% to 1.65% |
0.95% |
1.94% to 2.69% |
MFS VIT NEW DISCOVERY PORTFOLIO INITAIL CLASS |
4,801 |
29.37 |
140,991 |
1.25% |
-% |
63.71%1 |
PUTNAM VT SUSTAINABLE LEADERS IA |
31,066 |
50.48 |
1,568,268 |
1.25% |
0.57% |
27.47% |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
42,744 |
53.60 |
2,291,027 |
1.25% |
-% |
32.61% |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
64,554 |
53.91 |
3,480,081 |
1.25% |
0.44% |
16.16% |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
247,583 |
40.51 |
10,028,398 |
1.25% |
2.26% |
0.05% |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
55,518 |
22.07 |
1,225,516 |
1.25% |
2.08% |
(5.16)% |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
18,896,356 |
00.91 to 01.01 |
18,359,570 |
0.95% to 1.65% |
0.24% |
(2.15%) to (0.98%) |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
173,926 |
120.58 |
20,971,201 |
1.25% |
-% |
35.24% |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
145,770 |
10.13 |
1,477,068 |
1.25% |
1.35% |
10.11% |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
84,405 |
122.97 |
10,379,240 |
1.25% |
-% |
55.80% |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
368,271 |
10.59 |
3,900,310 |
1.25% |
2.35% |
4.44% |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
215,939 |
12.55 |
2,710,599 |
1.25% |
1.55% |
7.82% |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
39,501 |
61.24 |
2,419,153 |
1.25% |
0.42% |
11.08% |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
154,878 |
14.42 |
2,233,257 |
1.25% |
3.00% |
4.72% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
12,831 |
16.35 |
209,777 |
1.25% |
7.04% |
(6.25%) |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
232,997 |
19.51 to 21.07 |
4,775,622 |
0.95% to 1.65% |
7.68% |
(6.92%) to (6.23%) |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
218,583 |
355.47 |
77,699,636 |
1.25% |
1.71% |
16.89% |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
801,762 |
16.27 |
13,041,418 |
1.25% |
2.19% |
8.90% |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
96,884 |
44.20 |
4,282,701 |
1.25% |
2.07% |
13.80% |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
127,396 |
125.54 |
15,992,923 |
1.25% |
1.28% |
30.57% |
VANGUARD FEDERAL MONEY MARKET FUND |
2,250,405 |
1.00 |
2,258,046 |
1.25% |
0.27% |
(0.99%) |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,357,736 |
6.94 |
9,421,383 |
1.25% |
4.68% |
4.05% |
VANGUARD MID-CAP GROWTH INDEX FUND |
246,849 |
44.52 |
10,989,096 |
1.25% |
0.18% |
31.75% |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
49,440 |
134.47 |
6,648,098 |
1.25% |
3.92% |
(5.85%) |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
159,694 |
36.17 |
5,776,465 |
1.25% |
1.50% |
4.51% |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
151,961 |
94.09 |
14,297,516 |
1.25% |
1.32% |
17.63% |
VANGUARD TARGET RETIREMENT 2020 FUND |
226,286 |
38.88 |
8,798,932 |
1.25% |
1.73% |
10.64% |
VANGUARD TARGET RETIREMENT 2025 FUND |
688,949 |
23.29 |
16,044,386 |
1.25% |
1.92% |
11.92% |
VANGUARD TARGET RETIREMENT 2030 FUND |
492,185 |
42.64 |
20,987,657 |
1.25% |
2.04% |
12.68% |
VANGUARD TARGET RETIREMENT 2035 FUND |
831,328 |
26.52 |
22,046,322 |
1.25% |
2.01% |
13.38% |
VANGUARD TARGET RETIREMENT 2040 FUND |
365,365 |
46.2 |
16,879,720 |
1.25% |
2.10% |
14.05% |
VANGUARD TARGET RETIREMENT 2045 FUND |
513,915 |
29.34 |
15,077,229 |
1.25% |
2.00% |
14.88% |
VANGUARD TARGET RETIREMENT 2050 FUND |
313,981 |
47.24 |
14,833,568 |
1.25% |
2.15% |
14.94% |
VANGUARD TARGET RETIREMENT 2055 FUND |
5,062 |
49.86 |
252,435 |
1.25% |
5.28% |
33.85%1 |
VANGUARD TARGET RETIREMENT 2060 FUND |
7,769 |
44.04 |
342,168 |
1.25% |
4.02% |
33.82%1 |
VANGUARD TARGET RETIREMENT INCOME FUND |
507,585 |
16.15 |
8,195,412 |
1.25% |
1.76% |
8.68% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
VANGUARD TOTAL BOND MARKET INDEX FUND |
1,325,257 |
12.23 |
16,202,729 |
1.25% |
2.19% |
6.44% |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
109,775 |
58.33 |
6,402,669 |
1.25% |
1.42% |
16.73% |
VANGUARD VIF GLOBAL BOND INDEX |
118,423 |
20.39 to 22.62 |
2,651,051 |
0.95% to 1.65% |
0.82% |
(4.41%) to 6.05% |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
40,012 |
47.23 |
1,889,876 |
1.25% |
0.91% |
55.62% |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
82,446 |
31.77 |
2,619,508 |
1.25% |
1.21% |
16.59% |
VANGUARD VIF REIT INDEX PORTFOLIO |
70,516 |
14.56 |
1,027,047 |
1.25% |
2.15% |
(6.06%) |
VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND PORTFOLIO |
41,135 |
11.03 |
453,883 |
1.25% |
-% |
3.57%1 |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
34,321 |
34.45 |
1,182,475 |
1.25% |
0.58% |
21.65% |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
195,950 |
13.24 |
2,593,410 |
1.25% |
2.06% |
6.26% |
WELLS FARGO VT ADVANTAGE DISCOVERY FUND |
718,861 |
48.73 to 90.33 |
61,988,006 |
0.95% to 1.65% |
-% |
60.05% to 62.65% |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
13,698,255 |
22.09 to 40.19 |
515,789,959 |
0.00% to 1.65% |
1.75% |
10.08% to 11.93% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
12,080 |
29.82 |
360,234 |
1.25% |
-% |
28.65% |
AMERICAN FUNDS IS BLUE CHIP INCOME AND GROWTH FUND CLASS 1 |
74,195 |
17.11 |
1,269,498 |
1.25% |
2.57% |
20.15% |
AMERICAN FUNDS IS BLUE CHIP INCOME AND GROWTH FUND CLASS 4 |
1,178,397 |
20.28 to 21.14 |
24,588,938 |
0.95% to 1.65% |
1.97% |
19.01% to 19.91% |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
222,833 |
149.07 to 155.46 |
34,151,067 |
0.95% to 1.65% |
0.59% |
28.33% to 29.22% |
AMERICAN FUNDS IS MANAGED RISK ASSET ALLOCATION FUND CLASS P2 |
560,268 |
15.06 to 15.91 |
8,802,229 |
0.95% to 1.65% |
2.31% |
16.06% to 16.81% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
14,942 |
27.65 |
413,100 |
1.25% |
1.46% |
27.89% |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
509,988 |
30.20 to 31.51 |
15,828,446 |
0.95% to 1.65% |
0.79% |
26.73% to 27.62% |
BLACKROCK HIGH YIELD VI FUND CLASS I |
127,776 |
8.28 |
1,053,005 |
1.25% |
5.40% |
13.89% |
BLACKROCK HIGH YIELD VI FUND CLASS III |
129,742 |
8.02 to 8.29 |
1,063,894 |
0.95% to 1.65% |
5.95% |
12.32% to 13.87% |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO |
4,015,903 |
19.06 to 38.61 |
150,285,521 |
0.95% to 1.65% |
0.89% |
20.24% to 21.07% |
BNY MELLON VIF INTERNATIONAL EQUITY INITIAL |
7,764 |
19.11 |
148,358 |
1.25% |
-% |
4.99%1 |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,725,458 |
145.53 to 156.31 |
261,616,942 |
0.95% to 1.65% |
1.20% |
23.53% to 24.39% |
CALVERT VP SRI BALANCED I |
270,883 |
2.40 |
648,917 |
1.25% |
1.96% |
9.39%1 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH I |
14,283 |
30.04 to 30.17 |
429,267 |
0.95% to 1.65% |
-% |
5.45% to 5.90%1 |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
12,246 |
21.19 |
259,497 |
1.25% |
1.65% |
21.02% |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
122,404 |
15.78 to 16.38 |
1,952,675 |
0.95% to 1.65% |
2.29% |
16.03% to 17.25% |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
35,623 |
15.70 |
559,303 |
1.25% |
2.17% |
18.58% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,640 |
16.49 |
1,462,006 |
1.25% |
2.40% |
20.36% |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
664,151 |
17.00 to 17.58 |
11,530,280 |
0.95% to 1.65% |
1.87% |
19.55% to 20.41% |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
22,899 |
16.64 |
381,000 |
1.25% |
2.26% |
22.90% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
38,704 |
26.14 |
1,011,636 |
1.25% |
2.11% |
25.92% |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
720,976 |
27.04 to 27.89 |
19,875,279 |
0.95% to 1.65% |
1.69% |
25.07% to 25.97% |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
9,384 |
24.93 |
233,969 |
1.25% |
2.73% |
26.93% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
10,764 |
24.70 |
265,833 |
1.25% |
1.81% |
26.99% |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
525,395 |
25.75 to 26.58 |
13,777,335 |
0.95% to 1.65% |
1.67% |
25.47% to 27.06% |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
13,655 |
22.36 |
305,327 |
1.25% |
2.27% |
26.90% |
FIDELITY VIP FREEDOM INCOME PORTFOLIO |
21,700 |
12.57 |
272,797 |
1.25% |
3.87% |
10.55% |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
412,401 |
12.43 to 12.68 |
5,181,337 |
0.95% to 1.65% |
1.75% |
8.43% to 9.12% |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
801,468 |
14.73 to 15.20 |
12,025,294 |
0.95% to 1.65% |
1.57% |
15.85% to 16.65% |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
3,108,015 |
14.31 to 14.72 |
45,193,514 |
0.95% to 1.65% |
1.39% |
18.26% to 19.09% |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,435,472 |
15.97 to 16.44 |
39,551,412 |
0.95% to 1.65% |
1.24% |
20.53% to 21.33% |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,416,634 |
16.69 to 17.07 |
23,891,048 |
0.95% to 1.65% |
1.09% |
24.09% to 24.96% |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,436,841 |
316.37 to 404.10 |
566,564,377 |
0.95% to 1.65% |
1.79% |
28.90% to 29.79% |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,656,822 |
