Delaware Life NY Variable
Account D
Financial Statements as of and for the Year Ended December 31, 2023 and
Report of Registered Public Accounting Firm
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
December 31, 2023
Page(s) | ||||
1-3 | ||||
Financial Statements |
||||
4-7 | ||||
8-30 | ||||
31-64 | ||||
65-84 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors of Delaware Life Insurance Company of New York and the Contract Owners of Delaware Life NY Variable Account D:
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of the Sub-Accounts listed in the Appendix that comprise Delaware Life NY Variable Account D (the Separate Account), as of December 31, 2023, the related statements of operations and changes in net assets for the periods indicated in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the three-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2023, the results of their operations and changes in their net assets for the periods indicated in the Appendix, and the financial highlights for each of the years or periods in the three-year period then ended, in conformity with U.S. generally accepted accounting principles. The financial highlights for each of the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants whose report, dated April 28, 2021, expressed an unqualified opinion on those financial highlights.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Sub-Accounts management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the transfer agent of the underlying mutual funds; when replies were not received from the transfer agent, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the auditor of Delaware Life Insurance Company of New Yorks Separate Accounts since 2021.
Hartford, Connecticut
April 23, 2024
Appendix
AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) (1) (2)
AB VPS Sustainable Global Thematic Growth (Class B) Sub-Account (A70) (1)
Alger Mid Cap Growth Portfolio I-2 Sub-Account (A54) (1)
American Funds Insurance Series Growth Income Fund Class 2 Sub-Account (302) (1)
BlackRock Global Allocation V.I. Fund (Class III) Sub-Account (B18) (1)
Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60) (1)
LVIP Delaware SMID Cap Core Fund - Standard Class Sub-Account (D37) (1)
DWS Small Cap Index VIP Class B Sub-Account (D55) (1)
DWS Small Mid Cap Value VIP Class A Sub-Account (S61) (1)
BNY Mellon Investment Portfolios: MidCap Stock Portfolio, Initial Shares Sub-Account (D18) (1)
Fidelity VIP Balanced Portfolio (Service Class 2) Sub-Account (FD7) (1)
Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24) (1)
Fidelity VIP Contrafund Portfolio (Service Class) Sub-Account (F29) (1)
Fidelity VIP Growth Portfolio (Service Class) Sub-Account (F21) (3)
Fidelity VIP Index 500 Portfolio (Service Class 2) Sub-Account (F26) (1)
Fidelity VIP Index 500 Portfolio (Service Class) Sub-Account (FM7) (1)
Fidelity VIP Mid Cap Portfolio (Service Class 2) Sub-Account (F41) (1)
Fidelity VIP Government Money Market Portfolio (Service Class) Sub-Account (FM8) (1)
Fidelity VIP Overseas Portfolio (Service Class) Sub-Account (F23) (1)
First Eagle Overseas Variable Fund Sub-Account (FE3) (1)
Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20) (1)
Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54) (1)
Franklin Templeton Small Cap Value VIP Fund Class 2 Sub-Account (F53) (1)
Franklin Templeton Strategic Income VIP Fund Class 2 Sub-Account (T28) (1)
Goldman Sachs VIT Mid Cap Value Fund I Sub-Account (G32) (1)
Goldman Sachs VIT U.S Equity Insights Fund I Class Sub-Account (G31) (1)
Invesco V.I. Growth and Income Fund Series I Sub-Account (IB1) (1)
Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21) (1)
M Capital Appreciation Fund Sub-Account (MB0) (1)
M International Equity Fund Sub-Account (MB1) (1)
M Large Cap Growth Value Fund Sub-Account (MB5) (1)
M Large Cap Value Fund Sub-Account (MA9) (1)
MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8) (1)
MFS VIT Total Return Series Service Class Sub-Account (M35) (1)
MFS VIT I Growth Series Initial Class Sub-Account (M31) (1)
MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1) (1)
MFS VIT I New Discovery Series Initial Class Sub-Account (M05) (1)
MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06) (1)
MFS VIT I Research Series Initial Class Sub-Account (M33) (1)
MFS VIT I Utilities Series Initial Class Sub-Account (M44) (1)
MFS VIT I Utilities Series Service Class Sub-Account (M40) (1)
MFS VIT I Value Series Initial Class Sub-Account (M83) (1)
MFS VIT I Value Series Service Class Sub-Account (M08) (1)
MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6) (1)
MFS VIT II Corporate Bond Portfolio S Class Sub-Account (MA0) (1)
MFS VIT II Emerging Markets Equity Portfolio S Class Sub-Account (MA1) (1)
MFS VIT II Government Securities Portfolio I Class Sub-Account (M96) (1)
MFS VIT II High Yield Portfolio I Class Sub-Account (MA6) (1)
MFS VIT II International Growth Portfolio I Class Sub-Account (M97) (1)
MFS VIT II International Growth Portfolio S Class Sub-Account (MD5) (1)
MFS VIT II Research International Portfolio S Class Sub-Account (ME3) (1)
MFS VIT III Blended Research Small Cap Equity Portfolio Initial Class Sub-Account (MB8) (1)
MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6) (1)
MFS VIT III Growth Allocation Portfolio Initial Class Sub-Account (MF8) (1)
MFS VIT III Inflation Adjusted Bond Portfolio Initial Class Sub-Account (MG0) (3)
MFS VIT III Limited Maturity Portfolio Initial Class Sub-Account (MF2) (1)
MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3) (1)
MFS VIT III Moderate Allocation Portfolio Initial Class Sub-Account (MG5) (1)
MFS VIT III New Discovery Value Portfolio Initial Class Sub-Account (ME0) (1)
Morgan Stanley Variable Insurance Fund, Inc. Discovery Portfolio Class II Sub-Account (V43) (1)
Invesco V.I. Capital Appreciation Fund, Series I Sub-Account (O01) (1)
Invesco V.I. Global Fund, Series II Sub-Account (O20) (1)
PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin Class Sub-Account (P10) (3)
PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8) (1)
PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06) (1)
PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07) (1)
T. Rowe Price Blue Chip Growth Portfolio Sub-Account (307) (1)
(1) | Statement of assets and liabilities as of December 31, 2023, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years in the three-year period then ended. Financial highlights for the years or periods ended on or prior to December 31, 2020 were audited by other independent registered public accountants. |
(2) | Formerly AB VPS Growth and Income Portfolio (Class B). |
(3) | Statement of operations for the year ended December 31, 2023, and the statements of changes in net assets for each of the years in the two-year period then ended. |
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2023
Assets | Liabilities | |||||||||||||||||||||||
Shares | Cost | Investments at fair value |
Total Assets | Payable to Sponsor |
Net Assets | |||||||||||||||||||
|
|
|
| |||||||||||||||||||||
AB VPS Relative Value Portfolio (Class B) Sub-Account (A71) ¹ |
3,140 | $ | 87,895 | $ | 90,362 | $ | 90,362 | $ | - | $ | 90,362 | |||||||||||||
AB VPS Sustainable Global Thematic Growth (Class B) Sub-Account (A70) |
74 | 2,200 | 2,305 | 2,305 | - | 2,305 | ||||||||||||||||||
Alger Mid Cap Growth Portfolio I-2 Sub-Account (A54) |
3,400 | 56,262 | 57,282 | 57,282 | - | 57,282 | ||||||||||||||||||
American Funds Insurance Series Growth Income Fund Class 2 Sub-Account (302) |
784 | 37,368 | 45,731 | 45,731 | - | 45,731 | ||||||||||||||||||
BlackRock Global Allocation V.I. Fund (Class III) Sub-Account (B18) |
4,539 | 66,329 | 59,147 | 59,147 | - | 59,147 | ||||||||||||||||||
Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60) |
1,070 | 16,859 | 38,548 | 38,548 | - | 38,548 | ||||||||||||||||||
LVIP Delaware SMID Cap Core Fund - Standard Class Sub-Account (D37) |
1,213 | 29,849 | 31,005 | 31,005 | - | 31,005 | ||||||||||||||||||
DWS Small Cap Index VIP Class B Sub-Account (D55) |
1,550 | 22,224 | 21,111 | 21,111 | - | 21,111 | ||||||||||||||||||
DWS Small Mid Cap Value VIP Class A Sub-Account (S61) |
934 | 13,123 | 12,946 | 12,946 | - | 12,946 | ||||||||||||||||||
BNY Mellon Investment Portfolios: MidCap Stock Portfolio, Initial Shares Sub-Account (D18) |
6,883 | 129,951 | 128,570 | 128,570 | - | 128,570 | ||||||||||||||||||
Fidelity VIP Balanced Portfolio (Service Class 2) Sub-Account (FD7) |
10,927 | 192,882 | 235,370 | 235,370 | 1 | 235,369 | ||||||||||||||||||
Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24) |
1,484 | 52,737 | 69,475 | 69,475 | - | 69,475 | ||||||||||||||||||
Fidelity VIP Contrafund Portfolio (Service Class) Sub-Account (F29) |
3,353 | 121,757 | 161,950 | 161,950 | - | 161,950 | ||||||||||||||||||
Fidelity VIP Growth Portfolio (Service Class) Sub-Account (F21)4 |
- | - | - | - | - | - | ||||||||||||||||||
Fidelity VIP Index 500 Portfolio (Service Class 2) Sub-Account (F26) |
262 | 67,241 | 119,101 | 119,101 | - | 119,101 | ||||||||||||||||||
Fidelity VIP Index 500 Portfolio (Service Class) Sub-Account (FM7) |
610 | 159,086 | 280,497 | 280,497 | - | 280,497 | ||||||||||||||||||
Fidelity VIP Mid Cap Portfolio (Service Class 2) Sub-Account (F41) |
2,426 | 79,440 | 84,165 | 84,165 | - | 84,165 | ||||||||||||||||||
Fidelity VIP Government Money Market Portfolio (Service Class) Sub-Account (FM8) |
6,392 | 6,392 | 6,392 | 6,392 | - | 6,392 | ||||||||||||||||||
Fidelity VIP Overseas Portfolio (Service Class) Sub-Account (F23) |
4,752 | 100,609 | 122,020 | 122,020 | - | 122,020 | ||||||||||||||||||
First Eagle Overseas Variable Fund Sub-Account (FE3) |
751 | 18,852 | 16,969 | 16,969 | - | 16,969 | ||||||||||||||||||
Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20) |
3,071 | 40,587 | 43,725 | 43,725 | - | 43,725 | ||||||||||||||||||
Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56) ² |
- | - | - | - | - | - | ||||||||||||||||||
Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54) |
364 | 5,626 | 5,579 | 5,579 | - | 5,579 | ||||||||||||||||||
Franklin Templeton Small Cap Value VIP Fund Class 2 Sub-Account (F53) |
3,501 | 53,626 | 46,454 | 46,454 | - | 46,454 | ||||||||||||||||||
Franklin Templeton Strategic Income VIP Fund Class 2 Sub-Account (T28) |
844 | 9,713 | 7,603 | 7,603 | - | 7,603 | ||||||||||||||||||
Goldman Sachs VIT Mid Cap Value Fund I Sub-Account (G32) |
6 | 90 | 91 | 91 | - | 91 | ||||||||||||||||||
Goldman Sachs VIT U.S Equity Insights Fund I Class Sub-Account (G31) |
911 | 16,476 | 17,796 | 17,796 | - | 17,796 | ||||||||||||||||||
Invesco V.I. Growth and Income Fund Series I Sub-Account (IB1) |
209 | 4,020 | 3,943 | 3,943 | - | 3,943 | ||||||||||||||||||
Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21) |
1,665 | 51,698 | 56,746 | 56,746 | - | 56,746 | ||||||||||||||||||
M Capital Appreciation Fund Sub-Account (MB0) |
1,311 | 33,009 | 32,016 | 32,016 | - | 32,016 | ||||||||||||||||||
M International Equity Fund Sub-Account (MB1) |
2,039 | 24,994 | 27,709 | 27,709 | - | 27,709 | ||||||||||||||||||
M Large Cap Growth Value Fund Sub-Account (MB5) |
2,326 | 63,041 | 67,594 | 67,594 | - | 67,594 | ||||||||||||||||||
M Large Cap Value Fund Sub-Account (MA9) |
2,587 | 32,992 | 37,958 | 37,958 | - | 37,958 | ||||||||||||||||||
MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8) |
49,082 | 49,082 | 49,082 | 49,082 | - | 49,082 | ||||||||||||||||||
MFS VIT Total Return Series Service Class Sub-Account (M35) |
1,152 | 25,741 | 26,122 | 26,122 | - | 26,122 | ||||||||||||||||||
MFS VIT I Growth Series Initial Class Sub-Account (M31) |
37 | 1,911 | 2,257 | 2,257 | - | 2,257 | ||||||||||||||||||
MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1) |
3,644 | 28,405 | 31,231 | 31,231 | - | 31,231 | ||||||||||||||||||
MFS VIT I New Discovery Series Initial Class Sub-Account (M05) |
722 | 12,252 | 9,338 | 9,338 | - | 9,338 | ||||||||||||||||||
MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06) |
11,782 | 151,496 | 137,852 | 137,852 | - | 137,852 | ||||||||||||||||||
MFS VIT I Research Series Initial Class Sub-Account (M33) |
1,390 | 40,254 | 44,434 | 44,434 | - | 44,434 | ||||||||||||||||||
MFS VIT I Utilities Series Initial Class Sub-Account (M44) |
83 | 2,662 | 2,663 | 2,663 | - | 2,663 | ||||||||||||||||||
MFS VIT I Utilities Series Service Class Sub-Account (M40) |
600 | 20,758 | 18,916 | 18,916 | - | 18,916 | ||||||||||||||||||
MFS VIT I Value Series Initial Class Sub-Account (M83) |
2,279 | 44,895 | 48,465 | 48,465 | - | 48,465 | ||||||||||||||||||
MFS VIT I Value Series Service Class Sub-Account (M08) |
6,914 | 131,958 | 143,175 | 143,175 | - | 143,175 | ||||||||||||||||||
MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6) |
118 | 5,856 | 6,529 | 6,529 | - | 6,529 | ||||||||||||||||||
MFS VIT II Corporate Bond Portfolio S Class Sub-Account (MA0) |
4,386 | 50,776 | 41,099 | 41,099 | - | 41,099 | ||||||||||||||||||
MFS VIT II Emerging Markets Equity Portfolio S Class Sub-Account (MA1) |
- | 2 | 1 | 1 | - | 1 | ||||||||||||||||||
MFS VIT II Government Securities Portfolio I Class Sub-Account (M96) |
701 | 7,720 | 7,620 | 7,620 | - | 7,620 |
The accompanying notes are an integral part of these financial statements.
