Filed on: April 30, 2024 |
File No.
333-120600 File No. 811-21613 |
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☐ | |||
|
Pre-Effective Amendment No. |
|
☐ | |
|
Post-Effective Amendment No. |
20 |
☒ | |
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
☐ | |||
|
Amendment No. |
|
27 |
☒ |
Important Privacy Notice
Included |
Issued By: |
Mailing Address: |
First Security Benefit Life Insurance
and Annuity Company of New York
121 State Street
Albany, New York 12207
1-800-355-4570
www.fsbl.com |
First Security Benefit Life Insurance
and Annuity Company of New York
P.O. Box 750497
Topeka, Kansas 66675-0497 |
The Securities and Exchange Commission (“SEC”) has not approved or disapproved these securities or
determined if this Prospectus is truthful or complete. Any
representation to the contrary is a criminal offense. |
Expenses for this Contract, if purchased with the Extra Credit Rider, may be higher than expenses for a
contract without the Extra Credit Rider. The amount of Credit
Enhancement may be more than offset by
additional fees and charges. All or a portion of your Credit
Enhancement may be recaptured upon cancellation of your
Contract under the free look provision, surrender, withdrawal, or death. |
The Contract is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency. The value of your
Contract can go up and down and you could lose
money. |
|
Date: May 1, 2024 |
|
Page
|
Definitions |
4 |
5 | |
8 | |
8 | |
8 | |
9 | |
9 | |
9 | |
10 | |
10
| |
11 | |
11
| |
12 | |
12
| |
12 | |
12
| |
12 | |
12
| |
13 | |
13
| |
13 | |
13
| |
13 | |
13 | |
13 | |
13
| |
14 | |
14
| |
16 | |
16
| |
16 | |
17
| |
17 | |
18
| |
18 | |
18
| |
19 | |
19
| |
19 |
|
Page
|
19 | |
19
| |
20 | |
20 | |
20 | |
21
| |
21 | |
21
| |
22 | |
23
| |
24 | |
24
| |
28 | |
28
| |
29 | |
29
| |
30 | |
30
| |
31 | |
31
| |
33 | |
33
| |
34 | |
37
| |
38 | |
38
| |
40 | |
42
| |
43 | |
43 | |
43 | |
44
| |
46 | |
46 | |
47 | |
47
| |
47 | |
47
| |
48 | |
48 | |
48 | |
48
| |
49 | |
49
|
|
FEES AND EXPENSES |
Location in Prospectus | |||
Charges for
Early
Withdrawals |
If you withdraw money from your Contract within 7 years following your last
Purchase Payment, you may be assessed a surrender charge of up to 7% (as a percentage of the portion of the withdrawal amount consisting of Purchase
Payments, including any Bonus Credits), declining to 0% in the eighth year. For example, if you were to withdraw $100,000 during a surrender charge period, you would be assessed a charge of up to $7,000. |
Fee Table
Fee Table – Examples
Charges and Deductions
– Contingent Deferred
Sales Charge | |||
Transaction
Charges |
Other than surrender charges (if any), there are no charges for other
transactions (e.g., transferring money between investment
options). |
Not Applicable |
|
FEES AND EXPENSES |
Location in Prospectus | |||
Ongoing Fees
and Expenses
(annual charges) |
The table below describes the current fees and expenses of the Contract that
you may pay each year, depending on the options you choose. Interest on any
Contract loans is not reflected. The fees and expenses do not reflect any advisory fees paid to financial intermediaries from your Contract Value or other assets. If such charges were reflected, the fees and expenses would be higher.
Please refer to your Contract specifications page for information about the
specific fees you will pay each year based on the options you have
elected. |
Fee Table Fee Table – Examples Charges and Deductions – Mortality and Expense Risk Charge Charges and Deductions – Administration Charge Charges and Deductions – Account Adminis- tration Charge Charges and Deductions – Optional Rider Charges Appendix A – Underlying Funds Available Under the Contract | |||
Annual Fee |
Minimum |
Maximum | |||
Base Contract1
|
0.76% |
1.01% | |||
Investment options2 (Underlying Fund fees and expenses) |
0.61% |
4.44% | |||
Optional benefits available for an additional charge3 (for a single optional benefit, if elected) |
0.25% |
0.70% | |||
1 As a percentage of Contract Value allocated to the Separate Account. This amount
includes the account administration charge. 2 As a percentage of Underlying Fund average net assets. 3 As a percentage of Contract Value. | |||||
Because your Contract is customizable, the choices you make affect how much
you will pay. To help you understand the cost of owning your Contract, the
following table shows the lowest and highest cost you could pay each year
based on current charges. This estimate assumes that you do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
Lowest Annual Cost: $1,253.44 |
Highest Annual Cost: $4,505.59 | ||||
Assumes: •Investment of $100,000 •5% annual appreciation •Least expensive combination of Base Contract charge and Underlying Fund fees and
expenses •No optional benefits •No sales charges or advisory fees •No additional Purchase Payments, transfers or withdrawals •No Contract loans •No Credit Enhancement amounts |
Assumes: •Investment of $100,000 •5% annual appreciation •Most expensive combination of Base Contract charge, optional benefits,
and Underlying Fund fees and
expenses •No sales charges or advisory fees •No additional Purchase Payments, transfers or withdrawals •No Contract loans •No Credit Enhancement amounts |
|
RISKS |
Location in Prospectus |
Risk of Loss |
You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the Contract |
Not a
Short-Term
Investment |
•This Contract is not designed for short-term investing and is not appropriate for an investor who needs ready access to cash. •Surrender charges may apply to withdrawals. If you take a withdrawal, a surrender charge may reduce the value of your Contract or the amount of money that you actually receive. Withdrawals may also reduce or terminate Contract guarantees. •The benefits of tax deferral, long-term income, and living benefit guarantees
mean the Contract is more beneficial to investors with a long time horizon. |
Charges and Deductions – Contingent Deferred Sales Charge The Contract – General |
Risks
Associated with
Investment
Options |
•An investment in this Contract is subject to the risk of poor investment performance. Performance can vary depending on the performance of the investment options that you choose under the Contract. •Each investment option (including the Fixed Account, if available) has its
own unique risks. •You should review the investment options before making an investment decision. |
Appendix A – Underlying
Funds Available Under
the Contract |
Insurance
Company Risks |
An investment in the Contract is subject to the risks related to us, First Security
Benefit Life Insurance and Annuity Company of New York. Any obligations
(including under the Fixed Account option), guarantees or benefits of the
Contract are subject to our claims-paying ability. If we experience financial distress, we may not be able to meet our obligations to you. More information
about First Security Benefit Life Insurance and Annuity Company of New York,
including our financial strength ratings, is available upon request
by calling 1-800-888-2461 or visiting www.fsbl.com. |
Information About the
Company, the Separate
Account, and the
Underlying Funds – First
Security Benefit Life
Insurance and Annuity
Company of New York |
|
RESTRICTIONS |
Location in Prospectus |
Investments |
•Certain investment options may not be available under your Contract. •Certain Subaccounts prohibit you from transferring out and back within a
period of calendar days. •We reserve the right to limit your transfers to 14 in a Contract Year, to
suspend transfers and limit the transfer amounts, and to limit transfers in
circumstances of frequent or large transfers. •There are certain restrictions on transfers between the Fixed Account and Subaccounts. •We reserve the right to add, remove or substitute the Underlying Funds available as investment options under the Contract. |
The Contract – Transfers
of Contract Value –
Frequent Transfer
Restrictions
The Fixed Account –
Transfers and
Withdrawals from the
Fixed Account
Other Information –
Changes to Investments |
Optional
Benefits |
•Optional benefits are only available at Contract issue. You cannot change or cancel the benefits that you select after they are issued. •Certain optional benefits are subject to age restrictions. •Certain optional benefits previously offered with the Contract are no longer available for purchase. We reserve the right to stop offering for purchase any
currently available optional benefit at any time. •Optional benefits may limit or restrict the investment options that you may
select under the Contract. We may change these restrictions in the future. •We do not have the right to modify or terminate an optional benefit. Withdrawals, however, may reduce the value of an optional benefit by an amount greater than the value withdrawn or result in termination of the benefit. |
Benefits Under the
Contract – Optional
Riders
Appendix B - Riders
Available for Purchase
Only Prior to February 1,
2010 |
|
TAXES |
Location in Prospectus |
Tax Implications |
•If you elect to pay third-party advisory fees from your Contract Value, then the deduction will reduce the death benefits and other guaranteed benefits,
perhaps significantly, and may be subject to federal and state income taxes
and a 10% federal penalty tax. •Consult with a tax professional to determine the tax implications of an investment in and payments received under the Contract. •If you purchased the Contract through a tax-qualified plan or IRA, you do not
get any additional tax benefit under the Contract. •Earnings on your Contract are taxed at ordinary income tax rates when you withdraw them, and you may have to pay a penalty if you take a withdrawal before age 59½. |
The Contract – Withdrawals to Pay Advisory Fees Charges and Deductions – Deduction of Advisory Fees Federal Tax Matters Federal Tax Matters – Qualified Plans |
|
CONFLICTS OF INTEREST |
Location in Prospectus |
Investment
Professional
Compensation |
Your investment professional may receive compensation for selling this
Contract to you, in the form of commissions, additional payments, and non-cash compensation. We may share the revenue we earn on this Contract with your investment professional’s firm. This conflict of interest may influence
your investment professional to recommend this Contract over another
investment for which the investment professional is not compensated or is
compensated less. |
Other Information – Sale
of the Contract |
Exchanges |
Some investment professionals may have a financial incentive to offer you a
new contract in place of the one you already own. You should only
exchange a contract you already own if you determine, after
comparing the features, fees and risks of both contracts, that it is
better for you to purchase the new contract rather than continue to
own your existing contract. |
Additional Compensation Paid to Selected Selling Broker-Dealers |
|
Charge |
Sales Load on Purchase Payments |
None |
Maximum Surrender Charge (as a percentage of amount withdrawn attributable to
Purchase Payments) |
7%1 |
Transfer Fee (per transfer) |
None |
1 We also refer to this charge as a contingent deferred sales charge, withdrawal charge, and sales charge. The amount of the surrender charge
is determined by reference to how long your Purchase Payments or Bonus Credits have been held under the Contract. Free withdrawals are
available equal to (1) 10% of Purchase Payments, excluding any Credit Enhancements and/or Bonus Credits, in the first Contract Year, and (2)
10% of
Contract Value as of the first Valuation Date of the Contract Year in each subsequent Contract Year. See “Full and Partial Withdrawals”
and “Contingent Deferred Sales Charge” for more information.
|
|
Charge |
Administrative Expenses |
$30.001 |
Net Loan Interest Charge (as an annual percentage of Contract Value allocated to the Loan Account)2 |
4.40% |
Base Contract Expenses (as a percentage of average Contract Value)3 |
1.00% |
Riders Available for Purchase with the Contract* | |
Annual Stepped Up Death Benefit Rider |
0.25%
|
4% Extra Credit Rider4 |
0.55% |
Alternate Withdrawal Charge (0-Year) |
0.70%
|
Alternate Withdrawal Charge (4-Year) |
0.60%5
|
Riders No Longer Available – Available for Purchase ONLY Prior
to February 1, 2010 | ||
3% Guaranteed Minimum Income Benefit |
0.25% | |
5% Guaranteed Minimum Income Benefit |
0.40% | |
|
Current |
Maximum |
Guaranteed Minimum Withdrawal Benefit Rider6 |
0.55% |
1.10% |
3% Extra Credit4 |
0.40% | |
5% Extra Credit4 |
0.70% | |
* If you purchase any optional riders, the charge will be deducted from your Contract
Value. Total rider charges cannot exceed 2.00% of Contract Value for riders elected prior to February 1, 2010 (1.00% for Contracts issued prior to June 19, 2006 with a 0-Year Alternate
Withdrawal Charge Rider). 1 We call this the account administration
charge in your Contract, as well as in other places in this prospectus. An
account administration charge of $30 is deducted at each Contract anniversary and a pro rata account administration charge is deducted (1) upon
full withdrawal of Contract Value; (2) upon the Annuity Start Date; and (3) upon payment of a death benefit. The account administration charge will be waived
if your Contract Value is $50,000 or more on the date it is to be deducted. This fee is presented
as part of the Base Contract Expenses in
the section entitled “Important Information You Should Consider About Your Contract” earlier in this prospectus. 2 The net loan cost of 4.4% is the
difference between the amount of interest the Company charges you for a loan
(7.4%) and the amount of interest the Company credits to the Loan Account (3%). 3 This charge is comprised of both an
annual mortality and expense risk charge and an annual administration charge. The administration charge is equal to an annual rate of 0.15% and is deducted daily. The mortality and expense risk charge is 0.85% but is reduced for larger
Contract Values as follows: At least $25,000 but less than $100,000 – 0.70%; $100,000 or more – 0.60%. The minimum mortality and
expense risk charge of 0.60% is deducted daily. Any mortality and expense risk charge
above the minimum charge is deducted from your Contract Value on a monthly basis. During the Annuity Period, the annual mortality and expense risk charge is 1.25%, in lieu of the amounts described above, and is deducted daily. See the discussion under Base Contract Expenses – “Mortality and Expense Risk Charge” later in this Prospectus. 4 The Company will deduct the charge for this rider during the seven-year period beginning on the
Contract Date. 5 If the Company issued your rider before September 1, 2005, the charge for the 4-year Alternate
Withdrawal Charge Rider is 0.55%. 6 The Company may increase the rider charge for the Guaranteed Minimum Withdrawal Benefit Rider only if you elect a reset; the Company
guarantees the rider charge upon reset will not exceed 1.10% on an annual basis. Please
see the discussion under “Guaranteed Minimum Withdrawal
Benefit” In Appendix B – Riders No Longer Available – Available for Purchase Only Prior to February 1, 2010. The current charge for such rider is used in calculating the maximum rider charge of 1.70% (1.55% if your
Contract was issued before September 1,
2005; provided however, that you may not select riders with total charges in excess of
1.00% if one of the riders you select is the 0-Year Alternate Withdrawal
Charge Rider). |
|
Minimum |
Maximum |
Annual Underlying Fund Expenses (expenses deducted from Underlying Fund assets
include management fees, distribution (12b-1) fees, service fees and
other expenses) |
0.61% |
4.44% |
Net Annual Underlying Fund Expenses (after contractual waivers/reimbursements)1 |
0.60% |
2.19% |
1 Certain of the Underlying Funds have entered into contractual expense waiver or reimbursement arrangements that reduce fund expenses
during the period of the arrangement. These arrangements vary in length and are in place
at least through April 30, 2025. |
Based on the Most Expensive Annual Underlying Fund
Expenses |
1 Year |
3 Years |
5 Years |
10 Years |
If you surrender your Contract at the end of the applicable time period
|
$13,298.25 |
$25,875.99 |
$37,139.63 |
$64,268.40 |
If you do not surrender; or if you annuitize your Contract at the end of the
applicable time period. |
$7,073.52 |
$20,767.50 |
$33,878.86 |
$64,268.40 |
Based on the Least Expensive Annual Underlying Fund
Expenses |
1 Year |
3 Years |
5 Years |
10 Years |
If you surrender your Contract at the end of the applicable time period
|
$9,707.07 |
$15,849.53 |
$21,197.26 |
$36,130.30 |
If you do not surrender; or if you annuitize your Contract at the end of the
applicable time period |
$3,348.28 |
$10,214.51 |
$17,313.33 |
$36,130.30 |
Purchase Payment or Bonus Credit Age (in years) |
Withdrawal Charge |
1 |
7% |
2 |
7% |
3 |
6% |
4 |
5% |
5 |
4% |
6 |
3% |
7 |
2% |
8 and over |
0% |
(Withdrawal Amount - Remaining Free Withdrawal Amount) |
x |
Withdrawal Charge % |
1– Withdrawal Charge % |
Contract Value |
Annual Mortality and Expense Risk Charge |
Less than $25,000 |
0.85% |
At least $25,000 but less than $100,000 |
0.70% |
$100,000 or more |
0.60% |
Annuity Option |
Annual Mortality and Expense Risk Charge |
Annuity Options 5 & 6 |
See table immediately above. |
Annuity Options 1-4, 7 & 8 |
1.25% |
Optional Rider Expenses (as a percentage of Contract Value) | ||
|
Annual Rider Charge | |
Riders Available for Purchase with the Contract | ||
Annual Stepped Up Death Benefit Rider |
0.25% | |
4% Extra Credit Rider1 |
0.55% | |
0-Year Alternate Withdrawal Charge Rider |
0.70% | |
4-Year Alternate Withdrawal Charge Rider |
0.60%2 | |
Riders Available for Purchase ONLY Prior to February 1,
2010 | ||
3% Guaranteed Minimum Income Benefit Rider |
0.25% | |
5% Guaranteed Minimum Income Benefit Rider |
0.40% | |
|
Current |
Maximum |
Guaranteed Minimum Withdrawal Benefit Rider3 |
0.55% |
1.10% |
3% Extra Credit Rider1 |
0.40% | |
5% Extra Credit Rider1 |
0.70% | |
1 The Company will deduct the charge for this rider during the seven-year period beginning on the
Contract Date. 2 If the Company issued your rider before September 1, 2005, the charge for the 4-year Alternate
Withdrawal Charge Rider is 0.55%. 3 The Company may increase the Rider charge for the Guaranteed Minimum Withdrawal Benefit Rider only if you elect a reset; the Company
guarantees the Rider charge upon reset will not exceed 1.10% on an annual basis. Please
see the discussion under “Guaranteed Minimum Withdrawal
Benefit” In Appendix B – Riders No Longer Available – Available for Purchase Only Prior to February 1, 2010. The current charge for such Rider is used in calculating the maximum Rider charge of 1.70% and 1.00% with the 0-Year Alternate Withdrawal Charge
Rider. For Contracts issued before September 1, 2005, total rider charges cannot exceed 1.55% and
1.00% with the 0-Year Alternate Withdrawal Charge Rider.
|
Closed Subaccounts |
Effective Date |
Lord Abbett Series Developing Growth VC |
May 5, 2021 |
Subaccount |
Transfer
Block Restriction
(# of Calendar Days) |
AB Discovery Value, AB VPS Dynamic Asset Allocation |
30 days |
American Funds IS® Asset Allocation, American Funds IS® Capital World Bond, American
Funds IS® Global Growth, American Funds IS® Growth-Income, American Funds IS®
International, American Funds IS® New World |
30 days |
BlackRock Equity Dividend V.I., BlackRock Global Allocation V.I., BlackRock High
Yield V.I. |
30 days |
BNY Mellon IP MidCap Stock, BNY Mellon IP Small Cap Stock Index, BNY Mellon IP
Technology Growth, BNY Mellon VIF Appreciation |
60 days |
ClearBridge Variable Growth, ClearBridge Variable Small Cap Growth
|
30 days |
Fidelity® VIP Equity-Income, Fidelity® VIP Growth & Income, Fidelity® VIP Growth
Opportunities, Fidelity® VIP High Income, Fidelity® VIP Overseas |
60 days |
Franklin Allocation VIP Fund, Franklin Income VIP Fund, Franklin Mutual Global
Discovery VIP Fund, Franklin Small Cap Value VIP Fund, Franklin
Strategic Income VIP Fund |
30 days |
Subaccount |
Transfer
Block Restriction
(# of Calendar Days) |
Guggenheim VIF All Cap Value, Guggenheim VIF Alpha Opportunity, Guggenheim VIF
Floating Rate Strategies, Guggenheim VIF Global Managed Futures
Strategy, Guggenheim VIF High Yield, Guggenheim VIF Large Cap Value,
Guggenheim VIF Long Short Equity, Guggenheim VIF Managed Asset
Allocation, Guggenheim VIF SMid Cap Value, Guggenheim VIF Multi-Hedge
Strategies, Guggenheim VIF Small Cap Value, Guggenheim
VIF StylePlus Large Core, Guggenheim VIF StylePlus Large Growth, Guggenheim
VIF StylePlus Mid Growth, Guggenheim VIF StylePlus Small Growth,
Guggenheim VIF Total Return Bond, Guggenheim VIF World Equity
Income |
30 days |
Invesco V.I. Discovery Mid Cap Growth, Invesco V.I. Global, Invesco V.I. Main Street
Small Cap, Invesco V.I. Core Plus Bond, Invesco V.I. Comstock, Invesco
V.I. Equity and Income, Invesco V.I. EQV International Equity, Invesco
V.I. Global Real Estate, Invesco V.I. Government Securities, Invesco
V.I. Health Care, Invesco V.I. Main Street Mid Cap, Invesco V.I. Value
Opportunities, Invesco V.I. American |
30 days |
Invesco V.I. Government Money Market |
Unlimited |
Janus Henderson VIT Enterprise, Janus Henderson VIT Research |
30 days |
Lord Abbett Series Bond-Debenture VC, Lord Abbett Series Developing Growth
VC |
30 days |
LVIP American Century Mid Cap Value, LVIP American Century Ultra®, LVIP American
Century Value |
30 days |
LVIP JPMorgan Core Bond |
30 days |
Macquarie VIP Asset Strategy |
60 days |
MFS® VIT II Research International, MFS® VIT Total Return, MFS® VIT Utilities |
30 days |
Morgan Stanley VIF Emerging Markets Equity |
30 days |
Morningstar Aggressive Growth ETF Asset Allocation Portfolio, Morningstar Balanced
ETF Asset Allocation Portfolio, Morningstar Conservative ETF Asset
Allocation Portfolio, Morningstar Growth ETF Asset Allocation
Portfolio, Morningstar Income and Growth ETF Asset Allocation
Portfolio |
30 days |
Neuberger Berman AMT Sustainable Equity |
30 days |
PIMCO VIT All Asset, PIMCO VIT CommodityRealReturn Strategy, PIMCO VIT Emerging
Markets Bond, PIMCO VIT International Bond Portfolio (U.S.
Dollar-Hedged), PIMCO VIT Low Duration, PIMCO VIT Real Return, PIMCO
VIT Total Return |
30 days |
Putnam VT Small Cap Value |
30 days |
Royce Micro-Cap |
30 days |
T. Rowe Price Health Sciences |
30 days |
Templeton Developing Markets VIP Fund, Templeton Global Bond VIP Fund
|
30 days |
Western Asset Variable Global High Yield Bond |
30 days |
Beginning of
Contract Year |
Contract Value
Prior to Advisory
Fee Withdrawal |
Advisory Fee
Withdrawal |
Contract Value
After Advisory Fee
Withdrawal |
Death Benefit
After Advisory Fee
Withdrawal |
1 |
$100,000.00 |
$1,000.00 |
$102,000.00 |
$102,000.00 |
2 |
$102,000.00 |
$1,000.00 |
$104,060.00 |
$104,060.00 |
3 |
$104,060.00 |
$1,000.00 |
$106,181.80 |
$106,181.80 |
4 |
$106,181.80 |
$1,000.00 |
$108,367.25 |
$108,367.25 |
5 |
$108,367.25 |
$1,000.00 |
$110,618.27 |
$110,618.27 |
6 |
$110,618.27 |
$1,000.00 |
$112,936.82 |
$112,936.82 |
7 |
$112,936.82 |
$1,000.00 |
$115,324.92 |
$115,324.92 |
8 |
$115,324.92 |
$1,000.00 |
$117,784.67 |
$117,784.67 |
9 |
$117,784.67 |
$1,000.00 |
$120,318.21 |
$120,318.21 |
10 |
$120,318.21 |
$1,000.00 |
$122,927.76 |
$122,927.76 |
Beginning of
Contract Year |
Contract Value
Prior to Advisory
Fee Withdrawal |
Advisory Fee
Withdrawal |
Contract Value
After Advisory Fee
Withdrawal |
Death Benefit
After Advisory Fee
Withdrawal |
11 |
$122,927.76 |
$1,000.00 |
$125,615.59 |
$125,615.59 |
12 |
$125,615.59 |
$1,000.00 |
$128,384.06 |
$128,384.06 |
13 |
$128,384.06 |
$1,000.00 |
$131,235.58 |
$131,235.58 |
14 |
$131,235.58 |
$1,000.00 |
$134,172.65 |
$134,172.65 |
15 |
$134,172.65 |
$1,000.00 |
$137,197.83 |
$137,197.83 |
16 |
$137,197.83 |
$1,000.00 |
$140,313.76 |
$140,313.76 |
17 |
$140,313.76 |
$1,000.00 |
$143,523.18 |
$143,523.18 |
18 |
$143,523.18 |
$1,000.00 |
$146,828.87 |
$146,828.87 |
19 |
$146,828.87 |
$1,000.00 |
$150,233.74 |
$150,233.74 |
20 |
$150,233.74 |
$1,000.00 |
$153,740.75 |
$153,740.75 |
21 |
$153,740.75 |
$1,000.00 |
$157,352.97 |
$157,352.97 |
Standard Benefits | |||
Name of Benefit |
Purpose |
Maximum Fee |
Brief Description of Restrictions/Limitations |
Standard
Death Benefit
– Contract
Issue Age 80
or Younger |
Provides a death benefit equal to
the greater of all Purchase Payments (less any withdrawals,
including withdrawal charges), or
the Contract Value. |
There is no charge for
this option. |
•The death benefit will be reduced by any outstanding Contract
Debt,
any pro rata account administration charge and any uncollected premium
tax. •Purchase Payments do not include any Credit Enhancements and/or Bonus Credits. •The Contract Value will be reduced by any Credit Enhancements
applied during the 12 months prior to the date of the Owner’s
death. |
Standard
Death Benefit
– Contract
Issue Age 81
and Older |
Provides a death benefit equal to
the Contract Value. |
There is no charge for
this option. |
•The death benefit will be reduced by any outstanding Contract
Debt,
any pro rata account administration charge and any uncollected premium
tax. •The Contract Value will be reduced by any Credit Enhancements
applied during the 12 months prior to the date of the Owner’s
death. |
Systematic
Withdrawals |
Allows you to set periodic
automatic payments from your
contract value. |
There is no charge for
this option. |
•Each payment must be at least $100 (unless we consent otherwise). •Withdrawals may be subject to income tax and
penalties. |
Dollar Cost
Averaging
Option |
Allows the systematic transfer of
a specified dollar amount or
percentage of Contract Value
among Subaccounts and the
Fixed Account. |
There is no charge for
this option. |
•The minimum amount that may be transferred to any one Subaccount is $25.00. •The Company may discontinue, modify, or suspend Dollar Cost Averaging at any time. •Transfers can be made for a fixed period of time, until
the total amount elected has been transferred, or until the Contract Value in
the
Subaccount from which transfers are made has been depleted.
•After termination of Dollar Cost Averaging for any reason, before reinstating Dollar Cost Averaging, you must wait at least one month if transfers were monthly, at least one quarter if transfers were quarterly, at least six months if transfers were semiannual, and at least one year if transfers were annual. |
Asset
Reallocation
Option |
Allows you to automatically
transfer Contract Value on a
monthly, quarterly, semiannual or
annual basis to maintain a
particular percentage allocation
among the Subaccounts. |
There is no charge for
this option. |
•The Company may discontinue, modify, or suspend the Asset
Reallocation Option at any time. |
Optional Benefits Currently Available | |||
Name of Benefit |
Purpose |
Maximum Fee (as a
percentage of Contract
Value) |
Brief Description of Restrictions/Limitations |
Annual
Stepped Up
Death Benefit |
Provides an enhanced death
benefit equal the greatest of (1)
Purchase Payments (less any withdrawals, including withdrawal charges), (2) Contract Value, or (3) the Stepped Up Death Benefit. |
0.25% |
•We will recapture any Credit Enhancements, if applicable, during the 12 months preceding the Owner’s date of death. •The death benefit is no longer eligible to “step
up” on any Contract
anniversary following your 81st birthday. •If proof of death and instructions regarding payment are not received by the Company within twelve months of the Owner’s date of death, the death benefit will equal the Contract Value on the Valuation Date such proof and instructions are received. •Available if the Owner is 79 or younger on the Contract Date. •Available at Contract issue only. •The benefit will terminate at the Annuity Start Date. •The death benefit will be reduced by any outstanding
Contract Debt, pro rata account administration charge, and premium tax. •Withdrawals (including withdrawals to pay advisory fees) will reduce the benefit proportionately. This means withdrawals could significantly reduce the benefit by substantially more than the actual amount of the withdrawal, or even terminate the benefit. |
Alternate
Withdrawal
Charge
(0-Year) |
Makes available a shorter
withdrawal charge schedule in
lieu of the Contract’s 7-year
withdrawal charge schedule. |
0.70% |
•We may recapture any Credit Enhancement in the event of a full or partial withdrawal. •Available at Contract issue only. •Depending on the Annuity Option chosen, a rider fee may be imposed for the life of the Contract. |
Alternate
Withdrawal
Charge
(4-Year)1 |
Makes available a shorter
withdrawal charge schedule in
lieu of the Contract’s 7-year
withdrawal charge schedule. |
0.60% |
•We may recapture any Credit Enhancement in the event of a full or partial withdrawal. •Available at Contract issue only. •This rider may provide a benefit only if a withdrawal is taken in the five to seven Contract years after the applicable Purchase Payment date because for the first four years after the Purchase Payment date, the withdrawal charges are the same as they would be under the 7-year schedule. |
4% Extra
Credit |
Provides a Credit Enhancement
equal to 4% of Purchase Payments, which will be added to
the Contract Value for each
Purchase Payment made in the first Contract Year. |
0.55% |
•Credit Enhancements are only applied to Purchase Payments received in the first Contract Year. If Purchase Payments are made in subsequent Contract Years, the charge for this benefit will increase proportionately in relation to those Purchase Payments and no additional Credit Enhancement will be applied. •You may not select an Annuity Start Date prior to seven years from
the effective date of the rider. •Credit Enhancements are not fully vested until the seventh Contract
anniversary. Until that date, all or a portion of the Credit Enhancement(s) will be forfeited under certain circumstances. •Available if the Owner is age 80 or younger on the Contract Date. •Available at Contract issue only. |
Optional Benefits (No Longer Available For Election)
| |||
Name of Benefit |
Purpose |
Maximum Fee (as a
percentage of Contract
Value) |
Brief Description of Restrictions/Limitations |
Automatic
Bonus Credit (Available May 1, 2005 through December 31, 2007) |
Provided a Bonus Credit, which
was automatically added to
Contract Value, equal to 2% of each Purchase Payment made in the first Contract Year. |
There was no
charge for this
benefit. |
•Bonus Credits are only applied to Purchase Payments received in
the first Contract Year. •Bonus Credit is subject to any applicable withdrawal charge. •Available for Contracts purchased in connection with the transfer or exchange of a variable annuity contract issued by another insurance company, provided the initial Purchase Payment was received no later than February 28, 2008. •Not available with the 0-Year Alternate Withdrawal Charge Rider. •If you also elected a 4-Year Alternate Withdrawal Charge Rider, your Bonus Credit was equal to 1%, not 2%, of each Purchase
Payment received in the first Contract Year. •Available if any Owner was age 80 or younger on the Contract Date. |
Guaranteed
Minimum
Withdrawal
Benefit |
Permits you to withdraw up to a
specified amount each Contract Year, regardless of the
performance of your Contract Value, until the Remaining Benefit
Amount is reduced to $0. You
may periodically increase the
Benefit Amount through resets. |
Current: 0.55% |
•You are only eligible to reset the remaining Benefit Amount every five years. •The rider charge may be increased in the event that you
elect a reset. •While rider is in effect, we reserve right to restrict subsequent Purchase Payments. •Certain withdrawals could significantly reduce or even terminate the benefits. •Available if each Owner and Annuitant is age 85 or younger when
the rider is purchased. •If a withdrawal (including a withdrawal to pay advisory fees) exceeds the Annual Withdrawal Amount, the withdrawal will reduce the benefit proportionately, but if the withdrawal does not exceed the Annual Withdrawal Amount, the withdrawal will reduce the benefit by the dollar amount of the withdrawal. A proportionate withdrawal could significantly reduce the benefit by substantially more than the actual amount of the withdrawal. |
Max: 1.10%1 | |||
Guaranteed
Minimum
Income Benefit
(3%) |
Provides a minimum amount
(“Minimum Income Benefit”),
based on a 3% crediting rate, for
the purchase of a fixed Annuity
only. |
0.25% |
•You may only apply the Minimum Income Benefit to purchase certain fixed annuity options. •You may not exercise this benefit or convert it to an income stream until your 10th Contract anniversary. •Certain withdrawals could significantly reduce or even
terminate the benefits. •Available if the Owner is age 79 or younger on the Contract Date. •Withdrawals (including withdrawals to pay advisory
fees) will reduce the benefit proportionately. This means withdrawals
could significantly reduce the benefit by substantially more than the
actual amount of the withdrawal, or even terminate the
benefit. |
Guaranteed
Minimum
Income Benefit
(5%) |
Provides a minimum amount
(“Minimum Income Benefit”),
based on a 5% crediting rate, for
the purchase of a fixed Annuity
only. |
0.40% |
•You may only apply the Minimum Income Benefit to
purchase certain fixed annuity options. •You may not exercise this benefit or convert it to an income stream until your 10th Contract anniversary. •If you elected the benefit at 5%, the Company credits a maximum
rate of 4% for amounts allocated to the Invesco V.I. Government
Money Market, the Fixed Account, and the Loan Account. •Certain withdrawals could significantly reduce or even terminate the benefits. •Available if the Owner is age 79 or younger on the Contract Date. |
Optional Benefits (No Longer Available For Election)
| |||
Name of
Benefit |
Purpose |
Maximum
Fee (as a
percentage
of Contract
Value) |
Brief Description of Restrictions/Limitations |
Extra Credit
Rider (3%) |
Provides a Credit Enhancement
equal to 3% of Purchase Payments, which will be added to
the Contract Value for each
Purchase Payment made in the first Contract Year. |
0.40% |
•Credit Enhancements are only applied to Purchase Payments
received in the first Contract Year. •You may not select an Annuity Start Date prior to seven years from the effective date of the rider. •Credit Enhancements are subject to recapture under certain
circumstances. •Available if the Owner is age 80 or younger on the Contract Date. |
Extra Credit
Rider (5%) |
Provides a Credit Enhancement
equal to 5% of Purchase Payments, which will be added to
the Contract Value for each
Purchase Payment made in the first Contract Year. |
0.70% |
•Credit Enhancements are only applied to Purchase Payments
received in the first Contract Year. •You may not select an Annuity Start Date prior to seven years from the effective date of the rider. •Credit Enhancements are subject to recapture under certain
circumstances. •Available if the Owner is age 80 or younger on the Contract Date. |
1 The Company may increase the rider charge for the Guaranteed Minimum Withdrawal Benefit Rider only if you elect a reset; the Company
guarantees the rider charge upon reset will not exceed 1.10% on an annual basis. Please
see the discussion under “Guaranteed Minimum Withdrawal Benefit”
In Appendix B – Riders No Longer Available – Available for Purchase Only Prior to February 1, 2010. |
Stepped Up Death Benefit Prior
to Advisory Fee Withdrawal |
x [1 - |
(Advisory Fee Withdrawal |
/ |
Contract Value Prior to Advisory
Fee Withdrawal)] |
|
|
|
|
|
Beginning of Contract Year |
Vested Credit Enhancement |
Unvested Credit Enhancement |
1 |
$0.00 |
$7,000 |
2 |
$1,000 |
$6,000 |
3 |
$2,000 |
$5,000 |
4 |
$3,000 |
$4,000 |
5 |
$4,000 |
$3,000 |
6 |
$5,000 |
$2,000 |
7 |
$6,000 |
$1,000 |
8 |
$7,000 |
$0.00 |
(Withdrawal Amount
– Free Withdrawal Amount) |
x |
Unvested Credit
Enhancement |
(Contract Value Prior to Withdrawal – Unvested
Credit Enhancement) |
($20,000 - $10,000) |
x |
$5,000 |
= |
$526.32 |
($100,000 - $5,000) |
Interest Rate |
Rate of Return (net of expenses) |
3%* |
-5.00% |
4% |
-1.50% |
5%* |
0.80% |
* Effective February 1, 2010, the 3% and 5% Credit Enhancements are no longer available for election with the Extra Credit Rider. |
0-Year Schedule |
4-Year Schedule | ||
Purchase Payment Age (in years) |
Withdrawal Charge |
Purchase Payment Age (in years) |
Withdrawal Charge |
0 and over |
0% |
1 |
7% |
|
|
2 |
7% |
|
|
3 |
6% |
|
|
4 |
5% |
|
|
5 and over |
0% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Mid Cap Value |
AB Discovery Value – Class B
Adviser: AllianceBernstein L.P. |
1.06% |
16.86% |
10.51% |
7.29% |
Global
Allocation |
AB VPS Dynamic Asset Allocation – Class B
Adviser: AllianceBernstein L.P. |
1.18% |
13.48% |
4.03% |
3.22% |
Balanced/Asset
Allocation |
American Funds IS® Asset Allocation – Class 4
Adviser: Capital Research and Management Company |
0.80% |
14.02% |
8.92% |
6.98% |
Global Bond |
American Funds IS® Capital World Bond – Class 4
Adviser: Capital Research and Management Company |
0.98% |
4.89% |
-0.56% |
0.12% |
Global Equity |
American Funds IS® Global Growth – Class 4
Adviser: Capital Research and Management Company |
1.02% |
22.29% |
13.36% |
9.30% |
Large Cap
Blend |
American Funds IS® Growth-Income – Class 4
Adviser: Capital Research and Management Company |
0.78% |
25.82% |
13.08% |
10.63% |
International
Equity |
American Funds IS® International – Class 4
Adviser: Capital Research and Management Company |
1.03% |
15.56% |
4.58% |
3.15% |
Emerging
Markets |
American Funds IS® New World – Class 4
Adviser: Capital Research and Management Company |
1.14% |
15.67% |
8.37% |
4.43% |
Large Cap
Value |
BlackRock Equity Dividend V.I. – Class III
Adviser: BlackRock Advisors, LLC |
1.12% |
11.99% |
11.27% |
8.73% |
Global
Allocation |
BlackRock Global Allocation V.I. – Class III
Adviser: BlackRock Advisors, LLC Sub-Adviser: BlackRock (Singapore) Limited; BlackRock
International Limited |
1.14% |
12.49% |
7.39% |
4.63% |
High Yield Bond |
BlackRock High Yield V.I. – Class III
Adviser: BlackRock Advisors, LLC Sub-Adviser: BlackRock International Limited |
0.90% |
12.94% |
5.49% |
4.21% |
Mid Cap Blend |
BNY Mellon IP MidCap Stock – Service Class
Adviser: BNY Mellon Investment Adviser, Inc. Sub-Adviser: Newton Investment Management North
America, LLC |
1.12% |
17.99% |
10.42% |
7.17% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Small Cap
Blend |
BNY Mellon IP Small Cap Stock Index – Service Class
Adviser: BNY Mellon Investment Adviser, Inc. |
0.61% |
15.39% |
10.41% |
8.04% |
Specialty-Sector |
BNY Mellon IP Technology Growth – Service Class
Adviser: BNY Mellon Investment Adviser, Inc. Sub-Adviser: Newton Investment Management North
America, LLC |
1.03% |
59.00% |
15.31% |
12.94% |
Large Cap
Blend |
BNY Mellon VIF Appreciation – Service Class
Adviser: BNY Mellon Investment Adviser, Inc. Sub-Adviser: Fayez Sarofim & Co., LLC |
1.10% |
20.67% |
15.94% |
10.81% |
Large Cap
Growth |
ClearBridge Variable Growth – Class II
Adviser: Franklin Templeton Fund Adviser, LLC Sub-Adviser: ClearBridge Investments, LLC |
1.10% |
24.13% |
8.05% |
6.38% |
Small Cap
Growth |
ClearBridge Variable Small Cap Growth – Class I
Adviser: Franklin Templeton Fund Adviser, LLC Sub-Adviser: ClearBridge Investments, LLC |
0.80% |
8.40% |
9.56% |
7.89% |
Large Cap
Value |
Fidelity® VIP Equity-Income – Service Class
2 Adviser: Fidelity Management & Research Company LLC Sub-Adviser: FMR Investment Management (UK)
Limited; Fidelity Management & Research (Hong Kong)
Limited; Fidelity Management & Research (Japan)
Limited |
0.72% |
10.38% |
12.01% |
8.31% |
Large Cap
Growth |
Fidelity® VIP Growth & Income – Service Class
2 Adviser: Fidelity Management & Research Company LLC Sub-Adviser: FMR Investment Management (UK)
Limited; Fidelity Management & Research (Hong Kong)
Limited; Fidelity Management & Research (Japan)
Limited |
0.74% |
18.41% |
14.50% |
10.00% |
Large Cap
Growth |
Fidelity® VIP Growth Opportunities – Service Class
2 Adviser: Fidelity Management & Research Company LLC Sub-Adviser: FMR Investment Management (UK)
Limited; Fidelity Management & Research (Hong Kong)
Limited; Fidelity Management & Research (Japan)
Limited |
0.84% |
45.30% |
18.79% |
15.44% |
High Yield Bond |
Fidelity® VIP High Income – Service Class
2 Adviser: Fidelity Management & Research Company LLC Sub-Adviser: FMR Investment Management (UK)
Limited; Fidelity Management & Research (Hong Kong)
Limited; Fidelity Management & Research (Japan)
Limited |
1.02% |
10.24% |
3.60% |
3.14% |
International
Equity |
Fidelity® VIP Overseas – Service Class 2
Adviser: Fidelity Management & Research Company LLC Sub-Adviser: FMR Investment Management (UK)
Limited; Fidelity Management & Research (Hong Kong)
Limited; Fidelity Management & Research (Japan)
Limited; FIL Investment Advisors; FIL Investment
Advisors (UK) Limited |
0.98% |
20.22% |
9.71% |
4.65% |
Balanced/Asset
Allocation |
Franklin Allocation VIP Fund – Class 4
Adviser: Franklin Advisers, Inc. |
0.93% |
14.62% |
7.44% |
4.64% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Balanced/Asset
Allocation |
Franklin Income VIP Fund – Class 2
Adviser: Franklin Advisers, Inc. |
0.72% |
8.62% |
6.98% |
5.01% |
Global Equity |
Franklin Mutual Global Discovery VIP Fund – Class 2
Adviser: Franklin Mutual Advisers, LLC |
1.15% |
20.31% |
10.16% |
5.98% |
Small Cap
Value |
Franklin Small Cap Value VIP Fund – Class 2
Adviser: Franklin Mutual Advisers, LLC |
0.92% |
12.75% |
11.06% |
7.04% |
Multi-Sector
Bond |
Franklin Strategic Income VIP Fund – Class 2
Adviser: Franklin Advisers, Inc. |
1.14% |
8.18% |
1.96% |
1.77% |
Multi Cap Value |
Guggenheim VIF All Cap Value
Adviser: Security Investors, LLC |
1.14% |
8.52% |
11.41% |
8.28% |
Specialty |
Guggenheim VIF Alpha Opportunity
Adviser: Security Investors, LLC |
4.44% |
8.38% |
1.99% |
2.09% |
Floating Rate
Bond |
Guggenheim VIF Floating Rate Strategies
Adviser: Guggenheim Partners Investment Management, LLC |
1.27% |
11.12% |
3.98% |
3.40% |
Specialty |
Guggenheim VIF Global Managed Futures Strategy
Adviser: Security Investors, LLC |
2.19% |
3.80% |
5.28% |
1.87% |
High Yield Bond |
Guggenheim VIF High Yield
Adviser: Security Investors, LLC |
1.34% |
12.02% |
4.50% |
3.92% |
Large Cap
Value |
Guggenheim VIF Large Cap Value
Adviser: Security Investors, LLC |
1.02% |
9.27% |
11.27% |
8.47% |
Specialty |
Guggenheim VIF Long Short Equity
Adviser: Security Investors, LLC |
1.92% |
12.75% |
5.76% |
3.32% |
Balanced/Asset
Allocation |
Guggenheim VIF Managed Asset Allocation
Adviser: Security Investors, LLC |
1.07% |
14.12% |
7.68% |
6.06% |
Specialty |
Guggenheim VIF Multi-Hedge Strategies
Adviser: Security Investors, LLC |
1.82% |
4.37% |
4.21% |
2.52% |
Small Cap
Value |
Guggenheim VIF Small Cap Value
Adviser: Security Investors, LLC |
1.25% |
10.29% |
10.21% |
5.55% |
Mid Cap Value |
Guggenheim VIF SMid Cap Value
Adviser: Security Investors, LLC |
1.15% |
9.73% |
11.98% |
7.59% |
Large Cap
Blend |
Guggenheim VIF StylePlus Large Core
Adviser: Security Investors, LLC |
1.45% |
26.90% |
14.83% |
11.72% |
Large Cap
Growth |
Guggenheim VIF StylePlus Large Growth
Adviser: Security Investors, LLC |
1.64% |
39.91% |
18.00% |
14.25% |
Mid Cap Growth |
Guggenheim VIF StylePlus Mid Growth
Adviser: Security Investors, LLC |
1.48% |
26.41% |
12.72% |
9.97% |
Small Cap
Growth |
Guggenheim VIF StylePlus Small Growth
Adviser: Security Investors, LLC |
1.77% |
21.01% |
9.41% |
7.68% |
Intermediate
Term Bond |
Guggenheim VIF Total Return Bond
Adviser: Security Investors, LLC |
1.04% |
6.95% |
1.28% |
3.00% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Global Equity |
Guggenheim VIF World Equity Income
Adviser: Security Investors, LLC |
1.14% |
12.28% |
9.97% |
6.94% |
Mid Cap Value |
Invesco V.I. American Value – Series II
Adviser: Invesco Advisers, Inc. |
1.14% |
15.29% |
12.45% |
6.98% |
Large Cap
Value |
Invesco V.I. Comstock – Series II
Adviser: Invesco Advisers, Inc. |
1.00% |
12.10% |
13.20% |
8.65% |
Intermediate
Core-Plus Bond |
Invesco V.I. Core Plus Bond – Series II
Adviser: Invesco Advisers, Inc. |
0.98% |
5.85% |
1.64% |
2.47% |
Mid Cap Growth |
Invesco V.I. Discovery Mid Cap Growth – Series II
Adviser: Invesco Advisers, Inc. |
1.12% |
12.85% |
12.47% |
9.52% |
Balanced/Asset
Allocation |
Invesco V.I. Equity and Income – Series II
Adviser: Invesco Advisers, Inc. |
0.82% |
10.24% |
9.64% |
6.78% |
International
Equity |
Invesco V.I. EQV International Equity – Series II
Adviser: Invesco Advisers, Inc. |
1.15% |
17.86% |
8.15% |
4.07% |
Global Equity |
Invesco V.I. Global – Series II
Adviser: Invesco Advisers, Inc. |
1.07% |
34.45% |
12.02% |
8.21% |
Specialty-Sector |
Invesco V.I. Global Real Estate – Series I
Adviser: Invesco Advisers, Inc. Sub-Adviser: Invesco Asset Management Limited |
1.02% |
9.05% |
2.11% |
3.10% |
Money Market |
Invesco V.I. Government Money Market – Series II
Adviser: Invesco Advisers, Inc. |
0.61% |
4.60% |
1.53% |
0.93% |
Government
Bond |
Invesco V.I. Government Securities – Series II
Adviser: Invesco Advisers, Inc. |
0.94% |
4.46% |
0.42% |
0.90% |
Specialty-Sector |
Invesco V.I. Health Care – Series I
Adviser: Invesco Advisers, Inc. |
0.98% |
3.02% |
8.75% |
6.87% |
Mid Cap Blend |
Invesco V.I. Main Street Mid Cap Fund® – Series II
Adviser: Invesco Advisers, Inc. |
1.19% |
14.14% |
10.32% |
6.45% |
Small Cap
Blend |
Invesco V.I. Main Street Small Cap Fund® – Series II
Adviser: Invesco Advisers, Inc. |
1.13% |
17.82% |
12.79% |
8.66% |
Mid Cap Growth |
Janus Henderson VIT Enterprise – Service Class
Adviser: Janus Henderson Investors US LLC |
0.97% |
17.78% |
13.14% |
11.82% |
Large Cap
Growth |
Janus Henderson VIT Research – Service Class
Adviser: Janus Henderson Investors US LLC |
0.82% |
42.81% |
16.54% |
12.21% |
Multi-Sector
Bond |
Lord Abbett Series Bond-Debenture VC – Class VC
Adviser: Lord, Abbett & Co. LLC |
0.96% |
6.55% |
3.14% |
3.49% |
Small Cap
Growth |
Lord Abbett Series Developing Growth VC – Class VC2 Adviser: Lord, Abbett & Co. LLC |
1.25% |
8.17% |
8.90% |
6.82% |
Mid Cap Value |
LVIP American Century Mid Cap Value – Service Class
Adviser: Lincoln Financial Investments Corporation Sub-Adviser: American Century Investment
Management, Inc. |
1.02% |
6.03% |
10.90% |
8.61% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Large Cap
Growth |
LVIP American Century Ultra – Service Class
Adviser: Lincoln Financial Investments Corporation Sub-Adviser: American Century Investment
Management, Inc. |
0.94% |
43.27% |
19.07% |
14.47% |
Large Cap
Value |
LVIP American Century Value – Service Class
Adviser: Lincoln Financial Investments Corporation Sub-Adviser: American Century Investment
Management, Inc. |
0.89% |
9.02% |
11.71% |
8.36% |
Intermediate
Core Bond |
LVIP JPMorgan Core Bond – Service Class
Adviser: Lincoln Financial Investments Corporation Sub-Adviser: J.P. Morgan Investment Management, Inc. |
0.74% |
5.66% |
1.04% |
1.56% |
Global
Allocation |
Macquarie VIP Asset Strategy - Service Class
Adviser: Delaware Management Company Sub-Adviser: Macquarie Investment Management Austria
Kapitalanlage AG; Macquarie Investment Management
Europe Limited; Macquarie Investment Management
Global Limited |
1.01% |
13.90% |
8.27% |
3.48% |
International
Equity |
MFS® VIT II Research International – Service
Class Adviser: Massachusetts Financial Services Company |
1.21% |
12.83% |
8.23% |
3.89% |
Balanced/Asset
Allocation |
MFS® VIT Total Return – Service Class
Adviser: Massachusetts Financial Services Company |
0.95% |
10.22% |
8.27% |
6.27% |
Specialty-Sector |
MFS® VIT Utilities – Service Class
Adviser: Massachusetts Financial Services Company |
1.05% |
-2.33% |
8.05% |
6.13% |
Emerging
Markets |
Morgan Stanley VIF Emerging Markets Equity – Class II
Adviser: Morgan Stanley Investment Management, Inc. Sub-Adviser: Morgan Stanley Investment Management
Company |
1.50% |
11.96% |
3.36% |
1.79% |
Asset
Allocation/
Lifestyle |
Morningstar Aggressive Growth ETF Asset Allocation
Portfolio – Class II
Adviser: ALPS Advisors, Inc. Sub-Adviser: Morningstar Investment Management LLC |
0.90% |
16.88% |
10.04% |
7.06% |
Asset
Allocation/
Lifestyle |
Morningstar Balanced ETF Asset Allocation Portfolio –
Class II
Adviser: ALPS Advisors, Inc. Sub-Adviser: Morningstar Investment Management LLC |
0.88% |
12.82% |
6.68% |
4.99% |
Asset
Allocation/
Lifestyle |
Morningstar Conservative ETF Asset Allocation Portfolio
– Class II
Adviser: ALPS Advisors, Inc. Sub-Adviser: Morningstar Investment Management LLC |
0.98% |
7.84% |
2.56% |
2.25% |
Asset
Allocation/
Lifestyle |
Morningstar Growth ETF Asset Allocation Portfolio –
Class II
Adviser: ALPS Advisors, Inc. Sub-Adviser: Morningstar Investment Management LLC |
0.88% |
15.27% |
8.64% |
6.20% |
Asset
Allocation/
Lifestyle |
Morningstar Income and Growth ETF Asset Allocation
Portfolio – Class II
Adviser: ALPS Advisors, Inc. Sub-Adviser: Morningstar Investment Management LLC |
0.92% |
10.59% |
4.74% |
3.67% |
Investment
Type |
Fund
Adviser/Sub-Adviser |
Current
Expenses1 |
Average Annual
Total Returns
(as of 12/31/2023) | ||
1 Year |
5 Year |
10 Year | |||
Specialty |
Neuberger Berman AMT Sustainable Equity – Class S
Adviser: Neuberger Berman Investment Advisers LLC |
1.16% |
26.57% |
13.69% |
9.74% |
Specialty |
PIMCO VIT All Asset – Administrative Class
Adviser: Pacific Investment Management Company LLC Sub-Adviser: Research Affiliates LLC |
2.28% |
8.14% |
6.02% |
4.04% |
Specialty-Sector |
PIMCO VIT CommodityRealReturn Strategy – Adminis-
trative Class
Adviser: Pacific Investment Management Company LLC |
1.64% |
-7.85% |
8.55% |
-0.80% |
Emerging
Markets Bond |
PIMCO VIT Emerging Markets Bond – Advisor Class
Adviser: Pacific Investment Management Company LLC |
1.37% |
11.00% |
2.14% |
2.67% |
International
Bond |
PIMCO VIT International Bond Portfolio (U.S.
Dollar-Hedged) – Administrative Class
Adviser: Pacific Investment Management Company LLC |
1.28% |
9.02% |
1.64% |
3.06% |
Short Term
Bond |
PIMCO VIT Low Duration – Administrative Class
Adviser: Pacific Investment Management Company LLC |
0.69% |
4.97% |
0.99% |
0.92% |
Inflation-
Protected Bond |
PIMCO VIT Real Return – Administrative Class
Adviser: Pacific Investment Management Company LLC |
0.84% |
3.67% |
3.16% |
2.25% |
Intermediate
Term Bond |
PIMCO VIT Total Return – Advisor Class
Adviser: Pacific Investment Management Company LLC |
0.85% |
5.83% |
0.98% |
1.60% |
Small Cap
Value |
Putnam VT Small Cap Value – Class IB
Adviser: Putnam Investment Management, LLC Sub-Adviser: Putnam Investments Limited |
1.03% |
23.75% |
14.17% |
7.82% |
Small Cap
Blend |
Royce Micro-Cap – Investment Class
Adviser: Royce & Associates, LP |
1.24% |
19.31% |
12.80% |
5.72% |
Specialty-Sector |
T. Rowe Price Health Sciences – Class II
Adviser: T. Rowe Price Associates, Inc. |
1.11% |
2.68% |
10.96% |
11.03% |
Emerging
Markets |
Templeton Developing Markets VIP Fund – Class 2
Adviser: Templeton Asset Management Ltd Sub-Adviser: Franklin Templeton Investment
Management Limited |
1.36% |
12.62% |
4.22% |
2.32% |
Global Bond |
Templeton Global Bond VIP Fund – Class 2
Adviser: Franklin Advisers, Inc. |
0.77% |
2.88% |
-2.13% |
-0.66% |
High Yield Bond |
Western Asset Variable Global High Yield Bond – Class
II
Adviser: Franklin Templeton Fund Adviser, LLC Sub-Adviser: Western Asset Management Company,
LLC; Western Asset Management Company Limited
(London); Western Asset Management Company Pte.
Ltd. (Singapore) |
1.08% |
9.96% |
3.17% |
2.63% |
1 Certain Investment Portfolios and their investment advisers have entered into temporary
expense reimbursement and/or fee waivers. Please see the Investment
Portfolios’ prospectuses for additional information regarding these arrangements | |||||
2 This fund is no longer available for new transfers. |
Riders No Longer Available | ||
Rider |
Investment Restriction |
Investment Allocation Impact on Crediting Rate |
Guaranteed Minimum Income
Benefit at 5% |
N/A |
The Company will credit a maximum rate of 4% for amounts allocated to the Invesco V.I. Government Money Market, the Fixed Account and the Loan Account. All other investments will
be credited at 5%. |
Guaranteed Minimum Income
Benefit prior to withdrawal |
x (1 - |
(Advisory Fee Withdrawal |
/ |
Contract Value Prior to Advisory
Fee Withdrawal)) |
|
|
|
|
|
Annual Withdrawal Amount* |
Benefit Amount* |
5% |
130% |
6% |
110% |
Annual Withdrawal Amount* |
Benefit Amount* |
7% |
100% |
* A percentage of the initial Purchase Payment including any Credit Enhancement and/or Bonus Credit (or Contract Value on the purchase date of the rider if the rider was purchased on a Contract anniversary) |
Guaranteed Minimum Withdrawal Benefit Prior to Advisory Fee Withdrawal |
- |
Advisory Fee Withdrawal |
|
|
|
(Guaranteed Minimum
Withdrawal
Benefit Prior to
Advisory Fee
Withdrawal |
- |
Annual Withdrawal
Amount) |
x [1 - |
(Advisory Fee
Withdrawal |
- |
Annual Withdrawal
Amount) |
/ |
(Contract Value Prior
to Advisory Fee
Withdrawal |
- |
Annual Withdrawal
Amount)] |
|
|
|
|
|
|
|
|
|
|
|
Annual Withdrawal
Amount Prior to
Advisory Fee
Withdrawal |
- |
[1 - |
(Advisory Fee
Withdrawal |
- |
Annual Withdrawal
Amount) |
/ |
(Contract Value Prior
to Advisory Fee
Withdrawal |
- |
Annual Withdrawal
Amount)] |
|
|
|
|
|
|
|
|
|
|
Issued By: |
Mailing Address: |
First Security Benefit Life Insurance and Annuity Company of New York 121 State Street Albany, NY 12207 1-800-355-4570 www.fsbl.com |
First Security Benefit Life Insurance and Annuity Company of New York P.O. Box 750497 Topeka, Kansas 66675-0497 |
Mortality and Expense Risk Charge |
|
0.70% |
Plus: Optional Rider Charge |
+ |
N/A |
Less: Minimum Charge |
- |
0.60% |
Excess Charge on an Annual Basis |
|
0.10% |
Accumulation Unit Value as of Valuation Date before Record Date |
|
$10.00 |
Accumulation Unit Value as of Reinvestment Date |
- |
$9.975 |
Gross Subaccount Adjustment Per Unit |
|
$0.025 |
Less: Excess Charge Per Unit |
- |
$0.00085 |
Net Subaccount Adjustment Per Unit |
|
$0.02415 |
Times: Number of Accumulation Units |
x |
5,000 |
Net Subaccount Adjustment Amount |
|
$120.75 |
FINANCIAL STATEMENTS AND SUPPLEMENTARY
INFORMATION (STATUTORY BASIS)
First Security Benefit Life Insurance and Annuity Company of New York
Years Ended December 31, 2023 and 2022
With Reports of Independent Auditors
First Security Benefit Life Insurance and Annuity Company of New York
Financial Statements and Supplementary Information
(Statutory Basis)
Years Ended December 31, 2023 and 2022
1 | ||||
Audited Financial Statements - Statutory Basis |
||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
47 |
Report of Independent Auditors
The Board of Directors
First Security Benefit Life Insurance and Annuity Company of
New York
Opinion
We have audited the statutory-basis financial statements of First Security Benefit Life Insurance and Annuity Company of New York (the Company), which comprise the balance sheets as of December 31, 2023 and 2022, and the related statements of operations, changes in capital and surplus and cash flows for each of the three years in the period ended December 31, 2023, and the related notes to the financial statements (collectively referred to as the financial statements).
Unmodified Opinion on Statutory-Basis of Accounting
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, on the basis of accounting described in Note 1.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company at December 31, 2023 and 2022, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2023.
Basis for Opinion
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
1
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the Company prepared these financial statements using accounting practices prescribed or permitted by the New York State Department of Financial Services Insurance Division, which is a basis of accounting other than accounting principles generally accepted in the United States of America. The effects on the financial statements of the variances between these statutory accounting practices described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material and pervasive.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the New York State Department of Financial Services Insurance Division. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Companys ability to continue as a going concern for one year after the date that the financial statements are issued.
Auditors Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
2
In performing an audit in accordance with GAAS, we:
| Exercise professional judgment and maintain professional skepticism throughout the audit. |
| Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. |
| Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. Accordingly, no such opinion is expressed. |
| Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements. |
| Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Companys ability to continue as a going concern for a reasonable period of time. |
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ Ernst & Young LLP
Kansas City, Missouri
April 26, 2024
3
First Security Benefit Life Insurance and Annuity Company of New York
(Statutory Basis)
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands, Except Share Data) |
||||||||
Admitted assets |
||||||||
Investments: |
||||||||
Bonds |
$ | 417,249 | $ | 378,439 | ||||
Preferred stocks |
1,969 | 3,355 | ||||||
Policy loans |
403 | 384 | ||||||
Cash, cash equivalents and short-term investments |
16,067 | 14,109 | ||||||
Other invested assets |
2,034 | 2,052 | ||||||
|
|
|
|
|||||
Total investments |
437,722 | 398,339 | ||||||
Investment income due and accrued |
3,413 | 2,918 | ||||||
Income tax receivable |
| 378 | ||||||
Net deferred income tax asset |
255 | 435 | ||||||
Receivable from reinsurers |
639 | 60,717 | ||||||
Other assets |
148 | 268 | ||||||
Separate account assets |
159,990 | 143,793 | ||||||
|
|
|
|
|||||
Total admitted assets |
$ | 602,167 | $ | 606,848 | ||||
|
|
|
|
|||||
Liabilities and capital and surplus |
||||||||
Liabilities: |
||||||||
Life and annuity reserves |
$ | 63,440 | $ | 75,777 | ||||
Funds withheld |
336,232 | 352,419 | ||||||
Income tax payable |
9 | | ||||||
Other liabilities |
4,318 | 1,132 | ||||||
Net transfers due from separate accounts |
(717 | ) | (943 | ) | ||||
Asset valuation reserve |
2,774 | 2,181 | ||||||
Separate account liabilities |
159,990 | 143,793 | ||||||
|
|
|
|
|||||
Total liabilities |
566,046 | 574,359 | ||||||
Capital and surplus: |
||||||||
Common stock, $10 par value: |
||||||||
Authorized, issued, and outstanding 200,000 shares |
2,000 | 2,000 | ||||||
Additional paid-in capital |
33,600 | 33,600 | ||||||
Unassigned surplus/ (deficit) |
521 | (3,111 | ) | |||||
|
|
|
|
|||||
Total capital and surplus |
36,121 | 32,489 | ||||||
|
|
|
|
|||||
Total liabilities and capital and surplus |
$ | 602,167 | $ | 606,848 | ||||
|
|
|
|
See accompanying notes.
4
First Security Benefit Life Insurance and Annuity Company of New York
(Statutory Basis)
Year Ended December 31, | ||||||||||||
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Revenues: |
||||||||||||
Annuity considerations and deposits |
$ | 8,532 | $ | 4,459 | $ | 8,772 | ||||||
Net investment income |
4,351 | 3,580 | 2,965 | |||||||||
Other income |
2,125 | 2,204 | 2,543 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
15,008 | 10,243 | 14,280 | |||||||||
Benefits and expenses: |
||||||||||||
Decrease in reserves and funds for all policies |
(19,491 | ) | (13,008 | ) | (7,223 | ) | ||||||
Surrender benefits |
20,942 | 15,079 | 16,173 | |||||||||
Annuity benefits |
7,195 | 5,148 | 6,949 | |||||||||
Commissions |
480 | 479 | 580 | |||||||||
Other insurance operating expenses and reinsurance activity |
(213 | ) | (5 | ) | 1,436 | |||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
8,913 | 7,693 | 17,915 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations before federal income taxes |
6,095 | 2,550 | (3,635 | ) | ||||||||
Federal income tax (expense) benefit |
(1,489 | ) | (126 | ) | (114 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from operations before net realized gains |
4,606 | 2,424 | (3,749 | ) | ||||||||
Net realized (losses) gains, net of capital gains tax |
(1,075 | ) | (432 | ) | (83 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 3,531 | $ | 1,992 | $ | (3,832 | ) | |||||
|
|
|
|
|
|
See accompanying notes.
