KBL Variable Account A
Financial Statements as of and for the Year Ended December 31, 2023
and Report of Independent Registered Public Accounting Firm
DELAWARE LIFE KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
Index
December 31, 2023
Page(s) | ||||
1-3 | ||||
Financial Statements |
||||
4-6 | ||||
7-20 | ||||
21-42 | ||||
43-58 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors of Delaware Life Insurance Company of New York and the Contract Owners of KBL Variable Account A:
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of the Sub-Accounts listed in the Appendix that comprise KBL Variable Account A (the Separate Account), as of December 31, 2023, the related statements of operations and changes in net assets for the periods indicated in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the three-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2023, the results of their operations and changes in their net assets for the periods indicated in the Appendix, and the financial highlights for each of the years or periods in the three- year period then ended, in conformity with U.S. generally accepted accounting principles. The financial highlights for each of the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants whose report, dated April 28, 2021, expressed an unqualified opinion on those financial highlights.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Sub-Accounts management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the transfer agent of the underlying mutual funds; when replies were not received from the transfer agent, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the auditor of Delaware Life Insurance Company of New Yorks Separate Accounts since 2021.
Hartford, Connecticut
April 23, 2024
Appendix
AB VPS Sustainable Global Thematic Portfolio Class B Sub-Account (A70) (1)
AB VPS Relative Value Portfolio (Class A) Sub-Account (AG9) (1) (2)
AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) (1) (3)
AB VPS Intermediate Bond Portfolio (Class A) Sub-Account (AL4) (4)
AB VPS Intermediate Bond Portfolio (Class B) Sub-Account (AC5) (4)
AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) (1)
Alger Small Cap Growth Portfolio I-2 Sub-Account (A51) (1)
Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75) (1)
Columbia Variable Portfolio - Dividend Opportunity Fund Class 1 Sub-Account (C25) (1)
Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49) (1)
Columbia Variable Portfolio - Income Opportunities Fund Class 1 Sub-Account (C36) (1)
Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76) (1)
Columbia Variable Portfolio - Overseas Core Fund Class 1 Sub-Account (C37) (1)
Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58) (1)
Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59) (1)
Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60) (1)
Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66) (1)
Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68) (1)
Columbia Variable Portfolio - Small Cap Value Fund Class 1 Sub-Account (C39) (1)
Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71) (1)
Columbia Variable Portfolio - Small Company Growth Fund Class 1 Sub-Account (C72) (1)
Columbia Variable Portfolio - Strategic Income Fund Class 1 Sub-Account (151) (1)
Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73) (1)
Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69) (1)
Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70) (1)
Fidelity VIP Dynamic Capital Appreciation Portfolio (Service Class 2) Sub-Account (FD8) (1)
Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97) (1)
Fidelity VIP Growth Opportunities Portfolio (Service Class 2) Sub-Account (F28) (1)
Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21) (1)
Invesco V.I. American Franchise Fund Series I Sub-Account (V15) (1)
Invesco V.I. Core Equity Fund I Sub-Account (A39) (1)
Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21) (1)
MFS VIT I Growth Series Service Class Sub-Account (M80) (1)
MFS VIT I Growth Series Initial Class Sub-Account (M31) (1)
MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3) (1)
MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10) (1)
MFS VIT I New Discovery Series Service Class Sub-Account (M42) (1)
MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06) (1)
MFS VIT I Research Series Initial Class Sub-Account (M33) (1)
Rydex VT NASDAQ-100 Fund Sub-Account (R03) (1)
Wanger International Sub-Account (W39) (1)
Wanger Select Fund Sub-Account (W41) (5)
Wanger Acorn Sub-Account (W42) (1)
(1) | Statement of assets and liabilities as of December 31, 2023, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years in the three-year period then ended. Financial highlights for the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants. |
(2) | Formerly AB VPS Growth and Income Portfolio (Class A). |
(3) | Formerly AB VPS Growth and Income Portfolio (Class B). |
(4) | Statements of changes in net assets for the period January 1, 2022 through March 3, 2022. |
(5) | Statements of operations and changes in net assets for the period January 1, 2023 to April 21, 2023 and statement of changes in net assets for the year ended December 31, 2022. |
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2023
Assets
|
Liabilities
|
|||||||||||||||||||||||||||||||||||||||||||
Shares
|
Cost
|
Investments at
|
Receivable
|
Dividend
|
Total assets
|
Payable to
|
Net Assets
|
|||||||||||||||||||||||||||||||||||||
AB VPS Sustainable Global Thematic Portfolio Class B Sub-Account (A70) |
5,245 | $ | 165,770 | $ | 162,862 | $ | - | $ | - | $ | 162,862 | $ | 12 | $ | 162,850 | |||||||||||||||||||||||||||||
AB VPS Relative Value Portfolio (Class A) Sub-Account (AG9) ¹ |
4,281 | 124,227 | 126,275 | - | - | 126,275 | 10 | 126,265 | ||||||||||||||||||||||||||||||||||||
AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) ¹ |
18,747 | 503,986 | 539,535 | - | - | 539,535 | 2,973 | 536,562 | ||||||||||||||||||||||||||||||||||||
AB VPS Intermediate Bond Portfolio (Class A) Sub-Account (AL4) ² |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
AB VPS Intermediate Bond Portfolio (Class B) Sub-Account (AC5) ² |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) |
4,677 | 91,306 | 81,054 | - | - | 81,054 | 6 | 81,048 | ||||||||||||||||||||||||||||||||||||
Alger Small Cap Growth Portfolio I-2 Sub-Account (A51) |
19,930 | 453,193 | 329,444 | - | - | 329,444 | 62 | 329,382 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75) |
2,778,233 | 2,778,233 | 2,778,233 | - | 382 | 2,778,615 | 10,397 | 2,768,218 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Dividend Opportunity Fund Class 1 Sub-Account (C25) |
25,210 | 552,980 | 989,255 | - | - | 989,255 | 298 | 988,957 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49) |
13,978 | 335,936 | 529,776 | - | - | 529,776 | 58,811 | 470,965 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Income Opportunities Fund Class 1 Sub-Account (C36) |
5,174 | 37,196 | 32,854 | - | - | 32,854 | 3 | 32,851 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76) |
21,147 | 144,541 | 133,225 | - | - | 133,225 | 17 | 133,208 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Overseas Core Fund Class 1 Sub-Account (C37) |
13,981 | 177,213 | 186,647 | 24 | - | 186,671 | 14 | 186,657 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58) |
2,385 | 31,196 | 31,531 | - | - | 31,531 | 2 | 31,529 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59) |
23,461 | 256,591 | 874,612 | - | - | 874,612 | 217 | 874,395 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60) |
16,133 | 264,109 | 581,121 | - | - | 581,121 | 485 | 580,636 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66) |
9,278 | 222,830 | 341,799 | - | - | 341,799 | 50,983 | 290,816 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68) |
23,928 | 333,524 | 936,545 | - | - | 936,545 | 450 | 936,095 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Small Cap Value Fund Class 1 Sub-Account (C39) |
10,604 | 149,023 | 137,634 | - | - | 137,634 | 11 | 137,623 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71) |
24,651 | 285,624 | 315,774 | - | - | 315,774 | 64,238 | 251,536 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Small Company Growth Fund Class 1 Sub-Account (C72) |
7,509 | 92,878 | 87,484 | - | - | 87,484 | 7 | 87,477 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Strategic Income Fund Class 1 Sub-Account (151) |
76,116 | 303,100 | 281,631 | 21 | - | 281,652 | 21 | 281,631 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73) |
95,663 | 385,816 | 349,169 | - | - | 349,169 | 375 | 348,794 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69) |
16,966 | 173,514 | 151,504 | 18 | - | 151,522 | 12 | 151,510 | ||||||||||||||||||||||||||||||||||||
Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70) |
73,207 | 762,616 | 652,273 | - | - | 652,273 | 1,196 | 651,077 | ||||||||||||||||||||||||||||||||||||
Fidelity VIP Dynamic Capital Appreciation Portfolio (Service Class 2) Sub-Account (FD8) |
1,829 | 21,272 | 29,224 | - | - | 29,224 | 2 | 29,222 | ||||||||||||||||||||||||||||||||||||
Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97) |
33,218 | 721,114 | 794,248 | - | - | 794,248 | 3,483 | 790,765 | ||||||||||||||||||||||||||||||||||||
Fidelity VIP Growth Opportunities Portfolio (Service Class 2) Sub-Account (F28) |
7,373 | 343,642 | 427,574 | - | - | 427,574 | 33 | 427,541 | ||||||||||||||||||||||||||||||||||||
Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21) |
3,529 | 31,215 | 29,043 | - | - | 29,043 | 2 | 29,041 | ||||||||||||||||||||||||||||||||||||
Invesco V.I. American Franchise Fund Series I Sub-Account (V15) |
6,091 | 377,167 | 359,154 | - | - | 359,154 | 1,017 | 358,137 | ||||||||||||||||||||||||||||||||||||
Invesco V.I. Core Equity Fund I Sub-Account (A39) |
10,541 | 321,943 | 308,754 | - | - | 308,754 | 915 | 307,839 | ||||||||||||||||||||||||||||||||||||
Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21) |
9,672 | 347,794 | 329,718 | - | - | 329,718 | 25 | 329,693 | ||||||||||||||||||||||||||||||||||||
MFS VIT I Growth Series Service Class Sub-Account (M80) |
14,205 | 731,240 | 790,951 | - | - | 790,951 | 1,085 | 789,866 | ||||||||||||||||||||||||||||||||||||
MFS VIT I Growth Series Initial Class Sub-Account (M31) |
28,684 | 1,597,668 | 1,729,355 | - | - | 1,729,355 | 423 | 1,728,932 | ||||||||||||||||||||||||||||||||||||
MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3) |
23,267 | 455,087 | 514,198 | - | - | 514,198 | 39 | 514,159 | ||||||||||||||||||||||||||||||||||||
MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10) |
10,339 | 316,283 | 364,755 | - | - | 364,755 | 464 | 364,291 | ||||||||||||||||||||||||||||||||||||
MFS VIT I New Discovery Series Service Class Sub-Account (M42) |
28,690 | 412,781 | 289,765 | - | - | 289,765 | 22 | 289,743 | ||||||||||||||||||||||||||||||||||||
MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06) |
421 | 5,557 | 4,926 | - | - | 4,926 | - | 4,926 | ||||||||||||||||||||||||||||||||||||
MFS VIT I Research Series Initial Class Sub-Account (M33) |
10,718 | 324,939 | 342,656 | - | - | 342,656 | 159 | 342,497 | ||||||||||||||||||||||||||||||||||||
Rydex VT NASDAQ-100 Fund Sub-Account (R03) |
3,987 | 182,558 | 282,749 | - | - | 282,749 | 22 | 282,727 | ||||||||||||||||||||||||||||||||||||
Wanger International Sub-Account (W39) |
12,603 | 275,791 | 256,842 | - | - | 256,842 | 20 | 256,822 | ||||||||||||||||||||||||||||||||||||
Wanger Select Fund Sub-Account (W41) ³ |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Wanger Acorn Sub-Account (W42) |
94,681 | 1,304,346 | 1,262,102 | - | - | 1,262,102 | 7,880 | 1,254,222 |
1 This Sub-Account had a name change in 2023. Refer to Note 1 in the Variable Accounts Notes to Financial Statements for more information.
2 This Sub-Account was closed in 2022 due to merger and is not reported in the Statements of Operations.
3 This Sub-Account was closed in 2023 due to merger. Refer to Note 1 in the Variable Accounts Notes to Financial Statements for more information.
The accompanying notes are an integral part of these financial statements.
- 4 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 2023
Units | Value Applicable to Owners of Deferred Variable Annuity Contracts |
Reserve for Variable Annuities |
Net Assets | |||||||||||||
A70 |
8,885 | $ | 162,850 | $ | - | $ | 162,850 | |||||||||
AG9 |
2,597 | 126,265 | - | 126,265 | ||||||||||||
A71 |
14,711 | 499,039 | 37,523 | 536,562 | ||||||||||||
AL4 |
- | - | - | - | ||||||||||||
AC5 |
- | - | - | - | ||||||||||||
AM2 |
4,237 | 81,048 | - | 81,048 | ||||||||||||
A51 |
8,825 | 328,387 | 995 | 329,382 | ||||||||||||
C75 |
291,523 | 2,642,928 | 125,290 | 2,768,218 | ||||||||||||
C25 |
43,259 | 974,591 | 14,366 | 988,957 | ||||||||||||
C49 |
23,837 | 445,523 | 25,442 | 470,965 | ||||||||||||
C36 |
2,478 | 32,851 | - | 32,851 | ||||||||||||
C76 |
10,286 | 131,892 | 1,316 | 133,208 | ||||||||||||
C37 |
13,532 | 186,426 | 231 | 186,657 | ||||||||||||
C58 |
2,360 | 31,529 | - | 31,529 | ||||||||||||
C59 |
21,052 | 833,129 | 41,266 | 874,395 | ||||||||||||
C60 |
14,442 | 562,048 | 18,588 | 580,636 | ||||||||||||
C66 |
13,263 | 288,306 | 2,510 | 290,816 | ||||||||||||
C68 |
26,742 | 936,095 | - | 936,095 | ||||||||||||
C39 |
2,254 | 137,623 | - | 137,623 | ||||||||||||
C71 |
5,358 | 251,536 | - | 251,536 | ||||||||||||
C72 |
636 | 87,477 | - | 87,477 | ||||||||||||
151 |
7,976 | 281,429 | 202 | 281,631 | ||||||||||||
C73 |
10,452 | 339,221 | 9,573 | 348,794 | ||||||||||||
C69 |
15,323 | 151,340 | 170 | 151,510 | ||||||||||||
C70 |
68,038 | 626,071 | 25,006 | 651,077 | ||||||||||||
FD8 |
605 | 29,222 | - | 29,222 | ||||||||||||
F97 |
24,414 | 765,977 | 24,788 | 790,765 | ||||||||||||
F28 |
9,643 | 427,541 | - | 427,541 | ||||||||||||
T21 |
1,354 | 29,041 | - | 29,041 | ||||||||||||
V15 |
10,210 | 322,589 | 35,548 | 358,137 | ||||||||||||
A39 |
10,904 | 275,831 | 32,008 | 307,839 | ||||||||||||
A21 |
12,821 | 329,693 | - | 329,693 | ||||||||||||
M80 |
10,805 | 753,089 | 36,777 | 789,866 |
The accompanying notes are an integral part of these financial statements.