12.83 to 24.66 |
38,708,061 |
0.95% to 1.65% |
2.58% |
7.60% to 8.35% |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
2,028,639 |
22.90 to 36.27 |
69,603,439 |
0.95% to 1.65% |
1.56% |
25.44% to 26.29% |
FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
900,470 |
23.37 to 24.14 |
21,477,480 |
0.95% to 1.65% |
1.60% |
21.01% to 21.80% |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
76,747 |
1.00 |
76,808 |
1.25% |
2.32% |
1.01% |
JANUS HENDERSON VIT ENTERPRISE INSTITUTIONAL |
938 |
89.95 |
84,363 |
1.25% |
0.18% |
10.24%1 |
JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
970,633 |
41.40 to 43.40 |
40,927,238 |
0.95% to 1.65% |
0.87% |
29.62% to 30.53% |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
91,340 |
30.88 to 31.87 |
2,876,427 |
0.95% to 1.65% |
1.10% |
16.88% to 17.73% |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO |
217,595 |
38.43 to 40.28 |
8,614,674 |
0.95% to 1.65% |
-% |
29.66% to 30.52% |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO |
21,289 |
17.72 |
377,191 |
1.25% |
0.80% |
25.23% |
MFS VIT INTERNATIONAL GROWTH INITIAL |
30,555 |
15.95 to 16.02 |
487,374 |
0.95% to 1.65% |
2.43% |
8.62% to 9.10%1 |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
15,877 |
10.59 |
168,187 |
1.25% |
1.47% |
29.46% |
MFS VIT MID CAP VALUE PORTFOLIO SC |
356,900 |
13.35 to 13.77 |
4,859,435 |
0.95% to 1.65% |
1.02% |
28.65% to 29.54% |
Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
PUTNAM VT SUSTAINABLE LEADERS IA |
8,736 |
39.60 |
345,988 |
1.25% |
-% |
10.25%1 |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
38,437 |
40.42 |
1,553,481 |
1.25% |
-% |
28.32% |
T. ROWE PRICE EMERGING MARKETS STOCK FUND- INVESTOR CLASS |
54,362 |
46.41 |
2,522,951 |
1.25% |
1.50% |
24.93% |
T. ROWE PRICE EQUITY INCOME FUND - INVESTOR CLASS |
163,971 |
40.49 |
6,638,411 |
1.25% |
2.55% |
25.05% |
T. ROWE PRICE GLOBAL REAL ESTATE FUND - INVESTOR CLASS |
43,459 |
23.27 |
1,011,216 |
1.25% |
2.53% |
21.77% |
T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
17,543,464 |
00.93 to 01.02 |
17,186,054 |
0.95% to 1.65% |
1.66% |
0.99% to 1.03% |
T. ROWE PRICE GROWTH STOCK FUND - INVESTOR CLASS |
137,294 |
89.16 |
12,241,190 |
1.25% |
0.25% |
29.22% |
T. ROWE PRICE INTERNATIONAL BOND FUND- INVESTOR CLASS |
146,385 |
9.20 |
1,346,883 |
1.25% |
2.08% |
5.38% |
T. ROWE PRICE NEW HORIZONS FUND - INVESTOR CLASS |
63,575 |
78.93 |
5,018,053 |
1.25% |
-% |
36.02% |
T. ROWE PRICE NEW INCOME FUND- INVESTOR CLASS |
285,383 |
10.14 |
2,894,086 |
1.25% |
2.78% |
7.87% |
T. ROWE PRICE OVERSEAS STOCK FUND - INVESTOR CLASS |
176,927 |
11.64 |
2,058,974 |
1.25% |
2.57% |
21.38% |
T. ROWE PRICE SMALL-CAP VALUE FUND - INVESTOR CLASS |
29,071 |
55.13 |
1,602,653 |
1.25% |
0.76% |
24.31% |
T. ROWE PRICE SPECTRUM INCOME FUND - INVESTOR CLASS |
125,263 |
13.77 |
1,724,420 |
1.25% |
3.45% |
10.16% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,706 |
17.44 |
273,922 |
1.25% |
8.22% |
0.98% |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
251,160 |
20.96 to 22.47 |
5,502,638 |
0.95% to 1.65% |
7.05% |
0.19% to 0.85% |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
161,972 |
304.10 |
49,256,307 |
1.25% |
2.13% |
29.85% |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
627,167 |
14.94 |
9,369,074 |
1.25% |
3.40% |
20.58% |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
75,638 |
38.84 |
2,937,988 |
1.25% |
3.62% |
18.81% |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
101,297 |
96.15 |
9,739,191 |
1.25% |
1.54% |
26.46% |
VANGUARD FEDERAL MONEY MARKET FUND |
709,129 |
1.01 |
717,233 |
1.25% |
1.59% |
1.00% |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,176,410 |
6.67 |
7,843,332 |
1.25% |
5.49% |
14.41% |
VANGUARD MID-CAP GROWTH INDEX FUND |
190,074 |
33.79 |
6,421,727 |
1.25% |
0.31% |
30.46% |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
37,981 |
142.83 |
5,424,965 |
1.25% |
3.86% |
27.36% |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
114,253 |
34.61 |
3,954,235 |
1.25% |
1.97% |
27.95% |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
107,899 |
79.99 |
8,630,948 |
1.25% |
1.64% |
25.81% |
VANGUARD TARGET RETIREMENT 2020 FUND |
190,030 |
35.14 |
6,678,005 |
1.25% |
2.85% |
16.17% |
VANGUARD TARGET RETIREMENT 2025 FUND |
501,652 |
20.81 |
10,441,114 |
1.25% |
3.24% |
18.17% |
VANGUARD TARGET RETIREMENT 2030 FUND |
312,086 |
37.84 |
11,809,704 |
1.25% |
3.23% |
19.60% |
VANGUARD TARGET RETIREMENT 2035 FUND |
539,016 |
23.39 |
12,609,087 |
1.25% |
3.04% |
20.94% |
VANGUARD TARGET RETIREMENT 2040 FUND |
214,248 |
40.51 |
8,679,782 |
1.25% |
3.26% |
22.35% |
VANGUARD TARGET RETIREMENT 2045 FUND |
335,551 |
25.54 |
8,571,409 |
1.25% |
3.13% |
23.38% |
VANGUARD TARGET RETIREMENT 2050 FUND |
176,863 |
41.1 |
7,269,361 |
1.25% |
3.17% |
23.46% |
VANGUARD TARGET RETIREMENT INCOME FUND |
290,720 |
14.86 |
4,319,974 |
1.25% |
2.70% |
11.73% |
VANGUARD TOTAL BOND MARKET INDEX FUND |
834,631 |
11.49 |
9,591,411 |
1.25% |
2.73% |
7.38% |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
80,038 |
49.97 |
3,999,250 |
1.25% |
1.60% |
29.69% |
VANGUARD VIF GLOBAL BOND INDEX |
29,858 |
21.24 to 21.33 |
634,224 |
0.95% to 1.65% |
-% |
4.36% to 4.81%1 |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
37,993 |
30.35 |
1,152,967 |
1.25% |
1.45% |
29.59% |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
64,351 |
27.25 |
1,753,495 |
1.25% |
1.33% |
29.27% |
VANGUARD VIF REIT INDEX PORTFOLIO |
55,233 |
15.50 |
856,258 |
1.25% |
2.27% |
27.15% |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
27,465 |
28.32 |
777,830 |
1.25% |
0.38% |
26.54% |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
145,039 |
12.46 |
1,806,659 |
1.25% |
3.21% |
7.32% |
WELLS FARGO VT ADVANTAGE DISCOVERY FUND |
761,733 |
32.85 to 56.06 |
40,914,448 |
0.95% to 1.65% |
-% |
36.78% to 37.74% |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
14,715,380 |
20.51 to 36.25 |
501,294,259 |
0.29% to 1.65% |
1.66% |
16.53% to 17.31% |
|
December 31 | |
2023 |
2022 | |
Admitted Assets |
|
|
Cash and investments: |
|
|
Bonds |
$4,185,779 |
$4,274,380 |
Preferred stocks |
83,432 |
106,980 |
Common stocks |
35,213 |
36,229 |
Mortgage loans on real estate |
68,344 |
57,522 |
Cash |
10,889 |
8,430 |
Cash equivalents |
32,316 |
64,012 |
Contract loans |
131,130 |
129,814 |
Derivatives |
19,022 |
6,770 |
Receivable for securities |
2,021 |
977 |
Other invested assets |
894,719 |
766,047 |
| ||
Total cash and investments |
5,462,875 |
5,451,161 |
| ||
Investment income due and accrued |
44,784 |
42,164 |
Uncollected premiums |
531 |
555 |
Deferred premiums |
49,196 |
49,933 |
Amounts recoverable from reinsurers |
47,167 |
30,551 |
Funds held by or deposited with reinsured companies |
34,134 |
31,913 |
Current federal income tax recoverable |
3,965 |
1,706 |
Deferred tax assets |
11,611 |
11,348 |
Receivable from parent and affiliates |
12,234 |
4,668 |
Admitted disallowed IMR |
4,954 |
— |
Other assets |
4,328 |
3,913 |
Variable annuity assets held in separate accounts |
3,294,083 |
2,792,324 |
Total admitted assets |
$8,969,862 |
$8,420,236 |
|
December 31 | |
2023 |
2022 | |
Liabilities and Capital and Surplus |
|
|
Policy liabilities: |
|
|
Aggregate reserves: |
|
|
Life and annuity |
$4,169,114 |
$4,189,553 |
Accident and health |
29,567 |
27,670 |
Unpaid benefits: |
|
|
Life |
26,689 |
30,210 |
Accident and health |
5,822 |
5,333 |
Policyholder funds on deposit |
857,635 |
767,825 |
Remittances not allocated |
2,486 |
1,177 |
Other amounts payable on reinsurance |
10,783 |
5,675 |
Total policy liabilities |
5,102,096 |
5,027,443 |
| ||
Interest maintenance reserve |
— |
6,711 |
Accrued expenses |
5,216 |
5,115 |
Commissions and expense allowances payable on reinsurance assumed |
1,210 |
1,031 |
Transfer from separate accounts accrued for expense allowances recognized in reserves
|
(864) |
(2,675) |
Other liabilities |
22,874 |
10,116 |
Borrowed money and interest thereon |
— |
55,507 |
Asset valuation reserve |
62,984 |
40,576 |
Payable to parent and affiliates |
247 |
99 |
Payable for securities |
23,245 |
1,022 |
Variable annuity liabilities held in separate accounts |
3,294,083 |
2,792,324 |
Total liabilities |
8,511,091 |
7,937,269 |
Capital and surplus: |
|
|
Capital stock, $1 par value. |
|
|
Authorized 5,000,000 shares, 2,500,000 shares outstanding |
2,500 |
2,500 |
Additional paid-in capital and contributed surplus |
143,704 |
143,704 |
Special surplus – admitted disallowed IMR |
4,954 |
— |
Unassigned surplus |
307,613 |
336,763 |
Total capital and surplus |
458,771 |
482,967 |
Total liabilities and capital and surplus |
$8,969,862 |
$8,420,236 |
|
Year
Ended December 31 | ||
|
2023 |
2022 |
2021 |
Revenue: |
|
|
|
Premiums, annuity and supplementary contract considerations: |
|
|
|
Annuity |
$440,931 |
$411,483 |
$426,771 |
Life |
134,235 |
115,286 |
113,910 |
Supplementary contracts |
4,798 |
3,808 |
3,433 |
Accident and health |
29,221 |
29,462 |
30,618 |
Total premiums, annuity and supplementary contract considerations |
609,185 |
560,039 |
574,732 |
| |||
Net investment income |
