KBL Variable Account A

Financial Statements as of and for the Year Ended December 31, 2023

and Report of Independent Registered Public Accounting Firm


DELAWARE LIFE KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

Index

December 31, 2023

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-3  

Financial Statements

  

Statement of Assets and Liabilities

     4-6  

Statements of Operations

     7-20  

Statements of Changes in Net Assets

     21-42  

Notes to the Financial Statements

     43-58  


Report of Independent Registered Public Accounting Firm

To the Board of Directors of Delaware Life Insurance Company of New York and the Contract Owners of KBL Variable Account A:

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the Sub-Accounts listed in the Appendix that comprise KBL Variable Account A (the Separate Account), as of December 31, 2023, the related statements of operations and changes in net assets for the periods indicated in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the three-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2023, the results of their operations and changes in their net assets for the periods indicated in the Appendix, and the financial highlights for each of the years or periods in the three- year period then ended, in conformity with U.S. generally accepted accounting principles. The financial highlights for each of the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants whose report, dated April 28, 2021, expressed an unqualified opinion on those financial highlights.

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Sub-Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the transfer agent of the underlying mutual funds; when replies were not received from the transfer agent, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the auditor of Delaware Life Insurance Company of New York’s Separate Accounts since 2021.

Hartford, Connecticut

April 23, 2024


Appendix

AB VPS Sustainable Global Thematic Portfolio Class B Sub-Account (A70) (1)

AB VPS Relative Value Portfolio (Class A) Sub-Account (AG9) (1) (2)

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) (1) (3)

AB VPS Intermediate Bond Portfolio (Class A) Sub-Account (AL4) (4)

AB VPS Intermediate Bond Portfolio (Class B) Sub-Account (AC5) (4)

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) (1)

Alger Small Cap Growth Portfolio I-2 Sub-Account (A51) (1)

Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75) (1)

Columbia Variable Portfolio - Dividend Opportunity Fund Class 1 Sub-Account (C25) (1)

Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49) (1)

Columbia Variable Portfolio - Income Opportunities Fund Class 1 Sub-Account (C36) (1)

Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76) (1)

Columbia Variable Portfolio - Overseas Core Fund Class 1 Sub-Account (C37) (1)

Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58) (1)

Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59) (1)

Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60) (1)

Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66) (1)

Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68) (1)

Columbia Variable Portfolio - Small Cap Value Fund Class 1 Sub-Account (C39) (1)

Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71) (1)

Columbia Variable Portfolio - Small Company Growth Fund Class 1 Sub-Account (C72) (1)

Columbia Variable Portfolio - Strategic Income Fund Class 1 Sub-Account (151) (1)

Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73) (1)

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69) (1)

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70) (1)

Fidelity VIP Dynamic Capital Appreciation Portfolio (Service Class 2) Sub-Account (FD8) (1)

Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97) (1)

Fidelity VIP Growth Opportunities Portfolio (Service Class 2) Sub-Account (F28) (1)

Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21) (1)


Invesco V.I. American Franchise Fund Series I Sub-Account (V15) (1)

Invesco V.I. Core Equity Fund I Sub-Account (A39) (1)

Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21) (1)

MFS VIT I Growth Series Service Class Sub-Account (M80) (1)

MFS VIT I Growth Series Initial Class Sub-Account (M31) (1)

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3) (1)

MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10) (1)

MFS VIT I New Discovery Series Service Class Sub-Account (M42) (1)

MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06) (1)

MFS VIT I Research Series Initial Class Sub-Account (M33) (1)

Rydex VT NASDAQ-100 Fund Sub-Account (R03) (1)

Wanger International Sub-Account (W39) (1)

Wanger Select Fund Sub-Account (W41) (5)

Wanger Acorn Sub-Account (W42) (1)

 

(1)

Statement of assets and liabilities as of December 31, 2023, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years in the three-year period then ended. Financial highlights for the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants.

 

(2)

Formerly AB VPS Growth and Income Portfolio (Class A).

 

(3)

Formerly AB VPS Growth and Income Portfolio (Class B).

 

(4)

Statements of changes in net assets for the period January 1, 2022 through March 3, 2022.

 

(5)

Statements of operations and changes in net assets for the period January 1, 2023 to April 21, 2023 and statement of changes in net assets for the year ended December 31, 2022.


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2023

 

 

                 

Assets

 

          

Liabilities

 

              
    

 Shares 

 

          

 Cost 

 

    

 Investments at 
 fair value 

 

    

 Receivable 
 from Sponsor 

 

    

 Dividend 
 Receivable 

 

    

 Total assets 

 

          

 Payable to 
 Sponsor 

 

          

 Net Assets 

 

 

AB VPS Sustainable Global Thematic Portfolio Class B Sub-Account (A70)

     5,245        $ 165,770      $  162,862      $ -        $ -        $  162,862        $ 12        $  162,850  

AB VPS Relative Value Portfolio (Class A) Sub-Account (AG9) ¹

     4,281          124,227        126,275        -          -          126,275          10          126,265  

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) ¹

     18,747          503,986        539,535        -          -          539,535          2,973          536,562  

AB VPS Intermediate Bond Portfolio (Class A) Sub-Account (AL4) ²

     -          -          -          -          -          -            -            -    

AB VPS Intermediate Bond Portfolio (Class B) Sub-Account (AC5) ²

     -          -          -          -          -          -            -            -    

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2)

     4,677          91,306        81,054        -          -          81,054          6          81,048  

Alger Small Cap Growth Portfolio I-2 Sub-Account (A51)

     19,930          453,193        329,444        -          -          329,444          62          329,382  

Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75)

     2,778,233          2,778,233        2,778,233        -          382        2,778,615          10,397          2,768,218  

Columbia Variable Portfolio - Dividend Opportunity Fund Class 1 Sub-Account (C25)

     25,210          552,980        989,255        -          -          989,255          298          988,957  

Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49)

     13,978          335,936        529,776        -          -          529,776          58,811          470,965  

Columbia Variable Portfolio - Income Opportunities Fund Class 1 Sub-Account (C36)

     5,174          37,196        32,854        -          -          32,854          3          32,851  

Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76)

     21,147          144,541        133,225        -          -          133,225          17          133,208  

Columbia Variable Portfolio - Overseas Core Fund Class 1 Sub-Account (C37)

     13,981          177,213        186,647        24        -          186,671          14          186,657  

Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58)

     2,385          31,196        31,531        -          -          31,531          2          31,529  

Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59)

     23,461          256,591        874,612        -          -          874,612          217          874,395  

Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60)

     16,133          264,109        581,121        -          -          581,121          485          580,636  

Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66)

     9,278          222,830        341,799        -          -          341,799          50,983          290,816  

Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68)

     23,928          333,524        936,545        -          -          936,545          450          936,095  

Columbia Variable Portfolio - Small Cap Value Fund Class 1 Sub-Account (C39)

     10,604          149,023        137,634        -          -          137,634          11          137,623  

Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71)

     24,651          285,624        315,774        -          -          315,774          64,238          251,536  

Columbia Variable Portfolio - Small Company Growth Fund Class 1 Sub-Account (C72)

     7,509          92,878        87,484        -          -          87,484          7          87,477  

Columbia Variable Portfolio - Strategic Income Fund Class 1 Sub-Account (151)

     76,116          303,100        281,631        21        -          281,652          21          281,631  

Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73)

     95,663          385,816        349,169        -          -          349,169          375          348,794  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69)

     16,966          173,514        151,504        18        -          151,522          12          151,510  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70)

     73,207          762,616        652,273        -          -          652,273          1,196          651,077  

Fidelity VIP Dynamic Capital Appreciation Portfolio (Service Class 2) Sub-Account (FD8)

     1,829          21,272        29,224        -          -          29,224          2          29,222  

Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97)

     33,218          721,114        794,248        -          -          794,248          3,483          790,765  

Fidelity VIP Growth Opportunities Portfolio (Service Class 2) Sub-Account (F28)

     7,373          343,642        427,574        -          -          427,574          33          427,541  

Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21)

     3,529          31,215        29,043        -          -          29,043          2          29,041  

Invesco V.I. American Franchise Fund Series I Sub-Account (V15)

     6,091          377,167        359,154        -          -          359,154          1,017          358,137  

Invesco V.I. Core Equity Fund I Sub-Account (A39)

     10,541          321,943        308,754        -          -          308,754          915          307,839  

Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21)

     9,672          347,794        329,718        -          -          329,718          25          329,693  

MFS VIT I Growth Series Service Class Sub-Account (M80)

     14,205          731,240        790,951        -          -          790,951          1,085          789,866  

MFS VIT I Growth Series Initial Class Sub-Account (M31)

     28,684          1,597,668        1,729,355        -          -          1,729,355          423          1,728,932  

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

     23,267          455,087        514,198        -          -          514,198          39          514,159  

MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10)

     10,339          316,283        364,755        -          -          364,755          464          364,291  

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

     28,690          412,781        289,765        -          -          289,765          22          289,743  

MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06)

     421          5,557        4,926        -          -          4,926          -            4,926  

MFS VIT I Research Series Initial Class Sub-Account (M33)

     10,718          324,939        342,656        -          -          342,656          159          342,497  

Rydex VT NASDAQ-100 Fund Sub-Account (R03)

     3,987          182,558        282,749        -          -          282,749          22          282,727  

Wanger International Sub-Account (W39)

     12,603          275,791        256,842        -          -          256,842          20          256,822  

Wanger Select Fund Sub-Account (W41) ³

     -          -          -        -          -          -            -            -    

Wanger Acorn Sub-Account (W42)

     94,681          1,304,346        1,262,102        -          -          1,262,102          7,880          1,254,222  

1 This Sub-Account had a name change in 2023. Refer to Note 1 in the Variable Account’s Notes to Financial Statements for more information.

2 This Sub-Account was closed in 2022 due to merger and is not reported in the Statements of Operations.

3 This Sub-Account was closed in 2023 due to merger. Refer to Note 1 in the Variable Account’s Notes to Financial Statements for more information.

 

The accompanying notes are an integral part of these financial statements.

- 4 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2023

 

 

       Units         Value Applicable to 
 Owners of Deferred 
 Variable Annuity 
 Contracts 
       Reserve for  
  Variable  
  Annuities  
       Net Assets    

A70

     8,885      $ 162,850      $ -        $ 162,850  

AG9

     2,597        126,265        -          126,265  

A71

     14,711        499,039        37,523        536,562  

AL4

     -          -          -          -    

AC5

     -          -          -          -    

AM2

     4,237        81,048        -          81,048  

A51

     8,825        328,387        995        329,382  

C75

     291,523        2,642,928        125,290        2,768,218  

C25

     43,259        974,591        14,366        988,957  

C49

     23,837        445,523        25,442        470,965  

C36

     2,478        32,851        -          32,851  

C76

     10,286        131,892        1,316        133,208  

C37

     13,532        186,426        231        186,657  

C58

     2,360        31,529        -          31,529  

C59

     21,052        833,129        41,266        874,395  

C60

     14,442        562,048        18,588        580,636  

C66

     13,263        288,306        2,510        290,816  

C68

     26,742        936,095        -          936,095  

C39

     2,254        137,623        -          137,623  

C71

     5,358        251,536        -          251,536  

C72

     636        87,477        -          87,477  

151

     7,976        281,429        202        281,631  

C73

     10,452        339,221        9,573        348,794  

C69

     15,323        151,340        170        151,510  

C70

     68,038        626,071        25,006        651,077  

FD8

     605        29,222        -          29,222  

F97

     24,414        765,977        24,788        790,765  

F28

     9,643        427,541        -          427,541  

T21

     1,354        29,041        -          29,041  

V15

     10,210        322,589        35,548        358,137  

A39

     10,904        275,831        32,008        307,839  

A21

     12,821        329,693        -          329,693  

M80

     10,805        753,089        36,777        789,866  

 

The accompanying notes are an integral part of these financial statements.