- 5 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 2023
Units | Value Applicable to Owners of Deferred Variable Annuity Contracts |
Reserve for Variable Annuities |
Net Assets | |||||||||||||
M31 |
22,368 | $ | 1,704,862 | $ | 24,070 | $ | 1,728,932 | |||||||||
MB3 |
20,274 | 514,159 | - | 514,159 | ||||||||||||
M10 |
11,751 | 345,903 | 18,388 | 364,291 | ||||||||||||
M42 |
9,433 | 289,743 | - | 289,743 | ||||||||||||
M06 |
244 | 4,926 | - | 4,926 | ||||||||||||
M33 |
5,909 | 339,786 | 2,711 | 342,497 | ||||||||||||
R03 |
11,490 | 282,727 | - | 282,727 | ||||||||||||
W39 |
8,505 | 256,822 | - | 256,822 | ||||||||||||
W41 |
- | - | - | - | ||||||||||||
W42 |
25,184 | 1,142,342 | 111,880 | 1,254,222 |
The accompanying notes are an integral part of these financial statements.
- 6 -
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2023
A70 Sub-Account |
AG9 Sub-Account |
A71 Sub-Account |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | 56 | $ | 1,769 | $ | 6,673 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(2,290 | ) | (1,460 | ) | (6,608 | ) | ||||||
Distribution and administrative expense charges |
(276 | ) | (175 | ) | (732 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(2,510 | ) | 134 | (667 | ) | |||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
(5,130 | ) | (132 | ) | 1,464 | |||||||
Realized gain distributions |
11,971 | 9,304 | 42,150 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
6,841 | 9,172 | 43,614 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
16,352 | 2,712 | 8,529 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
23,193 | 11,884 | 52,143 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 20,683 | $ | 12,018 | $ | 51,476 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 7 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
AM2 Sub-Account |
A51 Sub-Account |
C75 Sub-Account |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | - | $ | 133,057 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(955 | ) | (3,792 | ) | (35,775 | ) | ||||||
Distribution and administrative expense charges |
(114 | ) | (454 | ) | (4,114 | ) | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,069 | ) | (4,246 | ) | 93,168 | |||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
48 | (34,985 | ) | - | ||||||||
Realized gain distributions |
2,929 | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
2,977 | (34,985 | ) | - | ||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
6,001 | 82,073 | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
8,978 | 47,088 | - | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 7,909 | $ | 42,842 | $ | 93,168 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 8 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C25 Sub-Account |
C49 Sub-Account |
C36 Sub-Account |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | - | $ | 1,618 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(12,451) | (6,647) | (388) | |||||||||
Distribution and administrative expense charges |
(1,478) | (662) | (47) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(13,929) | (7,309) | 1,183 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
88,883 | 58,507 | (517) | |||||||||
Realized gain distributions |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
88,883 | 58,507 | (517) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
(41,058) | (34,353) | 2,339 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
47,825 | 24,154 | 1,822 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 33,896 | $ | 16,845 | $ | 3,005 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 9 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C76 Sub-Account |
C37 Sub-Account |
C58 Sub-Account |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | 12,835 | $ | 3,527 | $ | 498 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(2,897) | (2,284) | (370) | |||||||||
Distribution and administrative expense charges |
(346) | (274) | (44) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
9,592 | 969 | 84 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
(34,790) | (2,742) | (124) | |||||||||
Realized gain distributions |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
(34,790) | (2,742) | (124) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
40,128 | 25,830 | 3,861 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
5,338 | 23,088 | 3,737 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 14,930 | $ | 24,057 | $ | 3,821 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 10 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C59 | C60 | C66 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | - | $ | - | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(10,345) | (6,386) | (4,348) | |||||||||
Distribution and administrative expense charges |
(1,185) | (740) | (438) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(11,530) | (7,126) | (4,786) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
124,161 | 44,454 | 54,716 | |||||||||
Realized gain distributions |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
124,161 | 44,454 | 54,716 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
171,146 | 135,985 | (20,480) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
295,307 | 180,439 | 34,236 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 283,777 | $ | 173,313 | $ | 29,450 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 11 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C68 | C39 | C71 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | 1,017 | $ | 1,237 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(11,251) | (1,663) | (3,587) | |||||||||
Distribution and administrative expense charges |
(1,351) | (199) | (337) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(12,602) | (845) | (2,687) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
98,470 | (9,671) | (13,382) | |||||||||
Realized gain distributions |
- | 9,810 | 21,067 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
98,470 | 139 | 7,685 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
108,895 | 25,075 | 49,345 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
207,365 | 25,214 | 57,030 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 194,763 | $ | 24,369 | $ | 54,343 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 12 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C72 | 151 | C73 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | 10,491 | $ | 11,998 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(1,068) | (3,565) | (4,295) | |||||||||
Distribution and administrative expense charges |
(129) | (427) | (500) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(1,197) | 6,499 | 7,203 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
(22,680) | (15,481) | (5,235) | |||||||||
Realized gain distributions |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
(22,680) | (15,481) | (5,235) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
43,049 | 31,061 | 23,500 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
20,369 | 15,580 | 18,265 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 19,172 | $ | 22,079 | $ | 25,468 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 13 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
C69 | C70 | FD8 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | 4,118 | $ | 16,152 | $ | 30 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(1,841) | (7,880) | (322) | |||||||||
Distribution and administrative expense charges |
(221) | (905) | (38) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,056 | 7,367 | (330) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
(1,994) | (13,438) | 477 | |||||||||
Realized gain distributions |
- | - | 1,314 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
(1,994) | (13,438) | 1,791 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
6,101 | 31,673 | 4,781 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
4,107 | 18,235 | 6,572 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 6,163 | $ | 25,602 | $ | 6,242 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 14 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
F97 | F28 | T21 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | 13,270 | $ | - | $ | 577 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(9,428) | (4,751) | (346) | |||||||||
Distribution and administrative expense charges |
(1,089) | (571) | (42) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
2,753 | (5,322) | 189 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
17,403 | 28,621 | 15 | |||||||||
Realized gain distributions |
22,771 | - | 21 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
40,174 | 28,621 | 36 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
21,918 | 113,171 | 2,674 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
62,092 | 141,792 | 2,710 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 64,845 | $ | 136,470 | $ | 2,899 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 15 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
V15 | A39 | A21 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | 2,130 | $ | 617 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(4,074) | (3,585) | (4,020) | |||||||||
Distribution and administrative expense charges |
(437) | (381) | (483) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(4,511) | (1,836) | (3,886) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
(14,136) | (8,791) | (4,605) | |||||||||
Realized gain distributions |
7,091 | 6,872 | 231 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
(7,045) | (1,919) | (4,374) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
120,466 | 60,362 | 58,314 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
113,421 | 58,443 | 53,940 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 108,910 | $ | 56,607 | $ | 50,054 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 16 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M80 | M31 | MB3 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | - | $ | - | $ | 236 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(9,585) | (20,237) | (5,971) | |||||||||
Distribution and administrative expense charges |
(1,097) | (2,403) | (717) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(10,682) | (22,640) | (6,452) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
41,137 | 116,562 | 4,828 | |||||||||
Realized gain distributions |
65,633 | 126,882 | 25,516 | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
106,770 | 243,444 | 30,344 | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
121,893 | 252,307 | 71,440 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
228,663 | 495,751 | 101,784 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 217,981 | $ | 473,111 | $ | 95,332 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 17 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M10 | M42 | M06 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | 1,582 | $ | - | $ | 151 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(4,262) | (3,469) | (59) | |||||||||
Distribution and administrative expense charges |
(485) | (417) | (7) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(3,165) | (3,886) | 85 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
13,877 | (8,917) | (11) | |||||||||
Realized gain distributions |
19,271 | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
33,148 | (8,917) | (11) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
23,558 | 45,604 | 199 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
56,706 | 36,687 | 188 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 53,541 | $ | 32,801 | $ | 273 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 18 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M33 | R03 | W39 | ||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||
Income: |
||||||||||||
Dividend income |
$ | 1,669 | $ | - | $ | 783 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
(4,088) | (3,956) | (2,993) | |||||||||
Distribution and administrative expense charges |
(488) | (475) | (359) | |||||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
(2,907) | (4,431) | (2,569) | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses): |
||||||||||||
Net realized gains (losses) on sale of investments |
6,755 | 55,484 | (7,224) | |||||||||
Realized gain distributions |
17,639 | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net realized gains (losses) |
24,394 | 55,484 | (7,224) | |||||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation (depreciation) |
41,156 | 74,996 | 45,152 | |||||||||
|
|
|
|
|
|
|||||||
Net realized and change in unrealized gains (losses) |
65,550 | 130,480 | 37,928 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from operations |
$ | 62,643 | $ | 126,049 | $ | 35,359 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 19 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
W41 | W42 | |||||||
Sub-Account | Sub-Account | |||||||
Income: |
||||||||
Dividend income |
$ | - | $ | - | ||||
Expenses: |
||||||||
Mortality and expense risk charges |
(1,622) | (13,323) | ||||||
Distribution and administrative expense charges |
(165) | (1,448) | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(1,787) | (14,771) | ||||||
|
|
|
|
|||||
Net realized and change in unrealized gains (losses): |
||||||||
Net realized gains (losses) on sale of investments |
(182,262) | (115,048) | ||||||
Realized gain distributions |
- | - | ||||||
|
|
|
|
|||||
Net realized gains (losses) |
(182,262) | (115,048) | ||||||
|
|
|
|
|||||
Net change in unrealized appreciation (depreciation) |
220,040 | 314,180 | ||||||
|
|
|
|
|||||
Net realized and change in unrealized gains (losses) |
37,778 | 199,132 | ||||||
|
|
|
|
|||||
Net increase (decrease) in net assets from operations |
$ | 35,991 | $ | 184,361 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 20 -
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A70 Sub-Account
|
AG9 Sub-Account | |||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (2,510) | $ | (2,890) | $ | 134 | $ | 25 | ||||||||||||
Net realized gains (losses) |
6,841 | 23,718 | 9,172 | 18,707 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
16,352 | (98,794) | 2,712 | (25,527) | ||||||||||||||||
Increase (decrease) from operations |
20,683 | (77,966) | 12,018 | (6,795) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | 3,545 | - | - | ||||||||||||||||
Transfers between Sub-Accounts |
213 | 549 | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations |
(46,606) | (18,330) | (2,166) | - | ||||||||||||||||
Increase (decrease) from |
(46,393) | (14,236) | (2,166) | - | ||||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||||||
Annuity payments and contract charges |
- | - | - | - | ||||||||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||||||
Adjustments to annuity reserves |
- | - | - | - | ||||||||||||||||
Net annuitization activity |
- | - | - | - | ||||||||||||||||
Total increase (decrease) in net assets |
(25,710) | (92,202) | 9,852 | (6,795) | ||||||||||||||||
Net assets at beginning of year |
188,560 | 280,762 | 116,413 | 123,208 | ||||||||||||||||
Net assets at end of year |
$ | 162,850 | $ | 188,560 | $ | 126,265 | $ | 116,413 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 21 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A71 Sub-Account
|
AL4 Sub-Account4
|
|||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (667) | $ | (1,721) | $ | - | $ | (321) | ||||||||||||
Net realized gains (losses) |
43,614 | 90,796 | - | (12,904) | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
8,529 | (126,474) | - | 7,254 | ||||||||||||||||
Increase (decrease) from operations |
51,476 | (37,399) | - | (5,971) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
18,795 | 51,251 | - | - | ||||||||||||||||
Transfers between Sub-Accounts |
1,545 | (11,830) | - | (133,080) | ||||||||||||||||
Withdrawals, surrenders, annuitizations |
(126,288) | (97,010) | - | (1,174) | ||||||||||||||||
Increase (decrease) from |
(105,948) | (57,589) | - | (134,254) | ||||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
25,206 | 24,873 | - | - | ||||||||||||||||
Annuity payments and contract charges |
(11,157) | (2,819) | - | 70 | ||||||||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||||||
Adjustments to annuity reserves |
(2,937) | 5 | - | 733 | ||||||||||||||||
Net annuitization activity |
11,112 | 22,059 | - | 803 | ||||||||||||||||
Total increase (decrease) in net assets |
(43,360) | (72,929) | - | (139,422) | ||||||||||||||||
Net assets at beginning of year |
579,922 | 652,851 | - | 139,422 | ||||||||||||||||
Net assets at end of year |
$ | 536,562 | $ | 579,922 | $ | - | $ | - | ||||||||||||
4 This Sub-Account was closed in 2022 due to merger.
The accompanying notes are an integral part of these financial statements.
- 22 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
AC5 Sub-Account4
|
AM2 Sub-Account
|
|||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | (196) | $ | (1,069) | $ | (1,100) | ||||||||||||
Net realized gains (losses) |
- | (5,021) | 2,977 | 13,337 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
- | 1,495 | 6,001 | (41,933) | ||||||||||||||||
Increase (decrease) from operations |
- | (3,722) | 7,909 | (29,696) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | - | - | ||||||||||||||||
Transfers between Sub-Accounts |
- | (81,473) | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations |
- | - | (120) | (147) | ||||||||||||||||
Increase (decrease) from |
- | (81,473) | (120) | (147) | ||||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||||||
Annuity payments and contract charges |
- | - | - | - | ||||||||||||||||
Transfers between Sub-Accounts, net |
- | - | - | (385) | ||||||||||||||||
Adjustments to annuity reserves |
- | - | - | - | ||||||||||||||||
Net annuitization activity |
- | - | - | (385) | ||||||||||||||||
Total increase (decrease) in net assets |
- | (85,195) | 7,789 | (30,228) | ||||||||||||||||
Net assets at beginning of year |
- | 85,195 | 73,259 | 103,487 | ||||||||||||||||
Net assets at end of year |
$ | - | $ | - | $ | 81,048 | $ | 73,259 | ||||||||||||
4 This Sub-Account was closed in 2022 due to merger.
The accompanying notes are an integral part of these financial statements.