- 4 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 2023
Assets | Liabilities | |||||||||||||||||||||||
Shares | Cost | Investments at fair value |
Total Assets | Payable to Sponsor |
Net Assets | |||||||||||||||||||
|
|
|
| |||||||||||||||||||||
MFS VIT II High Yield Portfolio I Class Sub-Account (MA6) |
8,438 | $ | 41,791 | $ | 42,191 | $ | 42,191 | $ | - | $ | 42,191 | |||||||||||||
MFS VIT II International Growth Portfolio I Class Sub-Account (M97) |
54 | 721 | 786 | 786 | - | 786 | ||||||||||||||||||
MFS VIT II International Growth Portfolio S Class Sub-Account (MD5) |
2,617 | 35,946 | 37,769 | 37,769 | - | 37,769 | ||||||||||||||||||
MFS VIT II Research International Portfolio S Class Sub-Account (ME3) |
33 | 468 | 545 | 545 | - | 545 | ||||||||||||||||||
MFS VIT III Blended Research Small Cap Equity Portfolio Initial Class Sub-Account (MB8) |
1,441 | 15,334 | 14,424 | 14,424 | - | 14,424 | ||||||||||||||||||
MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6) |
3,002 | 41,954 | 39,270 | 39,270 | - | 39,270 | ||||||||||||||||||
MFS VIT III Growth Allocation Portfolio Initial Class Sub-Account (MF8)3 |
- | - | - | - | - | - | ||||||||||||||||||
MFS VIT III Inflation Adjusted Bond Portfolio Initial Class Sub-Account (MG0)4 |
- | - | - | - | - | - | ||||||||||||||||||
MFS VIT III Limited Maturity Portfolio Initial Class Sub-Account (MF2) |
49,398 | 498,396 | 492,501 | 492,501 | 1 | 492,500 | ||||||||||||||||||
MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3) |
7,224 | 60,642 | 71,016 | 71,016 | - | 71,016 | ||||||||||||||||||
MFS VIT III Moderate Allocation Portfolio Initial Class Sub-Account (MG5) |
122,186 | 1,625,068 | 1,309,834 | 1,309,834 | 4 | 1,309,830 | ||||||||||||||||||
MFS VIT III New Discovery Value Portfolio Initial Class Sub-Account (ME0) |
110 | 826 | 875 | 875 | - | 875 | ||||||||||||||||||
Morgan Stanley Variable Insurance Fund, Inc. Discovery Portfolio Class II Sub-Account (V43) |
3,733 | 40,942 | 15,119 | 15,119 | - | 15,119 | ||||||||||||||||||
Invesco V.I. Capital Appreciation Fund, Series I Sub-Account (O01) |
420 | 20,143 | 19,753 | 19,753 | - | 19,753 | ||||||||||||||||||
Invesco V.I. Global Fund, Series II Sub-Account (O20) |
1,215 | 44,361 | 43,145 | 43,145 | - | 43,145 | ||||||||||||||||||
PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin Class Sub-Account (P10)4 |
- | - | - | - | - | - | ||||||||||||||||||
PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8) |
8,707 | 97,566 | 91,857 | 91,857 | - | 91,857 | ||||||||||||||||||
PIMCO VIT Global Managed Asset Allocation Portfolio Administrative Class Sub-Account (PK9) ² |
- | - | - | - | - | - | ||||||||||||||||||
PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06) |
44 | 519 | 509 | 509 | - | 509 | ||||||||||||||||||
PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07) |
3,201 | 31,287 | 29,382 | 29,382 | - | 29,382 | ||||||||||||||||||
T. Rowe Price Blue Chip Growth Portfolio Sub-Account (307) |
5,604 | 206,508 | 258,840 | 258,840 | - | 258,840 |
1This Sub-Account had a name change in 2023. Refer to Note 1 in the Variable Accounts Notes to Financial Statements for more information.
2This sub-account is active but had zero balance as of December 31, 2023, and no activity for the years ended December 31, 2023 and 2022, respectively. Therefore, this sub-account is not disclosed in the Statements of Operations and Statements of Changes in Net Assets.
3This Sub-Account had a fractional share at December 31, 2023 which was reported as zero due to rounding.
4This Sub-Account is active but had zero balance at December 31, 2023.
The accompanying notes are an integral part of these financial statements.
- 5 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 2023
Total Units | Net Assets | |||||||
A71 |
2,132 | $ | 90,362 | |||||
A70 |
103 | $ | 2,305 | |||||
A54 |
1,153 | 57,282 | ||||||
302 |
836 | 45,731 | ||||||
B18 |
2,394 | 59,147 | ||||||
C60 |
1,305 | 38,548 | ||||||
D37 |
416 | 31,005 | ||||||
D55 |
321 | 21,111 | ||||||
S61 |
285 | 12,946 | ||||||
D18 |
2,611 | 128,570 | ||||||
FD7 |
5,322 | 235,369 | ||||||
F24 |
1,378 | 69,475 | ||||||
F29 |
2,109 | 161,950 | ||||||
F21 |
- | - | ||||||
F26 |
2,868 | 119,101 | ||||||
FM7 |
5,210 | 280,497 | ||||||
F41 |
2,418 | 84,165 | ||||||
FM8 |
463 | 6,392 | ||||||
F23 |
4,243 | 122,020 | ||||||
FE3 |
856 | 16,969 | ||||||
T20 |
1,317 | 43,725 | ||||||
F56 |
- | - | ||||||
F54 |
264 | 5,579 | ||||||
F53 |
1,359 | 46,454 | ||||||
T28 |
434 | 7,603 | ||||||
G32 |
2 | 91 | ||||||
G31 |
370 | 17,796 | ||||||
IB1 |
82 | 3,943 | ||||||
A21 |
1,619 | 56,746 | ||||||
MB0 |
806 | 32,016 | ||||||
MB1 |
2,287 | 27,709 | ||||||
MB5 |
1,461 | 67,594 |
The accompanying notes are an integral part of these financial statements.
- 6 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 2023
Total Units | Net Assets | |||||||
MA9 |
1,435 | $ | 37,958 | |||||
MD8 |
4,484 | 49,082 | ||||||
M35 |
1,321 | 26,122 | ||||||
M31 |
47 | 2,257 | ||||||
MF1 |
758 | 31,231 | ||||||
M05 |
297 | 9,338 | ||||||
M06 |
11,171 | 137,852 | ||||||
M33 |
1,164 | 44,434 | ||||||
M44 |
157 | 2,663 | ||||||
M40 |
1,157 | 18,916 | ||||||
M83 |
1,523 | 48,465 | ||||||
M08 |
6,635 | 143,175 | ||||||
MB6 |
122 | 6,529 | ||||||
MA0 |
2,129 | 41,099 | ||||||
MA1 |
- | 1 | ||||||
M96 |
388 | 7,620 | ||||||
MA6 |
1,228 | 42,191 | ||||||
M97 |
24 | 786 | ||||||
MD5 |
1,204 | 37,769 | ||||||
ME3 |
37 | 545 | ||||||
MB8 |
246 | 14,424 | ||||||
MF6 |
716 | 39,270 | ||||||
MF8 |
- | - | ||||||
MG0 |
- | - | ||||||
MF2 |
36,779 | 492,500 | ||||||
MG3 |
1,731 | 71,016 | ||||||
MG5 |
42,211 | 1,309,830 | ||||||
ME0 |
18 | 875 | ||||||
V43 |
275 | 15,119 | ||||||
O01 |
359 | 19,753 | ||||||
O20 |
1,145 | 43,145 | ||||||
P10 |
- | - | ||||||
PK8 |
2,167 | 91,857 | ||||||
PK9 |
- | - | ||||||
P06 |
23 | 509 | ||||||
P07 |
1,318 | 29,382 | ||||||
307 |
3,309 | 258,840 |
The accompanying notes are an integral part of these financial statements.