- 5 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2023

 

 

 

 

 

      Units       Value Applicable to
 Owners of Deferred 
Variable Annuity
Contracts
      Reserve for 
Variable
Annuities
      Net Assets   

 M31

     22,368      $  1,704,862      $ 24,070      $  1,728,932  

 MB3

       20,274        514,159        -        514,159  

 M10

     11,751        345,903        18,388        364,291  

 M42

     9,433        289,743        -        289,743  

 M06

     244        4,926        -        4,926  

 M33

     5,909        339,786        2,711        342,497  

 R03

     11,490        282,727        -        282,727  

 W39

     8,505        256,822        -        256,822  

 W41

     -        -        -        -  

 W42

     25,184        1,142,342        111,880        1,254,222  

 

The accompanying notes are an integral part of these financial statements.

- 6 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     A70
  Sub-Account  
    AG9
  Sub-Account  
    A71
  Sub-Account  
 

Income:

      

Dividend income

    $ 56      $ 1,769      $ 6,673  

Expenses:

      

Mortality and expense risk charges

     (2,290     (1,460     (6,608

Distribution and administrative expense charges

     (276     (175     (732
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (2,510     134       (667
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (5,130     (132     1,464  

Realized gain distributions

     11,971       9,304       42,150  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     6,841       9,172       43,614  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     16,352       2,712       8,529  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     23,193       11,884       52,143  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $  20,683     $  12,018     $  51,476  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 7 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     AM2
  Sub-Account  
    A51
  Sub-Account  
    C75
  Sub-Account  
 

Income:

      

Dividend income

    $ -      $ -      $  133,057  

Expenses:

      

Mortality and expense risk charges

     (955     (3,792     (35,775

Distribution and administrative expense charges

     (114     (454     (4,114
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (1,069     (4,246     93,168  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     48       (34,985     -  

Realized gain distributions

     2,929       -       -  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,977       (34,985     -  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     6,001       82,073       -  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     8,978       47,088       -  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 7,909     $ 42,842     $ 93,168  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 8 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C25
  Sub-Account  
     C49
  Sub-Account  
     C36
  Sub-Account  
 

Income:

        

Dividend income

    $ -         $ -         $  1,618    

Expenses:

        

Mortality and expense risk charges

     (12,451)         (6,647)         (388)   

Distribution and administrative expense charges

     (1,478)         (662)         (47)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (13,929)         (7,309)         1,183    
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     88,883          58,507          (517)   

Realized gain distributions

     -          -          -    
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     88,883          58,507          (517)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     (41,058)         (34,353)         2,339    
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     47,825          24,154          1,822    
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $ 33,896         $ 16,845         $ 3,005    
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 9 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C76
  Sub-Account  
     C37
  Sub-Account  
     C58
  Sub-Account  
 

Income:

        

Dividend income

    $ 12,835         $ 3,527         $ 498    

Expenses:

        

Mortality and expense risk charges

     (2,897)         (2,284)         (370)   

Distribution and administrative expense charges

     (346)         (274)         (44)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     9,592          969          84    
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     (34,790)         (2,742)         (124)   

Realized gain distributions

     -          -          -    
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     (34,790)         (2,742)         (124)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     40,128          25,830          3,861    
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     5,338          23,088          3,737    
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $ 14,930         $  24,057         $  3,821    
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 10 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C59      C60      C66  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ -        $ -        $ -   

Expenses:

        

Mortality and expense risk charges

     (10,345)         (6,386)         (4,348)   

Distribution and administrative expense charges

     (1,185)         (740)         (438)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (11,530)         (7,126)         (4,786)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     124,161         44,454         54,716   

Realized gain distributions

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     124,161         44,454         54,716   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     171,146         135,985         (20,480)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     295,307         180,439         34,236   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     283,777        $     173,313        $     29,450   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 11 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C68      C39      C71  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ -        $ 1,017        $ 1,237   

Expenses:

        

Mortality and expense risk charges

     (11,251)         (1,663)         (3,587)   

Distribution and administrative expense charges

     (1,351)         (199)         (337)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (12,602)         (845)         (2,687)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     98,470         (9,671)         (13,382)   

Realized gain distributions

     -         9,810         21,067   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     98,470         139         7,685   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     108,895         25,075         49,345   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     207,365         25,214         57,030   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     194,763        $     24,369        $     54,343   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 12 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C72      151      C73  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ -        $ 10,491        $ 11,998   

Expenses:

        

Mortality and expense risk charges

     (1,068)         (3,565)         (4,295)   

Distribution and administrative expense charges

     (129)         (427)         (500)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (1,197)         6,499         7,203   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     (22,680)         (15,481)         (5,235)   

Realized gain distributions

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     (22,680)         (15,481)         (5,235)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     43,049         31,061         23,500   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     20,369         15,580         18,265   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     19,172        $     22,079        $     25,468   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 13 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     C69      C70      FD8  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ 4,118        $ 16,152        $ 30   

Expenses:

        

Mortality and expense risk charges

     (1,841)         (7,880)         (322)   

Distribution and administrative expense charges

     (221)         (905)         (38)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     2,056         7,367         (330)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     (1,994)         (13,438)         477   

Realized gain distributions

     -         -         1,314   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     (1,994)         (13,438)         1,791   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     6,101         31,673         4,781   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     4,107         18,235         6,572   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     6,163        $     25,602        $     6,242   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 14 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     F97      F28      T21  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ 13,270        $ -        $ 577   

Expenses:

        

Mortality and expense risk charges

     (9,428)         (4,751)         (346)   

Distribution and administrative expense charges

     (1,089)         (571)         (42)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     2,753         (5,322)         189   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     17,403         28,621         15   

Realized gain distributions

     22,771         -         21   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     40,174         28,621         36   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     21,918         113,171         2,674   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     62,092         141,792         2,710   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     64,845        $     136,470        $     2,899   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 15 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     V15      A39      A21  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ -        $ 2,130        $  617   

Expenses:

        

Mortality and expense risk charges

     (4,074)         (3,585)         (4,020)   

Distribution and administrative expense charges

     (437)         (381)         (483)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (4,511)         (1,836)         (3,886)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     (14,136)         (8,791)         (4,605)   

Realized gain distributions

     7,091         6,872         231   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     (7,045)         (1,919)         (4,374)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     120,466         60,362         58,314   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     113,421         58,443         53,940   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     108,910        $     56,607        $     50,054   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 16 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     M80      M31      MB3  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ -        $ -        $ 236   

Expenses:

        

Mortality and expense risk charges

     (9,585)         (20,237)         (5,971)   

Distribution and administrative expense charges

     (1,097)         (2,403)         (717)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (10,682)         (22,640)         (6,452)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     41,137         116,562         4,828   

Realized gain distributions

     65,633         126,882         25,516   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     106,770         243,444         30,344   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     121,893         252,307         71,440   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     228,663         495,751         101,784   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     217,981        $     473,111        $     95,332   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 17 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     M10      M42      M06  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ 1,582        $ -        $ 151   

Expenses:

        

Mortality and expense risk charges

     (4,262)         (3,469)         (59)   

Distribution and administrative expense charges

     (485)         (417)         (7)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (3,165)         (3,886)         85   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     13,877         (8,917)         (11)   

Realized gain distributions

     19,271         -         -   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     33,148         (8,917)         (11)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     23,558         45,604         199   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     56,706         36,687         188   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $     53,541        $     32,801        $     273   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 18 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     M33      R03      W39  
     Sub-Account      Sub-Account      Sub-Account  

Income:

        

Dividend income

    $ 1,669        $ -        $ 783   

Expenses:

        

Mortality and expense risk charges

     (4,088)         (3,956)         (2,993)   

Distribution and administrative expense charges

     (488)         (475)         (359)   
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     (2,907)         (4,431)         (2,569)   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

        

Net realized gains (losses) on sale of investments

     6,755         55,484         (7,224)   

Realized gain distributions

     17,639         -         -   
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

     24,394         55,484         (7,224)   
  

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     41,156         74,996         45,152   
  

 

 

    

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     65,550         130,480         37,928   
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $      62,643        $      126,049        $      35,359   
  

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 19 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

     W41      W42  
     Sub-Account      Sub-Account  

Income:

     

Dividend income

    $   -        $   -   

Expenses:

     

Mortality and expense risk charges

     (1,622)         (13,323)   

Distribution and administrative expense charges

     (165)         (1,448)   
  

 

 

    

 

 

 

Net investment income (loss)

     (1,787)         (14,771)   
  

 

 

    

 

 

 

Net realized and change in unrealized gains (losses):

     

Net realized gains (losses) on sale of investments

     (182,262)         (115,048)   

Realized gain distributions

     -         -   
  

 

 

    

 

 

 

Net realized gains (losses)

     (182,262)         (115,048)   
  

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation)

     220,040         314,180   
  

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     37,778         199,132   
  

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

    $      35,991        $      184,361   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 20 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

    

A70 Sub-Account

 

           AG9 Sub-Account  
    

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

          

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

 

Operations:

             

Net investment income (loss)

   $ (2,510)       $ (2,890)         $ 134        $ 25    

Net realized gains (losses)

     6,841          23,718            9,172          18,707    

Net change in unrealized appreciation (depreciation)

     16,352          (98,794)           2,712          (25,527)   

Increase (decrease) from operations

     20,683          (77,966)           12,018          (6,795)   

Contract Owner Transactions:

             

Accumulation Activity:

             

Purchase payments received

     -          3,545            -          -    

Transfers between Sub-Accounts
(including the Fixed Account), net

     213          549            -          -    

Withdrawals, surrenders, annuitizations
and contract charges

     (46,606)         (18,330)           (2,166)         -    

Increase (decrease) from
contract owner transactions

     (46,393)         (14,236)           (2,166)         -    

Annuitization Activity:

             

Annuitizations

     -          -            -          -    

Annuity payments and contract charges

     -          -            -          -    

Transfers between Sub-Accounts, net

     -          -            -          -    

Adjustments to annuity reserves

     -          -            -          -    

Net annuitization activity

     -          -            -          -    

Total increase (decrease) in net assets

     (25,710)         (92,202)           9,852          (6,795)   

Net assets at beginning of year

     188,560          280,762            116,413          123,208    

Net assets at end of year

   $      162,850        $      188,560          $      126,265        $      116,413    
                                     

 

The accompanying notes are an integral part of these financial statements.

- 21 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

    

A71 Sub-Account

 

          

AL4 Sub-Account4

 

 
    

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

          

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

 

Operations:

             

Net investment income (loss)

   $ (667)       $ (1,721)         $      -      $ (321)   

Net realized gains (losses)

     43,614         90,796            -        (12,904)   

Net change in unrealized appreciation (depreciation)

     8,529         (126,474)           -        7,254   

Increase (decrease) from operations

     51,476         (37,399)           -        (5,971)   

Contract Owner Transactions:

             

Accumulation Activity:

             

Purchase payments received

     18,795         51,251           -        -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     1,545         (11,830)           -        (133,080)   

Withdrawals, surrenders, annuitizations
and contract charges

     (126,288)         (97,010)           -        (1,174)   

Increase (decrease) from
contract owner transactions

     (105,948)         (57,589)           -        (134,254)   

Annuitization Activity:

             

Annuitizations

     25,206         24,873           -        -   

Annuity payments and contract charges

     (11,157)         (2,819)           -        70   

Transfers between Sub-Accounts, net

     -         -            -        -   

Adjustments to annuity reserves

     (2,937)         5            -        733   

Net annuitization activity

     11,112         22,059            -        803   

Total increase (decrease) in net assets

     (43,360)         (72,929)           -        (139,422)   

Net assets at beginning of year

     579,922         652,851            -        139,422   

Net assets at end of year

   $      536,562       $      579,922          $        -      $       -   
                                     

4 This Sub-Account was closed in 2022 due to merger.

 

The accompanying notes are an integral part of these financial statements.