- 23 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A51 Sub-Account
|
C75 Sub-Account
|
|||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (4,246 | ) | $ | (4,787) | $ | 93,168 | $ | (6,530) | |||||||||||
Net realized gains (losses) |
(34,985 | ) | 27,100 | - | - | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
82,073 | (209,615) | - | - | ||||||||||||||||
Increase (decrease) from operations |
42,842 | (187,302) | 93,168 | (6,530) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
5,470 | 7,149 | 21,744 | 113,787 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(4 | ) | 1,386 | 29,854 | 184,844 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(9,512 | ) | (20,929) | (338,514 | ) | (399,368) | ||||||||||||||
Increase (decrease) from contract owner transactions |
(4,046 | ) | (12,394) | (286,916 | ) | (100,737) | ||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
1,072 | - | 84,897 | 62,376 | ||||||||||||||||
Annuity payments and contract charges |
(120 | ) | - | (37,274 | ) | (13,595) | ||||||||||||||
Transfers between Sub-Accounts, net |
- | - | (230 | ) | (232) | |||||||||||||||
Adjustments to annuity reserves |
(37 | ) | - | (8,287 | ) | 3,228 | ||||||||||||||
Net annuitization activity |
915 | - | 39,106 | 51,777 | ||||||||||||||||
Total increase (decrease) in net assets |
39,711 | (199,696) | (154,642 | ) | (55,490) | |||||||||||||||
Net assets at beginning of year |
289,671 | 489,367 | 2,922,860 | 2,978,350 | ||||||||||||||||
Net assets at end of year |
$ | 329,382 | $ | 289,671 | $ | 2,768,218 | $ | 2,922,860 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 24 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C25 Sub-Account | C49 Sub-Account | |||||||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (13,929 | ) | $ | (14,686) | $ | (7,309 | ) | $ | (8,156) | ||||||||||
Net realized gains (losses) |
88,883 | 50,490 | 58,507 | 94,906 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
(41,058 | ) | (63,240) | (34,353 | ) | (103,563) | ||||||||||||||
Increase (decrease) from operations |
33,896 | (27,436) | 16,845 | (16,813) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
9,989 | - | 3,161 | 79,302 | ||||||||||||||||
Transfers between Sub-Accounts |
10,600 | (4,129) | 5,743 | (11,428) | ||||||||||||||||
Withdrawals, surrenders, annuitizations |
(113,078 | ) | (63,045) | (78,672 | ) | (131,399) | ||||||||||||||
Increase (decrease) from contract owner transactions |
(92,489 | ) | (67,174) | (69,768 | ) | (63,525) | ||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
9,036 | 6,295 | 38,761 | 38,399 | ||||||||||||||||
Annuity payments and contract charges |
(2,281 | ) | (1,153) | (18,760 | ) | (7,108) | ||||||||||||||
Transfers between Sub-Accounts, net |
(151 | ) | (150) | (7,290 | ) | (8,491) | ||||||||||||||
Adjustments to annuity reserves |
(1,267 | ) | (41) | (24,461 | ) | (34,308) | ||||||||||||||
Net annuitization activity |
5,337 | 4,951 | (11,750 | ) | (11,508) | |||||||||||||||
Total increase (decrease) in net assets |
(53,256 | ) | (89,659) | (64,673 | ) | (91,846) | ||||||||||||||
Net assets at beginning of year |
1,042,213 | 1,131,872 | 535,638 | 627,484 | ||||||||||||||||
Net assets at end of year |
$ | 988,957 | $ | 1,042,213 | $ | 470,965 | $ | 535,638 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 25 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C36 Sub-Account | C76 Sub-Account | |||||||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,183 | $ | 1,265 | $ | 9,592 | $ | 11,438 | ||||||||||||
Net realized gains (losses) |
(517 | ) | 1,007 | (34,790 | ) | 4,110 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
2,339 | (6,175) | 40,128 | (53,368) | ||||||||||||||||
Increase (decrease) from operations |
3,005 | (3,903) | 14,930 | (37,820) | ||||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 2,134 | - | ||||||||||||||||
Transfers between Sub-Accounts |
- | - | 1,346 | (22,370) | ||||||||||||||||
Withdrawals, surrenders, annuitizations |
(926 | ) | (12) | (144,315 | ) | (3,855) | ||||||||||||||
Increase (decrease) from |
(926 | ) | (12) | (140,835 | ) | (26,225) | ||||||||||||||
Annuitization Activity: |
||||||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||||||
Annuity payments and contract charges |
- | - | - | (12,969) | ||||||||||||||||
Transfers between Sub-Accounts, net |
- | - | (1,316 | ) | (1,325) | |||||||||||||||
Adjustments to annuity reserves |
- | - | (1 | ) | 14 | |||||||||||||||
Net annuitization activity |
- | - | (1,317 | ) | (14,280) | |||||||||||||||
Total increase (decrease) in net assets |
2,079 | (3,915) | (127,222 | ) | (78,325) | |||||||||||||||
Net assets at beginning of year |
30,772 | 34,687 | 260,430 | 338,755 | ||||||||||||||||
Net assets at end of year |
$ | 32,851 | $ | 30,772 | $ | 133,208 | $ | 260,430 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 26 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C37 Sub-Account | C58 Sub-Account | |||||||||||||||
|
|
|
|
|
| |||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||
|
|
|
|
|
| |||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 969 | $ | (986 | ) | $ | 84 | $ | (187 | ) | ||||||
Net realized gains (losses) |
(2,742 | ) | 13,759 | (124 | ) | 2,036 | ||||||||||
Net change in unrealized appreciation (depreciation) |
25,830 | (46,977 | ) | 3,861 | (7,376 | ) | ||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from operations |
24,057 | (34,204 | ) | 3,821 | (5,527 | ) | ||||||||||
|
|
|
|
|
| |||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
11,141 | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
(481 | ) | 910 | 93 | (219 | ) | ||||||||||
Withdrawals, surrenders, annuitizations |
(22,934 | ) | (18,012 | ) | (467 | ) | (792 | ) | ||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from contract owner transactions |
(12,274 | ) | (17,102 | ) | (374 | ) | (1,011 | ) | ||||||||
|
|
|
|
|
| |||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
- | - | - | - | ||||||||||||
Transfers between Sub-Accounts, net |
(228 | ) | (211 | ) | - | - | ||||||||||
Adjustments to annuity reserves |
3 | (4 | ) | - | - | |||||||||||
|
|
|
|
|
| |||||||||||
Net annuitization activity |
(225 | ) | (215 | ) | - | - | ||||||||||
|
|
|
|
|
| |||||||||||
Total increase (decrease) in net assets |
11,558 | (51,521 | ) | 3,447 | (6,538 | ) | ||||||||||
Net assets at beginning of year |
175,099 | 226,620 | 28,082 | 34,620 | ||||||||||||
|
|
|
|
|
| |||||||||||
Net assets at end of year |
$ | 186,657 | $ | 175,099 | $ | 31,529 | $ | 28,082 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 27 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C59 Sub-Account | C60 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (11,530 | ) | $ | (11,655) | $ | (7,126 | ) | $ | (7,125) | ||||||
Net realized gins (losses) |
124,161 | 18,680 | 44,454 | 56,337 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
171,146 | (359,101) | 135,985 | (271,886) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
283,777 | (352,076) | 173,313 | (222,674) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
4,377 | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
(4,344 | ) | 5,470 | (5,198 | ) | 6,748 | ||||||||||
Withdrawals, surrenders, annuitizations |
(132,309 | ) | (14,408) | (18,246 | ) | (42,257) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from contract owner transactions |
(132,276 | ) | (8,938) | (23,444 | ) | (35,509) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
1,137 | - | - | - | ||||||||||||
Annuity payments and contract charges |
(6,576 | ) | (5,596) | (2,141 | ) | (2,494) | ||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
418 | 792 | (467 | ) | (10) | |||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(5,021 | ) | (4,804) | (2,608 | ) | (2,504) | ||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
146,480 | (365,818) | 147,261 | (260,687) | ||||||||||||
Net assets at beginning of year |
727,915 | 1,093,733 | 433,375 | 694,062 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 874,395 | $ | 727,915 | $ | 580,636 | $ | 433,375 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 28 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C66 Sub-Account | C68 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (4,786 | ) | $ | (5,318) | $ | (12,602 | ) | $ | (13,165) | ||||||
Net realized gains (losses) |
54,716 | 81,653 | 98,470 | 89,495 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
(20,480 | ) | (121,382) | 108,895 | (299,140) | |||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
29,450 | (45,047) | 194,763 | (222,810) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
5,218 | 68,431 | 715 | - | ||||||||||||
Transfers between Sub-Accounts |
2,117 | (7,775) | (14,202 | ) | (20,540) | |||||||||||
Withdrawals, surrenders, annuitizations |
(73,960 | ) | (113,496) | (85,790 | ) | (60,505) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from contract owner transactions |
(66,625 | ) | (52,840) | (99,277 | ) | (81,045) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
32,175 | 33,170 | - | - | ||||||||||||
Annuity payments and contract charges |
(14,128 | ) | (3,666) | (1,902 | ) | (3,272) | ||||||||||
Transfers between Sub-Accounts, net |
(2,454 | ) | (2,888) | - | - | |||||||||||
Adjustments to annuity reserves |
(22,571 | ) | (28,372) | (25 | ) | (130) | ||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(6,978 | ) | (1,756) | (1,927 | ) | (3,402) | ||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
(44,153 | ) | (99,643) | 93,559 | (307,257) | |||||||||||
Net assets at beginning of year |
334,969 | 434,612 | 842,536 | 1,149,793 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 290,816 | $ | 334,969 | $ | 936,095 | $ | 842,536 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 29 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C39 Sub-Account | C71 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations:
|
||||||||||||||||
Net investment income (loss) |
$ | (845 | ) | $ | (901 | ) | $ | (2,687 | ) | $ | (2,654 | ) | ||||
Net realized gains (losses) |
139 | 50,470 | 7,685 | 76,646 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
25,075 | (65,154 | ) | 49,345 | (105,731 | ) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
24,369 | (15,585 | ) | 54,343 | (31,739 | ) | ||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
- | - | - | 79,484 | ||||||||||||
Transfers between Sub-Accounts |
- | - | (1,302 | ) | (5,239 | ) | ||||||||||
Withdrawals, surrenders, annuitizations |
(21,209 | ) | (4,606 | ) | (41,170 | ) | (118,354 | ) | ||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from contract owner transactions |
(21,209 | ) | (4,606 | ) | (42,472 | ) | (44,109 | ) | ||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | 36,874 | 36,983 | ||||||||||||
Annuity payments and contract charges |
- | - | (16,713 | ) | (4,116 | ) | ||||||||||
Transfers between Sub-Accounts, net | - | - | - | - | ||||||||||||
Adjustments to annuity reserves |
- | - | (31,784 | ) | (32,430 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
- | - | (11,623 | ) | 437 | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
3,160 | (20,191 | ) | 248 | (75,411 | ) | ||||||||||
Net assets at beginning of year |
134,463 | 154,654 | 251,288 | 326,699 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 137,623 | $ | 134,463 | $ | 251,536 | $ | 251,288 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 30 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C72 Sub-Account | 151 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (1,197 | ) | $ | (1,294) | $ | 6,499 | $ | 4,843 | |||||||
Net realized gains (losses) |
(22,680 | ) | 36,496 | (15,481 | ) | 4,096 | ||||||||||
Net change in unrealized appreciation (depreciation) |
43,049 | (83,400) | 31,061 | (53,966) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
19,172 | (48,198) | 22,079 | (45,027) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
6,154 | - | 11,979 | - | ||||||||||||
Transfers between Sub-Accounts |
(8,681 | ) | - | 980 | (738) | |||||||||||
Withdrawals, surrenders, annuitizations |
(11,971 | ) | (940) | (43,023 | ) | (39,345) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(14,498 | ) | (940) | (30,064 | ) | (40,083) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
- | - | (745 | ) | (30) | |||||||||||
Transfers between Sub-Accounts, net |
- | - | (198 | ) | (208) | |||||||||||
Adjustments to annuity reserves |
- | - | 2 | 3 | ||||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
- | - | (941 | ) | (235) | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
4,674 | (49,138) | (8,926 | ) | (85,345) | |||||||||||
Net assets at beginning of year |
82,803 | 131,941 | 290,557 | 375,902 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 87,477 | $ | 82,803 | $ | 281,631 | $ | 290,557 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 31 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C73 Sub-Account | C69 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 7,203 | $ | 5,224 | $ | 2,056 | $ | 1,249 | ||||||||
Net realized gains (losses) |
(5,235 | ) | 12,722 | (1,994 | ) | (2,094) | ||||||||||
Net change in unrealized appreciation (depreciation) |
23,500 | (73,191) | 6,101 | (28,375) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
25,468 | (55,245) | 6,163 | (29,220) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
455 | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
3,080 | (928) | 1,556 | 510 | ||||||||||||
Withdrawals, surrenders, annuitizations |
(29,597 | ) | (21,140) | (8,101 | ) | (46,386) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from contract owner transactions |
(26,062 | ) | (22,068) | (6,545 | ) | (45,876) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
(2,361 | ) | (15,309) | - | - | |||||||||||
Transfers between Sub-Accounts, net |
(1,174 | ) | (2,447) | (168 | ) | (188) | ||||||||||
Adjustments to annuity reserves |
234 | 224 | 1 | (3) | ||||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(3,301 | ) | (17,532) | (167 | ) | (191) | ||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
(3,895 | ) | (94,845) | (549 | ) | (75,287) | ||||||||||
Net assets at beginning of year |
352,689 | 447,534 | 152,059 | 227,346 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 348,794 | $ | 352,689 | $ | 151,510 | $ | 152,059 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 32 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
C70 Sub-Account | FD8 Sub-Account | |||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 7,367 | $ | 3,434 | $ | (330 | ) | $ | (327) | |||||||
Net realized gains (losses) |
(13,438 | ) | (11,692) | 1,791 | 3,980 | |||||||||||
Net change in unrealized appreciation (depreciation) |
31,673 | (121,232) | 4,781 | (10,402) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
25,602 | (129,490) | 6,242 | (6,749) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
6,216 | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
22,459 | (3,039) | - | - | ||||||||||||
Withdrawals, surrenders, annuitizations |