5
First Security Benefit Life Insurance and Annuity Company of New York
Statements of Changes in Capital and Surplus
(Statutory Basis)
Common Stock |
Additional Paid-In Capital |
Unassigned Surplus (Deficit) |
Total Capital and Surplus |
|||||||||||||
(In Thousands) | ||||||||||||||||
Balance at January 1, 2021 |
$ | 2,000 | $ | 33,600 | $ | 148 | $ | 35,748 | ||||||||
Net income |
| | (3,832 | ) | (3,832 | ) | ||||||||||
Change in asset valuation reserve |
| | (428 | ) | (428 | ) | ||||||||||
Change in net deferred income taxes |
| | 1,168 | 1,168 | ||||||||||||
Change in nonadmitted assets |
| | (1,472 | ) | (1,472 | ) | ||||||||||
Change in net unrealized capital gains, net of tax |
| | 78 | 78 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2021 |
2,000 | 33,600 | (4,338 | ) | 31,262 | |||||||||||
Net income |
| | 1,992 | 1,992 | ||||||||||||
Change in asset valuation reserve |
| | 494 | 494 | ||||||||||||
Change in net deferred income taxes |
| | (202 | ) | (202 | ) | ||||||||||
Change in nonadmitted assets |
| | (76 | ) | (76 | ) | ||||||||||
Change in net unrealized capital gains, net of tax |
| | (981 | ) | (981 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2022 |
2,000 | 33,600 | (3,111 | ) | 32,489 | |||||||||||
Net loss |
| | 3,531 | 3,531 | ||||||||||||
Change in asset valuation reserve |
| | (593 | ) | (593 | ) | ||||||||||
Change in net deferred income taxes |
| | 387 | 387 | ||||||||||||
Change in nonadmitted assets |
| | (406 | ) | (406 | ) | ||||||||||
Change in net unrealized capital loss, net of tax |
| | 713 | 713 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2023 |
$ | 2,000 | $ | 33,600 | $ | 521 | $ | 36,121 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes.
6
First Security Benefit Life Insurance and Annuity Company of New York
(Statutory Basis)
Year Ended December 31, | ||||||||||||
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Operation activities |
||||||||||||
Revenues: |
||||||||||||
Premium and annuity considerations |
$ | 8,532 | $ | 4,459 | $ | 8,772 | ||||||
Net investment income |
3,427 | 3,683 | 4,126 | |||||||||
Other income |
1,891 | 3,066 | 3,130 | |||||||||
Benefits and expenses: |
||||||||||||
Benefits and surrenders |
(28,360 | ) | (20,526 | ) | (23,110 | ) | ||||||
Net transfers from separate accounts |
7,379 | 7,676 | 5,921 | |||||||||
Commissions, expenses, and other deductions |
(36 | ) | (1,424 | ) | (2,669 | ) | ||||||
Federal income taxes, including net tax on capital gains |
(397 | ) | 845 | (968 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided (used) by operations |
(7,564 | ) | (2,221 | ) | (4,798 | ) | ||||||
Investment activities |
||||||||||||
Proceeds from sales, maturities, or repayments of investments: |
||||||||||||
Bonds |
121,558 | 105,419 | 134,456 | |||||||||
Stocks |
1,444 | 375 | | |||||||||
Other proceeds |
6,349 | 4,510 | 3,247 | |||||||||
Cost of investments acquired: |
||||||||||||
Bonds |
(103,705 | ) | (147,848 | ) | (137,234 | ) | ||||||
Stocks |
| (750 | ) | (250 | ) | |||||||
Other invested assets |
(133 | ) | | | ||||||||
Other applications |
| (4,273 | ) | | ||||||||
Net decrease (increase) in policy loans |
(19 | ) | (94 | ) | 23 | |||||||
|
|
|
|
|
|
|||||||
Net cash provided (used) by investment activities |
25,494 | (42,661 | ) | 242 | ||||||||
Financing and miscellaneous activities |
||||||||||||
Cash provided (used) by: |
||||||||||||
Change in funds withheld |
(16,187 | ) | 100,282 | 6,562 | ||||||||
Other cash (used) provided |
215 | (60,987 | ) | (207 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided (used) by financing and miscellaneous activities |
(15,972 | ) | 39,295 | 6,355 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash and cash equivalents and short-term investments |
1,958 | (5,587 | ) | 1,799 | ||||||||
Cash and cash equivalents and short-term investments at beginning of year |
14,109 | 19,696 | 17,897 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents and short-term investments at end of year |
$ | 16,067 | $ | 14,109 | $ | 19,696 | ||||||
|
|
|
|
|
|
See accompanying notes.
7
First Security Benefit Life Insurance and Annuity Company of New York
(Statutory Basis)
December 31, 2023
1. Significant Accounting Policies
Organization
First Security Benefit Life Insurance and Annuity Company of New York (the Company) is licensed to transact life insurance business in the States of New York and Kansas and was organized to offer insurance products in the State of New York. The Companys business activities are concentrated in the sale of variable annuity products, which are supported by separate account assets, and fixed annuity products. The Company is owned entirely by SBL Holdings, Inc. (SBLH), a holding company domiciled in the State of Kansas.
Basis of Presentation
The financial statements of the Company are presented in conformity with accounting practices prescribed or permitted by the New York State Department of Financial Services Insurance Division (the Department).
The Department recognizes only statutory accounting practices prescribed or permitted by the State of New York in determining and reporting the financial condition and results of operations of an insurance company for purposes of determining its solvency under the New York Insurance Law.
The National Association of Insurance Commissioners (NAIC) Accounting Practices and Procedures Manual has been adopted as a component of prescribed or permitted practices by the State of New York.
8
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Statutory accounting practices differ from U.S. generally accepted accounting principles (GAAP). The more significant variances from GAAP are as follows:
Investments
Investments in bonds and redeemable preferred stocks are carried at amortized cost or market value based on the NAIC designation. GAAP requires that debt securities be classified as held to maturity, trading, or available for sale. Under GAAP, debt securities classified as held to maturity are carried at amortized cost, and debt securities classified as trading or available for sale are carried at fair value. Unrealized holding gains and losses are reported in income for those debt securities classified as trading or as a separate component of stockholders equity for those debt securities classified as available for sale. Credit impairments are recognized in earnings. For statutory purposes, bonds and redeemable preferred stocks that are other-than-temporarily impaired are written down to fair value.
For statutory purposes, loan-backed and structured securities are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium of such securities using either the retrospective or prospective methods. For GAAP purposes, all securities, purchased or retained, that represent beneficial interests in securitized assets other than high credit quality securities are adjusted using the prospective method when there is a change in estimated future cash flow. For high credit quality securities, the retrospective method is used when there is a change in estimated future cash flow. To the extent the Company determines an unrealized loss is due to credit related risk, an allowance for expected credit losses is recognized through a reduction to net income. For statutory purposes, loan-backed and structured securities that are other-than-temporarily impaired are written down to the present value of discounted estimated future cash flows.
Valuation Reserve Liabilities
As prescribed by the NAIC, the asset valuation reserve (AVR) is computed in accordance with a prescribed formula and represents a provision for possible fluctuations in the value of fixed maturity securities, equity securities, mortgage loans, real estate, and other invested assets. Changes to the AVR are charged or credited directly to unassigned surplus. AVR is not recognized under GAAP.
9
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
As also prescribed by the NAIC, the Company reports an interest maintenance reserve (IMR) that represents the net accumulated unamortized realized capital gains and losses attributable to changes in the general level of interest rates on sales of fixed maturity investments, principally bonds. Such gains or losses, net of tax, are amortized into income using the grouped method, with groupings in five year bands based on the expected maturity of the investment sold, with the exception of investments with one calendar year to expected maturity, which are grouped separately from those with two to five calendar years to expected maturity. IMR is not recognized under GAAP.
Related Parties Transactions
Gains on certain economic transactions with related parties, defined as arms-length transactions, resulting in the transfer of risks and rewards of ownership and considered permanent, are recognized under SAP rather than deferred until the assets are sold to third parties as required under GAAP.
Policy Acquisition Costs and Value of Business Acquired
The costs of successfully acquiring new business are expensed when incurred, rather than being deferred and amortized as required under GAAP. Expense allowances received or paid in connection with reinsurance are recognized as income or expense when due, rather than deferred and amortized as required under GAAP. For GAAP purposes, the value of business acquired (VOBA) is amortized in a similar manner to the amortization of deferred policy acquisition costs. VOBA is not recognized under statutory accounting.
Nonadmitted Assets
For statutory accounting purposes, certain assets designated as nonadmitted (principally furniture, equipment, leasehold improvements, intangible assets, prepaid expenses, certain deferred income tax assets, and miscellaneous receivables over 90 days old) are excluded from the balance sheets and charged directly to unassigned surplus. Under GAAP, such assets are included on the balance sheets to the extent those assets are not impaired.
10
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Premiums and Benefits
Revenues for life and annuity policies with mortality or morbidity risk consist of the entire premium received, and benefits incurred represent the total of benefits paid and the change in policy reserves. Premiums received for annuity policies without mortality or morbidity risk are recorded using deposit accounting and credited directly to an appropriate policy reserve account without recognizing premium income. Under GAAP, premiums received in excess of policy charges are not recognized as premium revenue. Also under GAAP, benefits incurred represent the excess of benefits paid over the policy account value and interest credited to the account values.
Policy Reserves
Reserves are based on statutory mortality, morbidity, and interest requirements, with consideration of future withdrawals. All annuity reserves are calculated on the prescribed reserve basis, which partially offsets the effect of immediately charging policy acquisition costs for commissions to expense. Under GAAP, annuity reserves are carried at account value plus reserves associated with guarantees provided by the Company to the contract holders.
Reinsurance
The Company reports reinsurance receivables and prepaid reinsurance premiums as reductions of policy and contract liabilities rather than reporting such amounts as assets as required under GAAP.
Funds Withheld
The Company maintains a funds withheld reinsurance liability equal to the statutory carrying value of the assets segregated to support certain reinsurance agreements. For GAAP purposes, the funds withheld reinsurance liability contains an embedded derivative that is bifurcated and fair valued based on the change in the fair value of the underlying segregated assets.
11
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Separate Accounts
For statutory accounting purposes, separate account surplus is created through the use of the Commissioners Annuity Reserve Valuation Method and is reported as an unsettled transfer from the separate account to the general account.
Deferred Income Taxes
For statutory accounting purposes, deferred income tax assets are limited to (1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse by the end of the subsequent three calendar years; plus (2) the lesser of the remaining gross deferred income tax assets expected to be realized within three years of the statement of admitted assets, liabilities, and surplus date or 15% of surplus excluding any net deferred income tax assets, electronic data processing equipment and operating software, and any net positive goodwill; plus (3) the amount of remaining gross deferred income tax assets that can be offset against existing gross deferred income tax liabilities (DTLs). The remaining deferred income tax assets are nonadmitted. Deferred income taxes do not include amounts for state income taxes.
Under GAAP, state income taxes are included in the computation of deferred income taxes, a deferred tax asset (DTA) is recorded for the amount of gross DTAs expected to be realized in future years, and a valuation allowance is established for DTAs that are not realizable.
Embedded Derivatives
Embedded derivatives for statutory accounting are not bifurcated from the host instrument, whereas GAAP accounting requires the embedded derivative to be bifurcated from, accounted for, and reported separately from the host instrument if it is not clearly and closely related to the economic characteristics of the host instrument.
Goodwill
Goodwill, for GAAP purposes, is recognized as the excess of the purchase price over the fair value of identifiable net assets acquired. Goodwill is not amortized, but is reviewed annually for indications of impairment. Statutory accounting does not allow recognition of goodwill resulting from a change of control.
12
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Cash and Cash Equivalents
The statutory-basis statements of cash flow reconcile to the changes in cash and cash equivalents and short-term investments with original maturities of one year or less. Under GAAP, the statements of cash flow reconcile to changes in cash and cash equivalents, whereby cash equivalents are financial instruments with an original maturity period of 90 days or less.
Other significant accounting policies include the following:
Investments
Investments are valued as prescribed by the NAIC. Bonds with NAIC designations of 1 to 5 are reported principally at cost, adjusted for amortization of premiums and accrual of discounts using the effective interest method. For loan-backed and structured securities, defaults, loss severity of defaulted collateral, and anticipated prepayments are considered using market consensus prepayment speeds when determining the amortization of premiums and accrual of discounts. Adjustments to discounts or premiums resulting when actual defaults, loss severity of defaulted collateral, and prepayments differ substantially from estimates are determined using the retrospective or prospective methods. Redeemable preferred stocks with NAIC designations 1 to 3 are valued at amortized cost. All other redeemable preferred stocks (NAIC designations 4 to 6) are reported at the lower of amortized cost or fair value. All perpetual preferred stocks are valued at fair value, not to exceed any currently effective call price.
Realized capital gains and losses on sales of investments are determined using the specific identification method.
For any decline in the market value of an investment that is determined to be other than temporary, the amortized cost basis of the investment is written down to the estimated fair value as of the date of the determination, except for loan-backed and structured securities where the investment is written down to its discounted expected future cash flows, and the amount of the write-down is accounted for as a realized loss.
13
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.
Policy loans are stated at the aggregate unpaid balance.
The operations of the Company are subject to the risk of interest rate fluctuations to the extent that there is a difference between the amount of the Companys interest-earning assets and interest-bearing liabilities that reprice or mature in specified periods. The Company engages in asset-liability management intended to generate an acceptable level of return relative to the levels of interest rate risk, liquidity risk and other forms of risk that exist within the Company.
Reserves for Annuity Policies
The reserves for annuity policies are developed by actuarial methods. Annuity reserves are computed using assumptions and valuation methods that will provide, in the aggregate, reserves that are greater than the minimum valuation required by law and greater than the guaranteed policy cash values.
Recognition of Revenues
Life and accident and health premiums are recognized as revenue when due. Premiums for annuity policies with mortality and morbidity risk, except for guaranteed interest contracts, are also recognized as revenue when due. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest contracts are recorded as deposits, with revenues consisting of policy charges for the cost of insurance, policy administrative charges, and surrender charges against account balances during the period.
Dividends and interest income, recorded in net investment income, are recognized when earned. Amortization of premiums and accretion of discounts on investments in fixed maturity securities are reflected in net investment income over the contractual terms of the investments in a manner that produces a constant effective yield. For high credit quality securities, the retrospective method is used when there is a change in estimated future cash flows. The prospective method is used for other securities.
14
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
1. Significant Accounting Policies (continued)
Reinsurance
Reinsurance premiums and benefits paid or provided are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.
Separate Accounts
The separate accounts are established in conformity with New York insurance laws and are not chargeable with liabilities arising out of any other business of the Company. Premiums designated for investment in the separate accounts are included in revenues with corresponding liability increases included in benefits. Assets and liabilities of the separate accounts, representing net deposits and accumulated net investment earnings held primarily for the benefit of contract holders, are shown as separate captions in the balance sheets. Assets held in the separate accounts are carried at quoted market values or, where quoted market values are not available, at fair market value. The Company receives administrative and risk fees relating to amounts invested in the separate accounts.
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates and assumptions include the valuation of investments, determination of other-than-temporary impairments (OTTIs) of investments, calculation of liabilities for future policy benefits, the calculation of income taxes, and the recognition of DTAs and DTLs. Actual results could differ from those estimates.
15
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments
The carrying value, gross unrealized gains and losses, and fair value of investments in bonds and preferred stocks at December 31, 2023 and 2022, are summarized as follows:
December 31, 2023 | ||||||||||||||||
Carrying Amount |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(In Thousands) | ||||||||||||||||
Bonds: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 425 | $ | | $ | | $ | 425 | ||||||||
Obligations of government-sponsored enterprises |
41,901 | 235 | 838 | 41,298 | ||||||||||||
Corporate |
173,327 | 3,020 | 9,374 | 166,973 | ||||||||||||
Obligations of foreign governments |
500 | | 72 | 428 | ||||||||||||
Municipal governments |
16,819 | 728 | 661 | 16,886 | ||||||||||||
Commercial mortgage-backed |
24,726 | 92 | 2,515 | 22,303 | ||||||||||||
Residential mortgage-backed |
30,370 | 200 | 1,295 | 29,275 | ||||||||||||
Collateralized loan obligations |
78,040 | 158 | 2,714 | 75,484 | ||||||||||||
Other asset backed |
51,141 | 176 | 3,391 | 47,926 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds |
$ | 417,249 | $ | 4,609 | $ | 20,860 | $ | 400,998 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Preferred stocks: |
||||||||||||||||
Consumer |
$ | 1,207 | $ | 69 | $ | 201 | $ | 1,207 | ||||||||
Financial |
762 | 3 | 111 | 762 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total preferred stocks |
$ | 1,969 | $ | 72 | $ | 312 | $ | 1,969 | ||||||||
|
|
|
|
|
|
|
|
16
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
December 31, 2022 | ||||||||||||||||
Carrying Amount |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(In Thousands) | ||||||||||||||||
Bonds: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 426 | $ | | $ | 1 | $ | 425 | ||||||||
Obligations of government-sponsored enterprises |
16,244 | 15 | 909 | 15,350 | ||||||||||||
Corporate |
174,925 | 560 | 15,923 | 159,562 | ||||||||||||
Obligations of foreign governments |
500 | | 78 | 422 | ||||||||||||
Municipal governments |
14,268 | 483 | 867 | 13,884 | ||||||||||||
Commercial mortgage-backed |
30,944 | 116 | 2,356 | 28,704 | ||||||||||||
Residential mortgage-backed |
13,665 | 62 | 1,186 | 12,541 | ||||||||||||
Collateralized loan obligations |
85,500 | 21 | 5,366 | 80,155 | ||||||||||||
Other asset backed |
41,967 | 21 | 5,303 | 36,685 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds |
$ | 378,439 | $ | 1,278 | $ | 31,989 | $ | 347,728 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Preferred stocks: |
||||||||||||||||
Consumer |
$ | 1,519 | $ | | $ | 731 | $ | 1,519 | ||||||||
Financial |
1,836 | | 413 | 1,905 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total preferred stocks |
$ | 3,355 | $ | | $ | 1,144 | $ | 3,424 | ||||||||
|
|
|
|
|
|
|
|
The carrying amount and fair value of bonds at December 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Carrying Amount |
Fair Value | |||||||
(In Thousands) | ||||||||
Due in one year or less |
$ | 6,749 | $ | 6,710 | ||||
Due after one year through five years |
45,133 | 45,141 | ||||||
Due after five years through ten years |
81,898 | 79,990 | ||||||
Due after ten years |
57,290 | 52,870 | ||||||
Mortgage-backed securities and other asset-backed securities |
226,179 | 216,287 | ||||||
|
|
|
|
|||||
$ | 417,249 | $ | 400,998 | |||||
|
|
|
|
17
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
For bonds with unrealized losses as of December 31, 2023 and 2022, the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
December 31, 2023 | ||||||||||||||||||||||||
Less Than 12 Months | Greater Than or Equal to 12 Months |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Bonds: |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | | $ | | $ | 425 | $ | | $ | 425 | $ | | ||||||||||||
Obligations of government-sponsored enterprises |
21,757 | 163 | 7,947 | 675 | 29,704 | 838 | ||||||||||||||||||
Corporate |
20,233 | 773 | 66,687 | 8,601 | 86,920 | 9,374 | ||||||||||||||||||
Obligation of foreign governments |
| | 428 | 72 | 428 | 72 | ||||||||||||||||||
Municipal governments |
1,605 | 7 | 4,583 | 654 | 6,188 | 661 | ||||||||||||||||||
Commercial mortgage-backed |
533 | 5 | 18,677 | 2,510 | 19,210 | 2,515 | ||||||||||||||||||
Residential mortgage-backed |
8,735 | 319 | 8,603 | 976 | 17,338 | 1,295 | ||||||||||||||||||
Collateralized loan obligation |
17,870 | 869 | 40,332 | 1,845 | 58,202 | 2,714 | ||||||||||||||||||
Other asset backed |
10,156 | 101 | 29,342 | 3,290 | 39,498 | 3,391 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds |
$ | 80,889 | $ | 2,237 | $ | 177,024 | $ | 18,623 | $ | 257,913 | $ | 20,860 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Number of securities with unrealized losses |
137 | 454 | 591 | |||||||||||||||||||||
Percent investment grade |
94 | % | 93 | % | 93 | % |
18
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
December 31, 2022 | ||||||||||||||||||||||||
Less Than 12 Months | Greater Than or Equal to 12 Months |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Bonds: |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 425 | $ | 1 | $ | | $ | | $ | 425 | $ | 1 | ||||||||||||
Obligations of government-sponsored enterprises |
13,280 | 512 | 1,030 | 397 | 14,310 | 909 | ||||||||||||||||||
Corporate |
123,971 | 11,580 | 14,123 | 4,343 | 138,094 | 15,923 | ||||||||||||||||||
Obligation of foreign governments |
| | 422 | 78 | 422 | 78 | ||||||||||||||||||
Municipal governments |
6,544 | 742 | 506 | 125 | 7,050 | 867 | ||||||||||||||||||
Commercial mortgage-backed |
10,814 | 594 | 15,921 | 1,762 | 26,735 | 2,356 | ||||||||||||||||||
Residential mortgage-backed |
10,033 | 887 | 1,293 | 299 | 11,326 | 1,186 | ||||||||||||||||||
Collateralized loan obligation |
57,437 | 3,807 | 22,130 | 1,559 | 79,567 | 5,366 | ||||||||||||||||||
Other asset backed |
24,444 | 3,153 | 10,012 | 2,150 | 34,456 | 5,303 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds |
$ | 246,948 | $ | 21,276 | $ | 65,437 | $ | 10,713 | $ | 312,385 | $ | 31,989 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Number of securities with unrealized losses |
543 | 181 | 724 | |||||||||||||||||||||
Percent investment grade |
88 | % | 96 | % | 90 | % |
The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired. At present, the Company cannot ascertain the duration of the current market conditions and the resulting impact on such positions, but believes these losses to be temporary.
The Company closely monitors those securities where impairment concerns may exist. The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other than temporary. This process involves monitoring market events that could affect issuers credit ratings, business climate, management changes, litigation and government actions and other similar factors. This process also involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues. To the extent that the Company determines that a security is other-than-temporarily impaired, the difference between amortized cost and fair value, or for loan-backed and structured securities, the difference between amortized cost and discounted expected future cash flows, is charged to earnings.
19
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
The Company recognized the following OTTI during 2023, on securities within the scope of SSAP No. 43R, as a result of the intent to sell or inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis of the security:
(1) | (2) | (3) | ||||||||||||||
Amortized Cost Basis Before Other-Than- Temporary Impairment |
Other-Than-Temporary Impairment Recognized in Loss |
Fair Value 1 - (2a + 2b) |
||||||||||||||
(2a) Interest |
(2b) Non-Interest |
|||||||||||||||
(in Thousands) | ||||||||||||||||
OTTI recognized with the intent to sell |
$ | 193 | $ | | $ | 8 | $ | 185 |
The Company recognized the following OTTI during 2022, on securities within the scope of SSAP No. 43R, as a result of the intent to sell or inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis of the security:
(1) | (2) | (3) | ||||||||||||||
Amortized Cost Basis Before Other-Than- Temporary Impairment |
Other-Than-Temporary Impairment Recognized in Loss |
Fair Value 1 - (2a + 2b) |
||||||||||||||
(2a) Interest |
(2b) Non-Interest |
|||||||||||||||
(in Thousands) | ||||||||||||||||
OTTI recognized with the intent to sell |
$ | 1,317 | $ | | $ | 359 | $ | 958 |
The Company recognized no OTTI during 2021 as a result of the intent to sell or inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis of the security.
20
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
The Company recognized no OTTI during 2023 and 2022, where the present value of cash flows expected to be collected is less than the amortized cost basis of the security.
Loan-backed and structured securities (those whose fair value is less than cost or amortized cost) currently held by the Company, for which an OTTI has not been recognized in earnings as a realized loss, aggregated by length of time that the individual securities have been in a continuous unrealized loss position, are as follows:
December 31, 2023 | ||||||||
Unrealized Loss |
Fair Value |
|||||||
(In Thousands) | ||||||||
Continuous unrealized loss for less than 12 months |
$ | 1,413 | $ | 54,906 | ||||
Continuous unrealized loss for greater than or equal to 12 months |
9,104 | 105,470 |
Major categories of net investment income for the years ended December 31, 2023, 2022, and 2021, are summarized as follows:
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Interest on bonds |
$ | 22,344 | $ | 13,970 | $ | 12,121 | ||||||
Dividends on equity securities |
173 | 188 | 183 | |||||||||
Other |
160 | 153 | 151 | |||||||||
|
|
|
|
|
|
|||||||
Total investment income |
22,677 | 14,311 | 12,455 | |||||||||
Less: |
||||||||||||
Investment expenses |
(251 | ) | (50 | ) | (38 | ) | ||||||
Ceded to reinsurer |
(18,075 | ) | (10,681 | ) | (9,452 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income |
$ | 4,351 | $ | 3,580 | $ | 2,965 | ||||||
|
|
|
|
|
|
21
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
General account investment income recognized as a result of a prepayment penalties and/or acceleration fees for the years ended December 31, 2023 and 2022 is $0.0 million and $0.1 million, respectively, impacting 26 and 39 securities, respectively.
There was no separate account investment income recognized as a result of prepayment penalties and/or acceleration for the years ended December 31, 2023 and 2022.
The Company excludes due and accrued income from surplus by nonadmitting if it is over 90 days past due with the exception of mortgage loan investment income which is nonadmitted after 180 days or if the underlying loan is in the process of foreclosure. The Company did not have any nonadmitted investment income as of December 31, 2023. Gross and admitted interest income due and accrued was $3.4 million as of December 31, 2023. The Company did not have any aggregate deferred interest as of December 31, 2023. The Company did not have paid-in-kind interest included in the principal balance of securities as of December 31, 2023.
Proceeds from sales of bonds and equity securities and related realized gains and losses for the years ended December 31, 2023, 2022, and 2021, are as follows:
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Proceeds from sales |
$ | 72,664 | $ | 58,401 | $ | 24,685 | ||||||
Gross realized gains |
189 | 36 | 430 | |||||||||
Gross realized losses |
3,656 | 5,755 | 41 |
22
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
2. Investments (continued)
Realized gains (losses) net of amounts transferred to the interest maintenance reserve, net of applicable taxes, for the years ended December 31, 2023, 2022, and 2021, consist of the following:
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Bonds |
$ | (3,139 | ) | $ | (6,142 | ) | $ | 411 | ||||
Equity securities |
(1,207 | ) | | | ||||||||
Other invested assets |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total realized gains (losses) |
(4,346 | ) | (6,142 | ) | 411 | |||||||
Income tax (expense) benefit |
705 | 1,199 | (175 | ) | ||||||||
Net ceded reinsurance (gains) losses |
| | | |||||||||
Transferred to the interest maintenance reserve, net of tax |
2,566 | 4,511 | (319 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net realized (losses) gains |
$ | (1,075 | ) | $ | (432 | ) | $ | (83 | ) | |||
|
|
|
|
|
|
Restricted assets, including pledged assets at December 31, 2023, consist of the following:
Total General Account (GA) |
Total From Prior Year |
Increase/ (Decrease) |
Total Current- Year Admitted Restricted |
Gross Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets |
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
On deposit with states |
$ | 425 | $ | 426 | $ | (1 | ) | $ | 425 | 0.07 | % | 0.07 | % | |||||||||||
Pledged as collateral not captured in other categories |
542 | 518 | 24 | 542 | 0.09 | % | 0.09 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total restricted assets |
$ | 967 | $ | 944 | $ | 23 | $ | 967 | 0.16 | % | 0.16 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There were no restricted assets related to the separate account.
The assets pledged as collateral were cash and bonds related to reinsurance agreements.
23
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
3. Separate Account Transactions
The Companys separate accounts are established in conformity with New York Insurance Law Section 4240. Under applicable insurance law, the assets and liabilities of the separate accounts are clearly identified and distinguished from the Companys other assets and liabilities. The portion of the separate account assets applicable to variable annuity contracts held in the separate accounts are not chargeable with liabilities arising out of any other business the Company may conduct.
The Company has separate accounts considered legally insulated from the general account of $160.0 million and $143.8 million as of December 31, 2023 and 2022, respectively.
The separate accounts held by the Company relate primarily to individual variable annuity contracts of a non-guaranteed return nature. The assets and liabilities of these separate accounts are carried at market value. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. The variable annuity contracts generally provide an incidental death benefit, and some contracts may have a guaranteed minimum living benefit. The minimum death benefit and living benefit reserves are recorded in the Companys general account.
Benefit payments by the general account for those guaranteed liabilities of the separate account for the last five years are as follows (in thousands):
2023 |
$ | 28 | ||
2022 |
28 | |||
2021 |
12 | |||
2020 |
3 | |||
2019 |
6 |
To compensate the general account for the risks taken, the separate account for the last five years paid risk charges to the general account of (in thousands):
2023 |
$ | 66 | ||
2022 |
73 | |||
2021 |
89 | |||
2020 |
88 | |||
2019 |
101 |
24
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
3. Separate Account Transaction (continued)
Information regarding the separate accounts by risk-based capital (RBC) groupings is as follows:
December 31, | ||||||||
2023 | 2022 | |||||||
Non-Guaranteed Separate Accounts |
||||||||
(In Thousands) | ||||||||
Premium |
$ | 8,357 | $ | 4,260 | ||||
|
|
|
|
|||||
Reserves for accounts with assets at: |
||||||||
Fair value |
$ | 159,202 | $ | 142,728 | ||||
Amortized cost |
| | ||||||
|
|
|
|
|||||
Total |
$ | 159,202 | $ | 142,728 | ||||
|
|
|
|
|||||
Reserves for accounts by withdrawal characteristics: |
||||||||
Discretionary withdrawal at fair value |
$ | 157,895 | $ | 142,049 | ||||
Not subject to discretionary withdrawal |
1,307 | 679 | ||||||
|
|
|
|
|||||
Total |
$ | 159,202 | $ | 142,728 | ||||
|
|
|
|
There were no non-indexed guarantee separate accounts less than, equal or greater than 4%.
A reconciliation of the summary of operations of the Companys separate accounts to the net transfers as recorded in the general account is as follows for the years ended December 31:
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Transfers as reported in the separate accounts: |
||||||||||||
Transfers to separate accounts |
$ | 8,357 | $ | 4,260 | $ | 7,537 | ||||||
Transfers from separate accounts |
(15,139 | ) | (11,094 | ) | (13,004 | ) | ||||||
|
|
|
|
|
|
|||||||
Net transfers as reported in the separate accounts |
(6,782 | ) | (6,834 | ) | (5,467 | ) | ||||||
Reconciling adjustments: |
||||||||||||
Fee withdrawals |
(340 | ) | (360 | ) | (325 | ) | ||||||
Other |
(30 | ) | 195 | 65 | ||||||||
|
|
|
|
|
|
|||||||
Net transfers as reported in the general account as a decrease in reserves and funds for all policies on the statements of operations |
$ | (7,152 | ) | $ | (6,999 | ) | $ | (5,727 | ) | |||
|
|
|
|
|
|
25
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
4. Related Party Transactions
Certain administrative, distribution, actuarial, and accounting functions of the Company are handled by the Companys affiliated parties. During the years ended December 31, 2023, 2022, and 2021, the Company paid a total of $0.7 million, $0.7 million, and $0.7 million, respectively, for these services, which are included in other insurance operating expenses in the statements of operations.
During the years ended December 31, 2023, 2022, and 2021, the Company paid $0.0 million, $0.1 million, and $0.1 million, respectively, in commissions to a related party for sales of its variable annuity products.
The Company had receivables from its parent and related parties in the amount of $0.1 million and $0.1 million for December 31, 2023 and 2022. The Company had payables in the amounts of $0.6 million and $0.2 million in the balance sheets at December 31, 2023 and 2022, respectively, for normal business transactions that are settled on a current basis.
The Company had an outstanding balance due from Kennedy-Wilson Inc, a related party, in the amount of $0.1 million and $0.1 million at December 31, 2023 and 2022, respectively.
The Company holds investments, either directly or indirectly, in certain securitizations in which affiliated parties act as collateral managers. The repayment of these investments is dependent upon the performance of the borrowers of the underlying assets held by the securitization vehicle. The borrowers are not affiliated with the Company and the Company does not have recourse to the affiliated collateral manager in the case of non-performance of the unaffiliated borrower. The total carrying value of these investments was $42.2 million and $50.9 million as-of the year ended December 31, 2023 and 2022, respectively.
26
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
5. Reinsurance
The Company cedes reinsurance with other companies to provide for greater diversification of business, allow management to control exposure to potential losses arising from large risks, and provide additional capacity for growth.
Principal reinsurance ceded amounts are summarized as follows for the years ended December 31:
2023 | 2022 | 2021 | ||||||||||
(In Thousands) | ||||||||||||
Reinsurance ceded: |
||||||||||||
Premiums |
$ | 9,784 | $ | 20,153 | $ | 15,185 | ||||||
|
|
|
|
|
|
|||||||
Commissions |
$ | 467 | $ | 957 | $ | 687 | ||||||
|
|
|
|
|
|
|||||||
Claims |
$ | 4 | $ | | $ | 5 | ||||||
|
|
|
|
|
|
|||||||
Surrenders |
$ | 33,771 | $ | 16,334 | $ | 14,424 | ||||||
|
|
|
|
|
|
In the accompanying financial statements, premiums, benefits, settlement expenses, and policy liabilities and accruals are reported net of reinsurance ceded. Accordingly, policy reserves have been shown net of reinsurance credits of $335.8 and $351.4 million at December 31, 2023 and 2022, respectively.
The Company remains liable to policyholders if the reinsurers are unable to meet their contractual obligations under the applicable reinsurance agreements. To minimize its exposure to significant losses from reinsurer insolvencies, the Company evaluates the financial condition of its reinsurers, monitors concentrations of credit risk arising from similar activities or economic characteristics of the reinsurers, and requires collateralization of balances where allowable by contract.
As of December 31, 2023 and 2022, ceded reserves collateralized by the value of the Companys funds withheld under an indemnity retrocession agreement with a third party reinsurer were $335.9 million and 351.8 million, respectively. These amounts are included in the funds withheld liability on the balance sheets.
The value of the Companys individual life insurance and living benefit riders are reinsured 100% with Security Benefit Life Insurance Company (SBLIC), an affiliate. As of December 31, 2023 and 2022, the funds withheld associated with this reinsurance agreement was $0.3 million and $0.7 million, respectively.
27
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
6. Insurance Liabilities
The Companys guaranteed minimum death benefit (GMDB) reserves are calculated following the assumptions and methodologies prescribed by NY Insurance Regulation 213. The reserve liability for GMDBs on variable annuity contracts reflected in the general account was $0.3 million and $1.3 million for the years ended December 31, 2023 and 2022, respectively.
The following is a summary of the account values and net amount at risk for variable annuity contracts with GMDB invested in the general account as of December 31:
2023 | 2022 | |||||||||||||||||||||||
Account Value |
Net Amount at Risk |
Weighted- Average Attained Age |
Account Value |
Net Amount at Risk |
Weighted- Average Attained Age |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Return of premium |
$ | 68,019 | $ | 217 | 64 | $ | 63,378 | $ | 708 | 64 | ||||||||||||||
Step-up |
58,994 | 880 | 70 | 56,564 | 3,042 | 70 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total GMDB |
$ | 127,013 | $ | 1,097 | 67 | $ | 119,942 | $ | 3,750 | 67 | ||||||||||||||
|
|
|
|
|
|
|
|
The Company previously offered guaranteed living benefits associated with variable annuity contracts, such as guaranteed minimum income benefits (GMIBs) and guaranteed minimum withdrawal benefits (GMWBs). The Company holds reserves for the guaranteed living benefits equal to the guaranteed living benefit reserve calculated following the assumptions and methodologies prescribed by NY Regulation 213.
28
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes
The Company is included in a consolidated Non-Life/Life federal income tax return filed by Security Benefit Corporation. Under the Companys tax sharing agreement, federal income taxes are allocated to the Company as if it filed a separate return. The Company is no longer subject to U.S. federal and state examinations by tax authorities for years before 2019. The Internal Revenue Service completed its examination of the Companys federal tax returns for 2013 through 2018 with minimal adjustments. The State of Illinois has commenced auditing the Security Benefit Corporation and Subsidiaries 2019 and 2020 state income tax return. There are no known adjustments.
The provision for income taxes includes current federal income tax expense or benefit. Deferred income taxes due to temporary differences between the financial reporting and income tax bases of assets and liabilities are reflected as a change to capital and surplus, subject to limitations. Such deferred taxes relate principally to reserves and deferred policy acquisition costs.
The application of SSAP No. 101, Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10, requires a company to evaluate the recoverability of deferred tax assets and to establish a valuation allowance if necessary to reduce the deferred tax asset to an amount which is more likely than not to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. In evaluating the need for a valuation allowance the Company considers many factors, including: (1) the nature of the deferred tax assets and liabilities (2) whether they are ordinary or capital; (3) the timing of their reversal; (4) taxable income in prior carry back years as well as projected taxable earnings exclusive of reversing temporary differences and carry forwards; (5) the length of time that carryovers can be utilized; (6) unique tax rules that would impact the utilization of the deferred tax assets; and (7) any tax planning strategies that the Company would employ to avoid a tax benefit from expiring unused. Although the realization is not assured, management believes it is more likely than not that the deferred tax asset will be realized. The Company has not recorded a valuation allowance as of December 31, 2023 and 2022.
29
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
The Inflation Reduction Act of 2022 was enacted into law on August 16, 2022, which among other provisions, implements a new corporate alternative minimum tax (CAMT) based on average adjusted financial statement income and is effective for tax years beginning after December 31, 2022. To the extent the CAMT (15% of adjusted GAAP pretax income) exceeds the U.S. regular corporate tax (21% of taxable income), an additional current tax expense will be recorded in the period the liability is incurred. A corresponding CAMT credit carryforward will be established as a deferred tax asset and will have an indefinite carryover life recoverable when the regular corporate tax exceeds the CAMT in a given year. While the Company is considered an applicable corporation, and thus is subject to the CAMT, this provision had no impact on the results of operations for year end December 31, 2023. Furthermore, the Company does not expect to be a perpetual CAMT taxpayer. The Company made an accounting policy election to disregard the CAMT in evaluating recoverability of its deferred tax assets established under the U.S. regular corporate tax system.
30
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
The Company recorded net deferred tax assets of $0.3 million and $0.4 million as of December 31, 2023 and 2022, respectively. The main components of the deferred tax assets are as follows:
December 31, 2023 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Current Period: |
||||||||||||
a. Gross deferred tax assets |
$ | 2,457 | $ | 406 | $ | 2,863 | ||||||
b. Statutory valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
c. Adjusted gross deferred tax asset (a-b) |
2,457 | 406 | 2,863 | |||||||||
d. Deferred tax assets nonadmitted |
1,602 | 242 | 1,844 | |||||||||
|
|
|
|
|
|
|||||||
e. Subtotal - net deferred tax asset (c-d) |
855 | 164 | 1,019 | |||||||||
f. Deferred tax liabilities |
750 | 14 | 764 | |||||||||
|
|
|
|
|
|
|||||||
g. Net admitted deferred tax assets (e-f) |
$ | 105 | $ | 150 | $ | 255 | ||||||
|
|
|
|
|
|
December 31, 2022 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Prior Period: |
||||||||||||
a. Gross deferred tax assets |
$ | 2,599 | $ | 400 | $ | 2,999 | ||||||
b. Statutory valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
c. Adjusted gross deferred tax asset (a-b) |
2,599 | 400 | 2,999 | |||||||||
d. Deferred tax assets nonadmitted |
1,254 | 212 | 1,466 | |||||||||
|
|
|
|
|
|
|||||||
e. Subtotal - net deferred tax asset (c-d) |
1,345 | 188 | 1,533 | |||||||||
f. Deferred tax liabilities |
1,084 | 14 | 1,098 | |||||||||
|
|
|
|
|
|
|||||||
g. Net admitted deferred tax assets (e-f) |
$ | 261 | $ | 174 | $ | 435 | ||||||
|
|
|
|
|
|
Changes between December 31, 2023 and 2022 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Change in Period: |
||||||||||||
a. Gross deferred tax assets |
$ | (142 | ) | $ | 6 | $ | (136 | ) | ||||
b. Statutory valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
c. Adjusted gross deferred tax asset (a-b) |
(142 | ) | 6 | (136 | ) | |||||||
d. Deferred tax assets nonadmitted |
348 | 30 | 378 | |||||||||
|
|
|
|
|
|
|||||||
e. Subtotal - net deferred tax asset (c-d) |
(490 | ) | (24 | ) | (514 | ) | ||||||
f. Deferred tax liabilities |
(334 | ) | | (334 | ) | |||||||
|
|
|
|
|
|
|||||||
g. Net admitted deferred tax assets (e-f) |
$ | (156 | ) | $ | (24 | ) | $ | (180 | ) | |||
|
|
|
|
|
|
31
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
The Company has the necessary RBC levels to admit the increased amount of DTAs under SSAP 101 and an election has been made to do so. Such election has not changed from prior year. The amount of each component of the calculation by character is as follows:
December 31, 2023 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Current Period: |
||||||||||||
a. Federal income taxes paid in prior years recoverable through loss carrybacks |
$ | | $ | 77 | $ | 77 | ||||||
b. Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from (a) above) after application of the threshold limitation |
105 | 73 | 178 | |||||||||
1. Adjusted gross DTAs expected to be realized following the balance sheet date |
105 | 73 | 178 | |||||||||
2. Adjusted gross DTAs allowed per limitation threshold |
xxxx | xxxx | 5,380 | |||||||||
c. Adjusted gross DTAs (excluding the amount of DTAs from (a) and (b) above) offset by gross DTLs |
750 | 14 | 764 | |||||||||
|
|
|
|
|
|
|||||||
d. DTAs admitted as a result of SSAP No. 101 |
$ | 855 | $ | 164 | $ | 1,019 | ||||||
|
|
|
|
|
|
December 31, 2022 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Prior Period: |
||||||||||||
a. Federal income taxes paid in prior years recoverable through loss carrybacks |
$ | | $ | 174 | $ | 174 | ||||||
b. Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from (a) above) after application of the threshold limitation |
261 | | 261 | |||||||||
1. Adjusted gross DTAs expected to be realized following the balance sheet date |
261 | | 261 | |||||||||
2. Adjusted gross DTAs allowed per limitation threshold |
xxxx | xxxx | 4,808 | |||||||||
c. Adjusted gross DTAs (excluding the amount of DTAs from (a) and (b) above) offset by gross DTLs |
1,084 | 14 | 1,098 | |||||||||
|
|
|
|
|
|
|||||||
d. DTAs admitted as a result of SSAP No. 101 |
$ | 1,345 | $ | 188 | $ | 1,533 | ||||||
|
|
|
|
|
|
32
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
Changes between December 31, 2023 and 2022 |
||||||||||||
Ordinary | Capital | Total | ||||||||||
(In Thousands) | ||||||||||||
Change in period: |
||||||||||||
a. Federal income taxes paid in prior years recoverable through loss carrybacks |
$ | | $ | (97 | ) | $ | (97 | ) | ||||
b. Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from (a) above) after application of the threshold limitation |
(156 | ) | 73 | (83 | ) | |||||||
1. Adjusted gross DTAs expected to be realized following the balance sheet date |
(156 | ) | 73 | (83 | ) | |||||||
2. Adjusted gross DTAs allowed per limitation threshold |
xxxx | xxxx | 572 | |||||||||
c. Adjusted gross DTAs (excluding the amount of DTAs from (a) and (b) above) offset by gross DTLs |
(334 | ) | | (334 | ) | |||||||
|
|
|
|
|
|
|||||||
d. DTAs admitted as a result of SSAP No. 101 |
$ | (490 | ) | $ | (24 | ) | $ | (514 | ) | |||
|
|
|
|
|
|
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Ratio percentage used to determine recovery period and threshold limitation amount |
3,673 | % | 3,224 | % | ||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation |
$ | 35,866 | $ | 32,054 |
The Company has no DTLs that have not been recognized.
The Companys tax planning strategies do not include the use of reinsurance.
33
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
The impact of tax planning strategies is as follows:
December 31, 2023 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Current Period: |
||||||||||||
a. Adjusted gross DTAs (% of total adjusted gross DTAs) |
0.00 | % | 37.00 | % | 5.20 | % | ||||||
b. Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) |
0.00 | % | 91.80 | % | 14.80 | % |
December 31, 2022 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Prior Period: |
||||||||||||
a. Adjusted gross DTAs (% of total adjusted gross DTAs) |
0.00 | % | 0.00 | % | 0.00 | % | ||||||
b. Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) |
0.00 | % | 92.80 | % | 12.30 | % |
Change Between December 31, 2023 and 2022 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Change in Period: |
||||||||||||
a. Adjusted gross DTAs (% of total adjusted gross DTAs) |
0.00 | % | 37.00 | % | 5.20 | % | ||||||
b. Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) |
0.00 | % | (1.00 | )% | 2.50 | % |
Current income taxes incurred and deferred income taxes consist of the following major components as of December 31:
2023 | 2022 | Change | ||||||||||
(In Thousands) | ||||||||||||
1. Current income tax: |
||||||||||||
a. Federal |
$ | 1,489 | $ | 126 | $ | 1,363 | ||||||
b. Federal income tax on capital gains |
(704 | ) | (1,199 | ) | 495 | |||||||
c. Other |
| | | |||||||||
|
|
|
|
|
|
|||||||
d. Federal income taxes incurred |
$ | 785 | $ | (1,073 | ) | $ | 1,858 | |||||
|
|
|
|
|
|
34
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
2023 | 2022 | Change | ||||||||||
(In Thousands) | ||||||||||||
2. Deferred tax assets: |
||||||||||||
a. Ordinary: |
||||||||||||
1. Policyholder reserves |
$ | 2,309 | $ | 2,414 | $ | (105 | ) | |||||
2. Investments |
| | | |||||||||
3. Deferred acquisition costs |
121 | 164 | (43 | ) | ||||||||
4. Other (incl. items < 5% ordinary tax assets) |
27 | 21 | 6 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
2,457 | 2,599 | (142 | ) | ||||||||
b. Statutory valuation allowance adjustment |
| | | |||||||||
c. Nonadmitted |
1,602 | 1,254 | 348 | |||||||||
|
|
|
|
|
|
|||||||
d. Admitted ordinary deferred tax asset |
855 | 1,345 | (490 | ) | ||||||||
e. Capital: |
||||||||||||
1. Investments |
406 | 400 | 6 | |||||||||
2. Other (incl. items < 5% ordinary tax assets) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
406 | 400 | 6 | |||||||||
f. Statutory valuation allowance adjustment |
| | | |||||||||
g. Nonadmitted |
242 | 212 | 30 | |||||||||
|
|
|
|
|
|
|||||||
h. Admitted capital deferred tax asset |
164 | 188 | (24 | ) | ||||||||
|
|
|
|
|
|
|||||||
i. Admitted deferred tax assets |
1,019 | 1,533 | (514 | ) | ||||||||
|
|
|
|
|
|
2023 | 2022 | Change | ||||||||||
(In Thousands) | ||||||||||||
3. Deferred tax liabilities: |
||||||||||||
a. Ordinary: |
||||||||||||
1. Investments |
$ | 288 | $ | 391 | $ | (103 | ) | |||||
2. Policyholder reserves |
462 | 693 | (231 | ) | ||||||||
3. Other (incl. items < 5% ordinary tax assets) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
750 | 1,084 | (334 | ) | ||||||||
b. Capital: |
||||||||||||
1. Investments |
14 | 14 | | |||||||||
2. Other (incl. items < 5% ordinary tax assets) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
14 | 14 | | |||||||||
|
|
|
|
|
|
|||||||
c. Deferred tax liabilities |
764 | 1,098 | (334 | ) | ||||||||
|
|
|
|
|
|
|||||||
4. Net deferred tax assets/liabilities |
$ | 255 | $ | 435 | $ | (180 | ) | |||||
|
|
|
|
|
|
35
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
7. Income Taxes (continued)
The most significant book to tax adjustments for the years ended December 31, 2023 and 2022, were as follows:
2023 | 2022 | 2021 | ||||||||||||||||||||||
Amount | Effective Tax Rate |
Amount | Effective Tax Rate |
Amount | Effective Tax Rate |
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Provision computed at statutory rate |
$ | 367 | 21.0 | % | $ | (754 | ) | 21.0 | % | $ | (677 | ) | 21.0 | % | ||||||||||
Dividend received deduction |
(66 | ) | (3.8 | )% | (88 | ) | 2.5 | (103 | ) | 3.2 | ||||||||||||||
Tax exempt interest |
(51 | ) | (2.9 | )% | (31 | ) | 0.8 | (25 | ) | 0.8 | ||||||||||||||
Interest maintenance reserves |
113 | 6.5 | % | (3 | ) | 0.1 | (31 | ) | 1.0 | |||||||||||||||
Prior year return to provision |
| | % | 3 | (0.1 | ) | (29 | ) | 0.9 | |||||||||||||||
Statutory reserve strengthening |
| | % | | | | | |||||||||||||||||
Change in non-admitted assets |
(6 | ) | (0.4 | )% | 1 | | (16 | ) | 0.4 | |||||||||||||||
Other adjustments |
40 | 2.3 | % | 1 | | 1 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total statutory income taxes |
$ | 397 | 22.7 | % | $ | (871 | ) | 24.3 | % | $ | (880 | ) | 27.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Federal income taxes incurred |
$ | 785 | 44.9 | % | $ | (1,073 | ) | 29.9 | % | $ | 289 | (8.9 | )% | |||||||||||
Change in net deferred income taxes |
(388 | ) | (22.2 | )% | 202 | (5.6 | ) | (1,169 | ) | 36.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total statutory income taxes |
$ | 397 | 22.7 | % | $ | (871 | ) | 24.3 | % | $ | (880 | ) | 27.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company recognizes interest and penalties accrued related to the unrecognized tax benefits in interest expense. The Company did not have any interest and penalties recorded for the years ended December 31, 2023 and 2022.
The Company did not record any tax contingencies as of December 31, 2023, and 2022.
8. Fair Value Information
In accordance with SSAP No. 100R, Fair Value Measurements, the Company groups its financial assets and liabilities measured at fair value into three levels based on the inputs and assumptions used to determine the fair value. These levels are as follows:
Level 1 Valuations are based on unadjusted quoted prices for identical instruments traded in active markets.
36
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
Level 2 Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which significant assumptions are observable in the market.
Level 3 Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Companys assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models and spread-based models and similar techniques using the best information available in the circumstances.
Determination of Fair Value
Under SSAP No. 100R, the Company bases fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is the Companys policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements in accordance with the fair value hierarchy in SSAP No. 100R.
Assets and Liabilities Measured and Reported at Fair Value
Cash equivalents
Cash equivalents include money market mutual funds. Fair values are determined using unadjusted quoted prices for identical instruments traded in active markets and are included in Level 1.
Preferred stocks
Level 2 securities are primarily preferred stocks valued using pricing for similar securities, recently executed transactions, broker/dealer quotes and other pricing models utilizing market observable inputs.
37
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
Separate account assets
Fair value of mutual funds within the separate accounts is determined using quoted prices in active markets for identical assets and is reflected in Level 1.
The following tables present assets measured and reported at fair value for the year ended December 31, 2023 and 2022 as follows:
December 31, 2023 | ||||||||||||||||
Fair Value Hierarchy Level | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
(In Thousands) | ||||||||||||||||
Cash equivalents |
2,738 | 2,738 | | | ||||||||||||
Preferred stocks |
1,969 | | 1,969 | | ||||||||||||
Separate account assets |
159,990 | 159,990 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 164,697 | $ | 162,728 | $ | 1,969 | $ | | ||||||||
|
|
|
|
|
|
|
|
December 31, 2022 | ||||||||||||||||
Fair Value Hierarchy Level | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
(In Thousands) | ||||||||||||||||
Cash equivalents |
14,109 | 14,109 | | | ||||||||||||
Preferred stocks |
2,605 | | 2,605 | | ||||||||||||
Separate account assets |
143,793 | 143,793 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 160,507 | $ | 157,902 | $ | 2,605 | $ | | ||||||||
|
|
|
|
|
|
|
|
38
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
There were no Level 3 assets and liabilities measured and reported at fair value using significant unobservable inputs for the years ended December 31, 2023, and 2022.
There were no changes in Level 3 assets and liabilities measured and reported at fair value using significant unobservable inputs for the year ended December 31, 2023.
There were no changes in Level 3 purchases, issuances, sales and settlements for December 31, 2023.
There were no transfers into or out of Level 3 for the years ended December 31, 2023 and 2022. The transfers between levels are determined as of the end of the year for which the transfer was completed.
Quantitative Information about Level 3 Fair Value Measurements
The Company had no securities held at fair value for which the significant inputs used to determine fair value were unobservable as of December 31, 2023 and December 31, 2022.
SSAP No. 100R excludes certain insurance liabilities and nonfinancial instruments from its disclosure requirements. However, the liabilities under all insurance contracts are taken into consideration in the Companys overall management of interest rate risk that minimizes exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts. The fair value amounts presented herein do not include an amount for the value associated with customer or agent relationships, the expected interest margin (interest earnings in excess of interest credited) to be earned in the future on investment-type products, or other intangible items. Accordingly, the aggregate fair value amounts presented herein do not necessarily represent the underlying value of the Company; likewise, care should be exercised in deriving conclusions about the Companys business or financial condition based on the fair value information presented herein.
39
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments not measured at fair value but for which fair value is disclosed:
Bonds Bonds include fixed maturity securities and asset-backed securities. For fixed maturities not actively traded, the Companys top priority is to obtain fair values from independent pricing services. The Company has regular interactions with its investment advisors to understand the pricing methodologies used and to confirm observable inputs are utilized to price. The pricing methodologies will vary based on the asset class and include inputs such as estimated cash flows, reported trades, broker quotes, credit quality, industry, and economic events. Fixed maturities with fair values obtained from pricing services, applicable market indices, or internal models with substantially all observable inputs. These assets are included in Level 2. The Company will obtain a broker quote or utilize an internal pricing model specific to the asset utilizing relevant market information if the Company is not able to utilize Level 1 or 2 sources. These assets are included in Level 3.
Preferred stock Fair values of preferred stock are determined using quoted prices in active markets for identical assets when available, which are included in Level 1. When quoted prices are not available, the Company utilizes internal valuation methodologies appropriate for the specific asset that use observable inputs such as underlying share prices; therefore, the assets are included in Level 2. Fair values might also be determined using broker quotes or through the use of internal models or analysis that incorporates significant assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing such securities. These assets would be included in Level 3.
Policy loans Fair values for policy loans are estimated using discounted cash flow analysis based on market interest rates for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. These assets are included in Level 3.
Other invested assets Other invested assets include surplus notes. The fair value of these instruments is based on the methodology described above for bonds.
Investment income due and accrued The Company believes there is minimal risk of material changes in both credit of the issuer and interest rates such that the carrying value of investment income due and accrued approximates fair value. Generally, investment income due and accrued is classified as Level 2.
40
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
Investment-type insurance contracts The fair values of the Companys reserves and liabilities for investment-type insurance contracts are estimated using discounted cash flow analysis based on risk-free rates, nonperformance risk, and a risk margin. Investment-type insurance contracts include insurance, annuity, and other policy contracts that do not involve significant mortality or morbidity risk and are only a portion of the policyholder liabilities appearing in the balance sheets. Insurance contracts include insurance, annuity, and other policy contracts that involve significant mortality or morbidity risk. The fair values for insurance contracts, other than investment-type contracts, are not required to be disclosed. These liabilities are included in Level 3.
Separate account liabilities The fair values of the separate account liabilities are estimated based on the fair value of the related separate account assets, as these are considered to be pass-through contracts. As the applicable separate account assets are already reflected at fair value, any adjustments to the fair value of the block are assumed adjustments to the separate account liabilities. These liabilities are included in Level 1.
The following table provides the carrying amount, estimated fair value, and level within the fair value hierarchy of the Companys financial instruments:
December 31, 2023 | ||||||||||||||||||||
Fair Value Hierarchy Level | ||||||||||||||||||||
Carrying Amount |
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
Assets (liabilities) |
||||||||||||||||||||
Bonds |
$ | 417,249 | $ | 400,999 | $ | | $ | 336,209 | $ | 64,790 | ||||||||||
Preferred stocks |
1,969 | 1,969 | | 1,969 | | |||||||||||||||
Short-term investments |
4,962 | 4,962 | | 4,962 | | |||||||||||||||
Policy loans |
403 | 406 | | | 406 | |||||||||||||||
Other invested assets |
1,942 | 1,954 | | 1,954 | | |||||||||||||||
Investment income due and accrued |
3,413 | 3,413 | | 3,413 | | |||||||||||||||
Investment type insurance contracts |
(41,278 | ) | (41,306 | ) | (41,306 | ) | ||||||||||||||
Separate account liabilities |
(159,990 | ) | (159,990 | ) | (159,990 | ) | | |
41
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
8. Fair Value Information (continued)
December 31, 2022 | ||||||||||||||||||||
Fair Value Hierarchy Level | ||||||||||||||||||||
Carrying Amount |
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
Assets (liabilities) |
||||||||||||||||||||
Bonds |
$ | 378,439 | 347,728 | $ | | $ | 288,791 | $ | 58,937 | |||||||||||
Preferred stocks |
750 | 750 | | 750 | | |||||||||||||||
Policy loans |
384 | 386 | | | 386 | |||||||||||||||
Other invested assets |
1,825 | 1,832 | | 1,832 | | |||||||||||||||
Investment income due and accrued |
2,918 | 2,918 | | 2,918 | | |||||||||||||||
Investment type insurance contracts |
(51,725 | ) | (50,110 | ) | (50,110 | ) | ||||||||||||||
Separate account liabilities |
(143,793 | ) | (143,793 | ) | (143,793 | ) | | |
42
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
9. Annuity and Deposit Liabilities
The withdrawal characteristics of the liability for future policy benefits for annuities and supplementary contracts and deposits were as follows:
December 31, 2023 | ||||||||||||||||
General Account | Separate Account |
Total | Percentage | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Subject to discretionary withdrawal: |
||||||||||||||||
At book value, less current surrender charge of 5% or more |
$ | 22,883 | $ | | $ | 22,883 | 4 | % | ||||||||
At fair value |
| 157,895 | 157,895 | 29 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total with adjustment |
22,883 | 157,895 | 180,778 | 33 | % | |||||||||||
At book value with minimum or no charge or adjustment |
234,987 | | 234,987 | 43 | % | |||||||||||
Additional actuarial reserve for Asset/liability analysis |
121,000 | | 121,000 | 22 | % | |||||||||||
Not subject to discretionary withdrawal |
9,074 | 1,307 | 10,381 | 2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
387,944 | 159,202 | 547,146 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less reinsurance ceded |
324,505 | | 324,505 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Totals (net of reinsurance) |
$ | 63,439 | $ | 159,202 | $ | 222,641 | ||||||||||
|
|
|
|
|
|
|||||||||||
Amount that will move to book value with minimal or no charge in the year after the statement date |
$ | 13,980 | $ | | $ | 13,980 | ||||||||||
|
|
|
|
|
|
43
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
9. Annuity and Deposit Liabilities (continued)
December 31, 2022 | ||||||||||||||||
General Account |
Separate Account |
Total | Percentage | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Subject to discretionary withdrawal: |
||||||||||||||||
At book value, less current surrender charge of 5% or more |
$ | 31,502 | $ | | $ | 31,502 | 6 | % | ||||||||
At fair value |
| 142,049 | 142,049 | 25 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total with adjustment |
31,502 | 142,049 | 173,551 | 31 | % | |||||||||||
At book value with minimum or no charge or adjustment |
253,188 | | 253,188 | 45 | % | |||||||||||
Additional actuarial reserve for Asset/liability analysis |
121,000 | | 121,000 | 22 | % | |||||||||||
Not subject to discretionary withdrawal |
10,750 | 679 | 11,429 | 2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
416,440 | 142,728 | 559,168 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less reinsurance ceded |
340,663 | | 340,663 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Totals (net of reinsurance) |
$ | 75,777 | $ | 142,728 | $ | 218,505 | ||||||||||
|
|
|
|
|
|
|||||||||||
Amount that will move to book value with minimal or no charge in the year after the statement date |
$ | 17,157 | $ | | $ | 17,157 | ||||||||||
|
|
|
|
|
|
A reconciliation of total annuity actuarial reserves liabilities is as follows as of December 31:
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Life and Accident and Health Annual Statement: |
||||||||
Annuity reserves, total net |
$ | 63,439 | $ | 75,777 | ||||
Separate Accounts Annual Statement: |
||||||||
Annuities (excluding supplementary statements) |
159,202 | 142,728 | ||||||
|
|
|
|
|||||
Total annuity actuarial reserves and deposit fund liabilities |
$ | 222,641 | $ | 218,505 | ||||
|
|
|
|
Annually the Company completes the asset adequacy analysis of statutory reserves established for fixed and variable deferred annuities, net of reinsurance. This analysis was accomplished by running the seven deterministic interest rate scenarios and an additional 100 stochastic equity and interest rate scenarios in the cash flow testing model. The Cash Flow Testing reserve was $10.5 million as of December 31, 2023, 2022 and 2021.
44
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
10. Life Actuarial Reserves
The withdrawal characteristics of the liability for life insurance were as follows:
2023 | 2022 | |||||||||||||||||||||||
General Account | General Account | |||||||||||||||||||||||
Account Value |
Cash Value |
Reserve | Account Value |
Cash Value |
Reserve | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values, or policy loans: |
||||||||||||||||||||||||
Other Permanent Cash Value Life Insurance |
$ | | $ | 58 | $ | 59 | $ | | $ | 62 | $ | 63 | ||||||||||||
Miscellaneous Reserves |
| | 121,000 | | | 121,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total (gross: direct + assumed) |
| 58 | 121,059 | | 62 | 121,063 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reinsurance Ceded |
58 | 110,559 | 62 | 110,563 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total (net) |
$ | | $ | | $ | 10,500 | $ | | $ | | $ | 10,500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not have any separates accounts supporting life insurance policies in 2023 or 2022.
11. Commitments and Contingencies
New York regulations allow for two alternatives methods of distributing ordinary dividends to shareholders, a greater of method and a lesser of method. The greater of method allows for a dividend to be paid from earned surplus when the aggregate amount of dividends paid in any calendar year does not exceed the greater of (a) 10% of its surplus to policyholders as of the immediately preceding calendar year or (b) its net gain from operations (not including realized capital gains) as of the immediately preceding calendar year, not to exceed 30% of its surplus to policyholders (as of the same preceding calendar year). If an insurer does not have sufficient positive earned surplus to pay an ordinary dividend under the greater of method, it may only distribute an ordinary dividend under the lesser of method. The lesser of method allows for a dividend to be paid from surplus when the aggregate amount of dividends paid in any calendar year does not exceed the lesser of (a) 10% of its surplus to policyholders or (b) its net gain from operations (not including realized capital gains), in each case as of the immediately preceding calendar year. Insurers are required to provide the superintendent with 10 days prior notice before paying an ordinary dividend. Furthermore, the Superintendent may, in his or her discretion, limit or disallow any ordinary dividends under the greater of method if the Superintendent determines
45
First Security Benefit Life Insurance and Annuity Company of New York
Notes to Financial Statements (continued)
(Statutory Basis)
11. Commitments and Contingencies (continued)
that a domestic stock life insurers surplus to policyholders following any dividend distribution is not reasonable in relation to the insurers outstanding liabilities and not adequate to meet its financial needs or the insurer is financially distressed. Dividends that exceed the greater of or lesser of methods are deemed extraordinary and a notice must be filed with the Superintendent for approval.