- 22 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

    

AC5 Sub-Account4

 

          

AM2 Sub-Account

 

 
    

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

          

  December 31,  
  2023  

 

    

  December 31,  
  2022  

 

 

Operations:

             

Net investment income (loss)

   $      -      $ (196)         $ (1,069)       $ (1,100)   

Net realized gains (losses)

     -        (5,021)           2,977         13,337   

Net change in unrealized appreciation (depreciation)

     -        1,495           6,001         (41,933)   

Increase (decrease) from operations

     -        (3,722)           7,909         (29,696)   

Contract Owner Transactions:

             

Accumulation Activity:

             

Purchase payments received

     -        -           -         -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     -        (81,473)           -         -   

Withdrawals, surrenders, annuitizations
and contract charges

     -        -           (120)         (147)   

Increase (decrease) from
contract owner transactions

     -        (81,473)           (120)         (147)   

Annuitization Activity:

             

Annuitizations

     -        -           -         -   

Annuity payments and contract charges

     -        -           -         -   

Transfers between Sub-Accounts, net

     -        -           -         (385)   

Adjustments to annuity reserves

     -        -           -         -   

Net annuitization activity

     -        -           -         (385)   

Total increase (decrease) in net assets

     -        (85,195)           7,789         (30,228)   

Net assets at beginning of year

     -        85,195           73,259         103,487   

Net assets at end of year

   $         -      $        -         $      81,048       $      73,259   
                                     

4 This Sub-Account was closed in 2022 due to merger.

 

The accompanying notes are an integral part of these financial statements.

- 23 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

    

A51 Sub-Account

 

          

C75 Sub-Account

 

 
    

  December 31,  
  2023  

 

   

  December 31,  
  2022  

 

          

  December 31,  
  2023  

 

   

  December 31,  
  2022  

 

 

Operations:

           

Net investment income (loss)

   $ (4,246   $ (4,787)         $ 93,168     $ (6,530)   

Net realized gains (losses)

     (34,985     27,100            -       -      

Net change in unrealized appreciation (depreciation)

     82,073       (209,615)           -       -      

Increase (decrease) from operations

     42,842       (187,302)           93,168       (6,530)   

Contract Owner Transactions:

           

Accumulation Activity:

           

Purchase payments received

     5,470       7,149            21,744       113,787    

Transfers between Sub-Accounts (including the Fixed Account), net

     (4     1,386            29,854       184,844    

Withdrawals, surrenders, annuitizations and contract charges

     (9,512     (20,929)           (338,514     (399,368)   

Increase (decrease) from contract owner transactions

     (4,046     (12,394)           (286,916     (100,737)   

Annuitization Activity:

           

Annuitizations

     1,072       -            84,897       62,376    

Annuity payments and contract charges

     (120     -            (37,274     (13,595)   

Transfers between Sub-Accounts, net

     -       -            (230     (232)   

Adjustments to annuity reserves

     (37     -            (8,287     3,228    

Net annuitization activity

     915       -            39,106       51,777    

Total increase (decrease) in net assets

     39,711       (199,696)           (154,642     (55,490)   

Net assets at beginning of year

     289,671       489,367            2,922,860       2,978,350    

Net assets at end of year

   $      329,382     $      289,671          $      2,768,218     $     2,922,860    
                                   

 

The accompanying notes are an integral part of these financial statements.

- 24 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C25 Sub-Account            C49 Sub-Account  
       December 31,  
  2023  
      December 31,  
  2022  
             December 31,  
  2023  
      December 31,  
  2022  
 

Operations:

           

Net investment income (loss)

   $ (13,929   $ (14,686)         $ (7,309   $ (8,156)   

Net realized gains (losses)

     88,883       50,490            58,507       94,906    

Net change in unrealized appreciation (depreciation)

     (41,058     (63,240)           (34,353     (103,563)   

Increase (decrease) from operations

     33,896       (27,436)           16,845       (16,813)   

Contract Owner Transactions:

           

Accumulation Activity:

           

Purchase payments received

     9,989       -            3,161       79,302    

Transfers between Sub-Accounts
(including the Fixed Account), net

     10,600       (4,129)           5,743       (11,428)   

Withdrawals, surrenders, annuitizations
and contract charges

     (113,078     (63,045)           (78,672     (131,399)   

Increase (decrease) from contract owner transactions

     (92,489     (67,174)           (69,768     (63,525)   

Annuitization Activity:

           

Annuitizations

     9,036       6,295            38,761       38,399    

Annuity payments and contract charges

     (2,281     (1,153)           (18,760     (7,108)   

Transfers between Sub-Accounts, net

     (151     (150)           (7,290     (8,491)   

Adjustments to annuity reserves

     (1,267     (41)           (24,461     (34,308)   

Net annuitization activity

     5,337       4,951            (11,750     (11,508)   

Total increase (decrease) in net assets

     (53,256     (89,659)           (64,673     (91,846)   

Net assets at beginning of year

     1,042,213       1,131,872            535,638       627,484    

Net assets at end of year

   $     988,957     $    1,042,213          $     470,965     $     535,638    
                                   

 

The accompanying notes are an integral part of these financial statements.

- 25 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C36 Sub-Account            C76 Sub-Account  
       December 31,  
  2023  
      December 31,  
  2022  
             December 31,  
  2023  
      December 31,  
  2022  
 

Operations:

           

Net investment income (loss)

   $ 1,183     $ 1,265          $ 9,592     $ 11,438    

Net realized gains (losses)

     (517     1,007            (34,790     4,110    

Net change in unrealized appreciation (depreciation)

     2,339       (6,175)           40,128       (53,368)   

Increase (decrease) from operations

     3,005       (3,903)           14,930       (37,820)   

Contract Owner Transactions:

           

Accumulation Activity:

           

Purchase payments received

     -       -            2,134       -    

Transfers between Sub-Accounts
(including the Fixed Account), net

     -       -            1,346       (22,370)   

Withdrawals, surrenders, annuitizations
and contract charges

     (926     (12)           (144,315     (3,855)   

Increase (decrease) from
contract owner transactions

     (926     (12)           (140,835     (26,225)   

Annuitization Activity:

           

Annuitizations

     -       -            -       -    

Annuity payments and contract charges

     -       -            -       (12,969)   

Transfers between Sub-Accounts, net

     -       -            (1,316     (1,325)   

Adjustments to annuity reserves

     -       -            (1     14    

Net annuitization activity

     -       -            (1,317     (14,280)   

Total increase (decrease) in net assets

     2,079       (3,915)           (127,222     (78,325)   

Net assets at beginning of year

     30,772       34,687            260,430       338,755    

Net assets at end of year

   $      32,851     $      30,772          $     133,208     $     260,430    
                                   

 

The accompanying notes are an integral part of these financial statements.

- 26 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C37 Sub-Account   C58 Sub-Account
  

 

 

 

 

 

 

 

       December 31,  
2023
    December 31,  
2022
      December 31,  
2023
    December 31,  
2022
 
  

 

 

 

 

 

 

 

Operations:

        

 Net investment income (loss)

   $ 969     $ (986   $ 84     $ (187

 Net realized gains (losses)

     (2,742     13,759       (124     2,036  

 Net change in unrealized appreciation (depreciation)

     25,830       (46,977     3,861       (7,376
  

 

 

 

 

 

 

 

Increase (decrease) from operations

     24,057       (34,204     3,821       (5,527
  

 

 

 

 

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     11,141       -       -       -  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (481     910       93       (219

Withdrawals, surrenders, annuitizations
and contract charges

     (22,934     (18,012     (467     (792
  

 

 

 

 

 

 

 

Increase (decrease) from contract owner transactions

     (12,274     (17,102     (374     (1,011
  

 

 

 

 

 

 

 

Annuitization Activity:

        

Annuitizations

     -       -       -       -  

Annuity payments and contract charges

     -       -       -       -  

Transfers between Sub-Accounts, net

     (228     (211     -       -  

Adjustments to annuity reserves

     3       (4     -       -  
  

 

 

 

 

 

 

 

Net annuitization activity

     (225     (215     -       -  
  

 

 

 

 

 

 

 

Total increase (decrease) in net assets

     11,558       (51,521     3,447       (6,538

Net assets at beginning of year

     175,099       226,620       28,082       34,620  
  

 

 

 

 

 

 

 

Net assets at end of year

   $       186,657     $      175,099     $       31,529     $       28,082  
  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 27 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C59 Sub-Account      C60 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

    $ (11,530   $ (11,655)        $ (7,126   $ (7,125)   

Net realized gins (losses)

     124,161       18,680         44,454       56,337   

Net change in unrealized appreciation (depreciation)

     171,146       (359,101)         135,985       (271,886)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     283,777       (352,076)         173,313       (222,674)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     4,377       -         -       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     (4,344     5,470         (5,198     6,748   

Withdrawals, surrenders, annuitizations
and contract charges

     (132,309     (14,408)         (18,246     (42,257)   
  

 

 

    

 

 

 

Increase (decrease) from

contract owner transactions

     (132,276     (8,938)         (23,444     (35,509)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     1,137       -         -       -   

Annuity payments and contract charges

     (6,576     (5,596)         (2,141     (2,494)   

Transfers between Sub-Accounts, net

     -       -         -       -   

Adjustments to annuity reserves

     418       792         (467     (10)   
  

 

 

    

 

 

 

Net annuitization activity

     (5,021     (4,804)         (2,608     (2,504)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     146,480       (365,818)         147,261       (260,687)   

Net assets at beginning of year

     727,915       1,093,733         433,375       694,062   
  

 

 

    

 

 

 

Net assets at end of year

    $      874,395     $      727,915        $      580,636     $      433,375   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 28 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C66 Sub-Account      C68 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

   $ (4,786   $ (5,318)       $ (12,602   $ (13,165)   

Net realized gains (losses)

     54,716       81,653         98,470       89,495   

Net change in unrealized appreciation (depreciation)

     (20,480     (121,382)         108,895       (299,140)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     29,450       (45,047)         194,763       (222,810)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     5,218       68,431         715       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     2,117       (7,775)         (14,202     (20,540)   

Withdrawals, surrenders, annuitizations
and contract charges

     (73,960     (113,496)         (85,790     (60,505)   
  

 

 

    

 

 

 

Increase (decrease) from

contract owner transactions

     (66,625     (52,840)         (99,277     (81,045)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     32,175       33,170         -       -   

Annuity payments and contract charges

     (14,128     (3,666)         (1,902     (3,272)   

Transfers between Sub-Accounts, net

     (2,454     (2,888)         -       -   

Adjustments to annuity reserves

     (22,571     (28,372)         (25     (130)   
  

 

 

    

 

 

 

Net annuitization activity

     (6,978     (1,756)         (1,927     (3,402)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     (44,153     (99,643)         93,559       (307,257)   

Net assets at beginning of year

     334,969       434,612         842,536       1,149,793   
  

 

 

    

 

 

 

Net assets at end of year

    $      290,816      $      334,969        $      936,095      $      842,536   
  

 