(58,992 | ) | (57,118) | (524 | ) | (710) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from contract owner transactions |
(30,317 | ) | (60,157) | (524 | ) | (710) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
(4,982 | ) | (9,132) | - | - | |||||||||||
Transfers between Sub-Accounts, net |
(697 | ) | (4,301) | - | - | |||||||||||
Adjustments to annuity reserves |
126 | 468 | - | - | ||||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(5,553 | ) | (12,965) | - | - | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
(10,268 | ) | (202,612) | 5,718 | (7,459) | |||||||||||
Net assets at beginning of year |
661,345 | 863,957 | 23,504 | 30,963 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 651,077 | $ | 661,345 | $ | 29,222 | $ | 23,504 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 33 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F97 Sub-Account | F28 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 2,753 | $ | 2,397 | $ | (5,322 | ) | $ | (5,666) | |||||||
Net realized gains (losses) |
40,174 | 46,307 | 28,621 | 89,412 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
21,918 | (108,209) | 113,171 | (303,963) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
64,845 | (59,505) | 136,470 | (220,217) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
12,219 | - | 20,814 | - | ||||||||||||
Transfers between Sub-Accounts |
4,577 | (30,132) | (16,962 | ) | 21,966 | |||||||||||
Withdrawals, surrenders, annuitizations |
(55,822 | ) | (44,112) | (58,542 | ) | (18,049) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(39,026 | ) | (74,244) | (54,690 | ) | 3,917 | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
(2,709 | ) | (3,716) | - | - | |||||||||||
Transfers between Sub-Accounts, net |
(3,049 | ) | (2,976) | - | - | |||||||||||
Adjustments to annuity reserves |
(1,387 | ) | (1,093) | - | - | |||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(7,145 | ) | (7,785) | - | - | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
18,674 | (141,534) | 81,780 | (216,300) | ||||||||||||
Net assets at beginning of year |
772,091 | 913,625 | 345,761 | 562,061 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 790,765 | $ | 772,091 | $ | 427,541 | $ | 345,761 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 34 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
T21 Sub-Account | V15 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 189 | $ | 375 | $ | (4,511 | ) | $ | (5,023) | |||||||
Net realized gains (losses) |
36 | 2,055 | (7,045 | ) | 111,135 | |||||||||||
Net change in unrealized appreciation (depreciation) |
2,674 | (11,230) | 120,466 | (257,182) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
2,899 | (8,800) | 108,910 | (151,070) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
- | - | - | 6,474 | ||||||||||||
Transfers between Sub-Accounts |
- | - | (4,007 | ) | 5,273 | |||||||||||
Withdrawals, surrenders, annuitizations |
(66 | ) | (2,397) | (47,082 | ) | (44,874) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(66 | ) | (2,397) | (51,089 | ) | (33,127) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
- | - | (5,739 | ) | (5,001) | |||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
- | - | 67 | 911 | ||||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
- | - | (5,672 | ) | (4,090) | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
2,833 | (11,197) | 52,149 | (188,287) | ||||||||||||
Net assets at beginning of year |
26,208 | 37,405 | 305,988 | 494,275 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 29,041 | $ | 26,208 | $ | 358,137 | $ | 305,988 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 35 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A39 Sub-Account | A21 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (1,836 | ) | $ | (1,495) | $ | (3,886 | ) | $ | 1,148 | ||||||
Net realized gains (losses) |
(1,919 | ) | 41,168 | (4,374 | ) | 36,889 | ||||||||||
Net change in unrealized appreciation (depreciation) |
60,362 | (120,537) | 58,314 | (116,961) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
56,607 | (80,864) | 50,054 | (78,924) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
- | 6,129 | 2,268 | - | ||||||||||||
Transfers between Sub-Accounts |
(1,617 | ) | 2,776 | (2,064 | ) | 1,958 | ||||||||||
Withdrawals, surrenders, annuitizations |
(12,423 | ) | (31,763) | (36,898 | ) | (14,001) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(14,040 | ) | (22,858) | (36,694 | ) | (12,043) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
(5,280 | ) | (4,885) | (604 | ) | (994) | ||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
196 | 668 | (365 | ) | (271) | |||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(5,084 | ) | (4,217) | (969 | ) | (1,265) | ||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
37,483 | (107,939) | 12,391 | (92,232) | ||||||||||||
Net assets at beginning of year |
270,356 | 378,295 | 317,302 | 409,534 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 307,839 | $ | 270,356 | $ | 329,693 | $ | 317,302 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 36 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M80 Sub-Account | M31 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (10,682 | ) | $ | (11,030) | $ | (22,640 | ) | $ | (23,159) | ||||||
Net realized gains (losses) |
106,770 | 113,169 | 243,444 | 290,180 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
121,893 | (445,130) | 252,307 | (985,299) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
217,981 | (342,991) | 473,111 | (718,278) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
- | - | 24,665 | 9,276 | ||||||||||||
Transfers between Sub-Accounts |
(8,284 | ) | 12,779 | (3,424 | ) | 5,802 | ||||||||||
Withdrawals, surrenders, annuitizations |
(99,546 | ) | (28,882) | (222,379 | ) | (154,257) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(107,830 | ) | (16,103) | (201,138 | ) | (139,179) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | 22,367 | - | ||||||||||||
Annuity payments and contract charges |
(5,973 | ) | (5,360) | (5,813 | ) | (352) | ||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
113 | 1,002 | (888 | ) | (265) | |||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
(5,860 | ) | (4,358) | 15,666 | (617) | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
104,291 | (363,452) | 287,639 | (858,074) | ||||||||||||
Net assets at beginning of year |
685,575 | 1,049,027 | 1,441,293 | 2,299,367 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 789,866 | $ | 685,575 | $ | 1,728,932 | $ | 1,441,293 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 37 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MB3 Sub-Account | M10 Sub-Account | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (6,452 | ) | $ | (6,655) | $ | (3,165 | ) | $ | (3,725) | ||||||
Net realized gains (losses) |
30,344 | 69,668 | 33,148 | 56,097 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
71,440 | (181,001) | 23,558 | (130,343) | ||||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from operations |
95,332 | (117,988) | 53,541 | (77,971) | ||||||||||||
|
|
|
|
|||||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
4,344 | - | 18,555 | - | ||||||||||||
Transfers between Sub-Accounts |
(1,989 | ) | 141 | (734 | ) | (1,558) | ||||||||||
Withdrawals, surrenders, annuitizations |
(24,614 | ) | (16,509) | (53,186 | ) | (12,429) | ||||||||||
|
|
|
|
|||||||||||||
Increase (decrease) from |
(22,259 | ) | (16,368) | (35,365 | ) | (13,987) | ||||||||||
|
|
|
|
|||||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
- | - | (2,134 | ) | (2,638) | |||||||||||
Transfers between Sub-Accounts, net |
- | (892) | - | - | ||||||||||||
Adjustments to annuity reserves |
- | - | (463 | ) | (10) | |||||||||||
|
|
|
|
|||||||||||||
Net annuitization activity |
- | (892) | (2,597 | ) | (2,648) | |||||||||||
|
|
|
|
|||||||||||||
Total increase (decrease) in net assets |
73,073 | (135,248) | 15,579 | (94,606) | ||||||||||||
Net assets at beginning of year |
441,086 | 576,334 | 348,712 | 443,318 | ||||||||||||
|
|
|
|
|||||||||||||
Net assets at end of year |
$ | 514,159 | $ | 441,086 | $ | 364,291 | $ | 348,712 | ||||||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 38 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M42 Sub-Account | M06 Sub-Account | |||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||
|
|
|
|
|
| |||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (3,886 | ) | $ | (4,210) | $ | 85 | $ | 68 | |||||||
Net realized gains (losses) |
(8,917 | ) | 97,177 | (11 | ) | 50 | ||||||||||
Net change in unrealized appreciation (depreciation) |
45,604 | (219,824) | 199 | (947) | ||||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from operations |
32,801 | (126,857) | 273 | (829) | ||||||||||||
|
|
|
|
|
| |||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
- | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
396 | 1,639 | 1 | 1 | ||||||||||||
Withdrawals, surrenders, annuitizations and |
(8,754 | ) | (18,503) | - | - | |||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from |
(8,358 | ) | (16,864) | 1 | 1 | |||||||||||
|
|
|
|
|
| |||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | - | - | ||||||||||||
Annuity payments and contract charges |
- | - | - | - | ||||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
- | - | - | - | ||||||||||||
|
|
|
|
|
| |||||||||||
Net annuitization activity |
- | - | - | - | ||||||||||||
|
|
|
|
|
| |||||||||||
Total increase (decrease) in net assets |
24,443 | (143,721) | 274 | (828) | ||||||||||||
Net assets at beginning of year |
265,300 | 409,021 | 4,652 | 5,480 | ||||||||||||
|
|
|
|
|
| |||||||||||
Net assets at end of year |
$ | 289,743 | $ | 265,300 | $ | 4,926 | $ | 4,652 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 39 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M33 Sub-Account | R03 Sub-Account | |||||||||||||||
December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||
|
|
|
|
|
| |||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (2,907 | ) | $ | (3,085) | $ | (4,431 | ) | $ | (4,266) | ||||||
Net realized gains (losses) |
24,394 | 45,792 | 55,484 | 14,211 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
41,156 | (116,249) | 74,996 | (149,633) | ||||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from operations |
62,643 | (73,542) | 126,049 | (139,688) | ||||||||||||
|
|
|
|
|
| |||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
11,177 | - | - | - | ||||||||||||
Transfers between Sub-Accounts |
(50 | ) | - | (2,825 | ) | 1,258 | ||||||||||
Withdrawals, surrenders, annuitizations |
(50,242 | ) | (14,601) | (99,227 | ) | (4,064) | ||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from |
(39,115 | ) | (14,601) | (102,052 | ) | (2,806) | ||||||||||
|
|
|
|
|
| |||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
2,756 | - | - | - | ||||||||||||
Annuity payments and contract charges |
(311 | ) | - | - | - | |||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
(133 | ) | - | - | - | |||||||||||
|
|
|
|
|
| |||||||||||
Net annuitization activity |
2,312 | - | - | - | ||||||||||||
|
|
|
|
|
| |||||||||||
Total increase (decrease) in net assets |
25,840 | (88,143) | 23,997 | (142,494) | ||||||||||||
Net assets at beginning of year |
316,657 | 404,800 | 258,730 | 401,224 | ||||||||||||
|
|
|
|
|
| |||||||||||
Net assets at end of year |
$ | 342,497 | $ | 316,657 | $ | 282,727 | $ | 258,730 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 40 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
W39 Sub-Account | W41 Sub-Account5 | |||||||||||||||
December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||
|
|
|
|
|
| |||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (2,569 | ) | $ | (1,256) | $ | (1,787 | ) | $ | (6,432) | ||||||
Net realized gains (losses) |
(7,224 | ) | 29,469 | (182,262 | ) | 32,761 | ||||||||||
Net change in unrealized appreciation (depreciation) |
45,152 | (162,343) | 220,040 | (260,514) | ||||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from operations |
35,359 | (134,130) | 35,991 | (234,185) | ||||||||||||
|
|
|
|
|
| |||||||||||
Contract Owner Transactions: |
||||||||||||||||
Accumulation Activity: |
||||||||||||||||
Purchase payments received |
325 | - | - | 64,810 | ||||||||||||
Transfers between Sub-Accounts |
380 | (7,166) | (432,559 | ) | 3,485 | |||||||||||
Withdrawals, surrenders, annuitizations |
(14,547 | ) | (10,474) | (31,025 | ) | (113,742) | ||||||||||
|
|
|
|
|
| |||||||||||
Increase (decrease) from |
(13,842 | ) | (17,640) | (463,584 | ) | (45,447) | ||||||||||
|
|
|
|
|
| |||||||||||
Annuitization Activity: |
||||||||||||||||
Annuitizations |
- | - | 27,335 | 30,597 | ||||||||||||
Annuity payments and contract charges |
- | - | (5,696 | ) | (7,157) | |||||||||||
Transfers between Sub-Accounts, net |
- | - | - | - | ||||||||||||
Adjustments to annuity reserves |
- | - | 24,088 | (24,591) | ||||||||||||
|
|
|
|
|
| |||||||||||
Net annuitization activity |
- | - | 45,727 | (1,151) | ||||||||||||
|
|
|
|
|
| |||||||||||
Total increase (decrease) in net assets |
21,517 | (151,770) | (381,866 | ) | (280,783) | |||||||||||
Net assets at beginning of year |
235,305 | 387,075 | 381,866 | 662,649 | ||||||||||||
|
|
|
|
|
| |||||||||||
Net assets at end of year |
$ | 256,822 | $ | 235,305 | $ | - | $ | 381,866 | ||||||||
|
|
|
|
|
|
5The current year activities for this Sub-Account are for the period from January 1, 2023 to April 21, 2023. Refer to Note 1 for more information on closed Sub-Accounts. |
The accompanying notes are an integral part of these financial statements.
- 41 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
W42 Sub-Account | ||||||||
December 31, 2023 |
December 31, 2022 |
|||||||
|
|
| ||||||
Operations: |
||||||||
Net investment income (loss) |
$ | (14,771 | ) | $ | (11,959) | |||
Net realized gains (losses) |
(115,048 | ) | 137,172 | |||||
Net change in unrealized appreciation (depreciation) |
314,180 | (529,121) | ||||||
|
|
| ||||||
Increase (decrease) from operations |
184,361 | (403,908) | ||||||
|
|
| ||||||
Contract Owner Transactions: |
||||||||
Accumulation Activity: |
||||||||
Purchase payments received |
10,870 | 72,087 | ||||||
Transfers between Sub-Accounts |
426,178 | 21,417 | ||||||
Withdrawals, surrenders, annuitizations |
(119,857 | ) | (140,761) | |||||
|
|
| ||||||
Increase (decrease) from |
317,191 | (47,257 | ) | |||||
|
|
| ||||||
Annuitization Activity: |
||||||||
Annuitizations |
30,361 | 34,050 | ||||||
Annuity payments and contract charges |
(24,626 | ) | (3,645) | |||||
Transfers between Sub-Accounts, net |
- | (343) | ||||||
Adjustments to annuity reserves |
(7,870 | ) | 6 | |||||
|
|
| ||||||
Net annuitization activity |
(2,135 | ) | 30,068 | |||||
|
|
| ||||||
Total increase (decrease) in net assets |
499,417 | (421,097) | ||||||
Net assets at beginning of year |
754,805 | 1,175,902 | ||||||
|
|
| ||||||
Net assets at end of year |
$ | 1,254,222 | $ | 754,805 | ||||
|
|
|
The accompanying notes are an integral part of these financial statements.