Under the laws of the State of New York, the Company is required to maintain minimum statutory-basis capital and surplus of $6.0 million. Of this amount, $4.0 million, which is the Companys minimum surplus to policyholders, must be invested in specific types of investments in accordance with New York law.
Other Legal and Regulatory Matters: The Company may be party to legal and arbitral proceedings, subject to complaints, and the like in the ordinary course of business, is periodically examined by its regulators in the ordinary course of business, and may discuss certain matters with its regulators that come up during such examinations or otherwise. Management currently does not believe that any litigation, arbitration, complaint or other such matter to which it is party, or that any actions by its regulators with respect to any such examinations or matters under discussion with them, will, alone or collectively, materially adversely affect the Companys results of operations or financial condition.
12. Subsequent Events
Subsequent events have been evaluated through April 26, 2024, which is the date the financial statements were issued.
46
Exhibits and Financial Statement Schedules
First Security Benefit Life Insurance and Annuity Company of New York
Exhibits and Financial Statement Schedules
Years Ended December 31, 2023, 2022 and 2021
Contents
49 | ||||
Exhibits and Financial Statement Schedules |
||||
50 | ||||
52 | ||||
53 |
Report of Independent Auditors
The Board of Directors
First Security Benefit Life Insurance and
Annuity Company of New York
We have audited the statutory-basis financial statements of First Security Benefit Life Insurance and Annuity Company of New York (the Company) as of December 31, 2023 and 2022, for each of the three years in the period ended December 31, 2023, and have issued our report thereon dated April 26, 2024 (included elsewhere in this Registration Statement). Our audits of the financial statements included the financial statement schedules listed in Item 24(a)(2) of this Registration Statement. These schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys schedules, based on our audits.
In our opinion, the schedules present fairly, in all material respects, the information set forth therein when considered in conjunction with the financial statements.
/s/ Ernst & Young LLP
Kansas City, Missouri
April 26, 2024
A member firm of Ernst & Young Global Limited | 49 |
First Security Benefit Life Insurance and Annuity Company of New York
Schedule I - Summary of Investments
Other Than Investments in Related Parties
Years Ended December 31, 2023 and 2022
2023 | ||||||||||||
Cost | Value | Amount at which shown in the balance sheet |
||||||||||
(In Thousands) | ||||||||||||
Fixed maturities: |
||||||||||||
Bonds: |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 425 | $ | 425 | $ | 425 | ||||||
Obligations of government-sponsored enterprises |
41,901 | 41,298 | 41,901 | |||||||||
Corporate |
173,227 | 166,815 | 173,227 | |||||||||
Obligations of foreign governments |
500 | 428 | 500 | |||||||||
Municipal governments |
16,819 | 16,886 | 16,819 | |||||||||
Commercial mortgage-backed |
24,726 | 22,303 | 24,726 | |||||||||
Residential mortgage-backed |
30,370 | 29,275 | 30,370 | |||||||||
Collateralized loan obligations |
35,850 | 35,091 | 35,850 | |||||||||
Other asset backed |
51,143 | 47,928 | 51,143 | |||||||||
|
|
|
|
|
|
|||||||
Total fixed maturities |
374,961 | 360,449 | 374,961 | |||||||||
Equity securities: |
||||||||||||
Preferred stock: |
||||||||||||
Consumer |
960 | 762 | 762 | |||||||||
Financial |
1,250 | 1,207 | 1,207 | |||||||||
|
|
|
|
|
|
|||||||
Total equity securities |
2,210 | 1,969 | 1,969 | |||||||||
Policy loans |
403 | 403 | ||||||||||
Cash and cash equivalents |
16,067 | 16,067 | ||||||||||
Other invested assets |
2,034 | 2,034 | ||||||||||
|
|
|
|
|||||||||
$ | 395,675 | $ | 395,434 | |||||||||
|
|
|
|
See accompanying Report of Independent Auditors
50
First Security Benefit Life Insurance and Annuity Company of New York
Schedule I - Summary of Investments
Other Than Investments in Related Parties (continued)
2022 | ||||||||||||
Cost | Value | Amount at which shown in the balance sheet |
||||||||||
(In Thousands) | ||||||||||||
Fixed maturities: |
||||||||||||
Bonds: |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 426 | $ | 425 | $ | 426 | ||||||
Obligations of government-sponsored enterprises |
16,244 | 15,350 | 16,244 | |||||||||
Corporate |
174,825 | 159,487 | 174,825 | |||||||||
Obligations of foreign governments |
500 | 422 | 500 | |||||||||
Municipal governments |
14,268 | 13,884 | 14,268 | |||||||||
Commercial mortgage-backed |
30,944 | 28,704 | 30,944 | |||||||||
Residential mortgage-backed |
13,665 | 12,540 | 13,665 | |||||||||
Collateralized loan obligations |
85,500 | 80,156 | 85,500 | |||||||||
Other asset backed |
41,967 | 36,686 | 41,967 | |||||||||
|
|
|
|
|
|
|||||||
Total fixed maturities |
378,339 | 347,654 | 378,339 | |||||||||
Equity securities: |
||||||||||||
Preferred stock: |
||||||||||||
Consumer |
2,250 | 1,519 | 1,519 | |||||||||
Financial |
2,250 | 1,905 | 1,836 | |||||||||
|
|
|
|
|
|
|||||||
Total equity securities |
4,500 | 3,424 | 3,355 | |||||||||
Policy loans |
384 | 384 | ||||||||||
Cash and cash equivalents |
14,109 | 14,109 | ||||||||||
Other invested assets |
2,052 | 2,052 | ||||||||||
|
|
|
|
|||||||||
$ | 399,384 | $ | 398,239 | |||||||||
|
|
|
|
See accompanying Report of Independent Auditors
51
First Security Benefit Life Insurance and Annuity Company of New York
Schedule III - Supplementary Insurance Information
As of December 31, 2023, 2022 and 2021 and for Each of the Years Then Ended
Future Policy Benefits and Claims |
Premiums and other considerations |
Net Investment Income(1) |
Benefit claims and settlement expenses |
Other operating expenses |
||||||||||||||||
(In Thousands) | ||||||||||||||||||||
2023 |
||||||||||||||||||||
Life, health and annuity |
$ | 63,440 | $ | 8,532 | $ | 4,351 | $ | 7,195 | $ | (213 | ) | |||||||||
2022 |
||||||||||||||||||||
Life, health and annuity |
$ | 75,777 | $ | 4,459 | $ | 3,580 | $ | 5,148 | $ | (5 | ) | |||||||||
2021 |
||||||||||||||||||||
Life, health and annuity |
$ | 81,787 | $ | 8,772 | $ | 2,965 | $ | 6,949 | $ | 1,436 |
(1) | Allocations of net investment income and certain operating expenses are based on a number of assumptions and estimates, and reported operating results would change if different methods were applied. |
See accompanying Report of Independent Auditors
52
First Security Benefit Life Insurance and Annuity Company of New York
As of December 31, 2023, 2022 and 2021 and for Each of the Years Then Ended
2023 | ||||||||||||||||||||
Gross amount | Ceded to other companies |
Assumed from companies |
Net amount | Percent of amount assumed to net |
||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||
Life insurance in force |
$ | 75 | $ | 75 | $ | | $ | | 0.00 | % | ||||||||||
Premiums: |
||||||||||||||||||||
Annuity |
18,280 | 9,784 | 36 | 8,532 | 0.42 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total premiums |
$ | 18,280 | $ | 9,784 | $ | 36 | $ | 8,532 | 0.42 | % | ||||||||||
|
|
|
|
|
|
|
|
2022 | ||||||||||||||||||||
Gross amount | Ceded to other companies |
Assumed from companies |
Net amount | Percent of amount assumed to net |
||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||
Life insurance in force |
$ | 80 | $ | 80 | $ | | $ | | 0.00 | % | ||||||||||
Premiums: |
||||||||||||||||||||
Annuity |
24,612 | 20,153 | | 4,459 | 0.00 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total premiums |
$ | 24,612 | $ | 20,153 | $ | | $ | 4,459 | 0.00 | % | ||||||||||
|
|
|
|
|
|
|
|
2021 | ||||||||||||||||||||
Gross amount | Ceded to other companies |
Assumed from companies |
Net amount | Percent of amount assumed to net |
||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||
Life insurance in force |
$ | 82 | $ | 82 | $ | | $ | | 0.00 | % | ||||||||||
Premiums: |
||||||||||||||||||||
Annuity |
23,940 | 15,185 | 17 | 8,772 | 0.19 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total premiums |
$ | 23,940 | $ | 15,185 | $ | 17 | $ | 8,772 | 0.19 | % | ||||||||||
|
|
|
|
|
|
|
|
See accompanying Report of Independent Auditors
53
FINANCIAL STATEMENTS
Variable Annuity Account B
Year Ended December 31, 2023
With Report of Independent Registered Public Accounting Firm
Variable Annuity Account B
Financial Statements
Year Ended December 31, 2023
1 | ||||
Audited Financial Statements |
||||
6 | ||||
9 | ||||
39 | ||||
39 | ||||
46 | ||||
48 | ||||
51 | ||||
69 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors of First Security Benefit Life Insurance and Annuity Company of New York and Contract Owners of Variable Annuity Account B
Opinion on the Financial Statements
We have audited the accompanying statements of net assets of each of the subaccounts listed in the Appendix that comprise Variable Annuity Account B (the Separate Account), as of December 31, 2023 and the related statements of operations and changes in net assets for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2023, the results of its operations and changes in its net assets for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Separate Accounts management. Our responsibility is to express an opinion on each of the subaccounts financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2023, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Separate Accounts auditor since 1996.
Kansas City, Missouri
April 26, 2024
1
Appendix
Subaccounts listed that comprising Variable Annuity Account B
Subaccounts |
Statements of operations and changes in net assets | |
AB VPS Discovery Value Portfolio | For each of the two years in the period ended December 31, 2023 | |
AB VPS Dynamic Asset Allocation | For each of the two years in the period ended December 31, 2023 | |
American Century VP Mid Cap Value | For each of the two years in the period ended December 31, 2023 | |
American Century VP Ultra® | For each of the two years in the period ended December 31, 2023 | |
American Century VP Value | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® Asset Allocation | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® Capital World Bond | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® Global Growth | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® Growth-Income | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® International | For each of the two years in the period ended December 31, 2023 | |
American Funds IS® New World | For each of the two years in the period ended December 31, 2023 | |
BlackRock Equity Dividend V.I. | For each of the two years in the period ended December 31, 2023 | |
BlackRock Global Allocation V.I. | For each of the two years in the period ended December 31, 2023 | |
BlackRock High Yield V.I. | For each of the two years in the period ended December 31, 2023 | |
BNY Mellon IP MidCap Stock | For each of the two years in the period ended December 31, 2023 | |
BNY Mellon IP Small Cap Stock Index | For each of the two years in the period ended December 31, 2023 | |
BNY Mellon IP Technology Growth | For each of the two years in the period ended December 31, 2023 | |
BNY Mellon VIF Appreciation | For each of the two years in the period ended December 31, 2023 | |
ClearBridge Variable Aggressive Growth | For each of the two years in the period ended December 31, 2023 | |
ClearBridge Variable Small Cap Growth | For each of the two years in the period ended December 31, 2023 | |
Delaware Ivy VIP Asset Strategy | For each of the two years in the period ended December 31, 2023 |
2
Subaccounts |
Statements of operations and changes in net assets | |
Fidelity® VIP Equity-Income | For each of the two years in the period ended December 31, 2023 | |
Fidelity® VIP Growth & Income | For each of the two years in the period ended December 31, 2023 | |
Fidelity® VIP Growth Opportunities | For each of the two years in the period ended December 31, 2023 | |
Fidelity® VIP High Income | For each of the two years in the period ended December 31, 2023 | |
Fidelity® VIP Overseas | For each of the two years in the period ended December 31, 2023 | |
Franklin Allocation VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Franklin Income VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Franklin Mutual Global Discovery VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Franklin Small Cap Value VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Franklin Strategic Income VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF All Cap Value | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Alpha Opportunity | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Floating Rate Strategies | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Global Managed Futures Strategy | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF High Yield | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Large Cap Value | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Long Short Equity | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Managed Asset Allocation | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Multi-Hedge Strategies | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Small Cap Value | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF SMid Cap Value | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF StylePlus Large Core | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF StylePlus Large Growth | For each of the two years in the period ended December 31, 2023 |
3
Subaccounts |
Statements of operations and changes in net assets | |
Guggenheim VIF StylePlus Mid Growth | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF StylePlus Small Growth | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF Total Return Bond | For each of the two years in the period ended December 31, 2023 | |
Guggenheim VIF World Equity Income | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. American Value | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Comstock | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Core Plus Bond | For the year ended December 31, 2023 and the period from April 29, 2022 (commencement of operations) through December 31, 2022 | |
Invesco V.I. Discovery Mid Cap Growth | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Equity and Income | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. EVQ International Equity Fund | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Global | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Global Real Estate | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Government Money Market | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Government Securities | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Health Care | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Main Street Mid Cap Fund® | For each of the two years in the period ended December 31, 2023 | |
Invesco V.I. Main Street Small Cap Fund® | For each of the two years in the period ended December 31, 2023 | |
Janus Henderson VIT Enterprise | For each of the two years in the period ended December 31, 2023 | |
Janus Henderson VIT Research | For each of the two years in the period ended December 31, 2023 | |
Lord Abbett Series Bond-Debenture VC | For each of the two years in the period ended December 31, 2023 | |
Lord Abbett Series Developing Growth VC | For each of the two years in the period ended December 31, 2023 | |
LVIP JPMorgan Core Bond Fund | For each of the two years in the period ended December 31, 2023 | |
MFS® VIT II Research International | For each of the two years in the period ended December 31, 2023 |
4
Subaccounts |
Statements of operations and changes in net assets | |
MFS® VIT Total Return | For each of the two years in the period ended December 31, 2023 | |
MFS® VIT Utilities | For each of the two years in the period ended December 31, 2023 | |
Morgan Stanley VIF Emerging Markets Equity | For each of the two years in the period ended December 31, 2023 | |
Morningstar Aggressive Growth ETF Asset Allocation Portfolio | For each of the two years in the period ended December 31, 2023 | |
Morningstar Balanced ETF Asset Allocation Portfolio | For each of the two years in the period ended December 31, 2023 | |
Morningstar Conservative ETF Asset Allocation Portfolio | For each of the two years in the period ended December 31, 2023 | |
Morningstar Growth ETF Asset Allocation Portfolio | For each of the two years in the period ended December 31, 2023 | |
Morningstar Income and Growth ETF Asset Allocation Portfolio | For each of the two years in the period ended December 31, 2023 | |
Neuberger Berman AMT Sustainable Equity | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT All Asset | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT Commodity Real Return Strategy | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT Emerging Markets Bond | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT Low Duration | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT Real Return | For each of the two years in the period ended December 31, 2023 | |
PIMCO VIT Total Return | For each of the two years in the period ended December 31, 2023 | |
Putnam VT Small Cap Value | For each of the two years in the period ended December 31, 2023 | |
Royce Micro-Cap | For each of the two years in the period ended December 31, 2023 | |
T. Rowe Price Health Sciences | For each of the two years in the period ended December 31, 2023 | |
Templeton Developing Markets VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Templeton Global Bond VIP Fund | For each of the two years in the period ended December 31, 2023 | |
Western Asset Variable Global High Yield Bond | For each of the two years in the period ended December 31, 2023 |
5
Variable Annuity Account B
December 31, 2023
Subaccount |
Number of Shares |
Cost | Assets at Market Value |
Investment Income Receivable |
Net Assets | Units Outstanding |
Range of Unit Values |
|||||||||||||||||||||||||
AB VPS Discovery Value Portfolio (a) |
8,070 | $ | 149,599 | $ | 140,749 | $ | | $ | 140,749 | 10,209 | $ | 13.79 | $ | 13.79 | ||||||||||||||||||
AB VPS Dynamic Asset Allocation |
4,397 | 49,241 | 39,137 | | 39,137 | 4,162 | 9.40 | 9.40 | ||||||||||||||||||||||||
American Century VP Mid Cap Value |
29,553 | 574,958 | 575,388 | | 575,388 | 30,043 | 19.17 | 19.17 | ||||||||||||||||||||||||
American Century VP Ultra® |
204,056 | 3,931,848 | 5,032,018 | | 5,032,018 | 127,088 | 35.03 | 39.71 | ||||||||||||||||||||||||
American Century VP Value |
99,600 | 1,055,848 | 1,216,119 | | 1,216,119 | 46,685 | 23.08 | 26.16 | ||||||||||||||||||||||||
American Funds IS® Asset Allocation |
74,975 | 1,726,751 | 1,749,919 | | 1,749,919 | 129,291 | 13.54 | 13.54 | ||||||||||||||||||||||||
American Funds IS® Capital World Bond |
6,595 | 77,433 | 65,162 | | 65,162 | 9,637 | 6.76 | 6.76 | ||||||||||||||||||||||||
American Funds IS® Global Growth |
81,469 | 2,491,931 | 2,694,981 | | 2,694,981 | 156,215 | 17.25 | 17.25 | ||||||||||||||||||||||||
American Funds IS® Growth-Income |
22,350 | 1,091,338 | 1,281,527 | | 1,281,527 | 68,153 | 18.81 | 18.81 | ||||||||||||||||||||||||
American Funds IS® International |
13,142 | 245,071 | 225,114 | | 225,114 | 23,898 | 9.42 | 9.42 | ||||||||||||||||||||||||
American Funds IS® New World |
5,838 | 148,926 | 145,661 | | 145,661 | 13,480 | 10.81 | 10.81 | ||||||||||||||||||||||||
BlackRock Equity Dividend V.I. |
76,804 | 874,527 | 814,126 | | 814,126 | 51,597 | 15.78 | 15.78 | ||||||||||||||||||||||||
BlackRock Global Allocation V.I. |
21,848 | 307,874 | 284,681 | | 284,681 | 26,304 | 10.82 | 10.82 | ||||||||||||||||||||||||
BlackRock High Yield V.I. |
28,911 | 204,497 | 197,750 | 1,023 | 198,773 | 19,546 | 10.17 | 10.17 | ||||||||||||||||||||||||
BNY Mellon IP MidCap Stock |
5,972 | 116,066 | 110,831 | | 110,831 | 8,142 | 13.67 | 13.67 | ||||||||||||||||||||||||
BNY Mellon IP Small Cap Stock Index |
53,911 | 974,249 | 1,001,662 | | 1,001,662 | 65,073 | 15.40 | 15.40 | ||||||||||||||||||||||||
BNY Mellon IP Technology Growth |
74,006 | 1,730,613 | 1,862,730 | | 1,862,730 | 53,650 | 30.92 | 34.84 | ||||||||||||||||||||||||
BNY Mellon VIF Appreciation |
10,643 | 383,169 | 364,855 | | 364,855 | 19,246 | 18.96 | 18.96 | ||||||||||||||||||||||||
ClearBridge Variable Aggressive Growth |
55,002 | 1,243,558 | 910,838 | | 910,838 | 50,263 | 16.07 | 18.14 | ||||||||||||||||||||||||
ClearBridge Variable Small Cap Growth |
14,898 | 402,040 | 407,451 | | 407,451 | 17,472 | 20.55 | 23.33 | ||||||||||||||||||||||||
Delaware Ivy VIP Asset Strategy |
8,750 | 77,011 | 76,650 | | 76,650 | 7,570 | 10.12 | 10.12 | ||||||||||||||||||||||||
Fidelity® VIP Equity-Income |
19,753 | 445,202 | 472,305 | | 472,305 | 31,484 | 14.95 | 14.95 | ||||||||||||||||||||||||
Fidelity® VIP Growth & Income |
38,706 | 817,113 | 1,010,989 | | 1,010,989 | 57,004 | 17.74 | 17.74 | ||||||||||||||||||||||||
Fidelity® VIP Growth Opportunities |
28,758 | 1,434,976 | 1,667,660 | | 1,667,660 | 56,124 | 29.72 | 29.72 | ||||||||||||||||||||||||
Fidelity® VIP High Income |
147,497 | 743,037 | 646,037 | | 646,037 | 70,205 | 9.20 | 9.20 | ||||||||||||||||||||||||
Fidelity® VIP Overseas |
16,356 | 355,766 | 417,242 | | 417,242 | 36,833 | 11.33 | 11.33 | ||||||||||||||||||||||||
Franklin Allocation VIP Fund |
48,222 | 300,203 | 245,933 | | 245,933 | 21,007 | 11.71 | 11.71 | ||||||||||||||||||||||||
Franklin Income VIP Fund |
41,876 | 635,182 | 594,645 | | 594,645 | 49,420 | 11.49 | 12.06 | ||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund |
51,885 | 949,160 | 953,642 | | 953,642 | 70,167 | 12.39 | 13.59 | ||||||||||||||||||||||||
Franklin Small Cap Value VIP Fund |
12,710 | 192,573 | 168,666 | | 168,666 | 10,252 | 16.41 | 16.41 | ||||||||||||||||||||||||
Franklin Strategic Income VIP Fund |
11,314 | 114,750 | 101,937 | | 101,937 | 12,609 | 8.09 | 8.09 | ||||||||||||||||||||||||
Guggenheim VIF All Cap Value |
8,683 | 256,451 | 284,983 | | 284,983 | 12,219 | 23.32 | 23.32 |
(a) | Name change. See Note 1. |
The accompanying notes are an integral part of these financial statements.
6
Variable Annuity Account B
Statements of Net Assets (continued)
December 31, 2023
Subaccount |
Number of Shares |
Cost | Assets at Market Value |
Investment Income Receivable |
Net Assets | Units Outstanding |
Range of Unit Values |
|||||||||||||||||||||||||
Guggenheim VIF Alpha Opportunity |
4,145 | $ | 69,818 | $ | 68,514 | $ | | $ | 68,514 | 4,183 | $ | 16.35 | $ | 16.35 | ||||||||||||||||||
Guggenheim VIF Floating Rate Strategies |
49,101 | 1,264,497 | 1,244,227 | | 1,244,227 | 129,870 | 9.58 | 9.58 | ||||||||||||||||||||||||
Guggenheim VIF Global Managed Futures Strategy |
4,180 | 71,430 | 71,764 | | 71,764 | 14,203 | 5.05 | 5.05 | ||||||||||||||||||||||||
Guggenheim VIF High Yield |
32,295 | 876,741 | 792,191 | | 792,191 | 25,800 | 15.22 | 32.76 | ||||||||||||||||||||||||
Guggenheim VIF Large Cap Value |
16,380 | 593,814 | 655,522 | | 655,522 | 35,305 | 18.58 | 18.70 | ||||||||||||||||||||||||
Guggenheim VIF Long Short Equity |
4,442 | 63,655 | 75,375 | | 75,375 | 5,784 | 11.70 | 13.26 | ||||||||||||||||||||||||
Guggenheim VIF Managed Asset Allocation |
15,329 | 434,628 | 445,612 | | 445,612 | 31,873 | 13.97 | 14.05 | ||||||||||||||||||||||||
Guggenheim VIF Multi-Hedge Strategies |
3,634 | 91,593 | 94,078 | | 94,078 | 15,393 | 5.69 | 6.15 | ||||||||||||||||||||||||
Guggenheim VIF Small Cap Value |
9,182 | 372,930 | 396,377 | | 396,377 | 9,719 | 26.88 | 40.78 | ||||||||||||||||||||||||
Guggenheim VIF SMid Cap Value |
16,994 | 1,130,608 | 1,226,092 | | 1,226,092 | 27,861 | 29.84 | 44.30 | ||||||||||||||||||||||||
Guggenheim VIF StylePlus Large Core |
14,201 | 561,589 | 578,704 | | $ | 578,704 | 39,308 | 14.41 | 17.51 | |||||||||||||||||||||||
Guggenheim VIF StylePlus Large Growth |
10,059 | 180,489 | 191,214 | | 191,214 | 10,640 | 17.93 | 21.54 | ||||||||||||||||||||||||
Guggenheim VIF StylePlus Mid Growth |
58,041 | 2,991,014 | 2,665,245 | | 2,665,245 | 147,591 | 18.05 | 19.08 | ||||||||||||||||||||||||
Guggenheim VIF StylePlus Small Growth |
39,654 | 1,253,376 | 1,059,957 | | 1,059,957 | 92,653 | 11.44 | 19.60 | ||||||||||||||||||||||||
Guggenheim VIF Total Return Bond |
110,472 | 1,758,868 | 1,589,687 | | 1,589,687 | 163,483 | 7.85 | 9.70 | ||||||||||||||||||||||||
Guggenheim VIF World Equity Income |
46,520 | 563,826 | 629,419 | | 629,419 | 48,983 | 12.84 | 14.35 | ||||||||||||||||||||||||
Invesco V.I. American Value |
10,808 | 177,124 | 148,399 | | 148,399 | 13,819 | 10.74 | 10.74 | ||||||||||||||||||||||||
Invesco V.I. Comstock |
16,204 | 285,132 | 317,275 | | 317,275 | 16,388 | 16.32 | 19.49 | ||||||||||||||||||||||||
Invesco V.I. Core Plus Bond |
37,098 | 214,445 | 210,344 | | 210,344 | 22,279 | 9.44 | 9.44 | ||||||||||||||||||||||||
Invesco V.I. Discovery Mid Cap Growth |
6,475 | 421,782 | 349,688 | | 349,688 | 20,682 | 16.91 | 16.91 | ||||||||||||||||||||||||
Invesco V.I. Equity and Income |
44,857 | 758,565 | 733,868 | | 733,868 | 44,256 | 13.94 | 16.60 | ||||||||||||||||||||||||
Invesco V.I. EVQ International Equity Fund |
10,342 | 346,730 | 346,134 | | 346,134 | 20,951 | 14.91 | 16.80 | ||||||||||||||||||||||||
Invesco V.I. Global |
17,807 | 677,327 | 632,148 | | 632,148 | 41,401 | 15.25 | 15.25 | ||||||||||||||||||||||||
Invesco V.I. Global Real Estate |
34,628 | 545,990 | 484,103 | | 484,103 | 26,652 | 16.02 | 18.16 | ||||||||||||||||||||||||
Invesco V.I. Government Money Market |
622,298 | 622,298 | 622,298 | | 622,298 | 75,825 | 7.85 | 8.22 | ||||||||||||||||||||||||
Invesco V.I. Government Securities |
61,099 | 703,863 | 625,048 | | 625,048 | 87,328 | 7.14 | 7.14 | ||||||||||||||||||||||||
Invesco V.I. Health Care |
7,597 | 213,921 | 196,844 | | 196,844 | 8,078 | 21.87 | 24.79 | ||||||||||||||||||||||||
Invesco V.I. Main Street Mid Cap Fund® |
12,689 | 126,926 | 119,149 | | 119,149 | 5,335 | 19.75 | 22.39 | ||||||||||||||||||||||||
Invesco V.I. Main Street Small Cap Fund® |
7,817 | 186,742 | 205,598 | | 205,598 | 5,642 | 32.40 | 36.73 | ||||||||||||||||||||||||
Janus Henderson VIT Enterprise |
30,101 | 2,035,290 | 2,057,994 | | 2,057,994 | 74,144 | 27.77 | 27.77 | ||||||||||||||||||||||||
Janus Henderson VIT Research |
24,010 | 822,857 | 1,033,863 | | 1,033,863 | 42,626 | 24.23 | 24.23 | ||||||||||||||||||||||||
Lord Abbett Series Bond-Debenture VC |
16,506 | 199,668 | 170,338 | | 170,338 | 17,901 | 9.50 | 9.50 | ||||||||||||||||||||||||
Lord Abbett Series Developing Growth VC |
8,723 | 304,499 | 209,011 | | 209,011 | 14,769 | 14.14 | 14.14 |
The accompanying notes are an integral part of these financial statements.
7
Variable Annuity Account B
Statements of Net Assets (continued)
December 31, 2023
Subaccount |
Number of Shares |
Cost | Assets at Market Value |
Investment Income Receivable |
Net Assets | Units Outstanding |
Range of Unit Values |
|||||||||||||||||||||||||
LVIP JPMorgan Core Bond Fund (a) |
11,518 | $ | 126,592 | $ | 112,262 | $ | | $ | 112,262 | 14,190 | $ | 7.94 | $ | 7.94 | ||||||||||||||||||
MFS® VIT II Research International |
14,842 | 230,010 | 246,824 | | 246,824 | 24,526 | 7.77 | 10.06 | ||||||||||||||||||||||||
MFS® VIT Total Return |
34,442 | 760,356 | 781,139 | | 781,139 | 54,139 | 14.40 | 14.40 | ||||||||||||||||||||||||
MFS® VIT Utilities |
18,204 | 569,320 | 574,166 | | 574,166 | 28,848 | 13.53 | 20.48 | ||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity |
20,451 | 289,440 | 262,790 | | 262,790 | 37,305 | 5.88 | 7.05 | ||||||||||||||||||||||||
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
16,127 | 202,407 | 222,224 | | 222,224 | 16,535 | 13.44 | 13.44 | ||||||||||||||||||||||||
Morningstar Balanced ETF Asset Allocation Portfolio |
30,991 | 340,611 | 321,994 | | 321,994 | 29,117 | 11.06 | 11.06 | ||||||||||||||||||||||||
Morningstar Conservative ETF Asset Allocation Portfolio |
2,530 | 26,809 | 25,068 | | 25,068 | 2,950 | 8.52 | 8.52 | ||||||||||||||||||||||||
Morningstar Growth ETF Asset Allocation Portfolio |
18,972 | 214,995 | 215,142 | | 215,142 | 17,298 | 12.44 | 12.44 | ||||||||||||||||||||||||
Morningstar Income and Growth ETF Asset Allocation Portfolio |
11,905 | 126,059 | 117,266 | | 117,266 | 12,003 | 9.78 | 9.78 | ||||||||||||||||||||||||
Neuberger Berman AMT Sustainable Equity |
17,337 | 407,473 | 580,616 | | 580,616 | 17,185 | 30.24 | 33.66 | ||||||||||||||||||||||||
PIMCO VIT All Asset |
11,166 | 115,438 | 101,054 | | 101,054 | 7,605 | 12.20 | 13.83 | ||||||||||||||||||||||||
PIMCO VIT CommodityRealReturn Strategy |
33,995 | 232,185 | 181,873 | | 181,873 | 36,557 | 4.37 | 5.03 | ||||||||||||||||||||||||
PIMCO VIT Emerging Markets Bond |
2,748 | 34,520 | 28,995 | | 28,995 | 2,803 | 9.77 | 10.34 | ||||||||||||||||||||||||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
32,525 | 338,380 | 319,725 | | 319,725 | 29,949 | 9.85 | 10.73 | ||||||||||||||||||||||||
PIMCO VIT Low Duration |
29,163 | 293,171 | 279,960 | | 279,960 | 37,977 | 6.54 | 7.41 | ||||||||||||||||||||||||
PIMCO VIT Real Return |
86,445 | 1,101,006 | 1,000,165 | | 1,000,165 | 100,372 | 8.79 | 9.96 | ||||||||||||||||||||||||
PIMCO VIT Total Return |
44,179 | 463,719 | 405,561 | | 405,561 | 50,653 | 8.01 | 8.01 | ||||||||||||||||||||||||
Putnam VT Small Cap Value |
1,823 | 22,751 | 20,835 | | 20,835 | 1,403 | 14.85 | 14.85 | ||||||||||||||||||||||||
Royce Micro-Cap |
18,452 | 176,916 | 169,206 | | 169,206 | 12,576 | 10.99 | 13.49 | ||||||||||||||||||||||||
T. Rowe Price Health Sciences |
28,580 | 1,368,911 | 1,481,854 | | 1,481,854 | 77,322 | 19.15 | 19.15 | ||||||||||||||||||||||||
Templeton Developing Markets VIP Fund |
20,427 | 175,397 | 168,117 | | 168,117 | 18,688 | 8.99 | 8.99 | ||||||||||||||||||||||||
Templeton Global Bond VIP Fund |
148,084 | 2,115,032 | 1,901,403 | | 1,901,403 | 294,954 | 6.45 | 6.45 | ||||||||||||||||||||||||
Western Asset Variable Global High Yield Bond |
3,686 | 27,707 | 23,075 | | 23,075 | 2,250 | 10.12 | 10.38 |
(a) | Name change. See Note 1. |
The accompanying notes are an integral part of these financial statements.
8
Variable Annuity Account B
Statements of Operations and Change in Net Assets
Years Ended December 31, 2023 and 2022, Except as Noted
AB VPS Discovery Value Portfolio (a) |
AB VPS Dynamic Asset Allocation |
American Century VP Mid Cap Value |
||||||||||
Net assets as of December 31, 2021 |
$ | 150,748 | $ | 46,311 | $ | 596,603 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,287 | 1,004 | 12,161 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,026 | ) | (296 | ) | (4,335 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
261 | 708 | 7,826 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
23,169 | 12,746 | 75,328 | |||||||||
Realized capital gain (loss) on investments |
(4,261 | ) | (430 | ) | 6,033 | |||||||
Change in unrealized appreciation (depreciation) |
(44,021 | ) | (21,885 | ) | (101,523 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(25,113 | ) | (9,569 | ) | (20,162 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(24,852 | ) | (8,861 | ) | (12,336 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
21,760 | 120 | 8,690 | |||||||||
Terminations, withdrawals and annuity payments |
(13,811 | ) | (1,484 | ) | (39,544 | ) | ||||||
Transfers between subaccounts, net |
(9,895 | ) | | 24,490 | ||||||||
Maintenance charges and mortality adjustments |
(538 | ) | (242 | ) | (1,007 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(2,484 | ) | (1,606 | ) | (7,371 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(27,336 | ) | (10,467 | ) | (19,707 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 123,412 | $ | 35,844 | $ | 576,896 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,076 | 225 | 11,939 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(980 | ) | (278 | ) | (4,144 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
96 | (53 | ) | 7,795 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
11,317 | | 60,319 | |||||||||
Realized capital gain (loss) on investments |
(617 | ) | (497 | ) | 3,805 | |||||||
Change in unrealized appreciation (depreciation) |
9,538 | 5,001 | (41,428 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
20,238 | 4,504 | 22,696 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
20,334 | 4,451 | 30,491 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
3,773 | 10 | 7,639 | |||||||||
Terminations, withdrawals and annuity payments |
(7,217 | ) | (943 | ) | (7,815 | ) | ||||||
Transfers between subaccounts, net |
803 | (4 | ) | (30,846 | ) | |||||||
Maintenance charges and mortality adjustments |
(356 | ) | (221 | ) | (977 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(2,997 | ) | (1,158 | ) | (31,999 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
17,337 | 3,293 | (1,508 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 140,749 | $ | 39,137 | $ | 575,388 | ||||||
|
|
|
|
|
|
(a) | Name change. See Note 1. |
The accompanying notes are an integral part of these financial statements.
9
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
American Century VP Ultra® |
American Century VP Value |
American Funds IS® Asset Allocation |
||||||||||
Net assets as of December 31, 2021 |
$ | 5,423,905 | $ | 1,289,872 | $ | 2,831,316 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 23,455 | 37,974 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(32,688 | ) | (9,214 | ) | (17,658 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(32,688 | ) | 14,241 | 20,316 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
471,464 | 97,226 | 246,592 | |||||||||
Realized capital gain (loss) on investments |
38,836 | 30,401 | (3,729 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(2,279,332 | ) | (147,877 | ) | (656,873 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(1,769,032 | ) | (20,250 | ) | (414,010 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(1,801,720 | ) | (6,009 | ) | (393,694 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
186,461 | 26,010 | 120,598 | |||||||||
Terminations, withdrawals and annuity payments |
(170,608 | ) | (99,136 | ) | (381,381 | ) | ||||||
Transfers between subaccounts, net |
117,116 | (834 | ) | (127,271 | ) | |||||||
Maintenance charges and mortality adjustments |
(19,592 | ) | (4,175 | ) | (14,028 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
113,377 | (78,135 | ) | (402,082 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(1,688,343 | ) | (84,144 | ) | (795,776 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 3,735,562 | $ | 1,205,728 | $ | 2,035,540 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 27,560 | 34,986 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(34,476 | ) | (9,346 | ) | (14,366 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(34,476 | ) | 18,214 | 20,620 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
337,066 | 95,252 | 75,724 | |||||||||
Realized capital gain (loss) on investments |
74,840 | 14,985 | (21,770 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
1,192,467 | (37,437 | ) | 152,247 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
1,604,373 | 72,800 | 206,201 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
1,569,897 | 91,014 | 226,821 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
29,671 | 36,446 | 14,991 | |||||||||
Terminations, withdrawals and annuity payments |
(162,317 | ) | (82,154 | ) | (522,405 | ) | ||||||
Transfers between subaccounts, net |
(122,251 | ) | (31,722 | ) | 14,028 | |||||||
Maintenance charges and mortality adjustments |
(18,544 | ) | (3,193 | ) | (19,056 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(273,441 | ) | (80,623 | ) | (512,442 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
1,296,456 | 10,391 | (285,621 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 5,032,018 | $ | 1,216,119 | $ | 1,749,919 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
10
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
American Funds IS® Capital World Bond |
American Funds IS® Global Growth |
American Funds IS® Growth- Income |
||||||||||
Net assets as of December 31, 2021 |
$ | 141,604 | $ | 3,269,653 | $ | 1,473,460 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
215 | 11,135 | 12,621 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(710 | ) | (19,042 | ) | (8,956 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(495 | ) | (7,907 | ) | 3,665 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
1,688 | 287,717 | 119,589 | |||||||||
Realized capital gain (loss) on investments |
(12,936 | ) | 16,431 | 25,351 | ||||||||
Change in unrealized appreciation (depreciation) |
(13,141 | ) | (1,141,753 | ) | (399,336 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(24,389 | ) | (837,605 | ) | (254,396 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(24,884 | ) | (845,512 | ) | (250,731 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
50 | 150,771 | 14,095 | |||||||||
Terminations, withdrawals and annuity payments |
(33,111 | ) | (234,161 | ) | (146,344 | ) | ||||||
Transfers between subaccounts, net |
(19,149 | ) | 52,089 | 16,093 | ||||||||
Maintenance charges and mortality adjustments |
(1,158 | ) | (11,150 | ) | (3,872 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(53,368 | ) | (42,451 | ) | (120,028 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(78,252 | ) | (887,963 | ) | (370,759 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 63,352 | $ | 2,381,690 | $ | 1,102,701 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 17,703 | 13,889 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(470 | ) | (19,024 | ) | (8,851 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(470 | ) | (1,321 | ) | 5,038 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 198,905 | 62,912 | |||||||||
Realized capital gain (loss) on investments |
(519 | ) | 5,516 | 9,902 | ||||||||
Change in unrealized appreciation (depreciation) |
4,195 | 287,049 | 185,601 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
3,676 | 491,470 | 258,415 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
3,206 | 490,149 | 263,453 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| 38,690 | 25,634 | |||||||||
Terminations, withdrawals and annuity payments |
(1,371 | ) | (119,601 | ) | (86,083 | ) | ||||||
Transfers between subaccounts, net |
256 | (87,336 | ) | (21,803 | ) | |||||||
Maintenance charges and mortality adjustments |
(281 | ) | (8,611 | ) | (2,375 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(1,396 | ) | (176,858 | ) | (84,627 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
1,810 | 313,291 | 178,826 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 65,162 | $ | 2,694,981 | $ | 1,281,527 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
11
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
American Funds IS® International |
American Funds IS® New World |
BlackRock Equity Dividend V.I. |
||||||||||
Net assets as of December 31, 2021 |
$ | 355,484 | $ | 205,679 | $ | 765,420 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
4,274 | 1,864 | 11,508 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,128 | ) | (1,277 | ) | (5,845 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,146 | 587 | 5,663 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
40,291 | 16,536 | 94,562 | |||||||||
Realized capital gain (loss) on investments |
(8,003 | ) | (3,597 | ) | (8,155 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(110,352 | ) | (63,083 | ) | (139,043 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(78,064 | ) | (50,144 | ) | (52,636 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(75,918 | ) | (49,557 | ) | (46,973 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
1,250 | 1,449 | 21,469 | |||||||||
Terminations, withdrawals and annuity payments |
(50,478 | ) | (17,835 | ) | (91,236 | ) | ||||||
Transfers between subaccounts, net |
30,881 | 13,662 | 156,158 | |||||||||
Maintenance charges and mortality adjustments |
(652 | ) | (409 | ) | (1,916 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(18,999 | ) | (3,133 | ) | 84,475 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(94,917 | ) | (52,690 | ) | 37,502 | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 260,567 | $ | 152,989 | $ | 802,922 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
2,384 | 1,770 | 14,235 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,852 | ) | (1,185 | ) | (5,978 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
532 | 585 | 8,257 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | 38,534 | |||||||||
Realized capital gain (loss) on investments |
(15,139 | ) | (2,824 | ) | (12,099 | ) | ||||||
Change in unrealized appreciation (depreciation) |
47,330 | 22,882 | 48,264 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
32,191 | 20,058 | 74,699 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
32,723 | 20,643 | 82,956 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,060 | 1,734 | 14,462 | |||||||||
Terminations, withdrawals and annuity payments |
(14,540 | ) | (24,178 | ) | (93,176 | ) | ||||||
Transfers between subaccounts, net |
(55,516 | ) | (5,215 | ) | 9,604 | |||||||
Maintenance charges and mortality adjustments |
(180 | ) | (312 | ) | (2,642 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(68,176 | ) | (27,971 | ) | (71,752 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(35,453 | ) | (7,328 | ) | 11,204 | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 225,114 | $ | 145,661 | $ | 814,126 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
12
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
BlackRock Global Allocation V.I. |
BlackRock High Yield V.I. |
BNY Mellon IP MidCap Stock |
||||||||||
Net assets as of December 31, 2021 |
$ | 510,550 | $ | 309,897 | $ | 129,730 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 12,009 | 489 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(3,063 | ) | (1,817 | ) | (763 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(3,063 | ) | 10,192 | (274 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
6,227 | | 26,989 | |||||||||
Realized capital gain (loss) on investments |
(18,816 | ) | (8,589 | ) | (1,088 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(66,416 | ) | (36,353 | ) | (44,028 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(79,005 | ) | (44,942 | ) | (18,127 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(82,068 | ) | (34,750 | ) | (18,401 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
8,813 | 125 | 4,902 | |||||||||
Terminations, withdrawals and annuity payments |
(85,322 | ) | (29,715 | ) | (20,088 | ) | ||||||
Transfers between subaccounts, net |
(6,901 | ) | (57,807 | ) | (2,053 | ) | ||||||
Maintenance charges and mortality adjustments |
(2,245 | ) | (865 | ) | (274 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(85,655 | ) | (88,262 | ) | (17,513 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(167,723 | ) | (123,012 | ) | (35,914 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 342,827 | $ | 186,885 | $ | 93,816 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
6,890 | 12,008 | 538 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,411 | ) | (1,428 | ) | (749 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
4,479 | 10,580 | (211 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | 3,160 | |||||||||
Realized capital gain (loss) on investments |
(13,584 | ) | (3,011 | ) | (228 | ) | ||||||
Change in unrealized appreciation (depreciation) |
43,089 | 14,002 | 13,423 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
29,505 | 10,991 | 16,355 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
33,984 | 21,571 | 16,144 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,802 | 785 | 790 | |||||||||
Terminations, withdrawals and annuity payments |
(97,866 | ) | (10,503 | ) | (890 | ) | ||||||
Transfers between subaccounts, net |
5,043 | 609 | 1,016 | |||||||||
Maintenance charges and mortality adjustments |
(2,109 | ) | (574 | ) | (45 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(92,130 | ) | (9,683 | ) | 871 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(58,146 | ) | 11,888 | 17,015 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 284,681 | $ | 198,773 | $ | 110,831 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
13
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
BNY Mellon IP Small Cap Stock Index |
BNY Mellon IP Technology Growth |
BNY Mellon VIF Appreciation |
||||||||||
Net assets as of December 31, 2021 |
$ | 1,059,107 | $ | 2,303,121 | $ | 366,583 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
8,326 | | 1,305 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(6,736 | ) | (11,709 | ) | (2,196 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
1,590 | (11,709 | ) | (891 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
111,495 | 168,533 | 88,111 | |||||||||
Realized capital gain (loss) on investments |
5,080 | (21,399 | ) | (41,242 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(299,005 | ) | (1,210,338 | ) | (110,374 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(182,430 | ) | (1,063,204 | ) | (63,505 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(180,840 | ) | (1,074,913 | ) | (64,396 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
12,901 | 11,788 | 4,704 | |||||||||
Terminations, withdrawals and annuity payments |
(47,902 | ) | (71,433 | ) | (31,118 | ) | ||||||
Transfers between subaccounts, net |
(2,963 | ) | 43,996 | 23,084 | ||||||||
Maintenance charges and mortality adjustments |
(1,272 | ) | (6,174 | ) | (182 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(39,236 | ) | (21,823 | ) | (3,512 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(220,076 | ) | (1,096,736 | ) | (67,908 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 839,031 | $ | 1,206,385 | $ | 298,675 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
9,376 | | 1,538 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(6,623 | ) | (11,928 | ) | (2,389 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,753 | (11,928 | ) | (851 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
48,946 | | 28,166 | |||||||||
Realized capital gain (loss) on investments |
(5,460 | ) | (20,800 | ) | (8,273 | ) | ||||||
Change in unrealized appreciation (depreciation) |
77,326 | 725,585 | 38,291 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
120,812 | 704,785 | 58,184 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
123,565 | 692,857 | 57,333 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
10,508 | 6,217 | 307 | |||||||||
Terminations, withdrawals and annuity payments |
(30,067 | ) | (31,114 | ) | (31,497 | ) | ||||||
Transfers between subaccounts, net |
59,705 | (5,770 | ) | 40,070 | ||||||||
Maintenance charges and mortality adjustments |
(1,080 | ) | (5,845 | ) | (33 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
39,066 | (36,512 | ) | 8,847 | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
162,631 | 656,345 | 66,180 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 1,001,662 | $ | 1,862,730 | $ | 364,855 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
14
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
ClearBridge Variable Aggressive Growth |
ClearBridge Variable Small Cap Growth |
Delaware Ivy VIP Asset Strategy |
||||||||||
Net assets as of December 31, 2021 |
$ | 1,182,547 | $ | 568,121 | $ | 127,054 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| | 1,462 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(7,312 | ) | (3,401 | ) | (786 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(7,312 | ) | (3,401 | ) | 676 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
118,532 | 9,341 | 7,918 | |||||||||
Realized capital gain (loss) on investments |
(86,148 | ) | (2,012 | ) | (2,692 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(348,744 | ) | (174,905 | ) | (25,852 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(316,360 | ) | (167,576 | ) | (20,626 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(323,672 | ) | (170,977 | ) | (19,950 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
9,470 | 6,934 | 2,340 | |||||||||
Terminations, withdrawals and annuity payments |
(46,811 | ) | (15,412 | ) | (23,351 | ) | ||||||
Transfers between subaccounts, net |
(17,196 | ) | 45,801 | 3,153 | ||||||||
Maintenance charges and mortality adjustments |
(2,475 | ) | (768 | ) | (484 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(57,012 | ) | 36,555 | (18,342 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(380,684 | ) | (134,422 | ) | (38,292 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 801,863 | $ | 433,699 | $ | 88,762 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
535 | | 1,559 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(6,229 | ) | (3,129 | ) | (679 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(5,694 | ) | (3,129 | ) | 880 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
86,850 | | | |||||||||
Realized capital gain (loss) on investments |
(46,256 | ) | (3,415 | ) | (1,016 | ) | ||||||
Change in unrealized appreciation (depreciation) |
141,338 | 36,066 | 10,568 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
181,932 | 32,651 | 9,552 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
176,238 | 29,522 | 10,432 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
9,220 | 6,862 | 2,871 | |||||||||
Terminations, withdrawals and annuity payments |
(25,151 | ) | (4,527 | ) | (24,847 | ) | ||||||
Transfers between subaccounts, net |
(49,267 | ) | (57,485 | ) | (436 | ) | ||||||
Maintenance charges and mortality adjustments |
(2,065 | ) | (620 | ) | (132 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(67,263 | ) | (55,770 | ) | (22,544 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
108,975 | (26,248 | ) | (12,112 | ) | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 910,838 | $ | 407,451 | $ | 76,650 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
15
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Fidelity® VIP Equity-Income |
Fidelity® VIP Growth & Income |
Fidelity® VIP Growth Opportunities |
||||||||||
Net assets as of December 31, 2021 |
$ | 653,112 | $ | 865,268 | $ | 2,035,465 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
9,947 | 12,883 | | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,373 | ) | (6,414 | ) | (10,994 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
5,574 | 6,469 | (10,994 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
19,927 | 17,838 | 290,104 | |||||||||
Realized capital gain (loss) on investments |
5,994 | 5,556 | (11,918 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(71,190 | ) | (79,596 | ) | (1,054,696 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(45,269 | ) | (56,202 | ) | (776,510 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(39,695 | ) | (49,733 | ) | (787,504 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
6,364 | 61,577 | 19,493 | |||||||||
Terminations, withdrawals and annuity payments |
(76,216 | ) | (17,299 | ) | (55,680 | ) | ||||||
Transfers between subaccounts, net |
25,936 | 3,274 | 16,429 | |||||||||
Maintenance charges and mortality adjustments |
(3,346 | ) | (1,389 | ) | (4,611 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(47,262 | ) | 46,163 | (24,369 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(86,957 | ) | (3,570 | ) | (811,873 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 566,155 | $ | 861,698 | $ | 1,223,592 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
7,907 | 14,060 | | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,021 | ) | (6,974 | ) | (11,026 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
3,886 | 7,086 | (11,026 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
13,569 | 36,823 | | |||||||||
Realized capital gain (loss) on investments |
4,289 | 8,561 | 2,134 | |||||||||
Change in unrealized appreciation (depreciation) |
21,225 | 98,057 | 539,965 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
39,083 | 143,441 | 542,099 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
42,969 | 150,527 | 531,073 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
11,494 | 41,982 | 19,934 | |||||||||
Terminations, withdrawals and annuity payments |
(82,054 | ) | (34,765 | ) | (56,885 | ) | ||||||
Transfers between subaccounts, net |
(61,601 | ) | (7,228 | ) | (46,042 | ) | ||||||
Maintenance charges and mortality adjustments |
(4,658 | ) | (1,225 | ) | (4,012 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(136,819 | ) | (1,236 | ) | (87,005 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(93,850 | ) | 149,291 | 444,068 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 472,305 | $ | 1,010,989 | $ | 1,667,660 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
16
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Fidelity® VIP High Income |
Fidelity® VIP Overseas |
Franklin Allocation VIP Fund |
||||||||||
Net assets as of December 31, 2021 |
$ | 763,022 | $ | 543,591 | $ | 359,605 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
35,146 | 4,054 | 4,202 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(5,105 | ) | (3,400 | ) | (2,066 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
30,041 | 654 | 2,136 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 3,895 | 26,483 | |||||||||
Realized capital gain (loss) on investments |
(5,024 | ) | (48 | ) | (18,942 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(118,207 | ) | (137,682 | ) | (67,214 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(123,231 | ) | (133,835 | ) | (59,673 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(93,190 | ) | (133,181 | ) | (57,537 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
92 | 43,695 | 1,000 | |||||||||
Terminations, withdrawals and annuity payments |
(3,735 | ) | (41,301 | ) | (57,809 | ) | ||||||
Transfers between subaccounts, net |
(10,108 | ) | 42,693 | (10,000 | ) | |||||||
Maintenance charges and mortality adjustments |
(3,733 | ) | (341 | ) | (1,506 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(17,484 | ) | 44,746 | (68,315 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(110,674 | ) | (88,435 | ) | (125,852 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 652,348 | $ | 455,156 | $ | 233,753 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
35,569 | 3,273 | 2,980 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,775 | ) | (3,334 | ) | (1,747 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
30,794 | (61 | ) | 1,233 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 1,097 | 3,700 | |||||||||
Realized capital gain (loss) on investments |
(12,159 | ) | 12,466 | (6,258 | ) | |||||||
Change in unrealized appreciation (depreciation) |
38,557 | 66,664 | 32,074 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
26,398 | 80,227 | 29,516 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
57,192 | 80,166 | 30,749 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
232 | 6,039 | 1,000 | |||||||||
Terminations, withdrawals and annuity payments |
(29,082 | ) | (92,147 | ) | (18,473 | ) | ||||||
Transfers between subaccounts, net |
(31,086 | ) | (31,700 | ) | | |||||||
Maintenance charges and mortality adjustments |
(3,567 | ) | (272 | ) | (1,096 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(63,503 | ) | (118,080 | ) | (18,569 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(6,311 | ) | (37,914 | ) | 12,180 | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 646,037 | $ | 417,242 | $ | 245,933 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
17
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Franklin Income VIP Fund |
Franklin Mutual Global Discovery VIP Fund |
Franklin Small Cap Value VIP Fund |
||||||||||
Net assets as of December 31, 2021 |
$ | 653,228 | $ | 954,132 | $ | 216,969 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
28,411 | 12,300 | 1,666 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,755 | ) | (6,609 | ) | (1,301 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
23,656 | 5,691 | 365 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
11,532 | 73,551 | 31,435 | |||||||||
Realized capital gain (loss) on investments |
2,689 | (4,063 | ) | (4,280 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(77,095 | ) | (125,590 | ) | (50,617 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(62,874 | ) | (56,102 | ) | (23,462 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(39,218 | ) | (50,411 | ) | (23,097 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,234 | 16,124 | 798 | |||||||||
Terminations, withdrawals and annuity payments |
(52,758 | ) | (83,263 | ) | (30,142 | ) | ||||||
Transfers between subaccounts, net |
(122 | ) | 3,964 | (10,967 | ) | |||||||
Maintenance charges and mortality adjustments |
(2,273 | ) | (1,166 | ) | (456 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(50,919 | ) | (64,341 | ) | (40,767 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(90,137 | ) | (114,752 | ) | (63,864 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 563,091 | $ | 839,380 | $ | 153,105 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
29,109 | 22,245 | 798 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,546 | ) | (6,730 | ) | (1,163 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
24,563 | 15,515 | (365 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
35,290 | 48,411 | 8,648 | |||||||||
Realized capital gain (loss) on investments |
(1,787 | ) | (2,087 | ) | (1,549 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(15,174 | ) | 97,371 | 11,244 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
18,329 | 143,695 | 18,343 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
42,892 | 159,210 | 17,978 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,749 | 12,846 | 1,010 | |||||||||
Terminations, withdrawals and annuity payments |
(15,009 | ) | (21,598 | ) | (3,213 | ) | ||||||
Transfers between subaccounts, net |
2,700 | (35,403 | ) | (86 | ) | |||||||
Maintenance charges and mortality adjustments |
(1,778 | ) | (793 | ) | (128 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(11,338 | ) | (44,948 | ) | (2,417 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
31,554 | 114,262 | 15,561 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 594,645 | $ | 953,642 | $ | 168,666 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
18
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Franklin Strategic Income VIP Fund |
Guggenheim VIF All Cap Value |
Guggenheim VIF Alpha Opportunity |
||||||||||
Net assets as of December 31, 2021 |
$ | 121,138 | $ | 315,746 | $ | 72,348 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
4,813 | 3,218 | 266 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(808 | ) | (2,178 | ) | (501 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
4,005 | 1,040 | (235 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 29,959 | | |||||||||
Realized capital gain (loss) on investments |
(4,336 | ) | 10,935 | (273 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(13,941 | ) | (47,963 | ) | (6,164 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(18,277 | ) | (7,069 | ) | (6,437 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(14,272 | ) | (6,029 | ) | (6,672 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,050 | 70 | 2,395 | |||||||||
Terminations, withdrawals and annuity payments |
(9,819 | ) | (51,340 | ) | (1,462 | ) | ||||||
Transfers between subaccounts, net |
(9,397 | ) | (5,212 | ) | (1,030 | ) | ||||||
Maintenance charges and mortality adjustments |
(711 | ) | (1,072 | ) | (81 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(15,877 | ) | (57,554 | ) | (178 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(30,149 | ) | (63,583 | ) | (6,850 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 90,989 | $ | 252,163 | $ | 65,498 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
4,208 | 3,988 | 77 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(712 | ) | (1,933 | ) | (499 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
3,496 | 2,055 | (422 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 21,675 | | |||||||||
Realized capital gain (loss) on investments |
(939 | ) | 618 | (405 | ) | |||||||
Change in unrealized appreciation (depreciation) |
4,329 | (3,431 | ) | 5,615 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
3,390 | 18,862 | 5,210 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
6,886 | 20,917 | 4,788 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,500 | | 1,913 | |||||||||
Terminations, withdrawals and annuity payments |
(749 | ) | (3,728 | ) | (4,226 | ) | ||||||
Transfers between subaccounts, net |
615 | 16,501 | 599 | |||||||||
Maintenance charges and mortality adjustments |
(304 | ) | (870 | ) | (58 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
4,062 | 11,903 | (1,772 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
10,948 | 32,820 | 3,016 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 101,937 | $ | 284,983 | $ | 68,514 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
19
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Guggenheim VIF Floating Rate Strategies |
Guggenheim VIF Global Managed Futures Strategy |
Guggenheim VIF High Yield |
||||||||||
Net assets as of December 31, 2021 |
$ | 1,227,732 | $ | 63,452 | $ | 927,988 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
27,333 | 1,684 | 51,737 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(8,846 | ) | (529 | ) | (6,281 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
18,487 | 1,155 | 45,456 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 333 | | |||||||||
Realized capital gain (loss) on investments |
(3,986 | ) | 47 | (13,064 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(33,677 | ) | 5,099 | (125,570 | ) | |||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(37,663 | ) | 5,479 | (138,634 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(19,176 | ) | 6,634 | (93,178 | ) | |||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,843 | 112 | 91 | |||||||||
Terminations, withdrawals and annuity payments |
(20,161 | ) | (95 | ) | (71,352 | ) | ||||||
Transfers between subaccounts, net |
(11,512 | ) | | (21,660 | ) | |||||||
Maintenance charges and mortality adjustments |
(6,361 | ) | (350 | ) | (1,697 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(33,191 | ) | (333 | ) | (94,618 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(52,367 | ) | 6,301 | (187,796 | ) | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 1,175,365 | $ | 69,753 | $ | 740,192 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
41,959 | 2,561 | 43,565 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(9,070 | ) | (534 | ) | (5,952 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
32,889 | 2,027 | 37,613 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 1,629 | | |||||||||
Realized capital gain (loss) on investments |
(3,380 | ) | 21 | (6,524 | ) | |||||||
Change in unrealized appreciation (depreciation) |
88,787 | (1,563 | ) | 49,388 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
85,407 | 87 | 42,864 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
118,296 | 2,114 | 80,477 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
5,010 | 250 | | |||||||||
Terminations, withdrawals and annuity payments |
(18,363 | ) | | (23,541 | ) | |||||||
Transfers between subaccounts, net |
(29,524 | ) | | (3,340 | ) | |||||||
Maintenance charges and mortality adjustments |
(6,557 | ) | (353 | ) | (1,597 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(49,434 | ) | (103 | ) | (28,478 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
68,862 | 2,011 | 51,999 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 1,244,227 | $ | 71,764 | $ | 792,191 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
20
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Guggenheim VIF Large Cap Value |
Guggenheim VIF Long Short Equity |
Guggenheim VIF Managed Asset Allocation |
||||||||||
Net assets as of December 31, 2021 |
$ | 747,458 | $ | 100,035 | $ | 684,602 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
8,519 | 358 | 4,359 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(5,155 | ) | (574 | ) | (4,061 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
3,364 | (216 | ) | 298 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
59,419 | | 50,816 | |||||||||
Realized capital gain (loss) on investments |
21,094 | 938 | 5,956 | |||||||||
Change in unrealized appreciation (depreciation) |
(96,196 | ) | (15,159 | ) | (166,774 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(15,683 | ) | (14,221 | ) | (110,002 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(12,319 | ) | (14,437 | ) | (109,704 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,769 | | 9,417 | |||||||||
Terminations, withdrawals and annuity payments |
(68,018 | ) | (12,359 | ) | (65,264 | ) | ||||||
Transfers between subaccounts, net |
(17,502 | ) | (8,530 | ) | (25,537 | ) | ||||||
Maintenance charges and mortality adjustments |
(587 | ) | (470 | ) | (2,421 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(83,338 | ) | (21,359 | ) | (83,805 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(95,657 | ) | (35,796 | ) | (193,509 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 651,801 | $ | 64,239 | $ | 491,093 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
11,056 | 193 | 5,999 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,927 | ) | (545 | ) | (3,660 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
6,129 | (352 | ) | 2,339 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
65,452 | | 3,679 | |||||||||
Realized capital gain (loss) on investments |
2,701 | 958 | (5,731 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(21,711 | ) | 7,057 | 56,412 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
46,442 | 8,015 | 54,360 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
52,571 | 7,663 | 56,699 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
3,180 | | 830 | |||||||||
Terminations, withdrawals and annuity payments |
(45,743 | ) | (5,569 | ) | (100,908 | ) | ||||||
Transfers between subaccounts, net |
(5,766 | ) | 9,482 | 63 | ||||||||
Maintenance charges and mortality adjustments |
(521 | ) | (440 | ) | (2,165 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(48,850 | ) | 3,473 | (102,180 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
3,721 | 11,136 | (45,481 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 655,522 | $ | 75,375 | $ | 445,612 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
21
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Guggenheim VIF Multi-Hedge Strategies |
Guggenheim VIF Small Cap Value |
Guggenheim VIF SMid Cap Value |
||||||||||
Net assets as of December 31, 2021 |
$ | 56,395 | $ | 394,141 | $ | 1,248,305 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
649 | 2,364 | 10,170 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(474 | ) | (2,726 | ) | (8,826 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
175 | (362 | ) | 1,344 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
563 | 17,044 | 126,883 | |||||||||
Realized capital gain (loss) on investments |
63 | 6,028 | 20,930 | |||||||||
Change in unrealized appreciation (depreciation) |
(3,368 | ) | (40,411 | ) | (182,122 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(2,742 | ) | (17,339 | ) | (34,309 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(2,567 | ) | (17,701 | ) | (32,965 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,000 | 7,418 | 22,908 | |||||||||
Terminations, withdrawals and annuity payments |
(934 | ) | (53,481 | ) | (71,282 | ) | ||||||
Transfers between subaccounts, net |
32,387 | 46,611 | (45,238 | ) | ||||||||
Maintenance charges and mortality adjustments |
(216 | ) | (1,165 | ) | (2,386 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
33,237 | (617 | ) | (95,998 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
30,670 | (18,318 | ) | (128,963 | ) | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 87,065 | $ | 375,823 | $ | 1,119,342 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
2,549 | 4,820 | 17,196 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(721 | ) | (2,787 | ) | (8,661 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
1,828 | 2,033 | 8,535 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 23,514 | 80,667 | |||||||||
Realized capital gain (loss) on investments |
(205 | ) | (1,682 | ) | 3,647 | |||||||
Change in unrealized appreciation (depreciation) |
1,453 | 9,596 | 5,125 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
1,248 | 31,428 | 89,439 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
3,076 | 33,461 | 97,974 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,100 | 5,672 | 15,625 | |||||||||
Terminations, withdrawals and annuity payments |
(436 | ) | (17,269 | ) | (20,490 | ) | ||||||
Transfers between subaccounts, net |
2,663 | (336 | ) | 15,938 | ||||||||
Maintenance charges and mortality adjustments |
(390 | ) | (974 | ) | (2,297 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
3,937 | (12,907 | ) | 8,776 | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
7,013 | 20,554 | 106,750 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 94,078 | $ | 396,377 | $ | 1,226,092 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
22
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Guggenheim VIF StylePlus Large Core |
Guggenheim VIF StylePlus Large Growth |
Guggenheim VIF StylePlus Mid Growth |
||||||||||
Net assets as of December 31, 2021 |
$ | 633,084 | $ | 385,304 | $ | 3,100,760 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
2,955 | 1,124 | 9,320 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,279 | ) | (2,066 | ) | (18,956 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,324 | ) | (942 | ) | (9,636 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
140,047 | 63,617 | 675,023 | |||||||||
Realized capital gain (loss) on investments |
4,060 | 2,335 | (44,904 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(277,266 | ) | (178,266 | ) | (1,519,198 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(133,159 | ) | (112,314 | ) | (889,079 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(134,483 | ) | (113,256 | ) | (898,715 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
12,791 | 474 | 151,095 | |||||||||
Terminations, withdrawals and annuity payments |
(49,898 | ) | (26,154 | ) | (162,443 | ) | ||||||
Transfers between subaccounts, net |
17,072 | (15,787 | ) | 107,753 | ||||||||
Maintenance charges and mortality adjustments |
(1,115 | ) | (1,101 | ) | (9,719 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(21,150 | ) | (42,568 | ) | 86,686 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(155,633 | ) | (155,824 | ) | (812,029 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 477,451 | $ | 229,480 | $ | 2,288,731 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
8,464 | 3,624 | 36,566 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,237 | ) | (1,903 | ) | (18,921 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
4,227 | 1,721 | 17,645 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | | |||||||||
Realized capital gain (loss) on investments |
(4,388 | ) | (4,933 | ) | (91,043 | ) | ||||||
Change in unrealized appreciation (depreciation) |
121,443 | 80,947 | 634,710 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
117,055 | 76,014 | 543,667 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
121,282 | 77,735 | 561,312 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
7,929 | 1,787 | 39,092 | |||||||||
Terminations, withdrawals and annuity payments |
(17,771 | ) | (117,428 | ) | (194,505 | ) | ||||||
Transfers between subaccounts, net |
(9,205 | ) | 515 | (21,260 | ) | |||||||
Maintenance charges and mortality adjustments |
(982 | ) | (875 | ) | (8,125 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(20,029 | ) | (116,001 | ) | (184,798 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
101,253 | (38,266 | ) | 376,514 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 578,704 | $ | 191,214 | $ | 2,665,245 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
23
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Guggenheim VIF StylePlus Small Growth |
Guggenheim VIF Total Return Bond |
Guggenheim VIF World Equity Income |
||||||||||
Net assets as of December 31, 2021 |
$ | 1,290,852 | $ | 2,041,211 | $ | 749,106 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
3,137 | 52,458 | 13,510 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(7,582 | ) | (13,006 | ) | (4,703 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(4,445 | ) | 39,452 | 8,807 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
328,141 | 4,141 | 125,741 | |||||||||
Realized capital gain (loss) on investments |
(1,713 | ) | (12,840 | ) | 26,217 | |||||||
Change in unrealized appreciation (depreciation) |
(671,107 | ) | (364,422 | ) | (228,894 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(344,679 | ) | (373,121 | ) | (76,936 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(349,124 | ) | (333,669 | ) | (68,129 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
1,832 | 7,102 | 342 | |||||||||
Terminations, withdrawals and annuity payments |
(10,894 | ) | (110,679 | ) | (98,490 | ) | ||||||
Transfers between subaccounts, net |
5,013 | (35,006 | ) | 14,880 | ||||||||
Maintenance charges and mortality adjustments |
(5,207 | ) | (9,272 | ) | (1,708 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(9,256 | ) | (147,855 | ) | (84,976 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(358,380 | ) | (481,524 | ) | (153,105 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 932,472 | $ | 1,559,687 | $ | 596,001 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
13,590 | 57,521 | 16,144 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(7,326 | ) | (11,709 | ) | (4,524 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
6,264 | 45,812 | 11,620 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | | |||||||||
Realized capital gain (loss) on investments |
(22,302 | ) | (21,938 | ) | 1,782 | |||||||
Change in unrealized appreciation (depreciation) |
195,832 | 69,844 | 52,240 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
173,530 | 47,906 | 54,022 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
179,794 | 93,718 | 65,642 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
5,512 | 4,970 | 887 | |||||||||
Terminations, withdrawals and annuity payments |
(15,619 | ) | (53,047 | ) | (16,910 | ) | ||||||
Transfers between subaccounts, net |
(37,021 | ) | (8,385 | ) | (14,577 | ) | ||||||
Maintenance charges and mortality adjustments |
(5,181 | ) | (7,256 | ) | (1,624 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(52,309 | ) | (63,718 | ) | (32,224 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
127,485 | 30,000 | 33,418 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 1,059,957 | $ | 1,589,687 | $ | 629,419 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
24
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Invesco V.I. American Value |
Invesco V.I. Comstock |
Invesco V.I. Core Plus Bond |
||||||||||
Net assets as of December 31, 2021 |
$ | 7,288 | $ | 277,225 | $ | | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
597 | 3,211 | 1,257 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(367 | ) | (1,921 | ) | (1,015 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
230 | 1,290 | 242 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
24,199 | 7,321 | 139 | |||||||||
Realized capital gain (loss) on investments |
(86 | ) | 11,888 | (790 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(19,660 | ) | (23,201 | ) | (11,767 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
4,453 | (3,992 | ) | (12,418 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
4,683 | (2,702 | ) | (12,176 | ) | |||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| | | |||||||||
Terminations, withdrawals and annuity payments |
(168 | ) | (33,839 | ) | (14,032 | ) | ||||||
Transfers between subaccounts, net |
118,984 | (7,635 | ) | 240,995 | ||||||||
Maintenance charges and mortality adjustments |
(280 | ) | (304 | ) | (416 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
118,536 | (41,778 | ) | 226,547 | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
123,219 | (44,480 | ) | 214,371 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 130,507 | $ | 232,745 | $ | 214,371 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
519 | 3,264 | 5,044 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(993 | ) | (1,686 | ) | (1,543 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(474 | ) | 1,578 | 3,501 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
28,930 | 23,506 | | |||||||||
Realized capital gain (loss) on investments |
(310 | ) | 7,501 | (756 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(9,391 | ) | (3,180 | ) | 7,666 | |||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
19,229 | 27,827 | 6,910 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
18,755 | 29,405 | 10,411 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| | 665 | |||||||||
Terminations, withdrawals and annuity payments |
(149 | ) | (45,702 | ) | (7,452 | ) | ||||||
Transfers between subaccounts, net |
(1 | ) | 101,117 | (7,131 | ) | |||||||
Maintenance charges and mortality adjustments |
(713 | ) | (290 | ) | (520 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(863 | ) | 55,125 | (14,438 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
17,892 | 84,530 | (4,027 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 148,399 | $ | 317,275 | $ | 210,344 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
25
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Invesco V.I. Discovery Mid Cap Growth |
Invesco V.I. Equity and Income |
Invesco V.I. EVQ International Equity Fund |
||||||||||
Net assets as of December 31, 2021 |
$ | 456,732 | $ | 1,103,548 | $ | 471,218 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 11,335 | 4,645 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,531 | ) | (6,683 | ) | (2,867 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(2,531 | ) | 4,652 | 1,778 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
103,207 | 104,592 | 36,337 | |||||||||
Realized capital gain (loss) on investments |
2,149 | 24,720 | (3,499 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(243,428 | ) | (222,756 | ) | (120,034 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(138,072 | ) | (93,444 | ) | (87,196 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(140,603 | ) | (88,792 | ) | (85,418 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
21,664 | 41,615 | 4,640 | |||||||||
Terminations, withdrawals and annuity payments |
(38,043 | ) | (231,658 | ) | (68,133 | ) | ||||||
Transfers between subaccounts, net |
14,297 | (63,403 | ) | (9,330 | ) | |||||||
Maintenance charges and mortality adjustments |
(495 | ) | (3,737 | ) | (1,380 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(2,577 | ) | (257,183 | ) | (74,203 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(143,180 | ) | (345,975 | ) | (159,621 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 313,552 | $ | 757,573 | $ | 311,597 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 12,729 | | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,498 | ) | (5,545 | ) | (2,711 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(2,498 | ) | 7,184 | (2,711 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 38,644 | 256 | |||||||||
Realized capital gain (loss) on investments |
(4,025 | ) | (6,633 | ) | (6,013 | ) | ||||||
|
|
|
|
|
|
|||||||
Change in unrealized appreciation (depreciation) |
45,094 | 26,676 | 59,589 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
41,069 | 58,687 | 53,832 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
38,571 | 65,871 | 51,121 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,323 | 5,739 | 4,464 | |||||||||
Terminations, withdrawals and annuity payments |
(13,432 | ) | (109,066 | ) | (18,721 | ) | ||||||
Transfers between subaccounts, net |
9,142 | 16,372 | (1,186 | ) | ||||||||
Maintenance charges and mortality adjustments |
(468 | ) | (2,621 | ) | (1,141 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(2,435 | ) | (89,576 | ) | (16,584 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
36,136 | (23,705 | ) | 34,537 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 349,688 | $ | 733,868 | $ | 346,134 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
26
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Invesco V.I. Global |
Invesco V.I. Global Real Estate |
Invesco V.I. Government Money Market |
||||||||||
Net assets as of December 31, 2021 |
$ | 741,389 | $ | 663,517 | $ | 920,685 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 14,834 | 9,956 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,088 | ) | (3,948 | ) | (6,990 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(4,088 | ) | 10,886 | 2,966 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
95,890 | | | |||||||||
Realized capital gain (loss) on investments |
1,718 | (4,136 | ) | | ||||||||
Change in unrealized appreciation (depreciation) |
(331,317 | ) | (167,099 | ) | | |||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(233,709 | ) | (171,235 | ) | | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(237,797 | ) | (160,349 | ) | 2,966 | |||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
122 | 7,177 | 590 | |||||||||
Terminations, withdrawals and annuity payments |
(30,383 | ) | (65,047 | ) | (247,683 | ) | ||||||
Transfers between subaccounts, net |
16,827 | 8,331 | 46,349 | |||||||||
Maintenance charges and mortality adjustments |
(2,683 | ) | (1,321 | ) | (3,544 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(16,117 | ) | (50,860 | ) | (204,288 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(253,914 | ) | (211,209 | ) | (201,322 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 487,475 | $ | 452,308 | $ | 719,363 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| 6,938 | 30,516 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,231 | ) | (3,435 | ) | (5,338 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(4,231 | ) | 3,503 | 25,178 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
67,822 | | | |||||||||
Realized capital gain (loss) on investments |
(2,358 | ) | (8,127 | ) | | |||||||
Change in unrealized appreciation (depreciation) |
99,646 | 40,529 | | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
165,110 | 32,402 | | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
160,879 | 35,905 | 25,178 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
222 | 6,946 | 2,826 | |||||||||
Terminations, withdrawals and annuity payments |
(13,949 | ) | (23,713 | ) | (104,131 | ) | ||||||
Transfers between subaccounts, net |
425 | 13,718 | (17,241 | ) | ||||||||
Maintenance charges and mortality adjustments |
(2,904 | ) | (1,061 | ) | (3,697 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(16,206 | ) | (4,110 | ) | (122,243 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
144,673 | 31,795 | (97,065 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 632,148 | $ | 484,103 | $ | 622,298 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
27
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Invesco V.I. Government Securities |
Invesco V.I. Health Care |
Invesco V.I. Main Street Mid Cap Fund® |
||||||||||
Net assets as of December 31, 2021 |
$ | 792,898 | $ | 247,702 | $ | 111,451 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
11,514 | | 62 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(5,219 | ) | (1,753 | ) | (702 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
6,295 | (1,753 | ) | (640 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 29,313 | 19,086 | |||||||||
Realized capital gain (loss) on investments |
(17,250 | ) | (539 | ) | (2,688 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(76,009 | ) | (62,059 | ) | (33,004 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(93,259 | ) | (33,285 | ) | (16,606 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(86,964 | ) | (35,038 | ) | (17,246 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,565 | 3,475 | 1 | |||||||||
Terminations, withdrawals and annuity payments |
(118,961 | ) | (3,238 | ) | (3,991 | ) | ||||||
Transfers between subaccounts, net |
7,765 | 12,863 | (7,342 | ) | ||||||||
Maintenance charges and mortality adjustments |
(991 | ) | (161 | ) | (142 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(107,622 | ) | 12,939 | (11,474 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(194,586 | ) | (22,099 | ) | (28,720 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 598,312 | $ | 225,603 | $ | 82,731 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
11,237 | | 44 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,580 | ) | (1,689 | ) | (773 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
6,657 | (1,689 | ) | (729 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | | |||||||||
Realized capital gain (loss) on investments |
(4,700 | ) | (6,988 | ) | (2,183 | ) | ||||||
Change in unrealized appreciation (depreciation) |
20,126 | 11,384 | 17,721 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
15,426 | 4,396 | 15,538 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
22,083 | 2,707 | 14,809 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,256 | 1,650 | | |||||||||
Terminations, withdrawals and annuity payments |
(22,036 | ) | (20,002 | ) | (2,169 | ) | ||||||
Transfers between subaccounts, net |
23,345 | (12,978 | ) | 23,889 | ||||||||
Maintenance charges and mortality adjustments |
(912 | ) | (136 | ) | (111 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
4,653 | (31,466 | ) | 21,609 | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
26,736 | (28,759 | ) | 36,418 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 625,048 | $ | 196,844 | $ | 119,149 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
28
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Invesco V.I. Main Street Small Cap Fund® |
Janus Henderson VIT Enterprise |
Janus Henderson VIT Research |
||||||||||
Net assets as of December 31, 2021 |
$ | 211,510 | $ | 2,448,804 | $ | 1,055,169 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
478 | 1,690 | | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,490 | ) | (15,582 | ) | (6,266 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,012 | ) | (13,892 | ) | (6,266 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
22,397 | 369,935 | 154,994 | |||||||||
Realized capital gain (loss) on investments |
253 | (5,323 | ) | 453 | ||||||||
Change in unrealized appreciation (depreciation) |
(57,415 | ) | (761,240 | ) | (474,768 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(34,765 | ) | (396,628 | ) | (319,321 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(35,777 | ) | (410,520 | ) | (325,587 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
19,682 | 11,481 | 16,399 | |||||||||
Terminations, withdrawals and annuity payments |
(25,702 | ) | (61,532 | ) | (9,884 | ) | ||||||
Transfers between subaccounts, net |
541 | (37,047 | ) | 25,151 | ||||||||
Maintenance charges and mortality adjustments |
(792 | ) | (9,812 | ) | (1,734 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(6,271 | ) | (96,910 | ) | 29,932 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(42,048 | ) | (507,430 | ) | (295,655 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 169,462 | $ | 1,941,374 | $ | 759,514 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,866 | 1,790 | 557 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,492 | ) | (14,886 | ) | (6,784 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
374 | (13,096 | ) | (6,227 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 147,863 | | |||||||||
Realized capital gain (loss) on investments |
1,314 | (7,727 | ) | 4,503 | ||||||||
Change in unrealized appreciation (depreciation) |
30,684 | 182,110 | 313,811 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
31,998 | 322,246 | 318,314 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
32,372 | 309,150 | 312,087 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
5,391 | 13,173 | 13,770 | |||||||||
Terminations, withdrawals and annuity payments |
(22,044 | ) | (119,878 | ) | (28,783 | ) | ||||||
Transfers between subaccounts, net |
21,013 | (74,987 | ) | (20,338 | ) | |||||||
Maintenance charges and mortality adjustments |
(596 | ) | (10,838 | ) | (2,387 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
3,764 | (192,530 | ) | (37,738 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
36,136 | 116,620 | 274,349 | |||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 205,598 | $ | 2,057,994 | $ | 1,033,863 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
29
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Lord Abbett Series Bond-Debenture VC |
Lord Abbett Series Developing Growth VC |
LVIP JPMorgan Core Bond Fund (a) |
||||||||||
Net assets as of December 31, 2021 |
$ | 283,032 | $ | 352,903 | $ | 294,648 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
9,341 | | 4,282 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,590 | ) | (1,620 | ) | (1,388 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
7,751 | (1,620 | ) | 2,894 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
575 | | 1,293 | |||||||||
Realized capital gain (loss) on investments |
(2,913 | ) | (33,003 | ) | (19,468 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(38,116 | ) | (84,621 | ) | (19,008 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(40,454 | ) | (117,624 | ) | (37,183 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(32,703 | ) | (119,244 | ) | (34,289 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
975 | 2,836 | 300 | |||||||||
Terminations, withdrawals and annuity payments |
(19,925 | ) | (3,132 | ) | (109,808 | ) | ||||||
Transfers between subaccounts, net |
(30,126 | ) | (46,311 | ) | (43,165 | ) | ||||||
Maintenance charges and mortality adjustments |
(1,360 | ) | (15 | ) | (1,635 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(50,436 | ) | (46,622 | ) | (154,308 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(83,139 | ) | (165,866 | ) | (188,597 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 199,893 | $ | 187,037 | $ | 106,051 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
8,566 | | 3,569 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,328 | ) | (1,452 | ) | (811 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
7,238 | (1,452 | ) | 2,758 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | | |||||||||
Realized capital gain (loss) on investments |
(6,953 | ) | (5,677 | ) | (220 | ) | ||||||
Change in unrealized appreciation (depreciation) |
9,763 | 22,144 | 2,660 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
2,810 | 16,467 | 2,440 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
10,048 | 15,015 | 5,198 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
514 | 416 | | |||||||||
Terminations, withdrawals and annuity payments |
(14,428 | ) | (4,128 | ) | | |||||||
Transfers between subaccounts, net |
(24,526 | ) | 10,686 | 1,305 | ||||||||
Maintenance charges and mortality adjustments |
(1,163 | ) | (15 | ) | (292 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(39,603 | ) | 6,959 | 1,013 | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(29,555 | ) | 21,974 | 6,211 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 170,338 | $ | 209,011 | $ | 112,262 | ||||||
|
|
|
|
|
|
(a) | Name change. See Note 1. |
The accompanying notes are an integral part of these financial statements.