 

    

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 29 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C39 Sub-Account     C71 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2023     2022     2023     2022  
  

 

 

   

 

 

 

Operations:

 

        

Net investment income (loss)

   $ (845   $ (901   $ (2,687   $ (2,654

Net realized gains (losses)

     139       50,470       7,685       76,646  

Net change in unrealized appreciation (depreciation)

     25,075       (65,154     49,345       (105,731
  

 

 

   

 

 

 

Increase (decrease) from operations

     24,369       (15,585     54,343       (31,739
  

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     -       -       -       79,484  

Transfers between Sub-Accounts
(including the Fixed Account), net

     -       -       (1,302     (5,239

Withdrawals, surrenders, annuitizations
and contract charges

     (21,209     (4,606     (41,170     (118,354
  

 

 

   

 

 

 

Increase (decrease) from contract owner transactions

     (21,209     (4,606     (42,472     (44,109
  

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     -       -       36,874       36,983  

Annuity payments and contract charges

     -       -       (16,713     (4,116
Transfers between Sub-Accounts, net    -     -     -     -  

Adjustments to annuity reserves

     -       -       (31,784     (32,430
  

 

 

   

 

 

 

Net annuitization activity

     -       -       (11,623     437  
  

 

 

   

 

 

 

Total increase (decrease) in net assets

     3,160       (20,191     248       (75,411

Net assets at beginning of year

     134,463       154,654       251,288       326,699  
  

 

 

   

 

 

 

Net assets at end of year

   $      137,623     $      134,463     $      251,536     $      251,288  
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 30 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C72 Sub-Account      151 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

   $ (1,197   $ (1,294)      $ 6,499     $ 4,843   

Net realized gains (losses)

     (22,680     36,496         (15,481     4,096   

Net change in unrealized appreciation (depreciation)

     43,049       (83,400)        31,061       (53,966)  
  

 

 

    

 

 

 

Increase (decrease) from operations

     19,172       (48,198)        22,079       (45,027)  
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     6,154       -         11,979       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     (8,681     -         980       (738)  

Withdrawals, surrenders, annuitizations
and contract charges

     (11,971     (940)        (43,023     (39,345)  
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (14,498     (940)        (30,064     (40,083)  
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -        -         -       -   

Annuity payments and contract charges

     -        -         (745     (30)  

Transfers between Sub-Accounts, net

     -        -         (198     (208)  

Adjustments to annuity reserves

     -        -         2       3   
  

 

 

    

 

 

 

Net annuitization activity

     -        -         (941     (235)  
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     4,674        (49,138)        (8,926     (85,345)  

Net assets at beginning of year

     82,803        131,941         290,557       375,902   
  

 

 

    

 

 

 

Net assets at end of year

   $      87,477     $      82,803       $      281,631     $      290,557   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 31 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     C73 Sub-Account      C69 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

   $ 7,203     $ 5,224       $ 2,056     $ 1,249   

Net realized gains (losses)

     (5,235     12,722         (1,994     (2,094)  

Net change in unrealized appreciation (depreciation)

     23,500       (73,191)        6,101       (28,375)  
  

 

 

    

 

 

 

Increase (decrease) from operations

     25,468       (55,245)        6,163       (29,220)  
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     455       -         -       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     3,080       (928)        1,556       510   

Withdrawals, surrenders, annuitizations
and contract charges

     (29,597     (21,140)        (8,101     (46,386)  
  

 

 

    

 

 

 

Increase (decrease) from contract owner transactions

     (26,062     (22,068)        (6,545     (45,876)  
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     (2,361     (15,309)        -       -   

Transfers between Sub-Accounts, net

     (1,174     (2,447)        (168     (188)  

Adjustments to annuity reserves

     234       224         1       (3)  
  

 

 

    

 

 

 

Net annuitization activity

     (3,301     (17,532)        (167     (191)  
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     (3,895     (94,845)        (549     (75,287)  

Net assets at beginning of year

     352,689       447,534         152,059       227,346   
  

 

 

    

 

 

 

Net assets at end of year

   $      348,794     $      352,689       $      151,510     $      152,059   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 32 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     C70 Sub-Account      FD8 Sub-Account  
     December 31,
2023
    December 31,
2022
     December 31,
2023
    December 31,
2022
 
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

   $ 7,367     $ 3,434       $ (330   $ (327)   

Net realized gains (losses)

     (13,438     (11,692)         1,791       3,980   

Net change in unrealized appreciation (depreciation)

     31,673       (121,232)         4,781       (10,402)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     25,602       (129,490)         6,242       (6,749)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     6,216       -         -       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     22,459       (3,039)         -       -   

Withdrawals, surrenders, annuitizations
and contract charges

     (58,992     (57,118)         (524     (710)   
  

 

 

    

 

 

 

Increase (decrease) from contract owner transactions

     (30,317     (60,157)         (524     (710)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     (4,982     (9,132)         -       -   

Transfers between Sub-Accounts, net

     (697     (4,301)         -       -   

Adjustments to annuity reserves

     126       468         -       -   
  

 

 

    

 

 

 

Net annuitization activity

     (5,553     (12,965)         -       -   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     (10,268     (202,612)         5,718       (7,459)   

Net assets at beginning of year

     661,345       863,957         23,504       30,963   
  

 

 

    

 

 

 

Net assets at end of year

    $      651,077      $      661,345        $      29,222      $      23,504   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 33 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     F97 Sub-Account      F28 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

    $ 2,753      $ 2,397        $ (5,322    $ (5,666)   

Net realized gains (losses)

     40,174       46,307         28,621       89,412   

Net change in unrealized appreciation (depreciation)

     21,918       (108,209)         113,171       (303,963)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     64,845       (59,505)         136,470       (220,217)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     12,219       -         20,814       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     4,577       (30,132)         (16,962     21,966   

Withdrawals, surrenders, annuitizations
and contract charges

     (55,822     (44,112)         (58,542     (18,049)   
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (39,026     (74,244)         (54,690     3,917   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     (2,709     (3,716)         -       -   

Transfers between Sub-Accounts, net

     (3,049     (2,976)         -       -   

Adjustments to annuity reserves

     (1,387     (1,093)         -       -   
  

 

 

    

 

 

 

Net annuitization activity

     (7,145     (7,785)         -       -   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     18,674       (141,534)         81,780       (216,300)   

Net assets at beginning of year

     772,091       913,625         345,761       562,061   
  

 

 

    

 

 

 

Net assets at end of year

    $       790,765      $       772,091        $       427,541      $       345,761   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 34 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     T21 Sub-Account      V15 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

    $ 189      $ 375        $ (4,511    $ (5,023)   

Net realized gains (losses)

     36       2,055         (7,045     111,135   

Net change in unrealized appreciation (depreciation)

     2,674       (11,230)         120,466       (257,182)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     2,899       (8,800)         108,910       (151,070)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     -       -         -       6,474   

Transfers between Sub-Accounts
(including the Fixed Account), net

     -       -         (4,007     5,273   

Withdrawals, surrenders, annuitizations
and contract charges

     (66     (2,397)         (47,082     (44,874)   
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (66     (2,397)         (51,089     (33,127)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     -       -         (5,739     (5,001)   

Transfers between Sub-Accounts, net

     -       -         -       -   

Adjustments to annuity reserves

     -       -         67       911   
  

 

 

    

 

 

 

Net annuitization activity

     -       -         (5,672     (4,090)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     2,833       (11,197)         52,149       (188,287)   

Net assets at beginning of year

     26,208       37,405         305,988       494,275   
  

 

 

    

 

 

 

Net assets at end of year

    $       29,041      $       26,208        $       358,137      $       305,988   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 35 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     A39 Sub-Account      A21 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

    $ (1,836    $ (1,495)        $ (3,886    $ 1,148   

Net realized gains (losses)

     (1,919     41,168         (4,374     36,889   

Net change in unrealized appreciation (depreciation)

     60,362       (120,537)         58,314       (116,961)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     56,607       (80,864)         50,054       (78,924)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     -       6,129         2,268       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     (1,617     2,776         (2,064     1,958   

Withdrawals, surrenders, annuitizations
and contract charges

     (12,423     (31,763)         (36,898     (14,001)   
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (14,040     (22,858)         (36,694     (12,043)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     (5,280     (4,885)         (604     (994)   

Transfers between Sub-Accounts, net

     -       -         -       -   

Adjustments to annuity reserves

     196       668         (365     (271)   
  

 

 

    

 

 

 

Net annuitization activity

     (5,084     (4,217)         (969     (1,265)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     37,483       (107,939)         12,391       (92,232)   

Net assets at beginning of year

     270,356       378,295         317,302       409,534   
  

 

 

    

 

 

 

Net assets at end of year

    $       307,839      $       270,356        $       329,693      $       317,302   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 36 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     M80 Sub-Account      M31 Sub-Account  
     December 31,     December 31,      December 31,      December 31,  
     2023     2022      2023      2022  
  

 

 

    

 

 

 

Operations:

          

Net investment income (loss)

    $ (10,682    $ (11,030)        $ (22,640     $ (23,159)   

Net realized gains (losses)

     106,770       113,169         243,444        290,180   

Net change in unrealized appreciation (depreciation)

     121,893       (445,130)         252,307        (985,299)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     217,981       (342,991)         473,111        (718,278)   
  

 

 

    

 

 

 

Contract Owner Transactions:

          

Accumulation Activity:

          

Purchase payments received

     -       -         24,665        9,276   

Transfers between Sub-Accounts
(including the Fixed Account), net

     (8,284     12,779         (3,424      5,802   

Withdrawals, surrenders, annuitizations
and contract charges

     (99,546     (28,882)         (222,379      (154,257)   
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (107,830     (16,103)         (201,138      (139,179)   
  

 

 

    

 

 

 

Annuitization Activity:

          

Annuitizations

     -       -         22,367        -   

Annuity payments and contract charges

     (5,973     (5,360)         (5,813      (352)   

Transfers between Sub-Accounts, net

     -       -         -        -   

Adjustments to annuity reserves

     113       1,002         (888      (265)   
  

 

 

    

 

 

 

Net annuitization activity

     (5,860     (4,358)         15,666        (617)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     104,291       (363,452)         287,639        (858,074)   

Net assets at beginning of year

     685,575       1,049,027         1,441,293        2,299,367   
  

 

 

    

 

 

 

Net assets at end of year

    $       789,866      $       685,575        $       1,728,932       $       1,441,293   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 37 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     MB3 Sub-Account      M10 Sub-Account  
     December 31,     December 31,      December 31,     December 31,  
     2023     2022      2023     2022  
  

 

 

    

 

 

 

Operations:

         

Net investment income (loss)

    $ (6,452    $ (6,655)        $ (3,165    $ (3,725)   

Net realized gains (losses)

     30,344       69,668         33,148       56,097   

Net change in unrealized appreciation (depreciation)

     71,440       (181,001)         23,558       (130,343)   
  

 

 

    

 

 

 

Increase (decrease) from operations

     95,332       (117,988)         53,541       (77,971)   
  

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     4,344       -         18,555       -   

Transfers between Sub-Accounts
(including the Fixed Account), net

     (1,989     141         (734     (1,558)   

Withdrawals, surrenders, annuitizations
and contract charges

     (24,614     (16,509)         (53,186     (12,429)   
  

 

 

    

 

 

 

Increase (decrease) from
contract owner transactions

     (22,259     (16,368)         (35,365     (13,987)   
  

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     -       -         -       -   

Annuity payments and contract charges

     -       -         (2,134     (2,638)   