255,304 |
252,378 |
217,757 |
Amortization of interest maintenance reserve |
(390) |
1,684 |
3,294 |
Commissions and expense allowances on reinsurance ceded |
5,493 |
5,642 |
5,826 |
Management fee income from separate accounts |
37,574 |
36,803 |
39,925 |
Fees from sales of third-party vendor products |
229 |
282 |
489 |
Other |
7,967 |
(3,444) |
(2,514) |
Total revenue |
915,362 |
853,384 |
839,509 |
Benefits and expenses: |
|
|
|
Provisions for claims and benefits: |
|
|
|
Annuity |
544,117 |
473,836 |
504,849 |
Life |
149,935 |
131,614 |
138,116 |
Supplementary contracts |
11,420 |
11,682 |
12,062 |
Accident and health |
13,065 |
12,373 |
11,814 |
Total claims and benefits |
718,537 |
629,505 |
666,841 |
| |||
Commissions |
32,673 |
32,053 |
30,951 |
Commissions and expense allowances on reinsurance assumed |
12,189 |
11,518 |
11,972 |
General and other expenses |
86,208 |
82,082 |
86,038 |
|
|
|
|
Total benefits and expenses |
849,607 |
755,158 |
795,802 |
| |||
Net gain before federal income tax expense |
65,756 |
98,226 |
43,707 |
Federal income tax expense |
17,772 |
13,932 |
9,088 |
Net gain from operations |
47,984 |
84,294 |
34,619 |
Realized investment (losses) gains net of tax and transfers to interest maintenance reserve |
(10,146) |
(3,002) |
5,615 |
Net income |
$37,838 |
$81,292 |
$40,235
|
|
Year
Ended December 31 | ||
2023 |
2022 |
2021 | |
Capital stock |
$2,500 |
$2,500 |
$2,500 |
| |||
Additional paid-in capital and contributed surplus |
143,704
|
143,704
|
143,704
|
| |||
Unassigned and special surplus: |
|
|
|
Balance at beginning of year |
336,763 |
326,365 |
289,465 |
Net income |
37,838 |
81,292 |
40,235 |
Change in net deferred income tax |
863 |
(1,805) |
9,151 |
Change in non-admitted assets |
2,316 |
1,040 |
(3,866) |
Change in net unrealized capital (losses) gains |
23,925 |
(37,723) |
16,498 |
Change in reserve valuation basis |
7,112 |
— |
— |
Change in asset valuation reserve |
(22,408) |
25,959 |
(19,648) |
Dividends to stockholder |
(71,500) |
(56,000) |
(3,000) |
Change in deferred gain on reinsurance |
(2,342) |
(2,365) |
(2,470) |
Balance at end of year |
312,567 |
336,763 |
326,365 |
Total capital and surplus |
458,771 |
$482,967 |
$472,569 |
|
Year
Ended December 31 | ||
|
2023 |
2022 |
2021 |
Cash from operations: |
|
|
|
Revenue received: |
|
|
|
Premiums considerations and deposits |
590,974 |
$556,558 |
$569,964 |
Investment income |
250,801 |
249,412 |
219,022 |
Commissions and expense allowances on reinsurance ceded |
3,150 |
5,642 |
3,355 |
Management fee income from Separate Accounts |
37,574 |
36,803 |
39,925 |
Fees from sales of third party vendor products |
229 |
282 |
489 |
Other income (expense) |
7,967 |
(3,444) |
(2,514) |
Total revenue received |
890,695 |
845,253 |
830,241 |
Benefits and expenses paid: |
|
|
|
Claims, benefits and net transfers |
742,695 |
590,064 |
583,316 |
Expenses |
131,487 |
127,930 |
127,592 |
Federal income taxes |
15,504 |
10,658 |
8,546 |
Total benefits and expenses paid |
889,686 |
728,652 |
719,454 |
Net cash from operations |
1,009 |
116,601 |
110,787 |
Cash from investments: |
|
|
|
From investments sold or matured: |
|
|
|
Bonds |
519,960 |
758,700 |
1,129,969 |
Stocks |
25,576 |
15,923 |
11,910 |
Mortgage loans |
371 |
2,223 |
17,291 |
Other invested assets |
54,471 |
42,297 |
76,488 |
Net gains on cash, cash equivalents and short-term investments |
— |
— |
57 |
Miscellaneous proceeds |
21,224 |
— |
14,808 |
Total investment proceeds |
621,602 |
819,143 |
1,250,523 |
Cost of investments acquired: |
|
|
|
Bonds |
(426,350) |
(622,946) |
(1,243,921) |
Stocks |
(4,727) |
(4,656) |
(46,683) |
Mortgage loans |
(11,193) |
(23,320) |
(5,542) |
Other invested assets |
(172,770) |
(270,221) |
(276,979) |
Miscellaneous applications |
(4,865) |
(28,584) |
(6,364) |
Total investments acquired |
(619,905) |
(949,727) |
(1,579,489) |
Net (increase)/decrease in contract loans |
(1,317) |
2,033 |
6,107 |
Total for investments acquired |
(621,222) |
(947,694) |
(1,573,382) |
Net cash from (used in) investments |
380 |
(128,551) |
(322,859) |
|
|
|
|
Cash from financing and miscellaneous: |
|
|
|
Cash provided (applied): |
|
|
|
Capital and paid in surplus |
— |
— |
5,000 |
Borrowed funds |
(55,507) |
55,507 |
— |
Net deposits on deposit-type contract funds and other liabilities without life or disability contingencies |
90,169 |
2,574 |
161,338 |
Dividends to stockholders |
(71,500) |
(56,000) |
(3,000) |
Other cash provided (applied) |
6,222 |
(1,726) |
7,102 |
Net cash from (to) financing and miscellaneous |
(30,616) |
355 |
170,440 |
Net change in cash and short term investments |
(29,228) |
(11,595) |
(41,633) |
Cash and short-term investments at beginning of year |
72,442 |
84,037 |
125,669 |
Cash, cash equivalents and short-term investments at end of year |
43,214 |
$72,442 |
$84,036 |
Cash flow information for non-cash transactions: |
|
|
|
Assets transferred on reinsurance transaction |
$(16,003) |
$— |
$—
|
|
2023 |
2022 |
Bonds, preferred stocks and short-term investments |
$30,646 |
$20,881 |
Mortgage loans |
368 |
190 |
Real estate and other invested assets |
30,379 |
17,474 |
Common stocks |
1,591 |
2,031 |
Total AVR |
$62,984 |
$40,576 |
Capital and Surplus |
$458,771 |
Less: Negative IMR |
4,954 |
Less: Net Admitted Deferred Tax Assets |
11,611 |
Adjusted Capital & Surplus |
$442,206 |
|
|
10% Allowable Admitted Negative IMR |
$44,221 |
Negative IMR as Percent of Adjusted Capital & Surplus |
1% |
|
Gross |
Net of
Loading |
Ordinary new business |
$3,133 |
$1,047 |
Ordinary renewal |
44,341 |
48,826 |
Group Life |
(1) |
(1) |
Total |
$47,473 |
$49,872 |
|
2023 |
2022 |
2021 |
Interest on bonds |
202,957 |
$187,545 |
$181,244 |
Preferred stock income |
5,698 |
7,030 |
6,188 |
Common stock income |
4,058 |
2,872 |
1,082 |
Interest on mortgage loans |
4,387 |
3,457 |
2,958 |
Interest on short-term investments |
2,216 |
540 |
140 |
Interest on contract loans |
8,064 |
7,755 |
8,858 |
Limited liability companies income |
39,202 |
52,721 |
23,859 |
Other investment income (loss) |
(90) |
(40) |
1,020 |
Gross investment income |
266,492 |
261,880 |
225,349 |
Investment expenses |
11,188 |
9,502 |
7,592 |
Net investment income |
255,304 |
$252,378 |
$217,757 |
Interest Income Due and Accrued |
Amount |
1. Gross |
$46,200 |
2. Nonadmitted |
1,417 |
3. Admitted |
$44,784 |
|
General
Account |
Separate Account |
(1) Number of CUSIPs |
8 |
— |
(2) Aggregate Amount of Investment Income |
$81,064 |
$— |
|
2023 |
2022 |
2021 |
Reserve balance, beginning of year |
$6,711 |
$27,936 |
$37,027 |
Current year capital gains (losses), net of tax |
(10,980) |
(19,541) |
(5,796) |
Adjustment for liability gains (losses) released from reserve |
(1,075) |
— |
— |
Amortization of IMR |
390 |
(1,684) |
(3,295) |
Reserve balance, end of year |
$4,954 |
$6,711 |
$27,936 |
|
2023 |
2022 |
2021 |
Bonds |
$12,537 |
$(24,682) |
$(8,940) |
Common stocks |
(58) |
(36) |
(1,116) |
Preferred stocks |
(10,656) |
(788) |
99 |
Real Estate |
(103) |
— |
— |
Options |
(2,298) |
(3,552) |
12,964 |
Short Term Investments |
— |
— |
56 |
Net realized investment gains (losses) |
(25,652) |
(29,058) |
3,063 |
Less federal income tax expense |
(4,526) |
(6,515) |
3,244 |
Transferred to IMR |
10,980 |
19,541 |
5,796 |
Net realized investment gains (losses) net of tax and transfers to IMR |
(10,146) |
$(3,002) |
$5,615 |
|
2023 |
2022 |
2021 |
Net unrealized capital gains (losses): |
|
|
|
Beginning |
$2,867 |
$40,590 |
$24,092 |
End of year |
26,792 |
2,867 |
40,590 |
Change in net unrealized capital gains (losses) |
$23,925 |
$(37,723) |
$16,498 |
December 31,
2023 |
Carrying Value |
Gross Unrealized
Gains |
Gross Unrealized
Losses |
Fair Value |
Bonds |
|
|
|
|
U.S. Governments |
$59,642 |
$676 |
$(3,772) |
$56,546 |
All Other Governments |
24,327 |
— |
(1,385) |
22,942 |
States, Territories and Possessions |
|
|
|
|
(Direct and Guaranteed) |
215,222 |
4,615 |
(12,646) |
207,191 |
Special Revenue & Special Assessment |
|
|
|
|
Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions |
1,326,067 |
13,983 |
(149,360) |
1,190,690 |
Industrial & Miscellaneous (Unaffiliated) |
2,559,451 |
25,189 |
(205,138) |
2,379,502 |
Hybrid Securities |
1,071 |
57 |
— |
1,128 |
Preferred Stocks |
83,432 |
935 |
(1,085) |
83,282 |
Total |
$4,269,212 |
$45,455 |
$(373,386) |
$3,941,281 |
December 31,
2022 |
Carrying Value |
Gross
Unrealized
Gains |
Gross
Unrealized Losses |
Fair Value |
Bonds |
|
|
|
|
U.S. Governments |
$64,046 |
$711 |
$(3,435) |
$61,322 |
All Other Governments |
35,307 |
— |
(1,819) |
33,488 |
States, Territories and Possessions |
|
|
|
|
(Direct and Guaranteed) |
232,444 |
3,148 |
(18,267) |
217,325 |
Special Revenue & Special Assessment |
|
|
|
|
Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions |
1,293,201 |
9,599 |
(168,873) |
1,133,926 |
Industrial & Miscellaneous (Unaffiliated) |
2,648,403 |
12,763 |
(274,568) |
2,386,599 |
Hybrid Securities |
979 |
— |
(12) |
967 |
Preferred Stocks |
106,980 |
404 |
(4,333) |
103,051 |
Total |
$4,381,360 |
$26,625 |
$(471,307) |