- 42 -
(A Separate Account of Delaware Life Insurance Company of New York)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2023
1. BUSINESS AND ORGANIZATION
Keyport Benefit Life (KBL) Variable Account A (the Variable Account) is a separate account of Nassau Life Insurance Company (NNY, the Company, the Sponsor, we or us). NNY is a wholly-owned subsidiary of The Nassau Companies of New York (NCNY), whose ultimate parent is Nassau Insurance Group Holdings G.P., LLC (Nassau). Founded in April 2015, Nassau is a privately held insurance and reinsurance business focused on building a franchise across the insurance value chain. NCNY is a holding company for NNY. On July 1, 2023, NNY completed its acquisition of Delaware Life Insurance Company of New York (DLNY) from Delaware Life Insurance Company, after receipt of insurance regulatory approval by the New York Department of Financial Services (the NYDFS or the Department). Effective July 5, 2023, DLNY merged with and into NNY pursuant to a merger agreement with NNY as the surviving entity.
The Variable Account was established by DLNY as a funding vehicle for the variable portion of New York Keyport Advisor contracts, New York Keyport Advisor Vista contracts, New York Keyport Vista contracts, New York Keyport Charter contracts, New York Keyport Advisor Charter contracts, New York Keyport Optima contracts, New York Keyport Advisor Optima contracts, New York Keyport Latitude contracts and certain other group and individual variable annuity contracts (the Contracts) issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the New York Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946 Financial Services Investment Companies.
The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account is invested in investments of a specific mutual fund (collectively the Funds), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.
Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsors other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.
A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:
Sub- Account |
Previous Name | Effective Date | ||
| ||||
AG9 | AB VPS Growth and Income Portfolio (Class A) | May 1, 2023 | ||
A71 | AB VPS Growth and Income Portfolio (Class B) | May 1, 2023 |
The following Sub-Account was liquidated and merged with an existing Sub-Accounts during the current year:
Closed Sub-Account | New Sub-Account | Effective Date | ||||||
|
||||||||
W41 | W42 | April 21, 2023 |
There were no commencements of Sub-Accounts held by the contract owners of the Variable Account commenced within the past five years.
AB VPS Balanced Hedged Allocation Portfolio Class 1 Sub-Account (AL1) and AB VPS Large Cap Growth (Class B) Sub-Account (AC4) are active at December 31, 2023 but have had zero balance for more than five years and therefore are not disclosed in the Statements of Assets and Liabilities, Statements of Operations, Statements of Changes in Net Assets or the financial highlights in Note 10.
- 43 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires the Sponsors management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.
Investment Valuation and Transactions
Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2023. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.
Units
The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.
Purchase Payments
Upon issuance of new contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.
Transfers
Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the Fixed Account. The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.
Withdrawals
At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge.
If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owners account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.
Annuitization
On the annuity commencement date, the contracts accumulation account is canceled and its adjusted value is applied to provide an annuity. The adjusted value will be equal to the value of the accumulation account for the period that ends immediately before the annuity commencement date, reduced by any applicable premium taxes or similar taxes and a proportionate amount of the contract maintenance charge.
Annuity Payments
The amount of the first variable annuity payment is determined in accordance with the annuity payment rates found in the contract. The number of units to be credited in respect of a particular Sub-Account is determined by dividing that portion of the first variable annuity payment attributable to that Sub-Account by the annuity unit value of that Sub-Account for the period that ends immediately before the annuity commencement date. The number of units of each Sub-Account credited to the contract then remains fixed, unless an exchange of units is made. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, depending on the investment performance of the Sub-Accounts.
- 44 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Federal Income Taxes
The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the Code). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary a provision may be made in future years.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires Sponsors management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimates are fair value measurements of investments and the calculation of reserve for variable annuities. Actual results could vary from the amounts derived from Sponsor managements estimates.
Subsequent events
The Sponsors management has evaluated events subsequent to December 31, 2023, noting that there are no subsequent events requiring accounting adjustments or disclosure.
3. FAIR VALUE MEASUREMENTS
The Sub-Accounts investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, Fair Value Measurements and Disclosures, establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entitys estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.
The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
The Variable Account uses the Funds closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2023, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2023. There were no transfers between levels during the year ended December 31, 2023.
- 45 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
4. RELATED-PARTY TRANSACTIONS
Security Investors, LLC, one of the companies in the investment management businesses of Guggenheim Partners LLC and a related-party of the Sponsor, is the investment advisor to certain Rydex funds and charges a management fee at an annual rate 0.75% of the Rydex funds average daily net assets.
The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.
5. CONTRACT CHARGES
Mortality and expense risk charges
Charges for mortality and expense risks are based on the value of the Sub-Account and are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. These charges are reflected in the Statements of Operations. As of December 31, 2023, the deduction is at an effective annual rate of 1.25% of average separate account assets.
Distribution and administrative charges
A daily deduction from the Variable Account is made for distribution costs incurred by the Sponsor at an effective annual rate of 0.15% of contract value for New York Keyport Advisor Variable Annuity, New York Keyport Advisor Charter Variable Annuity, New York Keyport Advisor Optima Variable Annuity, New York Keyport Charter Variable Annuity, New York Keyport Optima Variable Annuity and New York Keyport Latitude Variable Annuity. There are no distribution charge deductions from the Variable Account for New York Keyport Advisor Variable Annuity contracts during the annuity period.
A daily deduction from the Variable Account is also made for administrative charge at an effective annual rate of 0.15% of contract value for New York Keyport Advisor Vista and New York Keyport Vista Variable Annuity. This charge is designed to compensate the Sponsor for administrative expenses that are not covered by the certificate maintenance charge.
These charges are reflected in the Statements of Operations as a component of Distribution and administrative expense charges.
Certificate maintenance charge
Each year on the account anniversary date, an annual $36 certificate maintenance charge is deducted from the contract owners account in the case of New York Keyport Advisor, New York Keyport Advisor Charter, New York Keyport Advisor Optima, New York Keyport Charter, New York Keyport Optima and New York Keyport Latitude to reimburse the Sponsor for certain administrative expenses. This charge is reflected in the Statements of Changes in Net Assets as a component of Withdrawals, surrenders, annuitizations and contract charges.
Surrender charges
The Sponsor does not deduct a sales charge from purchase payments. However, a surrender charge (contingent deferred sales charge) is deducted based on a graded table of charges for New York Keyport Advisor, New York Keyport Advisor Charter, New York Keyport Advisor Optima, New York Keyport Charter, New York Keyport Optima and New York Keyport Latitude if the contract holder requests a full withdrawal prior to reaching the pay-out phase. The surrender charge is deducted from the Sub-Account and the Fixed Account in the same manner as the amount withdrawn. These charges are reflected in the Statements of Changes in Net Assets as a component of Withdrawals, surrenders, annuitizations and contract charges.
Premium Taxes
A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction from the certificate value upon full surrender (including surrender for the death benefit) or annuitization. The certificate value is the sum of the variable account value and the fixed account value under the policyholders certificates.
- 46 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
6. RESERVE FOR VARIABLE ANNUITIES
Reserve for variable annuities represents the actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Determined at issue, annuity reserves are calculated using the Annuity 2000 Table or 2012 Individual Annuitant Mortality Table and an assumed interest rate of 3.0% unless the annuitant elects otherwise, in which case the rate may vary from 3.0% or 5.0%. The mortality tables utilized are subject to change in conjunction with changes in the tables currently adopted by the National Association of Insurance Commissioners. The mortality risk is fully borne by the Sponsor and may result in additional amounts being transferred into the variable annuity account by the Sponsor to cover greater longevity of annuities than expected. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.
- 47 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
7. INVESTMENT PURCHASES AND SALES
The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:
Purchases | Sales | |||||||||
A70 |
$ | 12,371 | $ | 49,298 | ||||||
AG9 |
11,073 | 3,795 | ||||||||
A71 |
92,248 | 142,645 | ||||||||
AM2 |
2,929 | 1,186 | ||||||||
A51 |
18,963 | 26,289 | ||||||||
C75 |
281,284 | 427,264 | ||||||||
C25 |
45,975 | 145,431 | ||||||||
C49 |
43,526 | 107,874 | ||||||||
C36 |
1,618 | 1,359 | ||||||||
C76 |
16,964 | 149,523 | ||||||||
C37 |
34,295 | 45,821 | ||||||||
C58 |
647 | 936 | ||||||||
C59 |
18,310 | 167,338 | ||||||||
C60 |
26,754 | 59,437 | ||||||||
C66 |
37,794 | 93,600 | ||||||||
C68 |
21,561 | 134,413 | ||||||||
C39 |
10,826 | 23,064 | ||||||||
C71 |
56,787 | 60,705 | ||||||||
C72 |
23,948 | 39,639 | ||||||||
151 |
36,976 | 61,475 | ||||||||
C73 |
16,570 | 38,617 | ||||||||
C69 |
5,651 | 10,302 | ||||||||
C70 |
44,531 | 74,371 | ||||||||
FD8 |
1,345 | 884 | ||||||||
F97 |
56,368 | 75,029 | ||||||||
F28 |
20,460 | 80,452 | ||||||||
T21 |
598 | 453 | ||||||||
V15 |
7,263 | 61,496 | ||||||||
A39 |
10,369 | 24,639 | ||||||||
A21 |
6,934 | 47,689 | ||||||||
M80 |
66,212 | 125,029 | ||||||||
M31 |
246,754 | 326,687 | ||||||||
MB3 |
30,138 | 33,311 | ||||||||
M10 |
40,607 | 61,986 | ||||||||
M42 |
653 | 12,885 | ||||||||
M06 |
151 | 65 | ||||||||
M33 |
62,992 | 84,916 | ||||||||
R03 |
24 | 106,495 | ||||||||
W39 |
6,320 | 22,720 | ||||||||
W41 |
24,605 | 467,946 | ||||||||
W42 |
471,330 | 163,188 |
- 48 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
8. CHANGES IN UNITS OUTSTANDING
The changes in units outstanding for the year ended December 31, 2023 were as follows:
Units Issued | Units Redeemed | Net Increase (Decrease) |
||||||||||||
|
|
|||||||||||||
A70 |
54 | 2,908 | (2,854 | ) | ||||||||||
AG9 |
- | 49 | (49 | ) | ||||||||||
A71 |
1,861 | 4,597 | (2,736 | ) | ||||||||||
AM2 |
- | 7 | (7 | ) | ||||||||||
A51 |
909 | 1,000 | (91 | ) | ||||||||||
C75 |
23,786 | 49,285 | (25,499 | ) | ||||||||||
C25 |
3,412 | 7,335 | (3,923 | ) | ||||||||||
C49 |
2,744 | 5,449 | (2,705 | ) | ||||||||||
C36 |
- | 75 | (75 | ) | ||||||||||
C76 |
358 | 12,158 | (11,800 | ) | ||||||||||
C37 |
4,005 | 4,950 | (945 | ) | ||||||||||
C58 |
21 | 52 | (31 | ) | ||||||||||
C59 |
971 | 4,674 | (3,703 | ) | ||||||||||
C60 |
2,524 | 3,246 | (722 | ) | ||||||||||
C66 |
2,207 | 4,303 | (2,096 | ) | ||||||||||
C68 |
2,137 | 5,189 | (3,052 | ) | ||||||||||
C39 |
- | 395 | (395 | ) | ||||||||||
C71 |
912 | 1,350 | (438 | ) | ||||||||||
C72 |
339 | 455 | (116 | ) | ||||||||||
151 |
1,329 | 2,252 | (923 | ) | ||||||||||
C73 |
222 | 1,147 | (925 | ) | ||||||||||
C69 |
193 | 901 | (708 | ) | ||||||||||
C70 |
3,854 | 7,813 | (3,959 | ) | ||||||||||
FD8 |
- | 12 | (12 | ) | ||||||||||
F97 |
1,059 | 2,530 | (1,471 | ) | ||||||||||
F28 |
1,077 | 2,610 | (1,533 | ) | ||||||||||
T21 |
- | 3 | (3 | ) | ||||||||||
V15 |
7 | 1,932 | (1,925 | ) | ||||||||||
A39 |
72 | 831 | (759 | ) | ||||||||||
A21 |
338 | 1,869 | (1,531 | ) | ||||||||||
M80 |
33 | 1,766 | (1,733 | ) | ||||||||||
M31 |
3,106 | 5,714 | (2,608 | ) | ||||||||||
MB3 |
189 | 1,133 | (944 | ) | ||||||||||
M10 |
1,296 | 2,693 | (1,397 | ) | ||||||||||
M42 |
23 | 322 | (299 | ) | ||||||||||
M33 |
1,441 | 2,127 | (686 | ) | ||||||||||
R03 |
2 | 4,400 | (4,398 | ) | ||||||||||
W39 |
208 | 691 | (483 | ) | ||||||||||
W41 |
757 | 12,006 | (11,249 | ) | ||||||||||
W42 |
10,808 | 3,745 | 7,063 |
- 49 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
8. CHANGES IN UNITS OUTSTANDING (CONTINUED)
The changes in units outstanding for the year ended December 31, 2022 were as follows:
Units Issued | Units Redeemed | Net Increase (Decrease) |
||||||||||||
|
|
|||||||||||||
A70 |
240 | 1,055 | (815 | ) | ||||||||||
AG9 |
- | - | - | |||||||||||
A71 |
2,284 | 3,376 | (1,092 | ) | ||||||||||
AL4 |
16 | 9,690 | (9,674 | ) | ||||||||||
AC5 |
- | 6,113 | (6,113 | ) | ||||||||||
AM2 |
- | 24 | (24 | ) | ||||||||||
A51 |
198 | 489 | (291 | ) | ||||||||||
C75 |
50,652 | 56,925 | (6,273 | ) | ||||||||||
C25 |
336 | 3,137 | (2,801 | ) | ||||||||||
C49 |
5,495 | 7,393 | (1,898 | ) | ||||||||||
C36 |
- | 1 | (1 | ) | ||||||||||
C76 |
483 | 3,821 | (3,338 | ) | ||||||||||
C37 |
201 | 1,490 | (1,289 | ) | ||||||||||
C58 |
32 | 115 | (83 | ) | ||||||||||
C59 |
167 | 595 | (428 | ) | ||||||||||
C60 |
1,032 | 2,267 | (1,235 | ) | ||||||||||
C66 |
4,213 | 5,283 | (1,070 | ) | ||||||||||
C68 |
1,023 | 3,892 | (2,869 | ) | ||||||||||
C39 |
- | 94 | (94 | ) | ||||||||||
C71 |
2,280 | 2,499 | (219 | ) | ||||||||||
C72 |
- | 7 | (7 | ) | ||||||||||
151 |
31 | 1,200 | (1,169 | ) | ||||||||||
C73 |
278 | 1,483 | (1,205 | ) | ||||||||||
C69 |
154 | 4,418 | (4,264 | ) | ||||||||||
C70 |
1,788 | 9,106 | (7,318 | ) | ||||||||||
FD8 |
- | 16 | (16 | ) | ||||||||||
F97 |
214 | 2,894 | (2,680 | ) | ||||||||||
F28 |
619 | 494 | 125 | |||||||||||
T21 |
- | 133 | (133 | ) | ||||||||||
V15 |
408 | 1,597 | (1,189 | ) | ||||||||||
A39 |
431 | 1,564 | (1,133 | ) | ||||||||||
A21 |
522 | 1,081 | (559 | ) | ||||||||||
M80 |
213 | 580 | (367 | ) | ||||||||||
M31 |
236 | 2,132 | (1,896 | ) | ||||||||||
MB3 |
56 | 862 | (806 | ) | ||||||||||
M10 |
38 | 622 | (584 | ) | ||||||||||
M42 |
65 | 691 | (626 | ) | ||||||||||
M06 |
- | - | - | |||||||||||
M33 |
- | 288 | (288 | ) | ||||||||||
R03 |
71 | 185 | (114 | ) | ||||||||||
W39 |
725 | 1,383 | (658 | ) | ||||||||||
W41 |
2,455 | 3,019 | (564 | ) | ||||||||||
W42 |
2,905 | 3,329 | (424 | ) |
- 50 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
9. TAX DIVERSIFICATION REQUIREMENTS
Under the provisions of Section 817(h) of the Code, a variable annuity contract, other than a pension plan contract, is not treated as an annuity contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the adequately diversified requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.