30
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
MFS® VIT II Research International |
MFS® VIT Total Return |
MFS® VIT Utilities |
||||||||||
Net assets as of December 31, 2021 |
$ | 301,069 | $ | 1,003,892 | $ | 743,597 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
4,131 | 13,364 | 15,472 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,867 | ) | (6,642 | ) | (5,433 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,264 | 6,722 | 10,039 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
5,784 | 79,477 | 27,205 | |||||||||
Realized capital gain (loss) on investments |
696 | 2,045 | 15,052 | |||||||||
Change in unrealized appreciation (depreciation) |
(63,797 | ) | (193,698 | ) | (56,755 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(57,317 | ) | (112,176 | ) | (14,498 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(55,053 | ) | (105,454 | ) | (4,459 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
4,736 | 8,476 | 15,942 | |||||||||
Terminations, withdrawals and annuity payments |
(7,768 | ) | (89,584 | ) | (49,790 | ) | ||||||
Transfers between subaccounts, net |
(2,349 | ) | 5,624 | (35,403 | ) | |||||||
Maintenance charges and mortality adjustments |
(1,041 | ) | (1,982 | ) | (1,900 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(6,422 | ) | (77,466 | ) | (71,151 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(61,475 | ) | (182,920 | ) | (75,610 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 239,594 | $ | 820,972 | $ | 667,987 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
2,021 | 13,644 | 20,830 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,930 | ) | (5,861 | ) | (4,913 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
91 | 7,783 | 15,917 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 32,566 | 34,939 | |||||||||
Realized capital gain (loss) on investments |
(41 | ) | 3,319 | 2,028 | ||||||||
Change in unrealized appreciation (depreciation) |
26,843 | 27,889 | (75,402 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
26,802 | 63,774 | (38,435 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
26,893 | 71,557 | (22,518 | ) | ||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
9,402 | 443 | 973 | |||||||||
Terminations, withdrawals and annuity payments |
(28,057 | ) | (107,185 | ) | (49,694 | ) | ||||||
Transfers between subaccounts, net |
699 | (3,133 | ) | (20,935 | ) | |||||||
Maintenance charges and mortality adjustments |
(1,707 | ) | (1,515 | ) | (1,647 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(19,663 | ) | (111,390 | ) | (71,303 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
7,230 | (39,833 | ) | (93,821 | ) | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 246,824 | $ | 781,139 | $ | 574,166 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
31
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Morgan Stanley VIF Emerging Markets Equity |
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
Morningstar Balanced ETF Asset Allocation Portfolio |
||||||||||
Net assets as of December 31, 2021 |
$ | 413,319 | $ | 222,752 | $ | 390,328 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,178 | 2,998 | 6,105 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,398 | ) | (1,483 | ) | (2,643 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,220 | ) | 1,515 | 3,462 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
33,663 | 7,079 | 16,626 | |||||||||
Realized capital gain (loss) on investments |
(11,679 | ) | 310 | (1,432 | ) | |||||||
Change in unrealized appreciation (depreciation) |
(127,976 | ) | (39,567 | ) | (71,053 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(105,992 | ) | (32,178 | ) | (55,859 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(107,212 | ) | (30,663 | ) | (52,397 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
3,567 | 1,237 | 915 | |||||||||
Terminations, withdrawals and annuity payments |
(13,335 | ) | (1,384 | ) | (5,122 | ) | ||||||
Transfers between subaccounts, net |
2,652 | 185 | 6,913 | |||||||||
Maintenance charges and mortality adjustments |
(186 | ) | (506 | ) | (367 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(7,302 | ) | (468 | ) | 2,339 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(114,514 | ) | (31,131 | ) | (50,058 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 298,805 | $ | 191,621 | $ | 340,270 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
4,810 | 3,449 | 6,112 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(2,247 | ) | (1,529 | ) | (2,606 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,563 | 1,920 | 3,506 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
5,387 | 4,303 | 7,114 | |||||||||
Realized capital gain (loss) on investments |
(15,728 | ) | 101 | (5,562 | ) | |||||||
Change in unrealized appreciation (depreciation) |
35,263 | 24,352 | 31,455 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
24,922 | 28,756 | 33,007 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
27,485 | 30,676 | 36,513 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
2,220 | 970 | 360 | |||||||||
Terminations, withdrawals and annuity payments |
(38,871 | ) | | (54,818 | ) | |||||||
Transfers between subaccounts, net |
(26,711 | ) | (518 | ) | 45 | |||||||
Maintenance charges and mortality adjustments |
(138 | ) | (525 | ) | (376 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(63,500 | ) | (73 | ) | (54,789 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(36,015 | ) | 30,603 | (18,276 | ) | |||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 262,790 | $ | 222,224 | $ | 321,994 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
32
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Morningstar Conservative ETF Asset Allocation Portfolio |
Morningstar Growth ETF Asset Allocation Portfolio |
Morningstar Income and Growth ETF Asset Allocation Portfolio |
||||||||||
Net assets as of December 31, 2021 |
$ | 129,519 | $ | 233,855 | $ | 181,133 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,713 | 3,491 | 1,952 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,005 | ) | (1,609 | ) | (862 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
708 | 1,882 | 1,090 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
3,968 | 8,769 | 4,898 | |||||||||
Realized capital gain (loss) on investments |
441 | 65 | 1,147 | |||||||||
Change in unrealized appreciation (depreciation) |
(24,301 | ) | (43,575 | ) | (24,856 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(19,892 | ) | (34,741 | ) | (18,811 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(19,184 | ) | (32,859 | ) | (17,721 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| 908 | 1,025 | |||||||||
Terminations, withdrawals and annuity payments |
(2,006 | ) | (6,340 | ) | | |||||||
Transfers between subaccounts, net |
2,304 | 15,431 | (56,804 | ) | ||||||||
Maintenance charges and mortality adjustments |
(21 | ) | (899 | ) | (258 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
277 | 9,100 | (56,037 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(18,907 | ) | (23,759 | ) | (73,758 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 110,612 | $ | 210,096 | $ | 107,375 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
565 | 3,683 | 2,394 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(713 | ) | (1,530 | ) | (833 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(148 | ) | 2,153 | 1,561 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
285 | 4,768 | 1,113 | |||||||||
Realized capital gain (loss) on investments |
(7,539 | ) | (1,227 | ) | (163 | ) | ||||||
Change in unrealized appreciation (depreciation) |
11,267 | 22,554 | 7,941 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
4,013 | 26,095 | 8,891 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
3,865 | 28,248 | 10,452 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| | 120 | |||||||||
Terminations, withdrawals and annuity payments |
(89,414 | ) | (6,714 | ) | (417 | ) | ||||||
Transfers between subaccounts, net |
25 | (15,553 | ) | (4 | ) | |||||||
Maintenance charges and mortality adjustments |
(20 | ) | (935 | ) | (260 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(89,409 | ) | (23,202 | ) | (561 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(85,544 | ) | 5,046 | 9,891 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 25,068 | $ | 215,142 | $ | 117,266 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
33
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Neuberger Berman AMT Sustainable Equity |
PIMCO VIT All Asset |
PIMCO VIT CommodityRealReturn Strategy |
||||||||||
Net assets as of December 31, 2021 |
$ | 846,913 | $ | 114,415 | $ | 219,245 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
735 | 7,870 | 49,875 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,622 | ) | (955 | ) | (1,840 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(3,887 | ) | 6,915 | 48,035 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
56,091 | 8,084 | | |||||||||
Realized capital gain (loss) on investments |
90,638 | (239 | ) | 9,101 | ||||||||
Change in unrealized appreciation (depreciation) |
(289,414 | ) | (28,809 | ) | (33,648 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(142,685 | ) | (20,964 | ) | (24,547 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(146,572 | ) | (14,049 | ) | 23,488 | |||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
53 | 2,706 | 548 | |||||||||
Terminations, withdrawals and annuity payments |
(140,277 | ) | (7,583 | ) | (37,259 | ) | ||||||
Transfers between subaccounts, net |
(2,672 | ) | 1,627 | 4,466 | ||||||||
Maintenance charges and mortality adjustments |
(1,637 | ) | (473 | ) | (848 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(144,533 | ) | (3,723 | ) | (33,093 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(291,105 | ) | (17,772 | ) | (9,605 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 555,808 | $ | 96,643 | $ | 209,640 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
421 | 2,910 | 31,689 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(4,239 | ) | (915 | ) | (1,544 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(3,818 | ) | 1,995 | 30,145 | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
8,856 | | | |||||||||
Realized capital gain (loss) on investments |
23,076 | (918 | ) | (5,722 | ) | |||||||
Change in unrealized appreciation (depreciation) |
100,351 | 5,702 | (42,112 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
132,283 | 4,784 | (47,834 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
128,465 | 6,779 | (17,689 | ) | ||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| 683 | 3,906 | |||||||||
Terminations, withdrawals and annuity payments |
(89,265 | ) | (3,441 | ) | (15,565 | ) | ||||||
Transfers between subaccounts, net |
(12,739 | ) | 843 | 2,238 | ||||||||
Maintenance charges and mortality adjustments |
(1,653 | ) | (453 | ) | (657 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(103,657 | ) | (2,368 | ) | (10,078 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
24,808 | 4,411 | (27,767 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 580,616 | $ | 101,054 | $ | 181,873 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
34
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
PIMCO VIT Emerging Markets Bond |
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
PIMCO VIT Low Duration |
||||||||||
Net assets as of December 31, 2021 |
$ | 55,975 | $ | 391,686 | $ | 475,070 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,509 | 4,444 | 7,223 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(246 | ) | (2,331 | ) | (3,280 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
1,263 | 2,113 | 3,943 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 115 | | |||||||||
Realized capital gain (loss) on investments |
(3,458 | ) | (3,571 | ) | (9,337 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(5,416 | ) | (34,766 | ) | (23,707 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(8,874 | ) | (38,222 | ) | (33,044 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(7,611 | ) | (36,109 | ) | (29,101 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
8 | 2 | 1,010 | |||||||||
Terminations, withdrawals and annuity payments |
(1,656 | ) | (38,958 | ) | (86,562 | ) | ||||||
Transfers between subaccounts, net |
(19,604 | ) | (40,931 | ) | 33,550 | |||||||
Maintenance charges and mortality adjustments |
(122 | ) | (1,926 | ) | (2,170 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(21,374 | ) | (81,813 | ) | (54,172 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(28,985 | ) | (117,922 | ) | (83,273 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 26,990 | $ | 273,764 | $ | 391,797 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
1,563 | 7,384 | 12,963 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(213 | ) | (2,210 | ) | (2,775 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
1,350 | 5,174 | 10,188 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 7,611 | | |||||||||
Realized capital gain (loss) on investments |
(454 | ) | (4,737 | ) | (11,468 | ) | ||||||
Change in unrealized appreciation (depreciation) |
1,597 | 15,047 | 14,801 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
1,143 | 17,921 | 3,333 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
2,493 | 23,095 | 13,521 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| | 14,531 | |||||||||
Terminations, withdrawals and annuity payments |
(566 | ) | (17,996 | ) | (115,772 | ) | ||||||
Transfers between subaccounts, net |
191 | 42,685 | (20,736 | ) | ||||||||
Maintenance charges and mortality adjustments |
(113 | ) | (1,823 | ) | (3,381 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(488 | ) | 22,866 | (125,358 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
2,005 | 45,961 | (111,837 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 28,995 | $ | 319,725 | $ | 279,960 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
35
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
PIMCO VIT Real Return |
PIMCO VIT Total Return |
Putnam VT Small Cap Value |
||||||||||
Net assets as of December 31, 2021 |
$ | 1,310,338 | $ | 628,822 | $ | 19,400 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
77,524 | 13,369 | 29 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(8,460 | ) | (4,029 | ) | (135 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
69,064 | 9,340 | (106 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | 2,403 | |||||||||
Realized capital gain (loss) on investments |
(2,925 | ) | (19,460 | ) | (32 | ) | ||||||
Change in unrealized appreciation (depreciation) |
(220,128 | ) | (83,018 | ) | (4,914 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(223,053 | ) | (102,478 | ) | (2,543 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(153,989 | ) | (93,138 | ) | (2,649 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
22,659 | 17,953 | | |||||||||
Terminations, withdrawals and annuity payments |
(168,506 | ) | (104,265 | ) | (2 | ) | ||||||
Transfers between subaccounts, net |
(13,695 | ) | 22,117 | 202 | ||||||||
Maintenance charges and mortality adjustments |
(3,668 | ) | (3,276 | ) | (22 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(163,210 | ) | (67,471 | ) | 178 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(317,199 | ) | (160,609 | ) | (2,471 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 993,139 | $ | 468,213 | $ | 16,929 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
29,577 | 15,288 | 27 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(7,531 | ) | (3,323 | ) | (134 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
22,046 | 11,965 | (107 | ) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| | 2,090 | |||||||||
Realized capital gain (loss) on investments |
(7,805 | ) | (28,777 | ) | (59 | ) | ||||||
Change in unrealized appreciation (depreciation) |
14,030 | 37,178 | 1,964 | |||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
6,225 | 8,401 | 3,995 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
28,271 | 20,366 | 3,888 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
25,467 | 46,879 | | |||||||||
Terminations, withdrawals and annuity payments |
(53,096 | ) | (134,360 | ) | (2 | ) | ||||||
Transfers between subaccounts, net |
9,263 | 8,089 | 44 | |||||||||
Maintenance charges and mortality adjustments |
(2,879 | ) | (3,626 | ) | (24 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(21,245 | ) | (83,018 | ) | 18 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
7,026 | (62,652 | ) | 3,906 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 1,000,165 | $ | 405,561 | $ | 20,835 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
36
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Royce Micro-Cap | T. Rowe Price Health Sciences |
Templeton Developing Markets VIP Fund |
||||||||||
Net assets as of December 31, 2021 |
$ | 221,819 | $ | 1,850,308 | $ | 184,388 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| | 4,509 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,330 | ) | (11,550 | ) | (1,179 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,330 | ) | (11,550 | ) | 3,330 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
46,751 | 26,101 | 13,028 | |||||||||
Realized capital gain (loss) on investments |
3,383 | 17,300 | (1,529 | ) | ||||||||
Change in unrealized appreciation (depreciation) |
(99,175 | ) | (286,981 | ) | (57,040 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
(49,041 | ) | (243,580 | ) | (45,541 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
(50,371 | ) | (255,130 | ) | (42,211 | ) | ||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| 13,335 | 512 | |||||||||
Terminations, withdrawals and annuity payments |
(33,014 | ) | (32,907 | ) | (18,197 | ) | ||||||
Transfers between subaccounts, net |
7,984 | (23,267 | ) | 30,658 | ||||||||
Maintenance charges and mortality adjustments |
(172 | ) | (5,930 | ) | (631 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(25,202 | ) | (48,769 | ) | 12,342 | |||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(75,573 | ) | (303,899 | ) | (29,869 | ) | ||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2022 |
$ | 146,246 | $ | 1,546,409 | $ | 154,519 | ||||||
|
|
|
|
|
|
|||||||
Investment income (loss): |
||||||||||||
Dividend distributions |
| | 3,412 | |||||||||
Investment Expenses: |
||||||||||||
Mortality and expense risk and administrative charges |
(1,167 | ) | (10,974 | ) | (1,224 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,167 | ) | (10,974 | ) | 2,188 | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from operations: |
||||||||||||
Capital gain distributions |
| 54,823 | 124 | |||||||||
Realized capital gain (loss) on investments |
(1,265 | ) | 11,988 | (1,399 | ) | |||||||
Change in unrealized appreciation (depreciation) |
28,479 | (28,635 | ) | 17,092 | ||||||||
|
|
|
|
|
|
|||||||
Net gain (loss) on investments |
27,214 | 38,176 | 15,817 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
26,047 | 27,202 | 18,005 | |||||||||
|
|
|
|
|
|
|||||||
Contract owner transactions: |
||||||||||||
Variable annuity deposits |
| 6,104 | 8,766 | |||||||||
Terminations, withdrawals and annuity payments |
(235 | ) | (70,313 | ) | (13,365 | ) | ||||||
Transfers between subaccounts, net |
(2,666 | ) | (21,988 | ) | 600 | |||||||
Maintenance charges and mortality adjustments |
(186 | ) | (5,560 | ) | (408 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in net assets from contract transactions |
(3,087 | ) | (91,757 | ) | (4,407 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
22,960 | (64,555 | ) | 13,598 | ||||||||
|
|
|
|
|
|
|||||||
Net assets as of December 31, 2023 |
$ | 169,206 | $ | 1,481,854 | $ | 168,117 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
37
Variable Annuity Account B
Statements of Operations and Change in Net Assets (continued)
Years Ended December 31, 2023 and 2022, Except as Noted
Templeton Global Bond VIP Fund |
Western Asset Variable Global High Yield Bond |
|||||||
Net assets as of December 31, 2021 |
$ | 2,225,419 | $ | 28,400 | ||||
|
|
|
|
|||||
Investment income (loss): |
||||||||
Dividend distributions |
| 1,381 | ||||||
Investment Expenses: |
||||||||
Mortality and expense risk and administrative charges |
(14,462 | ) | (236 | ) | ||||
|
|
|
|
|||||
Net investment income (loss) |
(14,462 | ) | 1,145 | |||||
|
|
|
|
|||||
Increase (decrease) in net assets from operations: |
||||||||
Capital gain distributions |
| | ||||||
Realized capital gain (loss) on investments |
(62,237 | ) | (474 | ) | ||||
Change in unrealized appreciation (depreciation) |
(42,837 | ) | (4,669 | ) | ||||
|
|
|
|
|||||
Net gain (loss) on investments |
(105,074 | ) | (5,143 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in net assets from operations |
(119,536 | ) | (3,998 | ) | ||||
|
|
|
|
|||||
Contract owner transactions: |
||||||||
Variable annuity deposits |
137,603 | 73 | ||||||
Terminations, withdrawals and annuity payments |
(148,451 | ) | (3,204 | ) | ||||
Transfers between subaccounts, net |
(262,690 | ) | 124 | |||||
Maintenance charges and mortality adjustments |
(10,000 | ) | (80 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in net assets from contract transactions |
(283,538 | ) | (3,087 | ) | ||||
|
|
|
|
|||||
Total increase (decrease) in net assets |
(403,074 | ) | (7,085 | ) | ||||
|
|
|
|
|||||
Net assets as of December 31, 2022 |
$ | 1,822,345 | $ | 21,315 | ||||
|
|
|
|
|||||
Investment income (loss): |
||||||||
Dividend distributions |
| 1,143 | ||||||
Investment Expenses: |
||||||||
Mortality and expense risk and administrative charges |
(13,389 | ) | (223 | ) | ||||
|
|
|
|
|||||
Net investment income (loss) |
(13,389 | ) | 920 | |||||
|
|
|
|
|||||
Increase (decrease) in net assets from operations: |
||||||||
Capital gain distributions |
| | ||||||
Realized capital gain (loss) on investments |
(39,593 | ) | (110 | ) | ||||
Change in unrealized appreciation (depreciation) |
91,880 | 1,062 | ||||||
|
|
|
|
|||||
Net gain (loss) on investments |
52,287 | 952 | ||||||
|
|
|
|
|||||
Net increase (decrease) in net assets from operations |
38,898 | 1,872 | ||||||
|
|
|
|
|||||
Contract owner transactions: |
||||||||
Variable annuity deposits |
30,317 | | ||||||
Terminations, withdrawals and annuity payments |
(114,071 | ) | (166 | ) | ||||
Transfers between subaccounts, net |
131,230 | 127 | ||||||
Maintenance charges and mortality adjustments |
(7,316 | ) | (73 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in net assets from contract transactions |
40,160 | (112 | ) | |||||
|
|
|
|
|||||
Total increase (decrease) in net assets |
79,058 | 1,760 | ||||||
|
|
|
|
|||||
Net assets as of December 31, 2023 |
$ | 1,901,403 | $ | 23,075 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
38
Variable Annuity Account B
December 31, 2023
1. Organization and Significant Accounting Policies
Variable Annuity Account B (the Account) is a deferred variable annuity contract offered by First Security Benefit Life Insurance and Annuity Company of New York (FSBL). The Account is an investment company as defined by Financial Accounting Standard Board (FASB) Accounting Standard Codification (ASC) 946. The Account follows the accounting guidance as outlined in ASC 946. Purchase payments for SecureDesigns and AdvanceDesigns are allocated to one or more of the subaccounts that comprise the Account. The Account is registered as a unit investment trust under the Investment Company Act of 1940, as amended. As directed by the owners, amounts directed to each subaccount are invested in a designated mutual fund as follows:
Subaccount/Mutual Fund |
Class |
Investment Adviser |
Sub-Adviser | |||
AB VPS Discovery Value Portfolio |
B | AllianceBernstein LP |
| |||
AB VPS Dynamic Asset Allocation |
B | AllianceBernstein LP |
| |||
American Century VP Mid Cap Value |
II | American Century Investment Management, Inc |
| |||
American Century VP Ultra® |
II | American Century Investment Management, Inc |
| |||
American Century VP Value |
II | American Century Investment Management, Inc |
| |||
American Funds IS® Asset Allocation |
Class 4 | Capital Research and Management Company |
| |||
American Funds IS® Capital World Bond |
Class 4 | Capital Research and Management Company |
| |||
American Funds IS® Global Growth |
Class 4 | Capital Research and Management Company |
| |||
American Funds IS® Growth-Income |
Class 4 | Capital Research and Management Company |
| |||
American Funds IS® International |
Class 4 | Capital Research and Management Company |
| |||
American Funds IS® New World |
Class 4 | Capital Research and Management Company |
| |||
BlackRock Equity Dividend V.I. |
Class 3 | BlackRock Advisors LLC |
| |||
BlackRock Global Allocation V.I. |
Class 3 | BlackRock Advisors LLC |
BlackRock (Singapore) Ltd | |||
BlackRock High Yield V.I. |
Class 3 | BlackRock Advisors LLC |
BlackRock International Ltd | |||
BNY Mellon IP MidCap Stock |
Service | BNY Mellon Investment Adviser, Inc |
Newton Investment Management North America, LLC | |||
BNY Mellon IP Small Cap Stock Index |
Service | BNY Mellon Investment Adviser, Inc |
| |||
BNY Mellon IP Technology Growth |
Service | BNY Mellon Investment Adviser, Inc |
Newton Investment Management North America, LLC | |||
BNY Mellon VIF Appreciation |
Service | BNY Mellon Investment Adviser, Inc |
Fayez Sarofim & Company | |||
ClearBridge Variable Aggressive Growth |
Class II | Legg Mason Partners Fund Advisor, LLC |
ClearBridge Investments, LLC | |||
ClearBridge Variable Small Cap Growth |
Class I | Legg Mason Partners Fund Advisor, LLC |
ClearBridge Investments, LLC |
39
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
Subaccount/Mutual Fund |
Class |
Investment Adviser |
Sub-Adviser | |||
Delaware Ivy VIP Asset Strategy |
Class II | Delaware Management Company |
Macquarie Funds Management HK Ltd. Macquarie Investment Management Global Limited Macquarie Investment Management Austria Kapitalanlage AG Macquarie Investment Management Europe Limited | |||
Fidelity® VIP Equity-Income |
Service Class 2 | Fidelity Management & Research Company LLC |
Fidelity Management & Research (UK) Ltd Fidelity Management & Research (Japan) Ltd Fidelity Management & Research (HK) Ltd FMR Co., Inc (FMRC) | |||
Fidelity® VIP Growth & Income |
Service Class 2 | Fidelity Management & Research Company LLC |
Fidelity Management & Research (UK) Ltd Fidelity Management & Research (Japan) Ltd Fidelity Management & Research (HK) Ltd FMR Co., Inc (FMRC) | |||
Fidelity® VIP Growth Opportunities |
Service Class 2 | Fidelity Management & Research Company LLC |
FMR Investment Management (UK) Ltd Fidelity Management & Research (Japan) Ltd Fidelity Management & Research (HK) Ltd | |||
Fidelity® VIP High Income |
Service Class 2 | Fidelity Management & Research Company LLC |
FMR Investment Management (UK) Ltd Fidelity Management & Research (Japan) Ltd Fidelity Management & Research (HK) Ltd | |||
Fidelity® VIP Overseas |
Service Class 2 | Fidelity Management & Research Company LLC |
FMR Investment Management (UK) Ltd Fidelity Management & Research (Japan) Ltd FIL Investments (Japan) Ltd Fil Investment Advisors Fidelity Management & Research (HK) Ltd FIL Investment Advisors (UK) Ltd | |||
Franklin Allocation VIP Fund |
Class 4 | Franklin Advisers, Inc |
Templeton Global Advisors Ltd Franklin Templeton Institutional, LLC | |||
Franklin Income VIP Fund |
Class 2 | Franklin Advisers, Inc |
| |||
Franklin Mutual Global Discovery VIP Fund |
Class 2 | Franklin Mutual Advisers, LLC |
| |||
Franklin Small Cap Value VIP Fund |
Class 2 | Franklin Mutual Advisers, LLC |
| |||
Franklin Strategic Income VIP Fund |
Class 2 | Franklin Advisers, Inc |
| |||
Guggenheim VIF All Cap Value |
| Security Investors, LLC |
| |||
Guggenheim VIF Alpha Opportunity |
| Security Investors, LLC |
| |||
Guggenheim VIF Floating Rate Strategies |
| Guggenheim Partners Investment Mgmt LLC |
|
40
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
Subaccount/Mutual Fund |
Class |
Investment Adviser |
Sub-Adviser | |||
Guggenheim VIF Global Managed Futures Strategy |
| Security Investors, LLC |
| |||
Guggenheim VIF High Yield |
| Security Investors, LLC |
| |||
Guggenheim VIF Large Cap Value |
| Security Investors, LLC |
| |||
Guggenheim VIF Long Short Equity |
| Security Investors, LLC |
| |||
Guggenheim VIF Managed Asset Allocation |
| Security Investors, LLC |
| |||
Guggenheim VIF Multi-Hedge Strategies |
| Security Investors, LLC |
| |||
Guggenheim VIF Small Cap Value |
| Security Investors, LLC |
| |||
Guggenheim VIF SMid Cap Value |
| Security Investors, LLC |
| |||
Guggenheim VIF StylePlus Large Core |
| Security Investors, LLC |
| |||
Guggenheim VIF StylePlus Large Growth |
| Security Investors, LLC |
| |||
Guggenheim VIF StylePlus Mid Growth |
| Security Investors, LLC |
| |||
Guggenheim VIF StylePlus Small Growth |
| Security Investors, LLC |
| |||
Guggenheim VIF Total Return Bond |
| Security Investors, LLC |
| |||
Guggenheim VIF World Equity Income |
| Security Investors, LLC |
| |||
Invesco V.I. American Value |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Comstock |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Core Plus Bond |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Discovery Mid Cap Growth |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Equity and Income |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. EVQ International Equity Fund |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Global |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Global Real Estate |
Series I | Invesco Advisers, Inc |
Invesco Asset Management Ltd | |||
Invesco V.I. Government Money Market |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Government Securities |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Health Care |
Series I | Invesco Advisers, Inc |
| |||
Invesco V.I. Main Street Mid Cap Fund® |
Series II | Invesco Advisers, Inc |
| |||
Invesco V.I. Main Street Small Cap Fund® |
Series II | Invesco Advisers, Inc |
| |||
Janus Henderson VIT Enterprise |
Service | Janus Capital Management LLC |
| |||
Janus Henderson VIT Research |
Service | Janus Capital Management LLC |
| |||
Lord Abbett Series Bond-Debenture VC |
VC | Lord, Abbett & Co LLC |
| |||
Lord Abbett Series Developing Growth VC |
VC | Lord, Abbett & Co LLC |
| |||
LVIP JPMorgan Core Bond Fund |
Service Class | J.P. Morgan Investment Management, Inc |
| |||
MFS® VIT II Research International |
Service | Massachusetts Financial Services Company |
| |||
MFS® VIT Total Return |
Service | Massachusetts Financial Services Company |
| |||
MFS® VIT Utilities |
Service | Massachusetts Financial Services Company |
| |||
Morgan Stanley VIF Emerging Markets Equity |
II | Morgan Stanley Investment Management, Inc |
Morgan Stanley Investment Management Co |
41
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
Subaccount/Mutual Fund |
Class |
Investment Adviser |
Sub-Adviser | |||
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
Class II | ALPS Advisors Inc |
Morningstar Investment Management LLC | |||
Morningstar Balanced ETF Asset Allocation Portfolio |
Class II | ALPS Advisors Inc |
Morningstar Investment Management LLC | |||
Morningstar Conservative ETF Asset Allocation Portfolio |
Class II | ALPS Advisors Inc |
Morningstar Investment Management LLC | |||
Morningstar Growth ETF Asset Allocation Portfolio |
Class II | ALPS Advisors Inc |
Morningstar Investment Management LLC | |||
Morningstar Income and Growth ETF Asset Allocation Portfolio |
Class II | ALPS Advisors Inc |
Morningstar Investment Management LLC | |||
Neuberger Berman AMT Sustainable Equity |
S | Neuberger Berman Investment Advisers LLC |
| |||
PIMCO VIT All Asset |
Administrative | Pacific Investment Management Company, LLC |
Research Affiliates LLC | |||
PIMCO VIT CommodityRealReturn Strategy |
Administrative | Pacific Investment Management Company, LLC |
| |||
PIMCO VIT Emerging Markets Bond |
Advisor | Pacific Investment Management Company, LLC |
| |||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
Administrative | Pacific Investment Management Company, LLC |
| |||
PIMCO VIT Low Duration |
Administrative | Pacific Investment Management Company, LLC |
| |||
PIMCO VIT Real Return |
Administrative | Pacific Investment Management Company, LLC |
| |||
PIMCO VIT Total Return |
Advisor | Pacific Investment Management Company, LLC |
| |||
Putnam VT Small Cap Value |
IB | Putnam Investment Management, LLC |
Putnam Investments Ltd | |||
Royce Micro-Cap |
Investment | Royce & Associates, LP |
| |||
T. Rowe Price Health Sciences |
II | T. Rowe Price Associates, Inc |
| |||
Templeton Developing Markets VIP Fund |
Class 2 | Templeton Asset Management Ltd |
Franklin Templeton Inv Mgmt Ltd | |||
Templeton Global Bond VIP Fund |
Class 2 | Franklin Advisers, Inc |
| |||
Western Asset Variable Global High Yield Bond |
II | Legg Mason Partners Fund Advisor, LLC |
Western Asset Management Company Pte Ltd Singapore Inc Western Asset Management Company, LLC Inc Western Asset Management Company Ltd UK |
Eighty-nine subaccounts are currently offered by the Account, all of which had activity.
Under applicable insurance law, the assets and liabilities of the Account are clearly identified and distinguished from FSBLs other assets and liabilities. The portion of the Accounts assets applicable to the variable annuity contracts is not chargeable with liabilities arising out of any other business FSBL may conduct.
42
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
During the current year the following subaccount name changes were made effective:
Date |
New Name |
Old Name | ||
April 28, 2023 | LVIP JPMorgan Core Bond Fund | JPMorgan Insurance Trust Core Bond Portfolio | ||
May 1, 2023 | AB VPS Discovery Value Portfolio | AB VPS Small/Mid Cap Value |
Investment Valuation
Investments in mutual fund shares are carried in the statements of net assets at market value (net asset value of the underlying mutual fund). Investment transactions are accounted for on the trade date. Realized capital gains and losses on sales of investments are determined based on the average cost of investments sold. The difference between cost and current market value of investments owned on the day of measurement is recorded as unrealized appreciation or depreciation of investments.
The cost of investment purchases and proceeds from investments sold for the year ended December 31, 2023, were as follows:
Subaccount |
Cost of Purchases | Proceeds from Sales | ||||||
AB VPS Discovery Value Portfolio (a) |
$ | 16,987 | $ | 8,571 | ||||
AB VPS Dynamic Asset Allocation |
234 | 1,445 | ||||||
American Century VP Mid Cap Value |
78,376 | 42,261 | ||||||
American Century VP Ultra® |
619,940 | 590,791 | ||||||
American Century VP Value |
235,852 | 203,009 | ||||||
American Funds IS® Asset Allocation |
139,368 | 555,466 | ||||||
American Funds IS® Capital World Bond |
400 | 2,266 | ||||||
American Funds IS® Global Growth |
330,519 | 309,793 | ||||||
American Funds IS® Growth-Income |
119,279 | 135,956 | ||||||
American Funds IS® International |
26,788 | 94,432 | ||||||
American Funds IS® New World |
8,043 | 35,429 | ||||||
BlackRock Equity Dividend V.I. |
83,237 | 108,198 | ||||||
BlackRock Global Allocation V.I. |
15,862 | 103,513 | ||||||
BlackRock High Yield V.I. |
33,724 | 32,890 | ||||||
BNY Mellon IP MidCap Stock |
5,335 | 1,515 | ||||||
BNY Mellon IP Small Cap Stock Index |
135,736 | 44,971 | ||||||
BNY Mellon IP Technology Growth |
89,252 | 137,692 | ||||||
BNY Mellon VIF Appreciation |
81,128 | 44,966 | ||||||
ClearBridge Variable Aggressive Growth |
115,882 | 101,989 | ||||||
ClearBridge Variable Small Cap Growth |
9,672 | 68,571 | ||||||
Delaware Ivy VIP Asset Strategy |
4,141 | 25,805 | ||||||
Fidelity® VIP Equity-Income |
37,745 | 157,109 | ||||||
Fidelity® VIP Growth & Income |
94,900 | 52,227 | ||||||
Fidelity® VIP Growth Opportunities |
79,180 | 177,211 | ||||||
Fidelity® VIP High Income |
37,385 | 70,094 | ||||||
Fidelity® VIP Overseas |
13,490 | 130,534 | ||||||
Franklin Allocation VIP Fund |
7,570 | 21,206 | ||||||
Franklin Income VIP Fund |
72,901 | 24,386 | ||||||
Franklin Mutual Global Discovery VIP Fund |
104,923 | 85,945 | ||||||
Franklin Small Cap Value VIP Fund |
12,958 | 7,092 | ||||||
Franklin Strategic Income VIP Fund |
13,437 | 5,879 | ||||||
Guggenheim VIF All Cap Value |
42,909 | 7,276 | ||||||
Guggenheim VIF Alpha Opportunity |
2,485 | 4,679 |
(a) | Name change. See Note 1. |
43
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
Subaccount |
Cost of Purchases | Proceeds from Sales | ||||||
Guggenheim VIF Floating Rate Strategies |
$ | 48,720 | $ | 65,265 | ||||
Guggenheim VIF Global Managed Futures Strategy |
4,371 | 818 | ||||||
Guggenheim VIF High Yield |
50,863 | 41,728 | ||||||
Guggenheim VIF Large Cap Value |
79,270 | 56,539 | ||||||
Guggenheim VIF Long Short Equity |
17,727 | 14,606 | ||||||
Guggenheim VIF Managed Asset Allocation |
10,191 | 106,353 | ||||||
Guggenheim VIF Multi-Hedge Strategies |
20,513 | 14,748 | ||||||
Guggenheim VIF Small Cap Value |
56,029 | 43,389 | ||||||
Guggenheim VIF SMid Cap Value |
159,913 | 61,935 | ||||||
Guggenheim VIF StylePlus Large Core |
28,874 | 44,676 | ||||||
Guggenheim VIF StylePlus Large Growth |
8,401 | 122,681 | ||||||
Guggenheim VIF StylePlus Mid Growth |
167,726 | 334,879 | ||||||
Guggenheim VIF StylePlus Small Growth |
19,701 | 65,746 | ||||||
Guggenheim VIF Total Return Bond |
129,112 | 147,018 | ||||||
Guggenheim VIF World Equity Income |
28,934 | 49,538 | ||||||
Invesco V.I. American Value |
29,601 | 2,008 | ||||||
Invesco V.I. Comstock |
139,930 | 59,721 | ||||||
Invesco V.I. Core Plus Bond |
11,875 | 22,812 | ||||||
Invesco V.I. Discovery Mid Cap Growth |
11,479 | 16,412 | ||||||
Invesco V.I. Equity and Income |
76,164 | 119,912 | ||||||
Invesco V.I. EVQ International Equity Fund |
40,205 | 59,244 | ||||||
Invesco V.I. Global |
68,184 | 20,799 | ||||||
Invesco V.I. Global Real Estate |
33,670 | 34,277 | ||||||
Invesco V.I. Government Money Market |
64,427 | 161,492 | ||||||
Invesco V.I. Government Securities |
41,722 | 30,412 | ||||||
Invesco V.I. Health Care |
9,186 | 42,341 | ||||||
Invesco V.I. Main Street Mid Cap Fund® |
45,278 | 24,398 | ||||||
Invesco V.I. Main Street Small Cap Fund® |
46,703 | 42,565 | ||||||
Janus Henderson VIT Enterprise |
172,487 | 230,250 | ||||||
Janus Henderson VIT Research |
15,363 | 59,328 | ||||||
Lord Abbett Series Bond-Debenture VC |
8,691 | 41,056 | ||||||
Lord Abbett Series Developing Growth VC |
16,221 | 10,714 | ||||||
LVIP JPMorgan Core Bond Fund (a) |
5,230 | 1,459 | ||||||
MFS® VIT II Research International |
42,650 | 62,222 | ||||||
MFS® VIT Total Return |
52,055 | 123,096 | ||||||
MFS® VIT Utilities |
78,016 | 98,463 | ||||||
Morgan Stanley VIF Emerging Markets Equity |
39,600 | 95,150 | ||||||
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
8,370 | 2,220 | ||||||
Morningstar Balanced ETF Asset Allocation Portfolio |
13,319 | 57,488 | ||||||
Morningstar Conservative ETF Asset Allocation Portfolio |
1,800 | 91,072 | ||||||
Morningstar Growth ETF Asset Allocation Portfolio |
8,451 | 24,732 | ||||||
Morningstar Income and Growth ETF Asset Allocation Portfolio |
3,536 | 1,423 | ||||||
Neuberger Berman AMT Sustainable Equity |
11,188 | 109,807 | ||||||
PIMCO VIT All Asset |
4,679 | 5,052 | ||||||
PIMCO VIT CommodityRealReturn Strategy |
43,783 | 23,716 | ||||||
PIMCO VIT Emerging Markets Bond |
8,670 | 7,808 | ||||||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
76,865 | 41,214 | ||||||
PIMCO VIT Low Duration |
62,519 | 177,689 | ||||||
PIMCO VIT Real Return |
68,669 | 67,868 |
(a) | Name change. See Note 1. |
44
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
Subaccount |
Cost of Purchases | Proceeds from Sales | ||||||
PIMCO VIT Total Return |
$ | 82,895 | $ | 153,948 | ||||
Putnam VT Small Cap Value |
2,258 | 257 | ||||||
Royce Micro-Cap |
7,936 | 12,190 | ||||||
T. Rowe Price Health Sciences |
99,654 | 147,562 | ||||||
Templeton Developing Markets VIP Fund |
13,388 | 15,483 | ||||||
Templeton Global Bond VIP Fund |
256,165 | 229,394 | ||||||
Western Asset Variable Global High Yield Bond |
1,269 | 461 |
Market Risk
Each subaccount invests in shares of a single underlying fund. The investment performance of each subaccount will reflect the investment performance of the underlying fund less separate account expenses. There is no assurance that the investment objective of any underlying fund will be met. A fund calculates a daily net asset value per share (NAV) which is based on the market value of its investment portfolio. The amount of risk varies significantly between subaccounts. Due to the level of risk associated with certain investment portfolios, it is at least reasonably possible that changes in the values of investment portfolios will occur in the near term and that such changes could materially affect contractholders investments in the funds and the amounts reported in the statements of net assets. The contractholder assumes all of the investment performance risk for the subaccounts selected.
Annuity Assets
As of December 31, 2023, annuity reserves have not been established, as there are no contracts that have matured and are in the payout stage. Such reserves would be computed on the basis of published mortality tables using assumed interest rates that will provide reserves as prescribed by law. In cases where the payout option selected is life contingent, FSBL periodically recalculates the required annuity reserves, and any resulting adjustment is either charged or credited to FSBL and not to the Account.
Reinvestment of Dividends
Dividend and capital gain distributions paid by the mutual funds to the Account are reinvested in additional shares of each respective fund. Dividend income and capital gain distributions are recorded as income on the ex-dividend date.
Federal Income Taxes
The operations of the Account are included in the federal income tax return of FSBL, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (IRC). Under the current provisions of the IRC, FSBL does not expect to incur federal income taxes on the earnings of the Account to the extent the earnings are credited under contracts. Based on this, no charge is being made currently to the Account for federal income taxes. FSBL will review periodically the status of this policy in the event of changes in the tax law.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price).
45
Variable Annuity Account B
Notes to Financial Statements (continued)
1. Organization and Significant Accounting Policies (continued)
The Account invests in shares of open-end mutual funds, which process contractholders directed purchases, sales and transfers on a daily basis at the funds computed NAVs. The fair value of the Accounts assets is based on the NAVs of mutual funds, which are obtained from the custodians and reflect the fair values of the mutual fund investments. The NAV is calculated daily and is based on the fair values of the underlying securities.
Because the fund provides liquidity for the investments through purchases and redemptions at NAV, this may represent the fair value of the investment in the fund. That is, for an open-ended mutual fund, the fair value of an investment in the fund would not be expected to be higher than the amount that a new investor would be required to spend in order to directly invest in the mutual fund. Similarly, the hypothetical seller of the investment would not be expected to accept less in proceeds than it could receive by directly redeeming its investment with the fund.
The Account had no financial liabilities as of December 31, 2023.
2. Variable Annuity Contract Charges
AdvanceDesigns
Mortality and Expense Risk Charge: The mortality and expense risks assumed by FSBL are compensated for by a fee equivalent to a minimum annual rate of 1.20% of the average daily net assets. The mortality and expense risk charge is based on the daily value of the individual contract.
Administrative Charge: FSBL deducts a daily administrative charge equivalent to an annual rate of 0.15% of the average daily net asset value.
These charges are presented as expenses on the statements of changes in net assets under Mortality and expense risk and administrative charges line item.
Premium Tax Charge: When applicable, an amount for premium taxes is deducted as provided by pertinent state law either from the purchase payments or from the amount applied to effect an annuity at the time annuity payments commence.
Contract owner maintenance charges presented as a decrease in units on the statements of changes in net assets under the Maintenance charges and mortality adjustment line item may include the following:
| Mortality and Expense Risk Charge: If the net asset value of an individual contract is less than $100,000, FSBL deducts an additional mortality and expense risk charge of 0.25% on contracts with a net asset value less than $25,000 and 0.10% on contracts with a net asset value of at least $25,000 but less than $100,000, as a contract level deduction. |
| Contingent Deferred Sales Charge (CDSC): FSBL deducts a CDSC (also referred to as a withdrawal charge) of up to 7% of any portion of a withdrawal, consisting of purchase payments, that exceed the free withdrawal amount for units withdrawn in the first seven years of the contract. |
| Account Administrative Charge: FSBL deducts an account administration charge of $30 annually, except for certain contracts based on a minimum account value and the period of time the contract has been in force. |
| Rider Charge: FSBL deducts an amount for each rider, equal to a percentage of the contract value, not to exceed a total charge of 1.70% of the contract value. |
SecureDesigns
Mortality and Expense Risk Charge: Mortality and expense risks assumed by FSBL are compensated for by a fee equivalent to a minimum annual rate of 0.60% of the average daily net asset. The mortality and expense risk charge is based on the daily value of the individual contract.
46
Variable Annuity Account B
Notes to Financial Statements (continued)
2. Variable Annuity Contract Charges (continued)
Administrative Charge: FSBL deducts a daily administrative charge equivalent to an annual rate of 0.15% of the average daily net asset value.
These charges are presented as expenses on the statements of changes in net assets under Mortality and expense risk and administrative charges line item.
Premium Tax Charge: When applicable, an amount for state premium taxes is deducted as provided by pertinent state law either from the purchase payments or from the amount applied to effect an annuity at the time annuity payments commence.