$3,936,678 |
December 31,
2023 |
Less than
12 months |
12
months or longer | ||
Fair
Value |
Unrealized Losses |
Fair
Value |
Unrealized Losses | |
Bonds |
|
|
|
|
U.S. Governments |
$11,286 |
$(157) |
$32,275 |
$(3,615) |
All Other Governments |
1,488 |
(4) |
21,454 |
(1,381) |
States, Territories And Possessions |
|
|
|
|
(Direct and Guaranteed) |
3,829 |
(11) |
112,528 |
(12,635) |
Special Revenue & Special Assessment |
|
|
|
|
Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and their Political Subdivisions |
59,320 |
(791) |
859,634 |
(148,569) |
Industrial & Miscellaneous (Unaffiliated) |
234,287 |
(13,207) |
1,607,953 |
(191,931) |
Hybrid Securities |
— |
— |
— |
— |
Preferred Stock |
— |
— |
4,415 |
(1,085) |
Common Stock |
— |
— |
— |
— |
Total |
$310,210 |
$(14,170) |
$2,638,259 |
$(359,216) |
December 31,
2022 |
Less than
12 months |
12
months or longer | ||
Fair
Value |
Unrealized Losses |
Fair
Value |
Unrealized Losses | |
Bonds |
|
|
|
|
U.S. Governments |
$39,526 |
$(2,751) |
$1,494 |
$(684) |
All Other Governments |
31,741 |
(1,320) |
1,250 |
(499) |
States, Territories And Possessions |
|
|
|
|
(Direct and Guaranteed) |
132,013 |
(14,808) |
9,654 |
(3,459) |
Special Revenue & Special Assessment |
|
|
|
|
Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and their Political Subdivisions |
811,814 |
(99,367) |
170,256 |
(69,506) |
Industrial & Miscellaneous (Unaffiliated) |
1,438,867 |
(167,301) |
590,659 |
(107,267) |
Hybrid Securities |
967 |
(12) |
— |
— |
Preferred stocks |
64,930 |
(1,474) |
30,013 |
(2,859) |
Common Stock |
831 |
— |
— |
— |
Total |
$2,520,689 |
$(287,033) |
$803,326 |
$(184,274) |
|
2023 |
2022 | ||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |
Class 1 |
$3,026,941 |
$2,795,903 |
$2,951,388 |
$2,659,352 |
Class 2 |
1,050,134 |
956,748 |
1,190,326 |
1,054,646 |
Class 3 |
52,731 |
50,260 |
71,231 |
63,960 |
Class 4 |
32,519 |
31,352 |
39,649 |
35,354 |
Class 5 |
23,310 |
23,592 |
21,453 |
19,919 |
Class 6 |
144 |
144 |
333 |
396 |
Total by class |
$4,185,779 |
$3,857,999 |
$4,274,380 |
$3,833,627 |
December 31, 2023 |
Carrying
Value |
Fair Value |
Due in one year or less |
$36,295 |
$36,031 |
Due after one year through five years |
395,101 |
388,378 |
Due after five years through ten years |
1,065,282 |
1,033,458 |
Due after ten years through twenty years |
1,453,183 |
1,335,790 |
Due after twenty years |
1,235,918 |
1,064,342 |
Total bonds |
$4,185,779 |
$3,857,999 |
|
Amortized
Cost Basis Before OTTI |
Interest OTTI |
Non
Interest OTTI |
Fair Value |
Year Ended December 31, 2023 |
|
|
|
|
Intent to sell |
$6,977 |
$423 |
$— |
$6,554 |
Inability or lack of intent to hold |
— |
— |
— |
— |
Total |
$6,977 |
$423 |
$— |
$6,554 |
Year Ended December 31, 2022 |
|
|
|
|
Intent to sell |
$28,429 |
$6,120 |
$— |
$22,309 |
Inability or lack of intent to hold |
916 |
— |
372 |
544 |
Total |
$29,345 |
$6,120 |
$372 |
$22,853 |
Year Ended December 31, 2021 |
|
|
|
|
Intent to sell |
$— |
$— |
$— |
$— |
Inability or lack of intent to hold |
13,730 |
144 |
7,048 |
6,538 |
Total |
$13,730 |
$144 |
$7,048 |
$6,538 |
Less than 12 months |
12 months or longer | ||
Fair
Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
$124,096 |
$(991) |
$959,736 |
$(77,583) |
|
2023 |
2022 |
Held for all policyholders |
$1,708 |
$1,712 |
Held for policyholders in certain states |
1,051 |
1,052 |
Total deposits |
$2,759 |
$2,764 |
|
Gross
Restricted |
|
|
Percentage | |||||
|
Current
Year |
|
|
Gross (Admitted and
Non-admitted)
Restricted to Total Assets |
Admitted
Restricted to Total
Admitted Assets | ||||
|
Total
General Account (G/A) |
Total
Separate Account (S/A) |
Total
|
Total
From Prior Year |
Increase/
(Decrease) |
Total
Current Year Non-admitted Restricted |
Total
Current Year Admitted Restricted | ||
Subject to repurchase agreements |
$— |
$— |
$— |
$62,949 |
($62,949) |
$— |
$— |
— % |
— %% |
FHLB capital stock |
28,450 |
— |
28,450 |
27,143 |
1,307 |
— |
28,450 |
0.32 % |
0.32 % |
On deposit with states |
2,759 |
— |
2,759 |
2,764 |
(5) |
— |
2,759 |
0.03 % |
0.03 % |
Pledged as collateral
under FHLB funding agreements |
975,643 |
— |
975,643 |
884,517 |
91,126 |
— |
975,643 |
10.87 % |
10.88 % |
Total Restricted Assets |
$1,006,852 |
$— |
$1,006,852 |
$977,373 |
$29,479 |
$— |
$1,006,852 |
11.21 % |
11.23 % |
|
Residential |
Commercial |
|
| |||
|
Farm |
Insured |
All Other |
Insured |
All Other |
Mezzanine |
Total |
December 31, 2023 |
|
|
|
|
|
|
|
Recorded Investment (All) |
|
|
|
|
|
|
|
Current |
$— |
$— |
$4 |
$— |
$68,340 |
$— |
$68,344 |
December 31, 2022 |
|
|
|
|
|
|
|
Recorded Investment (All) |
|
|
|
|
|
|
|
Current |
$— |
$— |
$13 |
$— |
$57,509 |
$— |
$57,522 |
|
Book/Adjusted Carrying
Value (BACV) |
Fair Value |
% of BACV
to Total Assets (Admitted and
Nonadmitted) |
% of BACV to Total Admitted
Assets |
December 31, 2023 |
|
|
|
|
Cash |
$18,485 |
$18,485 |
0.21 % |
0.21 % |
Total Collateral Assets |
$18,485 |
$18,485 |
0.21 % |
0.21 % |
December 31, 2022 |
|
|
|
|
Cash |
$5,905 |
$5,905 |
0.07 % |
0.07 % |
Total Collateral Assets |
$5,905 |
$5,905 |
0.07 % |
0.07 % |
|
2023 |
2022 |
Maximum Amount: |
|
|
Open - No Maturity |
$— |
$764 |
˃ 1 Week to 1 Month |
$— |
$40,000 |
˃ 1 Month to 3 Months |
$— |
$55,000 |
Ending Balance |
|
|
Open - No Maturity |
$— |
$234 |
˃ 1 Week to 1 Month |
$— |
$— |
˃ 1 Month to 3 Months |
$— |
$55,000 |
|
2023 |
2022 |
Maximum Amount: |
|
|
Cash |
$— |
$80,763 |
Securities (FV) |
$— |
$— |
Ending Balance |
|
|
Cash |
$— |
$55,234 |
Securities (FV) |
$— |
$—
|
|
2023 |
2022 |
Maximum Amount: |
|
|
Cash (Collateral - All) |
$— |
$80,835 |
Securities Collateral (FV) |
$— |
$— |
Ending Balance |
|
|
Cash (Collateral - All) |
$— |
$55,507 |
Securities Collateral (FV) |
$— |
$—
|
|
Aggregate
reserves |
Mortality table |
Interest
rates | |
2023 |
2022 | |||
Life |
$926,304 |
$928,292 |
1980 CSO/CET |
4.0%-6.0% |
|
377,903 |
353,652 |
2001 CSO |
3.5-4.0 |
|
91,742 |
94,716 |
1958 CSO/CET |
2.5-4.5 |
|
103,107 |
91,061 |
Various |
2.5-5.5 |
|
70,204 |
58,185 |
2017 CSO |
0-3.5% |
|
2,227 |
2,393 |
1941 CSO |
2.5-4.5 |
| ||||
Annuity |
185,179 |
188,594 |
1971 IAM |
3.0-5.5 |
|
49,672 |
51,466 |
a-1949 |
3.0-5.5 |
|
407 |
417 |
1937 SAT |
3.0 |
|
1,154,145 |
1,293,734 |
a-2000 |
1.0-5.0 |
|
132,152 |
157,438 |
1983a |
3.0-4.5 |
|
975,354 |
866,350 |
2012 IAR |
1.0-4.25 |
| ||||
Supplementary contracts with life contingencies |
5,558 |
6,827 |
1983a |
6.25-11.0 |
|
50,221 |
54,493 |
a-2000 |
4.0-7.0 |
|
37 |
53 |
1971 IAM |
4.5-11.25 |
|
2 |
2 |
1937 SAT |
3.5 |
|
44,900 |
41,880 |
2012 IAR |
1.5-4.25 |
Total |
$4,169,114 |
$4,189,553 |
|
|
|
(1) |
(2) |
(3) |
(4) |
(5) |
December 31, 2023 |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
% of Total |
A. Individual Annuities: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$322,779 |
$— |
$— |
$322,779 |
4 % |
b. At book value less current surrender charge of 5% or more |
538,518 |
— |
— |
538,518 |
7 % |
c. At fair value |
— |
2,903,893 |
1,115 |
— |
38 % |
d. Total with adjustment or at market value (Total of a through c) |
861,297 |
2,903,893 |
1,115 |
3,766,305 |
XXX |
e. At book value without adjustment (minimal or no charge or adjustment) |
3,867,496 |
— |
— |
3,867,496 |
50 % |
(2) Not subject to discretionary withdrawal |
108,945 |
— |
— |
108,945 |
1 % |
(3) Total (gross) |
4,837,738 |
2,903,893 |
1,115 |
7,742,746 |
100 % |
(4) Reinsurance ceded |
2,404,125 |
— |
— |
2,404,125 |
|
(5) Total (net) (3) – (4) |
$2,433,612 |
$2,903,893 |
$1,115 |
$5,338,620 |
|
(6) Amount included in A(1)b above that will move to A(1)e for the first time within the year after the statement date: |
$95,909 |
$— |
$— |
$95,909 |
|
|
|
|
|
|
|
B. Group Annuities: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
b. At book value less current surrender charge of 5% or more |
6,094 |
— |
— |
6,094 |
1 % |
c. At fair value |
— |
388,211 |
— |
388,211 |
70 % |
d. Total with adjustment or at market value (Total of a through c) |
6,094 |
388,211 |
— |
394,305 |
XXX |
e. At book value without adjustment (minimal or no charge or adjustment) |
157,922 |
— |
— |
157,922 |
29 % |
(2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
(3) Total (gross) |
164,016 |
388,211 |
— |
552,227 |
100 % |
(4) Reinsurance ceded |
— |
— |
— |
— |
|
(5) Total (net) (3) – (4) |
$164,016 |
$388,211 |
$— |
$552,227 |
|
(6) Amount included in B(1)b above that will move to B(1)e for the first time within the year after the statement date: |
$2,383 |
$— |
$— |
$2,383 |
|
|
|
|
|
|
|
C. Deposit-Type Contracts: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
c. At fair value |
— |
— |
— |
— |
— % |
d. Total with adjustment or at market value (Total of a through c) |
— |
— |
— |
— |
XXX |
|
(1) |
(2) |
(3) |
(4) |
(5) |
December 31, 2023 |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
% of Total |
e. At book value without adjustment (minimal or no charge or adjustment) |
43,741 |
— |
— |
43,741 |
5 % |
(2) Not subject to discretionary withdrawal |
813,407 |
— |
— |
813,407 |
95 % |
(3) Total (gross) |
857,148 |
— |
— |
857,148 |
100 % |