- 51 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS
The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios, expense ratios (excluding expenses of the underlying mutual funds) and the total return, for each of the five years in the period ended December 31, is as follows:
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets | Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||||
A70 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
8,885 | $18.3294 | $ | 162,850 | 0.03 | % | 1.39 | % | 14.11 | % | ||||||||||||||||||||||||||||||||||||||
2022 |
11,739 | 16.0630 | 188,560 | - | 1.39 | (28.17 | ) | |||||||||||||||||||||||||||||||||||||||||
2021 |
12,554 | 22.3633 | 280,762 | - | 1.39 | 20.88 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
13,203 | 18.5005 | 244,266 | 0.44 | 1.39 | 37.16 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
13,845 | 13.9093 | to | 13.4885 | 186,760 | 0.16 | 1.24 | to | 1.39 | 28.18 | to | 27.99 | ||||||||||||||||||||||||||||||||||||
AG9 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
2,597 | 48.6175 | 126,265 | 1.50 | 1.39 | 10.48 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
2,646 | 44.0040 | 116,413 | 1.41 | 1.39 | (5.51 | ) | |||||||||||||||||||||||||||||||||||||||||
2021 |
2,646 | 46.5710 | 123,208 | 0.82 | 1.39 | 26.39 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
2,679 | 36.8477 | 98,704 | 1.31 | 1.39 | 1.30 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
3,922 | 36.3753 | 142,655 | 1.13 | 1.39 | 22.20 | ||||||||||||||||||||||||||||||||||||||||||
A71 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
14,711 | 37.9419 | to | 36.5754 | 536,562 | 1.26 | 1.24 | to | 1.39 | 10.35 | to | 10.18 | ||||||||||||||||||||||||||||||||||||
2022 |
17,447 | 34.3838 | 579,922 | 1.07 | 1.24 | (5.60 | ) | |||||||||||||||||||||||||||||||||||||||||
2021 |
18,539 | 35.2151 | 652,851 | 0.63 | 1.39 | 26.07 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
20,825 | 27.9324 | 581,684 | 1.20 | 1.39 | 1.05 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
38,789 | 27.6411 | to | 26.6197 | 1,072,183 | 1.03 | 1.39 | 21.90 | ||||||||||||||||||||||||||||||||||||||||
AL45 |
||||||||||||||||||||||||||||||||||||||||||||||||
2021 |
9,674 | 14.7173 | to | 14.4188 | 139,422 | 1.56 | 1.24 | to | 1.39 | (2.67 | ) | to | (2.81 | ) | ||||||||||||||||||||||||||||||||||
2020 |
10,054 | 15.1209 | to | 14.8364 | 149,156 | 3.35 | 1.24 | to | 1.39 | 4.65 | to | 4.49 | ||||||||||||||||||||||||||||||||||||
2019 |
10,941 | 14.4497 | to | 14.1991 | 155,362 | 2.91 | 1.24 | to | 1.39 | 6.87 | to | 6.71 | ||||||||||||||||||||||||||||||||||||
AC56 |
||||||||||||||||||||||||||||||||||||||||||||||||
2021 |
6,113 | 14.2259 | to | 13.9374 | 85,195 | 1.31 | 1.24 | to | 1.39 | (2.85 | ) | to | (3.00 | ) | ||||||||||||||||||||||||||||||||||
2020 |
6,183 | 14.6436 | to | 14.3681 | 87,842 | 3.27 | 1.24 | to | 1.39 | 4.34 | to | 4.18 | ||||||||||||||||||||||||||||||||||||
2019 |
4,378 | 14.0349 | to | 13.7915 | 59,427 | 2.66 | 1.24 | to | 1.39 | 6.66 | to | 6.50 | ||||||||||||||||||||||||||||||||||||
AM2 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
4,237 | 19.8148 | to | 19.1287 | 81,048 | - | 1.24 | to | 1.39 | 10.97 | to | 10.81 | ||||||||||||||||||||||||||||||||||||
2022 |
4,244 | 17.8557 | to | 17.2631 | 73,259 | - | 1.24 | to | 1.39 | (28.70 | ) | to | (28.80 | ) | ||||||||||||||||||||||||||||||||||
2021 |
4,268 | 25.0416 | to | 24.2468 | 103,487 | - | 1.24 | to | 1.39 | 6.68 | to | 6.52 | ||||||||||||||||||||||||||||||||||||
2020 |
5,251 | 23.4745 | to | 22.7635 | 119,554 | 1.10 | 1.24 | to | 1.39 | 28.00 | to | 27.81 | ||||||||||||||||||||||||||||||||||||
2019 |
4,769 | 18.3396 | to | 17.8108 | 84,978 | 0.28 | 1.24 | to | 1.39 | 25.66 | to | 25.47 |
- 52 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, |
For the years ended December 31, | |||||||||||||||||||||||
Units | Unit Value4 | Net Assets | Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||
| ||||||||||||||||||||||||
A51 |
||||||||||||||||||||||||
2023 |
8,825 | $ 38.6054 | to | $ 37.3272 | $ 329,382 | -% | 1.39% | to | 1.39% | 15.06% | to | 14.89% | ||||||||||||
2022 |
8,916 | 32.4904 | to | 32.4904 | 289,671 | - | 1.39 | to | 1.39 | (38.87) | to | (38.87) | ||||||||||||
2021 |
9,207 | 54.8054 | to | 53.1495 | 489,367 | - | 1.24 | to | 1.39 | (7.22) | to | (7.36) | ||||||||||||
2020 |
9,722 | 59.0701 | to | 57.3712 | 557,680 | 1.11 | 1.24 | to | 1.39 | 65.09 | to | 64.84 | ||||||||||||
2019 |
9,772 | 35.7813 | to | 34.8044 | 340,038 | - | 1.24 | to | 1.39 | 27.74 | to | 27.55 | ||||||||||||
C547 |
||||||||||||||||||||||||
2019 |
12,268 | 68.8556 | to | 65.3306 | 801,950 | 1.95 | 1.24 | to | 1.39 | 19.64 | to | 19.46 | ||||||||||||
C558 |
||||||||||||||||||||||||
2019 |
15,191 | 66.1081 | to | 24.7448 | 952,953 | 1.76 | 1.24 | to | 1.39 | 19.38 | to | 19.20 | ||||||||||||
C75 |
||||||||||||||||||||||||
2023 |
291,523 | 9.6775 | to | 9.5240 | 2,768,218 | 4.61 | 1.24 | to | 1.39 | 3.44 | to | 3.28 | ||||||||||||
2022 |
317,022 | 9.3558 | to | 9.2212 | 2,922,860 | 1.16 | 1.24 | to | 1.39 | (0.04) | to | (0.19) | ||||||||||||
2021 |
323,295 | 9.3594 | to | 9.2385 | 2,978,350 | 0.02 | 1.24 | to | 1.39 | (1.21) | to | (1.36) | ||||||||||||
2020 |
367,461 | 9.4744 | to | 9.3660 | 3,437,057 | 0.25 | 1.24 | to | 1.39 | (0.93) | to | (1.08) | ||||||||||||
2019 |
299,741 | 9.5637 | to | 9.4685 | 2,821,796 | 1.91 | 1.24 | to | 1.39 | 0.64 | to | 0.48 | ||||||||||||
C25 |
||||||||||||||||||||||||
2023 |
43,259 | 23.2997 | to | 22.8619 | 988,957 | - | 1.24 | to | 1.39 | 3.80 | to | 3.64 | ||||||||||||
2022 |
47,182 | 22.4476 | to | 22.0587 | 1,042,213 | - | 1.24 | to | 1.39 | (2.33) | to | (2.47) | ||||||||||||
2021 |
49,983 | 22.9829 | to | 22.6185 | 1,131,872 | - | 1.24 | to | 1.39 | 24.61 | to | 24.42 | ||||||||||||
2020 |
54,321 | 18.4444 | to | 18.1791 | 988,473 | - | 1.24 | to | 1.39 | (0.10) | to | (0.25) | ||||||||||||
2019 |
62,201 | 18.4633 | to | 18.2251 | 1,134,187 | - | 1.24 | to | 1.39 | 22.54 | to | 22.35 | ||||||||||||
C49 |
||||||||||||||||||||||||
2023 |
23,837 | 22.5825 | to | 22.1582 | 470,965 | - | 1.24 | to | 1.39 | 3.55 | to | 3.40 | ||||||||||||
2022 |
26,542 | 21.8080 | to | 21.4302 | 535,638 | - | 1.24 | to | 1.39 | (2.60) | to | (2.75) | ||||||||||||
2021 |
28,440 | 22.3912 | to | 22.0361 | 627,484 | - | 1.24 | to | 1.39 | 24.34 | to | 24.16 | ||||||||||||
2020 |
32,490 | 18.0078 | to | 17.7488 | 577,563 | - | 1.24 | to | 1.39 | (0.35) | to | (0.50) | ||||||||||||
2019 |
35,697 | 18.0706 | to | 17.8374 | 637,632 | - | 1.24 | to | 1.39 | 22.23 | to | 22.05 |
- 53 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets |
Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
C36 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
2,478 | $13.2595 | $ | 32,851 | 5.17% | 1.39% | 10.02% | |||||||||||||||||||||||||||||||||||||||||
2022 |
2,553 | 12.0514 | 30,772 | 5.39 | 1.39 | (11.25) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
2,554 | 13.5794 | 34,687 | 9.03 | 1.39 | 3.05 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
2,600 | 13.1770 | 34,169 | 4.31 | 1.39 | 4.43 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
3,798 | 12.6179 | 47,837 | 5.14 | 1.39 | 14.86 | ||||||||||||||||||||||||||||||||||||||||||
C76 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
10,286 | 13.1580 | to | 12.9494 | 133,208 | 5.50 | 1.24 | to | 1.39 | 9.99 | to | 9.83 | ||||||||||||||||||||||||||||||||||||
2022 |
22,086 | 11.9626 | to | 11.7905 | 260,430 | 5.23 | 1.24 | to | 1.39 | (11.32) | to | (11.45) | ||||||||||||||||||||||||||||||||||||
2021 |
25,424 | 13.4900 | to | 13.3158 | 338,755 | 8.84 | 1.24 | to | 1.39 | 2.85 | to | 2.70 | ||||||||||||||||||||||||||||||||||||
2020 |
26,681 | 13.1156 | to | 12.9656 | 346,311 | 4.18 | 1.24 | to | 1.39 | 4.37 | to | 4.21 | ||||||||||||||||||||||||||||||||||||
2019 |
53,046 | 12.5667 | to | 12.4417 | 660,360 | 4.85 | 1.24 | to | 1.39 | 14.69 | to | 14.52 | ||||||||||||||||||||||||||||||||||||
C37 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
13,532 | 14.0565 | to | 13.7923 | 186,657 | 1.92 | 1.24 | to | 1.39 | 14.22 | to | 14.05 | ||||||||||||||||||||||||||||||||||||
2022 |
14,477 | 12.3066 | to | 12.0933 | 175,099 | 0.86 | 1.24 | to | 1.39 | (15.73) | to | (15.85) | ||||||||||||||||||||||||||||||||||||
2021 |
15,766 | 14.6033 | to | 14.3717 | 226,620 | 1.26 | 1.24 | to | 1.39 | 8.60 | to | 8.44 | ||||||||||||||||||||||||||||||||||||
2020 |
17,716 | 13.4464 | to | 13.2529 | 234,808 | 1.69 | 1.24 | to | 1.39 | 7.77 | to | 7.61 | ||||||||||||||||||||||||||||||||||||
2019 |
18,232 | 12.4772 | to | 12.3161 | 224,494 | 2.11 | 1.24 | to | 1.39 | 23.93 | to | 23.74 | ||||||||||||||||||||||||||||||||||||
C58 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
2,360 | 13.3552 | 31,529 | 1.67 | 1.39 | 13.73 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
2,391 | 11.7423 | 28,082 | 0.76 | 1.39 | (16.08) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
2,474 | 14.2171 | to | 13.9916 | 34,620 | 1.09 | 1.24 | to | 1.39 | 8.39 | to | 8.23 | ||||||||||||||||||||||||||||||||||||
2020 |
2,469 | 13.1166 | to | 12.9279 | 31,903 | 1.44 | 1.24 | to | 1.39 | 7.48 | to | 7.32 | ||||||||||||||||||||||||||||||||||||
2019 |
2,461 | 12.2038 | to | 12.0462 | 29,633 | 1.73 | 1.24 | to | 1.39 | 23.60 | to | 23.42 | ||||||||||||||||||||||||||||||||||||
C59 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
21,052 | 42.3031 | to | 41.5083 | 874,395 | - | 1.24 | to | 1.39 | 41.41 | to | 41.20 | ||||||||||||||||||||||||||||||||||||
2022 |
24,755 | 29.9160 | to | 29.3977 | 727,915 | - | 1.24 | to | 1.39 | (32.23) | to | (32.33) | ||||||||||||||||||||||||||||||||||||
2021 |
25,183 | 44.1429 | to | 43.4431 | 1,093,733 | - | 1.24 | to | 1.39 | 27.14 | to | 26.95 | ||||||||||||||||||||||||||||||||||||
2020 |
28,017 | 34.7186 | to | 34.2193 | 958,126 | - | 1.24 | to | 1.39 | 33.07 | to | 32.87 | ||||||||||||||||||||||||||||||||||||
2019 |
30,954 | 26.0905 | to | 25.7539 | 797,435 | - | 1.24 | to | 1.39 | 34.23 | to | 34.02 | ||||||||||||||||||||||||||||||||||||
C60 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