Contract owner maintenance charges presented as a decrease in units on the statements of changes in net assets under the Maintenance charges and mortality adjustment line item may include the following:
| Mortality and Expense Risk Charge: If the net asset value of an individual contract is less than $100,000, FSBL deducts an additional mortality and expense risk charge of 0.25% on contracts with a net asset value less than $25,000 and 0.10% on contracts with a net asset value of at least $25,000 but less than $100,000, as a contract level deduction. |
| Account Administrative Charge: FSBL deducts an account administration charge of $30 annually, except for certain contracts based on a minimum account value and the period of time the contract has been in force. |
| Contingent Deferred Sales Charge (CDSC): FSBL deducts a CDSC (also referred to as a withdrawal charge) of up to 7% of any portion of a withdrawal, consisting of purchase payments, that exceed the free withdrawal amount for units withdrawn in the first seven years of the contract. |
| Rider Charge: FSBL deducts an amount for each rider, equal to a percentage of contract value, not to exceed a total charge of 1.70% of the contract value. |
47
Variable Annuity Account B
Notes to Financial Statements (continued)
3. Summary of Unit Transactions
The changes in units outstanding for the periods December 31, 2023 and 2022, were as follows:
2023 | 2022 | |||||||||||||||||||||||
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
AB VPS Discovery Value Portfolio(a) |
713 | (581 | ) | 132 | 2,121 | (2,027 | ) | 94 | ||||||||||||||||
AB VPS Dynamic Asset Allocation |
125 | (130 | ) | (5 | ) | 143 | (193 | ) | (50 | ) | ||||||||||||||
American Century VP Mid Cap Value |
1,306 | (2,024 | ) | (718 | ) | 2,909 | (2,369 | ) | 540 | |||||||||||||||
American Century VP Ultra® |
12,749 | (15,837 | ) | (3,088 | ) | 13,613 | (6,423 | ) | 7,190 | |||||||||||||||
American Century VP Value |
6,205 | (8,105 | ) | (1,900 | ) | 4,387 | (6,010 | ) | (1,623 | ) | ||||||||||||||
American Funds IS® Asset Allocation |
6,886 | (42,767 | ) | (35,881 | ) | 15,265 | (41,169 | ) | (25,904 | ) | ||||||||||||||
American Funds IS® Capital World Bond |
352 | (271 | ) | 81 | 758 | (8,108 | ) | (7,350 | ) | |||||||||||||||
American Funds IS® Global Growth |
12,453 | (18,867 | ) | (6,414 | ) | 22,661 | (21,519 | ) | 1,142 | |||||||||||||||
American Funds IS® Growth-Income |
4,725 | (7,647 | ) | (2,922 | ) | 6,931 | (12,061 | ) | (5,130 | ) | ||||||||||||||
American Funds IS® International |
3,477 | (10,365 | ) | (6,888 | ) | 4,423 | (5,591 | ) | (1,168 | ) | ||||||||||||||
American Funds IS® New World |
1,089 | (3,386 | ) | (2,297 | ) | 2,158 | (2,267 | ) | (109 | ) | ||||||||||||||
BlackRock Equity Dividend V.I. |
3,791 | (7,085 | ) | (3,294 | ) | 18,613 | (12,059 | ) | 6,554 | |||||||||||||||
BlackRock Global Allocation V.I. |
1,883 | (9,897 | ) | (8,014 | ) | 3,956 | (10,953 | ) | (6,997 | ) | ||||||||||||||
BlackRock High Yield V.I. |
2,855 | (3,297 | ) | (442 | ) | 8,499 | (17,061 | ) | (8,562 | ) | ||||||||||||||
BNY Mellon IP MidCap Stock |
393 | (84 | ) | 309 | 658 | (1,765 | ) | (1,107 | ) | |||||||||||||||
BNY Mellon IP Small Cap Stock Index |
7,555 | (3,069 | ) | 4,486 | 7,685 | (8,506 | ) | (821 | ) | |||||||||||||||
BNY Mellon IP Technology Growth |
4,983 | (4,545 | ) | 438 | 5,727 | (4,881 | ) | 846 | ||||||||||||||||
BNY Mellon VIF Appreciation |
3,400 | (2,466 | ) | 934 | 11,542 | (10,928 | ) | 614 | ||||||||||||||||
ClearBridge Variable Aggressive Growth |
3,553 | (6,191 | ) | (2,638 | ) | 11,083 | (13,358 | ) | (2,275 | ) | ||||||||||||||
ClearBridge Variable Small Cap Growth |
1,031 | (2,978 | ) | (1,947 | ) | 2,951 | (970 | ) | 1,981 | |||||||||||||||
Delaware Ivy VIP Asset Strategy |
563 | (2,614 | ) | (2,051 | ) | 2,012 | (3,702 | ) | (1,690 | ) | ||||||||||||||
Fidelity® VIP Equity-Income |
2,335 | (11,008 | ) | (8,673 | ) | 4,260 | (6,400 | ) | (2,140 | ) | ||||||||||||||
Fidelity® VIP Growth & Income |
4,431 | (2,820 | ) | 1,611 | 6,625 | (2,044 | ) | 4,581 | ||||||||||||||||
Fidelity® VIP Growth Opportunities |
4,969 | (6,488 | ) | (1,519 | ) | 6,751 | (6,090 | ) | 661 | |||||||||||||||
Fidelity® VIP High Income |
2,420 | (7,490 | ) | (5,070 | ) | 5,934 | (5,559 | ) | 375 | |||||||||||||||
Fidelity® VIP Overseas |
2,212 | (11,908 | ) | (9,696 | ) | 15,723 | (9,510 | ) | 6,213 | |||||||||||||||
Franklin Allocation VIP Fund |
720 | (1,758 | ) | (1,038 | ) | 814 | (6,149 | ) | (5,335 | ) | ||||||||||||||
Franklin Income VIP Fund |
2,313 | (1,832 | ) | 481 | 4,313 | (7,068 | ) | (2,755 | ) | |||||||||||||||
Franklin Mutual Global Discovery VIP Fund |
5,250 | (6,608 | ) | (1,358 | ) | 6,611 | (9,696 | ) | (3,085 | ) |
(a) | Name change. See Note 1. |
48
Variable Annuity Account B
Notes to Financial Statements (continued)
3. Summary of Unit Transactions (continued)
2023 | 2022 | |||||||||||||||||||||||
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
Franklin Small Cap Value VIP Fund |
557 | (412 | ) | 145 | 380 | (2,689 | ) | (2,309 | ) | |||||||||||||||
Franklin Strategic Income VIP Fund |
1,554 | (669 | ) | 885 | 959 | (2,653 | ) | (1,694 | ) | |||||||||||||||
Guggenheim VIF All Cap Value |
1,164 | (249 | ) | 915 | 1,061 | (3,331 | ) | (2,270 | ) | |||||||||||||||
Guggenheim VIF Alpha Opportunity |
289 | (281 | ) | 8 | 271 | (159 | ) | 112 | ||||||||||||||||
Guggenheim VIF Floating Rate Strategies |
4,889 | (6,326 | ) | (1,437 | ) | 5,208 | (4,881 | ) | 327 | |||||||||||||||
Guggenheim VIF Global Managed Futures Strategy |
478 | (78 | ) | 400 | 430 | (86 | ) | 344 | ||||||||||||||||
Guggenheim VIF High Yield |
1,042 | (1,393 | ) | (351 | ) | 1,441 | (4,535 | ) | (3,094 | ) | ||||||||||||||
Guggenheim VIF Large Cap Value |
1,317 | (2,955 | ) | (1,638 | ) | 1,667 | (4,986 | ) | (3,319 | ) | ||||||||||||||
Guggenheim VIF Long Short Equity |
1,693 | (1,169 | ) | 524 | 480 | (2,066 | ) | (1,586 | ) | |||||||||||||||
Guggenheim VIF Managed Asset Allocation |
1,205 | (7,941 | ) | (6,736 | ) | 1,910 | (6,557 | ) | (4,647 | ) | ||||||||||||||
Guggenheim VIF Multi-Hedge Strategies |
3,578 | (2,472 | ) | 1,106 | 6,653 | (989 | ) | 5,664 | ||||||||||||||||
Guggenheim VIF Small Cap Value |
1,054 | (1,278 | ) | (224 | ) | 2,246 | (1,887 | ) | 359 | |||||||||||||||
Guggenheim VIF SMid Cap Value |
2,363 | (1,395 | ) | 968 | 2,061 | (3,513 | ) | (1,452 | ) | |||||||||||||||
Guggenheim VIF StylePlus Large Core |
2,715 | (3,093 | ) | (378 | ) | 6,125 | (6,498 | ) | (373 | ) | ||||||||||||||
Guggenheim VIF StylePlus Large Growth |
790 | (7,380 | ) | (6,590 | ) | 1,915 | (3,931 | ) | (2,016 | ) | ||||||||||||||
Guggenheim VIF StylePlus Mid Growth |
13,448 | (20,176 | ) | (6,728 | ) | 23,460 | (14,576 | ) | 8,884 | |||||||||||||||
Guggenheim VIF StylePlus Small Growth |
3,454 | (5,815 | ) | (2,361 | ) | 4,271 | (2,248 | ) | 2,023 | |||||||||||||||
Guggenheim VIF Total Return Bond |
12,975 | (14,837 | ) | (1,862 | ) | 7,183 | (16,668 | ) | (9,485 | ) | ||||||||||||||
Guggenheim VIF World Equity Income |
2,603 | (3,787 | ) | (1,184 | ) | 6,991 | (11,839 | ) | (4,848 | ) | ||||||||||||||
Invesco V.I. American Value |
426 | (104 | ) | 322 | 12,862 | (70 | ) | 12,792 | ||||||||||||||||
Invesco V.I. Comstock |
6,804 | (3,322 | ) | 3,482 | 2,142 | (4,167 | ) | (2,025 | ) | |||||||||||||||
Invesco V.I. Core Plus Bond |
1,421 | (2,287 | ) | (866 | ) | 25,773 | (2,628 | ) | 23,145 | |||||||||||||||
Invesco V.I. Discovery Mid Cap Growth |
1,434 | (912 | ) | 522 | 3,443 | (2,767 | ) | 676 | ||||||||||||||||
Invesco V.I. Equity and Income |
3,141 | (7,327 | ) | (4,186 | ) | 4,535 | (18,829 | ) | (14,294 | ) | ||||||||||||||
Invesco V.I. EVQ International Equity Fund |
3,298 | (3,734 | ) | (436 | ) | 3,724 | (7,651 | ) | (3,927 | ) | ||||||||||||||
Invesco V.I. Global |
1,300 | (1,250 | ) | 50 | 2,335 | (2,226 | ) | 109 | ||||||||||||||||
Invesco V.I. Global Real Estate |
2,462 | (1,967 | ) | 495 | 2,294 | (3,892 | ) | (1,598 | ) | |||||||||||||||
Invesco V.I. Government Money Market |
6,870 | (19,442 | ) | (12,572 | ) | 54,524 | (76,153 | ) | (21,629 | ) | ||||||||||||||
Invesco V.I. Government Securities |
7,234 | (4,012 | ) | 3,222 | 6,164 | (18,100 | ) | (11,936 | ) | |||||||||||||||
Invesco V.I. Health Care |
677 | (1,829 | ) | (1,152 | ) | 1,133 | (301 | ) | 832 | |||||||||||||||
Invesco V.I. Main Street Mid Cap Fund® |
2,355 | (1,084 | ) | 1,271 | 705 | (1,164 | ) | (459 | ) | |||||||||||||||
Invesco V.I. Main Street Small Cap Fund® |
1,554 | (1,193 | ) | 361 | 1,120 | (1,169 | ) | (49 | ) | |||||||||||||||
Janus Henderson VIT Enterprise |
3,252 | (8,454 | ) | (5,202 | ) | 3,037 | (4,537 | ) | (1,500 | ) |
49
Variable Annuity Account B
Notes to Financial Statements (continued)
3. Summary of Unit Transactions (continued)
2023 | 2022 | |||||||||||||||||||||||
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
Janus Henderson VIT Research |
2,108 | (2,565 | ) | (457 | ) | 3,247 | (492 | ) | 2,755 | |||||||||||||||
Lord Abbett Series Bond-Debenture VC |
615 | (4,278 | ) | (3,663 | ) | 1,409 | (5,493 | ) | (4,084 | ) | ||||||||||||||
Lord Abbett Series Developing Growth VC |
1,682 | (683 | ) | 999 | 2,441 | (4,697 | ) | (2,256 | ) | |||||||||||||||
LVIP JPMorgan Core Bond Fund(a) |
639 | (90 | ) | 549 | 1,220 | (19,364 | ) | (18,144 | ) | |||||||||||||||
MFS® VIT II Research International |
5,785 | (7,133 | ) | (1,348 | ) | 2,364 | (2,235 | ) | 129 | |||||||||||||||
MFS® VIT Total Return |
2,317 | (8,597 | ) | (6,280 | ) | 3,554 | (7,355 | ) | (3,801 | ) | ||||||||||||||
MFS® VIT Utilities |
2,168 | (4,810 | ) | (2,642 | ) | 3,745 | (6,169 | ) | (2,424 | ) | ||||||||||||||
Morgan Stanley VIF Emerging Markets Equity |
5,686 | (14,122 | ) | (8,436 | ) | 10,995 | (10,883 | ) | 112 | |||||||||||||||
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
566 | (83 | ) | 483 | 661 | (218 | ) | 443 | ||||||||||||||||
Morningstar Balanced ETF Asset Allocation Portfolio |
1,023 | (5,341 | ) | (4,318 | ) | 2,593 | (1,342 | ) | 1,251 | |||||||||||||||
Morningstar Conservative ETF Asset Allocation Portfolio |
451 | (10,988 | ) | (10,537 | ) | 15,375 | (15,303 | ) | 72 | |||||||||||||||
Morningstar Growth ETF Asset Allocation Portfolio |
529 | (1,988 | ) | (1,459 | ) | 1,947 | (637 | ) | 1,310 | |||||||||||||||
Morningstar Income and Growth ETF Asset Allocation Portfolio |
368 | (73 | ) | 295 | 475 | (5,400 | ) | (4,925 | ) | |||||||||||||||
Neuberger Berman AMT Sustainable Equity |
648 | (3,532 | ) | (2,884 | ) | 4,651 | (8,571 | ) | (3,920 | ) | ||||||||||||||
PIMCO VIT All Asset |
369 | (327 | ) | 42 | 539 | (598 | ) | (59 | ) | |||||||||||||||
PIMCO VIT CommodityRealReturn Strategy |
3,497 | (4,444 | ) | (947 | ) | 11,027 | (14,594 | ) | (3,567 | ) | ||||||||||||||
PIMCO VIT Emerging Markets Bond |
837 | (824 | ) | 13 | 162 | (2,070 | ) | (1,908 | ) | |||||||||||||||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
7,031 | (3,918 | ) | 3,113 | 2,276 | (8,654 | ) | (6,378 | ) | |||||||||||||||
PIMCO VIT Low Duration |
8,395 | (23,985 | ) | (15,590 | ) | 21,505 | (26,883 | ) | (5,378 | ) | ||||||||||||||
PIMCO VIT Real Return |
7,333 | (6,538 | ) | 795 | 6,813 | (18,743 | ) | (11,930 | ) | |||||||||||||||
PIMCO VIT Total Return |
10,414 | (19,364 | ) | (8,950 | ) | 6,792 | (13,199 | ) | (6,407 | ) | ||||||||||||||
Putnam VT Small Cap Value |
53 | (9 | ) | 44 | 61 | (7 | ) | 54 | ||||||||||||||||
Royce Micro-Cap |
1,113 | (974 | ) | 139 | 1,226 | (2,879 | ) | (1,653 | ) | |||||||||||||||
T. Rowe Price Health Sciences |
4,979 | (7,464 | ) | (2,485 | ) | 8,336 | (8,858 | ) | (522 | ) | ||||||||||||||
Templeton Developing Markets VIP Fund |
1,725 | (1,671 | ) | 54 | 4,426 | (2,502 | ) | 1,924 | ||||||||||||||||
Templeton Global Bond VIP Fund |
50,165 | (35,325 | ) | 14,840 | 26,860 | (59,912 | ) | (33,052 | ) | |||||||||||||||
Western Asset Variable Global High Yield Bond |
79 | (24 | ) | 55 | 79 | (305 | ) | (226 | ) |
(a) | Name change. See Note 1. |
50
Variable Annuity Account B
Notes to Financial Statements (continued)
The Account has a number of products, which have unique combinations of features and fees that are charged against the contract owners account balance. Differences in the fee structures result in a variety of unit values, expense ratios, and total returns. The information presented below identifies the range of lowest to highest expense ratios and the corresponding total return. The summary may not reflect the minimum and maximum contract charges offered by the Account as contract owners may not have selected all available and applicable contract options as discussed in Note 2.
A summary of units outstanding, unit values, net assets, expense ratios, investment income ratios and total return ratios for each of the five years in the period ended December 31, 2023, were as follows:
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
AB VPS Discovery Value Portfolio (a) |
||||||||||||||||||||||||||||||||||||
2023 |
10,209 | 13.79 | 13.79 | 140,749 | 0.01 | 0.75 | 0.75 | 12.57 | 12.57 | |||||||||||||||||||||||||||
2022 |
10,077 | 12.25 | 12.25 | 123,412 | 0.01 | 0.75 | 0.75 | (18.87 | ) | (18.87 | ) | |||||||||||||||||||||||||
2021 |
9,983 | 15.10 | 15.10 | 150,748 | 0.01 | 0.75 | 0.75 | 30.62 | 30.62 | |||||||||||||||||||||||||||
2020 |
9,347 | 11.56 | 11.56 | 108,055 | 0.01 | 0.75 | 0.75 | (0.77 | ) | (0.77 | ) | |||||||||||||||||||||||||
2019 |
9,743 | 11.65 | 11.65 | 113,498 | 0.34 | 0.75 | 0.75 | 15.46 | 15.46 | |||||||||||||||||||||||||||
AB VPS Dynamic Asset Allocation |
||||||||||||||||||||||||||||||||||||
2023 |
4,162 | 9.40 | 9.40 | 39,137 | 0.01 | 0.75 | 0.75 | 9.30 | 9.30 | |||||||||||||||||||||||||||
2022 |
4,167 | 8.60 | 8.60 | 35,844 | 0.02 | 0.75 | 0.75 | (21.68 | ) | (21.68 | ) | |||||||||||||||||||||||||
2021 |
4,217 | 10.98 | 10.98 | 46,311 | 0.02 | 0.75 | 0.75 | 5.27 | 5.27 | |||||||||||||||||||||||||||
2020 |
4,189 | 10.43 | 10.43 | 43,706 | 0.01 | 0.75 | 0.75 | 0.97 | 0.97 | |||||||||||||||||||||||||||
2019 |
4,027 | 10.33 | 10.33 | 41,608 | 1.84 | 0.75 | 0.75 | 10.96 | 10.96 | |||||||||||||||||||||||||||
American Century VP Mid Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
30,043 | 19.17 | 19.17 | 575,388 | 0.02 | 0.75 | 0.75 | 2.13 | 2.13 | |||||||||||||||||||||||||||
2022 |
30,761 | 18.77 | 18.77 | 576,896 | 0.02 | 0.75 | 0.75 | (5.01 | ) | (5.01 | ) | |||||||||||||||||||||||||
2021 |
30,221 | 19.76 | 19.76 | 596,603 | 0.01 | 0.75 | 0.75 | 18.47 | 18.47 | |||||||||||||||||||||||||||
2020 |
32,857 | 16.19 | 16.68 | 547,465 | 0.02 | 0.75 | 1.35 | (3.23 | ) | (2.63 | ) | |||||||||||||||||||||||||
2019 |
33,927 | 16.73 | 17.13 | 580,633 | 1.96 | 0.75 | 1.35 | 23.47 | 24.22 |
(a) | Name change. See Note 1. |
51
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
American Century VP Ultra® |
||||||||||||||||||||||||||||||||||||
2023 |
127,088 | 35.03 | 39.71 | 5,032,018 | | 0.75 | 1.35 | 37.16 | 38.03 | |||||||||||||||||||||||||||
2022 |
130,176 | 25.54 | 28.77 | 3,735,562 | | 0.75 | 1.35 | (35.31 | ) | (34.94 | ) | |||||||||||||||||||||||||
2021 |
122,986 | 39.48 | 44.22 | 5,423,905 | | 0.75 | 1.35 | 17.75 | 18.46 | |||||||||||||||||||||||||||
2020 |
126,012 | 33.53 | 37.33 | 4,692,440 | | 0.75 | 1.35 | 43.11 | 44.02 | |||||||||||||||||||||||||||
2019 |
144,073 | 23.43 | 25.92 | 3,726,846 | | 0.75 | 1.35 | 28.74 | 29.54 | |||||||||||||||||||||||||||
American Century VP Value |
||||||||||||||||||||||||||||||||||||
2023 |
46,685 | 23.08 | 26.16 | 1,216,119 | 0.02 | 0.75 | 1.35 | 4.34 | 4.98 | |||||||||||||||||||||||||||
2022 |
48,585 | 22.12 | 24.92 | 1,205,728 | 0.02 | 0.75 | 1.35 | (3.95 | ) | (3.37 | ) | |||||||||||||||||||||||||
2021 |
50,208 | 23.03 | 25.79 | 1,289,872 | 0.02 | 0.75 | 1.35 | 19.02 | 19.73 | |||||||||||||||||||||||||||
2020 |
51,184 | 19.35 | 21.54 | 1,098,687 | 0.02 | 0.75 | 1.35 | (3.49 | ) | (2.93 | ) | |||||||||||||||||||||||||
2019 |
60,056 | 20.05 | 22.19 | 1,328,168 | 2.10 | 0.75 | 1.35 | 21.52 | 22.26 | |||||||||||||||||||||||||||
American Funds IS® Asset Allocation |
||||||||||||||||||||||||||||||||||||
2023 |
129,291 | 13.54 | 13.54 | 1,749,919 | 0.02 | 0.75 | 0.75 | 9.90 | 9.90 | |||||||||||||||||||||||||||
2022 |
165,172 | 12.32 | 12.32 | 2,035,540 | 0.02 | 0.75 | 0.75 | (16.87 | ) | (16.87 | ) | |||||||||||||||||||||||||
2021 |
191,076 | 14.82 | 14.82 | 2,831,316 | 0.01 | 0.75 | 0.75 | 10.60 | 10.60 | |||||||||||||||||||||||||||
2020 |
195,909 | 13.40 | 13.40 | 2,624,384 | 0.02 | 0.75 | 0.75 | 8.06 | 8.06 | |||||||||||||||||||||||||||
2019 |
153,193 | 12.40 | 12.40 | 1,899,968 | 1.95 | 0.75 | 0.75 | 16.43 | 16.43 | |||||||||||||||||||||||||||
American Funds IS® Capital World Bond |
||||||||||||||||||||||||||||||||||||
2023 |
9,637 | 6.76 | 6.76 | 65,162 | | 0.75 | 0.75 | 1.96 | 1.96 | |||||||||||||||||||||||||||
2022 |
9,556 | 6.63 | 6.63 | 63,352 | 0.00 | 0.75 | 0.75 | (20.88 | ) | (20.88 | ) | |||||||||||||||||||||||||
2021 |
16,906 | 8.38 | 8.38 | 141,604 | 0.02 | 0.75 | 0.75 | (8.62 | ) | (8.62 | ) | |||||||||||||||||||||||||
2020 |
16,172 | 9.17 | 9.17 | 148,323 | 0.01 | 0.75 | 0.75 | 5.52 | 5.52 | |||||||||||||||||||||||||||
2019 |
15,450 | 8.69 | 8.69 | 134,201 | 1.41 | 0.75 | 0.75 | 3.58 | 3.58 | |||||||||||||||||||||||||||
American Funds IS® Global Growth |
||||||||||||||||||||||||||||||||||||
2023 |
156,215 | 17.25 | 17.25 | 2,694,981 | 0.01 | 0.75 | 0.75 | 17.83 | 17.83 | |||||||||||||||||||||||||||
2022 |
162,629 | 14.64 | 14.64 | 2,381,690 | 0.00 | 0.75 | 0.75 | (27.67 | ) | (27.67 | ) | |||||||||||||||||||||||||
2021 |
161,487 | 20.24 | 20.24 | 3,269,653 | 0.00 | 0.75 | 0.75 | 11.82 | 11.82 | |||||||||||||||||||||||||||
2020 |
156,481 | 18.10 | 18.10 | 2,832,455 | 0.00 | 0.75 | 0.75 | 25.35 | 25.35 | |||||||||||||||||||||||||||
2019 |
149,781 | 14.44 | 14.44 | 2,162,803 | 0.99 | 0.75 | 0.75 | 29.97 | 29.97 |
52
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
American Funds IS® Growth-Income |
||||||||||||||||||||||||||||||||||||
2023 |
68,153 | 18.81 | 18.81 | 1,281,527 | 0.01 | 0.75 | 0.75 | 21.20 | 21.20 | |||||||||||||||||||||||||||
2022 |
71,075 | 15.52 | 15.52 | 1,102,701 | 0.01 | 0.75 | 0.75 | (19.75 | ) | (19.75 | ) | |||||||||||||||||||||||||
2021 |
76,205 | 19.34 | 19.34 | 1,473,460 | 0.01 | 0.75 | 0.75 | 19.24 | 19.24 | |||||||||||||||||||||||||||
2020 |
76,331 | 16.22 | 16.22 | 1,237,720 | 0.01 | 0.75 | 0.75 | 9.08 | 9.08 | |||||||||||||||||||||||||||
2019 |
92,883 | 14.87 | 14.87 | 1,381,159 | 1.59 | 0.75 | 0.75 | 21.19 | 21.19 | |||||||||||||||||||||||||||
American Funds IS® International |
||||||||||||||||||||||||||||||||||||
2023 |
23,898 | 9.42 | 9.42 | 225,114 | 0.01 | 0.75 | 0.75 | 11.35 | 11.35 | |||||||||||||||||||||||||||
2022 |
30,786 | 8.46 | 8.46 | 260,567 | 0.01 | 0.75 | 0.75 | (23.99 | ) | (23.99 | ) | |||||||||||||||||||||||||
2021 |
31,954 | 11.13 | 11.13 | 355,484 | 0.02 | 0.75 | 0.75 | (5.28 | ) | (5.28 | ) | |||||||||||||||||||||||||
2020 |
32,172 | 11.75 | 11.75 | 378,049 | 0.00 | 0.75 | 0.75 | 9.40 | 9.40 | |||||||||||||||||||||||||||
2019 |
41,869 | 10.74 | 10.74 | 449,482 | 1.34 | 0.75 | 0.75 | 18.15 | 18.15 | |||||||||||||||||||||||||||
American Funds IS® New World |
||||||||||||||||||||||||||||||||||||
2023 |
13,480 | 10.81 | 10.81 | 145,661 | 0.01 | 0.75 | 0.75 | 11.44 | 11.44 | |||||||||||||||||||||||||||
2022 |
15,777 | 9.70 | 9.70 | 152,989 | 0.01 | 0.75 | 0.75 | (25.10 | ) | (25.10 | ) | |||||||||||||||||||||||||
2021 |
15,886 | 12.95 | 12.95 | 205,679 | 0.01 | 0.75 | 0.75 | 0.78 | 0.78 | |||||||||||||||||||||||||||
2020 |
11,681 | 12.85 | 12.85 | 150,074 | 0.00 | 0.75 | 0.75 | 18.76 | 18.76 | |||||||||||||||||||||||||||
2019 |
11,058 | 10.82 | 10.82 | 119,640 | 0.82 | 0.75 | 0.75 | 24.08 | 24.08 | |||||||||||||||||||||||||||
BlackRock Equity Dividend V.I. |
||||||||||||||||||||||||||||||||||||
2023 |
51,597 | 15.78 | 15.78 | 814,126 | 0.02 | 0.75 | 0.75 | 7.86 | 7.86 | |||||||||||||||||||||||||||
2022 |
54,891 | 14.63 | 14.63 | 802,922 | 0.01 | 0.75 | 0.75 | (7.64 | ) | (7.64 | ) | |||||||||||||||||||||||||
2021 |
48,337 | 15.84 | 15.84 | 765,420 | 0.01 | 0.75 | 0.75 | 15.87 | 15.87 | |||||||||||||||||||||||||||
2020 |
43,188 | 13.67 | 13.67 | 590,203 | 0.02 | 0.75 | 0.75 | (0.22 | ) | (0.22 | ) | |||||||||||||||||||||||||
2019 |
36,990 | 13.70 | 13.70 | 506,889 | 1.87 | 0.75 | 0.75 | 22.76 | 22.76 | |||||||||||||||||||||||||||
BlackRock Global Allocation V.I. |
||||||||||||||||||||||||||||||||||||
2023 |
26,304 | 10.82 | 10.82 | 284,681 | 0.02 | 0.75 | 0.75 | 8.31 | 8.31 | |||||||||||||||||||||||||||
2022 |
34,318 | 9.99 | 9.99 | 342,827 | | 0.75 | 0.75 | (19.17 | ) | (19.17 | ) | |||||||||||||||||||||||||
2021 |
41,315 | 12.36 | 12.36 | 510,550 | 0.01 | 0.75 | 0.75 | 2.49 | 2.49 | |||||||||||||||||||||||||||
2020 |
49,482 | 12.06 | 12.06 | 596,582 | 0.01 | 0.75 | 0.75 | 16.30 | 16.30 | |||||||||||||||||||||||||||
2019 |
36,640 | 10.37 | 10.37 | 380,009 | 1.45 | 0.75 | 0.75 | 13.46 | 13.46 |
53
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
BlackRock High Yield V.I. |
||||||||||||||||||||||||||||||||||||
2023 |
19,546 | 10.17 | 10.17 | 198,773 | 0.06 | 0.75 | 0.75 | 8.77 | 8.77 | |||||||||||||||||||||||||||
2022 |
19,988 | 9.35 | 9.35 | 186,885 | 0.05 | 0.75 | 0.75 | (13.90 | ) | (13.90 | ) | |||||||||||||||||||||||||
2021 |
28,550 | 10.86 | 10.86 | 309,897 | 0.04 | 0.75 | 0.75 | 1.40 | 1.40 | |||||||||||||||||||||||||||
2020 |
28,437 | 10.71 | 10.71 | 304,600 | 0.05 | 0.75 | 0.75 | 3.08 | 3.08 | |||||||||||||||||||||||||||
2019 |
21,046 | 10.39 | 10.39 | 218,667 | 5.22 | 0.75 | 0.75 | 10.65 | 10.65 | |||||||||||||||||||||||||||
BNY Mellon IP MidCap Stock |
||||||||||||||||||||||||||||||||||||
2023 |
8,142 | 13.67 | 13.67 | 110,831 | 0.01 | 0.75 | 0.75 | 13.63 | 13.63 | |||||||||||||||||||||||||||
2022 |
7,833 | 12.03 | 12.03 | 93,816 | 0.00 | 0.75 | 0.75 | (17.38 | ) | (17.38 | ) | |||||||||||||||||||||||||
2021 |
8,940 | 14.56 | 14.56 | 129,730 | 0.00 | 0.75 | 0.75 | 20.93 | 20.93 | |||||||||||||||||||||||||||
2020 |
9,592 | 12.04 | 12.04 | 115,120 | 0.00 | 0.75 | 0.75 | 3.88 | 3.88 | |||||||||||||||||||||||||||
2019 |
9,357 | 11.59 | 11.59 | 108,142 | 0.39 | 0.75 | 0.75 | 15.44 | 15.44 | |||||||||||||||||||||||||||
BNY Mellon IP Small Cap Stock Index |
||||||||||||||||||||||||||||||||||||
2023 |
65,073 | 15.40 | 15.40 | 1,001,662 | 0.01 | 0.75 | 0.75 | 11.19 | 11.19 | |||||||||||||||||||||||||||
2022 |
60,587 | 13.85 | 13.85 | 839,031 | 0.01 | 0.75 | 0.75 | (19.71 | ) | (19.71 | ) | |||||||||||||||||||||||||
2021 |
61,408 | 17.25 | 17.25 | 1,059,107 | 0.01 | 0.75 | 0.75 | 21.48 | 21.48 | |||||||||||||||||||||||||||
2020 |
59,803 | 14.20 | 14.20 | 848,912 | 0.01 | 0.75 | 0.75 | 6.53 | 6.53 | |||||||||||||||||||||||||||
2019 |
64,229 | 13.33 | 13.33 | 855,810 | 0.86 | 0.75 | 0.75 | 17.76 | 17.76 | |||||||||||||||||||||||||||
BNY Mellon IP Technology Growth |
||||||||||||||||||||||||||||||||||||
2023 |
53,650 | 30.92 | 34.84 | 1,862,730 | | 0.75 | 1.35 | 52.24 | 53.21 | |||||||||||||||||||||||||||
2022 |
53,212 | 20.31 | 22.74 | 1,206,385 | | 0.75 | 1.35 | (48.79 | ) | (48.48 | ) | |||||||||||||||||||||||||
2021 |
52,366 | 39.66 | 44.14 | 2,303,121 | | 0.75 | 1.35 | 7.83 | 8.48 | |||||||||||||||||||||||||||
2020 |
53,899 | 36.78 | 40.69 | 2,185,631 | 0.00 | 0.75 | 1.35 | 62.31 | 63.35 | |||||||||||||||||||||||||||
2019 |
51,796 | 22.66 | 24.91 | 1,286,130 | | 0.75 | 1.35 | 20.21 | 20.86 | |||||||||||||||||||||||||||
BNY Mellon VIF Appreciation |
||||||||||||||||||||||||||||||||||||
2023 |
19,246 | 18.96 | 18.96 | 364,855 | 0.00 | 0.75 | 0.75 | 16.25 | 16.25 | |||||||||||||||||||||||||||
2022 |
18,312 | 16.31 | 16.31 | 298,675 | 0.00 | 0.75 | 0.75 | (21.25 | ) | (21.25 | ) | |||||||||||||||||||||||||
2021 |
17,698 | 20.71 | 20.71 | 366,583 | 0.00 | 0.75 | 0.75 | 22.11 | 22.11 | |||||||||||||||||||||||||||
2020 |
16,075 | 16.96 | 16.96 | 272,673 | 0.00 | 0.75 | 0.75 | 18.77 | 18.77 | |||||||||||||||||||||||||||
2019 |
551 | 14.28 | 14.28 | 7,861 | 0.93 | 0.75 | 0.75 | 30.77 | 30.77 |
54
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
ClearBridge Variable Aggressive Growth |
||||||||||||||||||||||||||||||||||||
2023 |
50,263 | 16.07 | 18.14 | 910,838 | 0.00 | 0.75 | 1.35 | 18.86 | 19.58 | |||||||||||||||||||||||||||
2022 |
52,901 | 13.52 | 15.17 | 801,863 | | 0.75 | 1.35 | (29.73 | ) | (29.24 | ) | |||||||||||||||||||||||||
2021 |
55,176 | 19.24 | 21.44 | 1,182,547 | 0.00 | 0.75 | 1.35 | 5.37 | 5.98 | |||||||||||||||||||||||||||
2020 |
67,745 | 18.26 | 20.23 | 1,367,760 | 0.01 | 0.75 | 1.35 | 12.72 | 13.33 | |||||||||||||||||||||||||||
2019 |
65,122 | 16.20 | 17.85 | 1,160,859 | 0.76 | 0.75 | 1.35 | 19.38 | 20.20 | |||||||||||||||||||||||||||
ClearBridge Variable Small Cap Growth |
||||||||||||||||||||||||||||||||||||
2023 |
17,472 | 20.55 | 23.33 | 407,451 | | 0.75 | 1.35 | 3.79 | 4.43 | |||||||||||||||||||||||||||
2022 |
19,419 | 22.34 | 22.34 | 433,699 | | 0.75 | 0.75 | (31.47 | ) | (31.47 | ) | |||||||||||||||||||||||||
2021 |
17,438 | 29.06 | 32.60 | 568,121 | | 0.75 | 1.35 | 7.79 | 8.49 | |||||||||||||||||||||||||||
2020 |
21,601 | 26.96 | 30.05 | 648,149 | | 0.75 | 1.35 | 37.13 | 37.97 | |||||||||||||||||||||||||||
2019 |
20,425 | 19.66 | 21.78 | 444,618 | | 0.75 | 1.35 | 21.51 | 22.22 | |||||||||||||||||||||||||||
Delaware Ivy VIP Asset Strategy |
||||||||||||||||||||||||||||||||||||
2023 |
7,570 | 10.12 | 10.12 | 76,650 | 0.02 | 0.75 | 0.75 | 9.76 | 9.76 | |||||||||||||||||||||||||||
2022 |
9,621 | 9.22 | 9.22 | 88,762 | 0.01 | 0.75 | 0.75 | (17.90 | ) | (17.90 | ) | |||||||||||||||||||||||||
2021 |
11,311 | 11.23 | 11.23 | 127,054 | 0.02 | 0.75 | 0.75 | 6.34 | 6.34 | |||||||||||||||||||||||||||
2020 |
12,567 | 10.56 | 10.56 | 132,701 | 0.02 | 0.75 | 0.75 | 9.66 | 9.66 | |||||||||||||||||||||||||||
2019 |
9,121 | 9.63 | 9.63 | 87,802 | 2.17 | 0.75 | 0.75 | 17.30 | 17.30 | |||||||||||||||||||||||||||
Fidelity® VIP Equity-Income |
||||||||||||||||||||||||||||||||||||
2023 |
31,484 | 14.95 | 14.95 | 472,305 | 0.02 | 0.75 | 0.75 | 6.33 | 6.33 | |||||||||||||||||||||||||||
2022 |
40,157 | 14.06 | 14.06 | 566,155 | 0.02 | 0.75 | 0.75 | (8.70 | ) | (8.70 | ) | |||||||||||||||||||||||||
2021 |
42,297 | 15.40 | 15.40 | 653,112 | 0.02 | 0.75 | 0.75 | 20.03 | 20.03 | |||||||||||||||||||||||||||
2020 |
47,317 | 12.83 | 12.83 | 608,539 | 0.01 | 0.75 | 0.75 | 2.48 | 2.48 | |||||||||||||||||||||||||||
2019 |
49,828 | 12.52 | 12.52 | 625,115 | 2.11 | 0.75 | 0.75 | 22.39 | 22.39 | |||||||||||||||||||||||||||
Fidelity® VIP Growth & Income |
||||||||||||||||||||||||||||||||||||
2023 |
57,004 | 17.74 | 17.74 | 1,010,989 | 0.02 | 0.75 | 0.75 | 14.01 | 14.01 | |||||||||||||||||||||||||||
2022 |
55,393 | 15.56 | 15.56 | 861,698 | 0.01 | 0.75 | 0.75 | (8.63 | ) | (8.63 | ) | |||||||||||||||||||||||||
2021 |
50,812 | 17.03 | 17.03 | 865,268 | 0.02 | 0.75 | 0.75 | 21.04 | 21.04 | |||||||||||||||||||||||||||
2020 |
50,175 | 14.07 | 14.07 | 706,027 | 0.02 | 0.75 | 0.75 | 3.61 | 3.61 | |||||||||||||||||||||||||||
2019 |
43,771 | 13.58 | 13.58 | 594,494 | 3.44 | 0.75 | 0.75 | 24.93 | 24.93 |
55
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Fidelity® VIP Growth Opportunities |
||||||||||||||||||||||||||||||||||||
2023 |
56,124 | 29.72 | 29.72 | 1,667,660 | | 0.75 | 0.75 | 39.99 | 39.99 | |||||||||||||||||||||||||||
2022 |
57,643 | 21.23 | 21.23 | 1,223,592 | | 0.75 | 0.75 | (40.57 | ) | (40.57 | ) | |||||||||||||||||||||||||
2021 |
56,982 | 35.72 | 35.72 | 2,035,465 | | 0.75 | 0.75 | 7.56 | 7.56 | |||||||||||||||||||||||||||
2020 |
56,843 | 33.21 | 33.21 | 1,887,852 | | 0.75 | 0.75 | 62.00 | 62.00 | |||||||||||||||||||||||||||
2019 |
56,691 | 20.50 | 20.50 | 1,162,121 | | 0.75 | 0.75 | 35.31 | 35.31 | |||||||||||||||||||||||||||
Fidelity® VIP High Income |
||||||||||||||||||||||||||||||||||||
2023 |
70,205 | 9.20 | 9.20 | 646,037 | 0.05 | 0.75 | 0.75 | 6.24 | 6.24 | |||||||||||||||||||||||||||
2022 |
75,275 | 8.66 | 8.66 | 652,348 | 0.05 | 0.75 | 0.75 | (14.93 | ) | (14.93 | ) | |||||||||||||||||||||||||
2021 |
74,900 | 10.18 | 10.18 | 763,022 | 0.05 | 0.75 | 0.75 | 0.39 | 0.39 | |||||||||||||||||||||||||||
2020 |
73,930 | 10.14 | 10.14 | 749,790 | 0.05 | 0.75 | 0.75 | (1.36 | ) | (1.36 | ) | |||||||||||||||||||||||||
2019 |
68,189 | 10.28 | 10.28 | 700,994 | 6.27 | 0.75 | 0.75 | 10.54 | 10.54 | |||||||||||||||||||||||||||
Fidelity® VIP Overseas |
||||||||||||||||||||||||||||||||||||
2023 |
36,833 | 11.33 | 11.33 | 417,242 | 0.01 | 0.75 | 0.75 | 15.85 | 15.85 | |||||||||||||||||||||||||||
2022 |
46,529 | 9.78 | 9.78 | 455,156 | 0.01 | 0.75 | 0.75 | (27.45 | ) | (27.45 | ) | |||||||||||||||||||||||||
2021 |
40,316 | 13.48 | 13.48 | 543,591 | 0.00 | 0.75 | 0.75 | 15.02 | 15.02 | |||||||||||||||||||||||||||
2020 |
39,426 | 11.72 | 11.72 | 462,273 | 0.00 | 0.75 | 0.75 | 11.09 | 11.09 | |||||||||||||||||||||||||||
2019 |
28,578 | 10.55 | 10.55 | 301,679 | 1.44 | 0.75 | 0.75 | 22.82 | 22.82 | |||||||||||||||||||||||||||
Franklin Allocation VIP Fund |
||||||||||||||||||||||||||||||||||||
2023 |
21,007 | 11.71 | 11.71 | 245,933 | 0.01 | 0.75 | 0.75 | 10.47 | 10.47 | |||||||||||||||||||||||||||
2022 |
22,045 | 10.60 | 10.60 | 233,753 | 0.01 | 0.75 | 0.75 | (19.27 | ) | (19.27 | ) | |||||||||||||||||||||||||
2021 |
27,380 | 13.13 | 13.13 | 359,605 | 0.02 | 0.75 | 0.75 | 7.36 | 7.36 | |||||||||||||||||||||||||||
2020 |
33,444 | 12.23 | 12.23 | 408,852 | 0.01 | 0.75 | 0.75 | 7.66 | 7.66 | |||||||||||||||||||||||||||
2019 |
32,539 | 11.36 | 11.36 | 369,609 | 3.33 | 0.75 | 0.75 | 15.21 | 15.21 | |||||||||||||||||||||||||||
Franklin Income VIP Fund |
||||||||||||||||||||||||||||||||||||
2023 |
49,420 | 11.49 | 12.06 | 594,645 | 0.05 | 0.75 | 1.35 | 3.98 | 4.69 | |||||||||||||||||||||||||||
2022 |
48,939 | 11.05 | 11.52 | 563,091 | 0.05 | 0.75 | 1.35 | (9.50 | ) | (9.00 | ) | |||||||||||||||||||||||||
2021 |
51,694 | 12.21 | 12.66 | 653,228 | 0.05 | 0.75 | 1.35 | 11.71 | 12.53 | |||||||||||||||||||||||||||
2020 |
52,617 | 10.93 | 11.25 | 591,689 | 0.05 | 0.75 | 1.35 | (3.53 | ) | (3.10 | ) | |||||||||||||||||||||||||
2019 |
58,983 | 11.33 | 11.61 | 683,825 | 5.47 | 0.75 | 1.35 | 11.08 | 11.85 |
56
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund |
|
|||||||||||||||||||||||||||||||||||
2023 |
70,167 | 12.39 | 13.59 | 953,642 | 0.02 | 0.75 | 1.35 | 15.15 | 15.96 | |||||||||||||||||||||||||||
2022 |
71,525 | 10.76 | 11.72 | 839,380 | 0.01 | 0.75 | 1.35 | (8.74 | ) | (8.29 | ) | |||||||||||||||||||||||||
2021 |
74,610 | 11.79 | 12.78 | 954,132 | 0.03 | 0.75 | 1.35 | 14.02 | 14.72 | |||||||||||||||||||||||||||
2020 |
75,357 | 10.34 | 11.14 | 839,814 | 0.02 | 0.75 | 1.35 | (8.58 | ) | (8.01 | ) | |||||||||||||||||||||||||
2019 |
79,373 | 11.31 | 12.11 | 961,542 | 1.71 | 0.75 | 1.35 | 19.05 | 19.90 | |||||||||||||||||||||||||||
Franklin Small Cap Value VIP Fund |
||||||||||||||||||||||||||||||||||||
2023 |
10,252 | 16.41 | 16.41 | 168,666 | 0.01 | 0.75 | 0.75 | 8.60 | 8.60 | |||||||||||||||||||||||||||
2022 |
10,107 | 15.11 | 15.11 | 153,105 | 0.01 | 0.75 | 0.75 | (13.36 | ) | (13.36 | ) | |||||||||||||||||||||||||
2021 |
12,416 | 16.88 | 17.44 | 216,969 | 0.01 | 0.75 | 1.35 | 20.06 | 20.78 | |||||||||||||||||||||||||||
2020 |
16,053 | 14.06 | 14.44 | 232,173 | 0.01 | 0.75 | 1.35 | 0.64 | 1.26 | |||||||||||||||||||||||||||
2019 |
18,000 | 13.97 | 14.26 | 256,689 | 1.02 | 0.75 | 1.35 | 20.95 | 21.78 | |||||||||||||||||||||||||||
Franklin Strategic Income VIP Fund |
||||||||||||||||||||||||||||||||||||
2023 |
12,609 | 8.09 | 8.09 | 101,937 | 0.04 | 0.75 | 0.75 | 4.25 | 4.25 | |||||||||||||||||||||||||||
2022 |
11,724 | 7.76 | 7.76 | 90,989 | 0.05 | 0.75 | 0.75 | (14.06 | ) | (14.06 | ) | |||||||||||||||||||||||||
2021 |
13,418 | 9.03 | 9.03 | 121,138 | 0.03 | 0.75 | 0.75 | (1.63 | ) | (1.63 | ) | |||||||||||||||||||||||||
2020 |
12,442 | 9.18 | 9.18 | 114,210 | 0.04 | 0.75 | 0.75 | (0.33 | ) | (0.33 | ) | |||||||||||||||||||||||||
2019 |
13,626 | 9.21 | 9.21 | 125,551 | 5.35 | 0.75 | 0.75 | 4.07 | 4.07 | |||||||||||||||||||||||||||
Guggenheim VIF All Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
12,219 | 23.32 | 23.32 | 284,983 | 0.01 | 0.75 | 0.75 | 4.53 | 4.53 | |||||||||||||||||||||||||||
2022 |
11,304 | 17.59 | 22.31 | 252,163 | 0.01 | 0.75 | 1.35 | (5.33 | ) | (4.82 | ) | |||||||||||||||||||||||||
2021 |
13,574 | 18.58 | 23.44 | 315,746 | 0.02 | 0.75 | 1.35 | 21.52 | 22.27 | |||||||||||||||||||||||||||
2020 |
21,033 | 15.29 | 19.17 | 402,005 | 0.01 | 0.75 | 1.35 | (2.49 | ) | (1.89 | ) | |||||||||||||||||||||||||
2019 |
31,026 | 15.68 | 19.54 | 605,010 | 1.25 | 0.75 | 1.35 | 18.43 | 19.22 | |||||||||||||||||||||||||||
Guggenheim VIF Alpha Opportunity |
||||||||||||||||||||||||||||||||||||
2023 |
4,183 | 16.35 | 16.35 | 68,514 | 0.00 | 0.75 | 0.75 | 4.34 | 4.34 | |||||||||||||||||||||||||||
2022 |
4,175 | 15.67 | 15.67 | 65,498 | 0.00 | 0.75 | 0.75 | (11.87 | ) | (11.87 | ) | |||||||||||||||||||||||||
2021 |
4,063 | 17.78 | 17.78 | 72,348 | 0.01 | 0.75 | 0.75 | 9.62 | 9.62 | |||||||||||||||||||||||||||
2020 |
3,936 | 14.59 | 16.22 | 63,951 | 0.01 | 0.75 | 1.35 | (4.01 | ) | (3.45 | ) | |||||||||||||||||||||||||
2019 |
7,089 | 15.20 | 16.80 | 119,181 | 0.17 | 0.75 | 1.35 | (6.63 | ) | (6.04 | ) |
57
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Guggenheim VIF Floating Rate Strategies |
|
|||||||||||||||||||||||||||||||||||
2023 |
129,870 | 9.58 | 9.58 | 1,244,227 | 0.03 | 0.75 | 0.75 | 7.04 | 7.04 | |||||||||||||||||||||||||||
2022 |
131,307 | 8.95 | 8.95 | 1,175,365 | 0.02 | 0.75 | 0.75 | (4.48 | ) | (4.48 | ) | |||||||||||||||||||||||||
2021 |
130,980 | 9.37 | 9.37 | 1,227,732 | 0.02 | 0.75 | 0.75 | (1.37 | ) | (1.37 | ) | |||||||||||||||||||||||||
2020 |
127,892 | 9.50 | 9.50 | 1,214,268 | 0.06 | 0.75 | 0.75 | (3.65 | ) | (3.65 | ) | |||||||||||||||||||||||||
2019 |
126,461 | 9.86 | 9.86 | 1,246,528 | 5.58 | 0.75 | 0.75 | 3.68 | 3.68 | |||||||||||||||||||||||||||
Guggenheim VIF Global Managed Futures Strategy |
|
|||||||||||||||||||||||||||||||||||
2023 |
14,203 | 5.05 | 5.05 | 71,764 | 0.04 | 0.75 | 0.75 | | | |||||||||||||||||||||||||||
2022 |
13,803 | 5.05 | 5.05 | 69,753 | 0.03 | 0.75 | 0.75 | 7.22 | 7.22 | |||||||||||||||||||||||||||
2021 |
13,459 | 4.71 | 4.71 | 63,452 | | 0.75 | 0.75 | (2.89 | ) | (2.89 | ) | |||||||||||||||||||||||||
2020 |
13,695 | 4.85 | 4.85 | 66,418 | 0.04 | 0.75 | 0.75 | (1.22 | ) | (1.22 | ) | |||||||||||||||||||||||||
2019 |
12,143 | 4.91 | 4.91 | 59,591 | 0.91 | 0.75 | 0.75 | 4.25 | 4.25 | |||||||||||||||||||||||||||
Guggenheim VIF High Yield |
||||||||||||||||||||||||||||||||||||
2023 |
25,800 | 15.22 | 32.76 | 792,191 | 0.06 | 0.75 | 1.35 | 7.26 | 7.91 | |||||||||||||||||||||||||||
2022 |
26,151 | 14.19 | 30.36 | 740,192 | 0.06 | 0.75 | 1.35 | (13.58 | ) | (13.01 | ) | |||||||||||||||||||||||||
2021 |
29,245 | 16.42 | 34.90 | 927,988 | 0.05 | 0.75 | 1.35 | 0.92 | 1.51 | |||||||||||||||||||||||||||
2020 |
27,625 | 16.27 | 34.38 | 885,812 | 0.07 | 0.75 | 1.35 | 0.18 | 0.79 | |||||||||||||||||||||||||||
2019 |
35,057 | 16.24 | 34.11 | 1,100,982 | 7.50 | 0.75 | 1.35 | 6.91 | 7.57 | |||||||||||||||||||||||||||
Guggenheim VIF Large Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
35,305 | 18.58 | 18.70 | 655,522 | 0.02 | 0.75 | 1.35 | 4.64 | 5.21 | |||||||||||||||||||||||||||
2022 |
36,943 | 17.66 | 17.87 | 651,801 | 0.01 | 0.75 | 1.35 | (5.55 | ) | (4.90 | ) | |||||||||||||||||||||||||
2021 |
40,262 | 18.57 | 18.92 | 747,458 | 0.02 | 0.75 | 1.35 | 21.67 | 22.33 | |||||||||||||||||||||||||||
2020 |
51,732 | 15.18 | 15.55 | 784,893 | 0.02 | 0.75 | 1.35 | (2.20 | ) | (1.56 | ) | |||||||||||||||||||||||||
2019 |
51,223 | 15.42 | 15.90 | 789,682 | 1.75 | 0.75 | 1.35 | 16.65 | 17.35 | |||||||||||||||||||||||||||
Guggenheim VIF Long Short Equity |
||||||||||||||||||||||||||||||||||||
2023 |
5,784 | 11.70 | 13.26 | 75,375 | 0.00 | 0.75 | 1.35 | 7.93 | 8.60 | |||||||||||||||||||||||||||
2022 |
5,260 | 10.84 | 12.21 | 64,239 | 0.00 | 0.75 | 1.35 | (18.00 | ) | (17.56 | ) | |||||||||||||||||||||||||
2021 |
6,846 | 13.22 | 14.81 | 100,035 | 0.01 | 0.75 | 1.35 | 18.46 | 19.24 | |||||||||||||||||||||||||||
2020 |
6,422 | 11.16 | 12.42 | 78,667 | 0.01 | 0.75 | 1.35 | 0.45 | 1.06 | |||||||||||||||||||||||||||
2019 |
8,163 | 11.11 | 12.29 | 98,619 | 0.55 | 0.75 | 1.35 | 1.09 | 1.65 |
58
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Guggenheim VIF Managed Asset Allocation |
|
|||||||||||||||||||||||||||||||||||
2023 |
31,873 | 13.97 | 14.05 | 445,612 | 0.01 | 0.75 | 1.35 | 9.25 | 9.91 | |||||||||||||||||||||||||||
2022 |
38,609 | 12.71 | 12.86 | 491,093 | 0.01 | 0.75 | 1.35 | (20.12 | ) | (19.66 | ) | |||||||||||||||||||||||||
2021 |
43,256 | 15.82 | 16.10 | 684,602 | 0.01 | 0.75 | 1.35 | 7.69 | 8.36 | |||||||||||||||||||||||||||
2020 |
39,536 | 14.60 | 14.95 | 577,725 | 0.02 | 0.75 | 1.35 | 7.79 | 8.39 | |||||||||||||||||||||||||||
2019 |
42,933 | 13.47 | 13.87 | 578,599 | 1.63 | 0.75 | 1.35 | 14.91 | 15.72 | |||||||||||||||||||||||||||
Guggenheim VIF Multi-Hedge Strategies |
|
|||||||||||||||||||||||||||||||||||
2023 |
15,393 | 5.69 | 6.15 | 94,078 | 0.03 | 0.75 | 1.35 | | 0.65 | |||||||||||||||||||||||||||
2022 |
14,287 | 5.69 | 6.11 | 87,065 | 0.01 | 0.75 | 1.35 | (7.63 | ) | (7.00 | ) | |||||||||||||||||||||||||
2021 |
8,623 | 6.16 | 6.57 | 56,395 | | 0.75 | 1.35 | 3.53 | 4.12 | |||||||||||||||||||||||||||
2020 |
8,087 | 5.95 | 6.31 | 50,843 | 0.02 | 0.75 | 1.35 | 2.76 | 3.44 | |||||||||||||||||||||||||||
2019 |
3,337 | 5.79 | 6.10 | 20,464 | 1.85 | 0.75 | 1.35 | 0.52 | 1.16 | |||||||||||||||||||||||||||
Guggenheim VIF Small Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
9,719 | 26.88 | 40.78 | 396,377 | 0.01 | 0.75 | 1.35 | 5.58 | 6.25 | |||||||||||||||||||||||||||
2022 |
9,943 | 25.46 | 38.38 | 375,823 | 0.01 | 0.75 | 1.35 | (7.82 | ) | (7.27 | ) | |||||||||||||||||||||||||
2021 |
9,584 | 27.62 | 41.39 | 394,141 | 0.01 | 0.75 | 1.35 | 20.82 | 21.52 | |||||||||||||||||||||||||||
2020 |
11,826 | 22.86 | 34.06 | 402,799 | 0.01 | 0.75 | 1.35 | (5.22 | ) | (4.62 | ) | |||||||||||||||||||||||||
2019 |
14,021 | 24.12 | 35.71 | 500,767 | 0.79 | 0.75 | 1.35 | 17.37 | 18.05 | |||||||||||||||||||||||||||
Guggenheim VIF SMid Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
27,861 | 29.84 | 44.30 | 1,226,092 | 0.01 | 0.75 | 1.35 | 5.07 | 5.70 | |||||||||||||||||||||||||||
2022 |
26,893 | 28.40 | 41.91 | 1,119,342 | 0.01 | 0.75 | 1.35 | (6.02 | ) | (5.46 | ) | |||||||||||||||||||||||||
2021 |
28,345 | 30.22 | 44.33 | 1,248,305 | 0.02 | 0.75 | 1.35 | 18.46 | 19.20 | |||||||||||||||||||||||||||
2020 |
35,116 | 25.51 | 37.19 | 1,297,421 | 0.01 | 0.75 | 1.35 | (0.16 | ) | 0.43 | ||||||||||||||||||||||||||
2019 |
37,341 | 25.55 | 37.03 | 1,371,975 | 0.88 | 0.75 | 1.35 | 21.32 | 22.05 | |||||||||||||||||||||||||||
Guggenheim VIF StylePlus Large Core |
||||||||||||||||||||||||||||||||||||
2023 |
39,308 | 14.41 | 17.51 | 578,704 | 0.02 | 0.75 | 1.35 | 21.51 | 22.22 | |||||||||||||||||||||||||||
2022 |
39,686 | 11.79 | 14.41 | 477,451 | 0.01 | 0.75 | 1.35 | (24.04 | ) | (23.54 | ) | |||||||||||||||||||||||||
2021 |
40,059 | 15.42 | 18.97 | 633,084 | 0.01 | 0.75 | 1.35 | 23.02 | 23.76 | |||||||||||||||||||||||||||
2020 |
41,837 | 12.46 | 15.42 | 533,620 | 0.02 | 0.75 | 1.35 | 13.63 | 14.31 | |||||||||||||||||||||||||||
2019 |
42,519 | 10.90 | 13.57 | 473,115 | 2.15 | 0.75 | 1.35 | 24.50 | 25.29 |
59
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Guggenheim VIF StylePlus Large Growth |
|
|||||||||||||||||||||||||||||||||||
2023 |
10,640 | 17.93 | 21.54 | 191,214 | 0.02 | 0.75 | 1.35 | 33.96 | 34.71 | |||||||||||||||||||||||||||
2022 |
17,230 | 13.31 | 16.08 | 229,480 | 0.00 | 0.75 | 1.35 | (33.61 | ) | (33.22 | ) | |||||||||||||||||||||||||
2021 |
19,246 | 19.93 | 24.22 | 385,304 | 0.01 | 0.75 | 1.35 | 22.32 | 23.10 | |||||||||||||||||||||||||||
2020 |
16,027 | 16.19 | 19.80 | 261,453 | 0.01 | 0.75 | 1.35 | 32.00 | 32.70 | |||||||||||||||||||||||||||
2019 |
20,983 | 12.20 | 15.00 | 256,693 | 2.06 | 0.75 | 1.35 | 28.21 | 29.10 | |||||||||||||||||||||||||||
Guggenheim VIF StylePlus Mid Growth |
|
|||||||||||||||||||||||||||||||||||
2023 |
147,591 | 18.05 | 19.08 | 2,665,245 | 0.01 | 0.75 | 1.35 | 20.99 | 21.71 | |||||||||||||||||||||||||||
2022 |
154,319 | 14.83 | 15.77 | 2,288,731 | 0.00 | 0.75 | 1.35 | (30.83 | ) | (30.41 | ) | |||||||||||||||||||||||||
2021 |
145,435 | 21.31 | 22.80 | 3,100,760 | 0.01 | 0.75 | 1.35 | 8.83 | 9.51 | |||||||||||||||||||||||||||
2020 |
143,790 | 19.46 | 20.95 | 2,800,475 | 0.01 | 0.75 | 1.35 | 26.51 | 27.27 | |||||||||||||||||||||||||||
2019 |
137,549 | 15.29 | 16.56 | 2,105,480 | 0.86 | 0.75 | 1.35 | 26.99 | 27.84 | |||||||||||||||||||||||||||
Guggenheim VIF StylePlus Small Growth |
|
|||||||||||||||||||||||||||||||||||
2023 |
92,653 | 11.44 | 19.60 | 1,059,957 | 0.01 | 0.75 | 1.35 | 15.84 | 16.62 | |||||||||||||||||||||||||||
2022 |
95,014 | 9.81 | 16.92 | 932,472 | 0.00 | 0.75 | 1.35 | (29.71 | ) | (29.32 | ) | |||||||||||||||||||||||||
2021 |
92,991 | 13.88 | 13.88 | 1,290,852 | 0.00 | 0.75 | 0.75 | 2.66 | 2.66 | |||||||||||||||||||||||||||
2020 |
95,439 | 13.52 | 23.60 | 1,290,992 | 0.01 | 0.75 | 1.35 | 26.20 | 26.95 | |||||||||||||||||||||||||||
2019 |
88,383 | 10.65 | 18.70 | 942,344 | 0.71 | 0.75 | 1.35 | 20.33 | 21.02 | |||||||||||||||||||||||||||
Guggenheim VIF Total Return Bond |
||||||||||||||||||||||||||||||||||||
2023 |
163,483 | 7.85 | 9.70 | 1,589,687 | 0.04 | 0.75 | 1.35 | 2.35 | 2.97 | |||||||||||||||||||||||||||
2022 |
165,345 | 7.67 | 9.42 | 1,559,687 | 0.03 | 0.75 | 1.35 | (19.69 | ) | (19.21 | ) | |||||||||||||||||||||||||
2021 |
174,830 | 9.55 | 11.66 | 2,041,211 | 0.02 | 0.75 | 1.35 | (4.69 | ) | (4.11 | ) | |||||||||||||||||||||||||
2020 |
174,199 | 10.02 | 12.16 | 2,113,959 | 0.02 | 0.75 | 1.35 | 9.39 | 9.95 | |||||||||||||||||||||||||||
2019 |
207,073 | 9.16 | 11.06 | 2,289,766 | 2.84 | 0.75 | 1.35 | | 0.64 | |||||||||||||||||||||||||||
Guggenheim VIF World Equity Income |
||||||||||||||||||||||||||||||||||||
2023 |
48,983 | 12.84 | 14.35 | 629,419 | 0.03 | 0.75 | 1.35 | 7.49 | 8.17 | |||||||||||||||||||||||||||
2022 |
50,167 | 11.87 | 13.35 | 596,001 | 0.02 | 0.75 | 1.35 | (12.97 | ) | (12.46 | ) | |||||||||||||||||||||||||
2021 |
55,015 | 13.56 | 15.34 | 749,106 | 0.01 | 0.75 | 1.35 | 16.57 | 17.30 | |||||||||||||||||||||||||||
2020 |
64,230 | 11.56 | 13.16 | 745,184 | 0.02 | 0.75 | 1.35 | 2.09 | 2.66 | |||||||||||||||||||||||||||
2019 |
80,298 | 11.26 | 12.89 | 904,395 | 2.80 | 0.75 | 1.35 | 16.23 | 16.93 |
60
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Invesco V.I. American Value |
||||||||||||||||||||||||||||||||||||
2023 |
13,819 | 10.74 | 10.74 | 148,399 | 0.00 | 0.75 | 0.75 | 11.07 | 11.07 | |||||||||||||||||||||||||||
2022 |
13,497 | 9.67 | 9.67 | 130,507 | 0.01 | 0.75 | 0.75 | (6.48 | ) | (6.48 | ) | |||||||||||||||||||||||||
2021 |
705 | 10.29 | 10.34 | 7,288 | 0.05 | 0.75 | 1.35 | | | |||||||||||||||||||||||||||
Invesco V.I. Comstock |
||||||||||||||||||||||||||||||||||||
2023 |
16,388 | 16.32 | 19.49 | 317,275 | 0.01 | 0.75 | 1.35 | 7.30 | 7.92 | |||||||||||||||||||||||||||
2022 |
12,906 | 15.21 | 18.06 | 232,745 | 0.01 | 0.75 | 1.35 | (3.43 | ) | (2.85 | ) | |||||||||||||||||||||||||
2021 |
14,931 | 15.75 | 18.59 | 277,225 | 0.02 | 0.75 | 1.35 | 27.43 | 28.21 | |||||||||||||||||||||||||||
2020 |
17,603 | 12.36 | 14.50 | 255,085 | 0.02 | 0.75 | 1.35 | (5.36 | ) | (4.79 | ) | |||||||||||||||||||||||||
2019 |
18,361 | 13.06 | 15.23 | 279,403 | 1.71 | 0.75 | 1.35 | 19.60 | 20.40 | |||||||||||||||||||||||||||
Invesco V.I. Core Plus Bond |
||||||||||||||||||||||||||||||||||||
2023 |
22,279 | 9.44 | 9.44 | 210,344 | 0.02 | 0.75 | 0.75 | 1.94 | 1.94 | |||||||||||||||||||||||||||
2022 |
23,145 | 9.26 | 9.26 | 214,371 | 0.01 | 0.75 | 0.75 | (7.40 | ) | (7.40 | ) | |||||||||||||||||||||||||
Invesco V.I. Discovery Mid Cap Growth |
||||||||||||||||||||||||||||||||||||
2023 |
20,682 | 16.91 | 16.91 | 349,688 | | 0.75 | 0.75 | 8.68 | 8.68 | |||||||||||||||||||||||||||
2022 |
20,160 | 15.56 | 15.56 | 313,552 | | 0.75 | 0.75 | (33.65 | ) | (33.65 | ) | |||||||||||||||||||||||||
2021 |
19,484 | 23.45 | 23.45 | 456,732 | | 0.75 | 0.75 | 14.45 | 14.45 | |||||||||||||||||||||||||||
2020 |
19,046 | 16.59 | 20.49 | 390,158 | | 0.75 | 1.35 | 34.01 | 34.80 | |||||||||||||||||||||||||||
2019 |
21,555 | 12.38 | 15.20 | 328,690 | | 0.75 | 1.35 | 28.29 | 29.03 | |||||||||||||||||||||||||||
Invesco V.I. Equity and Income |
||||||||||||||||||||||||||||||||||||
2023 |
44,256 | 13.94 | 16.60 | 733,868 | 0.02 | 0.75 | 1.35 | 5.53 | 6.21 | |||||||||||||||||||||||||||
2022 |
48,442 | 15.63 | 15.63 | 757,573 | 0.01 | 0.75 | 0.75 | (11.09 | ) | (11.09 | ) | |||||||||||||||||||||||||
2021 |
62,736 | 14.95 | 17.58 | 1,103,548 | 0.02 | 0.75 | 1.35 | 13.34 | 14.01 | |||||||||||||||||||||||||||
2020 |
62,922 | 13.19 | 15.42 | 970,057 | 0.02 | 0.75 | 1.35 | 4.93 | 5.54 | |||||||||||||||||||||||||||
2019 |
65,625 | 12.57 | 14.61 | 958,945 | 2.47 | 0.75 | 1.35 | 14.90 | 15.59 | |||||||||||||||||||||||||||
Invesco V.I. EVQ International Equity Fund |
|
|||||||||||||||||||||||||||||||||||
2023 |
20,951 | 14.91 | 16.80 | 346,134 | | 0.75 | 1.35 | 12.87 | 13.51 | |||||||||||||||||||||||||||
2022 |
21,387 | 13.21 | 14.80 | 311,597 | 0.01 | 0.75 | 1.35 | (21.97 | ) | (21.49 | ) | |||||||||||||||||||||||||
2021 |
25,314 | 16.93 | 18.85 | 471,218 | 0.01 | 0.75 | 1.35 | 1.07 | 1.73 | |||||||||||||||||||||||||||
2020 |
26,974 | 16.75 | 18.53 | 494,373 | 0.02 | 0.75 | 1.35 | 8.91 | 9.58 | |||||||||||||||||||||||||||
2019 |
36,533 | 15.38 | 16.91 | 613,360 | 1.31 | 0.75 | 1.35 | 22.75 | 23.52 |
61
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Invesco V.I. Global |
||||||||||||||||||||||||||||||||||||
2023 |
41,401 | 15.25 | 15.25 | 632,148 | | 0.75 | 0.75 | 29.57 | 29.57 | |||||||||||||||||||||||||||
2022 |
41,351 | 11.77 | 11.77 | 487,475 | | 0.75 | 0.75 | (34.43 | ) | (34.43 | ) | |||||||||||||||||||||||||
2021 |
41,242 | 17.95 | 17.95 | 741,389 | | 0.75 | 0.75 | 10.94 | 10.94 | |||||||||||||||||||||||||||
2020 |
47,986 | 16.18 | 16.18 | 777,416 | 0.00 | 0.75 | 0.75 | 22.58 | 22.58 | |||||||||||||||||||||||||||
2019 |
55,200 | 13.20 | 13.20 | 729,146 | 0.66 | 0.75 | 0.75 | 26.68 | 26.68 | |||||||||||||||||||||||||||
Invesco V.I. Global Real Estate |
||||||||||||||||||||||||||||||||||||
2023 |
26,652 | 16.02 | 18.16 | 484,103 | 0.01 | 0.75 | 1.35 | 4.36 | 5.03 | |||||||||||||||||||||||||||
2022 |
26,157 | 15.35 | 17.29 | 452,308 | 0.03 | 0.75 | 1.35 | (28.10 | ) | (27.69 | ) | |||||||||||||||||||||||||
2021 |
27,755 | 21.35 | 23.91 | 663,517 | 0.03 | 0.75 | 1.35 | 20.35 | 21.06 | |||||||||||||||||||||||||||
2020 |
28,991 | 17.74 | 19.75 | 572,423 | 0.05 | 0.75 | 1.35 | (16.04 | ) | (15.53 | ) | |||||||||||||||||||||||||
2019 |
32,131 | 21.13 | 23.38 | 751,303 | 4.75 | 0.75 | 1.35 | 17.72 | 18.44 | |||||||||||||||||||||||||||
Invesco V.I. Government Money Market |
||||||||||||||||||||||||||||||||||||
2023 |
75,825 | 7.85 | 8.22 | 622,298 | 0.05 | 0.75 | 1.35 | 0.13 | 0.74 | |||||||||||||||||||||||||||
2022 |
88,397 | 7.84 | 8.16 | 719,363 | 0.01 | 0.75 | 1.35 | (3.09 | ) | (2.51 | ) | |||||||||||||||||||||||||
2021 |
110,026 | 8.09 | 8.37 | 920,685 | 0.00 | 0.75 | 1.35 | (4.26 | ) | (3.68 | ) | |||||||||||||||||||||||||
2020 |
117,657 | 8.45 | 8.69 | 1,022,249 | 0.00 | 0.75 | 1.35 | (3.98 | ) | (3.44 | ) | |||||||||||||||||||||||||
2019 |
66,649 | 8.80 | 9.00 | 599,927 | 1.70 | 0.75 | 1.35 | (2.76 | ) | (2.17 | ) | |||||||||||||||||||||||||
Invesco V.I. Government Securities |
||||||||||||||||||||||||||||||||||||
2023 |
87,328 | 7.14 | 7.14 | 625,048 | 0.02 | 0.75 | 0.75 | 0.71 | 0.71 | |||||||||||||||||||||||||||
2022 |
84,106 | 7.09 | 7.09 | 598,312 | 0.02 | 0.75 | 0.75 | (13.96 | ) | (13.96 | ) | |||||||||||||||||||||||||
2021 |
96,042 | 8.24 | 8.24 | 792,898 | 0.02 | 0.75 | 0.75 | (6.04 | ) | (6.04 | ) | |||||||||||||||||||||||||
2020 |
96,578 | 8.04 | 8.77 | 848,396 | 0.02 | 0.75 | 1.35 | 1.39 | 2.10 | |||||||||||||||||||||||||||
2019 |
108,750 | 7.93 | 8.59 | 935,672 | 2.29 | 0.75 | 1.35 | 1.28 | 1.90 | |||||||||||||||||||||||||||
Invesco V.I. Health Care |
||||||||||||||||||||||||||||||||||||
2023 |
8,078 | 21.87 | 24.79 | 196,844 | | 0.75 | 1.35 | (1.35 | ) | (0.76 | ) | |||||||||||||||||||||||||
2022 |
9,230 | 22.17 | 24.98 | 225,603 | | 0.75 | 1.35 | (17.00 | ) | (16.48 | ) | |||||||||||||||||||||||||
2021 |
8,398 | 26.71 | 29.91 | 247,702 | 0.00 | 0.75 | 1.35 | 7.48 | 8.13 | |||||||||||||||||||||||||||
2020 |
13,429 | 24.85 | 27.66 | 367,420 | 0.00 | 0.75 | 1.35 | 9.57 | 10.24 | |||||||||||||||||||||||||||
2019 |
14,960 | 22.68 | 25.09 | 371,437 | 0.05 | 0.75 | 1.35 | 26.85 | 27.62 |
62
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Invesco V.I. Main Street Mid Cap Fund® |
||||||||||||||||||||||||||||||||||||
2023 |
5,335 | 19.75 | 22.39 | 119,149 | 0.00 | 0.75 | 1.35 | 9.30 | 9.97 | |||||||||||||||||||||||||||
2022 |
4,064 | 18.07 | 20.36 | 82,731 | 0.00 | 0.75 | 1.35 | (18.09 | ) | (17.60 | ) | |||||||||||||||||||||||||
2021 |
4,523 | 22.06 | 24.71 | 111,451 | 0.00 | 0.75 | 1.35 | 17.59 | 18.34 | |||||||||||||||||||||||||||
2020 |
4,490 | 18.76 | 20.88 | 93,728 | 0.00 | 0.75 | 1.35 | 4.28 | 4.92 | |||||||||||||||||||||||||||
2019 |
6,088 | 17.99 | 19.90 | 121,148 | 0.23 | 0.75 | 1.35 | 19.69 | 20.46 | |||||||||||||||||||||||||||
Invesco V.I. Main Street Small Cap Fund® |
|
|||||||||||||||||||||||||||||||||||
2023 |
5,642 | 32.40 | 36.73 | 205,598 | 0.01 | 0.75 | 1.35 | 12.81 | 13.50 | |||||||||||||||||||||||||||
2022 |
5,281 | 28.72 | 32.36 | 169,462 | 0.00 | 0.75 | 1.35 | (19.62 | ) | (19.12 | ) | |||||||||||||||||||||||||
2021 |
5,330 | 35.73 | 40.01 | 211,510 | 0.00 | 0.75 | 1.35 | 17.07 | 17.78 | |||||||||||||||||||||||||||
2020 |
7,158 | 30.52 | 33.97 | 241,724 | 0.00 | 0.75 | 1.35 | 14.52 | 15.19 | |||||||||||||||||||||||||||
2019 |
8,220 | 26.65 | 29.49 | 240,807 | | 0.75 | 1.35 | 20.75 | 21.51 | |||||||||||||||||||||||||||
Janus Henderson VIT Enterprise |
||||||||||||||||||||||||||||||||||||
2023 |
74,144 | 27.77 | 27.77 | 2,057,994 | 0.00 | 0.75 | 0.75 | 13.49 | 13.49 | |||||||||||||||||||||||||||
2022 |
79,346 | 24.47 | 24.47 | 1,941,374 | 0.00 | 0.75 | 0.75 | (19.24 | ) | (19.24 | ) | |||||||||||||||||||||||||
2021 |
80,846 | 27.85 | 30.30 | 2,448,804 | 0.00 | 0.75 | 1.35 | 11.58 | 12.26 | |||||||||||||||||||||||||||
2020 |
81,422 | 24.96 | 26.99 | 2,196,653 | | 0.75 | 1.35 | 14.08 | 14.75 | |||||||||||||||||||||||||||
2019 |
80,995 | 21.88 | 23.52 | 1,903,821 | 0.06 | 0.75 | 1.35 | 29.39 | 30.23 | |||||||||||||||||||||||||||
Janus Henderson VIT Research |
||||||||||||||||||||||||||||||||||||
2023 |
42,626 | 24.23 | 24.23 | 1,033,863 | 0.00 | 0.75 | 0.75 | 37.51 | 37.51 | |||||||||||||||||||||||||||
2022 |
43,083 | 17.62 | 17.62 | 759,514 | | 0.75 | 0.75 | (32.59 | ) | (32.59 | ) | |||||||||||||||||||||||||
2021 |
40,328 | 24.52 | 26.14 | 1,055,169 | 0.00 | 0.75 | 1.35 | 14.96 | 15.61 | |||||||||||||||||||||||||||
2020 |
43,759 | 21.33 | 22.61 | 989,918 | 0.00 | 0.75 | 1.35 | 26.89 | 27.67 | |||||||||||||||||||||||||||
2019 |
42,400 | 16.81 | 17.71 | 751,265 | 0.31 | 0.75 | 1.35 | 29.51 | 30.22 | |||||||||||||||||||||||||||
Lord Abbett Series Bond-Debenture VC |