- 7 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
FOR THE YEAR ENDED DECEMBER 31, 2023
A71 | A70 | A54 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,498 | $ | - | $ | - | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(3,849 | ) | (1 | ) | (3,032 | ) | ||||||||||
Realized gain distributions |
9,460 | - | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
5,611 | (1 | ) | (3,032 | ) | |||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
4,986 | 105 | 10,950 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
10,597 | 104 | 7,918 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 12,095 | $ | 104 | $ | 7,918 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 8 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
302 | B18 | C60 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 569 | $ | 1,434 | $ | - | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
173 | (452 | ) | 1,497 | ||||||||||||
Realized gain distributions |
2,134 | - | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
2,307 | (452 | ) | 1,497 | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
6,711 | 5,746 | 10,330 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
9,018 | 5,294 | 11,827 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 9,587 | $ | 6,728 | $ | 11,827 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 9 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
D37 | D55 | S61 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 325 | $ | 213 | $ | 137 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
356 | (962 | ) | (29 | ) | |||||||||||
Realized gain distributions |
1,482 | 606 | 459 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
1,838 | (356 | ) | 430 | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
730 | 3,710 | 1,128 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
2,568 | 3,354 | 1,558 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 2,893 | $ | 3,567 | $ | 1,695 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 10 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
D18 | FD7 | F24 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,171 | $ | 3,383 | $ | 164 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
7,874 | 725 | 349 | |||||||||||||
Realized gain distributions |
4,708 | 7,946 | 2,305 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
12,582 | 8,671 | 2,654 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
10,579 | 29,633 | 14,714 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
23,161 | 38,304 | 17,368 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 24,332 | $ | 41,687 | $ | 17,532 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 11 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
F29 | F21 | F26 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 575 | $ | - | $ | 1,400 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
707 | 568 | 6,785 | |||||||||||||
Realized gain distributions |
5,158 | 28 | 1,114 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
5,865 | 596 | 7,899 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
34,197 | 173 | 16,897 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
40,062 | 769 | 24,796 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 40,637 | $ | 769 | $ | 26,196 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 12 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
FM7 | F41 | FM8 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 4,543 | $ | 306 | $ | 517 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
78,891 | (71 | ) | - | ||||||||||||
Realized gain distributions |
3,206 | 2,292 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
82,097 | 2,221 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
(12,796 | ) | 8,451 | - | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
69,301 | 10,672 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 73,844 | $ | 10,978 | $ | 517 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 13 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
F23 | FE3 | T20 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,167 | $ | - | $ | 1,657 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
8,982 | (170 | ) | (472 | ) | |||||||||||
Realized gain distributions |
327 | 1,243 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
9,309 | 1,073 | (472 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
13,899 | 453 | 10,295 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
23,208 | 1,526 | 9,823 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 24,375 | $ | 1,526 | $ | 11,480 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 14 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
F54 | F53 | T28 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 103 | $ | 224 | $ | 337 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(353 | ) | (354 | ) | (43 | ) | ||||||||||
Realized gain distributions |
475 | 2,421 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
122 | 2,067 | (43 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
486 | 2,984 | 284 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
608 | 5,051 | 241 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 711 | $ | 5,275 | $ | 578 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 15 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
G32 | G31 | IB1 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1 | $ | 113 | $ | 60 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
- | (5 | ) | (24 | ) | |||||||||||
Realized gain distributions |
2 | - | 475 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
2 | (5 | ) | 451 | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
6 | 3,327 | (66 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
8 | 3,322 | 385 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 9 | $ | 3,435 | $ | 445 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 16 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
A21 | MB0 | MB1 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 123 | $ | 130 | $ | 791 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
464 | (86 | ) | (72 | ) | |||||||||||
Realized gain distributions |
46 | 1,968 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
510 | 1,882 | (72 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
8,065 | 4,171 | 3,084 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
8,575 | 6,053 | 3,012 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 8,698 | $ | 6,183 | $ | 3,803 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 17 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
MB5 | MA9 | MD8 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | - | $ | 816 | $ | 2,381 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
81 | 69 | - | |||||||||||||
Realized gain distributions |
3,421 | 548 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
3,502 | 617 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
12,976 | 1,274 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
16,478 | 1,891 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 16,478 | $ | 2,707 | $ | 2,381 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 18 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M35 | M31 | MF1 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 452 | $ | - | $ | - | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
4 | 2,699 | (10,564 | ) | ||||||||||||
Realized gain distributions |
1,078 | 950 | 390 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
1,082 | 3,649 | (10,174 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
896 | 342 | 15,952 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
1,978 | 3,991 | 5,778 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 2,430 | $ | 3,991 | $ | 5,778 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 19 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M05 | M06 | M33 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | - | $ | 4,238 | $ | 208 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(81 | ) | (1,044 | ) | (11 | ) | ||||||||||
Realized gain distributions |
- | - | 2,193 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(81 | ) | (1,044 | ) | 2,182 | |||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
1,225 | 6,421 | 5,760 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
1,144 | 5,377 | 7,942 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 1,144 | $ | 9,615 | $ | 8,150 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 20 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M44 | M40 | M83 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 95 | $ | 630 | $ | 746 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
10 | (5 | ) | 5,473 | ||||||||||||
Realized gain distributions |
146 | 1,057 | 3,138 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
156 | 1,052 | 8,611 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
(310 | ) | (2,129 | ) | (5,901 | ) | ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
(154 | ) | (1,077 | ) | 2,710 | |||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | (59 | ) | $ | (447 | ) | $ | 3,456 | ||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 21 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M08 | MB6 | MA0 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,917 | $ | 83 | $ | 1,452 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
778 | 61 | (482 | ) | ||||||||||||
Realized gain distributions |
9,610 | 464 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
10,388 | 525 | (482 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
(2,149 | ) | 850 | 2,454 | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
8,239 | 1,375 | 1,972 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 10,156 | $ | 1,458 | $ | 3,424 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 22 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
MA1 | M96 | MA6 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 12 | $ | 222 | $ | 3,321 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(282 | ) | (1,330 | ) | (3,878 | ) | ||||||||||
Realized gain distributions |
- | - | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(282 | ) | (1,330 | ) | (3,878 | ) | ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
328 | 1,562 | 6,534 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
46 | 232 | 2,656 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 58 | $ | 454 | $ | 5,977 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 23 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
M97 | MD5 | ME3 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 44 | $ | 325 | $ | 4 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
478 | (69 | ) | 10 | ||||||||||||
Realized gain distributions |
126 | 1,139 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
604 | 1,070 | 10 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
53 | 3,281 | 51 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
657 | 4,351 | 61 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 701 | $ | 4,676 | $ | 65 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 24 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
MB8 | MF6 | MF8 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 162 | $ | 397 | $ | - | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(2,581 | ) | (1,670 | ) | - | |||||||||||
Realized gain distributions |
706 | 3,229 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(1,875 | ) | 1,559 | - | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
4,527 | 2,593 | 2 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
2,652 | 4,152 | 2 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 2,814 | $ | 4,549 | $ | 2 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 25 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
MG0 | MF2 | MG3 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 611 | $ | 7,552 | $ | 1,172 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(7,421 | ) | (2,287 | ) | 372 | |||||||||||
Realized gain distributions |
- | - | 2,222 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(7,421 | ) | (2,287 | ) | 2,594 | |||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
5,849 | 23,220 | 4,337 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
(1,572 | ) | 20,933 | 6,931 | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | (961 | ) | $ | 28,485 | $ | 8,103 | |||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 26 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
MG5 | ME0 | V43 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 33,657 | $ | 57 | $ | - | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(4,574 | ) | (235 | ) | (8,109 | ) | ||||||||||
Realized gain distributions |
79,487 | 413 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
74,913 | 178 | (8,109 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
43,550 | 5 | 12,936 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
118,463 | 183 | 4,827 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 152,120 | $ | 240 | $ | 4,827 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 27 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
O01 | O20 | P10 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | - | $ | - | $ | 2,554 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(44 | ) | (137 | ) | (3,006 | ) | ||||||||||
Realized gain distributions |
- | 4,614 | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(44 | ) | 4,477 | (3,006 | ) | |||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
5,241 | 6,767 | (310 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
5,197 | 11,244 | (3,316 | ) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 5,197 | $ | 11,244 | $ | (762 | ) | |||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 28 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
PK8 | P06 | P07 | ||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 5,233 | $ | 17 | $ | 1,602 | ||||||||||
Net realized and change in unrealized gains (losses): |
||||||||||||||||
Net realized gains (losses) on sale of investments |
(5,148 | ) | (1,924 | ) | (5,049 | ) | ||||||||||
Realized gain distributions |
- | - | - | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized gains (losses) |
(5,148 | ) | (1,924 | ) | (5,049 | ) | ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation) |
9,574 | 1,984 | 5,670 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net realized and change in unrealized gains (losses) |
4,426 | 60 | 621 | |||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets from operations |
$ | 9,659 | $ | 77 | $ | 2,223 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 29 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2023
307 | ||||
Sub-Account | ||||
Income: |
||||
Dividend income |
$ | - | ||
Net realized and change in unrealized gains (losses): |
||||
Net realized gains (losses) on sale of investments |
31,889 | |||
Realized gain distributions |
- | |||
|
|
| ||
Net realized gains (losses) |
31,889 | |||
|
|
| ||
Net change in unrealized appreciation (depreciation) |
67,799 | |||
|
|
| ||
Net realized and change in unrealized gains (losses) |
99,688 | |||
|
|
| ||
Net increase (decrease) in net assets from operations |
$ | 99,688 | ||
|
|
|
The accompanying notes are an integral part of these financial statements.
- 30 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A71 Sub-Account | A70 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,498 | $ | 1,287 | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
5,611 | 19,744 | (1 | ) | - | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
4,986 | (27,275 | ) | 105 | - | |||||||||||||||
Increase (decrease) in net assets from operations |
12,095 | (6,244 | ) | 104 | - | |||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,270 | 13,278 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(172 | ) | 127 | 2,225 | - | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(31,233 | ) | (489 | ) | (3 | ) | - | |||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(14,710 | ) | (17,265 | ) | (21 | ) | - | |||||||||||||