(4) Reinsurance ceded |
— |
— |
— |
— |
|
(5) Total (net) (3) – (4) |
$857,418 |
$— |
$— |
$857,418 |
|
(6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date:
|
$— |
$— |
$— |
$— |
|
December 31, 2022 |
(1) |
(2) |
(3) |
(4) |
(5) |
|
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
% of Total |
A. Individual Annuities: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$197,569 |
$— |
$— |
$197,569 |
3 % |
b. At book value less current surrender charge of 5% or more |
605,528 |
— |
— |
605,528 |
8 % |
c. At fair value |
— |
2,469,787 |
1,048 |
2,470,835 |
33 % |
d. Total with adjustment or at market value (Total of a through c) |
803,097 |
2,469,787 |
1,048 |
3,273,932 |
XXX |
e. At book value without adjustment (minimal or no charge or adjustment) |
3,990,834 |
— |
— |
3,990,834 |
54 % |
(2) Not subject to discretionary withdrawal |
110,807 |
— |
— |
110,807 |
2 % |
(3) Total (gross) |
4,904,738 |
2,469,787 |
1,048 |
7,375,573 |
100 % |
(4) Reinsurance ceded |
2,418,067 |
— |
— |
2,418,067 |
|
(5) Total (net) (3) – (4) |
$2,486,671 |
$2,469,787 |
$1,048 |
$4,957,506 |
|
(6) Amount included in A(1)b above that will move to A(1)e in the year after the statement date:
|
$84,762 |
$— |
$— |
$84,762 |
|
|
|
|
|
|
|
B. Group Annuities: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
b. At book value less current surrender charge of 5% or more |
7,299 |
— |
— |
7,299 |
1 % |
c. At fair value |
— |
318,814 |
— |
318,814 |
65 % |
d. Total with adjustment or at market value (Total of a through c) |
7,299 |
318,814 |
— |
326,113 |
XXX |
e. At book value without adjustment (minimal or no charge or adjustment) |
167,284 |
— |
— |
167,284 |
34 % |
(2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
(3) Total (gross) |
174,583 |
318,814 |
— |
493,397 |
100 % |
(4) Reinsurance ceded |
— |
— |
— |
— |
|
(5) Total (net) (3) – (4) |
$174,583 |
$318,814 |
$— |
$493,397 |
|
(6) Amount included in B(1)b above that will move to B(1)e in the year after the statement date:
|
$2,014 |
$— |
$— |
$2,014 |
|
December 31, 2022 |
(1) |
(2) |
(3) |
(4) |
(5) |
|
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
% of Total |
|
|
|
|
|
|
C. Deposit-Type Contracts: |
|
|
|
|
|
(1) Subject to discretionary withdrawal |
|
|
|
|
|
a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
c. At fair value |
— |
— |
— |
— |
— % |
d. Total with adjustment or at market value (Total of a through c) |
— |
— |
— |
— |
XXX |
e. At book value without adjustment (minimal or no charge or adjustment) |
49,756 |
— |
— |
49,756 |
6 % |
(2) Not subject to discretionary withdrawal |
717,236 |
— |
— |
717,236 |
94 % |
(3) Total (gross) |
766,691 |
— |
— |
766,691 |
100 % |
(4) Reinsurance ceded |
13 |
— |
— |
13 |
|
(5) Total (net) (3) – (4) |
$766,979 |
$— |
$— |
$766,979 |
|
(6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date:
|
$— |
$— |
$— |
$— |
|
Reconciliation of total annuity actuarial reserves and deposit funds liabilities: |
2023 |
2022 |
| ||
Life and Accident and Health Annual Statement: |
|
|
Exhibit 5, Annuities Section, Total (net) |
$2,496,909 |
$2,558,000 |
Exhibit 5, Supplementary Contracts with Life Contingencies Section, Total (net) |
100,719 |
103,254 |
Exhibit 7, Deposit-type Contracts, Line 14, Column 1 |
857,148 |
766,979 |
Subtotal |
3,454,776 |
3,428,233 |
Separate Accounts Annual Statement: |
|
|
Exhibit 3, Line 0299999, Column 2 |
3,291,081 |
2,787,631 |
Exhibit 3, Line 0399999, Column 2 |
2,139 |
2,018 |
Subtotal |
3,293,220 |
2,789,649 |
Combined Total |
$6,747,996 |
$6,217,882 |
|
|
|
|
December 31, 2023 |
Account
Value |
Cash
Value |
Reserve |
A. General Account: |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
$— |
$11,839 |
$25,845 |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
57,841 |
40,474 |
40,622 |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
1,003,337 |
1,170,252 |
|
|
|
|
December 31, 2023 |
Account
Value |
Cash
Value |
Reserve |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
j. Miscellaneous Reserves |
— |
61,201 |
61,201 |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
179,434 |
b. Accidental Death Benefits |
XXX |
XXX |
271 |
c. Disability - Active Lives |
XXX |
XXX |
1,786 |
d. Disability - Disabled Lives |
XXX |
XXX |
26,956 |
e. Miscellaneous Reserves |
XXX |
XXX |
74,136 |
(3) Total (gross: direct + assumed) |
57,841 |
1,116,851 |
1,580,143 |
(4) Reinsurance Ceded |
— |
— |
8,658 |
(5) Total (net) (3) - (4) |
$57,841 |
$1,116,851 |
$1,571,485 |
|
|
|
|
B. Separate Account with Guarantees |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
— |
— |
— |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
— |
— |
— |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
— |
— |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
j. Miscellaneous Reserves |
— |
— |
— |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
— |
b. Accidental Death Benefits |
XXX |
XXX |
— |
c. Disability - Active Lives |
XXX |
XXX |
— |
d. Disability - Disabled Lives |
XXX |
XXX |
— |
e. Miscellaneous Reserves |
XXX |
XXX |
— |
(3) Total (gross: direct + assumed) |
— |
— |
— |
(4) Reinsurance Ceded |
— |
— |
— |
(5) Total (net) (3) - (4) |
— |
— |
— |
|
|
|
|
C. Separate Account Nonguaranteed |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
— |
— |
— |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
— |
— |
— |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
— |
— |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
|
|
|
|
December 31, 2023 |
Account
Value |
Cash
Value |
Reserve |
j. Miscellaneous Reserves |
— |
— |
— |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
— |
b. Accidental Death Benefits |
XXX |
XXX |
— |
c. Disability - Active Lives |
XXX |
XXX |
— |
d. Disability - Disabled Lives |
XXX |
XXX |
— |
e. Miscellaneous Reserves |
XXX |
XXX |
— |
(3) Total (gross: direct + assumed) |
— |
— |
— |
(4) Reinsurance Ceded |
— |
— |
— |
(5) Total (net) (3) - (4) |
— |
— |
— |
|
|
|
|
D. Life & Accident & Health Annual Statement: |
|
|
|
(1) Exhibit 5, Life Insurance Section, Total (net) |
$1,469,415 |
|
|
(2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
268 |
|
|
(3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,734 |
|
|
(4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
26,401 |
|
|
(5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
73,669 |
|
|
(6) Subtotal |
1,5714,486 |
|
|
|
|
|
|
|
Account Value |
Cash Value |
Reserve |
Separate Accounts Annual Statement: |
|
|
|
(7) Exhibit 3, Line 0199999, Column 2 |
|
|
|
(8) Exhibit 3, Line 0499999, Column 2 |
|
|
|
(9) Exhibit 3, Line 0599999, Column 2 |
|
|
|
(10) Subtotal Lines (7+8+9) |
— |
|
|
(11) Combined Total (6 +10) |
$1,571,486 |
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
Account
Value |
Cash
Value |
Reserve |
A. General Account: |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
$— |
$8,841 |
$25,460 |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
47,116 |
30,939 |
34,421 |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
993,553 |
1,170,151 |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
j. Miscellaneous Reserves |
— |
64,273 |
64,273 |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
168,090 |
b. Accidental Death Benefits |
XXX |
XXX |
291 |
c. Disability - Active Lives |
XXX |
XXX |
1,879 |
d. Disability - Disabled Lives |
XXX |
XXX |
28,279 |
|
|
|
|
December 31, 2022 |
Account
Value |
Cash
Value |
Reserve |
e. Miscellaneous Reserves |
XXX |
XXX |
61,747 |
(3) Total (gross: direct + assumed) |
47,116 |
1,097,606 |
1,554,491 |
(4) Reinsurance Ceded |
— |
— |
26,192 |
(5) Total (net) (3) - (4) |
$47,116 |
$1,097,606 |
$1,528,299 |
|
|
|
|
B. Separate Account with Guarantees |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
— |
— |
— |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
— |
— |
— |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
— |
— |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
j. Miscellaneous Reserves |
— |
— |
— |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
— |
b. Accidental Death Benefits |
XXX |
XXX |
— |
c. Disability - Active Lives |
XXX |
XXX |
— |
d. Disability - Disabled Lives |
XXX |
XXX |
— |
e. Miscellaneous Reserves |
XXX |
XXX |
— |
(3) Total (gross: direct + assumed) |
— |
— |
— |
(4) Reinsurance Ceded |
— |
— |
— |
(5) Total (net) (3) - (4) |
— |
— |
— |
|
|
|
|
C. Separate Account Nonguaranteed |
|
|
|
(1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
a. Term Policies with Cash Value |
— |
— |
— |
b. Universal Life |
— |
— |
— |
c. Universal life with Secondary Guarantees |
— |
— |
— |
d. Indexed Universal Life |
— |
— |
— |
e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
f. Indexed Life |
— |
— |
— |
g. Other Permanent Cash Value Life Insurance |
— |
— |
— |
h. Variable Life |
— |
— |
— |
i. Variable Universal Life |
— |
— |
— |
j. Miscellaneous Reserves |
— |
— |
— |
(2) Not subject to discretionary withdrawal or no cash values |
|
|
|
a. Term Policies with Cash Value |
XXX |
XXX |
— |
b. Accidental Death Benefits |
XXX |
XXX |
— |
c. Disability - Active Lives |
XXX |