14,442 | 40.9821 | to | 40.2121 | 580,636 | - | 1.24 | to | 1.39 | 41.01 | to | 40.80 | ||||||||||||||||||||||||||||||||||||
2022 |
15,164 | 29.0626 | to | 28.5591 | 433,375 | - | 1.24 | to | 1.39 | (32.38) | to | (32.48) | ||||||||||||||||||||||||||||||||||||
2021 |
16,399 | 42.9775 | to | 42.2961 | 694,062 | - | 1.24 | to | 1.39 | 26.77 | to | 26.58 | ||||||||||||||||||||||||||||||||||||
2020 |
16,820 | 33.9018 | to | 33.4143 | 562,384 | - | 1.24 | to | 1.39 | 32.75 | to | 32.55 | ||||||||||||||||||||||||||||||||||||
2019 |
18,155 | 25.5382 | to | 25.2087 | 458,018 | - | 1.24 | to | 1.39 | 33.86 | to | 33.66 | ||||||||||||||||||||||||||||||||||||
C66 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
13,263 | 26.1872 | to | 25.6951 | 290,816 | - | 1.24 | to | 1.39 | 8.94 | to | 8.78 | ||||||||||||||||||||||||||||||||||||
2022 |
15,359 | 24.0375 | to | 23.6210 | 334,969 | - | 1.24 | to | 1.39 | (10.55) | to | (10.69) | ||||||||||||||||||||||||||||||||||||
2021 |
16,429 | 26.8730 | to | 26.4469 | 434,612 | - | 1.24 | to | 1.39 | 30.70 | to | 30.50 | ||||||||||||||||||||||||||||||||||||
2020 |
20,345 | 20.5611 | to | 20.2654 | 412,417 | - | 1.24 | to | 1.39 | 6.15 | to | 5.99 | ||||||||||||||||||||||||||||||||||||
2019 |
37,770 | 19.3695 | to | 19.1196 | 721,953 | - | 1.24 | to | 1.39 | 30.00 | to | 29.81 |
- 54 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets |
Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
C68 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
26,742 | $ | 35.6921 | to | $ | 35.0215 | $ | 936,095 | - | 1.24% | to | 1.39% | 24.11% | to | 23.92% | |||||||||||||||||||||||||||||||
2022 |
29,794 | 28.7594 | to | 28.2611 | 842,536 | - | 1.24 | to | 1.39 | (19.54) | to | (19.66) | ||||||||||||||||||||||||||||||||||
2021 |
32,663 | 35.7455 | to | 35.1788 | 1,149,793 | - | 1.24 | to | 1.39 | 26.49 | to | 26.30 | ||||||||||||||||||||||||||||||||||
2020 |
36,501 | 28.2604 | to | 27.8540 | 1,017,588 | - | 1.24 | to | 1.39 | 16.29 | to | 16.11 | ||||||||||||||||||||||||||||||||||
2019 |
38,748 | 24.3019 | to | 23.9884 | 930,192 | - | 1.24 | to | 1.39 | 29.18 | to | 28.98 | ||||||||||||||||||||||||||||||||||
C39 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
2,254 | 61.0556 | 137,623 | 0.76 | 1.39 | 20.26 | ||||||||||||||||||||||||||||||||||||||||
2022 |
2,649 | 50.7683 | 134,463 | 0.75 | 1.39 | (9.95) | ||||||||||||||||||||||||||||||||||||||||
2021 |
2,743 | 56.3794 | 154,654 | 0.68 | 1.39 | 27.40 | ||||||||||||||||||||||||||||||||||||||||
2020 |
3,016 | 44.2523 | 132,984 | 0.60 | 1.39 | 7.29 | ||||||||||||||||||||||||||||||||||||||||
2019 |
3,439 | 41.2450 | 140,628 | 0.55 | 1.39 | 19.66 | ||||||||||||||||||||||||||||||||||||||||
C71 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
5,358 | 60.6992 | to | 58.5055 | 251,536 | 0.43 | 1.24 | 20.17 | to | 19.99 | ||||||||||||||||||||||||||||||||||||
2022 |
5,796 | 50.5104 | 251,288 | 0.51 | 1.39 | (10.09) | ||||||||||||||||||||||||||||||||||||||||
2021 |
6,015 | 54.3125 | 326,699 | 0.51 | 1.39 | 27.03 | ||||||||||||||||||||||||||||||||||||||||
2020 |
6,237 | 42.7570 | 266,667 | 0.33 | 1.39 | 7.09 | ||||||||||||||||||||||||||||||||||||||||
2019 |
6,507 | 41.1766 | to | 39.9266 | 259,823 | 0.26 | 1.24 | to | 1.39 | 19.49 | to | 19.31 | ||||||||||||||||||||||||||||||||||
C72 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
636 | 137.4740 | 87,477 | - | 1.39 | 24.89 | ||||||||||||||||||||||||||||||||||||||||
2022 |
752 | 110.0777 | 82,803 | - | 1.39 | (36.65) | ||||||||||||||||||||||||||||||||||||||||
2021 |
759 | 173.7701 | 131,941 | - | 1.39 | (4.24) | ||||||||||||||||||||||||||||||||||||||||
2020 |
764 | 181.4712 | 138,584 | - | 1.39 | 68.76 | ||||||||||||||||||||||||||||||||||||||||
2019 |
857 | 107.5332 | 92,115 | - | 1.39 | 38.75 | ||||||||||||||||||||||||||||||||||||||||
151 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
7,976 | 36.7610 | to | 35.3099 | 281,631 | 3.65 | 1.24 | to | 1.39 | 8.32 | to | 8.16 | ||||||||||||||||||||||||||||||||||
2022 |
8,899 | 33.9361 | to | 32.6452 | 290,557 | 2.91 | 1.24 | to | 1.39 | (12.46) | to | (12.59) | ||||||||||||||||||||||||||||||||||
2021 |
10,068 | 38.7664 | to | 26.6717 | 375,902 | 5.38 | 1.24 | to | 1.39 | 0.83 | to | 0.68 | ||||||||||||||||||||||||||||||||||
2020 |
10,581 | 38.4472 | to | 26.4918 | 391,052 | 3.39 | 1.24 | to | 1.39 | 5.50 | to | 5.34 | ||||||||||||||||||||||||||||||||||
2019 |
12,755 | 36.4442 | to | 25.1493 | 446,773 | 3.81 | 1.24 | to | 1.39 | 9.01 | to | 8.85 | ||||||||||||||||||||||||||||||||||
C73 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
10,452 | 34.7524 | to | 33.3806 | 348,794 | 3.47 | 1.24 | to | 1.39 | 7.86 | to | 7.70 | ||||||||||||||||||||||||||||||||||
2022 |
11,377 | 32.2201 | to | 30.9945 | 352,689 | 2.73 | 1.24 | to | 1.39 | (12.61) | to | (12.74) | ||||||||||||||||||||||||||||||||||
2021 |
12,582 | 36.8678 | to | 35.5184 | 447,534 | 5.22 | 1.24 | to | 1.39 | 0.37 | to | 0.22 | ||||||||||||||||||||||||||||||||||
2020 |
14,470 | 36.7301 | to | 35.4388 | 513,440 | 3.18 | 1.24 | to | 1.39 | 5.30 | to | 5.15 | ||||||||||||||||||||||||||||||||||
2019 |
27,892 | 34.8798 | to | 33.7040 | 940,770 | 3.61 | 1.24 | to | 1.39 | 8.86 | to | 8.70 | ||||||||||||||||||||||||||||||||||
C69 |
||||||||||||||||||||||||||||||||||||||||||||||
2023 |
15,323 | 10.0763 | to | 9.8870 | 151,510 | 2.78 | 1.24 | to | 1.39 | 4.40 | to | 4.24 | ||||||||||||||||||||||||||||||||||
2022 |
16,031 | 9.6517 | to | 9.4845 | 152,059 | 2.13 | 1.24 | to | 1.39 | (15.20) | to | (15.32) | ||||||||||||||||||||||||||||||||||
2021 |
20,295 | 11.3812 | to | 11.2008 | 227,346 | 2.05 | 1.24 | to | 1.39 | (2.17) | to | (2.32) | ||||||||||||||||||||||||||||||||||
2020 |
21,301 | 11.6339 | to | 11.4666 | 240,073 | 2.48 | 1.24 | to | 1.39 | 3.79 | to | 3.63 | ||||||||||||||||||||||||||||||||||
2019 |
25,071 | 11.2091 | to | 11.0645 | 270,403 | 2.73 | 1.24 | to | 1.39 | 5.42 | to | 5.26 |
- 55 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets |
Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
C70 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
68,038 | $ | 9.7632 | to | $ | 9.5797 | $651,077 | 2.55% | 1.24% | to | 1.39% | 4.13% | to | 3.98% | ||||||||||||||||||||||||||||||||||
2022 |
71,997 | 9.3757 | to | 9.2132 | 661,345 | 1.85 | 1.24 | to | 1.39 | (15.38) | to | (15.51) | ||||||||||||||||||||||||||||||||||||
2021 |
79,315 | 11.0796 | to | 10.9039 | 863,957 | 1.76 | 1.24 | to | 1.39 | (2.42) | to | (2.57) | ||||||||||||||||||||||||||||||||||||
2020 |
88,038 | 11.3544 | to | 11.1911 | 984,376 | 2.30 | 1.24 | to | 1.39 | 3.55 | to | 3.40 | ||||||||||||||||||||||||||||||||||||
2019 |
98,973 | 10.9649 | to | 10.8234 | 1,070,161 | 2.58 | 1.24 | to | 1.39 | 5.18 | to | 5.03 | ||||||||||||||||||||||||||||||||||||
FD8 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
605 | 48.3403 | 29,222 | 0.12 | 1.39 | 26.95 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
617 | 38.0776 | 23,504 | 0.11 | 1.39 | (22.14) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
633 | 48.9047 | 30,963 | 0.12 | 1.39 | 22.55 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
648 | 39.9043 | 25,846 | 0.04 | 1.39 | 31.50 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
663 | 30.3464 | 20,124 | 0.39 | 1.39 | 28.03 | ||||||||||||||||||||||||||||||||||||||||||
F97 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
24,414 | 33.6572 | to | 32.4919 | 790,765 | 1.75 | 1.24 | to | 1.39 | 9.02 | to | 8.86 | ||||||||||||||||||||||||||||||||||||
2022 |
25,885 | 30.8722 | to | 29.8478 | 772,091 | 1.68 | 1.24 | to | 1.39 | (6.41) | to | (6.55) | ||||||||||||||||||||||||||||||||||||
2021 |
28,565 | 32.9871 | to | 31.9402 | 913,625 | 1.63 | 1.24 | to | 1.39 | 23.07 | to | 22.89 | ||||||||||||||||||||||||||||||||||||
2020 |
37,466 | 26.8037 | to | 25.9919 | 974,966 | 1.64 | 1.24 | to | 1.39 | 5.12 | to | 4.97 | ||||||||||||||||||||||||||||||||||||
2019 |
38,186 | 25.4972 | to | 24.7621 | 941,593 | 1.82 | 1.24 | to | 1.39 | 25.54 | to | 25.35 | ||||||||||||||||||||||||||||||||||||
F28 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
9,643 | 45.9285 | to | 44.3386 | 427,541 | - | 1.24 | to | 1.39 | 43.52 | to | 43.30 | ||||||||||||||||||||||||||||||||||||
2022 |
11,176 | 32.0020 | to | 30.9403 | 345,761 | - | 1.24 | to | 1.39 | (39.08) | to | (39.17) | ||||||||||||||||||||||||||||||||||||
2021 |
11,051 | 52.5292 | to | 50.8625 | 562,061 | - | 1.24 | to | 1.39 | 10.29 | to | 10.13 | ||||||||||||||||||||||||||||||||||||
2020 |
11,594 | 47.6271 | to | 46.1851 | 535,465 | - | 1.24 | to | 1.39 | 66.15 | to | 65.90 | ||||||||||||||||||||||||||||||||||||
2019 |
13,309 | 28.6647 | to | 27.8385 | 370,494 | - | 1.24 | to | 1.39 | 38.76 | to | 38.55 | ||||||||||||||||||||||||||||||||||||
T21 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
1,354 | 21.4463 | 29,041 | 2.07 | 1.39 | 11.07 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
1,357 | 19.3086 | 26,208 | 2.66 | 1.39 | (23.06) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
1,490 | 25.0957 | 37,405 | 0.93 | 1.39 | (7.04) | ||||||||||||||||||||||||||||||||||||||||||
2020 |
1,870 | 26.9969 | 50,488 | 4.12 | 1.39 | 15.56 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
1,874 | 23.3615 | 43,773 | 0.97 | 1.39 | 24.95 | ||||||||||||||||||||||||||||||||||||||||||
V15 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
10,210 | 35.7335 | to | 35.1144 | 358,137 | - | 1.24 | to | 1.39 | 39.19 | to | 38.99 | ||||||||||||||||||||||||||||||||||||
2022 |
12,135 | 25.6716 | to | 25.2644 | 305,988 | - | 1.24 | to | 1.39 | (31.96) | to | (32.06) | ||||||||||||||||||||||||||||||||||||
2021 |
13,324 | 37.7312 | to | 37.1883 | 494,275 | - | 1.24 | to | 1.39 | 10.55 | to | 10.38 | ||||||||||||||||||||||||||||||||||||
2020 |
17,220 | 34.1317 | to | 33.6910 | 578,375 | 0.07 | 1.24 | to | 1.39 | 40.59 | to | 40.38 | ||||||||||||||||||||||||||||||||||||
2019 |
19,522 | 24.2766 | to | 23.9991 | 468,221 | - | 1.24 | to | 1.39 | 35.07 | to | 34.87 | ||||||||||||||||||||||||||||||||||||
A39 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
10,904 | 28.9929 | to | 28.2357 | 307,839 | 0.74 | 1.24 | to | 1.39 | 21.85 | to | 21.67 | ||||||||||||||||||||||||||||||||||||