Net increase/decrease from Contract Owner Transactions |
(44,845 | ) | (4,349 | ) | 2,201 | - | ||||||||||||||
Total increase (decrease) in net assets |
(32,750 | ) | (10,593 | ) | 2,305 | - | ||||||||||||||
Net assets at beginning of year |
123,112 | 133,705 | - | - | ||||||||||||||||
Net assets at end of year |
$ | 90,362 | $ | 123,112 | $ | 2,305 | $ | - | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 31 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
A54 Sub-Account | 302 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | - | $ | 569 | $ | 510 | ||||||||||||
Net realized gains (losses) |
(3,032 | ) | (512 | ) | 2,307 | 3,920 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
10,950 | (8,286 | ) | 6,711 | (11,958 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
7,918 | (8,798 | ) | 9,587 | (7,528 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
90 | 90 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
40,232 | 7 | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(96 | ) | (68 | ) | (1,264 | ) | - | |||||||||||||
Mortality and expense risk charges |
- | - | (20 | ) | (19 | ) | ||||||||||||||
Cost of insurance and administrative expense charges |
(3,883 | ) | (3,571 | ) | (387 | ) | (333 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
36,343 | (3,542 | ) | (1,671 | ) | (352 | ) | |||||||||||||
Total increase (decrease) in net assets |
44,261 | (12,340 | ) | 7,916 | (7,880 | ) | ||||||||||||||
Net assets at beginning of year |
13,021 | 25,361 | 37,815 | 45,695 | ||||||||||||||||
Net assets at end of year |
$ | 57,282 | $ | 13,021 | $ | 45,731 | $ | 37,815 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 32 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
B18 Sub-Account | C60 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,434 | $ | - | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
(452 | ) | 766 | 1,497 | 3,629 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
5,746 | (12,014 | ) | 10,330 | (16,776 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
6,728 | (11,248 | ) | 11,827 | (13,147 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 1,002 | 1,002 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | (849 | ) | 899 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(9 | ) | (9 | ) | (16 | ) | (5,109 | ) | ||||||||||||
Mortality and expense risk charges |
(25 | ) | (27 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(3,556 | ) | (3,535 | ) | (1,115 | ) | (912 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(3,590 | ) | (3,571 | ) | (978 | ) | (4,120 | ) | ||||||||||||
Total increase (decrease) in net assets |
3,138 | (14,819 | ) | 10,849 | (17,267 | ) | ||||||||||||||
Net assets at beginning of year |
56,009 | 70,828 | 27,699 | 44,966 | ||||||||||||||||
Net assets at end of year |
$ | 59,147 | $ | 56,009 | $ | 38,548 | $ | 27,699 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 33 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
D37 Sub-Account | D55 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 325 | $ | 51 | $ | 213 | $ | 164 | ||||||||||||
Net realized gains (losses) |
1,838 | 632 | (356 | ) | 4,527 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
730 | (2,774 | ) | 3,710 | (11,217 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
2,893 | (2,091 | ) | 3,567 | (6,526 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 452 | 452 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
19,724 | (77 | ) | (110 | ) | - | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(41 | ) | (33 | ) | (6,431 | ) | (137 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(2,230 | ) | (2,707 | ) | (773 | ) | (760 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
17,453 | (2,817 | ) | (6,862 | ) | (445 | ) | |||||||||||||
Total increase (decrease) in net assets |
20,346 | (4,908 | ) | (3,295 | ) | (6,971 | ) | |||||||||||||
Net assets at beginning of year |
10,659 | 15,567 | 24,406 | 31,377 | ||||||||||||||||
Net assets at end of year |
$ | 31,005 | $ | 10,659 | $ | 21,111 | $ | 24,406 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 34 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
S61 Sub-Account | D18 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 137 | $ | 103 | $ | 1,171 | $ | 1,066 | ||||||||||||
Net realized gains (losses) |
430 | 161 | 12,582 | 37,759 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
1,128 | (2,426 | ) | 10,579 | (62,445 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
1,695 | (2,162 | ) | 24,332 | (23,620 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
254 | 254 | 1,896 | 1,896 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | (417 | ) | (5 | ) | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(41 | ) | (43 | ) | (34,230 | ) | (578 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(400 | ) | (336 | ) | (4,705 | ) | (4,280 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(187 | ) | (125 | ) | (37,456 | ) | (2,967 | ) | ||||||||||||
Total increase (decrease) in net assets |
1,508 | (2,287 | ) | (13,124 | ) | (26,587 | ) | |||||||||||||
Net assets at beginning of year |
11,438 | 13,725 | 141,694 | 168,281 | ||||||||||||||||
Net assets at end of year |
$ | 12,946 | $ | 11,438 | $ | 128,570 | $ | 141,694 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 35 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
FD7 Sub-Account | F24 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 3,383 | $ | 2,279 | $ | 164 | $ | 160 | ||||||||||||
Net realized gains (losses) |
8,671 | 14,156 | 2,654 | 3,034 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
29,633 | (61,460 | ) | 14,714 | (22,949 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
41,687 | (45,025 | ) | 17,532 | (19,755 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,501 | 1,501 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(1 | ) | 4 | - | - | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(106 | ) | (107 | ) | (1,880 | ) | (1 | ) | ||||||||||||
Mortality and expense risk charges |
(103 | ) | (102 | ) | (33 | ) | (30 | ) | ||||||||||||
Cost of insurance and administrative expense charges |
(6,565 | ) | (7,024 | ) | (582 | ) | (504 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(5,274 | ) | (5,728 | ) | (2,495 | ) | (535 | ) | ||||||||||||
Total increase (decrease) in net assets |
36,413 | (50,753 | ) | 15,037 | (20,290 | ) | ||||||||||||||
Net assets at beginning of year |
198,956 | 249,709 | 54,438 | 74,728 | ||||||||||||||||
Net assets at end of year |
$ | 235,369 | $ | 198,956 | $ | 69,475 | $ | 54,438 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 36 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F29 Sub-Account | F21 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 575 | $ | 549 | $ | - | $ | 22 | ||||||||||||
Net realized gains (losses) |
5,865 | 7,282 | 596 | 384 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
34,197 | (52,069 | ) | 173 | (1,710 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
40,637 | (44,238 | ) | 769 | (1,304 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,447 | 1,447 | 97 | 194 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
245 | (459 | ) | (1 | ) | - | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(351 | ) | (337 | ) | (4,860 | ) | (26 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(2,698 | ) | (2,423 | ) | (54 | ) | (107 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(1,357 | ) | (1,772 | ) | (4,818 | ) | 61 | |||||||||||||
Total increase (decrease) in net assets |
39,280 | (46,010 | ) | (4,049 | ) | (1,243 | ) | |||||||||||||
Net assets at beginning of year |
122,670 | 168,680 | 4,049 | 5,292 | ||||||||||||||||
Net assets at end of year |
$ | 161,950 | $ | 122,670 | $ | - | $ | 4,049 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 37 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F26 Sub-Account | FM7 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,400 | $ | 1,466 | $ | 4,543 | $ | 4,672 | ||||||||||||
Net realized gains (losses) |
7,899 | 14,343 | 82,097 | 10,672 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
16,897 | (42,487 | ) | (12,796 | ) | (86,520 | ) | |||||||||||||
Increase (decrease) in net assets from operations |
26,196 | (26,678 | ) | 73,844 | (71,176 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
3,309 | 3,309 | 2,449 | 8,892 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
11,963 | 1,015 | (426 | ) | 9,108 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(22,515 | ) | (12,185 | ) | (104,149 | ) | (1,351 | ) | ||||||||||||
Mortality and expense risk charges |
(6 | ) | (7 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(10,792 | ) | (12,379 | ) | (9,550 | ) | (11,847 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(18,041 | ) | (20,247 | ) | (111,676 | ) | 4,802 | |||||||||||||
Total increase (decrease) in net assets |
8,155 | (46,925 | ) | (37,832 | ) | (66,374 | ) | |||||||||||||
Net assets at beginning of year |
110,946 | 157,871 | 318,329 | 384,703 | ||||||||||||||||
Net assets at end of year |
$ | 119,101 | $ | 110,946 | $ | 280,497 | $ | 318,329 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 38 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F41 Sub-Account | FM8 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 306 | $ | 226 | $ | 517 | $ | 154 | ||||||||||||
Net realized gains (losses) |
2,221 | 6,450 | - | - | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
8,451 | (21,596 | ) | - | - | |||||||||||||||
Increase (decrease) in net assets from operations |
10,978 | (14,920 | ) | 517 | 154 | |||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,025 | 1,025 | 231 | 263 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
4,630 | 508 | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(9,056 | ) | (2,637 | ) | (5,476 | ) | (39 | ) | ||||||||||||
Mortality and expense risk charges |
(23 | ) | (24 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(4,201 | ) | (4,817 | ) | (329 | ) | (320 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(7,625 | ) | (5,945 | ) | (5,574 | ) | (96 | ) | ||||||||||||
Total increase (decrease) in net assets |
3,353 | (20,865 | ) | (5,057 | ) | 58 | ||||||||||||||
Net assets at beginning of year |
80,812 | 101,677 | 11,449 | 11,391 | ||||||||||||||||
Net assets at end of year |
$ | 84,165 | $ | 80,812 | $ | 6,392 | $ | 11,449 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 39 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F23 Sub-Account | FE3 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,167 | $ | 1,293 | $ | - | $ | 333 | ||||||||||||
Net realized gains (losses) |
9,309 | 2,125 | 1,073 | 595 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
13,899 | (44,767 | ) | 453 | (2,333 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
24,375 | (41,349 | ) | 1,526 | (1,405 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,974 | 1,974 | 745 | 745 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(151 | ) | (53 | ) | 80 | (179 | ) | |||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(25,334 | ) | (559 | ) | (5 | ) | (1,179 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(3,920 | ) | (3,531 | ) | (718 | ) | (611 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(27,431 | ) | (2,169 | ) | 102 | (1,224 | ) | |||||||||||||
Total increase (decrease) in net assets |
(3,056 | ) | (43,518 | ) | 1,628 | (2,629 | ) | |||||||||||||
Net assets at beginning of year |
125,076 | 168,594 | 15,341 | 17,970 | ||||||||||||||||
Net assets at end of year |
$ | 122,020 | $ | 125,076 | $ | 16,969 | $ | 15,341 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 40 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
T20 Sub-Account | F54 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,657 | $ | 2,202 | $ | 103 | $ | 113 | ||||||||||||
Net realized gains (losses) |
(472 | ) | (858 | ) | 122 | 330 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
10,295 | (7,450 | ) | 486 | (964 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
11,480 | (6,106 | ) | 711 | (521 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,127 | 1,224 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(223 | ) | 51 | (28 | ) | (179 | ) | |||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(37,269 | ) | (360 | ) | (7 | ) | (2,946 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(1,691 | ) | (4,083 | ) | (899 | ) | (774 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(38,056 | ) | (3,168 | ) | (934 | ) | (3,899 | ) | ||||||||||||
Total increase (decrease) in net assets |
(26,576 | ) | (9,274 | ) | (223 | ) | (4,420 | ) | ||||||||||||
Net assets at beginning of year |
70,301 | 79,575 | 5,802 | 10,222 | ||||||||||||||||
Net assets at end of year |
$ | 43,725 | $ | 70,301 | $ | 5,579 | $ | 5,802 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 41 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
F53 Sub-Account | T28 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 224 | $ | 412 | $ | 337 | $ | 315 | ||||||||||||
Net realized gains (losses) |
2,067 | 7,470 | (43 | ) | (34 | ) | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
2,984 | (12,507 | ) | 284 | (1,147 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
5,275 | (4,625 | ) | 578 | (866 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,025 | 1,025 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
45 | - | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(8 | ) | (10 | ) | (10 | ) | (11 | ) | ||||||||||||
Mortality and expense risk charges |
(11 | ) | (11 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(858 | ) | (944 | ) | (89 | ) | (78 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
193 | 60 | (99 | ) | (89 | ) | ||||||||||||||
Total increase (decrease) in net assets |
5,468 | (4,565 | ) | 479 | (955 | ) | ||||||||||||||
Net assets at beginning of year |
40,986 | 45,551 | 7,124 | 8,079 | ||||||||||||||||
Net assets at end of year |
$ | 46,454 | $ | 40,986 | $ | 7,603 | $ | 7,124 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 42 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
G32 Sub-Account | G31 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1 | $ | 1 | $ | 113 | $ | 128 | ||||||||||||
Net realized gains (losses) |
2 | 14 | (5 | ) | 73 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
6 | (23 | ) | 3,327 | (3,775 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
9 | (8 | ) | 3,435 | (3,574 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 413 | 413 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
- | (2 | ) | (61 | ) | (63 | ) | |||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(2 | ) | (2 | ) | (462 | ) | (364 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(2 | ) | (4 | ) | (110 | ) | (14 | ) | ||||||||||||
Total increase (decrease) in net assets |
7 | (12 | ) | 3,325 | (3,588 | ) | ||||||||||||||
Net assets at beginning of year |
84 | 96 | 14,471 | 18,059 | ||||||||||||||||
Net assets at end of year |
$ | 91 | $ | 84 | $ | 17,796 | $ | 14,471 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 43 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
IB1 Sub-Account | A21 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 60 | $ | 58 | $ | 123 | $ | 249 | ||||||||||||
Net realized gains (losses) |
451 | 314 | 510 | 243 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
(66 | ) | (588 | ) | 8,065 | (7,720 | ) | |||||||||||||
Increase (decrease) in net assets from operations |
445 | (216 | ) | 8,698 | (7,228 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