||||||||||||||||||||||||||||||||||||
2023 |
17,901 | 9.50 | 9.50 | 170,338 | 0.05 | 0.75 | 0.75 | 2.59 | 2.59 | |||||||||||||||||||||||||||
2022 |
21,564 | 9.26 | 9.26 | 199,893 | 0.04 | 0.75 | 0.75 | (16.05 | ) | (16.05 | ) | |||||||||||||||||||||||||
2021 |
25,648 | 11.03 | 11.03 | 283,032 | 0.03 | 0.75 | 0.75 | (0.54 | ) | (0.54 | ) | |||||||||||||||||||||||||
2020 |
19,782 | 11.09 | 11.09 | 219,477 | 0.03 | 0.75 | 0.75 | 3.36 | 3.36 | |||||||||||||||||||||||||||
2019 |
29,960 | 10.73 | 10.73 | 321,515 | 3.78 | 0.75 | 0.75 | 9.27 | 9.27 |
63
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Lord Abbett Series Developing Growth VC |
|
|||||||||||||||||||||||||||||||||||
2023 |
14,769 | 14.14 | 14.14 | 209,011 | | 0.75 | 0.75 | 4.20 | 4.20 | |||||||||||||||||||||||||||
2022 |
13,770 | 13.57 | 13.57 | 187,037 | | 0.75 | 0.75 | (38.32 | ) | (38.32 | ) | |||||||||||||||||||||||||
2021 |
16,026 | 22.00 | 22.00 | 352,903 | | 0.75 | 0.75 | (6.30 | ) | (6.30 | ) | |||||||||||||||||||||||||
2020 |
11,452 | 23.48 | 23.48 | 269,271 | | 0.75 | 0.75 | 66.17 | 66.17 | |||||||||||||||||||||||||||
2019 |
7,684 | 14.13 | 14.13 | 108,755 | | 0.75 | 0.75 | 26.95 | 26.95 | |||||||||||||||||||||||||||
LVIP JPMorgan Core Bond Fund (a) |
||||||||||||||||||||||||||||||||||||
2023 |
14,190 | 7.94 | 7.94 | 112,262 | 0.03 | 0.75 | 0.75 | 1.79 | 1.79 | |||||||||||||||||||||||||||
2022 |
13,641 | 7.80 | 7.80 | 106,051 | 0.02 | 0.75 | 0.75 | (15.95 | ) | (15.95 | ) | |||||||||||||||||||||||||
2021 |
31,785 | 9.28 | 9.28 | 294,648 | 0.01 | 0.75 | 0.75 | (5.31 | ) | (5.31 | ) | |||||||||||||||||||||||||
2020 |
16,925 | 9.80 | 9.80 | 165,502 | 0.02 | 0.75 | 0.75 | 3.70 | 3.70 | |||||||||||||||||||||||||||
2019 |
18,244 | 9.45 | 9.45 | 172,016 | 2.41 | 0.75 | 0.75 | 3.85 | 3.85 | |||||||||||||||||||||||||||
MFS® VIT II Research International |
||||||||||||||||||||||||||||||||||||
2023 |
24,526 | 7.77 | 10.06 | 246,824 | 0.01 | 0.75 | 1.35 | 8.07 | 8.76 | |||||||||||||||||||||||||||
2022 |
25,874 | 9.25 | 9.25 | 239,594 | 0.02 | 0.75 | 0.75 | (20.87 | ) | (20.87 | ) | |||||||||||||||||||||||||
2021 |
25,745 | 9.14 | 11.69 | 301,069 | 0.01 | 0.75 | 1.35 | 6.53 | 7.15 | |||||||||||||||||||||||||||
2020 |
33,917 | 8.58 | 10.91 | 369,446 | 0.02 | 0.75 | 1.35 | 7.92 | 8.56 | |||||||||||||||||||||||||||
2019 |
34,247 | 7.95 | 10.05 | 335,823 | 1.26 | 0.75 | 1.35 | 22.31 | 23.01 | |||||||||||||||||||||||||||
MFS® VIT Total Return |
||||||||||||||||||||||||||||||||||||
2023 |
54,139 | 14.40 | 14.40 | 781,139 | 0.02 | 0.75 | 0.75 | 6.12 | 6.12 | |||||||||||||||||||||||||||
2022 |
60,419 | 11.53 | 13.57 | 820,972 | 0.01 | 0.75 | 1.35 | (13.70 | ) | (13.12 | ) | |||||||||||||||||||||||||
2021 |
64,220 | 13.36 | 15.62 | 1,003,892 | 0.02 | 0.75 | 1.35 | 8.97 | 9.69 | |||||||||||||||||||||||||||
2020 |
74,612 | 12.26 | 14.24 | 1,064,096 | 0.02 | 0.75 | 1.35 | 4.88 | 5.40 | |||||||||||||||||||||||||||
2019 |
98,690 | 11.69 | 13.51 | 1,334,002 | 2.26 | 0.75 | 1.35 | 14.95 | 15.77 | |||||||||||||||||||||||||||
MFS® VIT Utilities |
||||||||||||||||||||||||||||||||||||
2023 |
28,848 | 13.53 | 20.48 | 574,166 | 0.03 | 0.75 | 1.35 | (6.50 | ) | (5.93 | ) | |||||||||||||||||||||||||
2022 |
31,490 | 14.47 | 21.77 | 667,987 | 0.02 | 0.75 | 1.35 | (3.79 | ) | (3.20 | ) | |||||||||||||||||||||||||
2021 |
33,914 | 15.04 | 22.49 | 743,597 | 0.01 | 0.75 | 1.35 | 8.91 | 9.60 | |||||||||||||||||||||||||||
2020 |
32,833 | 13.81 | 20.52 | 656,606 | 0.02 | 0.75 | 1.35 | 1.17 | 1.74 | |||||||||||||||||||||||||||
2019 |
30,738 | 13.65 | 20.17 | 597,248 | 3.77 | 0.75 | 1.35 | 19.42 | 20.20 |
(a) | Name change. See Note 1. |
64
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity |
|
|||||||||||||||||||||||||||||||||||
2023 |
37,305 | 5.88 | 7.05 | 262,790 | 0.02 | 0.75 | 1.35 | 7.30 | 7.80 | |||||||||||||||||||||||||||
2022 |
45,741 | 5.48 | 6.54 | 298,805 | 0.00 | 0.75 | 1.35 | (28.37 | ) | (27.81 | ) | |||||||||||||||||||||||||
2021 |
45,629 | 7.65 | 9.06 | 413,319 | 0.01 | 0.75 | 1.35 | (1.42 | ) | (0.88 | ) | |||||||||||||||||||||||||
2020 |
45,231 | 7.76 | 9.14 | 411,975 | 0.01 | 0.75 | 1.35 | 9.45 | 10.12 | |||||||||||||||||||||||||||
2019 |
57,672 | 7.09 | 8.30 | 478,147 | 1.13 | 0.75 | 1.35 | 14.54 | 15.12 | |||||||||||||||||||||||||||
Morningstar Aggressive Growth ETF Asset Allocation Portfolio |
|
|||||||||||||||||||||||||||||||||||
2023 |
16,535 | 13.44 | 13.44 | 222,224 | 0.02 | 0.75 | 0.75 | 12.56 | 12.56 | |||||||||||||||||||||||||||
2022 |
16,052 | 11.94 | 11.94 | 191,621 | 0.01 | 0.75 | 0.75 | (16.39 | ) | (16.39 | ) | |||||||||||||||||||||||||
2021 |
15,609 | 14.28 | 14.28 | 222,752 | 0.01 | 0.75 | 0.75 | 13.97 | 13.97 | |||||||||||||||||||||||||||
2020 |
16,637 | 12.53 | 12.53 | 208,300 | 0.02 | 0.75 | 0.75 | 5.92 | 5.92 | |||||||||||||||||||||||||||
2019 |
16,015 | 11.83 | 11.83 | 189,360 | 1.60 | 0.75 | 0.75 | 17.71 | 17.71 | |||||||||||||||||||||||||||
Morningstar Balanced ETF Asset Allocation Portfolio |
|
|||||||||||||||||||||||||||||||||||
2023 |
29,117 | 11.06 | 11.06 | 321,994 | 0.02 | 0.75 | 0.75 | 8.64 | 8.64 | |||||||||||||||||||||||||||
2022 |
33,435 | 10.18 | 10.18 | 340,270 | 0.02 | 0.75 | 0.75 | (16.08 | ) | (16.08 | ) | |||||||||||||||||||||||||
2021 |
32,184 | 12.13 | 12.13 | 390,328 | 0.01 | 0.75 | 0.75 | 6.68 | 6.68 | |||||||||||||||||||||||||||
2020 |
35,142 | 11.37 | 11.37 | 399,397 | 0.02 | 0.75 | 0.75 | 5.08 | 5.08 | |||||||||||||||||||||||||||
2019 |
34,669 | 10.82 | 10.82 | 374,943 | 2.35 | 0.75 | 0.75 | 12.01 | 12.01 | |||||||||||||||||||||||||||
Morningstar Conservative ETF Asset Allocation Portfolio |
|
|||||||||||||||||||||||||||||||||||
2023 |
2,950 | 8.52 | 8.52 | 25,068 | 0.01 | 0.75 | 0.75 | 3.90 | 3.90 | |||||||||||||||||||||||||||
2022 |
13,487 | 8.20 | 8.20 | 110,612 | 0.01 | 0.75 | 0.75 | (15.11 | ) | (15.11 | ) | |||||||||||||||||||||||||
2021 |
13,415 | 9.66 | 9.66 | 129,519 | 0.01 | 0.75 | 0.75 | (1.53 | ) | (1.53 | ) | |||||||||||||||||||||||||
2020 |
17,947 | 9.81 | 9.81 | 175,925 | 0.03 | 0.75 | 0.75 | 2.62 | 2.62 | |||||||||||||||||||||||||||
2019 |
4,287 | 9.56 | 9.56 | 40,984 | 1.98 | 0.75 | 0.75 | 5.52 | 5.52 | |||||||||||||||||||||||||||
Morningstar Growth ETF Asset Allocation Portfolio |
|
|||||||||||||||||||||||||||||||||||
2023 |
17,298 | 12.44 | 12.44 | 215,142 | 0.02 | 0.75 | 0.75 | 11.07 | 11.07 | |||||||||||||||||||||||||||
2022 |
18,757 | 11.20 | 11.20 | 210,096 | 0.02 | 0.75 | 0.75 | (16.42 | ) | (16.42 | ) | |||||||||||||||||||||||||
2021 |
17,447 | 13.40 | 13.40 | 233,855 | 0.01 | 0.75 | 0.75 | 10.65 | 10.65 | |||||||||||||||||||||||||||
2020 |
27,672 | 12.11 | 12.11 | 335,227 | 0.02 | 0.75 | 0.75 | 5.95 | 5.95 | |||||||||||||||||||||||||||
2019 |
26,306 | 11.43 | 11.43 | 300,817 | 1.47 | 0.75 | 0.75 | 15.34 | 15.34 |
65
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Morningstar Income and Growth ETF Asset Allocation Portfolio |
|
|||||||||||||||||||||||||||||||||||
2023 |
12,003 | 9.78 | 9.78 | 117,266 | 0.02 | 0.75 | 0.75 | 6.54 | 6.54 | |||||||||||||||||||||||||||
2022 |
11,708 | 9.18 | 9.18 | 107,375 | 0.01 | 0.75 | 0.75 | (15.70 | ) | (15.70 | ) | |||||||||||||||||||||||||
2021 |
16,633 | 10.89 | 10.89 | 181,133 | 0.01 | 0.75 | 0.75 | 2.54 | 2.54 | |||||||||||||||||||||||||||
2020 |
20,864 | 10.62 | 10.62 | 221,599 | 0.02 | 0.75 | 0.75 | 4.42 | 4.42 | |||||||||||||||||||||||||||
2019 |
20,037 | 10.17 | 10.17 | 203,791 | 2.13 | 0.75 | 0.75 | 8.77 | 8.77 | |||||||||||||||||||||||||||
Neuberger Berman AMT Sustainable Equity |
||||||||||||||||||||||||||||||||||||
2023 |
17,185 | 30.24 | 33.66 | 580,616 | 0.00 | 0.75 | 1.35 | 21.20 | 21.91 | |||||||||||||||||||||||||||
2022 |
20,069 | 24.95 | 27.61 | 555,808 | 0.00 | 0.75 | 1.35 | (22.10 | ) | (21.63 | ) | |||||||||||||||||||||||||
2021 |
23,989 | 32.03 | 35.23 | 846,913 | 0.00 | 0.75 | 1.35 | 17.89 | 18.62 | |||||||||||||||||||||||||||
2020 |
28,397 | 27.17 | 29.70 | 844,912 | 0.00 | 0.75 | 1.35 | 14.16 | 14.89 | |||||||||||||||||||||||||||
2019 |
30,598 | 23.80 | 25.85 | 792,517 | 0.29 | 0.75 | 1.35 | 20.26 | 20.96 | |||||||||||||||||||||||||||
PIMCO VIT All Asset |
||||||||||||||||||||||||||||||||||||
2023 |
7,605 | 12.20 | 13.83 | 101,054 | 0.03 | 0.75 | 1.35 | 3.48 | 4.14 | |||||||||||||||||||||||||||
2022 |
7,563 | 11.79 | 13.28 | 96,643 | 0.07 | 0.75 | 1.35 | (15.60 | ) | (15.09 | ) | |||||||||||||||||||||||||
2021 |
7,622 | 13.97 | 15.64 | 114,415 | 0.11 | 0.75 | 1.35 | 11.31 | 11.95 | |||||||||||||||||||||||||||
2020 |
9,453 | 12.55 | 13.97 | 127,932 | 0.05 | 0.75 | 1.35 | 3.38 | 4.02 | |||||||||||||||||||||||||||
2019 |
10,732 | 12.14 | 13.43 | 139,840 | 2.88 | 0.75 | 1.35 | 7.15 | 7.78 | |||||||||||||||||||||||||||
PIMCO VIT CommodityRealReturn Strategy |
|
|||||||||||||||||||||||||||||||||||
2023 |
36,557 | 4.37 | 5.03 | 181,873 | 0.16 | 0.75 | 1.35 | (11.90 | ) | (11.29 | ) | |||||||||||||||||||||||||
2022 |
37,504 | 4.96 | 5.67 | 209,640 | 0.23 | 0.75 | 1.35 | 3.98 | 4.61 | |||||||||||||||||||||||||||
2021 |
41,071 | 4.77 | 5.42 | 219,245 | 0.04 | 0.75 | 1.35 | 27.88 | 28.44 | |||||||||||||||||||||||||||
2020 |
41,436 | 3.73 | 4.22 | 171,816 | 0.07 | 0.75 | 1.35 | (3.12 | ) | (2.54 | ) | |||||||||||||||||||||||||
2019 |
42,263 | 3.85 | 4.33 | 180,578 | 4.75 | 0.75 | 1.35 | 6.65 | 7.44 | |||||||||||||||||||||||||||
PIMCO VIT Emerging Markets Bond |
||||||||||||||||||||||||||||||||||||
2023 |
2,803 | 9.77 | 10.34 | 28,995 | 0.06 | 0.75 | 1.35 | 6.20 | 6.93 | |||||||||||||||||||||||||||
2022 |
2,790 | 9.20 | 9.67 | 26,990 | 0.04 | 0.75 | 1.35 | (19.37 | ) | (18.94 | ) | |||||||||||||||||||||||||
2021 |
4,698 | 11.41 | 11.93 | 55,975 | 0.05 | 0.75 | 1.35 | (6.78 | ) | (6.21 | ) | |||||||||||||||||||||||||
2020 |
3,539 | 12.24 | 12.72 | 44,961 | 0.05 | 0.75 | 1.35 | 2.00 | 2.66 | |||||||||||||||||||||||||||
2019 |
3,771 | 12.00 | 12.39 | 46,674 | 5.32 | 0.75 | 1.35 | 9.79 | 10.43 |
66
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
|
|||||||||||||||||||||||||||||||||||
2023 |
29,949 | 9.85 | 10.73 | 319,725 | 0.02 | 0.75 | 1.35 | 4.34 | 4.99 | |||||||||||||||||||||||||||
2022 |
26,836 | 9.44 | 10.22 | 273,764 | 0.01 | 0.75 | 1.35 | (14.03 | ) | (13.46 | ) | |||||||||||||||||||||||||
2021 |
33,214 | 10.98 | 11.81 | 391,686 | 0.02 | 0.75 | 1.35 | (6.07 | ) | (5.52 | ) | |||||||||||||||||||||||||
2020 |
33,588 | 11.69 | 12.50 | 419,106 | 0.06 | 0.75 | 1.35 | 1.04 | 1.63 | |||||||||||||||||||||||||||
2019 |
48,392 | 11.57 | 12.30 | 594,593 | 1.86 | 0.75 | 1.35 | 2.39 | 3.10 | |||||||||||||||||||||||||||
PIMCO VIT Low Duration |
||||||||||||||||||||||||||||||||||||
2023 |
37,977 | 6.54 | 7.41 | 279,960 | 0.04 | 0.75 | 1.35 | 0.46 | 1.09 | |||||||||||||||||||||||||||
2022 |
53,567 | 6.51 | 7.33 | 391,797 | 0.02 | 0.75 | 1.35 | (9.71 | ) | (9.28 | ) | |||||||||||||||||||||||||
2021 |
58,945 | 7.21 | 8.08 | 475,070 | 0.01 | 0.75 | 1.35 | (5.13 | ) | (4.49 | ) | |||||||||||||||||||||||||
2020 |
68,641 | 7.60 | 8.46 | 580,042 | 0.01 | 0.75 | 1.35 | (1.43 | ) | (0.82 | ) | |||||||||||||||||||||||||
2019 |
70,418 | 7.71 | 8.53 | 600,015 | 2.78 | 0.75 | 1.35 | (0.39 | ) | 0.12 | ||||||||||||||||||||||||||
PIMCO VIT Real Return |
||||||||||||||||||||||||||||||||||||
2023 |
100,372 | 8.79 | 9.96 | 1,000,165 | 0.03 | 0.75 | 1.35 | (0.79 | ) | (0.20 | ) | |||||||||||||||||||||||||
2022 |
99,577 | 8.86 | 9.98 | 993,139 | 0.07 | 0.75 | 1.35 | (15.62 | ) | (15.14 | ) | |||||||||||||||||||||||||
2021 |
111,507 | 10.50 | 11.76 | 1,310,338 | 0.05 | 0.75 | 1.35 | 1.06 | 1.73 | |||||||||||||||||||||||||||
2020 |
115,435 | 10.39 | 11.56 | 1,334,518 | 0.01 | 0.75 | 1.35 | 7.00 | 7.53 | |||||||||||||||||||||||||||
2019 |
130,852 | 9.71 | 10.75 | 1,405,883 | 1.62 | 0.75 | 1.35 | 3.74 | 4.47 | |||||||||||||||||||||||||||
PIMCO VIT Total Return |
||||||||||||||||||||||||||||||||||||
2023 |
50,653 | 8.01 | 8.01 | 405,561 | 0.04 | 0.75 | 0.75 | 1.91 | 1.91 | |||||||||||||||||||||||||||
2022 |
59,603 | 7.86 | 7.86 | 468,213 | 0.02 | 0.75 | 0.75 | (17.52 | ) | (17.52 | ) | |||||||||||||||||||||||||
2021 |
66,010 | 9.53 | 9.53 | 628,822 | 0.02 | 0.75 | 0.75 | (4.99 | ) | (4.99 | ) | |||||||||||||||||||||||||
2020 |
54,792 | 10.03 | 10.03 | 549,409 | 0.02 | 0.75 | 0.75 | 4.59 | 4.59 | |||||||||||||||||||||||||||
2019 |
44,606 | 9.59 | 9.59 | 427,841 | 2.81 | 0.75 | 0.75 | 4.24 | 4.24 | |||||||||||||||||||||||||||
Putnam VT Small Cap Value |
||||||||||||||||||||||||||||||||||||
2023 |
1,403 | 14.85 | 14.85 | 20,835 | 0.00 | 0.75 | 0.75 | 19.28 | 19.28 | |||||||||||||||||||||||||||
2022 |
1,359 | 12.45 | 12.45 | 16,929 | 0.00 | 0.75 | 0.75 | (16.22 | ) | (16.22 | ) | |||||||||||||||||||||||||
2021 |
1,305 | 14.86 | 14.86 | 19,400 | 0.01 | 0.75 | 0.75 | 34.85 | 34.85 | |||||||||||||||||||||||||||
2020 |
911 | 11.02 | 11.02 | 10,045 | 0.01 | 0.75 | 0.75 | 0.09 | 0.09 | |||||||||||||||||||||||||||
2019 |
1,774 | 11.01 | 11.01 | 19,534 | 0.66 | 0.75 | 0.75 | 19.67 | 19.67 |
67
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
Subaccount |
Units | Unit Values Lowest ($) (4) |
Unit Values Highest ($) (4) |
Net Assets ($) |
Investment Income Ratios (%) (1) |
Expense Ratios Lowest (%) (2) |
Expense Ratios Highest (%) (2) |
Total Returns Lowest (%) (3)(4) |
Total Returns Highest (%) (3)(4) |
|||||||||||||||||||||||||||
Royce Micro-Cap |
||||||||||||||||||||||||||||||||||||
2023 |
12,576 | 10.99 | 13.49 | 169,206 | | 0.75 | 1.35 | 13.77 | 14.42 | |||||||||||||||||||||||||||
2022 |
12,437 | 11.79 | 11.79 | 146,246 | | 0.75 | 0.75 | (25.24 | ) | (25.24 | ) | |||||||||||||||||||||||||
2021 |
14,090 | 13.01 | 15.77 | 221,819 | | 0.75 | 1.35 | 24.50 | 25.16 | |||||||||||||||||||||||||||
2020 |
15,360 | 10.45 | 12.60 | 193,194 | | 0.75 | 1.35 | 18.48 | 19.21 | |||||||||||||||||||||||||||
2019 |
15,614 | 8.82 | 10.57 | 164,729 | | 0.75 | 1.35 | 14.40 | 15.14 | |||||||||||||||||||||||||||
T. Rowe Price Health Sciences |
||||||||||||||||||||||||||||||||||||
2023 |
77,322 | 19.15 | 19.15 | 1,481,854 | | 0.75 | 0.75 | (1.14 | ) | (1.14 | ) | |||||||||||||||||||||||||
2022 |
79,807 | 19.37 | 19.37 | 1,546,409 | | 0.75 | 0.75 | (15.86 | ) | (15.86 | ) | |||||||||||||||||||||||||
2021 |
80,329 | 23.02 | 23.02 | 1,850,308 | | 0.75 | 0.75 | 8.64 | 8.64 | |||||||||||||||||||||||||||
2020 |
75,438 | 21.19 | 21.19 | 1,598,905 | | 0.75 | 0.75 | 24.50 | 24.50 | |||||||||||||||||||||||||||
2019 |
72,441 | 17.02 | 17.02 | 1,233,406 | | 0.75 | 0.75 | 23.96 | 23.96 | |||||||||||||||||||||||||||
Templeton Developing Markets VIP Fund |
|
|||||||||||||||||||||||||||||||||||
2023 |
18,688 | 8.99 | 8.99 | 168,117 | 0.02 | 0.75 | 0.75 | 8.44 | 8.44 | |||||||||||||||||||||||||||
2022 |
18,634 | 8.29 | 8.29 | 154,519 | 0.03 | 0.75 | 0.75 | (24.84 | ) | (24.84 | ) | |||||||||||||||||||||||||
2021 |
16,710 | 11.03 | 11.03 | 184,388 | 0.01 | 0.75 | 0.75 | (9.22 | ) | (9.22 | ) | |||||||||||||||||||||||||
2020 |
17,647 | 12.15 | 12.15 | 214,489 | 0.06 | 0.75 | 0.75 | 12.81 | 12.81 | |||||||||||||||||||||||||||
2019 |
19,594 | 10.77 | 10.77 | 210,974 | 1.00 | 0.75 | 0.75 | 22.11 | 22.11 | |||||||||||||||||||||||||||
Templeton Global Bond VIP Fund |
||||||||||||||||||||||||||||||||||||
2023 |
294,954 | 6.45 | 6.45 | 1,901,403 | | 0.75 | 0.75 | (0.92 | ) | (0.92 | ) | |||||||||||||||||||||||||
2022 |
280,114 | 6.51 | 6.51 | 1,822,345 | | 0.75 | 0.75 | (8.44 | ) | (8.44 | ) | |||||||||||||||||||||||||
2021 |
313,166 | 7.11 | 7.11 | 2,225,419 | | 0.75 | 0.75 | (8.49 | ) | (8.49 | ) | |||||||||||||||||||||||||
2020 |
249,500 | 7.77 | 7.77 | 1,937,727 | 0.06 | 0.75 | 0.75 | (8.70 | ) | (8.70 | ) | |||||||||||||||||||||||||
2019 |
146,973 | 8.51 | 8.51 | 1,251,558 | 7.02 | 0.75 | 0.75 | (1.73 | ) | (1.73 | ) | |||||||||||||||||||||||||
Western Asset Variable Global High Yield Bond |
|
|||||||||||||||||||||||||||||||||||
2023 |
2,250 | 10.12 | 10.38 | 23,075 | 0.05 | 0.75 | 1.35 | 5.31 | 5.92 | |||||||||||||||||||||||||||
2022 |
2,195 | 9.61 | 9.80 | 21,315 | 0.06 | 0.75 | 1.35 | (17.51 | ) | (17.02 | ) | |||||||||||||||||||||||||
2021 |
2,421 | 11.65 | 11.81 | 28,400 | 0.04 | 0.75 | 1.35 | (3.32 | ) | (2.64 | ) | |||||||||||||||||||||||||
2020 |
3,102 | 12.05 | 12.13 | 37,516 | 0.03 | 0.75 | 1.35 | 2.55 | 3.15 | |||||||||||||||||||||||||||
2019 |
4,361 | 11.75 | 11.76 | 51,259 | 4.64 | 0.75 | 1.35 | 9.20 | 9.80 |
68
Variable Annuity Account B
Notes to Financial Statements (continued)
4. Financial Highlights (continued)
(1) | These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. Average net assets is a simple average of net assets and will not reflect offsetting changes in net assets occurring within a year. These ratios exclude those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccount invests. |
(2) | These ratios represent the annualized contract expenses of the Account, consisting primarily of administrative and mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to the unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund are excluded. The additional fees for the mortality and expense risk charges applied to policies whose contract values are less than $100,000 are excluded from these ratios because they result in reductions of contract owner units, rather than direct reductions to the unit values. See Note 2. |
(3) | These amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. The total return is calculated for the period indicated or from the inception date through the end of the reporting period. |
(4) | Unit value information is calculated on a daily basis regardless of whether or not the subaccount has contractholders. |
The Account has performed an evaluation of subsequent events through the date the financial statements were issued and has determined that no items require recognition or disclosure.
69
Exhibit Number |
Description |
Location |
(a) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(b) |
Form of Custody Agreements |
Not Applicable |
(c)(1) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 28, 2017)
| |
(c)(2) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(c)(2)(i) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 13, 2007)
| |
(c)(3) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 29, 2022)
| |
(c)(4) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed April 28, 2006)
| |
(d)(1) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 811-21613 (filed November 18,
2004) | |
(d)(2) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 811-21613 (filed November 18,
2004) | |
(d)(3) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(d)(4) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(d)(5) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(d)(6) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(d)(7) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(d)(8) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed May 28, 2002)
| |
(d)(9) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed July 19, 2002)
| |
(d)(10) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed May 28, 2002)
| |
(d)(11) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed May 28, 2002)
| |
(d)(12) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed February 28,
2003) | |
(d)(13) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed May 28, 2002)
| |
(d)(14) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-83240 (filed April 30, 1998)
| |
(d)(15) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-118136 (filed August 12,
2004) | |
(e)(1) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 30, 2015)
| |
(e)(2) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 30, 2009) |
Exhibit
Number |
Description |
Location |
(e)(3) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 30, 2009)
| |
f(1) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2016)
| |
f(2) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2015)
| |
(g) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed December 21,
2004) | |
(h)(1) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed February 21,
2013) | |
(h)(2) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(3) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2018)
| |
(h)(4) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(5) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2014)
| |
(h)(6) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(7) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed February 21,
2013) | |
(h)(8) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(9) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(10) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(11) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(12) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(13) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 28, 2017)
| |
(h)(14) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2024)
| |
(h)(15) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(16) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(17) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2016)
| |
(h)(18) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(19) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2020)
| |
(h)(20) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2024)
| |
(h)(21) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 29, 2022)
| |
(h)(22) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2020) |
Exhibit
Number |
Description |
Location |
(h)(23) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2014)
| |
(h)(24) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(25) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(26) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed February 21,
2013) | |
(h)(27) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(28) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 30, 2014)
| |
(h)(29) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(30) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-89236 (filed April 27, 2007)
| |
(h)(31) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 29, 2022)
| |
(h)(32) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed February 21,
2013) | |
(h)(33) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 27, 2007)
| |
(h)(34) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 30, 2009)
| |
(h)(35) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(36) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(37) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(38) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed February 21,
2013) | |
(h)(39) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(40) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 033-85592 (filed April 27, 2007)
| |
(h)(41) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-41180 (filed April 27, 2007)
| |
(h)(42) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-41180 (filed April 27, 2007)
| |
(i) |
Administrative Contracts |
Not applicable |
(j) |
Other Material Contracts |
Not Applicable |
(k) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-120600 (filed April 30, 2015)
| |
(l) |
Filed herewith | |
(m) |
Omitted Financial Statements |
Not Applicable |
(n) |
Initial Capital Agreements |
Not Applicable |
(o) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No.. 333-120600 (filed April 30, 2021) |
Exhibit
Number |
Description |
Location |
(p) |
Incorporated herein by reference to the Exhibits filed with Registration
Statement No. 333-142084 (filed April 28, 2023) |
Name and Principal
Business Address |
Positions and Offices with Depositor |
Douglas G. Wolff* |
Chief Executive Officer and Director |
Caleb I. Brainerd* |
Senior Vice President, Chief Financial Officer, and Director
|
John F. Guyot* |
Senior Vice President, General Counsel, Secretary, and
Director |
Roger S. Offermann* |
Senior Vice President, Chief Actuary, Chief Product Officer, Chief Risk
Officer, and Director |
Joseph W. Wittrock* |
Senior Vice President, Chief Investment Officer, and Director
|
Michael P. Kiley* |
Director |
Stephen A. Crane
480 Park Avenue
New York, NY 10022-1613 |
Director |
Wayne S. Diviney
13716 Balmoral Greens
Avenue
Clifton, VA 20124-2800 |
Director |
Stephen R. Herbert
1100 Summer Street, 4th
Floor
Stamford, CT 06905 |
Director |
Katherine P. White
1035 5th Avenue, Apt. 14D
New York, NY 10028-0135 |
Director |
David G. Byrnes* |
Senior Vice President and Chief Distribution Officer |
Albert J. Dal Porto* |
Senior Vice President and Chief Strategy Officer |
Sean O’Donoghue* |
Senior Vice President and Chief Technology Officer |
Justin F. Carroll* |
Vice President and Associate General Counsel |
Joseph J. Elmy* |
Vice President and Tax Director |
Rui Guo* |
Vice President and Product Actuary |
Carmen R. Hill* |
Vice President, Chief Compliance Officer and Chief Privacy
Officer |
Duc X. Ho |
Vice President, Appointed Actuary |
James J. Kiley* |
Vice President, Distribution |
Susan J. Lacey* |
Vice President and Controller |
Jeanne R. Slusher* |
Vice President and Director of Audit |
Christopher D. Swickard* |
Vice President, Deputy General Counsel, and Assistant
Secretary |
John P. Wohletz* |
Vice President, GAAP Financial Reporting |
Lisa M. Young |
Vice President and Treasurer |
Peggy S. Avey
121 State Street
Albany, New York 122072 |
Second Vice President, Chief Administrative Officer, and Assistant
Secretary |
*Located at One Security Benefit Place, Topeka, Kansas 66636-0001. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Todd L. Boehly, Individual |
|
|
|
100 N. Crescent Holdings LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
100 N. Crescent LLC |
DE |
100% |
by 100 N. Cresent Holdings LLC |
125 West 57th Street Holdings LLC |
DE |
85.0% |
by CI W57th Street Holdings LLC |
125 West 57th Street Mezz 2, LLC |
DE |
100% |
by 125 West 57th Street Holdings LLC |
125 West 57th Street Mezz, LLC |
DE |
100% |
by 125 West 57th Street Mezz 2, LLC |
125 West 57th Street Property Owner LLC |
DE |
100% |
by 125 West 57th Street Holdings LLC |
125 West 57th Street Property Owner LLC |
DE |
100% |
by 125 West 57th Street Mezz, LLC |
12D The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
13 FEG Alamo Production, LLC |
DE |
100% |
by 13 FEG Asset Production, LLC |
13 FEG Asset Production, LLC |
DE |
100% |
by 13FEG Ops, LLC |
13 FEG Columbus Holdings, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
13 FEG Haunted Holdings, LLC |
DE |
100% |
by 13FEG Ops, LLC |
13 FEG Haunted Prison, LLC |
IL |
100% |
by 13 FEG Haunted Holdings, LLC |
13 FEG New Orleans, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
13 FEG Touring Events, LLC |
DE |
100% |
by 13FEG Ops, LLC |
13FEG Houston Holdings, LLC |
TN |
100% |
by 13 FEG Haunted Holdings, LLC |
13FEG Immersive Theater, LLC |
CA |
100% |
by 13 FEG Haunted Holdings, LLC |
13FEG IP, LLC |
DE |
100% |
by Thirteenth Floor Entertainment Group, LLC |
13FEG Jacksonville Holdings, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
13FEG LA Holdings, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
13FEG Ops, LLC |
DE |
100% |
by Thirteenth Floor Entertainment Group, LLC |
13th Floor Denver Holdings, LLC |
CO |
100% |
by 13 FEG Haunted Holdings, LLC |
1861 Capital, LLC |
KS |
100% |
by Sherwood Park, Inc. |
234 Productions, LLC |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
3030 Chain Bridge Road, LLC |
DE |
90.0% |
by SBT Investors, LLC |
333 Fish Tacos NY 1, LLC |
NY |
100% |
by Fish Tacos NY 1, LLC |
37-41 Mortimer GP LTD |
GBR |
100% |
by 37-41 Mortimer Street LLP |
37-41 Mortimer LP |
GBR |
99.99% |
by 37-41 Mortimer Unit Trust |
37-41 Mortimer Nominee 1 Ltd |
GBR |
100% |
by 37-41 Mortimer GP LTD |
37-41 Mortimer Nominee 2 Ltd |
GBR |
100% |
by 37-41 Mortimer GP LTD |
37-41 Mortimer Opco Ltc |
GBR |
100% |
by 37-41 Mortimer Street LLP |
37-41 Mortimer Street LLP |
GBR |
0% |
Board rights held by CH Capital A Holdings LLc |
37-41 Mortimer Unit Trust |
JEY |
99.99% |
by 37-41 Mortimer Street LLP |
4AIR, LLC |
DE |
28.55% |
by Eldridge 4AIR Holdings LLC |
688 Bronx Commissary, LLC |
NY |
100% |
by MPQ 688 Bronx HoldCo, LLC |
700 Edgewater Development Mezz, LLC |
DE |
100% |
by CHE Edgewater LLC |
700 Edgewater Development Parent, LLC |
DE |
45.0% |
by CHE Edgewater LLC |
700 Edgewater Development, LLC |
DE |
100% |
by CHE Edgewater LLC |
720 NE Street Holdco LLC |
DE |
100% |
by CHE NE Street LLC |
720 NE Street LLC |
DE |
50.0% |
by CHE NE Street LLC |
720 NE Street PropCo LLC |
DE |
100% |
by CHE NE Street LLC |
9350 Civic Center Drive, LLC |
DE |
100% |
by 9350 Civic Center JV, LLC |
9350 Civic Center JV, LLC |
DE |
50.0% |
by SBC Civic Center LLC |
A Bus Could Run Limited |
GBR |
100% |
by Fulwell 73 Limited |
A Cigar is Just a Cigar Limited |
GBR |
100% |
by A24 Films LLC |
A Cigar is Just a Cigar LLC |
DE |
100% |
by A24 Films LLC |
A24 Analytics LLC |
DE |
100% |
by A24 Films LLC |
A24 Commerce St LLC |
DE |
100% |
by A24 Films LLC |
A24 Distribution, LLC |
DE |
100% |
by A24 Films LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
A24 Films, LLC |
DE |
32.1% |
by Valence A24, LLC |
A24 International LLC |
DE |
100% |
by A24 Films LLC |
A24 Investments LLC |
DE |
100% |
by A24 Films LLC |
A24 Merch LLC |
DE |
100% |
by A24 Films LLC |
A24 Music LLC |
DE |
100% |
by A24 Films LLC |
A24 Productions 1 LLC |
DE |
100% |
by A24 Films LLC |
A24 Productions 2 LLC |
DE |
100% |
by A24 Films LLC |
A24 Productions 3 LLC |
DE |
100% |
by A24 Films LLC |
A24 Publishing LLC |
DE |
100% |
by A24 Films LLC |
A24 Services, LLC |
DE |
100% |
by A24 Films LLC |
A24 Studios Limited |
GBR |
100% |
by A24 Films LLC |
A24 Studios LLC |
DE |
100% |
by A24 Films LLC |
A24 Sunset LLC |
DE |
100% |
by A24 Films LLC |
A24 TV Inc. |
DE |
100% |
by After The Fact LLC |
A24 TV LLC |
DE |
100% |
by A24 Films LLC |
A24 Ventures LLC |
DE |
100% |
by A24 Films LLC |
ABM JG Greenwich, LLC |
DE |
100% |
by Aurify Brands Management, LLC |
ACZ Investments LP |
DE |
0% |
Mgmt. by Eldridge CH GP LLC |
ACZ Students LLC |
DE |
100% |
by ACZ Investments LP |
Adore Matchmaking LLC |
DE |
100% |
by A24 Films LLC |
Adore Rights LLC |
DE |
100% |
by A24 Films LLC |
Aero Solutions Srl |
Italy |
100% |
by Sirio S.p.A. |
After The Fact LLC |
DE |
100% |
by A24 Films LLC |
AIC The Film Limited |
GBR |
100% |
by Fulwell 73 Limited |
Air Eldridge LLC |
DE |
100% |
by Eldridge Corporate Services, LLC |
Aircraft Hangar Services LLC |
DE |
100% |
by Air Eldridge LLC |
AllBright Collective Limited |
GBR |
100% |
by Cain PE LLC |
AltAlpha Vintage, L.P. |
DE |
0% |
Mgmt. by CAIS AltAlpha Vintage LLC |
An Inconvenient Tooth LLC |
DE |
100% |
by A24 Films LLC |
AOG, LLC |
OH |
100% |
by Fairgrave Omlie, LLC |
Apocalypse Events LLC |
CO |
100% |
by 13 FEG Touring Events, LLC |
APQ 1131 Madison Avenue NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 1399 Madison NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 1592 First Avenue NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 17th Street DC, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 33 Bakery Annex NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 33 Street Bakery NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 85 Broad NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ 8th and Walnut PA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Americana CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Beverly Hills CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Blaine Mansion DC, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Bleecker NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Bryant Park Kiosk NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Bryant Park NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Capitol Hill DC, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Carnegie Hill NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Carroll Square DC, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Claremont CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Coconut Grove FL, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ E65 NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Encino Bakery CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ First Avenue NY, LLC |
DE |
100% |
by LPQ USA, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
APQ Florence Bakery Annex CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Garden City NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Grand Central West NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Greenwich CT, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Larchmont CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Lincoln Square NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Manhattan Beach CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Merrifield VA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Mineral Springs NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ New Canaan CT, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Rye NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Sailboat Pond NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ South End Avenue NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ South Gayley CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Studio City CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Tribeca NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Tuxedo Bakery MD, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Verdi Park NY, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Villa Marina CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Westlake CA, LLC |
DE |
100% |
by LPQ USA, LLC |
APQ Wildwood MD, LLC |
DE |
100% |
by LPQ USA, LLC |
Arch Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
ARK PIPE Fund I, LLC |
DE |
100% |
by Bruce Park Portfolio Trust, LLC |
Armstrong Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Arotr LLC |
DE |
49.0% |
by StarVista Live LLC |
Arstar Productions, LLC |
CA |
100% |
by Keshet/dcp LLC |
Asbury Boss, LLC |
DE |
100% |
by Eldridge IP Holdings LLC |
Asian Perspective Media, LLC |
DE |
85.0% |
by Valence APM, LLC |
Associated Aircraft Group, LLC |
DE |
100% |
by Flexjet Vertical Lift, LLC |
Asylum Holdings, LLC |
CO |
100% |
by 13 FEG Haunted Holdings, LLC |
Atlas Funding, LLC |
DE |
100% |
by Monterey Portfolio Trust, LLC |
Atlas HI GP LLC |
DE |
100% |
by Cain International II LP |
Atlas IntermediateCo LLC |
DE |
100% |
by Atlas Venture Holdings LP |
Atlas Venture Holdings LP |
DE |
50.0% |
by ACZ Investments LP |
Atlas Venture Investment LP |
DE |
100% |
by Atlas Venture Holdings LP |
Auburndale, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Auld Fella UK Limited |
GBR |
100% |
by MRC II Holdings, LP |
Auld Fella, LLC |
CA |
100% |
by MRC II Holdings, LP |
Aurify Brands Holdings, LLC |
NY |
100% |
by Aurify Brands, LLC |
Aurify Brands Management, LLC |
DE |
100% |
by Aurify Brands, LLC |
Aurify Brands, LLC |
NY |
23.2% |
by Arch Portfolio Trust, LLC |
Aurify Brands, LLC |
NY |
30.1% |
by Palmer Portfolio Trust, LLC |
Aurify Brands, LLC |
NY |
29.7% |
by Putnam Asset Holdings, LLC |
Aurify Fish Tacos Holdings LLC |
NY |
100% |
by Aurify Brands Holdings, LLC |
Ausenco Bidco, LLC |
DE |
100% |
by Ausenco Holdings, LLC |
Ausenco Funding, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Ausenco Holdings, LLC |
DE |
100% |
by Ausenco Funding, LLC |
Backboard Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Baia Waterviews LLC |
DE |
100% |
by CHE Edgewater LLC |
Baleta sp.zo.o |
Poland |
100% |
by PZO JV B.V. |
Ballinshire Asset Holdings, LLC |
DE |
100% |
by Ballinshire Capital Funding Trust |
Ballinshire Asset Holdings, LLC |
DE |
100% |
by EPH Holdings, LLC |
Ballinshire Capital Funding Trust |
DE |
100% |
by EPH Holdings, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Ballinshire FA Holdings, LLC |
NJ |
100% |
by Ballinshire Capital Funding Trust |
Bambino Films LLC |
DE |
100% |
by MRC II Holdings, LP |
Bambino Films UK Limited |
GBR |
100% |
by MRC II Holdings, LP |
Banner Creek Bridge, LLC |
KS |
100% |
by Sherwood Park, Inc. |
BBMA Holdings I, LLC |
DE |
100% |
by DCP Holdings DE, LLC |
BBMA Holdings, LLC |
DE |
100% |
by DCP Rights, LLC |
BBMA Parent, LLC |
DE |
100% |
by CP Investment Holdings, LLC |
BCM 625 Broadway Holdco LLC |
DE |
93.0% |
by CI San Diego Holdings LLC |
BCM 625 Broadway LLC |
DE |
100% |
by BCM 625 Broadway Holdco LLC |
Beach Hotel Associates LLC |
DE |
100% |
by EC 17th Street MezzCo LLC |
Bear Season Productions Inc. |
CAN |
100% |
by A24 Films LLC |
Bedford Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Beef LLC |
DE |
100% |
by A24 Films LLC |
BEEU The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Benedict White, LLC |
CA |
100% |
by MRC II Holdings, LP |
Bentley Park, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
BFT Entertainment Inc |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
BFT Entertainment LLC |
CA |
100% |
by BFT Entertainment Inc |
BH Luxury Residences, LLC |
DE |
100% |
by BHLR Investco, LLC |
BHLR Intermediate Co, LLC |
DE |
100% |
by BHLR Investco, LLC |
BHLR Investco, LLC |
DE |
65.0% |
by CI BH Holdings LLC |
Big Easy Cruise 23, LLC |
DE |
100% |
by StarVista Live LLC |
Big Springs, LLC |
KS |
100% |
by Dayton Funding, LLC |
Big Swing LLC |
DE |
100% |
by A24 Films LLC |
Bilbao Asset Holdings, LLC |
DE |
100% |
by Bilbao Capital, LLC |
Bilbao Capital, LLC |
DE |
100% |
by SBT Investors, LLC |
Bilbao-KCI, LLC |
DE |
90.0% |
by Bilbao Capital, LLC |
Billboard IP Holdings LLC |
DE |
50.0% |
by Billboard Media, LLC |
Billboard IP Holdings, LLC |
DE |
50.0% |
by BBMA Holdings, LLC |
Billboard Media, LLC |
DE |
100% |
by PME Music, LLC |
Binney Park Capital, LLC |
DE |
0% |
Mgmt. by Panagram Structured Asset Management,
LLC |
Birdie 3 Limited |
GBR |
100% |
by Eagle 2 Limited |
Bitachon 365 Limited |
GBR |
60.0% |
by Fulwell 73 LUK Limited |
Blackbrook Capital (Europe) Carry LP |
GBR |
0% |
Mgmt. by Blackbrook Capital (Europe) GP, LLC |
Blackbrook Capital (Europe) GP, LLC |
DE |
100% |
by Eldridge BB Holdings, LLC |
Blackbrook Capital (Europe) Limited |
GBR |
100% |
by Blackbrook Capital (Europe) LP |
Blackbrook Capital (Europe) LP |
GBR |
0% |
Mgmt. by Blackbrook Capital (Europe) GP, LLC |
Blackbrook Capital (Europe) LP |
GBR |
96.03% |
by Eldridge BBLP, LLC |
Blackbrook Capital (Europe) SARL |
LUX |
100% |
by Blackbrook Capital (Europe) LP |
Blackbrook Property Holdings SARL |
LUX |
100% |
by Blackbrook Capital (Europe) SARL |
BlackRock Impact Opportunities (CAIS), L.P. |
DE |
0% |
Mgmt. by CAIS BlackRock Impact Opportunities GP
LLC |
Blue Cat Productions, LLC |
DE |
100% |
by MRC II Holdings, LP |
Bombshow Productions, LLC |
CA |
100% |
by Keshet/dcp LLC |
Boundless The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Brewskee Limited |
GBR |
100% |
by Competitive Socialising Limited |
Bridge Road Southall 2 Limited |
GBR |
100% |
by Bridge Road Southall Limited |
Bridge Road Southall Limited |
GBR |
100% |
by HoneyMonster HoldCo 2 Limited |
Bridge Road Southall NewCo Limited |
GBR |
100% |
by Bridge Road Southall Limited |
Brightside CDN Productions Inc. |
CAN |
100% |
by MRC II Holdings, LP |
Brightside Productions LLC |
CA |
100% |
by MRC II Holdings, LP |
Brightside Productions LLC |
NJ |
100% |
by MRC II Holdings, LP |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Bronx to Brooklyn LLC |
DE |
100% |
by A24 Films LLC |
Brook Creek Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Brookville Industries, LLC |
KS |
100% |
by Dayton Funding, LLC |
Bros The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Bruce Park Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
BRUMMIE Productions LLC |
CA |
100% |
by BFT Entertainment Inc |
Buda Hills JV B.V. |
Netherlands |
90.0% |
by CIEF1 UK Holdings Limited |
C092 The Film Limited |
GBR |
50.0% |
by Fulwell 73 Limited |
C4G Holdings, LLC |
DE |
100% |
by Lifestyle Products Group LLC |
Caesars Request LLC |
DE |
100% |
by A24 Films LLC |
Cain Development GP LLC |
DE |
100% |
by Cain International II LP |
Cain Development LP |
DE |
100% |
by Cain International II LP |
Cain FinCo LLC |
DE |
100% |
by Cain International LP |
Cain Hoy Finance Limited |
GBR |
100% |
by Cain PE LLC |
Cain Hoy UK Holdings Limited |
MLT |
100% |
by CHE UK Holdings LP |
Cain Hoy US LLC |
DE |
100% |
by Cain International LP |
Cain International Advisers Ltd |
GBR |
100% |
by Cain International AM LP |
Cain International Agent Ltd |
GBR |
100% |
by Cain International AM LP |
Cain International AM LP |
GBR |
0% |
Mgmt. by CI AM GP Ltd |
Cain International European Real Estate
Opportunity Fund I GP Limited |
GBR |
100% |
by Cain International AM LP |
Cain International European Real Estate
Opportunity Fund I GP Limited |
JEY |
100% |
by Cain International AM LP |
Cain International European Real Estate
Opportunity Fund I LP |
GBR |
0% |
Mgmt. by Cain International European Real Estate
Opportunity Fund I GP Limited |
Cain International European Real Estate
Opportunity Fund I LP |
JEY |
0% |
Mgmt. by Cain International European Real Estate
Opportunity Fund I GP Limited |
Cain International II LP |
DE |
0% |
Mgmt. by Eldridge CH GP LLC |
Cain International LP |
DE |
0% |
Mgmt. by Eldridge CH GP LLC |
Cain International Management Ltd |
GBR |
100% |
by Cain International AM LP |
Cain International UK Services Ltd |
GBR |
100% |
by Cain International AM LP |
Cain International US Services LP |
DE |
0% |
Mgmt. by CI US Services GP LLC |
Cain PE LLC |
DE |
100% |
by Cain International LP |
Cain RE LLC |
DE |
100% |
by Cain International LP |
CAIS Access Fund - Asia Fund IV GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Access Fund - Asia Fund IV LP |
DE |
0% |
Mgmt. by CAIS Access Fund - Asia Fund IV GP LLC |
CAIS Access Fund - BCRE I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Access Fund - BCRE I LP |
DE |
0% |
Mgmt. by CAIS Access Fund - BCRE I GP LLC |
CAIS Access Fund - BCRE II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Access Fund - BCRE II LP |
DE |
0% |
Mgmt. by CAIS Access Fund - BCRE II GP LLC |
CAIS Access Fund - MMC 2018 (Offshore) LP |
CYM |
0% |
Mgmt. by CAIS Access Fund - MMC 2018 GP LLC |
CAIS Access Fund - MMC 2018 GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Access Fund - MMC 2018 LP |
DE |
0% |
Mgmt. by CAIS Access Fund - MMC 2018 GP LLC |
CAIS Adams Street Private Income Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Alkeon Innovation Private Series II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Alkeon Innovation Private Series II LP |
DE |
0% |
Mgmt. by CAIS Alkeon Innovation Private Series II
GP LLC |
CAIS AltAlpha Vintage LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Aligned Alternatives Fund (TE) LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Aligned Alternatives Offshore Fund
Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Apollo Debt Solutions BDC Offshore Fund
Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
CAIS Apollo HV Access Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Hybrid Value Access Fund LP |
DE |
0% |
Mgmt. by CAIS Apollo HV Access Fund GP LLC |
CAIS Apollo Infrastructure Opportunities II
Access Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Infrastructure Opportunities II
Access Fund LP |
DE |
0% |
Mgmt. by CAIS Apollo Infrastructure Opportunities II
Access Fund GP LLC |
CAIS Apollo Investment Fund X GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Investment Fund X Offshore GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo Investment Fund X Offshore, LP |
CYM |
0% |
Mgmt. by CAIS Apollo Investment Fund X Offshore
GP LLC |
CAIS Apollo Investment Fund X, LP |
DE |
0% |
Mgmt. by CAIS Apollo Investment Fund X GP LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund
(TE) GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund
(TE), L.P. |
DE |
0% |
Mgmt. by CAIS Apollo S3 Equity & Hybrid Solutions
Fund (TE) GP LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund
GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund
Offshore GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund
Offshore, L.P. |
CYM |
0% |
Mgmt. by CAIS Apollo S3 Equity & Hybrid Solutions
Fund Offshore GP LLC |
CAIS Apollo S3 Equity & Hybrid Solutions Fund,
L.P. |
DE |
0% |
Mgmt. by CAIS Apollo S3 Equity & Hybrid Solutions
Fund GP LLC |
CAIS Ares Corporate Opportunities Fund VII GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Ares Corporate Opportunities Fund VII, L.P. |
DE |
0% |
Mgmt. by CAIS Ares Corporate Opportunities Fund
VII GP LLC |
CAIS Ares Senior Direct Lending II (TE) GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Ares Senior Direct Lending II (TE) LP |
DE |
0% |
Mgmt. by CAIS Ares Senior Direct Lending II (TE)
GP LLC |
CAIS Ares Senior Direct Lending II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Ares Senior Direct Lending II LP |
DE |
0% |
Mgmt. by CAIS Ares Senior Direct Lending II GP
LLC |
CAIS Ares Senior Direct Lending III GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Ares Senior Direct Lending III TE GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Ares Senior Direct Lending III TE, L.P. |
DE |
0% |
Mgmt. by CAIS Ares Senior Direct Lending III TE
GP LLC |
CAIS Ares Senior Direct Lending III, L.P. |
DE |
0% |
Mgmt. by CAIS Ares Senior Direct Lending III GP
LLC |
CAIS Avenue Venture Opportunities Fund II GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Avenue Venture Opportunities Fund II, L.P. |
DE |
0% |
Mgmt. by CAIS Avenue Venture Opportunities Fund
II GP LLC |
CAIS BC Fund XIII, GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS BC Fund XIII, LP |
DE |
0% |
Mgmt. by CAIS BC Fund XIII, GP LLC |
CAIS BlackRock Impact Opportunities GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Blackstone Growth GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Blackstone Growth LP |
DE |
0% |
Mgmt. by CAIS Blackstone Growth GP LLC |
CAIS Blackstone Tactical Opportunities Fund IV
GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Blackstone Tactical Opportunities Fund IV
LP |
DE |
0% |
Mgmt. by CAIS Blackstone Tactical Opportunities
Fund IV GP LLC |
CAIS Blackstone TAS V GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
CAIS Blackstone TAS V LP |
DE |
0% |
Mgmt. by CAIS Blackstone TAS V GP LLC |
CAIS Blackstone TAS VI GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Blackstone TAS VI LP |
DE |
0% |
Mgmt. by CAIS Blackstone TAS VI GP LLC |
CAIS Blue Owl Strategic Equity GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Blue Owl Strategic Equity, L.P. |
DE |
0% |
Mgmt. by CAIS Blue Owl Strategic Equity GP LLC |
CAIS Bridge Net Lease Income Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Bridge Net Lease Income Fund, L.P. |
DE |
0% |
Mgmt. by CAIS Bridge Net Lease Income Fund GP
LLC |
CAIS BSP SSP II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS BSP SSP II, L.P. |
DE |
0% |
Mgmt. by CAIS BSP SSP II GP LLC |
CAIS BTAS VIII Access Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS BTAS VIII Access Fund, LP |
DE |
0% |
Mgmt. by CAIS BTAS VIII Access Fund GP LLC |
CAIS Capital LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Carlyle Direct Access GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Carlyle Direct Access II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Carlyle Direct Access II LP |
DE |
0% |
Mgmt. by CAIS Carlyle Direct Access II GP LLC |
CAIS Carlyle Direct Access LP |
DE |
0% |
Mgmt. by CAIS Carlyle Direct Access GP LLC |
CAIS Carlyle Realty Partners IX Access Fund GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Carlyle Realty Partners IX Access Fund LP |
DE |
0% |
Mgmt. by CAIS Carlyle Realty Partners IX Access
Fund GP LLC |
CAIS Carlyle Renewable and Sustainable Energy
Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Carlyle Renewable and Sustainable Energy
Fund LP |
DE |
0% |
Mgmt. by CAIS Carlyle Renewable and Sustainable
Energy Fund GP LLC |
CAIS Commerce Street Private Credit Fund I GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Commerce Street Private Equity Fund I GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Crawford Lake Fund Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Crow Holdings Fund X GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Crow Holdings Fund X, L.P. |
DE |
0% |
Mgmt. by CAIS Crow Holdings Fund X GP LLC |
CAIS Davidson Kempner Partners Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS DES Composite Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS DES Oculus LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS DES Oculus Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Financial Credit Investment IV Access Fund
GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Financial Credit Investment IV Access Fund
LP |
DE |
0% |
Mgmt. by CAIS Financial Credit Investment IV
Access Fund GP LLC |
CAIS Franklin BSP Real Estate Opportunistic
Debt Fund II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Franklin BSP Real Estate Opportunistic
Debt Fund II, L.P. |
DE |
0% |
Mgmt. by CAIS Franklin BSP Real Estate
Opportunistic Debt Fund II GP LLC |
CAIS GLT Private Alts Fund I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS HPS Strategic Investment Partners V GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS HPS Strategic Investment Partners V, L.P. |
DE |
0% |
Mgmt. by CAIS HPS Strategic Investment Partners V
GP LLC |
CAIS ICG Core Private Equity Fund, LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICG Strategic Equity III GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICG Strategic Equity III LP |
DE |
0% |
Mgmt. by CAIS ICG Strategic Equity III GP LLC |
CAIS ICG Strategic Equity IV GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICG Strategic Equity IV LP |
DE |
0% |
Mgmt. by CAIS ICG Strategic Equity IV GP LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
CAIS ICG Strategic Equity V GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICG Strategic Equity V, L.P. |
DE |
0% |
Mgmt. by CAIS ICG Strategic Equity V GP LLC |
CAIS ICGSEIV Offshore GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICGSEIV Offshore, L.P. |
CYM |
0% |
Mgmt. by CAIS ICGSEIV Offshore GP LLC |
CAIS ICGSEV Offshore GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS ICGSEV Offshore, L.P. |
CYM |
0% |
Mgmt. by CAIS ICGSEV Offshore GP LLC |
CAIS Insurance Solutions LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS KKR Asset Based Finance Partners Access
Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS KKR Asset Based Finance Partners Access
Fund, LP |
DE |
0% |
Mgmt. by CAIS KKR Asset Based Finance Partners
Access Fund GP LLC |
CAIS KKR Asset Based Finance Partners
Offshore Access Fund, LP |
CYM |
0% |
Mgmt. by CAIS KKR Asset Based Finance Partners
Access Fund GP LLC |
CAIS Mercer Private Equity Vintage Fund (TE) I
LP |
DE |
0% |
Mgmt. by CM PEVF I GP LLC |
CAIS Mercer Private Equity Vintage Fund I LP |
DE |
0% |
Mgmt. by CM PEVF I GP LLC |
CAIS Mercer Private Equity Vintage Fund II LP |
DE |
0% |
Mgmt. by CM PEVF II GP LLC |
CAIS Mercer Private Equity Vintage Fund III LP |
DE |
0% |
Mgmt. by CM PEVF III GP LLC |
CAIS Mercer Private Equity Vintage Fund IV LP |
DE |
0% |
Mgmt. by CM PEVF IV GP LLC |