Transfers between Sub-Accounts, net

     -       (892)         -       -   

Adjustments to annuity reserves

     -       -         (463     (10)   
  

 

 

    

 

 

 

Net annuitization activity

     -       (892)         (2,597     (2,648)   
  

 

 

    

 

 

 

Total increase (decrease) in net assets

     73,073       (135,248)         15,579       (94,606)   

Net assets at beginning of year

     441,086       576,334         348,712       443,318   
  

 

 

    

 

 

 

Net assets at end of year

    $       514,159      $       441,086        $       364,291      $       348,712   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 38 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     M42 Sub-Account   M06 Sub-Account
    

December 31,

2023

 

December 31,

2022

   

December 31,

2023

 

December 31,

2022

 
  

 

 

 

 

 

 

 

Operations:

        

 Net investment income (loss)

    $ (3,886    $ (4,210)       $ 85      $ 68   

 Net realized gains (losses)

     (8,917     97,177        (11     50   

 Net change in unrealized appreciation (depreciation)

     45,604       (219,824)        199       (947)   
  

 

 

 

 

 

 

 

Increase (decrease) from operations

     32,801       (126,857)        273       (829)   
  

 

 

 

 

 

 

 

 Contract Owner Transactions:

        

 Accumulation Activity:

        

 Purchase payments received

     -       -        -       -   

 Transfers between Sub-Accounts
(including the Fixed Account), net

     396       1,639        1       1   

 Withdrawals, surrenders, annuitizations and
contract charges

     (8,754     (18,503)        -       -   
  

 

 

 

 

 

 

 

 Increase (decrease) from
contract owner transactions

     (8,358     (16,864)        1       1   
  

 

 

 

 

 

 

 

 Annuitization Activity:

        

 Annuitizations

     -       -        -       -   

 Annuity payments and contract charges

     -       -        -       -   

 Transfers between Sub-Accounts, net

     -       -        -       -   

 Adjustments to annuity reserves

     -       -        -       -   
  

 

 

 

 

 

 

 

Net annuitization activity

     -       -        -       -   
  

 

 

 

 

 

 

 

 Total increase (decrease) in net assets

     24,443       (143,721)        274       (828)   

 Net assets at beginning of year

     265,300       409,021        4,652       5,480   
  

 

 

 

 

 

 

 

 Net assets at end of year

    $       289,743      $       265,300       $       4,926      $       4,652   
  

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 39 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     M33 Sub-Account    R03 Sub-Account
     December 31, 2023   December 31, 2022      December 31, 2023   December 31, 2022  
  

 

 

 

  

 

 

 

Operations:

         

 Net investment income (loss)

    $ (2,907    $ (3,085)        $ (4,431    $ (4,266)   

 Net realized gains (losses)

     24,394       45,792         55,484       14,211   

 Net change in unrealized appreciation (depreciation)

     41,156       (116,249)         74,996       (149,633)   
  

 

 

 

  

 

 

 

Increase (decrease) from operations

     62,643       (73,542)         126,049       (139,688)   
  

 

 

 

  

 

 

 

 Contract Owner Transactions:

         

 Accumulation Activity:

         

 Purchase payments received

     11,177       -         -       -   

 Transfers between Sub-Accounts
(including the Fixed Account), net

     (50     -         (2,825     1,258   

 Withdrawals, surrenders, annuitizations
and contract charges

     (50,242     (14,601)         (99,227     (4,064)   
  

 

 

 

  

 

 

 

 Increase (decrease) from
contract owner transactions

     (39,115     (14,601)         (102,052     (2,806)   
  

 

 

 

  

 

 

 

 Annuitization Activity:

         

 Annuitizations

     2,756       -         -       -   

 Annuity payments and contract charges

     (311     -         -       -   

 Transfers between Sub-Accounts, net

     -       -         -       -   

 Adjustments to annuity reserves

     (133     -         -       -   
  

 

 

 

  

 

 

 

Net annuitization activity

     2,312       -         -       -   
  

 

 

 

  

 

 

 

 Total increase (decrease) in net assets

     25,840       (88,143)         23,997       (142,494)   

 Net assets at beginning of year

     316,657       404,800         258,730       401,224   
  

 

 

 

  

 

 

 

 Net assets at end of year

    $       342,497      $       316,657       $       282,727      $       258,730  
  

 

 

 

  

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 40 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

     W39 Sub-Account    W41 Sub-Account5
     December 31, 2023   December 31, 2022      December 31, 2023   December 31, 2022  
  

 

 

 

  

 

 

 

Operations:

         

 Net investment income (loss)

    $ (2,569    $ (1,256)        $ (1,787    $ (6,432)   

 Net realized gains (losses)

     (7,224     29,469         (182,262     32,761   

 Net change in unrealized appreciation (depreciation)

     45,152       (162,343)         220,040       (260,514)   
  

 

 

 

  

 

 

 

Increase (decrease) from operations

     35,359       (134,130)         35,991       (234,185)   
  

 

 

 

  

 

 

 

 Contract Owner Transactions:

         

 Accumulation Activity:

         

 Purchase payments received

     325       -         -       64,810   

 Transfers between Sub-Accounts
(including the Fixed Account), net

     380       (7,166)         (432,559     3,485   

 Withdrawals, surrenders, annuitizations
and contract charges

     (14,547     (10,474)         (31,025     (113,742)   
  

 

 

 

  

 

 

 

 Increase (decrease) from
contract owner transactions

     (13,842     (17,640)         (463,584     (45,447)   
  

 

 

 

  

 

 

 

 Annuitization Activity:

         

 Annuitizations

     -       -         27,335       30,597   

 Annuity payments and contract charges

     -       -         (5,696     (7,157)   

 Transfers between Sub-Accounts, net

     -       -         -       -   

 Adjustments to annuity reserves

     -       -         24,088       (24,591)   
  

 

 

 

  

 

 

 

Net annuitization activity

     -       -         45,727       (1,151)   
  

 

 

 

  

 

 

 

 Total increase (decrease) in net assets

     21,517       (151,770)         (381,866     (280,783)   

 Net assets at beginning of year

     235,305       387,075         381,866       662,649   
  

 

 

 

  

 

 

 

 Net assets at end of year

    $       256,822      $       235,305        $            -      $       381,866   
  

 

 

 

  

 

 

 

   5The current year activities for this Sub-Account are for the period from January 1, 2023 to April 21, 2023. Refer to Note 1 for more information on closed Sub-Accounts.

 

The accompanying notes are an integral part of these financial statements.

- 41 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

     W42 Sub-Account
    

December 31,

2023

 

December 31,

2022

 
  

 

 

 

Operations:

    

 Net investment income (loss)

    $ (14,771    $ (11,959)   

 Net realized gains (losses)

     (115,048     137,172   

 Net change in unrealized appreciation (depreciation)

     314,180       (529,121)   
  

 

 

 

Increase (decrease) from operations

     184,361       (403,908)   
  

 

 

 

 Contract Owner Transactions:

    

 Accumulation Activity:

    

 Purchase payments received

     10,870       72,087   

 Transfers between Sub-Accounts
(including the Fixed Account), net

     426,178       21,417   

 Withdrawals, surrenders, annuitizations
and contract charges

     (119,857     (140,761)   
  

 

 

 

 Increase (decrease) from
contract owner transactions

     317,191       (47,257 )  
  

 

 

 

 Annuitization Activity:

    

 Annuitizations

     30,361       34,050   

 Annuity payments and contract charges

     (24,626     (3,645)   

 Transfers between Sub-Accounts, net

     -       (343)   

 Adjustments to annuity reserves

     (7,870     6   
  

 

 

 

Net annuitization activity

     (2,135     30,068   
  

 

 

 

 Total increase (decrease) in net assets

     499,417       (421,097)   

 Net assets at beginning of year

     754,805       1,175,902   
  

 

 

 

 Net assets at end of year

    $       1,254,222      $       754,805   
  

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 42 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

1. BUSINESS AND ORGANIZATION

Keyport Benefit Life (“KBL”) Variable Account A (the “Variable Account”) is a separate account of Nassau Life Insurance Company (“NNY”, the “Company”, the “Sponsor”, “we” or “us”). NNY is a wholly-owned subsidiary of The Nassau Companies of New York (“NCNY”), whose ultimate parent is Nassau Insurance Group Holdings G.P., LLC (“Nassau”). Founded in April 2015, Nassau is a privately held insurance and reinsurance business focused on building a franchise across the insurance value chain. NCNY is a holding company for NNY. On July 1, 2023, NNY completed its acquisition of Delaware Life Insurance Company of New York (“DLNY”) from Delaware Life Insurance Company, after receipt of insurance regulatory approval by the New York Department of Financial Services (the “NYDFS” or the “Department”). Effective July 5, 2023, DLNY merged with and into NNY pursuant to a merger agreement with NNY as the surviving entity.

The Variable Account was established by DLNY as a funding vehicle for the variable portion of New York Keyport Advisor contracts, New York Keyport Advisor Vista contracts, New York Keyport Vista contracts, New York Keyport Charter contracts, New York Keyport Advisor Charter contracts, New York Keyport Optima contracts, New York Keyport Advisor Optima contracts, New York Keyport Latitude contracts and certain other group and individual variable annuity contracts (the “Contracts”) issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the New York Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies.

The assets of the Variable Account are divided into “Sub-Accounts”. Each Sub-Account is invested in investments of a specific mutual fund (collectively the “Funds”), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.

Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor’s other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.

A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:

 

Sub-

Account

   Previous Name    Effective Date  

 

AG9    AB VPS Growth and Income Portfolio (Class A)    May 1, 2023  
A71    AB VPS Growth and Income Portfolio (Class B)    May 1, 2023  

The following Sub-Account was liquidated and merged with an existing Sub-Accounts during the current year:

 

Closed Sub-Account    New Sub-Account    Effective Date            

 

     
W41    W42    April 21, 2023            

There were no commencements of Sub-Accounts held by the contract owners of the Variable Account commenced within the past five years.

AB VPS Balanced Hedged Allocation Portfolio Class 1 Sub-Account (AL1) and AB VPS Large Cap Growth (Class B) Sub-Account (AC4) are active at December 31, 2023 but have had zero balance for more than five years and therefore are not disclosed in the Statements of Assets and Liabilities, Statements of Operations, Statements of Changes in Net Assets or the financial highlights in Note 10.

 

- 43 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

General

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

Investment Valuation and Transactions

Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2023. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.

Units

The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.

Purchase Payments

Upon issuance of new contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.

Transfers

Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the “Fixed Account”. The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.

Withdrawals

At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge.

If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owner’s account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.

Annuitization

On the annuity commencement date, the contract’s accumulation account is canceled and its adjusted value is applied to provide an annuity. The adjusted value will be equal to the value of the accumulation account for the period that ends immediately before the annuity commencement date, reduced by any applicable premium taxes or similar taxes and a proportionate amount of the contract maintenance charge.

Annuity Payments

The amount of the first variable annuity payment is determined in accordance with the annuity payment rates found in the contract. The number of units to be credited in respect of a particular Sub-Account is determined by dividing that portion of the first variable annuity payment attributable to that Sub-Account by the annuity unit value of that Sub-Account for the period that ends immediately before the annuity commencement date. The number of units of each Sub-Account credited to the contract then remains fixed, unless an exchange of units is made. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, depending on the investment performance of the Sub-Accounts.

 

- 44 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Federal Income Taxes

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the “Code”). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary a provision may be made in future years.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires Sponsor’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimates are fair value measurements of investments and the calculation of reserve for variable annuities. Actual results could vary from the amounts derived from Sponsor management’s estimates.