158 | 158 | 79 | 34,727 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | 40,619 | 1,109 | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(13 | ) | (15 | ) | (139 | ) | (88 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(94 | ) | (87 | ) | (37,900 | ) | (22,352 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
51 | 56 | 2,659 | 13,396 | ||||||||||||||||
Total increase (decrease) in net assets |
496 | (160 | ) | 11,357 | 6,168 | |||||||||||||||
Net assets at beginning of year |
3,447 | 3,607 | 45,389 | 39,221 | ||||||||||||||||
Net assets at end of year |
$ | 3,943 | $ | 3,447 | $ | 56,746 | $ | 45,389 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 44 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MB0 Sub-Account | MB1 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 130 | $ | - | $ | 791 | $ | 670 | ||||||||||||
Net realized gains (losses) |
1,882 | 1,622 | (72 | ) | 211 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
4,171 | (7,493 | ) | 3,084 | (4,870 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
6,183 | (5,871 | ) | 3,803 | (3,989 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,025 | 1,025 | 1,235 | 1,235 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(54 | ) | 260 | (287 | ) | 483 | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(15 | ) | (3,154 | ) | (11 | ) | (1,686 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(928 | ) | (781 | ) | (1,083 | ) | (914 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
28 | (2,650 | ) | (146 | ) | (882 | ) | |||||||||||||
Total increase (decrease) in net assets |
6,211 | (8,521 | ) | 3,657 | (4,871 | ) | ||||||||||||||
Net assets at beginning of year |
25,805 | 34,326 | 24,052 | 28,923 | ||||||||||||||||
Net assets at end of year |
$ | 32,016 | $ | 25,805 | $ | 27,709 | $ | 24,052 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 45 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MB5 Sub-Account | MA9 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | - | $ | 816 | $ | 716 | ||||||||||||
Net realized gains (losses) |
3,502 | 5,228 | 617 | 2,261 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
12,976 | (22,851 | ) | 1,274 | (3,507 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
16,478 | (17,623 | ) | 2,707 | (530 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,818 | 1,818 | 1,305 | 1,305 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(299 | ) | 842 | 360 | (949 | ) | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(35 | ) | (4,377 | ) | (20 | ) | (4,199 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(1,316 | ) | (1,083 | ) | (1,268 | ) | (1,105 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
168 | (2,800 | ) | 377 | (4,948 | ) | ||||||||||||||
Total increase (decrease) in net assets |
16,646 | (20,423 | ) | 3,084 | (5,478 | ) | ||||||||||||||
Net assets at beginning of year |
50,948 | 71,371 | 34,874 | 40,352 | ||||||||||||||||
Net assets at end of year |
$ | 67,594 | $ | 50,948 | $ | 37,958 | $ | 34,874 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 46 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MD8 Sub-Account | M35 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 2,381 | $ | 687 | $ | 452 | $ | 365 | ||||||||||||
Net realized gains (losses) |
- | - | 1,082 | 2,193 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
- | - | 896 | (5,210 | ) | |||||||||||||||
Increase (decrease) in net assets from operations |
2,381 | 687 | 2,430 | (2,652 | ) | |||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
1,077 | 138 | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(1,928 | ) | (2 | ) | (33 | ) | (34 | ) | ||||||||||||
Mortality and expense risk charges |
(27 | ) | (33 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(9,771 | ) | (12,080 | ) | (298 | ) | (259 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(10,649 | ) | (11,977 | ) | (331 | ) | (293 | ) | ||||||||||||
Total increase (decrease) in net assets |
(8,268 | ) | (11,290 | ) | 2,099 | (2,945 | ) | |||||||||||||
Net assets at beginning of year |
57,350 | 68,640 | 24,023 | 26,968 | ||||||||||||||||
Net assets at end of year |
$ | 49,082 | $ | 57,350 | $ | 26,122 | $ | 24,023 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 47 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M31 Sub-Account | MF1 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | - | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
3,649 | 376 | (10,174 | ) | 4,119 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
342 | (14,890 | ) | 15,952 | (21,752 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
3,991 | (14,514 | ) | 5,778 | (17,633 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | 18,407 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | 3,132 | 19,767 | (9,672 | ) | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(36 | ) | (91 | ) | (25,156 | ) | (173 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(20,114 | ) | (45,390 | ) | (2,274 | ) | (5,856 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(20,150 | ) | (23,942 | ) | (7,663 | ) | (15,701 | ) | ||||||||||||
Total increase (decrease) in net assets |
(16,159 | ) | (38,456 | ) | (1,885 | ) | (33,334 | ) | ||||||||||||
Net assets at beginning of year |
18,416 | 56,872 | 33,116 | 66,450 | ||||||||||||||||
Net assets at end of year |
$ | 2,257 | $ | 18,416 | $ | 31,231 | $ | 33,116 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 48 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M05 Sub-Account | M06 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | - | $ | 4,238 | $ | 3,894 | ||||||||||||
Net realized gains (losses) |
(81 | ) | 2,499 | (1,044 | ) | 817 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
1,225 | (5,808 | ) | 6,421 | (27,221 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
1,144 | (3,309 | ) | 9,615 | (22,510 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
481 | 481 | 941 | 941 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | 2,566 | (300 | ) | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(44 | ) | (46 | ) | (2,928 | ) | (8,413 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | (43 | ) | (45 | ) | ||||||||||||||
Cost of insurance and administrative expense charges |
(268 | ) | (250 | ) | (4,563 | ) | (3,990 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
169 | 185 | (4,027 | ) | (11,807 | ) | ||||||||||||||
Total increase (decrease) in net assets |
1,313 | (3,124 | ) | 5,588 | (34,317 | ) | ||||||||||||||
Net assets at beginning of year |
8,025 | 11,149 | 132,264 | 166,581 | ||||||||||||||||
Net assets at end of year |
$ | 9,338 | $ | 8,025 | $ | 137,852 | $ | 132,264 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 49 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M33 Sub-Account | M44 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 208 | $ | 186 | $ | 95 | $ | 66 | ||||||||||||
Net realized gains (losses) |
2,182 | 6,083 | 156 | 120 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
5,760 | (14,098 | ) | (310 | ) | (170 | ) | |||||||||||||
Increase (decrease) in net assets from operations |
8,150 | (7,829 | ) | (59 | ) | 16 | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,340 | 1,340 | 79 | 79 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
46 | (105 | ) | - | - | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(43 | ) | (4,873 | ) | (12 | ) | (13 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(1,123 | ) | (953 | ) | (69 | ) | (69 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
220 | (4,591 | ) | (2 | ) | (3 | ) | |||||||||||||
Total increase (decrease) in net assets |
8,370 | (12,420 | ) | (61 | ) | 13 | ||||||||||||||
Net assets at beginning of year |
36,064 | 48,484 | 2,724 | 2,711 | ||||||||||||||||
Net assets at end of year |
$ | 44,434 | $ | 36,064 | $ | 2,663 | $ | 2,724 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 50 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M40 Sub-Account | M83 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 630 | $ | 443 | $ | 746 | $ | 1,175 | ||||||||||||
Net realized gains (losses) |
1,052 | 782 | 8,611 | 6,156 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
(2,129 | ) | (1,132 | ) | (5,901 | ) | (13,005 | ) | ||||||||||||
Increase (decrease) in net assets from operations |
(447 | ) | 93 | 3,456 | (5,674 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 366 | 366 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(508 | ) | (10 | ) | (37,507 | ) | (283 | ) | ||||||||||||
Mortality and expense risk charges |
(7 | ) | (7 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(192 | ) | (179 | ) | (722 | ) | (5,125 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(707 | ) | (196 | ) | (37,863 | ) | (5,042 | ) | ||||||||||||
Total increase (decrease) in net assets |
(1,154 | ) | (103 | ) | (34,407 | ) | (10,716 | ) | ||||||||||||
Net assets at beginning of year |
20,070 | 20,173 | 82,872 | 93,588 | ||||||||||||||||
Net assets at end of year |
$ | 18,916 | $ | 20,070 | $ | 48,465 | $ | 82,872 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 51 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M08 Sub-Account | MB6 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,917 | $ | 1,586 | $ | 83 | $ | 61 | ||||||||||||
Net realized gains (losses) |
10,388 | 9,922 | 525 | 977 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
(2,149 | ) | (20,912 | ) | 850 | (2,020 | ) | |||||||||||||
Increase (decrease) in net assets from operations |
10,156 | (9,404 | ) | 1,458 | (982 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,282 | 1,282 | 158 | 158 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
401 | (605 | ) | - | - | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(1,272 | ) | (4,206 | ) | (25 | ) | (25 | ) | ||||||||||||
Mortality and expense risk charges |
(48 | ) | (50 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(3,974 | ) | (4,067 | ) | (150 | ) | (137 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(3,611 | ) | (7,646 | ) | (17 | ) | (4 | ) | ||||||||||||
Total increase (decrease) in net assets |
6,545 | (17,050 | ) | 1,441 | (986 | ) | ||||||||||||||
Net assets at beginning of year |
136,630 | 153,680 | 5,088 | 6,074 | ||||||||||||||||
Net assets at end of year |
$ | 143,175 | $ | 136,630 | $ | 6,529 | $ | 5,088 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 52 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MA0 Sub-Account | MA1 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,452 | $ | 1,311 | $ | 12 | $ | 64 | ||||||||||||
Net realized gains (losses) |
(482 | ) | 2,210 | (282 | ) | 24 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
2,454 | (11,425 | ) | 328 | (558 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
3,424 | (7,904 | ) | 58 | (470 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | 1,026 | 136 | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(1,298 | ) | (1 | ) | (1,836 | ) | - | |||||||||||||
Mortality and expense risk charges |
(19 | ) | (21 | ) | - | - | ||||||||||||||
Cost of insurance and administrative expense charges |
(374 | ) | (352 | ) | (642 | ) | (833 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(1,691 | ) | (374 | ) | (1,452 | ) | (697 | ) | ||||||||||||
Total increase (decrease) in net assets |
1,733 | (8,278 | ) | (1,394 | ) | (1,167 | ) | |||||||||||||
Net assets at beginning of year |
39,366 | 47,644 | 1,395 | 2,562 | ||||||||||||||||
Net assets at end of year |
$ | 41,099 | $ | 39,366 | $ | 1 | $ | 1,395 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 53 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M96 Sub-Account | MA6 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 222 | $ | 265 | $ | 3,321 | $ | 2,085 | ||||||||||||
Net realized gains (losses) |
(1,330 | ) | (29 | ) | (3,878 | ) | (813 | ) | ||||||||||||
Net change in unrealized appreciation (depreciation) |
1,562 | (1,994 | ) | 6,534 | (5,936 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
454 | (1,758 | ) | 5,977 | (4,664 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
278 | 5,691 | 382 | 6,943 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(40 | ) | 2 | 20,111 | 128 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(5,160 | ) | (40 | ) | (16,722 | ) | (119 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(5,263 | ) | (559 | ) | (8,829 | ) | (5,256 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(10,185 | ) | 5,094 | (5,058 | ) | 1,696 | ||||||||||||||
Total increase (decrease) in net assets |
(9,731 | ) | 3,336 | 919 | (2,968 | ) | ||||||||||||||
Net assets at beginning of year |
17,351 | 14,015 | 41,272 | 44,240 | ||||||||||||||||
Net assets at end of year |
$ | 7,620 | $ | 17,351 | $ | 42,191 | $ | 41,272 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 54 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
M97 Sub-Account | MD5 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 44 | $ | 15 | $ | 325 | $ | 130 | ||||||||||||
Net realized gains (losses) |
604 | 89 | 1,070 | 2,150 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
53 | (1,765 | ) | 3,281 | (8,337 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
701 | (1,661 | ) | 4,676 | (6,057 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | 7,579 | 1,491 | 1,491 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | 403 | (174 | ) | 421 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(11 | ) | (18 | ) | (15 | ) | (2,974 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(7,495 | ) | (8,940 | ) | (1,089 | ) | (917 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(7,506 | ) | (976 | ) | 213 | (1,979 | ) | |||||||||||||
Total increase (decrease) in net assets |
(6,805 | ) | (2,637 | ) | 4,889 | (8,036 | ) | |||||||||||||
Net assets at beginning of year |
7,591 | 10,228 | 32,880 | 40,916 | ||||||||||||||||
Net assets at end of year |
$ | 786 | $ | 7,591 | $ | 37,769 | $ | 32,880 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 55 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
ME3 Sub-Account | MB8 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 4 | $ | 10 | $ | 162 | $ | 193 | ||||||||||||
Net realized gains (losses) |
10 | 19 | (1,875 | ) | 6,042 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
51 | (163 | ) | 4,527 | (11,865 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
65 | (134 | ) | 2,814 | (5,630 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 87 | 119 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | 4,208 | 584 | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(15 | ) | (15 | ) | (12,474 | ) | (78 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | (1 | ) | (4 | ) | ||||||||||||||
Cost of insurance and administrative expense charges |
(67 | ) | (57 | ) | (3,261 | ) | (4,223 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(82 | ) | (72 | ) | (11,441 | ) | (3,602 | ) | ||||||||||||
Total increase (decrease) in net assets |
(17 | ) | (206 | ) | (8,627 | ) | (9,232 | ) | ||||||||||||
Net assets at beginning of year |
562 | 768 | 23,051 | 32,283 | ||||||||||||||||
Net assets at end of year |
$ | 545 | $ | 562 | $ | 14,424 | $ | 23,051 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 56 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MF6 Sub-Account | MF8 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 397 | $ | 861 | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
1,559 | 4,080 | - | 1 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
2,593 | (22,476 | ) | 2 | (4 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
4,549 | (17,535 | ) | 2 | (3 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
1,072 | 1,072 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(690 | ) | (64 | ) | 1 | (11 | ) | |||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(10,772 | ) | (226 | ) | (5 | ) | - | |||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(1,896 | ) | (2,199 | ) | - | - | ||||||||||||||
Net increase/decrease from Contract Owner Transactions |