CAIS Millennium Intl. Commitment Fund Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Millennium Intl. Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Millennium USA Commitment Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Millennium USA LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Monroe PCF V (Onshore) GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Monroe PCF V (Onshore), L.P. |
DE |
0% |
Mgmt. by CAIS Monroe PCF V (Onshore) GP LLC |
CAIS North Rock Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS North Rock Fund, Ltd. |
CYM |
100% |
by Capital Integration Systems LLC |
CAIS OT Opportunities XII CAIS (Onshore)
Access Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Paloma International Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Paloma Partners LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Private Equity Core I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Private Equity Core I, L.P. |
DE |
0% |
Mgmt. by CAIS Private Equity Core I GP LLC |
CAIS Reverence Capital Partners Credit
Opportunities Fund II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Reverence Capital Partners Credit
Opportunities Fund II, L.P. |
DE |
0% |
Mgmt. by CAIS Reverence Capital Partners Credit
Opportunities Fund II GP LLC |
CAIS Reverence Partners Opportunities Fund V
(PE Fund III) GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Reverence Partners Opportunities Fund V
(PE Fund III) L.P. |
DE |
0% |
Mgmt. by CAIS Reverence Partners Opportunities
Fund V (PE Fund III) GP LLC |
CAIS SAM Alternative Investment Opportunities
Fund I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Sculptor Master Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Sculptor Master Fund Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS SL Alpine II, GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS SL Alpine II, LP |
DE |
0% |
Mgmt. by CAIS SL Alpine II, GP LLC |
CAIS SSA Strategic Partners LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Stonepeak Infrastructure Fund V GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Stonepeak Infrastructure Fund V, L.P. |
DE |
0% |
Mgmt. by CAIS Stonepeak Infrastructure Fund V GP
LLC |
CAIS Strategic Investors Fund XI GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Strategic Investors Fund XI, L.P. |
DE |
100% |
by CAIS Strategic Investors Fund XI GP LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
CAIS TCG Private Credit (Offshore) 2024 GP
LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS TCG Private Credit 2024 GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS TCG Private Equity 2022 GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Third Point Offshore Fund Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
CAIS Third Point Partners LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Vista Equity Partners Fund VIII GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Vista Equity Partners Fund VIII Offshore
GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS Vista Equity Partners Fund VIII Offshore,
L.P. |
CYM |
0% |
Mgmt. by CAIS Vista Equity Partners Fund VIII
Offshore GP LLC |
CAIS Vista Equity Partners Fund VIII, L.P. |
DE |
0% |
Mgmt. by CAIS Vista Equity Partners Fund VIII GP
LLC |
CAIS Warburg Pincus Global Growth (Fund XIV)
, L.P. |
DE |
0% |
Mgmt. by CAIS Warburg Pincus Global Growth
(Fund XIV) GP LLC |
CAIS Warburg Pincus Global Growth (Fund XIV)
GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS WorldQuant Millennium SEALS Fund LLC |
DE |
100% |
by Capital Integration Systems LLC |
CAIS WorldQuant Millennium SEALS Offshore
Fund Ltd. |
CYM |
0% |
Mgmt. by Capital Integration Systems LLC |
Camp Blood LLC |
DE |
100% |
by A24 Films LLC |
Canon Portfolio Trust, LLC |
KS |
100% |
by EPH, LLC |
Capital Integration Systems LLC |
DE |
23.0% |
by Eldridge CG Holdings LLC |
CardCash Holdings, LLC |
DE |
86.0% |
by Wanamaker Portfolio Trust, LLC |
Cardinal River LLC |
DE |
100% |
by A24 Films LLC |
Carlostron, LLC |
DE |
100% |
by Media Rights Capital II, LLC |
Carlton Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Cary Street Capital, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Cavalcade Productions, LLC |
DE |
100% |
by MRC II Holdings, LP |
CBAM Agency Services, LLC |
DE |
100% |
by CBAM Partners, LLC |
CBAM Charleston, LLC |
DE |
100% |
by CBAM Holdings, LLC |
CBAM Credit Opportunities Fund GP, LLC |
DE |
100% |
by CBAM Partners, LLC |
CBAM Credit Opportunities Fund, LP |
DE |
100% |
by CBAM Partners, LLC |
CBAM Credit Opportunities Master Fund, LP |
CYM |
100% |
by CBAM Partners, LLC |
CBAM Credit Opportunities Offshore Fund, LP |
CYM |
100% |
by CBAM Partners, LLC |
CBAM Equity Fund GP, LLC |
DE |
100% |
by CBAM Partners, LLC |
CBAM Equity Fund, LP |
DE |
100% |
by CBAM Equity Fund GP, LLC |
CBAM Feeco, LLC |
DE |
100% |
by CBAM Partners, LLC |
CBAM Holdings, LLC |
DE |
56.5% |
by Eldridge AM Holdings, LLC |
CBAM Partners, LLC |
DE |
100% |
by CBAM Holdings, LLC |
CBAM Secured Loan Fund GP, LLC |
DE |
100% |
by CBAM Holdings, LLC |
CBAM Secured Loan Fund, LP |
DE |
100% |
by CBAM Secured Loan Fund GP, LLC |
CBAM SPAC Fund GP, LLC |
DE |
100% |
by CBAM Partners, LLC |
CBAM SPAC Fund, LP |
DE |
100% |
by CBAM Partners, LLC |
Celiana sp. zo. O |
Poland |
100% |
by PZO JV B.V. |
CF-G Funding II, LLC |
DE |
100% |
by Gennessee Insurance Agency, LLC |
CF-G Funding III, LLC |
DE |
100% |
by Gennessee Insurance Agency, LLC |
CF-G Funding, LLC |
DE |
100% |
by Gennessee Insurance Agency, LLC |
CH Capital A Holdings LLC |
DE |
100% |
by Cain RE LLC |
CH Capital B Holdings, LLC |
DE |
100% |
by CH Capital A Holdings LLC |
CH McCourt (The Stage) LLC |
DE |
0% |
Board rights held by CH Capital A Holdings LLc |
Chain Bridge Opportunistic Funding Holdings,
LLC |
KS |
100% |
by Sherwood Park, Inc. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Chain Bridge Opportunistic Funding, LLC |
KS |
100% |
by Chain Bridge Opportunistic Funding Holdings,
LLC |
CHE 830 Brickell LLC |
DE |
100% |
by CHE Miami Holdings LLC |
CHE Edgewater LLC |
DE |
100% |
by CHE Miami Holdings LLC |
CHE Miami Holdings LLC |
DE |
100% |
by Cain RE LLC |
CHE NE Street LLC |
DE |
100% |
by CHE Miami Holdings LLC |
CHE SJG Holdings LLC |
DE |
100% |
by Cain PE LLC |
CHE SJG LLC |
DE |
100% |
by CHE SJG Holdings LLC |
CHE South Brickell LLC |
DE |
100% |
by CHE Miami Holdings LLC |
CHE UK GP Limited |
JEY |
100% |
by Cain International LP |
CHE UK Holdings LP |
JEY |
0% |
Mgmt. by CHE UK GP Limited |
CHE US Holdings LLC |
DE |
100% |
by Cain International LP |
Chemex I Corp. |
OK |
100% |
by El Dorado Chemical Company |
Cherokee Nitrogen L.L.C. |
OK |
100% |
by LSB Chemical L.L.C. |
Chisholm Trail, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
CI AM GP Ltd |
GBR |
100% |
by Cain International II LP |
CI AM UK Holdings Limited |
GBR |
100% |
by Cain International AM LP |
CI BH Holdings II LLC |
DE |
71.5% |
by Cain RE LLC |
CI BH Holdings II LLC |
DE |
28.51% |
by Mason Portfolio Trust, LLC |
CI BH Holdings LLC |
DE |
71.5% |
by One BH Investors LLC |
CI BH Holdings LLC |
DE |
28.5% |
by Wanamaker Portfolio Trust, LLC |
CI Boston Holdings LLC |
DE |
100% |
by Cain RE LLC |
CI CB3 Subfund |
Ireland |
100% |
by Cain International European Real Estate
Opportunity Fund I LP |
CI Co-Invest I LLP |
GBR |
25.0% |
by Cain International Management Ltd |
CI Diplomat Holdings LLC |
DE |
1.0% |
by Cain International LP |
CI EREO I CIP GP Limited |
GBR |
100% |
by Cain International AM LP |
CI EREO I CIP GP Limited |
JEY |
100% |
by Cain International AM LP |
CI EREO I CIP LP |
GBR |
0% |
Mgmt. by CI EREO I CIP GP Limited |
CI EREO I CIP LP |
JEY |
0% |
Mgmt. by CI EREO I CIP GP Limited |
CI ExchangeCo Limited |
GBR |
100% |
by Cain FinCo LLC |
CI FCL Funding 1 Limited |
GBR |
100% |
by CI FCL Investor LP |
CI FCL Investor GP Limited |
GBR |
100% |
by Cain International LP |
CI FCL Investor LP |
GBR |
100% |
by CI FCL Investor GP Limited |
CI FLL Holdings, LLC |
DE |
100% |
by Cain RE LLC |
CI Founder Partner GP LLC |
DE |
100% |
by Cain RE LLC |
CI Founder Partner LP |
DE |
0% |
Mgmt. by Cain RE LLC |
CI GGL Limited |
GBR |
100% |
by CH Capital A Holdings LLC |
CI HM Holdings LLP |
GBR |
100% |
by Cain RE LLC |
CI HM InvestCo Limited |
GBR |
100% |
by CI HM Holdings LLP |
CI Koryfeum Sarl |
LUX |
100% |
by CIEF1 UK Holdings Limited |
CI Logistics Strat 1 GP Limited |
JEY |
100% |
by Cain International AM LP |
CI Logistics Strat 1 LP |
JEY |
100% |
by CI Logistics Strat CIP 1 LP |
CI Logistics Strat CIP 1 GP Limited |
JEY |
100% |
by Cain International AM LP |
CI Logistics Strat CIP 1 LP |
JEY |
100% |
by Cain International AM LP |
CI Milan Limited |
GBR |
95.0% |
by Jampurchaseco Limited |
CI Roman Holdings Sarl |
LUX |
100% |
by CIEF1 UK Holdings Limited |
CI San Diego Holdings LLC |
DE |
14.26% |
by Cain RE LLC |
CI SF Holdings Limited |
GBR |
100% |
by Cain RE LLC |
CI Student Strat 1 CIP GP Limited |
JEY |
100% |
by Cain International AM LP |
CI Student Strat 1 CIP SLP |
JEY |
100% |
by Cain International Management Ltd |
CI Student Strat 1 GP Limited |
JEY |
100% |
by Cain International AM LP |
CI Student Strat 1 LP |
JEY |
100% |
by CI Student Strat 1 CIP SLP |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
CI US Services GP LLC |
DE |
100% |
by Cain International AM LP |
CI W57th Street Holdings LLC |
DE |
100% |
by Cain RE LLC |
CIEF1 UK Holdings Limited |
GBR |
100% |
by Cain International European Real Estate
Opportunity Fund I LP |
CI-F Zenith GP Limited |
JEY |
100% |
by CI Student Strat 1 LP |
CI-F Zenith LP |
JEY |
95.0% |
by CI Student Strat 1 LP |
CI-F Zenith UK Holdings Limited |
GBR |
100% |
by CI-F Zenith LP |
CILS 1 UK Holdings Limited |
GBR |
100% |
by CI Logistics Strat 1 LP |
CILS Barnsley Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Belvedere Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Ellesmere Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Leighton Buzzard Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Milton Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Petersborough Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CILS Sherburn Limited |
GBR |
100% |
by CILS 1 UK Holdings Limited |
CIM Zenith Master Holdings Ltd |
JEY |
100% |
by CI Student Strat 1 LP |
CIM Leeds Holdings Limited |
GBR |
100% |
by CIM Zenith UK Holdings II Limited |
CIM Manchester Holdings Limited |
GBR |
100% |
by CIM Zenith UK Holdings Limited |
CIM Nottingham Holdings 2 Limited |
GBR |
100% |
by CIM Zenith UK Holdings Limited |
CIM Nottingham Holdings Limited |
GBR |
100% |
by CIM Zenith UK Holdings II Limited |
CIM York Holdings Limited |
GBR |
100% |
by CIM Zenith UK Holdings II Limited |
CIM Zenith UK Holdings II Limited |
GBR |
100% |
by CIM Zenith Master Holdings Ltd |
CIM Zenith UK Holdings Limited |
GBR |
100% |
by CIM Zenith Master Holdings Ltd |
Circle Back LLC |
DE |
100% |
by A24 Films LLC |
CL The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Click Records, Inc. |
DE |
100% |
by DCP Holdco I LLC |
CM PEVF I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CM PEVF II GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CM PEVF III GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
CM PEVF IV GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
Collins Park, LLC |
KS |
100% |
by Dayton Funding, LLC |
Commerce Street Private Credit Fund I, L.P. |
DE |
0% |
Mgmt. by CAIS Commerce Street Private Credit Fund
I GP LLC |
Commerce Street Private Equity Fund I, L.P. |
DE |
0% |
Mgmt. by CAIS Commerce Street Private Equity
Fund I GP LLC |
Competitive Socialising Group Limited |
GBR |
68.81% |
by Jampurchaseco Limited |
Competitive Socialising Limited |
GBR |
100% |
by Jampurchaseco Limited |
Competitive Socializing US LLC |
DE |
100% |
by Competitive Socialising Limited |
Constant Aviation, LLC |
OH |
100% |
by Fairgrave Omlie, LLC |
Convergent Financial Technologies LLC |
DE |
100% |
by Zinnia Tech Solutions LLC |
Convive Brands, LLC |
DE |
100% |
by Aurify Brands, LLC |
Coronado Heights, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
Corporate Wings Technical Services LLC |
OH |
100% |
by Fairgrave Omlie, LLC |
Country Music Cruise 18 LLC |
DE |
100% |
by StarVista Live LLC |
Country Music Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Country Music Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Country Music Cruise 21 LLC |
DE |
100% |
by StarVista Live LLC |
Country Music Cruise 23 LLC |
DE |
100% |
by StarVista Live LLC |
Covering Multiple Shows Inc. |
CAN |
100% |
by A24 Films LLC |
CP Investment Holdings, LLC |
DE |
100% |
by dcp Holdco II, LLC |
CPI Productions, Inc. |
DE |
100% |
by DCP Holdco I LLC |
Crack in the Earth Limited |
DE |
100% |
by A24 Films LLC |
Crack in the Earth LLC |
DE |
100% |
by After The Fact LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Crack in the Earth Rights LLC |
DE |
100% |
by A24 Films LLC |
Creativity Media Ltd |
GBR |
100% |
by Fulwell 73 Limited |
Crestview Park, LLC |
KS |
100% |
by Chain Bridge Opportunistic Funding Holdings,
LLC |
Croatan Holdings, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
CSL (Jam) Limited |
GBR |
100% |
by Competitive Socialising Limited |
Culper211 LLC |
DE |
65.0% |
by SCF Aviation Capital LLC |
Cyrus Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Dancing Pictures Limited |
New
Zealand |
100% |
by A24 Distribution, LLC |
Davis Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Dawn Acres V, LLC |
DE |
100% |
by Sherwood Park, Inc. |
Dawson 1967, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Dayton Funding II, LLC |
DE |
100% |
by Sherwood Park, Inc. |
Dayton Funding, LLC |
DE |
100% |
by Dayton Funding II, LLC |
DC Company Music, LLC |
CA |
100% |
by Dick Clark Productions, LLC |
dcp Corp. |
DE |
100% |
by DCP Holdco I LLC |
dcp Disc Inc. |
DE |
100% |
by DCP Holdco I LLC |
DCP Funding LLC |
DE |
81.5% |
by EMG HoldCo, LLC |
DCP Guaranty Services, LLC |
DE |
100% |
by Dick Clark Productions, LLC |
DCP Holdco I LLC |
DE |
100% |
by DCP Funding LLC |
dcp Holdco II, LLC |
DE |
100% |
by Valence Media, LLC |
DCP Holdings DE, LLC |
DE |
100% |
by CP Investment Holdings, LLC |
DCP Rights, LLC |
DE |
100% |
by DCP Guaranty Services, LLC |
dcp TL Funding LLC |
DE |
50.0% |
by CP Investment Holdings, LLC |
Dcpg investco, LLC |
DE |
100% |
by Eldridge Media Group, LLC |
Dcpl investco, LLC |
DE |
100% |
by Eldridge Media Group, LLC |
Death Match LLC |
DE |
100% |
by A24 Films LLC |
Death On A Tuesday LLC |
DE |
100% |
by A24 Films LLC |
Death Yell LLC |
DE |
100% |
by A24 Films LLC |
Deer Creek Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Denver Zombie Crawl, LLC |
CO |
100% |
by 13 FEG Touring Events, LLC |
Desert Screams LLC |
AZ |
100% |
by 13 FEG Haunted Holdings, LLC |
DHAI Video LLC |
DE |
100% |
by Direct Holdings Global LLC |
Dick Clark Communications, Inc. |
DE |
100% |
by DCP Holdco I LLC |
Dick Clark Features, Inc. |
CA |
100% |
by DCP Holdco I LLC |
Dick Clark Film Group, Inc. |
CA |
100% |
by DCP Holdco I LLC |
Dick Clark Kids, Inc. |
DE |
100% |
by DCP Holdco I LLC |
Dick Clark Media Archives, LLC |
CA |
100% |
by Dick Clark Productions, LLC |
Dick Clark Productions, LLC |
DE |
100% |
by DCP Holdings DE, LLC |
Dick Clark Restaurants, Inc. |
DE |
100% |
by DCP Holdco I LLC |
Digital Media Asset Holdings, LLC |
DE |
100% |
by EMG AH LLC |
Direct Holdings Americas LLC |
DE |
100% |
by Direct Holdings U.S. LLC |
Direct Holdings Customer Service Inc. |
DE |
100% |
by Direct Holdings Americas LLC |
Direct Holdings Global LLC |
DE |
100% |
by Mosaic Media Investment Partners, LLC |
Direct Holdings IP LLC |
DE |
100% |
by Direct Holdings U.S. LLC |
Direct Holdings Libraries Inc. |
DE |
100% |
by DCP Holdco I LLC |
Direct Holdings U.S. LLC |
DE |
100% |
by Direct Holdings Global LLC |
DLICT, LLC |
DE |
75.0% |
by Eldridge Industries, LLC |
DNBR Funding II, LLC |
DE |
100% |
by Dunbarre Insurance Agency, LLC |
DNBR Funding, LLC |
KS |
100% |
by Dunbarre Insurance Agency, LLC |
Do It Live LLC |
DE |
100% |
by A24 Films LLC |
Doc Lobster, LLC |
CA |
100% |
by MRC Documentary Holdings, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Donkey Elephant Productions, LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
Dopamine Sparkle LLC |
DE |
100% |
by A24 Films LLC |
Dornwood Park,LLC |
DE |
100% |
by Security Benefit Corporation |
Double Yew LLC |
DE |
100% |
by A24 Films LLC |
DPL Financial Partners, LLC |
DE |
47.0% |
by Eldridge DPL Holdings LLC |
DS MB Holdings LLC |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
DTC The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Dunbarre Insurance Agency, LLC |
DE |
100% |
by SBL Holdings, Inc. |
Dynamo 1C S.a.r.l. |
DE |
100% |
by Cain PE LLC |
E10 Holdings Kft |
Hungary |
100% |
by Buda Hills JV B.V. |
E10 Project Kft |
Hungary |
100% |
by E10 Holdings Kft |
EACS II, LLC |
DE |
100% |
by Eldridge Industries, LLC |
EACS LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eagle 2 Limited |
GBR |
100% |
by Competitive Socialising Group Limited |
Earhart Capital, LLC |
KS |
100% |
by Triple8, LLC |
Earth Mama LLC |
DE |
100% |
by After The Fact LLC |
Earth Mama Rights LLC |
DE |
100% |
by A24 Films LLC |
Easy Mark CDN Productions Inc |
CAN |
100% |
by MRC II Holdings, LP |
Easy Mark, LLC |
CA |
100% |
by MRC II Holdings, LP |
EBBH, LLC |
DE |
100% |
by Eldridge Industries, LLC |
EC 17th Street Holdings LLC |
DE |
100% |
by Eldridge 17th Street Holdings LLC |
EC 17th Street MezzCo LLC |
DE |
100% |
by EC 17th Street Holdings LLC |
ECD Brands Holdings LLC |
DE |
100% |
by Eldridge 17th Street Holdings LLC |
Echidna Capital LLC |
DE |
70.0% |
by Anthony D. Minella, Individual |
EDC Ag Products Company L.L.C. |
OK |
100% |
by El Dorado Chemical Company |
Eden T Entertainment Inc. |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
Eden T Productions LLC |
CA |
100% |
by Eden T Entertainment Inc. |
Edgewood Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
EEH 2017 Preferred Member, LLC |
DE |
100% |
by SBT Investors, LLC |
EEH 2017, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
EEH 2017-AHC, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
EEH 2017-EC, LLC |
DE |
100% |
by EEH 2017 Prefered Member, LLC |
EH2021, LLC |
DE |
100% |
by Zinnia Corporate Holdings, LLC |
EISCP Co-Invest Holdings, LLC |
DE |
4.18% |
by Bedford Portfolio Trust, LLC |
EISCP Co-Invest Holdings, LLC |
DE |
10.06% |
by Primrose Portfolio Trust, LLC |
EISCP Co-Invest Holdings, LLC |
DE |
85.75% |
by Skylark Portfolio Trust, LLC |
EKW Holdings II LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
EKW Holdings III LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
EKW Holdings IV LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
EKW Holdings LLC |
DE |
100% |
by Vista Portfolio Trust, LLC |
EKW Holdings V LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
El Dorado Ammonia L.L.C. |
OK |
100% |
by El Dorado Chemical Company |
El Dorado Chemical Company |
OK |
100% |
by LSB Chemical L.L.C. |
El Dorado Nitrogen L.L.C. |
OK |
100% |
by LSB Chemical L.L.C. |
Eldridge 17th Street Holdings LLC |
DE |
100% |
by Arch Portfolio Trust, LLC |
Eldridge 4AIR Holdings LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge 625 Broadway, LLC |
DE |
100% |
by Mason Portfolio Trust, LLC |
Eldridge Accelerant Funding, LLC |
DE |
100% |
by Grove Lane Portfolio Trust, LLC |
Eldridge ACZ Funding, LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge Aircraft Services LLC |
DE |
100% |
by EPH II, LLC |
Eldridge Alpaca Funding, LLC |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
Eldridge AM Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge ARK Crypto US Fund Holdings LLC |
DE |
100% |
by Vista Portfolio Trust, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Eldridge Ausenco Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge Ballotready Holdings LLC |
DE |
25.43% |
by Mayfair Portfolio Trust, LLC |
Eldridge BB Holdings, LLC |
DE |
100% |
by EBBH, LLC |
Eldridge BBLP, LLC |
DE |
100% |
by Eldridge BB Holdings, LLC |
Eldridge Bitkraft Funding LLC |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
Eldridge Blink Holdings LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Blockchain.com Funding LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge Buckle Funding, LLC |
DE |
100% |
by Primrose Portfolio Trust, LLC |
Eldridge Business Services LLC |
DE |
99.0% |
by Eldridge Corporate Services, LLC |
Eldridge C9E Holdings LLC |
DE |
9.17% |
by Steamboat Portfolio Trust, LLC |
Eldridge Capital Management GP, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge Capital Management Services, LLC |
DE |
100% |
by Eldridge Capital Management, LP |
Eldridge Capital Management, LP |
DE |
100% |
by Eldridge Capital Management GP, LLC |
Eldridge CEC Funding, LLC |
DE |
100% |
by Collins Park, LLC |
Eldridge CG Holdings LLC |
DE |
0% |
Mgmt. by Eldridge CGCI, LLC |
Eldridge CG Holdings LLC |
DE |
0% |
Mgmt. by Eldridge FS Holdings, LLC |
Eldridge CGCI, LLC |
DE |
100% |
by Eldridge FS Holdings, LLC |
Eldridge CH GP LLC |
DE |
100% |
by Eldridge CH Holdings, LLC |
Eldridge CH Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge CH LP LLC |
DE |
100% |
by Eldridge CH Holdings, LLC |
Eldridge CI GP LLC |
DE |
100% |
by Eldridge CI Holdings II LLC |
Eldridge CI Holdings II LLC |
DE |
100% |
by Eldridge AM Holdings, LLC |
Eldridge CI LP LLC |
DE |
100% |
by Eldridge CI Holdings II LLC |
Eldridge CIC Holdings LLC |
DE |
17.35% |
by Palmer Portfolio Trust, LLC |
Eldridge CILP Funding, LLC |
DE |
100% |
by Skylark Portfolio Trust, LLC |
Eldridge CIREF Holdings, LLC |
DE |
0.982981% |
by Collins Park, LLC |
Eldridge CIREF Holdings, LLC |
DE |
99.017% |
by Parkville Portfolio Trust, LLC |
Eldridge Clark Funding, LLC |
DE |
100% |
by Gladstone Portfolio Trust, LLC |
Eldridge Clearcover Holdings LLC |
DE |
50.94% |
by Edgewood Portfolio Trust, LLC |
Eldridge Clearcover Holdings LLC |
DE |
49.06% |
by Vista Portfolio Trust, LLC |
Eldridge Cloudframe Holdings LLC |
DE |
100% |
by Madison Portfolio Trust, LLC |
Eldridge Cobalt Funding, LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge Corporate Funding LLC |
DE |
100% |
by EPH II, LLC |
Eldridge Corporate Services, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge CRB Funding, LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge Cutover Holdings LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge CVPF II Holdings, LLC |
DE |
100% |
by Pinecrest Portfolio Trust, LLC |
Eldridge Dataminr Holdings LLC |
DE |
100% |
by Bruce Park Portfolio Trust, LLC |
Eldridge Dayglo Funding, LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge DBDK Funding, LLC |
DE |
100% |
by Vista Portfolio Trust, LLC |
Eldridge DBZ Holdings, LLC |
DE |
100% |
by Parkville Portfolio Trust, LLC |
Eldridge Digital Asset Holdings, LLC |
DE |
100% |
by Bruce Park Portfolio Trust, LLC |
Eldridge Diplomat Holdings, LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge DK Holdings LLC |
DE |
20.0% |
by Bruce Park Portfolio Trust, LLC |
Eldridge DK Holdings LLC |
DE |
40.0% |
by Steamboat Portfolio Trust, LLC |
Eldridge DK Holdings, LLC |
DE |
20.0% |
by Armstrong Portfolio Trust, LLC |
Eldridge DK Holdings, LLC |
DE |
20.0% |
by Vista Portfolio Trust, LLC |
Eldridge DK II, LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
Eldridge DK, LLC |
DE |
100% |
by Eldridge DK Holdings, LLC |
Eldridge DMO, LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge DPL Holdings LLC |
DE |
58.88% |
by Arch Portfolio Trust, LLC |
Eldridge DPL Holdings LLC |
DE |
41.12% |
by Canon Portfolio Trust, LLC |
Eldridge DTS Funding, LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Eldridge EA Holdings, LLC |
DE |
84.5% |
by SBT Investors, LLC |
Eldridge Ediphy Holdings, LLC |
DE |
100% |
by Bruce Park Portfolio Trust, LLC |
Eldridge ELO Funding LLC |
DE |
100% |
by Mason Portfolio Trust, LLC |
Eldridge Equine Holdings LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Equine II Holdings LLC |
DE |
64.64% |
by Grigg Portfolio Trust, LLC |
Eldridge Equine II Holdings LLC |
DE |
35.36% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Equipment Finance LLC |
DE |
100% |
by EPH, LLC |
Eldridge Esports Funding II LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Esports One Funding LLC |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
Eldridge EVE Holdings LLC |
DE |
1.91% |
by Canon Portfolio Trust, LLC |
Eldridge Executive Services LLC |
DE |
99.0% |
by Eldridge Corporate Services, LLC |
Eldridge FEG Holdings |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
Eldridge Fevo Funding, LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
Eldridge FGNY Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge FS Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge Fulwell 73 Holdings LLC |
DE |
1.91% |
by Canon Portfolio Trust, LLC |
Eldridge Gaming 247 Funding LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Gamma Holdings, LLC |
DE |
74.56% |
by Flint Rock Portfolio Trust, LLC |
Eldridge Gamma Holdings, LLC |
DE |
25.43% |
by Mayfair Portfolio Trust, LLC |
Eldridge G-Form Holdings LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
Eldridge Gizer Funding LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge goPuff Holdings LLC |
DE |
11.43% |
by Bruce Park Portfolio Trust, LLC |
Eldridge goPuff Holdings LLC |
DE |
88.57% |
by Palmer Portfolio Trust, LLC |
Eldridge GP 1 SEF Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge Happy Money Funding LLC |
DE |
100% |
by Canon Portfolio Trust, LLC |
Eldridge HBF II Holdings, LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge HCC Investor LLC |
DE |
100% |
by PD Holdings LLC |
Eldridge HCC, LLC |
DE |
100% |
by Eldridge HCC Investor LLC |
Eldridge HI Funding, LLC |
DE |
100% |
by Gladstone Portfolio Trust, LLC |
Eldridge HIFI Funding, LLC |
DE |
100% |
by Madison Portfolio Trust, LLC |
Eldridge HIP I-15 Holdings LLC |
DE |
25.43% |
by Mayfair Portfolio Trust, LLC |
Eldridge HIP Riverport Holdings LLC |
DE |
25.43% |
by Mayfair Portfolio Trust, LLC |
Eldridge HIP Ventures, LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
Eldridge HNSF V Holdings, LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge Homodeus Funding LLC |
DE |
100% |
by Vista Portfolio Trust, LLC |
Eldridge HSCM Holdings, LLC |
DE |
100% |
by Jefferson Square 1892, LLC |
Eldridge HSCMV 2 Holdings LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge HZACS LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge IE Funding LLC |
DE |
37.31% |
by Bedford Portfolio Trust, LLC |
Eldridge IE Funding LLC |
DE |
11.62% |
by Flint Rock Portfolio Trust, LLC |
Eldridge IE Funding LLC |
DE |
51.07% |
by Pinecrest Portfolio Trust, LLC |
Eldridge Industries, LLC |
DE |
2.1% |
by Bilbao-KCI, LLC |
Eldridge Industries, LLC |
DE |
0% |
by Echidna Capital LLC |
Eldridge Industries, LLC |
DE |
5.6% |
by EEH 2017-EC, LLC |
Eldridge Industries, LLC |
DE |
87.5% |
by SBT Investors, LLC |
Eldridge IP Holdings II LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge IP Holdings LLC |
DE |
100% |
by Eldridge IP Holdings II LLC |
Eldridge IPS Holdings, LLC |
DE |
17.35% |
by Palmer Portfolio Trust, LLC |
Eldridge Kamerra Funding, LLC |
DE |
100% |
by Arch Portfolio Trust, LLC |
Eldridge Kindbody Holdings LLC |
DE |
1.91% |
by Canon Portfolio Trust, LLC |
Eldridge Koho Funding, LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
Eldridge KRNL Funding LLC |
DE |
100% |
by Putnam Asset Holdings, LLC |
Eldridge LAD Holdings, LLC |
DE |
1.0% |
by Eldridge Industries, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Eldridge LAD Holdings, LLC |
DE |
99.0% |
by SBC LAD Holdings, LLC |
Eldridge Laylo Holdings LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge LC Funding LLC |
DE |
100% |
by Edgewood Portfolio Trust, LLC |
Eldridge LPC Funding, LLC |
DE |
100% |
by Primrose Portfolio Trust, LLC |
Eldridge Lynx Funding LLC |
DE |
100% |
by Oakridge Portfolio Trust, LLC |
Eldridge Maranon Holdings, LLC |
DE |
100% |
by Eldridge AM Holdings, LLC |
Eldridge MasterClass Holdings LLC |
DE |
100% |
by Madison Portfolio Trust, LLC |
Eldridge Media Group, LLC |
DE |
1.0% |
by DCP Holdco I LLC |
Eldridge Media Group, LLC |
DE |
99.0% |
by Eldridge Media Holdings, LLC |
Eldridge Media Holdings, LLC |
DE |
58.67% |
by Ridge Media Holdings, LLC |
Eldridge MetroTech Holdings, LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge Mojo Funding, LLC |
DE |
100% |
by Edgewood Portfolio Trust, LLC |
Eldridge Netomi Holdings LLC |
DE |
100% |
by Bedford Portfolio Trust, LLC |
Eldridge NFG Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge Odyssey Holdings, LLC |
DE |
100% |
by Grove Lane Portfolio Trust, LLC |
Eldridge OOSTO Holdings, LLC |
DE |
7.93% |
by Canon Portfolio Trust, LLC |
Eldridge OOSTO Holdings, LLC |
DE |
92.07% |
by Vista Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
12.68% |
by Canon Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
9.66% |
by Edgewood Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
2.42% |
by Madison Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
12.08% |
by Maple Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
6.64% |
by Mason Portfolio Trust, LLC |
Eldridge PayActiv Holdings LLC |
DE |
56.53% |
by Oakridge Portfolio Trust, LLC |
Eldridge PCH Holdings, LLC |
DE |
100% |
by Vista Portfolio Trust, LLC |
Eldridge PIPE Holdings II, LLC |
DE |
39.91% |
by Arch Portfolio Trust, LLC |
Eldridge PIPE Holdings II, LLC |
DE |
17.35% |
by Palmer Portfolio Trust, LLC |
Eldridge PIPE Holdings II, LLC |
DE |
42.74% |
by Steamboat Portfolio Trust, LLC |
Eldridge PIPE Holdings, LLC |
DE |
100% |
by Eldridge PIPE Holdings II, LLC |
Eldridge Pixion Funding LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Powerboard Holdings LLC |
DE |
100% |
by Madison Portfolio Trust, LLC |
Eldridge PPRO Holdings LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge PVIII Holdings LLC |
DE |
92.07% |
by Vista Portfolio Trust, LLC |
Eldridge Qloo Holdings LLC |
DE |
100% |
by Bedford Portfolio Trust, LLC |
Eldridge QuantaDT Holdings LLC |
DE |
100% |
by Putnam Asset Holdings, LLC |
Eldridge RBUSA Holdings LLC |
DE |
30.87% |
by Armstrong Portfolio Trust, LLC |
Eldridge RBUSA Holdings LLC |
DE |
1.91% |
by Canon Portfolio Trust, LLC |
Eldridge RBUSA Holdings LLC |
DE |
9.53% |
by Note Funding 1892-2, LLC |
Eldridge RBUSA Holdings LLC |
DE |
9.17% |
by Steamboat Portfolio Trust, LLC |
Eldridge RBUSA Holdings LLC |
DE |
48.52% |
by Wanamaker Portfolio Trust, LLC |
Eldridge RDCP II Holdings, LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge RDE Holdings, LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Resilience Holdings LLC |
DE |
100% |
by Bruce Park Portfolio Trust, LLC |
Eldridge ROS Holdings LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
Eldridge Route Funding, LLC |
DE |
100% |
by Morningside Portfolio Trust, LLC |
Eldridge S3-R Holdings LLC |
DE |
100% |
by Pinecrest Portfolio Trust, LLC |
Eldridge SamCart Funding, LLC |
DE |
100% |
by Pinecrest Portfolio Trust, LLC |
Eldridge SBC Holdings LLC |
DE |
100% |
by Eldridge Industries, LLC |
Eldridge SCIH Holdings LLC |
DE |
25.43% |
by Mayfair Portfolio Trust, LLC |
Eldridge SCIH-P Holdings LLC |
DE |
100% |
by Putnam Asset Holdings, LLC |
Eldridge SCIH-S Holdings LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge SCOF II Holdings LLC |
DE |
100% |
by Pinecrest Portfolio Trust, LLC |
Eldridge Scopely Holdings LLC |
DE |
100% |
by Holliday Park, LLC |
Eldridge SCPH Investor II LLC |
DE |
100% |
by Jefferson Square 1892, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Eldridge SCPH Investor LLC |
DE |
100% |
by Mason Portfolio Trust, LLC |
Eldridge SCPH, LLC |
DE |
3.06% |
by Eldridge SCPH Investor LLC |
Eldridge SCPH, LLC |
DE |
46.94% |
by Eldridge SCPH Investor II LLC |
Eldridge Services Incorporated |
DE |
100% |
by Eldridge Corporate Services, LLC |
Eldridge SFLY Funding, LLC |
DE |
100% |
by Potwin Place, LLC |
Eldridge SHDG Holdings LLC |
DE |
100% |
by Potwin Place, LLC |
Eldridge SkyHive Holdings LLC |
DE |
100% |
by Primrose Portfolio Trust, LLC |
Eldridge SLCF IV Holdings LLC |
DE |
92.07% |
by Vista Portfolio Trust, LLC |
Eldridge SLG Holdings, LLC |
DE |
100% |
by Steamboat Portfolio Trust, LLC |
Eldridge SMH Co-Invest Holdings LLC |
DE |
100% |
by Ruby Portfolio Trust, LLC |
Eldridge SMT Holdings LLC |
DE |
9.17% |
by Steamboat Portfolio Trust, LLC |
Eldridge Snap! Holdings LLC |
DE |
90.0% |
by Oakridge Portfolio Trust, LLC |
Eldridge SpotOn Funding, LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
Eldridge Stash Funding LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge Stucki Holdings, LLC |
DE |
100% |
by Gladstone Portfolio Trust, LLC |
Eldridge Tax Services Inc. |
DE |
100% |
by Eldridge Business Services LLC |
Eldridge TF Holdings LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Tripledot Holdings LLC |
DE |
100% |
by Maple Portfolio Trust, LLC |
Eldridge Truebill Funding, LLC |
DE |
20.0% |
by Armstrong Portfolio Trust, LLC |
Eldridge Truebill Funding, LLC |
DE |
80.0% |
by Mason Portfolio Trust, LLC |
Eldridge TTV VI Funding, LLC |
DE |
100% |
by Armstrong Portfolio Trust, LLC |
Eldridge TTV-GL Holdings LLC |
DE |
92.07% |
by Vista Portfolio Trust, LLC |
Eldridge Tuvoli Holdings LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
Eldridge Unqork Holdings LLC |
DE |
70.0% |
by Maple Portfolio Trust, LLC |
Eldridge Util Holdings, LLC |
DE |
100% |
by Carlton Portfolio Trust, LLC |
Eldridge VG Funding, LLC |
DE |
50.25% |
by Flint Rock Portfolio Trust, LLC |
Eldridge VG Funding, LLC |
DE |
49.75% |
by Weaver Portfolio Trust, LLC |
Eldridge Viral Nation Holdings LLC |
DE |
100% |
by Bedford Portfolio Trust, LLC |
Eldridge Viral Nation Purchaseco Ltd. |
CAN |
100% |
by Eldridge Viral Nation Holdings LLC |
Eldridge VM Holdings LLC |
DE |
100% |
by Bedford Portfolio Trust, LLC |
Eldridge VS, LLC |
DE |
100% |
by Mayfair Portfolio Trust, LLC |
Eldridge Wellthy Funding LLC |
DE |
100% |
by Canon Portfolio Trust, LLC |
Eli Entertainment Inc. |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
Eli Entertainment LLC |
CA |
100% |
by Eli Entertainment Inc. |
Elia Management LLC |
DE |
100% |
by A24 Films LLC |
Elia Services LLC |
DE |
100% |
by A24 Films LLC |
Elliott Bay Parent LLC |
DE |
100% |
by Mason Portfolio Trust, LLC |
Elm Portfolio Trust LLC |
DE |
100% |
by EPH II, LLC |
Elo Entertainment Inc. |
DE |
28.0% |
by Eldridge ELO Funding LLC |
EMG AH LLC |
DE |
99.0% |
by Eldridge Media Group, LLC |
EMG HoldCo, LLC |
DE |
0% |
Mgmt. by Eldridge Media Holdings, LLC |
EMH AH LLC |
DE |
100% |
by EMH II, LLC |
EMH II, LLC |
DE |
100% |
by Eldridge Media Holdings, LLC |
EMH-PME Holdings, LLC |
DE |
100% |
by Valence Media, LLC |
EMH-PME LLC |
DE |
100% |
by Eldridge Media Group, LLC |
EMO Holdings, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Empty Suit, LLC |
CA |
100% |
by MRC II Holdings, LP |
Endless Encore LLC |
DE |
100% |
by A24 Films LLC |
EPH Holdings II, LLC |
DE |
100% |
by Eldridge Industries, LLC |
EPH Holdings, LLC |
DE |
100% |
by EPH Holdings II, LLC |
EPH II, LLC |
DE |
100% |
by EPH Holdings, LLC |
EPH, LLC |
DE |
100% |
by EPH II, LLC |
Epic Aero, Inc. |
DE |
100% |
by Flexjet, Inc. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Epic Preferred Holdings II LLC |
DE |
10.78996% |
by Brookville Industries, LLC |
Epic Preferred Holdings II LLC |
DE |
1.66104% |
by Gladstone Portfolio Trust, LLC |
Epic Preferred Holdings II LLC |
DE |
13.744% |
by Hillcrest Holdings, LLC |
Epic Preferred Holdings II LLC |
DE |
12.451% |
by Monterey Portfolio Trust, LLC |
Epic Preferred Holdings II LLC |
DE |
32.43% |
by PD Holdings LLC |
Epic Preferred Holdings II LLC |
DE |
23.321% |
by Quinton Heights, LLC |
Epic Preferred Holdings II LLC |
DE |
5.603% |
by Ravenwood Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
48.77% |
by Arch Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
2.22% |
by Edgewood Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
8.1% |
by Flint Rock Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
16.2% |
by Madison Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
9.95% |
by Mayfair Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
5.94% |
by Primrose Portfolio Trust, LLC |
Epic Preferred Holdings LLC |
DE |
8.83% |
by Putnam Asset Holdings, LLC |
Epic Preferred, LLC |
DE |
100% |
by Epic Preferred Holdings LLC |
ESL The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Eternal Springs Productions LLC |
NY |
100% |
by MRC II Holdings, LP |
Everest Fuel Management, LLC |
DE |
100% |
by Tuvoli, LLC |
Everly Holdings, LLC |
DE |
100% |
by SBL Holdings, Inc. |
Everly Incentive Plan, LLC |
DE |
100% |
by Everly Holdings, LLC |
Everly Life Insurance Company |
WI |
100% |
by Everly Holdings, LLC |
Everly, LLC |
KS |
100% |
by Everly Holdings, LLC |
F73 Awards Inc. |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
F73 Productions Limited |
GBR |
100% |
by Fulwell 73 Limited |
Faces Off LLC |
DE |
100% |
by After The Fact LLC |
Faces Off Rights LLC |
DE |
100% |
by A24 Films LLC |
Fairchild Place Ltd |
GBR |
100% |
by The Stage Shoreditch (Master) Unit Trust |
Fairgrave Omlie, LLC |
OH |
100% |
by One Sky Flight, LLC |
False Positive LLC |
DE |
100% |
by After The Fact LLC |
Family Secret Productions, Inc. |
DE |
100% |
by DCP Holdco I LLC |
Fang Shui, LLC |
DE |
100% |
by MRC II Holdings, LP |
Farah Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
FC Virginia Soccer Club LLC |
VA |
100% |
by Cain International LP |
Fear Farm Holdings, LLC |
AZ |
100% |
by 13 FEG Haunted Holdings, LLC |
Fever Lake LLC |
LA |
100% |
by After The Fact LLC |
Fevo Czech s.r.o. |
Czech
Republic |
100% |
by Fevo, Inc. |
Fevo d.o.o. Beograd |
Serbia |
100% |
by Fevo, Inc. |
Fevo, Inc. |
DE |
20.19% |
by Wanamaker Portfolio Trust, LLC |
FGC 101 Maiden, LLC |
NY |
100% |
by Fields GC, LLC |
FGC 148 Madison, LLC |
NY |
100% |
by Fields GC, LLC |
FGC 24 E12, LLC |
DE |
100% |
by Fields GC, LLC |
FGC 275 Madison, LLC |
NY |
100% |
by Fields GC, LLC |
FGC 304 PAS, LLC |
NY |
100% |
by Fields GC, LLC |
FGC 599 Lexington, LLC |
NY |
100% |
by Fields GC, LLC |
FGNY ParentCo Holdings, LLC |
DE |
100% |
by Eldridge FGNY Holdings, LLC |
FHI Holdings LLC |
DE |
50.1% |
by FHI Investor, LLC |
FHI Investor, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
Field Point Portfolio Trust, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Fields GC, LLC |
NY |
56.0% |
by Aurify Brands, LLC |
Film Expo Group Holdings LLC |
DE |
85.7% |
by Eldridge FEG Holdings LLC |
Film Expo Group Intermediate Holdings, LLC |
DE |
100% |
by Film Expo Group Holdings LLC |
Film Expo Group LLC |
DE |
99.0% |
by Film Expo Group Holdings LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
FilmNation Partners, LLC |
DE |
20.2% |
by MRC II Distribution Company, L.P. |
First Security Benefit Life Insurance and Annuity
Company of New York |
NY |
100% |
by SBL Holdings, Inc. |
Fish Tacos NY 1, LLC |
NY |
61.6% |
by Aurify Fish Tacos Holdings, LLC |
Flexjet Limited |
GBR |
100% |
by One Sky Flight, LLC |
Flexjet Malta Holdings Limited |
Malta |
100% |
by Volare Acquisitions, Limited |
Flexjet Malta Operations Limited |
Malta |
100% |
by Flexjet Malta Holdings Limited |
Flexjet Operations Ltd. |
GBR |
100% |
by Volare Acquisitions, Limited |
Flexjet Vertical Lift, LLC |
DE |
100% |
by One Sky Flight, LLC |
Flexjet, Inc. |
DE |
5.55% |
by Big Springs, LLC |
Flexjet, Inc. |
DE |
16.84% |
by Eldridge EA Holdings, LLC |
Flexjet, Inc. |
DE |
7.4% |
by Epic Preferred Holdings II LLC |
Flexjet, Inc. |
DE |
3.66% |
by Epic Preferred Holdings LLC |
Flexjet, LLC |
GBR |
100% |
by One Sky Flight, LLC |
Flight Options, LLC |
DE |
100% |
by One Sky Flight, LLC |
Flint Rock Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Flip the Script, LLC |
DE |
100% |
by Sugar23, Inc. |
Flower Power Cruise 18 LLC |
DE |
100% |
by StarVista Live LLC |
Flower Power Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Flower Power Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Flower Power Cruise 23 LLC |
DE |
100% |
by StarVista Live LLC |
Flower Power Cruise Fall 21 LLC |
DE |
100% |
by StarVista Live LLC |
Flower Power Cruise Spring 21 LLC |
DE |
100% |
by StarVista Live LLC |
Foot Slap LLC |
DE |
100% |
by A24 Films LLC |
Foot Slap Rights LLC |
DE |
100% |
by A24 Films LLC |
Fort Pruf Rock Mezz LLC |
DE |
100% |
by Fort Rock Pruf Parent LLC |
Fort Rock Pruf Parent LLC |
DE |
50.00% |
by CI FLL Holdings, LLC |
Fort Rock Pruf Trustee LLC |
DE |
100% |
by Fort Pruf Rock Mezz LLC |
Fortwell Capital Limited |
GBR |
95.0% |
by CI AM UK Holdings Limited |
Four Towers Limited |
GBR |
100% |
by Fulwell 73 Limited |
Fox River Investments, LLC |
DE |
100% |
by Spoon River Investments, LLC |
FPR 1 Member LLC |
DE |
100% |
by Fort Rock Pruf Parent LLC |
FPR Investor LLC |
DE |
100% |
by FPR 1 Member LLC |
FPR US 1 LLC |
DE |
100% |
by Fort Rock Pruf Parent LLC |
Free State Funding, LLC |
KS |
100% |
by Sherwood Park, Inc. |
FreezeCorp LLC |
DE |
100% |
by A24 Films LLC |
FreezeCorp Rights LLC |
DE |
100% |
by A24 Films LLC |
Frimpse Film Productions Ltd |
CAN |
100% |
by Frimpse LLC |
Frimpse LLC |
CA |
100% |
by MRC II Holdings, LP |
Froome Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Fulwell 73 Holdco Limited |
GBR |
32.0% |
by Valence FW73, LLC |
Fulwell 73 IDC Holdings, Inc |
DE |
100% |
by Fulwell 73 Holdco Limited |
Fulwell 73 IDC, LLC |
CA |
100% |
by Fulwell 73 IDC Holdings, Inc |
Fulwell 73 Limited |
GBR |
100% |
by Fulwell 73 Holdco Limited |
Fulwell 73 LUK Limited |
GBR |
100% |
by Fulwell 73 Holdco Limited |
Fulwell 73 Productions US, Inc. |
DE |
100% |
by Fulwell 73 UK Limited |
Fulwell 73 Project Q, LLC |
Qatar |
100% |
by Fulwell 73 UK Limited |
Fulwell 73 UK Limited |
GBR |
100% |
by Fulwell 73 Holdco Limited |
Fulwell Cain Studios Limited |
GBR |
100% |
by CI SF Holdings Limited |
Fulwell Music Limited |
GBR |
100% |
by Fulwell 73 Limited |
Future Autumn LLC |
DE |
100% |
by After The Fact LLC |
FX Leasing, LLC |
DE |
100% |
by SCF Aviation Capital LLC |
FX Notes LLC |
DE |
100% |
by SCF Aviation Capital LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
FXSolutions, LLC |
DE |
100% |
by One Sky Flight, LLC |
Galinda Park, LLC |
DE |
100% |
by Security Benefit Corporation |
Galliard Developments Ltd |
GBR |
100% |
by GDL Holdco Limited |
Galliard Group Limited |
GBR |
10.3% |
by CI GGL Limited |
Galliard Holdings Ltd |
GBR |
100% |
by Galliard Group Limited |
Gaming 247, Inc. |
DE |
13.9% |
by Eldridge Gaming 247 Funding LLC |
Gamma Media Holdings UK LTD |
UK |
100% |
by Gamma Media Holdings, LLC |
Gamma Media Holdings, LLC |
DE |
89.19% |
by Eldridge Gamma Holdings, LLC |
Garfield Park, LLC |
KS |
100% |
by Sherwood Park, Inc. |
GC Rights LLC |
DE |
100% |
by A24 Films LLC |
GDL (Millharbour) Ltd |
GBR |
100% |
by Galliard Developments Ltd |
GDL (Romford) Limited |
GBR |
100% |
by Galliard Developments Ltd |
GDL (TCRW) Limited |
GBR |
100% |
by Galliard Developments Ltd |
GDL (Tower Bridge Road) Limited |
GBR |
70.0% |
by Galliard Developments Ltd |
GDL Holdco Limited |
GBR |
0% |
Board rights held by CH Capital A Holdings LLc |
GEC Finance, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Generate Entertainment, LLC |
DE |
100% |
by DCP Holdings DE, LLC |
Gennessee Insurance Agency, LLC |
DE |
100% |
by SBL Holdings, Inc. |
G-Form Incentive Plan, LLC |
DE |
100% |
by Eldridge G-Form Holdings LLC |
G-Form, LLC |
RI |
23.5% |
by Wanamaker Portfolio Trust, LLC |
GIV-X 4098, LLC |
DE |
100% |
by Air Eldridge LLC |
Gizer Inc. |
DE |
26.23% |
by Eldridge Gizer Funding LLC |
Gladstone Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Glow Holdings, LLC |
DE |
100% |
by Pumpkin Fest Holdings, LLC |
GLT Private Alts Fund I, L.P. |
DE |
0% |
Mgmt. by CAIS GLT Private Alts Fund I GP LLC |
Golden Dragons, LLC |
CA |
100% |
by MRC II Holdings, LP |
Golden Globes Holdings, LLC |
DE |
33.3% |
by EMH-PME LLC |
Golden Globes, LLC |
DE |
60.0% |
by Golden Globes Holdings, LLC |
Got a Little Sloppy LLC |
DE |
100% |
by A24 Films LLC |
GRE Austin, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Chicago, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Cincinnati, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Cleveland, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Columbus, LLC |
OH |
100% |
by Great Room Escape, LLC |
GRE Dallas, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Denver, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Houston, LLC |
TX |
100% |
by Great Room Escape, LLC |
GRE Jacksonville, LLC |
FL |
100% |
by Great Room Escape, LLC |
GRE Nashville, LLC |
TN |
100% |
by Great Room Escape, LLC |
GRE San Antonio, LLC |
DE |
100% |
by Great Room Escape, LLC |
GRE Tempe, LLC |
DE |
100% |
by Great Room Escape, LLC |
Great Green Room, LLC |
CA |
100% |
by MRC II Holdings, LP |
Great Room Escape, LLC |
CO |
100% |
by 13FEG Ops, LLC |
Greatest Night, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Grigg Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Grove Lane Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
GS BTS Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
GS TV Productions Ltd |
GBR |
50.0% |
by Fulwell 73 UK Limited |
Guacamole Airlines LLC |
DE |
100% |
by A24 Films LLC |
Gun & Radio, LLC |
CA |
100% |
by MRC Documentary, L.P. |
GV 667, LLC |
DE |
100% |
by Air Eldridge LLC |
GVI 6274, LLC |
DE |
100% |
by Air Eldridge LLC |
GYKIT, LLC |
CA |
100% |
by MRC Documentary Holdings, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
H of A Production Limited |
GBR |
100% |
by Fulwell 73 Limited |
Halfnelson Films UK Limited |
GBR |
100% |
by MRC II Holdings, LP |
Halfnelson Films, LLC |
CA |
100% |
by MRC II Holdings, LP |
Halo Aviation Ltd. |
GBR |
100% |
by Flexjet Operations Ltd. |
Harsh Times, LLC |
DE |
30.0% |
by MRC Investments, LLC |
Hawk Trail, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
Hibernation Season Inc. |
CAN |
100% |
by A24 Films LLC |
High Roller Productions LLC |
CA |
100% |
by MRC II Holdings, LP |
Highland Peak Asset Holdings, LLC |
DE |
100% |
by Highland Peak Trust |
Highland Peak FA Holdings, LLC |
NJ |
100% |
by Highland Peak Trust |
Hillcrest Holdings, LLC |
KS |
100% |
by Dayton Funding, LLC |
HM DevCo Limited |
GBR |
100% |
by Honey Monster Limited |
HME Holdings, LLC |
DE |
100% |
by HME Investors, LLC |
HME Investors, LLC |
DE |
100% |
by Eldridge Industries, LLC |
HNW Investors, LLC |
KS |
100% |
by SBL Holdings, Inc. |
Holliday Park, LLC |
KS |
100% |
by Dayton Funding, LLC |
Honey Monster Limited |
GBR |
100% |
by CI HM InvestCo Limited |
HoneyMonster HoldCo 1 Limited |
GBR |
100% |
by Honey Monster Limited |
HoneyMonster HoldCo 2 Limited |
GBR |
100% |
by HoneyMonster HoldCo 1 Limited |
Horizon Sponsor, LLC |
DE |
30.33% |
by Eldridge HZACS LLC |
Hot Costs LLC |
DE |
100% |
by A24 Films LLC |
Hot Sauce LLC |
CA |
100% |
by MRC II Holdings, LP |
House Claw LLC |
LA |
100% |
by After The Fact LLC |
House Claw Rights LLC |
DE |
100% |
by A24 Films LLC |
House of Torment LLC |
TX |
100% |
by 13 FEG Haunted Holdings, LLC |
Hungry City, LLC |
DE |
100% |
by MRC II Holdings, LP |
Hypercolor, LLC |
CA |
100% |
by MRC II Holdings, LP |
Hyphen Hyphen LLC |
DE |
100% |
by After The Fact LLC |
HZACS CI, LLC |
DE |
0% |
Mgmt. by Eldridge HZACS LLC |
Ibiza 87 Limited |
GBR |
100% |
by Fulwell 73 Limited |
IDF V, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
IDF VI, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
Imatech Technologies LLC |
DE |
100% |
by A24 Films LLC |
Industry Standard Pictures LLC |
DE |
100% |
by A24 Films LLC |
Ivory Fort, LLC |
KS |
100% |
by Security Benefit Corporation |
Jampurchaseco Limited |
GBR |
100% |
by Cain PE LLC |
Jazz Hands Motion Picture Group LLC |
DE |
100% |
by A24 Films LLC |
Jefferson Remark Funding LLC |
DE |
100% |
by Jefferson Square 1892, LLC |
Jefferson Square 1892, LLC |
DE |
100% |
by Dayton Funding, LLC |
JetCorp Technical Services, Inc. |
MO |
100% |
by Fairgrave Omlie, LLC |
JJ Concepts Limited |
GBR |
50.0% |
by Jampurchaseco Limited |
JJ ISQ Limited |
GBR |
100% |
by JJ Concepts Limited |
Joe Cross For Mayor LLC |
DE |
100% |
by A24 Films LLC |
Joe Cross For Mayor Rights LLC |
DE |
100% |
by A24 Films LLC |
Jola20, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
JP Initiative, LLC |
DE |
100% |
by Eldridge Business Services LLC |
Jubilee Scripted Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Juno Albatros, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Juno CB 1, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 2, S.L.U. |
Juno Corn, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Juno EURO, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Juno Holdings Lux 2 S.a.r.l |
LUX |
100% |
by Juno Holdings Lux I S.a.r.l |
Juno Holdings Lux 3 S.a.r.l. |
LUX |
100% |
by Juno Holdings Lux I S.a.r.l |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Juno Holdings Lux I S.a.r.l |
LUX |
95.0% |
by Juno Holdings Lux Sarl |
Juno Holdings Lux M Sarl |
LUX |
100% |
by Juno Holdings Lux Sarl |
Juno Holdings Lux Sarl |
LUX |
100% |
by CIEF1 UK Holdings Limited |
Juno Holdings Spain 1, S.L.U. |
Spain |
100% |
by Juno Holdings Lux 2 S.a.r.l |
Juno Holdings Spain 2, S.L.U. |
Spain |
100% |
by Juno Holdings Lux 3 S.a.r.l. |
Juno Mini, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Juno Munt, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Juno Plan, S.L.U. |
Spain |
100% |
by Juno Holdings Spain 1, S.L.U. |
Kaw Valley Capital, LLC |
DE |
100% |
by Security Benefit Corporation |
Keep Spitballing LLC |
DE |
100% |
by A24 Films LLC |
Keshet/dcp LLC |
DE |
50.0% |
by PME-DCP HoldCo, LLC |
KMA Gems LLC |
DE |
100% |
by After The Fact LLC |
Knight Takes King Productions, LLC |
DE |
100% |
by MRC II Holdings, LP |
Knoema Corporation |
DE |
100% |
by Knoema Holdings, LLC |
Knoema Holdings, LLC |
DE |
82.16% |
by SB Knoema Holdings, LLC |
Knoema IT Solutions India Private Limited |
India |
100% |
by Knoema Corporation |
Koryfeum GmbH |
LUX |
50.0% |
by CI Koryfeum Sarl |
Krakow Office Park B.V. |
Netherlands |
90.0% |
by CIEF1 UK Holdings Limited |
Kurkamart LLC |
DE |
100% |
by A24 Films LLC |
KWCI GP |
Ireland |
50.0% |
by Cain International European Real Estate
Opportunity Fund I GP Limited |
KWCI LP |
NJ |
50.0% |
by CI CB3 Subfund |
KWSB Real Estate Venture I, LLC |
DE |
80.0% |
by EKW Holdings LLC |
KWSB Real Estate Venture II, LLC |
DE |
80.0% |
by EKW Holdings II LLC |
KWSB Real Estate Venture III, LLC |
DE |
80.0% |
by EKW Holdings III LLC |
KWSB Real Estate Venture IV, LLC |
DE |
80.0% |
by EKW Holdings IV LLC |
Last Rider Productions UK Limited |
GBR |
100% |
by MRC Documentary, L.P. |
Last Rider Productions, LLC |
CA |
100% |
by MRC Documentary, L.P. |
LB 1140 Broadway, LLC |
NY |
100% |
by Little Beet, LLC |
LB 125 Park, LLC |
NY |
100% |
by Little Beet, LLC |
LB 1291 First Avenue, LLC |
DE |
100% |
by Little Beet, LLC |
LB 148 Madison, LLC |
NY |
100% |
by Little Beet, LLC |