Subsequent events

The Sponsor’s management has evaluated events subsequent to December 31, 2023, noting that there are no subsequent events requiring accounting adjustments or disclosure.

3. FAIR VALUE MEASUREMENTS

The Sub-Accounts’ investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, “Fair Value Measurements and Disclosures”, establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.

The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Variable Account uses the Funds’ closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2023, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2023. There were no transfers between levels during the year ended December 31, 2023.

 

- 45 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

4. RELATED-PARTY TRANSACTIONS

Security Investors, LLC, one of the companies in the investment management businesses of Guggenheim Partners LLC and a related-party of the Sponsor, is the investment advisor to certain Rydex funds and charges a management fee at an annual rate 0.75% of the Rydex funds’ average daily net assets.

The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.

5. CONTRACT CHARGES

Mortality and expense risk charges

Charges for mortality and expense risks are based on the value of the Sub-Account and are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. These charges are reflected in the Statements of Operations. As of December 31, 2023, the deduction is at an effective annual rate of 1.25% of average separate account assets.

Distribution and administrative charges

A daily deduction from the Variable Account is made for distribution costs incurred by the Sponsor at an effective annual rate of 0.15% of contract value for New York Keyport Advisor Variable Annuity, New York Keyport Advisor Charter Variable Annuity, New York Keyport Advisor Optima Variable Annuity, New York Keyport Charter Variable Annuity, New York Keyport Optima Variable Annuity and New York Keyport Latitude Variable Annuity. There are no distribution charge deductions from the Variable Account for New York Keyport Advisor Variable Annuity contracts during the annuity period.

A daily deduction from the Variable Account is also made for administrative charge at an effective annual rate of 0.15% of contract value for New York Keyport Advisor Vista and New York Keyport Vista Variable Annuity. This charge is designed to compensate the Sponsor for administrative expenses that are not covered by the certificate maintenance charge.

These charges are reflected in the Statements of Operations as a component of “Distribution and administrative expense charges”.

Certificate maintenance charge

Each year on the account anniversary date, an annual $36 certificate maintenance charge is deducted from the contract owner’s account in the case of New York Keyport Advisor, New York Keyport Advisor Charter, New York Keyport Advisor Optima, New York Keyport Charter, New York Keyport Optima and New York Keyport Latitude to reimburse the Sponsor for certain administrative expenses. This charge is reflected in the Statements of Changes in Net Assets as a component of “Withdrawals, surrenders, annuitizations and contract charges”.

Surrender charges

The Sponsor does not deduct a sales charge from purchase payments. However, a surrender charge (contingent deferred sales charge) is deducted based on a graded table of charges for New York Keyport Advisor, New York Keyport Advisor Charter, New York Keyport Advisor Optima, New York Keyport Charter, New York Keyport Optima and New York Keyport Latitude if the contract holder requests a full withdrawal prior to reaching the pay-out phase. The surrender charge is deducted from the Sub-Account and the Fixed Account in the same manner as the amount withdrawn. These charges are reflected in the Statements of Changes in Net Assets as a component of “Withdrawals, surrenders, annuitizations and contract charges”.

Premium Taxes

A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction from the certificate value upon full surrender (including surrender for the death benefit) or annuitization. The certificate value is the sum of the variable account value and the fixed account value under the policyholder’s certificates.

 

- 46 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

6. RESERVE FOR VARIABLE ANNUITIES

Reserve for variable annuities represents the actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Determined at issue, annuity reserves are calculated using the Annuity 2000 Table or 2012 Individual Annuitant Mortality Table and an assumed interest rate of 3.0% unless the annuitant elects otherwise, in which case the rate may vary from 3.0% or 5.0%. The mortality tables utilized are subject to change in conjunction with changes in the tables currently adopted by the National Association of Insurance Commissioners. The mortality risk is fully borne by the Sponsor and may result in additional amounts being transferred into the variable annuity account by the Sponsor to cover greater longevity of annuities than expected. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

 

- 47 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

7. INVESTMENT PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:

 

         Purchases      Sales  

A70

      $     12,371       $ 49,298  

AG9

       11,073        3,795  

A71

       92,248            142,645  

AM2

       2,929        1,186  

A51

       18,963        26,289  

C75

       281,284        427,264  

C25

       45,975        145,431  

C49

       43,526        107,874  

C36

       1,618        1,359  

C76

       16,964        149,523  

C37

       34,295        45,821  

C58

       647        936  

C59

       18,310        167,338  

C60

       26,754        59,437  

C66

       37,794        93,600  

C68

       21,561        134,413  

C39

       10,826        23,064  

C71

       56,787        60,705  

C72

       23,948        39,639  

151

       36,976        61,475  

C73

       16,570        38,617  

C69

       5,651        10,302  

C70

       44,531        74,371  

FD8

       1,345        884  

F97

       56,368        75,029  

F28

       20,460        80,452  

T21

       598        453  

V15

       7,263        61,496  

A39

       10,369        24,639  

A21

       6,934        47,689  

M80

       66,212        125,029  

M31

       246,754        326,687  

MB3

       30,138        33,311  

M10

       40,607        61,986  

M42

       653        12,885  

M06

       151        65  

M33

       62,992        84,916  

R03

       24        106,495  

W39

       6,320        22,720  

W41

       24,605        467,946  

W42

       471,330        163,188  

 

- 48 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

8. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2023 were as follows:

 

         Units Issued      Units Redeemed      Net Increase
(Decrease)
 
    

 

 

 

A70

       54        2,908        (2,854

AG9

       -          49        (49

A71

       1,861        4,597        (2,736

AM2

       -          7        (7

A51

       909        1,000        (91

C75

       23,786        49,285        (25,499

C25

       3,412        7,335        (3,923

C49

       2,744        5,449        (2,705

C36

       -          75        (75

C76

       358        12,158        (11,800

C37

       4,005        4,950        (945

C58

       21        52        (31

C59

       971        4,674        (3,703

C60

       2,524        3,246        (722

C66

       2,207        4,303        (2,096

C68

       2,137        5,189        (3,052

C39

       -          395        (395

C71

       912        1,350        (438

C72

       339        455        (116

151

       1,329        2,252        (923

C73

       222        1,147        (925

C69

       193        901        (708

C70

       3,854        7,813        (3,959

FD8

       -          12        (12

F97

       1,059        2,530        (1,471

F28

       1,077        2,610        (1,533

T21

       -          3        (3

V15

       7        1,932        (1,925

A39

       72        831        (759

A21

       338        1,869        (1,531

M80

       33        1,766        (1,733

M31

       3,106        5,714        (2,608

MB3

       189        1,133        (944

M10

       1,296        2,693        (1,397

M42

       23        322        (299

M33

       1,441        2,127        (686

R03

       2        4,400        (4,398

W39

       208        691        (483

W41

       757        12,006        (11,249

W42

       10,808        3,745        7,063  

 

- 49 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

The changes in units outstanding for the year ended December 31, 2022 were as follows:

 

         Units Issued      Units Redeemed      Net Increase
(Decrease)
 
    

 

 

 

A70

       240        1,055        (815

AG9

       -          -          -    

A71

       2,284        3,376        (1,092

AL4

       16        9,690        (9,674

AC5

       -          6,113        (6,113

AM2

       -          24        (24

A51

       198        489        (291

C75

       50,652        56,925        (6,273

C25

       336        3,137        (2,801

C49

       5,495        7,393        (1,898

C36

       -          1        (1

C76

       483        3,821        (3,338

C37

       201        1,490        (1,289

C58

       32        115        (83

C59

       167        595        (428

C60

       1,032        2,267        (1,235

C66

       4,213        5,283        (1,070

C68

       1,023        3,892        (2,869

C39

       -          94        (94

C71

       2,280        2,499        (219

C72

       -          7        (7

151

       31        1,200        (1,169

C73

       278        1,483        (1,205

C69

       154        4,418        (4,264

C70

       1,788        9,106        (7,318

FD8

       -          16        (16

F97

       214        2,894        (2,680

F28

       619        494        125  

T21

       -          133        (133

V15

       408        1,597        (1,189

A39

       431        1,564        (1,133

A21

       522        1,081        (559

M80

       213        580        (367

M31

       236        2,132        (1,896

MB3

       56        862        (806

M10

       38        622        (584

M42

       65        691        (626

M06

       -          -          -    

M33

       -          288        (288

R03

       71        185        (114

W39

       725        1,383        (658

W41

       2,455        3,019        (564

W42

       2,905        3,329        (424

 

- 50 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

 

9. TAX DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Code, a variable annuity contract, other than a pension plan contract, is not treated as an annuity contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

 

- 51 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS

 

The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios, expense ratios (excluding expenses of the underlying mutual funds) and the total return, for each of the five years in the period ended December 31, is as follows:

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net Assets      Investment
Income
Ratio1
     Expense Ratio lowest to
highest2
     Total Return3  

A70

                                  

2023

     8,885        $18.3294        $ 162,850        0.03         1.39            14.11   

2022

     11,739        16.0630          188,560        -             1.39              (28.17   

2021

     12,554        22.3633          280,762        -             1.39              20.88     

2020

     13,203        18.5005          244,266        0.44           1.39              37.16     

2019

     13,845        13.9093       to        13.4885        186,760        0.16        1.24        to        1.39        28.18        to        27.99  

AG9

                                  

2023

     2,597        48.6175          126,265        1.50           1.39              10.48     

2022

     2,646        44.0040          116,413        1.41           1.39              (5.51   

2021

     2,646        46.5710          123,208        0.82           1.39              26.39     

2020

     2,679        36.8477          98,704        1.31           1.39              1.30     

2019

     3,922        36.3753          142,655        1.13           1.39              22.20     

A71

                                

2023

     14,711        37.9419       to        36.5754        536,562        1.26        1.24        to        1.39        10.35        to        10.18  

2022

     17,447        34.3838          579,922        1.07           1.24              (5.60   

2021

     18,539        35.2151          652,851        0.63           1.39              26.07     

2020

     20,825        27.9324          581,684        1.20           1.39              1.05     

2019

     38,789        27.6411       to        26.6197        1,072,183        1.03           1.39              21.90     

AL45

                                  

2021

     9,674        14.7173       to        14.4188        139,422        1.56        1.24        to        1.39        (2.67      to        (2.81

2020

     10,054        15.1209       to        14.8364        149,156        3.35        1.24        to        1.39        4.65        to        4.49  

2019

     10,941        14.4497       to        14.1991        155,362        2.91        1.24        to        1.39        6.87        to        6.71  

AC56

                                  

2021

     6,113        14.2259       to        13.9374        85,195        1.31        1.24        to        1.39        (2.85      to        (3.00

2020

     6,183        14.6436       to        14.3681        87,842        3.27        1.24        to        1.39        4.34        to        4.18  

2019

     4,378        14.0349       to        13.7915        59,427        2.66        1.24        to        1.39        6.66        to        6.50  

AM2

                                  

2023

     4,237        19.8148       to        19.1287        81,048        -          1.24        to        1.39        10.97        to        10.81  

2022

     4,244        17.8557       to        17.2631        73,259        -          1.24        to        1.39        (28.70      to        (28.80

2021

     4,268        25.0416       to        24.2468        103,487        -          1.24        to        1.39        6.68        to        6.52  

2020

     5,251        23.4745       to        22.7635        119,554        1.10        1.24        to        1.39        28.00        to        27.81  

2019

     4,769        18.3396       to        17.8108        84,978        0.28        1.24        to        1.39        25.66        to        25.47  

 

- 52 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

    