(12,286 | ) | (1,417 | ) | (4 | ) | (11 | ) | ||||||||||||
Total increase (decrease) in net assets |
(7,737 | ) | (18,952 | ) | (2 | ) | (14 | ) | ||||||||||||
Net assets at beginning of year |
47,007 | 65,959 | 2 | 16 | ||||||||||||||||
Net assets at end of year |
$ | 39,270 | $ | 47,007 | $ | - | $ | 2 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 57 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MG0 Sub-Account | MF2 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 611 | $ | 1,005 | $ | 7,552 | $ | 8,498 | ||||||||||||
Net realized gains (losses) |
(7,421 | ) | 1,369 | (2,287 | ) | 1,164 | ||||||||||||||
Net change in unrealized appreciation (depreciation) |
5,849 | (8,139 | ) | 23,220 | (26,784 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
(961 | ) | (5,765 | ) | 28,485 | (17,122 | ) | |||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 39,919 | 39,919 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(19,051 | ) | - | 34,685 | 21,571 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(683 | ) | - | (34,255 | ) | (308 | ) | |||||||||||||
Mortality and expense risk charges |
(7 | ) | (11 | ) | (186 | ) | (150 | ) | ||||||||||||
Cost of insurance and administrative expense charges |
(146 | ) | (194 | ) | (15,068 | ) | (13,600 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(19,887 | ) | (205 | ) | 25,095 | 47,432 | ||||||||||||||
Total increase (decrease) in net assets |
(20,848 | ) | (5,970 | ) | 53,580 | 30,310 | ||||||||||||||
Net assets at beginning of year |
20,848 | 26,818 | 438,920 | 408,610 | ||||||||||||||||
Net assets at end of year |
$ | - | $ | 20,848 | $ | 492,500 | $ | 438,920 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 58 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
MG3 Sub-Account | MG5 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,172 | $ | 667 | $ | 33,657 | $ | 25,945 | ||||||||||||
Net realized gains (losses) |
2,594 | 6,117 | 74,913 | 137,926 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) |
4,337 | (13,331 | ) | 43,550 | (408,003 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
8,103 | (6,547 | ) | 152,120 | (244,132 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
138 | 138 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(38 | ) | (39 | ) | (1,451 | ) | (13 | ) | ||||||||||||
Mortality and expense risk charges |
(31 | ) | (32 | ) | (609 | ) | (622 | ) | ||||||||||||
Cost of insurance and administrative expense charges |
(2,655 | ) | (2,921 | ) | (29,651 | ) | (27,158 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(2,586 | ) | (2,854 | ) | (31,711 | ) | (27,793 | ) | ||||||||||||
Total increase (decrease) in net assets |
5,517 | (9,401 | ) | 120,409 | (271,925 | ) | ||||||||||||||
Net assets at beginning of year |
65,499 | 74,900 | 1,189,421 | 1,461,346 | ||||||||||||||||
Net assets at end of year |
$ | 71,016 | $ | 65,499 | $ | 1,309,830 | $ | 1,189,421 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 59 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
ME0 Sub-Account | V43 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 57 | $ | 25 | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
178 | 1,796 | (8,109 | ) | 2,897 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
5 | (3,325 | ) | 12,936 | (23,724 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
240 | (1,504 | ) | 4,827 | (20,827 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | 8,662 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | 264 | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(14 | ) | (28 | ) | (30 | ) | (37 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(8,058 | ) | (13,761 | ) | (1,183 | ) | (1,299 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(8,072 | ) | (4,863 | ) | (1,213 | ) | (1,336 | ) | ||||||||||||
Total increase (decrease) in net assets |
(7,832 | ) | (6,367 | ) | 3,614 | (22,163 | ) | |||||||||||||
Net assets at beginning of year |
8,707 | 15,074 | 11,505 | 33,668 | ||||||||||||||||
Net assets at end of year |
$ | 875 | $ | 8,707 | $ | 15,119 | $ | 11,505 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 60 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
O01 Sub-Account | O20 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | - | $ | - | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
(44 | ) | 5,961 | 4,477 | 6,564 | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
5,241 | (12,576 | ) | 6,767 | (22,386 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
5,197 | (6,615 | ) | 11,244 | (15,822 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
354 | 354 | - | - | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | - | - | ||||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(53 | ) | (52 | ) | (1,191 | ) | - | |||||||||||||
Mortality and expense risk charges |
- | - | (18 | ) | (18 | ) | ||||||||||||||
Cost of insurance and administrative expense charges |
(495 | ) | (402 | ) | (362 | ) | (312 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(194 | ) | (100 | ) | (1,571 | ) | (330 | ) | ||||||||||||
Total increase (decrease) in net assets |
5,003 | (6,715 | ) | 9,673 | (16,152 | ) | ||||||||||||||
Net assets at beginning of year |
14,750 | 21,465 | 33,472 | 49,624 | ||||||||||||||||
Net assets at end of year |
$ | 19,753 | $ | 14,750 | $ | 43,145 | $ | 33,472 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 61 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
P10 Sub-Account | PK8 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 2,554 | $ | 4,086 | $ | 5,233 | $ | 3,981 | ||||||||||||
Net realized gains (losses) |
(3,006 | ) | 112 | (5,148 | ) | (7,464 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) |
(310 | ) | (2,702 | ) | 9,574 | (11,831 | ) | |||||||||||||
Increase (decrease) in net assets from operations |
(762 | ) | 1,496 | 9,659 | (15,314 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
- | - | 1,527 | 1,527 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
(15,449 | ) | 62 | 40,309 | (21,031 | ) | ||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(1,332 | ) | - | (13,194 | ) | (185 | ) | |||||||||||||
Mortality and expense risk charges |
(5 | ) | (9 | ) | - | (11 | ) | |||||||||||||
Cost of insurance and administrative expense charges |
(380 | ) | (553 | ) | (5,118 | ) | (4,341 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(17,166 | ) | (500 | ) | 23,524 | (24,041 | ) | |||||||||||||
Total increase (decrease) in net assets |
(17,928 | ) | 996 | 33,183 | (39,355 | ) | ||||||||||||||
Net assets at beginning of year |
17,928 | 16,932 | 58,674 | 98,029 | ||||||||||||||||
Net assets at end of year |
$ | - | $ | 17,928 | $ | 91,857 | $ | 58,674 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 62 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
P06 Sub-Account | P07 Sub-Account | |||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 17 | $ | 1,757 | $ | 1,602 | $ | 1,091 | ||||||||||||
Net realized gains (losses) |
(1,924 | ) | (136 | ) | (5,049 | ) | (417 | ) | ||||||||||||
Net change in unrealized appreciation (depreciation) |
1,984 | (4,871 | ) | 5,670 | (7,423 | ) | ||||||||||||||
Increase (decrease) in net assets from operations |
77 | (3,250 | ) | 2,223 | (6,749 | ) | ||||||||||||||
Contract Owner Transactions: |
||||||||||||||||||||
Accumulation Activity: |
||||||||||||||||||||
Purchase payments received |
59 | 59 | 724 | 15,947 | ||||||||||||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
- | - | (1,191 | ) | 659 | |||||||||||||||
Withdrawals, surrenders, annuitizations and contract charges |
(21,873 | ) | (145 | ) | (9,997 | ) | (167 | ) | ||||||||||||
Mortality and expense risk charges |
- | - | - | - | ||||||||||||||||
Cost of insurance and administrative expense charges |
(10 | ) | (2,846 | ) | (15,155 | ) | (3,829 | ) | ||||||||||||
Net increase/decrease from Contract Owner Transactions |
(21,824 | ) | (2,932 | ) | (25,619 | ) | 12,610 | |||||||||||||
Total increase (decrease) in net assets |
(21,747 | ) | (6,182 | ) | (23,396 | ) | 5,861 | |||||||||||||
Net assets at beginning of year |
22,256 | 28,438 | 52,778 | 46,917 | ||||||||||||||||
Net assets at end of year |
$ | 509 | $ | 22,256 | $ | 29,382 | $ | 52,778 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
- 63 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
307 Sub-Account | ||||||||
December 31, | December 31, | |||||||
2023 | 2022 | |||||||
Operations: |
||||||||
Net investment income (loss) |
$ | - | $ | - | ||||
Net realized gains (losses) |
31,889 | 16,512 | ||||||
Net change in unrealized appreciation (depreciation) |
67,799 | (142,777 | ) | |||||
Increase (decrease) in net assets from operations |
99,688 | (126,265 | ) | |||||
Contract Owner Transactions: |
||||||||
Accumulation Activity: |
||||||||
Purchase payments received |
1,406 | 1,406 | ||||||
Transfers between Sub-Accounts (including the Fixed Account), net |
19,941 | (91 | ) | |||||
Withdrawals, surrenders, annuitizations and contract charges |
(43,007 | ) | (740 | ) | ||||
Mortality and expense risk charges |
- | - | ||||||
Cost of insurance and administrative expense charges |
(13,510 | ) | (12,475 | ) | ||||
Net increase/decrease from Contract Owner Transactions |
(35,170 | ) | (11,900 | ) | ||||
Total increase (decrease) in net assets |
64,518 | (138,165 | ) | |||||
Net assets at beginning of year |
194,322 | 332,487 | ||||||
Net assets at end of year |
$ | 258,840 | $ | 194,322 | ||||
The accompanying notes are an integral part of these financial statements.
- 64 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
FOR THE YEAR ENDED DECEMBER 31, 2023
1. BUSINESS AND ORGANIZATION
Delaware Life NY Variable Account D (the Variable Account) is a separate account of Nassau Life Insurance Company (NNY, the Company, the Sponsor, we or us). NNY is a wholly-owned subsidiary of The Nassau Companies of New York (NCNY), whose ultimate parent is Nassau Insurance Group Holdings G.P., LLC (Nassau). Founded in April 2015, Nassau is a privately held insurance and reinsurance business focused on building a franchise across the insurance value chain. NCNY is a holding company for NNY. On July 1, 2023, NNY completed its acquisition of Delaware Life Insurance Company of New York (DLNY) from Delaware Life Insurance Company, after receipt of insurance regulatory approval by the New York Department of Financial Services (the NYDFS or the Department). Effective July 5, 2023, DLNY merged with and into NNY pursuant to a merger agreement with NNY as the surviving entity.
The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account is invested in shares of a specific mutual fund (collectively the Funds), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.
Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsors other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.
A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:
Sub-Account | Previous Name | Effective Date | ||
A71 | AB VPS Growth and Income Portfolio (Class B) | May 1, 2023 |
There were no Sub-Accounts held by contract owners of the Variable Account that were merged, liquidated or closed during the current year.
There were no Sub-Accounts held by the contract owners of the Variable Account, with commencement dates earlier than the past five years, but for which the first activity occurred within the last five years.
American Funds IS Washington Mutual Investors Fund Class 2 Sub-Account (308), American Funds IS Capital World Growth and Income Fund Class 2 Sub-Account (309) and American Funds IS American High-Income Trust Class 2 Sub-Account (305) are active at December 31, 2023 but have had zero balance for more than five years and therefore are not disclosed in the Statements of Assets and Liabilities, Statements of Changes in Net Assets or the financial highlights in Note 9.
-65-
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires the Sponsors management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.
Investment Valuation and Transactions
Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2023. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.
Units
The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.
Purchase Payments
Upon issuance of new contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.
Transfers
Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the Fixed Account. The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.
Withdrawals
At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge.
If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owners account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.
Contract Loans
Contract holders are permitted to borrow against the cash value of their accounts. The loan proceeds are deducted from the Variable Account and recorded in the Sponsors general account as an asset. Contract loan activity is reflected in the Transfer between Sub-Accounts (including the Fixed Account), net line on the Statements of Changes in Net Assets.
- 66 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Federal Income Taxes
The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the Code). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary a provision may be made in future years.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires Sponsors management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimates are fair value measurements of investments. Actual results could vary from the amounts derived from Sponsor managements estimates.
Subsequent events
The Sponsors management has evaluated events subsequent to December 31, 2023, noting that there are no subsequent events requiring accounting adjustments or disclosure.
3. FAIR VALUE MEASUREMENTS
The Sub-Accounts investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, Fair Value Measurements and Disclosures, establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entitys estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.
The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
The Variable Account uses the Funds closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2023, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2023. There were no transfers between levels during the year ended December 31, 2023.
- 67 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
4. RELATED-PARTY TRANSCATIONS
The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.
Charges related to contracts sold to persons who are officers, directors, or employees of the Sponsor or an affiliate of the Sponsor may be waived.
5. CONTRACT CHARGES
Mortality and expense risk charges
Charges for mortality and expense risks are based on the value of the Sub-Account and are deducted at the monthly anniversary date from the contract owners account to cover the risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. For Futurity Accumulator II, Futurity Protector II, Executive VUL, Prime VUL, Futurity Survivorship II VUL, and Prime Survivorship contracts, as of December 31, 2023, the maximum deduction is at an effective annual rate of 0.60%. For Sun Protector VUL, as of December 31, 2023, the maximum deduction is an effective annual rate of 0.75%. These charges are reflected in the Statements of Changes in Net Assets.
Charges for Life Insurance Protection
On the monthly anniversary of the contract, the cost of insurance is deducted from each Sub-Account through a redemption of units to cover the anticipated cost of providing life insurance. The charge is based on the length of time a policy has been in force and other factors, including issue age, sex and rating class of the insured, and will not exceed the guaranteed maximum monthly cost of insurance rates based on the 1980 Commissioners Standard Ordinary Smoker and Nonsmoker Mortality Tables. These charges are reported in the Statements of Changes in Net Assets as part of Cost of insurance and administrative expense charges.