2022 |
11,663 | 23.7945 | to | 23.2076 | 270,356 | 0.89 | 1.24 | to | 1.39 | (21.53) | to | (21.64) | ||||||||||||||||||||||||||||||||||||
2021 |
12,796 | 30.3214 | to | 29.6177 | 378,295 | 0.63 | 1.24 | to | 1.39 | 26.16 | to | 25.98 | ||||||||||||||||||||||||||||||||||||
2020 |
15,627 | 24.0332 | to | 23.5106 | 366,618 | 1.29 | 1.24 | to | 1.39 | 12.44 | to | 12.27 | ||||||||||||||||||||||||||||||||||||
2019 |
18,414 | 21.3737 | to | 20.9404 | 385,542 | 0.95 | 1.24 | to | 1.39 | 27.37 | to | 27.18 |
- 56 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets |
Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
A21 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
12,821 | $ | 19.3949 | to | $ | 25.7172 | $329,693 | 0.19% | 1.24% | to | 1.39% | 16.69% | to | 16.52% | ||||||||||||||||||||||||||||||||||
2022 |
14,352 | 16.6205 | to | 22.0713 | 317,302 | 1.73 | 1.24 | to | 1.39 | (19.31) | to | (19.43) | ||||||||||||||||||||||||||||||||||||
2021 |
14,911 | 20.5985 | to | 27.3949 | 409,534 | 1.27 | 1.24 | to | 1.39 | 4.58 | to | 4.43 | ||||||||||||||||||||||||||||||||||||
2020 |
16,320 | 19.6959 | to | 26.2336 | 428,155 | 2.25 | 1.24 | to | 1.39 | 12.59 | to | 12.42 | ||||||||||||||||||||||||||||||||||||
2019 |
19,632 | 17.4942 | to | 23.3361 | 457,137 | 1.53 | 1.24 | to | 1.39 | 26.99 | to | 26.80 | ||||||||||||||||||||||||||||||||||||
M80 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
10,805 | 76.0966 | to | 73.0688 | 789,866 | - | 1.24 | to | 1.39 | 33.84 | to | 33.64 | ||||||||||||||||||||||||||||||||||||
2022 |
12,538 | 56.8549 | to | 54.6742 | 685,575 | - | 1.24 | to | 1.39 | (32.65) | to | (32.75) | ||||||||||||||||||||||||||||||||||||
2021 |
12,905 | 84.4116 | to | 81.2954 | 1,049,027 | - | 1.24 | to | 1.39 | 21.72 | to | 21.54 | ||||||||||||||||||||||||||||||||||||
2020 |
13,591 | 69.3503 | to | 66.8901 | 908,804 | - | 1.24 | to | 1.39 | 29.91 | to | 29.72 | ||||||||||||||||||||||||||||||||||||
2019 |
15,934 | 53.3834 | to | 51.5669 | 821,632 | - | 1.24 | to | 1.39 | 36.08 | to | 35.88 | ||||||||||||||||||||||||||||||||||||
M31 |
` | |||||||||||||||||||||||||||||||||||||||||||||||
2023 |
22,368 | 80.4729 | to | 77.2712 | 1,728,932 | - | 1.24 | to | 1.39 | 34.19 | to | 33.99 | ||||||||||||||||||||||||||||||||||||
2022 |
24,976 | 59.9675 | to | 57.6676 | 1,441,293 | - | 1.24 | to | 1.39 | (32.48) | to | (32.58) | ||||||||||||||||||||||||||||||||||||
2021 |
26,872 | 88.8110 | to | 85.5326 | 2,299,367 | - | 1.24 | to | 1.39 | 22.01 | to | 21.83 | ||||||||||||||||||||||||||||||||||||
2020 |
29,792 | 72.7901 | to | 52.6952 | 2,093,454 | - | 1.24 | to | 1.39 | 30.23 | to | 30.03 | ||||||||||||||||||||||||||||||||||||
2019 |
33,752 | 55.8948 | to | 40.5248 | 1,823,626 | - | 1.24 | to | 1.39 | 36.45 | to | 36.24 | ||||||||||||||||||||||||||||||||||||
MB3 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
20,274 | 25.3628 | to | 25.3628 | 514,159 | 0.05 | 1.39 | to | 1.39 | 22.00 | to | 22.00 | ||||||||||||||||||||||||||||||||||||
2022 |
21,218 | 21.0319 | to | 20.7888 | 441,086 | - | 1.24 | to | 1.39 | (20.44) | to | (20.56) | ||||||||||||||||||||||||||||||||||||
2021 |
22,024 | 26.4350 | to | 26.1686 | 576,334 | 0.03 | 1.24 | to | 1.39 | 24.11 | to | 23.92 | ||||||||||||||||||||||||||||||||||||
2020 |
23,447 | 21.2999 | to | 21.1168 | 494,998 | 0.22 | 1.24 | to | 1.39 | 20.69 | to | 20.51 | ||||||||||||||||||||||||||||||||||||
2019 |
24,067 | 17.6488 | to | 17.5233 | 421,657 | 0.34 | 1.24 | to | 1.39 | 37.86 | to | 37.66 | ||||||||||||||||||||||||||||||||||||
M10 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
11,751 | 32.0954 | to | 30.9843 | 364,291 | 0.46 | 1.24 | to | 1.39 | 17.21 | to | 17.03 | ||||||||||||||||||||||||||||||||||||
2022 |
13,148 | 27.3840 | to | 26.4754 | 348,712 | 0.39 | 1.24 | to | 1.39 | (17.71) | to | (17.84) | ||||||||||||||||||||||||||||||||||||
2021 |
13,732 | 33.2790 | to | 32.2229 | 443,318 | 0.41 | 1.24 | to | 1.39 | 24.95 | to | 24.76 | ||||||||||||||||||||||||||||||||||||
2020 |
14,663 | 26.6342 | to | 25.8276 | 379,468 | 0.38 | 1.24 | to | 1.39 | 12.20 | to | 12.03 | ||||||||||||||||||||||||||||||||||||
2019 |
33,018 | 23.7392 | to | 23.0548 | 761,931 | 0.49 | 1.24 | to | 1.39 | 29.63 | to | 29.43 | ||||||||||||||||||||||||||||||||||||
M42 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
9,433 | 30.7191 | 289,743 | - | 1.39 | 12.68 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
9,732 | 27.2621 | 265,300 | - | 1.39 | (30.96) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
10,358 | 39.4880 | 409,021 | - | 1.39 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
10,759 | 39.4212 | 424,113 | - | 1.39 | 43.57 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
10,655 | 27.4579 | 292,568 | - | 1.39 | 39.32 | ||||||||||||||||||||||||||||||||||||||||||
M06 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
244 | 20.2250 | 4,926 | 3.19 | 1.39 | 5.90 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
244 | 19.0981 | 4,652 | 2.78 | 1.39 | (15.12) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
244 | 22.5006 | 5,480 | 2.58 | 1.39 | (2.18) | ||||||||||||||||||||||||||||||||||||||||||
2020 |
271 | 23.0028 | 5,603 | 3.47 | 1.39 | 6.97 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
343 | 21.5047 | 5,477 | 2.01 | 1.39 | 8.68 |
- 57 -
KBL VARIABLE ACCOUNT A
(A Separate Account of Delaware Life Insurance Company of New York)
10. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value4 | Net Assets |
Investment Income Ratio1 |
Expense Ratio lowest to highest2 |
Total Return3 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
M33 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
5,909 | $ | 60.3750 | to | $ | 57.9729 | $ | 342,497 | 0.51% | 1.24% | to | 1.39% | 20.91% | to | 20.73% | |||||||||||||||||||||||||||||||||
2022 |
6,595 | 48.0172 | 316,657 | 0.49 | 1.39 | (18.35) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
6,883 | 58.8104 | 404,800 | 0.54 | 1.39 | 23.08 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
7,360 | 47.7825 | to | 35.9529 | 351,702 | 0.74 | 1.39 | 14.98 | ||||||||||||||||||||||||||||||||||||||||
2019 |
8,638 | 43.0214 | to | 31.2691 | 358,935 | 0.79 | 1.24 | to | 1.39 | 31.31 | ||||||||||||||||||||||||||||||||||||||
R03 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
11,490 | 24.6090 | 282,727 | - | 1.39 | 51.11 | ||||||||||||||||||||||||||||||||||||||||||
2022 |
15,888 | 16.2852 | 258,730 | - | 1.39 | (35.05) | ||||||||||||||||||||||||||||||||||||||||||
2021 |
16,002 | 25.0737 | 401,224 | - | 1.39 | 23.81 | ||||||||||||||||||||||||||||||||||||||||||
2020 |
16,209 | 20.2517 | 328,263 | 0.29 | 1.39 | 42.95 | ||||||||||||||||||||||||||||||||||||||||||
2019 |
16,512 | 14.1666 | 233,922 | 0.13 | 1.39 | 34.97 | ||||||||||||||||||||||||||||||||||||||||||
W39 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
8,505 | 31.2645 | to | 30.1968 | 256,822 | 0.32 | 1.24 | to | 1.39 | 15.52 | to | 15.34 | ||||||||||||||||||||||||||||||||||||
2022 |
8,988 | 27.0651 | to | 26.1798 | 235,305 | 0.93 | 1.24 | to | 1.39 | (34.66) | to | (34.76) | ||||||||||||||||||||||||||||||||||||
2021 |
9,646 | 41.4225 | to | 40.1275 | 387,075 | 0.54 | 1.24 | to | 1.39 | 17.34 | to | 17.17 | ||||||||||||||||||||||||||||||||||||
2020 |
11,239 | 35.3000 | to | 34.2476 | 384,944 | 1.96 | 1.24 | to | 1.39 | 12.95 | to | 12.78 | ||||||||||||||||||||||||||||||||||||
2019 |
26,183 | 31.2527 | to | 30.3666 | 795,102 | 0.83 | 1.24 | to | 1.39 | 28.39 | to | 28.20 | ||||||||||||||||||||||||||||||||||||
W419 |
||||||||||||||||||||||||||||||||||||||||||||||||
2022 |
11,249 | 37.1466 | to | 35.9315 | 381,866 | - | 1.24 | to | 1.39 | (35.64) | to | (35.73) | ||||||||||||||||||||||||||||||||||||
2021 |
11,813 | 57.7127 | to | 55.9085 | 662,649 | - | 1.24 | to | 1.39 | 4.53 | to | 4.37 | ||||||||||||||||||||||||||||||||||||
2020 |
16,862 | 55.2139 | to | 53.5679 | 905,337 | 0.76 | 1.24 | to | 1.39 | 25.09 | to | 24.90 | ||||||||||||||||||||||||||||||||||||
2019 |
17,015 | 44.1403 | to | 42.8887 | 731,577 | 0.07 | 1.24 | to | 1.39 | 27.71 | to | 27.52 | ||||||||||||||||||||||||||||||||||||
W42 |
||||||||||||||||||||||||||||||||||||||||||||||||
2023 |
25,184 | 51.7176 | to | 49.9512 | 1,254,222 | - | 1.24 | to | 1.39 | 20.24 | to | 20.06 | ||||||||||||||||||||||||||||||||||||
2022 |
18,121 | 43.0124 | to | 41.6053 | 754,805 | - | 1.24 | to | 1.39 | (34.28) | to | (34.38) | ||||||||||||||||||||||||||||||||||||
2021 |
18,545 | 65.4513 | to | 63.4050 | 1,175,902 | 0.74 | 1.24 | to | 1.39 | 7.56 | to | 7.40 | ||||||||||||||||||||||||||||||||||||
2020 |
21,213 | 60.8531 | to | 59.0389 | 1,252,445 | - | 1.24 | to | 1.39 | 22.69 | to | 22.51 | ||||||||||||||||||||||||||||||||||||
2019 |
32,325 | 49.5980 | to | 48.1915 | 1,557,781 | 0.26 | 1.24 | to | 1.39 | 29.49 | to | 29.29 |
1 Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, which are net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Sub-Accounts invest.
2 Ratio represents the contract expenses of the Sub-Account, consisting primarily of mortality and expense charges and distribution and administrative expense charges. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.
3 Ratio represents the total return for the year indicated, including changes in the value of the underlying mutual fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period using the unit value of the beginning period that corresponds to the lowest or highest ending period unit value disclosed. The total returns are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts.
4 The unit values are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ration amounts. Some unit values may be outside of the range due to timing of the related Sub-Account levels commencement date. Unit values of product pricing levels with zero units during the period are excluded when determining the range.
5 Sub-Account AL4 merged into Sub-Account C75 on March 3, 2022.
6 Sub-Account AC5 merged into Sub-Account C75 on March 3, 2022.
7 Sub-Account C54 merged into Sub-Account C75 on April 24, 2020.
8 Sub-Account C55 merged into Sub-Account C75 on April 24, 2020.
9 Sub-Account W41 merged into Sub-Account W42 on April 21, 2023.
- 58 -