At December 31,

  

For the years ended December 31,

     Units    Unit Value4    Net Assets    Investment
Income
Ratio1
  

Expense Ratio

lowest to highest2

   Total Return3
    

 

A51

                                   

2023

   8,825    $  38.6054    to    $  37.3272    $  329,382    -%    1.39%    to    1.39%    15.06%    to    14.89%

2022

   8,916    32.4904    to    32.4904    289,671    -    1.39    to    1.39    (38.87)    to    (38.87)

2021

   9,207    54.8054    to    53.1495    489,367    -    1.24    to    1.39    (7.22)    to    (7.36)

2020

   9,722    59.0701    to    57.3712    557,680    1.11    1.24    to    1.39    65.09    to    64.84

2019

   9,772    35.7813    to    34.8044    340,038    -    1.24    to    1.39    27.74    to    27.55

C547

                                   

2019

   12,268    68.8556    to    65.3306    801,950    1.95    1.24    to    1.39    19.64    to    19.46

C558

                                   

2019

   15,191    66.1081    to    24.7448    952,953    1.76    1.24    to    1.39    19.38    to    19.20

C75

                                   

2023

   291,523    9.6775    to    9.5240    2,768,218    4.61    1.24    to    1.39    3.44    to    3.28

2022

   317,022    9.3558    to    9.2212    2,922,860    1.16    1.24    to    1.39    (0.04)    to    (0.19)

2021

   323,295    9.3594    to    9.2385    2,978,350    0.02    1.24    to    1.39    (1.21)    to    (1.36)

2020

   367,461    9.4744    to    9.3660    3,437,057    0.25    1.24    to    1.39    (0.93)    to    (1.08)

2019

   299,741    9.5637    to    9.4685    2,821,796    1.91    1.24    to    1.39    0.64    to    0.48

C25

                                   

2023

   43,259    23.2997    to    22.8619    988,957    -    1.24    to    1.39    3.80    to    3.64

2022

   47,182    22.4476    to    22.0587    1,042,213    -    1.24    to    1.39    (2.33)    to    (2.47)

2021

   49,983    22.9829    to    22.6185    1,131,872    -    1.24    to    1.39    24.61    to    24.42

2020

   54,321    18.4444    to    18.1791    988,473    -    1.24    to    1.39    (0.10)    to    (0.25)

2019

   62,201    18.4633    to    18.2251    1,134,187    -    1.24    to    1.39    22.54    to    22.35

C49

                                   

2023

   23,837    22.5825    to    22.1582    470,965    -    1.24    to    1.39    3.55    to    3.40

2022

   26,542    21.8080    to    21.4302    535,638    -    1.24    to    1.39    (2.60)    to    (2.75)

2021

   28,440    22.3912    to    22.0361    627,484    -    1.24    to    1.39    24.34    to    24.16

2020

   32,490    18.0078    to    17.7488    577,563    -    1.24    to    1.39    (0.35)    to    (0.50)

2019

   35,697    18.0706    to    17.8374    637,632    -    1.24    to    1.39    22.23    to    22.05

 

- 53 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4     

Net

Assets

     Investment
Income
Ratio1
    

Expense Ratio

lowest to highest2

     Total Return3  
    

 

 

C36

                                   

2023

     2,478        $13.2595        $   32,851        5.17%           1.39%              10.02%     

2022

     2,553        12.0514          30,772        5.39           1.39              (11.25)     

2021

     2,554        13.5794          34,687        9.03           1.39              3.05     

2020

     2,600        13.1770          34,169        4.31           1.39              4.43     

2019

     3,798        12.6179          47,837        5.14           1.39              14.86     

C76

                                   

2023

     10,286        13.1580        to        12.9494        133,208        5.50        1.24        to        1.39        9.99        to        9.83  

2022

     22,086        11.9626        to        11.7905        260,430        5.23        1.24        to        1.39        (11.32)        to        (11.45)  

2021

     25,424        13.4900        to        13.3158        338,755        8.84        1.24        to        1.39        2.85        to        2.70  

2020

     26,681        13.1156        to        12.9656        346,311        4.18        1.24        to        1.39        4.37        to        4.21  

2019

     53,046        12.5667        to        12.4417        660,360        4.85        1.24        to        1.39        14.69        to        14.52  

C37

                                   

2023

     13,532        14.0565        to        13.7923        186,657        1.92        1.24        to        1.39        14.22        to        14.05  

2022

     14,477        12.3066        to        12.0933        175,099        0.86        1.24        to        1.39        (15.73)        to        (15.85)  

2021

     15,766        14.6033        to        14.3717        226,620        1.26        1.24        to        1.39        8.60        to        8.44  

2020

     17,716        13.4464        to        13.2529        234,808        1.69        1.24        to        1.39        7.77        to        7.61  

2019

     18,232        12.4772        to        12.3161        224,494        2.11        1.24        to        1.39        23.93        to        23.74  

C58

                                   

2023

     2,360        13.3552          31,529        1.67           1.39              13.73     

2022

     2,391        11.7423          28,082        0.76           1.39              (16.08)     

2021

     2,474        14.2171        to        13.9916        34,620        1.09        1.24        to        1.39        8.39        to        8.23  

2020

     2,469        13.1166        to        12.9279        31,903        1.44        1.24        to        1.39        7.48        to        7.32  

2019

     2,461        12.2038        to        12.0462        29,633        1.73        1.24        to        1.39        23.60        to        23.42  

C59

                                   

2023

     21,052        42.3031        to        41.5083        874,395        -        1.24        to        1.39        41.41        to        41.20  

2022

     24,755        29.9160        to        29.3977        727,915        -        1.24        to        1.39        (32.23)        to        (32.33)  

2021

     25,183        44.1429        to        43.4431        1,093,733        -        1.24        to        1.39        27.14        to        26.95  

2020

     28,017        34.7186        to        34.2193        958,126        -        1.24        to        1.39        33.07        to        32.87  

2019

     30,954        26.0905        to        25.7539        797,435        -        1.24        to        1.39        34.23        to        34.02  

C60

                                   

2023

     14,442        40.9821        to        40.2121        580,636        -        1.24        to        1.39        41.01        to        40.80  

2022

     15,164        29.0626        to        28.5591        433,375        -        1.24        to        1.39        (32.38)        to        (32.48)  

2021

     16,399        42.9775        to        42.2961        694,062        -        1.24        to        1.39        26.77        to        26.58  

2020

     16,820        33.9018        to        33.4143        562,384        -        1.24        to        1.39        32.75        to        32.55  

2019

     18,155        25.5382        to        25.2087        458,018        -        1.24        to        1.39        33.86        to        33.66  

C66

                                   

2023

     13,263        26.1872        to        25.6951        290,816        -        1.24        to        1.39        8.94        to        8.78  

2022

     15,359        24.0375        to        23.6210        334,969        -        1.24        to        1.39        (10.55)        to        (10.69)  

2021

     16,429        26.8730        to        26.4469        434,612        -        1.24        to        1.39        30.70        to        30.50  

2020

     20,345        20.5611        to        20.2654        412,417        -        1.24        to        1.39        6.15        to        5.99  

2019

     37,770        19.3695        to        19.1196        721,953        -        1.24        to        1.39        30.00        to        29.81  

 

- 54 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4     

Net

Assets

     Investment
Income
Ratio1
    

Expense Ratio

lowest to highest2

     Total Return3  
  

 

 

 

C68

                                   

2023

     26,742      $   35.6921      to    $  35.0215      $ 936,095        -        1.24%        to        1.39%        24.11%        to        23.92%  

2022

     29,794        28.7594      to      28.2611        842,536        -        1.24        to        1.39        (19.54)        to        (19.66)  

2021

     32,663        35.7455      to      35.1788          1,149,793        -        1.24        to        1.39        26.49        to        26.30  

2020

     36,501        28.2604      to      27.8540        1,017,588        -        1.24        to        1.39        16.29        to        16.11  

2019

     38,748        24.3019      to      23.9884        930,192        -        1.24        to        1.39        29.18        to        28.98  

C39

                                   

2023

     2,254        61.0556          137,623        0.76           1.39              20.26     

2022

     2,649        50.7683          134,463        0.75           1.39              (9.95)     

2021

     2,743        56.3794          154,654        0.68           1.39              27.40     

2020

     3,016        44.2523          132,984        0.60           1.39              7.29     

2019

     3,439        41.2450          140,628        0.55           1.39              19.66     

C71

                                   

2023

     5,358        60.6992      to      58.5055        251,536        0.43           1.24           20.17        to        19.99  

2022

     5,796        50.5104          251,288        0.51           1.39              (10.09)     

2021

     6,015        54.3125          326,699        0.51           1.39              27.03     

2020

     6,237        42.7570          266,667        0.33           1.39              7.09     

2019

     6,507        41.1766      to      39.9266        259,823        0.26        1.24        to        1.39        19.49        to        19.31  

C72

                                   

2023

     636        137.4740          87,477        -           1.39              24.89     

2022

     752        110.0777          82,803        -           1.39              (36.65)     

2021

     759        173.7701          131,941        -           1.39              (4.24)     

2020

     764        181.4712          138,584        -           1.39              68.76     

2019

     857        107.5332          92,115        -           1.39              38.75     

151

                                   

2023

     7,976        36.7610      to      35.3099        281,631        3.65        1.24        to        1.39        8.32        to        8.16  

2022

     8,899        33.9361      to      32.6452        290,557        2.91        1.24        to        1.39        (12.46)        to        (12.59)  

2021

     10,068        38.7664      to      26.6717        375,902        5.38        1.24        to        1.39        0.83        to        0.68  

2020

     10,581        38.4472      to      26.4918        391,052        3.39        1.24        to        1.39        5.50        to        5.34  

2019

     12,755        36.4442      to      25.1493        446,773        3.81        1.24        to        1.39        9.01        to        8.85  

C73

                                   

2023

     10,452        34.7524      to      33.3806        348,794        3.47        1.24        to        1.39        7.86        to        7.70  

2022

     11,377        32.2201      to       30.9945        352,689        2.73        1.24        to        1.39        (12.61)        to        (12.74)  

2021

     12,582        36.8678      to      35.5184        447,534        5.22        1.24        to        1.39        0.37        to        0.22  

2020

     14,470        36.7301      to      35.4388        513,440        3.18        1.24        to        1.39        5.30        to        5.15  

2019

     27,892        34.8798      to      33.7040        940,770        3.61        1.24        to        1.39        8.86        to        8.70  

C69

                                   

2023

     15,323        10.0763      to      9.8870        151,510        2.78        1.24        to        1.39        4.40        to        4.24  

2022

     16,031        9.6517      to      9.4845        152,059        2.13        1.24        to        1.39        (15.20)        to        (15.32)  

2021

     20,295        11.3812      to      11.2008        227,346        2.05        1.24        to        1.39        (2.17)        to        (2.32)  

2020

     21,301        11.6339      to      11.4666        240,073        2.48        1.24        to        1.39        3.79        to        3.63  

2019

     25,071        11.2091      to      11.0645        270,403        2.73        1.24        to        1.39        5.42        to        5.26  

 

- 55 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
     Expense Ratio
lowest to highest2
     Total Return3  
    

 

 

C70

                                   

2023

     68,038      $   9.7632        to      $   9.5797        $651,077        2.55%        1.24%        to        1.39%        4.13%        to        3.98%  

2022

     71,997        9.3757        to        9.2132        661,345        1.85        1.24        to        1.39        (15.38)        to        (15.51)  

2021

     79,315        11.0796        to        10.9039        863,957        1.76        1.24        to        1.39        (2.42)        to        (2.57)  