Administration charges
Each month on the account anniversary date, an account administration fee (Account Fee) is deducted from the participants account to reimburse the Sponsor for certain administrative expenses. For the Single Life Products (Futurity Accumulator II, Futurity Protector II, Executive VUL, Protector VUL, and Prime VUL) the Account Fee is deducted in all policy years, as well as a monthly charge based on the specified face amount is deducted in the first ten policy years, and for the first ten policy years following the effective date of each specified face amount increase. For the Survivorship Product (Futurity Survivorship II and Prime Survivorship), the Account Fee is deducted for the first ten policy years, and for the first ten policy years following the effective date of each specified face amount increase. The charge is based on the specified face amount or increase thereof, times a rate determined by the age, sex and rating class of each insured. As of December 31, 2021, the Account Fee is $8 for Futurity Accumulator II, Futurity Protector II, Futurity Survivorship II VUL and Prime VUL, and $10 for Protector VUL and Executive VUL and Prime Survivorship. The Account Fee is reported in the Statements of Changes in Net Assets as part of Cost of insurance and administrative expense charges.
- 68 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
5. CONTRACT CHARGES (CONTINUED)
Surrender charges
A surrender charge (contingent deferred sales charge) may be deducted to cover certain expenses relating to the sale of the contract if the contract holder requests a full withdrawal prior to reaching the pay-out phase. The surrender charge is based on certain factors, including the specified face amount, the insureds age, sex and rating class. For the Survivorship Products, the surrender charge period will generally end after 15 policy years from the date of policy issue, or 15 policy years from the effective date of each specified face amount increase. For the Futurity Protector II and Futurity Accumulator II products, the surrender charge applies to the first 12 and 9 years respectively, from the date of policy issuance, or the respective policy years from the effective date of each specified face amount increase. For the Protector VUL and Prime VUL products, the surrender charge applies to the first 14 and 10 years respectively, from the date of policy issuance, or the respective policy years from the effective date of each specified face amount increase. Executive VUL does not have a surrender charge. Surrender charges are deducted and retained by the Sponsor. These charges are reported as part of Withdrawals, surrenders, annuitizations and contract charges in the Statements of Changes in Net Assets.
Sales charges
Certain charges are deducted from the premium before it is allocated by Sub-Account. These charges consist of premium tax, federal deferred acquisition cost (DAC) tax and the sales load. 3.25% of the charge is used to pay premium tax and DAC and the remaining is for sales load. For Futurity Protector II and Futurity Accumulator II , the current charge is 5.25% and is not to exceed 7.25% of the premium. For Protector VUL, the current charge is 3.50% for policy years 11 and thereafter, and the maximum premium charge is 7.50% for all policy years.
For Prime VUL, the current sale charge is 6.50% for all policy years and will not exceed 8.25% of premium if the Long Term Accumulation (LTA) rider is not attached to the policy. The sales charge is currently 15.00% for all policy years and is guaranteed not to exceed 15.00% for any policy year if the LTA rider is attached to the policy.
For Executive VUL the current sales charge for policy year 1 is 20% on each premium payment up to and including target premium, 9% in policy years 2-10 and 3.25% thereafter. The sales charge on premium payment up to and including target premium will not exceed 35% for policy year 1, 12% for policy years 2-10 and 5% thereafter. For policies with investment start dates before October 3, 2011, the current sales charge for policy year 1 is 3.5% on each premium payment in excess of Target Premium. For Policies with investment start dates on and after October 3, 2011, the current Premium Expense Load for policy year 1 is 5.0% on each premium payment in excess of target premium. For all Policies, the current sales charge for policy years 2-10 is 3.5% on each premium payment in excess of target premium and 3.25% thereafter. The sales charge on each premium payment in excess of target premium will not exceed 5.0% in any policy year.
Premium Taxes
A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction from the premium payment.
- 69 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
6. INVESTMENT PURCHASES AND SALES
The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:
Purchases | Sales | |||||||||||
A71 | $ 11,347 | $ 45,234 | ||||||||||
A70 | 2,220 | 19 | ||||||||||
A54 | 41,502 | 5,159 | ||||||||||
302 | 2,702 | 1,670 | ||||||||||
B18 | 1,434 | 3,590 | ||||||||||
C60 | 1,538 | 2,516 | ||||||||||
D37 | 22,543 | 3,283 | ||||||||||
D55 | 1,053 | 7,096 | ||||||||||
S61 | 669 | 260 | ||||||||||
D18 | 6,386 | 37,963 | ||||||||||
FD7 | 12,204 | 6,148 | ||||||||||
F24 | 2,469 | 2,495 | ||||||||||
F29 | 7,331 | 2,955 | ||||||||||
F21 | 125 | 4,915 | ||||||||||
F26 | 6,412 | 21,939 | ||||||||||
FM7 | 8,290 | 112,217 | ||||||||||
F41 | 3,995 | 9,022 | ||||||||||
FM8 | 667 | 5,724 | ||||||||||
F23 | 2,234 | 28,171 | ||||||||||
FE3 | 2,324 | 979 | ||||||||||
T20 | 2,063 | 38,462 | ||||||||||
F54 | 903 | 1,259 | ||||||||||
F53 | 3,701 | 863 | ||||||||||
T28 | 337 | 99 | ||||||||||
G32 | 3 | 2 | ||||||||||
G31 | 320 | 317 | ||||||||||
IB1 | 684 | 98 | ||||||||||
A21 | 41,717 | 38,889 | ||||||||||
MB0 | 3,586 | 1,460 | ||||||||||
MB1 | 2,266 | 1,621 | ||||||||||
MB5 | 5,769 | 2,180 | ||||||||||
MA9 | 3,552 | 1,811 |
- 70 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
6. INVESTMENT PURCHASES AND SALES (CONTINUED)
Purchases | Sales | |||||||||||
MD8 | $ 2,378 | $ 10,646 | ||||||||||
M35 | 1,530 | 331 | ||||||||||
M31 | 950 | 20,150 | ||||||||||
MF1 | 21,126 | 28,399 | ||||||||||
M05 | 461 | 292 | ||||||||||
M06 | 7,711 | 7,500 | ||||||||||
M33 | 4,019 | 1,398 | ||||||||||
M44 | 316 | 77 | ||||||||||
M40 | 1,687 | 707 | ||||||||||
M83 | 4,029 | 38,008 | ||||||||||
M08 | 13,490 | 5,574 | ||||||||||
MB6 | 694 | 164 | ||||||||||
MA0 | 1,452 | 1,691 | ||||||||||
MA1 | 12 | 1,452 | ||||||||||
M96 | 445 | 10,408 | ||||||||||
MA6 | 24,256 | 25,993 | ||||||||||
M97 | 170 | 7,506 | ||||||||||
MD5 | 3,461 | 1,784 | ||||||||||
ME3 | 4 | 82 | ||||||||||
MB8 | 910 | 11,483 | ||||||||||
MF6 | 4,328 | 12,988 | ||||||||||
MF8 | - | 4 | ||||||||||
MG0 | 611 | 19,887 | ||||||||||
MF2 | 81,991 | 49,343 | ||||||||||
MG3 | 3,526 | 2,718 | ||||||||||
MG5 | 113,144 | 31,707 | ||||||||||
ME0 | 470 | 8,072 | ||||||||||
V43 | - | 1,213 | ||||||||||
O01 | 152 | 346 | ||||||||||
O20 | 4,614 | 1,571 | ||||||||||
P10 | 2,554 | 17,166 | ||||||||||
PK8 | 47,950 | 19,193 | ||||||||||
P06 | 75 | 21,882 | ||||||||||
P07 | 1,820 | 25,837 | ||||||||||
307 | 21,022 | 56,192 |
- 71 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
7. CHANGES IN UNITS OUTSTANDING
The changes in units outstanding for the year ended December 31, 2023 were as follows:
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||||||||
A71 | 49 | 1,163 | (1,114) | |||||||||||||||||||||||
A70 | 104 | 1 | 103 | |||||||||||||||||||||||
A54 | 1,081 | 251 | 830 | |||||||||||||||||||||||
302 | - | 36 | (36) | |||||||||||||||||||||||
B18 | - | 157 | (157) | |||||||||||||||||||||||
C60 | 178 | 212 | (34) | |||||||||||||||||||||||
D37 | 364 | 115 | 249 | |||||||||||||||||||||||
D55 | 14 | 125 | (111) | |||||||||||||||||||||||
S61 | 6 | 11 | (5) | |||||||||||||||||||||||
D18 | 64 | 857 | (793) | |||||||||||||||||||||||
FD7 | 74 | 205 | (131) | |||||||||||||||||||||||
F24 | - | 59 | (59) | |||||||||||||||||||||||
F29 | 25 | 46 | (21) | |||||||||||||||||||||||
F21 | 2 | 95 | (93) | |||||||||||||||||||||||
F26 | 706 | 1,111 | (405) | |||||||||||||||||||||||
FM7 | 81 | 2,325 | (2,244) | |||||||||||||||||||||||
F41 | 310 | 527 | (217) | |||||||||||||||||||||||
FM8 | 21 | 427 | (406) | |||||||||||||||||||||||
F23 | 115 | 1,109 | (994) | |||||||||||||||||||||||
FE3 | 164 | 160 | 4 | |||||||||||||||||||||||
T20 | 54 | 1,295 | (1,241) | |||||||||||||||||||||||
F54 | 17 | 65 | (48) | |||||||||||||||||||||||
F53 | 128 | 119 | 9 | |||||||||||||||||||||||
T28 | - | 6 | (6) | |||||||||||||||||||||||
G31 | 10 | 12 | (2) | |||||||||||||||||||||||
IB1 | 4 | 2 | 2 | |||||||||||||||||||||||
A21 | 1,405 | 1,320 | 85 | |||||||||||||||||||||||
MB0 | 122 | 119 | 3 | |||||||||||||||||||||||
MB1 | 433 | 449 | (16) | |||||||||||||||||||||||
MB5 | 184 | 177 | 7 | |||||||||||||||||||||||
MA9 | 235 | 218 | 17 | |||||||||||||||||||||||
MD8 | 123 | 1,119 | (996) |
- 72 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
7. CHANGES IN UNITS OUTSTANDING (CONTINUED)
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||||
M35 | - | 18 | (18) | |||||||||||||||||||
M31 | - | 477 | (477) | |||||||||||||||||||
MF1 | 696 | 913 | (217) | |||||||||||||||||||
M05 | 16 | 11 | 5 | |||||||||||||||||||
M06 | 306 | 644 | (338) | |||||||||||||||||||
M33 | 153 | 145 | 8 | |||||||||||||||||||
M44 | 5 | 5 | - | |||||||||||||||||||
M40 | - | 42 | (42) | |||||||||||||||||||
M83 | 12 | 1,300 | (1,288) | |||||||||||||||||||
M08 | 274 | 454 | (180) | |||||||||||||||||||