XXX |
— |
d. Disability - Disabled Lives |
XXX |
XXX |
— |
e. Miscellaneous Reserves |
XXX |
XXX |
— |
(3) Total (gross: direct + assumed) |
— |
— |
— |
|
|
|
|
December 31, 2022 |
Account
Value |
Cash
Value |
Reserve |
(4) Reinsurance Ceded |
— |
— |
— |
(5) Total (net) (3) - (4) |
— |
— |
— |
|
|
|
|
D. Life & Accident & Health Annual Statement: |
|
|
|
(1) Exhibit 5, Life Insurance Section, Total (net) |
$1,438,685 |
|
|
(2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
286 |
|
|
(3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,794 |
|
|
(4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
27,075 |
|
|
(5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
60,459 |
|
|
(6) Subtotal |
1,528,299 |
|
|
|
|
|
|
|
Account Value |
Cash Value |
Reserve |
Separate Accounts Annual Statement: |
|
|
|
(7) Exhibit 3, Line 0199999, Column 2 |
— |
|
|
(8) Exhibit 3, Line 0499999, Column 2 |
— |
|
|
(9) Exhibit 3, Line 0599999, Column 2 |
— |
|
|
(10) Subtotal Lines (7+8+9) |
— |
|
|
(11) Combined Total (6 +10) |
$1,528,299 |
|
|
|
Aggregate reserves | |
2023 |
2022 | |
Present value of amounts not yet due on claims |
$1,125 |
$951 |
Additional contract reserves |
28,395 |
26,667 |
Unearned premiums and other |
47 |
52 |
Aggregate accident and health reserves |
$29,567 |
$27,670 |
|
2023 |
2021 |
Aggregate reserves for accident and health |
$29,567 |
$27,670 |
Unpaid benefits for accident and health |
5,822 |
5,333 |
Less: Additional contract reserves |
(28,396) |
(26,667) |
Unearned premiums and other |
(47) |
(52) |
Accident and health claim reserves and liabilities |
$6,947 |
$6,284 |
|
2023 |
2022 |
2021 |
Net balance at January 1 |
$6,283 |
$6,172 |
$6,535 |
Incurred related to: |
|
|
|
Current year |
12,572 |
11,829 |
11,959 |
Prior years |
(1,230) |
(1,426) |
(2,650) |
Total incurred |
11,342 |
10,403 |
9,309 |
Paid related to: |
|
|
|
Current year |
6,719 |
6,478 |
6,624 |
Prior years |
3,959 |
3,814 |
3,048 |
Total paid |
10,678 |
10,292 |
9,672 |
Net balance at December 31 |
$6,947 |
$6,283 |
$6,172 |
1. Components of Net Deferred Tax Asset/(Liability) |
2023 | ||
|
Ordinary |
Capital |
Total |
(a) Total gross deferred tax assets |
$55,332 |
$6,882 |
$62,214 |
(b) Statutory valuation allowance adjustments |
— |
6,882 |
6,882 |
(c) Adjusted gross deferred tax assets |
55,332 |
— |
55,332 |
(d) Deferred tax assets nonadmitted |
6,420 |
— |
6,420 |
(e) Net deferred tax asset (liability) |
48,912 |
— |
48,912 |
(f) Total deferred tax liabilities |
31,909 |
5,392 |
37,301 |
(g) Admitted deferred tax asset (liability) |
$17,003 |
$(5,392) |
$11,611 |
|
2022 | ||
Ordinary |
Capital |
Total | |
(a) Total gross deferred tax assets |
$50,951 |
$5,772 |
$56,723 |
(b) Statutory valuation allowance adjustments |
— |
1,778 |
1,778 |
(c) Adjusted gross deferred tax assets |
50,951 |
3,994 |
54,945 |
(d) Deferred tax assets nonadmitted |
7,217 |
2,387 |
9,604 |
(e) Net deferred tax asset (liability) |
43,734 |
1,607 |
45,341 |
(f) Total deferred tax liabilities |
32,386 |
1,607 |
33,993 |
(g) Admitted deferred tax asset (liability) |
$11,348 |
$—
|
$11,348 |
|
Change | ||
Ordinary |
Capital |
Total | |
(a) Total gross deferred tax assets |
$4,381 |
$1,110 |
$5,491 |
(b) Statutory valuation allowance adjustments |
— |
5,104 |
5,104 |
(c) Adjusted gross deferred tax assets |
4,381 |
(3,994) |
387 |
(d) Deferred tax assets nonadmitted |
(797) |
(2,387) |
(3,184) |
(e) Net deferred tax asset (liability) |
5,178 |
(1,607) |
3,571 |
(f) Total deferred tax liabilities |
(477) |
3,785 |
3,308 |
(g) Admitted deferred tax asset (liability) |
$5,655 |
$(5,392) |
$263 |
2. Admission Calculation Components |
2023 | ||
|
Ordinary |
Capital |
Total |
(a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
(b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b)1 and 2(b)2 below) |
11,611 |
— |
11,611 |
(1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
11,611 |
— |
11,611 |
(2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
76,522 |
(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
37,301 |
— |
37,301 |
(d) Deferred tax assets admitted as the result of application of
SSAP 101 (Total 2(a) + 2(b) + 2(c)) |
$48,912 |
$— |
$48,912 |
|
2022 | ||
Ordinary |
Capital |
Total | |
(a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
(b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
11,348 |
— |
11,348 |
(1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
11,348 |
— |
11,348 |
(2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
76,829 |
(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
32,386 |
1,607 |
33,993 |
(d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$43,734 |
$1,607 |
$45,341 |
|
Change | ||
Ordinary |
Capital |
Total | |
(a) Federal income tax paid in prior years recoverable through loss carrybacks |
$— |
$— |
$— |
(b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
263 |
— |
263 |
(1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
263 |
— |
263 |
(2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
(307) |
(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
4,915 |
(1,607) |
3,308 |
(d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$5,178 |
(1,607) |
$3,571 |
|
2023 |
2022 |
Ratio percentage used to determine recovery period and threshold limitation amount |
839 % |
852 % |
Amount of adjusted capital and surplus used to determine the recovery period and threshold limitation above |
$510,143 |
$512,194
|
|
2023 |
2022 |
2021 |
Federal |
$17,772 |
$13,932 |
$9,088 |
Foreign |
— |
— |
— |
Subtotal |
17,772 |
13,932 |
9,088 |
Federal income tax on net capital gains |
(4,526) |
(6,515) |
3,244 |
Federal and Foreign income taxes incurred |
$13,246 |
$7,417 |
$12,332 |
|
2023 |
2022 |
Change |
Deferred tax assets: |
|
|
|
Ordinary: |
|
|
|
Policyholder reserves |
$40,099 |
$37,443 |
$2,656 |
Investments |
551 |
347 |
204 |
Deferred acquisition costs |
11,310 |
9,814 |
1,496 |
Compensation and benefit accrual |
2,524 |
2,741 |
(217) |
Pension accrual |
288 |
271 |
17 |
Receivables – nonadmitted |
344 |
143 |
201 |
Other |
216 |
192 |
24 |
|
2023 |
2022 |
Change |
Subtotal |
55,332 |
50,951 |
4,381 |
Nonadmitted deferred tax assets |
6,420 |
7,217 |
(797) |
Admitted ordinary deferred tax assets |
$48,912 |
$43,734 |
$5,178 |
Capital: |
|
|
|
Investments |
$6,274
|
$5,772
|
$502 |
Net capital loss carry-forward |
608 |
— |
608 |
Subtotal |
6,882 |
5,772 |
1,110 |
Statutory valuation allowance adjustment |
6,882 |
1,778 |
5,104 |
Nonadmitted deferred tax assets |
— |
2,387 |
(2,387) |
Admitted capital deferred tax assets |
$—
|
$1,607
|
$1,607 |
Total admitted deferred tax assets |
$48,912 |
$45,341 |
$3,571 |
|
2023 |
2022 |
Change |
Deferred tax liabilities: |
|
|
|
Ordinary: |
|
|
|
Investments |
$15,730 |
$13,753 |
$1,977 |
Fixed assets |
1,314 |
1,262 |
52 |
Deferred and uncollected premium |
10,470 |
10,658 |
(188) |
Policyholder reserves (transition rule) |
4,221 |
6,331 |
(2,110) |
Policyholder reserves |
8 |
— |
8 |
Other |
166 |
382 |
(216) |
Total ordinary deferred tax liabilities |
$31,909 |
$32,386 |
$(477) |
Capital: |
|
|
|
Investments |
$5,392 |
$1,607 |
$3,785 |
Total capital deferred tax liabilities |
5,392 |
1,607 |
3,785 |
Total deferred tax liabilities |
$37,301 |
$33,993 |
$3,308 |
Net deferred tax asset |
$11,611 |
$11,348 |
$263 |
|
2023 |
2022 |
2021 |
Income before taxes |
$40,104 |
$69,168 |
$46,770 |
Expected income tax expense at 21% statutory rate |
$8,422 |
$14,525 |
$9,822 |
Increase (decrease) in actual tax reported resulting from: |
|
|
|
Dividends received deduction |
$(1,723) |
$(2,372) |
$(1,983) |
Tax-exempt interest |
(1,478) |
(1,578) |
(1,948) |
Tax adjustment for IMR |
(144) |
(354) |
(512) |
Nondeductible compensation accruals |
207 |
33 |
406 |
Investments |
— |
356 |
— |
Deferred tax benefit on nonadmitted assets |
(288) |
(76) |
(62) |
Options |
2,034 |
(1,286) |
(887) |
Return to provision |
699 |
846 |
(835) |
Gain on Reinsurance - IMR Released |
(492) |
(1,016) |
(519) |
Change in Valuation Allowance |
5,104 |
1,422 |
— |
Unrecognized tax benefits |
— |
(1,317) |
(197) |
Other |
42 |
39 |
(105) |
|
2023 |
2022 |
2021 |
Total income tax expense reported |
$12,383 |
$9,222 |
$3,180 |
Current income tax expense incurred |
$13,246 |
$7,417 |
$12,332 |
Change in deferred income tax |
2,922 |
(6,595) |
(3,642) |
Change in deferred tax on unrealized gains and losses |
(3,785) |
8,400 |
(5,510) |
Total income tax expense reported |
$12,383 |
$9,222 |
$3,180 |
|
2023 |
2022 |
2021 |
Balance as of beginning of the year |
$29 |
$1,119 |
$1,405 |
Increases related to prior year tax contingencies |
— |
— |
— |
Decreases related to prior year tax contingencies |
— |
— |
— |
Increases related to current year tax contingencies |
— |
— |
— |
Lapse of statute |
(29) |
(1,090) |
(286) |
Balance as of the end of the year |
$— |
$29 |
$1,119 |
Level 1 |
Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities
include debt and equity securities (both common stock and preferred stock) that are
traded in an active exchange market as well as U.S. Treasury debt.