2020

     88,038        11.3544        to        11.1911        984,376        2.30        1.24        to        1.39        3.55        to        3.40  

2019

     98,973        10.9649        to        10.8234        1,070,161        2.58        1.24        to        1.39        5.18        to        5.03  

FD8

                                   

2023

     605        48.3403          29,222        0.12           1.39              26.95     

2022

     617        38.0776          23,504        0.11           1.39              (22.14)     

2021

     633        48.9047          30,963        0.12           1.39              22.55     

2020

     648        39.9043          25,846        0.04           1.39              31.50     

2019

     663        30.3464          20,124        0.39           1.39              28.03     

F97

                                   

2023

     24,414        33.6572        to        32.4919        790,765        1.75        1.24        to        1.39        9.02        to        8.86  

2022

     25,885        30.8722        to        29.8478        772,091        1.68        1.24        to        1.39        (6.41)        to        (6.55)  

2021

     28,565        32.9871        to        31.9402        913,625        1.63        1.24        to        1.39        23.07        to        22.89  

2020

     37,466        26.8037        to        25.9919        974,966        1.64        1.24        to        1.39        5.12        to        4.97  

2019

     38,186        25.4972        to        24.7621        941,593        1.82        1.24        to        1.39        25.54        to        25.35  

F28

                                   

2023

     9,643        45.9285        to        44.3386        427,541        -        1.24        to        1.39        43.52        to        43.30  

2022

     11,176        32.0020        to        30.9403        345,761        -        1.24        to        1.39        (39.08)        to        (39.17)  

2021

     11,051        52.5292        to        50.8625        562,061        -        1.24        to        1.39        10.29        to        10.13  

2020

     11,594        47.6271        to        46.1851        535,465        -        1.24        to        1.39        66.15        to        65.90  

2019

     13,309        28.6647        to        27.8385        370,494        -        1.24        to        1.39        38.76        to        38.55  

T21

                                   

2023

     1,354        21.4463          29,041        2.07           1.39              11.07     

2022

     1,357        19.3086          26,208        2.66           1.39              (23.06)     

2021

     1,490        25.0957          37,405        0.93           1.39              (7.04)     

2020

     1,870        26.9969          50,488        4.12           1.39              15.56     

2019

     1,874        23.3615          43,773        0.97           1.39              24.95     

V15

                                   

2023

     10,210        35.7335        to        35.1144        358,137        -        1.24        to        1.39        39.19        to        38.99  

2022

     12,135        25.6716        to        25.2644        305,988        -        1.24        to        1.39        (31.96)        to        (32.06)  

2021

     13,324        37.7312        to        37.1883        494,275        -        1.24        to        1.39        10.55        to        10.38  

2020

     17,220        34.1317        to        33.6910        578,375        0.07        1.24        to        1.39        40.59        to        40.38  

2019

     19,522        24.2766        to        23.9991        468,221        -        1.24        to        1.39        35.07        to        34.87  

A39

                                   

2023

     10,904        28.9929        to        28.2357        307,839        0.74        1.24        to        1.39        21.85        to        21.67  

2022

     11,663        23.7945        to        23.2076        270,356        0.89        1.24        to        1.39        (21.53)        to        (21.64)  

2021

     12,796        30.3214        to        29.6177        378,295        0.63        1.24        to        1.39        26.16        to        25.98  

2020

     15,627        24.0332        to        23.5106        366,618        1.29        1.24        to        1.39        12.44        to        12.27  

2019

     18,414        21.3737        to        20.9404        385,542        0.95        1.24        to        1.39        27.37        to        27.18  

 

- 56 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4     

Net

Assets

     Investment
Income
Ratio1
    

Expense Ratio

lowest to highest2

     Total Return3  
    

 

 

A21

                                   

2023

     12,821      $ 19.3949        to      $ 25.7172        $329,693        0.19%        1.24%        to        1.39%        16.69%        to        16.52%  

2022

     14,352        16.6205        to        22.0713        317,302        1.73        1.24        to        1.39        (19.31)        to        (19.43)  

2021

     14,911        20.5985        to        27.3949        409,534        1.27        1.24        to        1.39        4.58        to        4.43  

2020

     16,320        19.6959        to        26.2336        428,155        2.25        1.24        to        1.39        12.59        to        12.42  

2019

     19,632        17.4942        to        23.3361        457,137        1.53        1.24        to        1.39        26.99        to        26.80  

M80

                                   

2023

     10,805        76.0966        to        73.0688        789,866        -        1.24        to        1.39        33.84        to        33.64  

2022

     12,538        56.8549        to        54.6742        685,575        -        1.24        to        1.39        (32.65)        to        (32.75)  

2021

     12,905        84.4116        to        81.2954        1,049,027        -        1.24        to        1.39        21.72        to        21.54  

2020

     13,591        69.3503        to        66.8901        908,804        -        1.24        to        1.39        29.91        to        29.72  

2019

     15,934        53.3834        to        51.5669        821,632        -        1.24        to        1.39        36.08        to        35.88  

M31

                                   `     

2023

     22,368        80.4729        to        77.2712        1,728,932        -        1.24        to        1.39        34.19        to        33.99  

2022

     24,976        59.9675        to        57.6676        1,441,293        -        1.24        to        1.39        (32.48)        to        (32.58)  

2021

     26,872        88.8110        to        85.5326        2,299,367        -        1.24        to        1.39        22.01        to        21.83  

2020

     29,792        72.7901        to        52.6952        2,093,454        -        1.24        to        1.39        30.23        to        30.03  

2019

     33,752        55.8948        to        40.5248        1,823,626        -        1.24        to        1.39        36.45        to        36.24  

MB3

                                   

2023

     20,274        25.3628        to        25.3628        514,159        0.05        1.39        to        1.39        22.00        to        22.00  

2022

     21,218        21.0319        to        20.7888        441,086        -        1.24        to        1.39        (20.44)        to        (20.56)  

2021

     22,024        26.4350        to        26.1686        576,334        0.03        1.24        to        1.39        24.11        to        23.92  

2020

     23,447        21.2999        to        21.1168        494,998        0.22        1.24        to        1.39        20.69        to        20.51  

2019

     24,067        17.6488        to        17.5233        421,657        0.34        1.24        to        1.39        37.86        to        37.66  

M10

                                   

2023

     11,751        32.0954        to        30.9843        364,291        0.46        1.24        to        1.39        17.21        to        17.03  

2022

     13,148        27.3840        to        26.4754        348,712        0.39        1.24        to        1.39        (17.71)        to        (17.84)  

2021

     13,732        33.2790        to        32.2229        443,318        0.41        1.24        to        1.39        24.95        to        24.76  

2020

     14,663        26.6342        to        25.8276        379,468        0.38        1.24        to        1.39        12.20        to        12.03  

2019

     33,018        23.7392        to        23.0548        761,931        0.49        1.24        to        1.39        29.63        to        29.43  

M42

                                   

2023

     9,433        30.7191          289,743        -           1.39              12.68     

2022

     9,732        27.2621          265,300        -           1.39              (30.96)     

2021

     10,358        39.4880          409,021        -           1.39              0.17     

2020

     10,759        39.4212          424,113        -           1.39              43.57     

2019

     10,655        27.4579          292,568        -           1.39              39.32     

M06

                                   

2023

     244        20.2250          4,926        3.19           1.39              5.90     

2022

     244        19.0981          4,652        2.78           1.39              (15.12)     

2021

     244        22.5006          5,480        2.58           1.39              (2.18)     

2020

     271        23.0028          5,603        3.47           1.39              6.97     

2019

     343        21.5047          5,477        2.01           1.39              8.68     

 

- 57 -


KBL VARIABLE ACCOUNT A

(A Separate Account of Delaware Life Insurance Company of New York)

10. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4     

Net

Assets

     Investment
Income
Ratio1
    

Expense Ratio

lowest to highest2

     Total Return3  
  

 

 

 

M33

                                   

2023

     5,909      $ 60.3750        to       $ 57.9729      $   342,497        0.51%        1.24%        to        1.39%        20.91%        to        20.73%  

2022

     6,595        48.0172           316,657        0.49           1.39              (18.35)     

2021

     6,883        58.8104           404,800        0.54           1.39              23.08     

2020

     7,360        47.7825        to        35.9529        351,702        0.74           1.39              14.98     

2019

     8,638        43.0214        to        31.2691        358,935        0.79        1.24        to        1.39           31.31     

R03

                                   

2023

     11,490        24.6090           282,727        -           1.39              51.11     

2022

     15,888        16.2852           258,730        -           1.39              (35.05)     

2021

     16,002        25.0737           401,224        -           1.39              23.81     

2020

     16,209        20.2517           328,263        0.29           1.39              42.95     

2019

     16,512        14.1666           233,922        0.13           1.39              34.97     

W39

                                   

2023

     8,505        31.2645        to        30.1968        256,822        0.32        1.24        to        1.39        15.52        to        15.34  

2022

     8,988        27.0651        to        26.1798        235,305        0.93        1.24        to        1.39        (34.66)        to        (34.76)  

2021

     9,646        41.4225        to        40.1275        387,075        0.54        1.24        to        1.39        17.34        to        17.17  

2020

     11,239        35.3000        to        34.2476        384,944        1.96        1.24        to        1.39        12.95        to        12.78  

2019

     26,183        31.2527        to        30.3666        795,102        0.83        1.24        to        1.39        28.39        to        28.20  

W419

                                   

2022

     11,249        37.1466        to        35.9315        381,866        -        1.24        to        1.39        (35.64)        to        (35.73)  

2021

     11,813        57.7127        to        55.9085        662,649        -        1.24        to        1.39        4.53        to        4.37  

2020

     16,862        55.2139        to        53.5679        905,337        0.76        1.24        to        1.39        25.09        to        24.90  

2019

     17,015        44.1403        to        42.8887        731,577        0.07        1.24        to        1.39        27.71        to        27.52  

W42

                                   

2023

     25,184        51.7176        to        49.9512        1,254,222        -        1.24        to        1.39        20.24        to        20.06  

2022

     18,121        43.0124        to        41.6053        754,805        -        1.24        to        1.39        (34.28)        to        (34.38)  

2021

     18,545        65.4513        to        63.4050        1,175,902        0.74        1.24        to        1.39        7.56        to        7.40  

2020

     21,213        60.8531        to        59.0389        1,252,445        -        1.24        to        1.39        22.69        to        22.51  

2019

     32,325        49.5980        to        48.1915        1,557,781        0.26        1.24        to        1.39        29.49        to        29.29  

1 Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, which are net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Sub-Accounts invest.

2 Ratio represents the contract expenses of the Sub-Account, consisting primarily of mortality and expense charges and distribution and administrative expense charges. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

3 Ratio represents the total return for the year indicated, including changes in the value of the underlying mutual fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period using the unit value of the beginning period that corresponds to the lowest or highest ending period unit value disclosed. The total returns are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts.

4 The unit values are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ration amounts. Some unit values may be outside of the range due to timing of the related Sub-Account level’s commencement date. Unit values of product pricing levels with zero units during the period are excluded when determining the range.

5 Sub-Account AL4 merged into Sub-Account C75 on March 3, 2022.

6 Sub-Account AC5 merged into Sub-Account C75 on March 3, 2022.

7 Sub-Account C54 merged into Sub-Account C75 on April 24, 2020.

8 Sub-Account C55 merged into Sub-Account C75 on April 24, 2020.

9 Sub-Account W41 merged into Sub-Account W42 on April  21, 2023.

 

- 58 -