LB 320 Park, LLC |
NY |
100% |
by Little Beet, LLC |
LB Bryant Park, LLC |
NY |
100% |
by Little Beet, LLC |
LB City Vista, LLC |
DE |
100% |
by Little Beet, LLC |
LB Newport Center, LLC |
NY |
100% |
by Little Beet, LLC |
LB Roosevelt Field, LLC |
NY |
100% |
by Little Beet, LLC |
LB Sub W50, LLC |
NY |
100% |
by LB W50, LLC |
LB W50, LLC |
NY |
100% |
by Little Beet, LLC |
LB Westchester, LLC |
NY |
100% |
by Little Beet, LLC |
LB Westport, LLC |
DE |
100% |
by Little Beet, LLC |
Leadoff Investments, LLC |
DE |
100% |
by SBT Investors, LLC |
Legs Film Rights LLC |
DE |
100% |
by A24 Films LLC |
Lenox Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Life is Beautiful Holdings, LLC |
DE |
32.32% |
by Rolling Stone LLC |
Life Products Solutions Group, LLC |
FL |
100% |
by Zinnia Tech Solutions LLC |
Life.io, LLC |
DE |
100% |
by Zinnia Tech Solutions LLC |
Lifestyle Products Group LLC |
DE |
100% |
by Direct Holdings Global LLC |
Linda Margaret Rae LLC |
DE |
100% |
by After The Fact LLC |
Little Beet Brands Holdings, LLC |
DE |
100% |
by Aurify Brands Holdings, LLC |
Little Beet Table, LLC |
NY |
100% |
by Aurify Brands Holdings, LLC |
Little Beet, LLC |
NY |
98.0% |
by Aurify Brands Holdings, LLC |
Little Bluestem, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Liverpool Holdings Limited |
GBR |
100% |
by CI-F Zenith UK Holdings Limited |
LME1 Limited |
GBR |
100% |
by Competitive Socialising Limited |
Lost in the Andes, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Love Retro LLC |
DE |
100% |
by Lifestyle Products Group LLC |
LPQ Sailboat Pond, Inc. |
DE |
100% |
by APQ Sailboat Pond NY, LLC |
LPQ USA, LLC |
DE |
100% |
by Aurify Brands, LLC |
LR Special Limited |
UK |
100% |
by A24 Films LLC |
LSB Chemical L.L.C. |
OK |
100% |
by LSB Industries, Inc. |
LSB Funding LLC |
DE |
100% |
by NHNO Holdings LLC |
LSB Industries, Inc. |
DE |
10.0% |
by LSB Funding LLC |
LU The Film Limited |
GBR |
50.0% |
by Fulwell 73 Limited |
Luminate Data Holdings, LLC |
DE |
100% |
by PME TopCo, LLC |
Luminate Data, LLC |
DE |
100% |
by Luminate Data Holdings, LLC |
Luxury Linoleum LLC |
DE |
100% |
by A24 Films LLC |
Madison Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
MAG Finance, LLC |
KS |
100% |
by Dornwood Park,LLC |
Malt Shop Cruise 18 LLC |
DE |
100% |
by StarVista Live LLC |
Malt Shop Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Malt Shop Cruise 21 LLC |
DE |
100% |
by StarVista Live LLC |
Malt Shop Cruise 22 LLC |
DE |
100% |
by StarVista Live LLC |
Malt Shop Cruise 23 LLC |
DE |
100% |
by StarVista Live LLC |
Maman sait mieux Productions Inc. |
CAN |
100% |
by Mommy Knows Best LLC |
Maple Hill, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Maple Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Maranon Capital Ultimate General Partner, LLC |
DE |
50.0% |
by Eldridge Maranon Holdings, LLC |
Maranon Capital, LP |
DE |
60.17% |
by Eldridge Maranon Holdings, LLC |
Maranon Centre Street Executive Fund LP |
DE |
99.0% |
by Maranon Capital, L.P. |
Maranon Centre Street General Partner, LP |
DE |
100% |
by Maranon Capital Ultimate General Partner LLC |
Maranon Centre Street Partnership LP |
DE |
0% |
Mgmt. by Maranon Centre Street General Partner, LP |
Maranon Centre Street SPV LLC |
DE |
100% |
by Maranon Centre Street Partnership LP |
Maranon Loan Funding 2024-1, LLC |
DE |
100% |
by Sherwood Park, Inc. |
Maranon Management LLC |
DE |
100% |
by Maranon Capital, L.P. |
Maranon Mezzanine Executive Fund, LP |
DE |
0% |
Mgmt. by Maranon Mezzanine GP, LP |
Maranon Mezzanine Fund II, LP |
DE |
0% |
Mgmt. by Maranon Mezzanine GP II, LP |
Maranon Mezzanine Fund, LP |
DE |
0% |
Mgmt. by Maranon Mezzanine GP, LP |
Maranon Mezzanine GP II, LP |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Mezzanine GP, LP |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Mezzanine Offshore Fund II, LP |
CYM |
0% |
Mgmt. by Maranon Mezzanine GP II, LP |
Maranon Senior Credit Fund II-A, LP |
DE |
0% |
Mgmt. by Maranon Senior Credit GP II, L.P. |
Maranon Senior Credit Fund II-B, LP |
DE |
0% |
Mgmt. by Maranon Senior Credit GP II, L.P. |
Maranon Senior Credit Fund IX DB, L.P. |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit Fund IX GP, L.P. |
DE |
100% |
by Maranon Capital Ultimate General Partner LLC |
Maranon Senior Credit Fund IX, LLC |
DE |
100% |
by Maranon Senior Credit Fund IX DB, L.P. |
Maranon Senior Credit Fund IX, LLC |
DE |
0% |
Mgmt. by Maranon Senior Credit Fund IX GP, L.P. |
Maranon Senior Credit Fund V-Onshore SPV LLC |
DE |
100% |
by Maranon Senior Credit Strategies Fund V-Levered,
LP |
Maranon Senior Credit GP II, L.P. |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit IV, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Maranon Senior Credit Opportunities Fund SPV
GP, LP |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit Opportunities Fund SPV,
LLC |
DE |
100% |
by Maranon Senior Credit Opportunities Fund SPV,
LP |
Maranon Senior Credit Opportunities Fund SPV,
LP |
DE |
0% |
Mgmt. by Maranon Senior Credit Opportunities Fund
SPV GP, LP |
Maranon Senior Credit Strategies Fund V-Levered,
LP |
DE |
0% |
Mgmt. by Maranon Senior Credit Strategies GP V, LP |
Maranon Senior Credit Strategies Fund
V-Unlevered, LP |
DE |
0% |
Mgmt. by Maranon Senior Credit Strategies GP V, LP |
Maranon Senior Credit Strategies Fund X GP, L.P. |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit Strategies Fund XIII DB,
LLC |
DE |
0% |
Mgmt. by Maranon Senior Strategies Fund XIII GP,
L.P. |
Maranon Senior Credit Strategies Fund XIV GP,
L.P. |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit Strategies Fund XIV, L.P. |
DE |
0% |
Mgmt. by Maranon Senior Credit Strategies Fund XIV
GP, L.P. |
Maranon Senior Credit Strategies Fund
X-Levered, L.P. |
DE |
0% |
Mgmt. by Maranon Senior Credit Strategies Fund X
GP, L.P. |
Maranon Senior Credit Strategies Fund
X-Unlevered, L.P. |
DE |
0% |
Mgmt. by Maranon Senior Credit Strategies Fund X
GP, L.P. |
Maranon Senior Credit Strategies GP V, LP |
DE |
0% |
Mgmt. by Maranon Capital Ultimate General Partner
LLC |
Maranon Senior Credit X-Levered SPV, LLC |
DE |
100% |
by Maranon Senior Credit Strategies Fund X-Levered,
L.P. |
Maranon Senior Rated Fund I LLC |
DE |
0% |
Mgmt. by Maranon Capital, L.P. |
Maranon Senior Strategies Fund XIII GP, L.P. |
DE |
100% |
by Maranon Capital Ultimate General Partner LLC |
Maranon Senior Strategies Fund XIII, L.P. |
DE |
100% |
by Maranon Senior Credit Strategies Fund XIII DB,
LLC |
Maranon Services Corp. |
DE |
100% |
by Maranon Capital, L.P. |
Maranon Services, LLC |
DE |
99.9% |
by Maranon Capital, L.P. |
Maranon Services, LLC |
DE |
0.1% |
by Maranon Services Corp. |
Mary The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
MASH EI Holdco, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Maslow's Group LLP |
GBR |
0% |
Board rights held by Cain PE LLC |
Maslow's UK Services Ltd |
GBR |
100% |
by 37-41 Mortimer Street LLP |
Mason Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Massive Noise Holdings, LLC |
DE |
100% |
by 13FEG Ops, LLC |
Massive Noise LLC |
CO |
100% |
by Massive Noise Holdings, LLC |
Mayfair Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
MB The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Meadowlark Funding LLC |
KS |
100% |
by Dayton Funding, LLC |
Media Rights Capital II, LLC |
DE |
100% |
by MRC III Holdings, LLC |
Media Rights Capital III, LLC |
DE |
0.94% |
by DCP Holdco I LLC |
Media Rights Capital III, LLC |
DE |
36.56% |
by EMG HoldCo, LLC |
Meez Culinary Solutions, Inc. |
DE |
14.9% |
by Aurify Brands Management, LLC |
Meez Culinary Solutions, Inc. |
DE |
85.1% |
by Aurify Brands, LLC |
Mellotron, LLC |
DE |
40.0% |
by Carlostron, LLC |
Melt Shop Enterprises, LLC |
NY |
100% |
by Melt Shop, LLC |
Melt Shop, LLC |
NY |
96.5% |
by Aurify Brands Holdings, LLC |
Merriam Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
MF Master Seed Co., LLC |
DE |
100% |
by Wanamaker Portfolio Trust, LLC |
MF Seed Co, LLC |
DE |
100% |
by MF Master Seed Co, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
MG Warwick Street HoldCo Limited |
GBR |
100% |
by Maslow's Group LLP |
MG Warwick Street OpCo Limited |
GBR |
100% |
by MG Warwick Street HoldCo Limited |
MG Warwick Street PropCo Limited |
GBR |
100% |
by MG Warwick Street HoldCo Limited |
Miami Waterfront Ventures Mezz, LLC |
DE |
100% |
by CHE South Brickell LLC |
Miami Waterfront Ventures Parent, LLC |
DE |
60.0% |
by CHE South Brickell LLC |
Miami Waterfront Ventures, LLC |
DE |
100% |
by CHE South Brickell LLC |
Miller Avenue Productions LLC |
DE |
100% |
by After The Fact LLC |
Miller Avenue Rights LLC |
DE |
100% |
by A24 Films LLC |
Millway Drive LLC |
DE |
100% |
by A24 Films LLC |
Mine Creek, LLC |
KS |
100% |
by Chain Bridge Opportunistic Funding Holdings,
LLC |
Ministry of Arts and Interrogation LLC |
DE |
100% |
by A24 Films LLC |
Ministry of Creative Reasoning LLC |
DE |
100% |
by After The Fact LLC |
Miss Gabler Productions LLC |
DE |
100% |
by A24 Films LLC |
Miss Gabler Rights LLC |
DE |
100% |
by A24 Films LLC |
MK Debt, LLC |
DE |
100% |
by LPQ USA, LLC |
MK USA, LLC |
DE |
100% |
by LPQ USA, LLC |
MNV The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Mommy Knows Best LLC |
DE |
100% |
by A24 Films LLC |
Monarch Field, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
Monoceros Media LLC |
DE |
100% |
by A24 Films LLC |
Monoceros Post Inc. |
CAN |
100% |
by Monoceros Rights LLC |
Monoceros Rights LLC |
DE |
100% |
by A24 Films LLC |
Monroe Portfolio Trust, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Monsters of God LLC |
DE |
100% |
by A24 Films LLC |
Monterey Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Monterra Asset Holdings, LLC |
DE |
100% |
by Monterra Trust |
Monterra FA Holdings, LLC |
NJ |
100% |
by Monterra Trust |
Monterra Trust |
DE |
100% |
by EPH Holdings, LLC |
Morning People LLC |
DE |
100% |
by Elia Management LLC |
Morningside Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Morse Code UK Films Limited |
GBR |
100% |
by MRC II Holdings, LP |
Morse Code, LLC |
CA |
100% |
by MRC II Holdings, LP |
Mosaic Media Investment Partners, LLC |
DE |
100% |
by DCP Holdings DE, LLC |
Mother Knows Post LLC |
DE |
100% |
by A24 Films LLC |
Mother Mary Rights LLC |
DE |
100% |
by A24 Films LLC |
Motown The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
MPQ 1377 Sixth Avenue, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 1400 Broadway, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 1535 Third Avenue LLC |
NY |
100% |
by MK USA, LLC |
MPQ 1800 Broadway, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 2161 Broadway, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 339 Seventh Avenue, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 370 Lexington, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 400 Fifth Avenue, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 685 Third Avenue, LLC |
NY |
100% |
by MK USA, LLC |
MPQ 688 Bronx HoldCo, LLC |
DE |
100% |
by MK USA, LLC |
MPQ 921 Broadway, LLC |
NY |
100% |
by MK USA, LLC |
MPQ Bronx Commissary, LLC |
NY |
100% |
by MK USA, LLC |
MRC Documentary Holdings, LLC |
DE |
100% |
by Media Rights Capital II, LLC |
MRC Documentary, L.P. |
DE |
99.9% |
by Media Rights Capital II, LLC |
MRC Horizon II, LLC |
DE |
100% |
by EMG AH LLC |
MRC I Hedge Co, LLC |
DE |
100% |
by MRC II Holdings, LP |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
MRC I Project Co, LLC |
DE |
100% |
by MRC II Holdings, LP |
MRC II Distribution Company, L.P. |
DE |
99.9% |
by Media Rights Capital II, LLC |
MRC II Holdings, LP |
DE |
99.9% |
by MRC II Distribution Company, L.P. |
MRC II Sub GP, LLC |
DE |
100% |
by Media Rights Capital II, LLC |
MRC III Holdings, LLC |
DE |
100% |
by Media Rights Capital III, LLC |
MRC International Distribution Company, Inc. |
DE |
100% |
by MRC II Distribution Company, L.P. |
MRC Investments, LLC |
DE |
100% |
by Media Rights Capital II, LLC |
MRC360, LLC |
CA |
100% |
by MRC II Holdings, LP |
MS 111 Fulton, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Marketing Fund, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Menlo Park, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Roosevelt Field, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Smith Haven, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Special Events, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Staten Island, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Sub W50, LLC |
NY |
100% |
by MS W50, LLC |
MS W26, LLC |
NY |
100% |
by Melt Shop, LLC |
MS W50, LLC |
NY |
100% |
by Melt Shop, LLC |
MS W52, LLC |
NY |
100% |
by Melt Shop, LLC |
MS Westchester, LLC |
NY |
100% |
by Melt Shop, LLC |
MSP The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
MTI Preferred Holdings LLC |
DE |
100% |
by Grigg Portfolio Trust, LLC |
Music Business Worldwide Limited (UK) |
GBR |
50.0% |
by PME Holdings, LLC |
MV The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
N318MM, LLC |
KS |
50.0% |
by Security Benefit Corporation |
Nashville Nightmare, LLC |
TN |
100% |
by Nightmare Holdings, LLC |
Nashville The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
NBT Holdings, LLC |
DE |
97.0% |
by Venture Brand Management LLC |
Net-Net Worldwide LLC |
DE |
100% |
by A24 Films LLC |
Nextant Aerospace, LLC |
OH |
80.0% |
by Nextant Sales, LLC |
Nextant Sales, LLC |
OH |
100% |
by Fairgrave Omlie, LLC |
NHNO Holdings LLC |
DE |
100% |
by NPK Holdings LLC |
Nice Playground LLC |
DE |
100% |
by A24 Films LLC |
Nice Playground Rights LLC |
DE |
100% |
by A24 Films LLC |
Nicodemus Place, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Nightmare Holdings, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
No Commas LLC |
DE |
100% |
by A24 Films LLC |
North City Screams LLC |
IL |
100% |
by 13 FEG Haunted Holdings, LLC |
Note Funding 1892-2, LLC |
KS |
100% |
by EPH, LLC |
NP The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
NPK Holdings LLC |
DE |
100% |
by EPH, LLC |
NZC Capital LLC |
DE |
89.8% |
by Todd L. Boehly, Individual |
Oak Landing Production LLC |
DE |
100% |
by A24 Films LLC |
Oakridge Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Oaktree Entertainment, LLC |
DE |
100% |
by MRC II Holdings, LP |
Oaktree Opportunities XII CAIS (Onshore)
Access Fund, L.P. |
DE |
0% |
Mgmt. by CAIS OT Opportunities XII CAIS
(Onshore) Access Fund GP LLC |
Oasis BH, LLC |
DE |
20.2% |
by CI BH Holdings II LLC |
Oasis BH, LLC |
DE |
33.2% |
by CI BH Holdings LLC |
Oasis West Realty LLC |
DE |
100% |
by OWR Mezz II Borrower LLC |
OBH Intermediate Holdco, LLC |
DE |
100% |
by Oasis BH, LLC |
Objective Feedback LLC |
DE |
100% |
by A24 Films LLC |
Ocarina Incident LLC |
DE |
100% |
by A24 Films LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Ocarina Incident Rights LLC |
DE |
100% |
by A24 Films LLC |
On The Rocks LLC |
DE |
100% |
by After The Fact LLC |
One BH Investors LLC |
DE |
77.5% |
by Cain RE LLC |
One Sky Flight Holdings, LLC |
DE |
100% |
by Epic Aero, Inc. |
One Sky Flight, LLC |
DE |
100% |
by One Sky Flight Holdings, LLC |
Oorah Productions LLC |
DE |
100% |
by A24 Films LLC |
Opus Rights LLC |
DE |
100% |
by A24 Films LLC |
Orchard Wharf Developments Ltd |
GBR |
50.0% |
by Galliard Holdings Ltd |
Osler Media Inc. |
CAN |
100% |
by Paultergeist Pictures LLC |
Osler Media Quebec Inc. |
CAN |
100% |
by Paultergeist Pictures LLC |
Oso Season LLC |
DE |
100% |
by A24 Films LLC |
Owl Capital, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
OWR Mezz II Borrower LLC |
DE |
100% |
by OBH Intermediate Holdco, LLC |
Ozawkie LLC |
KS |
100% |
by Dayton Funding, LLC |
Paderna sp.zo.o |
Poland |
100% |
by PZO JV B.V. |
Palmer Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Palouse Productions LLC |
DE |
100% |
by A24 Films LLC |
Panagram Holdings, LLC |
DE |
100% |
by Eldridge AM Holdings, LLC |
Panagram Senior Loan Fund I GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund I, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund I GP, LLC |
Panagram Senior Loan Fund II GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund II, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund II GP, LLC |
Panagram Senior Loan Fund III GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund III, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund III GP, LLC |
Panagram Senior Loan Fund IV GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund IV, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund IV GP, LLC |
Panagram Senior Loan Fund V GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund V, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund V GP, LLC |
Panagram Senior Loan Fund VI GP, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Senior Loan Fund VI, LP |
DE |
0% |
Mgmt. by Panagram Senior Loan Fund VI GP, LLC |
Panagram Services Holdings, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Panagram Services, LLC |
DE |
99.0% |
by Panagram Holdings, LLC |
Panagram Services, LLC |
DE |
1.0% |
by Panagram Services Holdings, LLC |
Panagram Structured Asset Management, LLC |
DE |
100% |
by Panagram Holdings, LLC |
Parks and Haites Limited |
GBR |
100% |
by A24 Films LLC |
Parkville Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Passing The Baton LLC |
DE |
100% |
by A24 Films LLC |
Paultergeist Pictures LLC |
DE |
100% |
by A24 Films LLC |
PayActiv, Inc. |
DE |
17.65% |
by Eldridge PayActiv Holdings LLC |
PD Holdings LLC |
DE |
100% |
by Dayton Funding, LLC |
PG Senior Loan Fund VIII Issuer, LLC |
DE |
100% |
by Merriam Portfolio Trust, LLC |
Pickleback NOLA, LLC |
LA |
100% |
by MRC II Holdings, LP |
Pickleback, LLC |
CA |
100% |
by MRC II Holdings, LP |
Pinckney Holdings, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
Pinecrest Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Pink Chair Productions LLC |
DE |
100% |
by After The Fact LLC |
Pink Chair Rights LLC |
DE |
100% |
by A24 Films LLC |
Pink Opaque LLC |
DE |
100% |
by After The Fact LLC |
Pink Opaque Rights LLC |
DE |
100% |
by A24 Films LLC |
Pixion Games Limited |
GBR |
11.62% |
by Eldridge Pixion Funding LLC |
Planet Janet Rights LLC |
DE |
100% |
by A24 Films LLC |
PME AH LLC |
DE |
100% |
by EMH II, LLC |
PME Holdings, LLC |
DE |
100% |
by PME TopCo, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
PME Music, LLC |
DE |
100% |
by PME Holdings, LLC |
PME TopCo, LLC |
DE |
40.0% |
by EMH-PME Holdings, LLC |
PME-DCP HoldCo, LLC |
DE |
100% |
by PME TopCo, LLC |
Poker Face CDN Productions Inc. |
CAN |
100% |
by MRC II Holdings, LP |
Poppy Field Productions, LLC |
CA |
100% |
by MRC II Holdings, LP |
Portsmouth Zenith Holdings Limited |
GBR |
100% |
by CI-F Zenith UK Holdings Limited |
Post Portfolio Trust, LLC |
DE |
100% |
by Monroe Portfolio Trust, LLC |
Potwin Place, LLC |
KS |
100% |
by Dayton Funding, LLC |
Powder Keg Farms Limited |
New
Zealand |
100% |
by A24 Distribution, LLC |
Prairie Hill, LLC |
KS |
100% |
by Sherwood Park, Inc. |
PrescientCo Holdings, LLC |
DE |
16.58% |
by Eldridge PCH Holdings, LLC |
PrescientCo Holdings, LLC |
DE |
15.25% |
by Mayfair Portfolio Trust, LLC |
PrescientCo Holdings, LLC |
DE |
23.5% |
by Palmer Portfolio Trust, LLC |
PrescientCo Holdings, LLC |
DE |
24.82% |
by Steamboat Portfolio Trust, LLC |
PrescientCo LLC |
DE |
100% |
by PrescientCo Holdings, LLC |
Prezzo InvestCo Limited |
GBR |
90.0% |
by Jampurchaseco Limited |
Prezzo Trading Limited |
GBR |
100% |
by Prezzo InvestCo Limited |
Priest Lake Haunted Woods, LLC |
TN |
100% |
by Nightmare Holdings, LLC |
Primary Issue Anchor Separate Account LLC |
DE |
100% |
by Sherwood Park, Inc. |
Primrose Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Princess Klepto LLC |
DE |
100% |
by After The Fact LLC |
Princess Klepto Rights LLC |
DE |
100% |
by A24 Films LLC |
PrivateFly Limited |
GBR |
100% |
by Skyjet Europe Limited |
Procyon Evergreen I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
Procyon Evergreen I, L.P. |
DE |
0% |
Mgmt. by Procyon Evergreen I GP LLC |
Procyon Vintage I GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
Procyon Vintage I, L.P. |
DE |
0% |
Mgmt. by Procyon Vintage I GP LLC |
Pryor Chemical Company |
OK |
100% |
by LSB Chemical L.L.C. |
Public House Productions LLC |
DE |
100% |
by A24 Films LLC |
Pumpkin Fest Holdings, LLC |
DE |
100% |
by 13FEG Ops, LLC |
Putnam Asset Holdings, LLC |
DE |
100% |
by EPH, LLC |
PZO JV B.V. |
Netherlands |
90.0% |
by CIEF1 UK Holdings Limited |
Queen Morgan, LLC |
CA |
100% |
by MRC Documentary Holdings, LLC |
Queens LLC |
DE |
100% |
by After The Fact LLC |
Quick As A Wink Limited |
New
Zealand |
100% |
by Reserving Rights LLC |
Quinton Heights, LLC |
KS |
100% |
by Dayton Funding, LLC |
Raging Bear, LLC |
DE |
100% |
by MRC II Holdings, LP |
Raising Destiny, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Ramy Rights LLC |
DE |
100% |
by A24 Films LLC |
Ravenwood Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Real Time Situation LLC |
DE |
100% |
by A24 Films LLC |
Red Sea 2022-1, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Red Sea 2022-3, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Renegade Brands USA, INC. |
DE |
20.0% |
by Canon Portfolio Trust, LLC |
Reserving Rights LLC |
DE |
100% |
by A24 Films LLC |
Revolving Window LLC |
DE |
100% |
by A24 Films LLC |
Ride or Die CDN Productions Inc. |
CAN |
100% |
by MRC II Holdings, LP |
Ride or Die Productions, LLC |
CA |
100% |
by MRC II Holdings, LP |
Ridge Media Holdings, LLC |
DE |
100% |
by GEC Finance, LLC |
Riot Going On, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Ripley Park, LLC |
DE |
70.0% |
by Security Benefit Life Insurance Company |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Ripple Effects CDN Productions Inc. |
CAN |
100% |
by MRC II Holdings, LP |
Ripple Effects Productions, LLC |
CA |
100% |
by MRC II Holdings, LP |
Rivabella sp.zo.o |
Poland |
100% |
by Krakow Office Park B.V. |
Rock and Romance Cruise 18 LLC |
DE |
100% |
by StarVista Live LLC |
Rock and Romance Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Rock and Romance Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Rock and Romance Cruise 22 LLC |
DE |
100% |
by StarVista Live LLC |
Rock and Romance Cruise 23 LLC |
DE |
100% |
by StarVista Live LLC |
Roll Down, LLC |
CA |
100% |
by MRC II Holdings, LP |
Rolling Stone Licensing LLC |
DE |
100% |
by Rolling Stone LLC |
Rolling Stone LLC |
DE |
100% |
by Rolling Stone Media, LLC |
Rolling Stone Media, LLC |
DE |
100% |
by PME Music, LLC |
Roman 1 Sarl |
LUX |
100% |
by Roman JV Sarl |
Roman 2 Sarl |
LUX |
100% |
by Roman JV Sarl |
Roman JV Sarl |
LUX |
100% |
by CI Roman Holdings Sarl |
Roman SNC |
France |
99.9% |
by Roman 1 Sarl |
Roman SNC |
France |
50.0% |
by Roman 2 Sarl |
Round About Bar LLC |
DE |
100% |
by After The Fact LLC |
Round About Pub Limited |
GBR |
100% |
by A24 Films LLC |
Round About Rights LLC |
DE |
100% |
by A24 Films LLC |
Royalty Rights LLC |
DE |
100% |
by A24 Films LLC |
RoyaltyHL5 LLC |
DE |
100% |
by A24 Films LLC |
RR The Film Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
RS Branding, LLC |
DE |
100% |
by Rolling Stone LLC |
Ruby Entertainment Inc. |
DE |
100% |
by Fulwell 73 Productions US, Inc. |
Ruby Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Ruby Productions LLC |
CA |
100% |
by Ruby Entertainment Inc. |
Rules Beauty, Inc. |
DE |
54.0% |
by A24 Ventures LLC |
Rush Job LLC |
DE |
100% |
by A24 Films LLC |
S(LSV) LLC |
NV |
100% |
by Competitive Socializing US LLC |
S(WBP)LLC |
DC |
100% |
by Competitive Socializing US LLC |
S(WDC) LLC |
DC |
100% |
by Competitive Socializing US LLC |
S(WMB) LLC |
NY |
100% |
by Competitive Socializing US LLC |
Sable River Capital, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Sager House (Almeida) Limited |
GBR |
100% |
by CH Capital A Holdings LLC |
Saguaro Road Records Inc. |
DE |
100% |
by Direct Holdings U.S. LLC |
SAILES 2, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
SAM Alternative Investment Opportunities Fund I,
L.P. |
DE |
0% |
Mgmt. by CAIS SAM Alternative Investment
Opportunities Fund I GP LLC |
Sandy Beaches Cruise 21 LLC |
DE |
100% |
by StarVista Live LLC |
Sassafras Jam LLC |
DE |
100% |
by A24 Films LLC |
Saving The World LLC |
DE |
100% |
by A24 Films LLC |
SB Corporate Funding LLC |
DE |
100% |
by Security Benefit Corporation |
SB IIS Co LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
SB ISH LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
SB Knoema Holdings, LLC |
DE |
100% |
by Security Benefit Corporation |
SB Restructured Asset, LLC |
DE |
100% |
by Hawk Trail, LLC |
SBC Civic Center LLC |
DE |
100% |
by Mason Portfolio Trust, LLC |
SBC LAD Holdings, LLC |
DE |
100% |
by Security Benefit Corporation |
SBL Holdings, Inc. |
KS |
100% |
by Security Benefit Corporation |
SBT Investors LLC |
DE |
100% |
by NZC Capital LLC |
SBT Media Holdings, LLC |
DE |
100% |
by SBT Investors, LLC |
SBT-WWB, LLC |
DE |
100% |
by SBT Investors, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
SCF 115H LLC |
DE |
69.32% |
by Stonebriar Commercial Finance LLC |
SCF 1322SL LLC |
DE |
85.24% |
by Stonebriar Commercial Finance LLC |
SCF 1324-01MB LLC |
DE |
65.84% |
by Stonebriar Commercial Finance LLC |
SCF 1337BCB LLC |
DE |
72.54% |
by Stonebriar Commercial Finance LLC |
SCF 1341UL LLC |
DE |
53.82% |
by Stonebriar Commercial Finance LLC |
SCF 1343-01M LLC |
DE |
63.22% |
by Stonebriar Commercial Finance LLC |
SCF 1358-001A LLC |
DE |
64.94% |
by Stonebriar Commercial Finance LLC |
SCF Aviation Capital LLC |
DE |
100% |
by SCF Funding LLC |
SCF Canada 2019-2 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada 2020 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada 2021 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada 2022 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada 2022-2 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada 2023-1 GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Canada Revolver GP Ltd. |
CAN |
100% |
by Stonebriar Commercial Finance Canada Inc. |
SCF Equipment Leasing 2019-2 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Equipment Leasing 2020-1 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Equipment Leasing 2021-1 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Equipment Leasing 2022-1 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Equipment Leasing 2022-2 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Equipment Leasing Canada 2019-2 Limited
Partnership |
CAN |
99.9% |
by SCF Canada 2019-2 GP Ltd. |
SCF Equipment Leasing Canada 2020-1 Limited
Partnership |
CAN |
99.9% |
by SCF Canada 2020 GP Ltd. |
SCF Equipment Leasing Canada 2021-1 Limited
Partnership |
CAN |
99.9% |
by SCF Canada 2021 GP Ltd. |
SCF Equipment Leasing Canada 2022-2 Limited
Partnership |
CAN |
99.9% |
by SCF Canada 2022 GP Ltd. |
SCF Equipment Leasing Canada 2023-1 Limited
Partnership |
CAN |
99.9% |
by SCF Canada 2023-1 GP Ltd. |
SCF Funding LLC |
DE |
100% |
by Stonebriar Finance Holdings LLC |
SCF FW Issuer LLC |
DE |
100% |
by SCF Aviation Capital LLC |
SCF Goose LLC |
DE |
100% |
by SCF Aviation Capital LLC |
SCF Maverick LLC |
DE |
100% |
by SCF Aviation Capital LLC |
SCF Merlin LLC |
DE |
100% |
by SCF Aviation Capital LLC |
SCF MRL Subsidiary LLC |
DE |
84.96% |
by Stonebriar Commercial Finance LLC |
SCF NBL LLC |
DE |
100% |
by SCF Funding LLC |
SCF Preferred Equity, LLC |
DE |
0% |
Mgmt. by Stonebriar Finance Holdings LLC |
SCF Rail Leasing LLC |
DE |
100% |
by SCF Funding LLC |
SCF Revolver 2018-1 LLC |
DE |
100% |
by Stonebriar Commercial Finance LLC |
SCF Revolver Canada Limited Partnership |
CAN |
99.9% |
by SCF Canada Revolver GP Ltd. |
SCF SB Investor, LLC |
KS |
100% |
by Sherwood Park, Inc. |
SCF Servicing Company LLC |
DE |
99.0% |
by SCF Funding LLC |
SE2 Services LLC |
DE |
100% |
by Zinnia Corporate Holdings, LLC |
se2, LLC |
KS |
100% |
by Zinnia Corporate Holdings, LLC |
SecBen GBM Investco, LLC |
DE |
100% |
by Security Benefit Life Insurance Company |
Second Failure, LLC |
CA |
100% |
by MRC II Holdings, LP |
Security Benefit Academy, Inc. |
KS |
100% |
by Security Benefit Corporation |
Security Benefit Business Services, LLC |
KS |
100% |
by Security Benefit Corporation |
Security Benefit Corporation |
KS |
99.755% |
by Eldridge SBC Holdings LLC |
Security Benefit Life Insurance Company |
KS |
100% |
by SBL Holdings, Inc. |
Security Distributors, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
Security Financial Resources, Inc. |
KS |
100% |
by SBL Holdings, Inc. |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Seek Data LLC |
TN |
100% |
by Knoema Holdings, LLC |
Selenicereus LLC |
DE |
100% |
by A24 Films LLC |
Sensory Impact Group, LLC |
DE |
73.0% |
by Arch Portfolio Trust, LLC |
Sentient Holdings, LLC |
DE |
100% |
by One Sky Flight, LLC |
Sentient Jet Charter, LLC |
DE |
100% |
by Sentient Jet, LLC |
Sentient Jet, LLC |
DE |
100% |
by Sentient Holdings, LLC |
Sesame Marketplace, Inc. |
DE |
90.0% |
by Aurify Brands Management, LLC |
Seward Street Maiden Voyage, LLC |
CA |
100% |
by X4Y LLC |
Seward Street Productions, LLC |
CA |
100% |
by Seward Street Maiden Voyage, LLC |
Sewer Boys LLC |
DE |
100% |
by After The Fact LLC |
Sewer Boys Rights LLC |
DE |
100% |
by A24 Films LLC |
SFG Multi-Strategy Fund GP LLC |
DE |
100% |
by Capital Integration Systems LLC |
SFG Multi-Strategy Fund, L.P. |
DE |
0% |
Mgmt. by SFG Multi-Strategy Fund GP LLC |
SGT VF GP, LLC |
DE |
100% |
by EPH Holdings, LLC |
SGTV Fund, LP |
DE |
0% |
Mgmt. by SGT VF GP, LLC |
Shamrock Valley, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
Shelter At Home LLC |
DE |
100% |
by A24 Films LLC |
Shepherd's Pie UK Ltd |
GBR |
100% |
by MRC II Holdings, LP |
Shepherd's Pie, LLC |
CA |
100% |
by MRC II Holdings, LP |
Sherwood Park, Inc. |
KS |
100% |
by Security Benefit Corporation |
Shock Hill Field, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Short of the Week, LLC |
DE |
10.3% |
by Sugar23, Inc. |
SIMCOM Holdings, Inc. |
DE |
50.0% |
by Volo Sicuro, LLC |
SIMCOM International, Inc. |
FL |
100% |
by SIMCOM, Inc. |
SIMCOM, Inc. |
DE |
100% |
by SIMCOM Holdings, Inc. |
Sirio Acquisition S.r.l. |
Italy |
100% |
by Volare Acquisitions, Limited |
Sirio S.p.A. |
Italy |
90.0% |
by Sirio Acquisition S.r.l. |
Sixth Avenue Reinsurance Company |
VT |
100% |
by Security Benefit Life Insurance Company |
SJS&W Washington Property LLC |
DE |
100% |
by St. James Sports and Wellness Washington LLC |
Skyjet Europe Limited |
GBR |
100% |
by One Sky Flight, LLC |
Skylark Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
SLOMOG Limited |
GBR |
100% |
by Fulwell 73 UK Limited |
Slushie LLC |
DE |
100% |
by After The Fact LLC |
Soft Money LLC |
DE |
100% |
by A24 Films LLC |
Soggy Jam UK Limited |
GBR |
100% |
by MRC II Holdings, LP |
Soggy Jam, LLC |
CA |
100% |
by MRC II Holdings, LP |
Somebody Told Me, LLC |
DE |
100% |
by Eldridge IP Holdings LLC |
Sommsation Holdings, LLC |
DE |
100% |
by Eldridge Industries, LLC |
Sommsation Services Holdings LLC |
DE |
100% |
by Sommsation Holdings, LLC |
Sommsation Services, LLC |
DE |
100% |
by Sommsation Holdings, LLC |
Sommsation, LLC |
DE |
100% |
by Sommsation Holdings, LLC |
Soul Train Cruise 18 LLC |
DE |
100% |
by StarVista Live LLC |
Soul Train Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Soul Train Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Soul Train Cruise 22 LLC |
DE |
100% |
by StarVista Live LLC |
Soul Train Cruise 23 LLC |
DE |
100% |
by StarVista Live LLC |
Soundview Portfolio Trust, LLC |
DE |
100% |
by Field Point Portfolio Trust, LLC |
South Audley Street LLP |
GBR |
0% |
Board rights held by CH Capital A Holdings LLC |
Southern Rock Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Southern Rock Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Spinmedia LLC |
DE |
100% |
by EMH-PME Holdings, LLC |
Spoon River Investments, LLC |
DE |
100% |
by SBT Investors, LLC |
Sports Media Technology Corporation |
DE |
14.1% |
by Steamboat Portfolio Trust, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Squid and Octopi LLC |
DE |
100% |
by A24 Films LLC |
SRJ Entertainment LLC |
CA |
100% |
by BFT Entertainment Inc |
SRSB Credit Fund LLC |
KS |
100% |
by Sherwood Park, Inc. |
SRSB OCF LLC |
KS |
100% |
by Sherwood Park, Inc. |
SSVP Capital, LLC |
KS |
100% |
by Hawk Trail, LLC |
St. James Sports and Wellness Washington LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
Starmaker Rights LLC |
DE |
100% |
by A24 Films LLC |
Starmaker Studios LLC |
DE |
100% |
by A24 Films LLC |
StarVista Entertainment LLC |
DE |
100% |
by Direct Holdings Global LLC |
StarVista Live LLC |
DE |
100% |
by StarVista Entertainment LLC |
Steamboat Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Stereogum Media LLC |
DE |
20.0% |
by EMG AH LLC |
Stewart Street Productions, LLC |
DE |
100% |
by DCP Holdings DE, LLC |
Stonebriar Commercial Finance Canada Inc. |
CAN |
100% |
by SCF Funding LLC |
Stonebriar Commercial Finance LLC |
DE |
100% |
by SCF Funding LLC |
Stonebriar Finance Holdings LLC |
DE |
88.4% |
by Stonebriar Holdings LLC |
Stonebriar Holdings LLC |
DE |
100% |
by Three L Finance Holdings, LLC |
Stonebriar IFH LLC |
DE |
100% |
by SCF Funding LLC |
Strataca Holdings, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Strivers LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
Studio Momo LLC |
DE |
100% |
by After The Fact LLC |
Sugar23 Podcast Group LLC |
DE |
100% |
by Sugar23, Inc. |
Sugar23, Inc. |
DE |
20.05% |
by Valence Circle Up, LLC |
Sulliverhills Spain, SLU |
Spain |
95.0% |
by CIEF1 UK Holdings Limited |
Sunday Best, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Sunny Waves, LLC |
CA |
100% |
by MRC II Holdings, LP |
Sunny With A Chance Limited |
New
Zealand |
100% |
by Imatech Technologies LLC |
Sunset Hills, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Sunset Screams LLC |
TX |
100% |
by 13 FEG Haunted Holdings, LLC |
Super Eagles, LLC |
CA |
100% |
by MRC Documentary Holdings, LLC |
Super, Awesome & Amazing LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
Sweepstakes Hero, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Swingers 1 Limited |
GBR |
100% |
by Competitive Socialising Limited |
Swingers 2 Limited |
GBR |
100% |
by Competitive Socialising Limited |
Swingers NY LLC |
NY |
100% |
by Competitive Socializing US LLC |
SXSW, LLC |
TX |
50.0% |
by PME Holdings, LLC |
Syracuse City, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Talk Later LLC |
DE |
100% |
by A24 Films LLC |
Tamarack Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
TCG Private Credit 2024, L.P. |
DE |
0% |
Mgmt. by CAIS TCG Private Credit 2024 GP LLC |
TCG Private Equity 2022, L.P. |
DE |
0% |
Mgmt. by CAIS TCG Private Equity 2022 GP LLC |
Technicolor Dreamcourt LLC |
DE |
100% |
by A24 Films LLC |
Ten Ten Productions LLC |
CA |
100% |
by Ruby Entertainment Inc. |
Terror on the Fox Holdings, LLC |
CO |
100% |
by 13 FEG Haunted Holdings, LLC |
TFEG ABG LA JV, LLC |
DE |
100% |
by 13 FEG Haunted Holdings, LLC |
TFEG OW JV, LLC |
DE |
50.0% |
by Thirteenth Floor Entertainment Group, LLC |
The Hollywood Reporter, LLC |
DE |
100% |
by PME Holdings, LLC |
The Most Down to Earth, LLC |
CA |
100% |
by MRC Documentary, L.P. |
The St. James FCVA LLC |
VA |
100% |
by SJS&W Washington Property LLC |
The St. James Lacrosse LLC |
VA |
100% |
by SJS&W Washington Property LLC |
The St. James Media LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
The St. James Sports & Wellness Lincolnshire
LLC |
DE |
100% |
by Cain International LP |
The St. James Sports and Wellness Complex LLC |
DE |
0% |
Board rights held by CHE SJG LLC |
The Stage Shoreditch (Commercial Tower) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (Commercial Tower) Unit
Trust |
The Stage Shoreditch (Commercial Tower) LP |
GBR |
99.9% |
by The Stage Shoreditch (Commercial Tower) Unit
Trust |
The Stage Shoreditch (Commercial Tower)
Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (Commercial Tower) GP Ltd |
The Stage Shoreditch (Commercial Tower) Unit
Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (Containers) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (Containers) Unit Trust |
The Stage Shoreditch (Containers) LP |
GBR |
99.9% |
by The Stage Shoreditch (Containers) Unit Trust |
The Stage Shoreditch (Containers) Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (Containers) GP Ltd |
The Stage Shoreditch (Containers) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (Curtain Theatre) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (Curtain Theatre) Unit Trust |
The Stage Shoreditch (Curtain Theatre) LP |
GBR |
64.9% |
by The Stage Shoreditch (Curtain Theatre) Unit Trust |
The Stage Shoreditch (Curtain Theatre) Nominee
Ltd |
GBR |
100% |
by The Stage Shoreditch (Curtain Theatre) GP Ltd |
The Stage Shoreditch (Curtain Theatre) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (Master) Unit Trust |
JEY |
99.0% |
by The Stage Shoreditch LLP |
The Stage Shoreditch (Office North) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (Office North) Unit Trust |
The Stage Shoreditch (Office North) LP |
GBR |
99.9% |
by The Stage Shoreditch (Office North) Unit Trust |
The Stage Shoreditch (Office North) Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (Office North) GP Ltd |
The Stage Shoreditch (Office North) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (Office South) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (Office South) Unit Trust |
The Stage Shoreditch (Office South) LP |
GBR |
99.9% |
by The Stage Shoreditch (Office South) Unit Trust |
The Stage Shoreditch (Office South) Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (Office South) GP Ltd |
The Stage Shoreditch (Office South) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (Pavilion) GP Ltd |
GBR |
65.0% |
by The Stage Shoreditch (Pavilion) Unit Trust |
The Stage Shoreditch (Pavilion) LP |
GBR |
99.9% |
by The Stage Shoreditch (Pavilion) Unit Trust |
The Stage Shoreditch (Pavilion) Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (Pavilion) GP Ltd |
The Stage Shoreditch (Pavilion) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch (The Tower) GP Ltd |
GBR |
100% |
by The Stage Shoreditch (The Tower) Unit Trust |
The Stage Shoreditch (The Tower) LP |
GBR |
99.9% |
by The Stage Shoreditch (The Tower) Unit Trust |
The Stage Shoreditch (The Tower) Nominee Ltd |
GBR |
100% |
by The Stage Shoreditch (The Tower) GP Ltd |
The Stage Shoreditch (The Tower) Unit Trust |
JEY |
99.2% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch Deveopment LLP |
GBR |
100% |
by The Stage Shoreditch LLP |
The Stage Shoreditch LLP |
GBR |
0% |
Board rights held by CH McCourt (The Stage) LLC |
The Stage Shoreditch Management Ltd |
GBR |
100% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch Residential HoldCo Limited |
GBR |
100% |
by The Stage Shoreditch (Master) Unit Trust |
The Stage Shoreditch Residential Ltd |
GBR |
100% |
by The Stage Shoreditch (Master) Unit Trust |
Thirteenth Floor Entertainment Group, LLC |
DE |
50.0% |
by Sensory Impact Group, LLC |
Thornwood Capital, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Three L Finance Holdings, LLC |
DE |
100% |
by Eldridge Equipment Finance LLC |
Tiger Productions LLC |
DE |
100% |
by A24 Films LLC |
TIL 2022 LIMITED |
GBR |
100% |
by Fulwell 73 UK Limited |
TLB-GBM, LLC |
DE |
100% |
by Todd L. Boehly, Individual |
Topeka Grand Hotels, LLC |
DE |
37.0% |
by Security Benefit Life Insurance Company |
Tornado Digital, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Trigger Investco, LLC |
DE |
100% |
by Putnam Asset Holdings, LLC |
Trigger Media Group, LLC |
DE |
100% |
by Trigger Investco, LLC |
Trinity Stuart Development LLC |
DE |
100% |
by Trinity Stuart Holding, LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Trinity Stuart Holding, LLC |
DE |
85.0% |
by CI Boston Holdings LLC |
Trinity Stuart Hotel LLC |
DE |
100% |
by Trinity Stuart Holding, LLC |
Triple8, LLC |
KS |
100% |
by Security Benefit Life Insurance Company |
Trison Construction, Inc. |
OK |
100% |
by LSB Chemical L.L.C. |
Truebill, Inc. |
DE |
18.22% |
by Eldridge Truebill Funding, LLC |
TS Pied-a-Terre Holding, LLC |
DE |
100% |
by Trinity Stuart Holding, LLC |
TS Residences Holding, LLC |
DE |
100% |
by Trinity Stuart Holding, LLC |
TS Retail Holding, LLC |
DE |
100% |
by Trinity Stuart Holding, LLC |
TSJ Bethesda Property LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
TSJ Lincolnshire Property LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
TSJ Management Company LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
TSJ RTC Property LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
TSJ Tysons Galleria Property LLC |
VA |
0% |
Mgmt. by The St. James Sports and Wellness
Complex LLC |
TT Entertainment |
GBR |
33.0% |
by Fulwell 73 UK Limited |
Tuvoli Canada, Inc. |
CAN |
100% |
by Tuvoli, LLC |
Tuvoli Holdings, LLC |
DE |
16.87% |
by Eldridge EA Holdings, LLC |
Tuvoli Holdings, LLC |
DE |
2.45% |
by Eldridge Tuvoli Holdings LLC |
Tuvoli Holdings, LLC |
DE |
12.98% |
by Epic Preferred Holdings II LLC |
Tuvoli Holdings, LLC |
DE |
3.67% |
by Epic Preferred Holdings LLC |
Tuvoli, LLC |
DE |
100% |
by Tuvoli Holdings, LLC |
Twenty Years LLC |
DE |
100% |
by After The Fact LLC |
Twenty Years Rights LLC |
DE |
100% |
by A24 Films LLC |
UB The Film Limited |
GBR |
100% |
by Fulwell 73 Limited |
Ultimate Disco Cruise 19 LLC |
DE |
100% |
by StarVista Live LLC |
Ultimate Disco Cruise 20 LLC |
DE |
100% |
by StarVista Live LLC |
Ultimate Disco Cruise 22 LLC |
DE |
100% |
by StarVista Live LLC |
Ultimate Disco Cruise 23, LLC |
DE |
100% |
by StarVista Live LLC |
Un Chien Bizarre LLC |
DE |
100% |
by A24 Films LLC |
Uniq Lark Development, S.L.U. |
Spain |
100% |
by Sulliverhills Spain, SLU |
Upstate Riot, LLC |
CA |
100% |
by MRC Documentary Holdings, LLC |
Valence A24, LLC |
DE |
100% |
by EMG AH LLC |
Valence APM, LLC |
DE |
100% |
by Media Rights Capital II, LLC |
Valence Circle Up, LLC |
DE |
100% |
by EMG AH LLC |
Valence FW73, LLC |
DE |
100% |
by EMG AH LLC |
Valence Media, LLC |
DE |
100% |
by EMH-PME LLC |
Valence Zig Holdings, LLC |
DE |
100% |
by EMG AH LLC |
Variety Media, LLC |
DE |
100% |
by PME Holdings, LLC |
Vectura Services LLC |
DE |
100% |
by Eldridge Business Services LLC |
Venn Music Publishing, LLC |
CA |
100% |
by Gaming 247, Inc. |
Venn Records LLC |
CA |
100% |
by Gaming 247, Inc. |
Venn Studios LLC |
CA |
100% |
by Gaming 247, Inc. |
Venture Brand Management LLC |
DE |
100% |
by Sugar23, Inc. |
Vibe Media Publishing, LLC |
DE |
100% |
by PME Music, LLC |
Vim & Victor LLC |
DE |
100% |
by The St. James Sports and Wellness Complex LLC |
Viral Nation, Inc. |
CAN |
19.1% |
by Eldridge Viral Nation Purchaseco Ltd. |
Vista Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Vivid Seats, Inc. |
DE |
29.77% |
by Post Portfolio Trust, LLC |
Volare Acquisitions, Limited |
Ireland |
49.0% |
by Flexjet Limited |
Volo Sicuro, LLC |
DE |
19.89% |
by Eldridge VS, LLC |
Volo Sicuro, LLC |
DE |
5.97% |
by Epic Aero, Inc. |
Vydia, Inc. |
DE |
100% |
by Gamma Media Holdings, LLC |
WAAM Acquisition LLC |
VA |
100% |
by The St. James Media LLC |
Name |
Jurisdiction |
Percent of Voting Securities Owned | |
Wanamaker Portfolio Trust, LLC |
KS |
100% |
by EPH, LLC |
Watson Brickell Development Mezz, LLC |
DE |
100% |
by CHE 830 Brickell LLC |
Watson Brickell Development Parent, LLC |
DE |
50.0% |
by CHE 830 Brickell LLC |
Watson Brickell Development Pledgor, LLC |
DE |
100% |
by CHE 830 Brickell LLC |
Watson Brickell Development, LLC |
DE |
100% |
by CHE 830 Brickell LLC |
WBC, LLC |
DE |
100% |
by MRC II Holdings, LP |
Weary Blues Holdings, LLC |
KS |
100% |
by Sherwood Park, Inc. |
Weaver Portfolio Trust, LLC |
DE |
100% |
by EPH, LLC |
Weissach Capital, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Western Remedy LLC |
DE |
100% |
by A24 Films LLC |
Westgate House Developments Limited |
GBR |
50.0% |
by Galliard Developments Ltd |
White Whale Productions, LLC |
CA |
100% |
by MRC II Holdings, LP |
Wight Cap Holdings, LLC |
DE |
0% |
Mgmt. by EEH 2017 Prefered Member, LLC |
Wildfires, LLC |
CA |
100% |
by MRC Documentary, L.P. |
Wildwood Portfolio Trust, LLC |
DE |
100% |
by SBT Investors, LLC |
Windsor Portfolio Trust, LLC |
DE |
100% |
by Dayton Funding, LLC |
Windy Screams LLC |
IL |
100% |
by 13 FEG Haunted Holdings, LLC |
Winning Spirit and Sons LLC |
DE |
100% |
by A24 Films LLC |
Wizards Productions LLC |
DE |
100% |
by A24 Films LLC |
WWB Holdings II, LLC |
DE |
100% |
by SBT-WWB, LLC |
WWB Holdings, LLC |
DE |
100% |
by SBT-WWB, LLC |
X4Y LLC |
DE |
100% |
by Sugar23, Inc. |
Yekaterina UK Limited |
GBR |
100% |
by MRC II Holdings, LP |
Yekaterina, LLC |
CA |
100% |
by MRC II Holdings, LP |
Young Brothers LLC |
DE |
100% |
by A24 Films LLC |
Zinnia Asset Holdings, LLC |
DE |
100% |
by se2 Holdco, LLC |
Zinnia Business Services LLC |
DE |
100% |
by Zinnia Corporate Holdings, LLC |
Zinnia Corporate Holdings, LLC |
DE |
100% |
by SE2 Asset Holdings LLC |
Zinnia Digital Service LLP |
India |
0.0001% |
by se2, LLC |
Zinnia Digital Service LLP |
India |
99.9999% |
by Zinnia Corporate Holdings, LLC |
Zinnia Distributor Solutions LLC |
DE |
100% |
by Zinnia Tech Solutions LLC |
Zinnia Holdco, LLC |
KS |
100% |
by Security Benefit Corporation |
Zinnia Tech Solutions Canada ULC |
CAN |
100% |
by Zinnia Tech Solutions LLC |
Zinnia Tech Solutions LLC |
DE |
100% |
by Zinnia Corporate Holdings, LLC |
Zinnia Technology Services Ireland |
Ireland |
100% |
by Zinnia Corporate Holdings, LLC |
(a)(1) |
Security Distributors, LLC (“SDL”) acts as principal underwriter for: |
|
|
|
Variable Annuity Account A (AdvisorDesigns Variable Annuity) Variable Annuity Account A (EliteDesigns Variable Annuity) Variable Annuity Account A (EliteDesigns II Variable Annuity) Variable Annuity Account B (SecureDesigns Variable Annuity) Variable Annuity Account B (AdvanceDesigns Variable Annuity) T. Rowe Price Variable Annuity Account of First Security Benefit Life Insurance and Annuity Company of New York |
|
|
(a)(2) |
SDL also acts as principal underwriter for the following separate accounts of Security Benefit Life Insurance Company: |
|
|
|
SBL Variable Annuity Account I SBL Variable Annuity Account III SBL Variable Annuity Account IV Security Varilife Separate Account (Security Elite Benefit) Security Varilife Separate Account (Security Varilife) SBL Variable Life Insurance Account (Varilife) Parkstone Advantage Variable Annuity Variflex Separate Account (Variflex) Variflex Separate Account (Variflex ES) SBL Variable Annuity Account VIII (Variflex Extra Credit) SBL Variable Annuity Account VIII (Variflex LS) SBL Variable Annuity Account VIII (Variflex Signature) SBL Variable Annuity Account XI (Scarborough Advantage Variable Annuity)
SBL Variable Annuity Account XIV (AdvisorDesigns Variable
Annuity) SBL Variable Annuity Account XIV (AEA Variable
Annuity) SBL Variable Annuity Account XIV (AdvanceDesigns
Variable Annuity) SBL Variable Annuity Account XIV
(EliteDesigns Variable Annuity) SBL Variable Annuity Account
XIV (EliteDesigns II Variable Annuity) SBL Variable Annuity
Account XIV (NEA Valuebuilder) SBL Variable Annuity Account XIV
(NEA Valuebuilder Retirement Income Director Variable Annuity)
SBL Variable Annuity Account XIV (SecureDesigns Variable
Annuity) SBL Variable Annuity Account XIV (Security Benefit
Advisor Variable Annuity) SBL Variable Annuity Account XVII
(ClassicStrategies Variable Annuity) SBL Variable Annuity
Account XVII (ThirdFed Variable Annuity) T. Rowe Price Variable
Annuity Account |
|
|
(a)(3) |
SDL acts as principal underwriter for the following Nationwide Life Insurance Company Separate Accounts: |
|
|
|
Nationwide Multi-Flex Variable Account Nationwide Variable Account 9 |
(b) |
Name and Principal
Business Address* |
Position and Offices with Underwriter |
|
David G. Byrnes |
President and Head of Distribution |
(b) |
Name and Principal
Business Address* |
Position and Offices with Underwriter |
|
Christopher L. Brown |
Chief Financial Officer, Treasurer, and Finance and Operations
Principal |
|
Kurt E. Auleta |
Senior Vice President, Western Division |
|
Justin A. Jacquinot |
Senior Vice President, Direct Relationships |
|
James J. Kiley |
Senior Vice President, Education Market and Affiliates |
|
Michael T. Maghini |
Senior Vice President, National Accounts |
|
Michael K. Reidy |
Senior Vice President |
|
Matthew V. Rocha |
Senior Vice President, Eastern Division |
|
Kevin M. Watt |
Senior Vice President |
|
Carmen R. Hill |
Vice President and Assistant Secretary |
|
Christopher D. Swickard |
Vice President and Secretary |
|
Donald A. Wiley |
Vice President |
|
Mark J. Carr |
Assistant Vice President |
|
Gregory C. Garhart |
Assistant Vice President, Chief Compliance Officer and AML Compliance
Officer |
|
Aaron M. Tallen |
Assistant Vice President, Internal Sales and Distribution
Operations |
|
Susan J. Lacey |
Assistant Treasurer |
|
Lisa M. Young |
Assistant Treasurer |
|
*For all persons listed, the principal business address is One Security Benefit Place, Topeka, Kansas 66636-0001. |
(c) |
(1) |
(2) |
(3) |
(4) |
(5) |
|
Name of Principal Underwriter |
Net Underwriting
Discounts and Commissions |
Compensation on Redemption |
Brokerage Commissions |
Other Compensation |
|
Security Distributors, LLC |
$22,0011 |
$02 |
$0 |
N/A |
|
1 FSBL pays commissions to selling broker-dealers through SDL. This is the amount paid to SDL in connection with all
Contracts sold through the Separate Account. SDL passes through to the
selling broker-dealers all such amounts. | ||||
|
2 A contingent deferred sales charge may be assessed on a full or partial withdrawal from the Contract. This is the
amount of contingent deferred sales charge assessed in connection with all
withdrawals from all contracts in the Separate Account, all of
which is retained by FSBL. |
By: |
First Security Benefit Life Insurance and Annuity Company of New York |
|
(the Depositor) |
|
* |
|
Douglas G. Wolff, Chief Executive Officer and Director |
By: |
Variable Annuity Account B |
|
(The Registrant) |
|
* |
|
Douglas G. Wolff, Chief Executive Officer and Director |
By: |
* |
Douglas G. Wolff, Chief Executive Officer and Director | |
By: |
* |
Susan J. Lacey, Vice President and Controller | |
By: |
* |
Caleb I. Brainerd, Senior Vice President, Chief Financial Officer, and Director | |
By: |
* |
John F. Guyot, Senior Vice President, General Counsel, Secretary, and Director | |
By: |
* |
Joseph W. Wittrock, Senior Vice President, Chief Investment Officer, and Director | |
By: |
* |
Roger S. Offermann, Senior Vice President, Chief Actuary, Chief Product Officer, and Director | |
By: |
* |
Stephen A. Crane, Director | |
By: |
* |
Wayne S. Diviney, Director | |
By: |
* |
Stephen R. Herbert, Director | |
By: |
* |
Michael P. Kiley, Director | |
By: |
* |
Katherine P. White, Director | |
*By: |
/s/ Chris Swickard |
Chris Swickard, as Attorney-in-Fact |