|
Level 2 |
Unadjusted observable inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for the
assets or liabilities. Level 2 assets and liabilities include debt and
equity securities with quoted prices that are traded less frequently than exchange-traded instruments or values based on discounted cash flows with observable inputs. This category generally
includes certain U.S. Government and agency mortgage-backed debt, non-agency
structured debt, corporate fixed maturity debt, preferred stock and
derivatives. |
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair
value of the assets or liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, certain
discounted cash flow methodologies, or similar techniques, as well as
instruments for which the determination of fair value requires significant management judgment or estimation and for which the significant inputs are unobservable. This category generally includes
certain private debt and equity securities. |
Description |
Level
1 |
Level
2 |
Level
3 |
Total |
Assets measured at fair value: |
|
|
|
|
Perpetual Preferred Stock |
|
|
|
|
Industrial and Misc. |
$1,405
|
$57,897
|
$2,136 |
$61,438
|
Total Perpetual Preferred Stocks |
$1,405 |
$57,897 |
$2,136 |
$61,438 |
Bonds |
|
|
|
|
Industrial and Misc |
$—
|
$2,092
|
$—
|
$2,092
|
Total Bonds |
$— |
$2,092 |
$— |
$2,092 |
Common Stock |
|
|
|
|
Industrial and Misc. |
$25
|
$28,450
|
$6,763 |
$35,213
|
Total Common Stock |
$— |
$28,450 |
$6,763 |
$35,213 |
Derivatives |
$— |
$19,022 |
$— |
$19,022 |
Separate Account Assets |
$3,294,083 |
— |
— |
$3,294,083 |
Total assets at fair value |
$3,295,488 |
$107,461 |
$8,899 |
$3,411,848 |
Liabilities at fair value: |
|
|
|
|
Separate Account Liabilities |
$3,294,083 |
— |
— |
$3,294,083 |
Total liabilities at fair Value |
$3,294,083 |
— |
— |
$3,294,083 |
Description |
Level
1 |
Level
2 |
Level
3 |
Total |
Assets measured at fair value: |
|
|
|
|
Perpetual Preferred Stock |
|
|
|
|
Industrial and Misc. |
$6,520
|
$68,042
|
$—
|
$74,562
|
Total Perpetual Preferred Stocks |
$6,520 |
$68,042 |
$— |
$74,562 |
Bonds |
|
|
|
|
Industrial and Misc |
$—
|
$6,161
|
$—
|
$6,161
|
Total Bonds |
$— |
$6,161 |
$— |
$6,161 |
Common Stock |
|
|
|
|
Industrial and Misc. |
$25
|
$27,142
|
$9,062 |
$36,229
|
Total Common Stock |
$25 |
$27,142 |
$9,062 |
$36,229 |
Derivatives |
$—
|
$6,770 |
$— |
$6,770
|
Description |
Level
1 |
Level
2 |
Level
3 |
Total |
Separate Account Assets |
$2,792,324 |
— |
— |
$2,792,324 |
Total assets at fair value |
$2,798,869 |
$108,115 |
$9,062 |
$2,916,046 |
Liabilities at fair value: |
|
|
|
|
Separate Account Liabilities |
$2,792,324 |
— |
— |
$2,792,324 |
Total liabilities at fair Value |
$2,792,324 |
— |
— |
$2,792,324 |
Description |
Balance at 1/1/2023 |
Transfers into Level 3 |
Transfers out of Level
3 |
Total
gains and losses included in Net
Income |
Total
gains and losses included in
Surplus |
Purchases |
Settlements/ Sales/
Distributions |
Balance at
12/31/2023 |
Financial Instruments |
|
|
|
|
|
|
|
|
Preferred Stock Perpetual |
$— |
$2,136 |
$— |
$— |
$— |
$— |
$— |
$2,136 |
Common Stock |
9,062 |
— |
— |
174 |
(811) |
— |
(1,662) |
6,763 |
Bonds-Other Mortgage- backed securities |
— |
— |
— |
— |
— |
— |
— |
— |
Total Assets |
$9,062 |
$2,136 |
$— |
$174 |
$(811) |
$— |
$(1,662) |
$8,899 |
Description |
Fair Value |
Admitted Value |
Level
1 |
Level
2 |
Level
3 |
Net Asset Value
(NAV) |
Financial instruments – Assets |
|
|
|
|
|
|
Bonds |
$3,857,999 |
$4,185,779 |
$2,746 |
$3,493,652 |
$361,601 |
$— |
Preferred Stocks |
83,282 |
83,432 |
11,540 |
62,312 |
9,430 |
— |
Common Stocks |
35,213 |
35,213 |
— |
28,450 |
6,763 |
— |
Derivatives |
19,022 |
19,022 |
— |
19,022 |
— |
— |
Cash Equivalents |
32,316 |
32,316 |
32,316 |
— |
— |
— |
Description |
Fair Value |
Admitted Value |
Level
1 |
Level
2 |
Level
3 |
Net Asset Value
(NAV) |
Mortgage Loans and Policy Loans |
208,088 |
199,474 |
— |
— |
208,088 |
— |
Other Invested Assets |
889,439 |
894,719 |
— |
12,640 |
60,745 |
816,055 |
Separate Account Assets |
3,294,083 |
3,294,083 |
3,294,083 |
— |
— |
— |
Total Assets |
$8,419,442 |
$8,744,038 |
$3,340,685 |
$3,616,076 |
$646,627 |
$816,055 |
Financial instruments – Liabilities |
|
|
|
|
|
|
Separate Accounts Liabilities |
$3,294,083 |
$3,294,083 |
$3,294,083 |
$— |
$— |
$— |
Policy Reserve Fixed Annuity |
2,412,469 |
2,597,628 |
— |
— |
2,412,469 |
— |
Experience Life Policy Account |
57,673 |
61,201 |
— |
— |
57,673 |
— |
Other Policyholder Funds* |
863,438 |
863,438 |
— |
813,407 |
50,031 |
— |
Total Liabilities |
$6,627,663 |
$6,816,350 |
$3,294,083 |
$813,407 |
$2,520,173 |
$—
|
Description |
Fair Value |
Admitted Value |
Level
1 |
Level
2 |
Level
3 |
Net Asset Value
(NAV) |
Financial instruments – Assets |
|
|
|
|
|
|
Bonds |
$3,833,627 |
$4,274,380 |
$2,639 |
$3,530,866 |
$300,121 |
$— |
Preferred Stocks |
103,051 |
106,980 |
18,722 |
77,757 |
6,572 |
— |
Common Stocks |
36,229 |
36,229 |
25 |
27,142 |
9,062 |
— |
Derivatives |
6,770 |
6,770 |
— |
6,770 |
— |
— |
Cash Equivalents |
64,012 |
64,012 |
64,012 |
— |
— |
— |
Mortgage Loans and Policy Loans |
196,264 |
187,336 |
— |
— |
196,264 |
— |
Other Invested Assets |
767,846 |
766,047 |
— |
30,184 |
40,452 |
697,211 |
Separate Account Assets |
2,792,324 |
2,792,324 |
2,792,324 |
— |
— |
— |
Total Assets |
$7,800,123 |
$8,234,078 |
$2,877,722 |
$3,672,719 |
$552,471 |
$697,211 |
Financial instruments – Liabilities |
|
|
|
|
|
|
Separate Accounts Liabilities |
$2,792,324 |
$2,792,324 |
$2,792,324 |
$— |
$— |
$— |
Policy Reserve Fixed Annuity |
2,694,195 |
2,558,000 |
— |
— |
2,694,195 |
— |
Account Values on Life Contracts |
107,301 |
98,156 |
— |
— |
107,301 |
— |
Other Policyholder Funds |
769,484 |
769,484 |
— |
717,236 |
52,248 |
— |
Repurchase Agreements |
57,586 |
55,234 |
— |
— |
57,586 |
— |
Total Liabilities |
$6,420,890 |
$6,273,198 |
$2,792,324 |
$717,236 |
$2,911,330 |
$—
|
|
2023 |
2022 |
2021 |
Statutory Net Income |
$37,838 |
$81,292 |
$40,234 |
Increase (decrease) due to: |
|
|
|
Deferred policy acquisition costs |
(1,819) |
4,659 |
5,093 |
Policyholder benefits |
(80,869) |
(93,865) |
(46,765) |
Federal income tax expense (benefit) |
212 |
2,867 |
(5,437) |
Investment reserves |
112,216 |
50,560 |
94,657 |
Ceded commission expense |
(2,342) |
(2,365) |
(2,471) |
Other adjustments, net |
341 |
(1,412) |
(791) |
GAAP Net Income |
$65,577 |
$41,736 |
$84,520 |
|
2023 |
2022 |
2021 |
Capital and Surplus |
$458,771 |
$482,967 |
$472,569 |
Increase (decrease) due to: |
|
|
|
Deferred policy acquisition costs |
297,678 |
295,872 |
204,460 |
Deposit asset on reinsurance |
2,496,574 |
2,516,614 |
2,481,491 |
Annuity reserves ceded |
(2,404,125) |
(2,418,067) |
(2,378,946) |
Difference in policyholder reserves |
230,097 |
252,357 |
344,625 |
Goodwill |
9,911 |
9,911 |
9,911 |
Investment fair value adjustments on fixed maturity securities |
(333,269) |
(442,931) |
354,641 |
Interest Maintenance Reserve |
4,954 |
6,711 |
27,936 |
Asset Valuation Reserve |
62,984 |
40,576 |
66,535 |
Contract loans ceded |
9,406 |
8,599 |
9,446 |
Federal income tax liability |
(43,486) |
(23,890) |
(200,695) |
Ceded commission liability |
(25,667) |
(27,351) |
(29,034) |
Non-admitted assets and other, net |
(10,887) |
(8,371) |
(5,392) |
Cumulative Effect Change in AccountingPrinciple 1/1/ 2021 Opening Balance |
— |
— |
(414,016) |
GAAP Shareholder’s Equity |
$743,031 |
$692,997 |
$943,531 |
|
2023 |
2022 |
2021 |
Direct life insurance premiums |
$125,577 |
$123,575 |
$122,320 |
Life insurance premiums ceded: |
|
|
|
To ELICA |
(15,724) |
1,434 |
1,546 |
To other companies |
7,066 |
6,855 |
6,864 |
Net life insurance premiums as reported |
134,235 |
115,286 |
113,910 |
Life insurance reserves ceded: |
|
|
|
To ELICA |
2,008 |
19,213 |
18,612 |
To other companies |
6,650 |
6,979 |
6,955 |
Total life reserves ceded |
8,658 |
26,192 |
25,567 |
Direct accident and health premiums |
|
|
|
Direct accident and health premium |
1,750 |
1,949 |
2,114 |
Assumed from NTA |
28,040 |
28,159 |
29,203 |
Ceded accident and health premium |
569 |
646 |
699 |
Net accident and health premium |
$29,221 |
$29,462
|
$30,618
|
Accident and health reserves |
2,035 |
1,995 |
2,501 |
Assumed from NTA |
28,442 |
26,626 |
24,652 |
Ceded to other companies |
910 |
951 |
1,202 |
Net accident and health reserves |
29,567 |
27,670 |
25,951 |
Direct annuity premiums |
485,699 |
477,141 |
505,520 |
Annuity premiums ceded: |
|
|
|
To other companies |
44,768 |
65,658 |
78,749 |
Net annuity premiums as reported |
440,931 |
411,483 |
426,771 |
Annuity reserves ceded: |
|
|
|
To other companies |
$2,404,125 |
$2,418,067 |
$2,378,946 |
|
2023 |
2022 |
Legally insulated assets by product: |
|
|
Individual Annuity |
$2,902,607 |
$2,470,354 |
Supplemental Contracts |
2,139 |
2,018 |
Group Annuities |
389,338 |
319,951 |
Total |
$3,294,083 |
$2,792,324 |
|
2023 |
2022 |
2021 |
Transfers to separate accounts |
$234,169 |
$240,317 |
$266,466 |
Transfers from separate accounts |
(232,292) |
(219,662) |
(222,052) |
Net transfers to (from) separate accounts |
$1,877 |
$20,655 |
$44,414 |
|
2023 |
2022 | ||
Number |
Balance |
Number |
Balance | |
Up to and including 12 months |
9 |
$399 |
23 |
$1,847 |
13 to 24 months |
18 |
1,044 |
37 |
3,212 |
25 to 36 months |
30 |
1,895 |
20 |
862 |
37 to 48 months |
16 |
565 |
17 |
634 |
49 to 60 months |
11 |
335 |
15 |
807 |
Greater than 60 months |
173 |
5,963 |
202 |
6,945 |
Total |
257 |
$10,201 |
314 |
$14,307 |
|
Individual Number |
Individual Balance/
Amount |
Group Number |
Group Balance/
Amount |
Number/balance of retained assets at the beginning of the year |
311 |
$14,261 |
3 |
$46 |
Number/amount of retained assets account issued/added during the year |
13 |
1,107 |
— |
— |
Investment earnings credited to retained asset accounts during the year |
— |
166 |
— |
— |
Fees and other charges assessed to retained asset accounts during the year |
— |
— |
— |
— |
Number/amount of retained assets accounts transferred to state unclaimed
property fund during the year |
— |
— |
— |
— |
Number/amount of retained asset accounts closed/withdrawn during the year |
69 |
5,355 |
1 |
24 |
Number/balance of retained asset accounts at the end of the year |
255 |
$10,179 |
2 |
$22 |
|
2023 |
2022 |
Assets recognized from paid and accrued premium tax offsets and policy surcharges prior year-end |
$213 |
$241 |
Decreases current year: |
|
|
Premium tax offsets |
18 |
21 |
Amounts no longer available for offset |
— |
10 |
Increases current year |
|
|
Premium tax offsets paid and accrued |
7 |
3 |
Other increases |
— |
— |
Assets recognized from paid and accrued premium tax offsets and policy surcharges current year-end. |
$202 |
$213 |
Type of investments |
Cost
(1) |
Statutory Fair Value |
Amount shown
in Balance Sheet |
Debt securities: |
|
|
|
Bonds: |
|
|
|
U.S. Government and government agencies and authorities |
$881,782 |
$776,020 |
$881,782 |
State, municipalities and political subdivisions |
943,757 |
902,087 |
943,757 |
Foreign government bonds |
23,077 |
22,049 |
23,077 |
Other corporate bonds |
2,337,721 |
2,157,843 |
2,337,163 |
Total debt securities |
$4,186,337 |
$3,857,999 |
$4,185,779 |
Equity securities: |
|
|
|
Preferred stocks: |
|
|
|
Industrial and miscellaneous |
$93,924 |
$83,282 |
$83,432 |
Common stocks |
33,805 |
35,213 |
35,213 |
Total equity securities |
$127,729
|
$118,495
|
$118,645
|
Mortgage loans on real estate |
$68,344 |
XXX |
$68,344 |
Real estate |
— |
XXX |
— |
Contract loans |
131,130 |
XXX |
131,130 |
Cash, cash equivalents and short-term investments |
43,214 |
XXX |
43,215 |
Receivable for securities |
2,021 |
XXX |
2,021 |
Derivatives |
19,022 |
XXX |
19,022 |
Other investments |
894,719 |
|
894,719 |
Total investments |
$5,472,516 |
|
$5,462,875 |
|
As of
December 31, |
For
the years ended December 31, | ||||||||
Segment |
Deferred
policy
acquisition
cost (1) |
Future policy benefits
losses, claims and loss
expenses (3) |
Unearned premiums (3) |
Other
policy claims and
benefits
Payable (3) |
Premium revenue and annuity,
pension and other contract
considerations |
Net investment
income |
Benefits,
claims, losses
and settlement expenses |
Amortization
of deferred
policy
acquisition
costs (1) |
Other
operating
expenses |
Premiums written (2) |
2023: |
|
|
|
|
|
|
|
|
|
|
Life |
$— |
$1,585,237 |
$— |
$1,562 |
$134,235 |
$80,740 |
$149,935 |
$— |
$44,611 |
$— |
Annuity |
— |
2,509,847 |
— |
1,997 |
440,931 |
164,761 |
546,875 |
— |
72,501 |
— |
Supplementary Contracts |
— |
100,719 |
— |
854,076 |
4,798 |
9,545 |
8,663 |
— |
786 |
— |
Accident and Health |
— |
35,390 |
31 |
24 |
29,221 |
257 |
13,065 |
— |
13,172 |
— |
Total |
$— |
$4,231,193 |
$31 |
$857,659 |
$609,185 |
$255,303 |
$718,538 |
$— |
$131,070 |
$— |
2022: |
|
|
|
|
|
|
|
|
|
|
Life |
$— |
$1,544,603 |
$— |
$1,943 |
$115,286 |
$84,456 |
$131,614 |
$— |
$47,673 |
$— |
Annuity |
— |
2,571,905 |
— |
2,140 |
411,483 |
158,316 |
473,373 |
— |
64,467 |
— |
Supplementary Contracts |
— |
103,254 |
— |
763,706 |
3,808 |
9,388 |
12,145 |
— |
937 |
— |
Accident and Health |
— |
33,003 |
34 |
36 |
29,462 |
218 |
12,373 |
— |
12,576 |
— |
Total |
$— |
$4,252,765 |
$34 |
$767,825 |
$560,039 |
$252,378 |
$629,505 |
$— |
$125,653 |
$— |
2021: |
|
|
|
|
|
|
|
|
|
|
Life |
$— |
$1,509,436 |
$— |
$2,084 |
$113,910 |
$75,623 |
$138,116 |
$— |
$47,497 |
$— |
Annuity |
— |
2,565,419 |
— |
2,161 |
426,771 |
133,717 |
504,849 |
— |
67,044 |
— |
Supplementary Contracts |
— |
105,579 |
— |
760,966 |
3,433 |
8,215 |
12,062 |
— |
1,097 |
— |
Accident and Health |
— |
30,921 |
43 |
32 |
30,618 |
202 |
11,814 |
— |
13,323 |
— |
Total |
$— |
$4,211,355 |
$43 |
$765,243 |
$574,732 |
$217,757 |
$666,841 |
$— |
$128,961 |
$— |
|
Gross
amount |
Ceded
to other companies |
Assumed from other
companies |
Net amount |
Percentage
of amount
assumed
to net |
2023 Life insurance in force |
$21,144,580 |
$4,376,330 |
$— |
$16,768,250 |
0.0 % |
Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
Life insurance |
$125,577 |
$(8,658) |
$— |
$134,235 |
0.0 % |
Annuity |
485,699 |
44,768 |
— |
440,931 |
0.0 % |
Supplementary contracts |
4,798 |
— |
— |
4,798 |
0.0 % |
Accident and health |
1,750 |
569 |
28,040 |
29,221 |
96.0 % |
Total premiums |
$617,824 |
$36,679 |
$28,040 |
$609,185 |
4.6 % |
2022: Life insurance in force |
$20,735,155 |
$4,711,682 |
$— |
$16,023,473 |
0.0 % |
Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
Life insurance |
$123,575 |
$8,288 |
$— |
$115,287 |
0.0 % |
Annuity |
477,141 |
65,658 |
— |
411,483 |
0.0 % |
Supplementary contracts |
3,808 |
— |
— |
3,808 |
0.0 % |
Accident and health |
1,949 |
646 |
28,159 |
29,462 |
95.6 % |
Total premiums |
$606,473 |
$74,592 |
$28,159 |
$560,040 |
5.0 % |
2021: Life insurance in force |
$20,440,253 |
$4,797,378 |
$— |
$15,642,875 |
0.0 % |
Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
Life insurance |
$122,320 |
$8,411 |
$— |
$113,909 |
0.0 % |
Annuity |
505,520 |
78,749 |
— |
426,771 |
0.0 % |
Supplementary contracts |
3,433 |
— |
— |
3,433 |
0.0 % |
Accident and health |
2,114 |
699 |
29,203 |
30,618 |
95.4 % |
Total premiums |
$633,387 |
$87,859 |
$29,203 |
$574,732 |
5.1 % |