MB6 | 4 | 4 | - | |||||||||||||||||||
MA0 | - | 92 | (92) | |||||||||||||||||||
MA1 | 93 | 196 | (103) | |||||||||||||||||||
M96 | 17 | 550 | (533) | |||||||||||||||||||
MA6 | 751 | 874 | (123) | |||||||||||||||||||
M97 | - | 243 | (243) | |||||||||||||||||||
MD5 | 205 | 200 | 5 | |||||||||||||||||||
ME3 | - | 6 | (6) | |||||||||||||||||||
MB8 | 156 | 425 | (269) | |||||||||||||||||||
MF6 | 77 | 350 | (273) | |||||||||||||||||||
MG0 | - | 1,589 | (1,589) | |||||||||||||||||||
MF2 | 5,830 | 3,784 | 2,046 | |||||||||||||||||||
MG3 | 4 | 72 | (68) | |||||||||||||||||||
MG5 | - | 1,099 | (1,099) | |||||||||||||||||||
ME0 | - | 183 | (183) | |||||||||||||||||||
V43 | - | 27 | (27) | |||||||||||||||||||
O01 | 8 | 12 | (4) | |||||||||||||||||||
O20 | - | 49 | (49) | |||||||||||||||||||
P10 | 69 | 2,191 | (2,122) | |||||||||||||||||||
PK8 | 1,234 | 605 | 629 | |||||||||||||||||||
P06 | 3 | 1,011 | (1,008) | |||||||||||||||||||
P07 | 44 | 1,235 | (1,191) | |||||||||||||||||||
307 | 476 | 876 | (400) |
- 73 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
7. CHANGES IN UNITS OUTSTANDING (CONTINUED)
The changes in units outstanding for the year ended December 31, 2022 were as follows:
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||||
A71 | 438 | 562 | (124) | |||||||||||||||||||
A54 | 10 | 89 | (79) | |||||||||||||||||||
302 | - | 8 | (8) | |||||||||||||||||||
B18 | - | 156 | (156) | |||||||||||||||||||
C60 | 82 | 231 | (149) | |||||||||||||||||||
D37 | 3 | 46 | (43) | |||||||||||||||||||
D55 | 8 | 15 | (7) | |||||||||||||||||||
S61 | 6 | 9 | (3) | |||||||||||||||||||
D18 | 49 | 118 | (69) | |||||||||||||||||||
FD7 | 39 | 186 | (147) | |||||||||||||||||||
F24 | - | 13 | (13) | |||||||||||||||||||
F29 | 29 | 55 | (26) | |||||||||||||||||||
F21 | 4 | 3 | 1 | |||||||||||||||||||
F26 | 281 | 778 | (497) | |||||||||||||||||||
FM7 | 405 | 311 | 94 | |||||||||||||||||||
F41 | 121 | 305 | (184) | |||||||||||||||||||
FM8 | 21 | 28 | (7) | |||||||||||||||||||
F23 | 92 | 178 | (86) | |||||||||||||||||||
FE3 | 49 | 114 | (65) | |||||||||||||||||||
T20 | 52 | 169 | (117) | |||||||||||||||||||
F54 | 2 | 199 | (197) | |||||||||||||||||||
F53 | 37 | 33 | 4 | |||||||||||||||||||
T28 | - | 5 | (5) | |||||||||||||||||||
G31 | 11 | 11 | - | |||||||||||||||||||
IB1 | 4 | 3 | 1 | |||||||||||||||||||
A21 | 1,308 | 865 | 443 | |||||||||||||||||||
MB0 | 43 | 114 | (71) | |||||||||||||||||||
MB1 | 168 | 242 | (74) | |||||||||||||||||||
MB5 | 70 | 135 | (65) | |||||||||||||||||||
MA9 | 58 | 257 | (199) | |||||||||||||||||||
MD8 | 57 | 1,212 | (1,155) |
- 74 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
7. CHANGES IN UNITS OUTSTANDING (CONTINUED)
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||||
M35 | - | 16 | (16) | |||||||||||||||||||
M31 | 770 | 1,353 | (583) | |||||||||||||||||||
MF1 | 5 | 425 | (420) | |||||||||||||||||||
M05 | 17 | 10 | 7 | |||||||||||||||||||
M06 | 197 | 1,160 | (963) | |||||||||||||||||||
M33 | 44 | 174 | (130) | |||||||||||||||||||
M44 | 5 | 6 | (1) | |||||||||||||||||||
M40 | - | 11 | (11) | |||||||||||||||||||
M83 | 13 | 189 | (176) | |||||||||||||||||||
M08 | 70 | 449 | (379) | |||||||||||||||||||
MB6 | 4 | 5 | (1) | |||||||||||||||||||
MA0 | - | 20 | (20) | |||||||||||||||||||
MA1 | 44 | 93 | (49) | |||||||||||||||||||
M96 | 302 | 34 | 268 | |||||||||||||||||||
MA6 | 252 | 198 | 54 | |||||||||||||||||||
M97 | 335 | 374 | (39) | |||||||||||||||||||
MD5 | 72 | 139 | (67) | |||||||||||||||||||
ME3 | - | 5 | (5) | |||||||||||||||||||
MB8 | 74 | 164 | (90) | |||||||||||||||||||
MF6 | 45 | 85 | (40) | |||||||||||||||||||
MG0 | - | 14 | (14) | |||||||||||||||||||
MF2 | 4,869 | 1,120 | 3,749 | |||||||||||||||||||
MG3 | 5 | 82 | (77) | |||||||||||||||||||
MG5 | - | 982 | (982) | |||||||||||||||||||
ME0 | 271 | 380 | (109) | |||||||||||||||||||
V43 | - | 25 | (25) | |||||||||||||||||||
O01 | 8 | 11 | (3) | |||||||||||||||||||
O20 | - | 11 | (11) | |||||||||||||||||||
P10 | 32 | 87 | (55) | |||||||||||||||||||
PK8 | 60 | 1,358 | (1,298) | |||||||||||||||||||
P06 | 3 | 132 | (129) | |||||||||||||||||||
P07 | 809 | 212 | 597 | |||||||||||||||||||
307 | 29 | 223 | (194) |
8. TAX DIVERSIFICATION REQUIREMENTS
Under the provisions of Section 817(h) of the Code, a variable life contract, other than a pension plan contract, is not treated as a life contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the adequately diversified requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.
- 75 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS
The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios and the total return, for each of the five years in the period ended December 31, is as follows:
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
A71 |
||||||||||||||||||||||||||||||||
2023 |
2,132 | $42.3776 | $ | 90,362 | 1.28% | 11.72% | ||||||||||||||||||||||||||
2022 |
3,246 | 37.9314 | 123,112 | 1.08 | (4.42) | |||||||||||||||||||||||||||
2021 |
3,369 | 39.6852 | 133,705 | 0.63 | 27.84 | |||||||||||||||||||||||||||
2020 |
3,498 | 31.0437 | 108,587 | 1.35 | 2.47 | |||||||||||||||||||||||||||
2019 |
4,051 | 30.2945 | 122,714 | 0.94 | 23.61 | |||||||||||||||||||||||||||
A70 |
||||||||||||||||||||||||||||||||
2023 |
103 | 22.4732 | 2,305 | - | 15.70 | |||||||||||||||||||||||||||
A54 |
||||||||||||||||||||||||||||||||
2023 |
1,153 | 49.6823 | 57,282 | - | 23.17 | |||||||||||||||||||||||||||
2022 |
323 | 40.3356 | 13,021 | - | (36.07) | |||||||||||||||||||||||||||
2021 |
402 | 63.0958 | 25,361 | - | 4.20 | |||||||||||||||||||||||||||
2020 |
1,118 | 60.5498 | 67,675 | - | 64.63 | |||||||||||||||||||||||||||
2019 |
1,177 | 36.7797 | 43,305 | - | 30.26 | |||||||||||||||||||||||||||
302 |
||||||||||||||||||||||||||||||||
2023 |
836 | 54.7030 | 45,731 | - | 26.14 | |||||||||||||||||||||||||||
2022 |
872 | 43.3679 | 37,815 | 1.29 | (16.49) | |||||||||||||||||||||||||||
2021 |
880 | 51.9331 | 45,695 | 1.15 | 24.10 | |||||||||||||||||||||||||||
2020 |
887 | 41.8495 | 37,108 | 1.39 | 13.55 | |||||||||||||||||||||||||||
2019 |
898 | 36.8570 | 33,108 | 1.74 | 26.14 | |||||||||||||||||||||||||||
B18 |
||||||||||||||||||||||||||||||||
2023 |
2,394 | 24.7053 | 59,147 | 2.52 | 12.49 | |||||||||||||||||||||||||||
2022 |
2,551 | 21.9622 | 56,009 | - | (16.07) | |||||||||||||||||||||||||||
2021 |
2,707 | 26.1685 | 70,828 | 0.83 | 6.42 | |||||||||||||||||||||||||||
2020 |
2,854 | 24.5909 | 70,176 | 1.30 | 20.71 | |||||||||||||||||||||||||||
2019 |
3,041 | 20.3722 | 61,945 | 1.15 | 17.76 | |||||||||||||||||||||||||||
C60 |
||||||||||||||||||||||||||||||||
2023 |
1,305 | 29.5488 | 38,548 | - | 42.77 | |||||||||||||||||||||||||||
2022 |
1,338 | 20.6973 | 27,699 | - | (31.53) | |||||||||||||||||||||||||||
2021 |
1,487 | 30.2297 | 44,966 | - | 28.35 | |||||||||||||||||||||||||||
2020 |
1,583 | 23.5521 | 37,292 | - | 34.41 | |||||||||||||||||||||||||||
2019 |
1,652 | 17.5225 | 28,953 | - | 35.53 | |||||||||||||||||||||||||||
D37 |
||||||||||||||||||||||||||||||||
2023 |
416 | 74.5243 | 31,005 | 1.31 | 16.45 | |||||||||||||||||||||||||||
2022 |
167 | 63.9958 | 10,659 | 0.41 | (13.73) | |||||||||||||||||||||||||||
2021 |
210 | 74.1807 | 15,567 | 0.95 | 23.18 | |||||||||||||||||||||||||||
2020 |
586 | 60.2228 | 35,290 | 0.55 | 11.08 | |||||||||||||||||||||||||||
2019 |
618 | 54.2135 | 33,495 | 0.56 | 29.63 | |||||||||||||||||||||||||||
D55 |
||||||||||||||||||||||||||||||||
2023 |
321 | 65.7538 | to | 65.7538 | 21,111 | 0.85 | 16.33 | |||||||||||||||||||||||||
2022 |
432 | 28.8155 | to | 56.5237 | 24,406 | 0.62 | (20.89) | |||||||||||||||||||||||||
2021 |
439 | 36.4235 | to | 71.4475 | 31,377 | 0.55 | 14.18 | |||||||||||||||||||||||||
2020 |
445 | 31.8997 | to | 62.5736 | 27,846 | 0.92 | 19.09 | |||||||||||||||||||||||||
2019 |
518 | 26.7865 | to | 52.5436 | 27,197 | 0.78 | 24.87 |
- 76 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
S61 |
||||||||||||||||||||||||||||||||
2023 |
285 | $45.5009 | $ | 12,946 | 1.15% | 14.95% | ||||||||||||||||||||||||||
2022 |
289 | 39.5837 | 11,438 | 0.85 | (15.80) | |||||||||||||||||||||||||||
2021 |
292 | 47.0134 | 13,725 | 1.23 | 30.50 | |||||||||||||||||||||||||||
2020 |
293 | 36.0256 | 10,557 | 1.41 | (0.80) | |||||||||||||||||||||||||||
2019 |
293 | 36.3156 | 10,644 | 0.72 | 21.51 | |||||||||||||||||||||||||||
D18 |
||||||||||||||||||||||||||||||||
2023 |
2,611 | 49.2480 | 128,570 | 0.80 | 18.31 | |||||||||||||||||||||||||||
2022 |
3,404 | 41.6259 | 141,694 | 0.72 | (14.08) | |||||||||||||||||||||||||||
2021 |
3,474 | 48.4457 | 168,281 | 0.61 | 25.88 | |||||||||||||||||||||||||||
2020 |
3,462 | 38.4848 | 133,254 | 0.83 | 8.11 | |||||||||||||||||||||||||||
2019 |
3,745 | 35.5992 | 133,302 | 0.64 | 20.18 | |||||||||||||||||||||||||||
FD7 |
||||||||||||||||||||||||||||||||
2023 |
5,322 | 44.2255 | 235,369 | 1.56 | 21.23 | |||||||||||||||||||||||||||
2022 |
5,454 | 36.4795 | 198,956 | 1.05 | (18.19) | |||||||||||||||||||||||||||
2021 |
5,601 | 44.5890 | 249,709 | 0.70 | 17.99 | |||||||||||||||||||||||||||
2020 |
6,990 | 37.7902 | 264,137 | 1.26 | 22.13 | |||||||||||||||||||||||||||
2019 |
7,367 | 30.9435 | 227,960 | 1.56 | 24.11 | |||||||||||||||||||||||||||
F24 |
||||||||||||||||||||||||||||||||
2023 |
1,378 | 50.4142 | 69,475 | 0.27 | 33.12 | |||||||||||||||||||||||||||
2022 |
1,437 | 37.8724 | 54,438 | 0.26 | (26.49) | |||||||||||||||||||||||||||
2021 |
1,450 | 51.5185 | 74,728 | 0.03 | 27.51 | |||||||||||||||||||||||||||
2020 |
1,462 | 40.4033 | 59,058 | 0.08 | 30.23 | |||||||||||||||||||||||||||
2019 |
1,481 | 31.0237 | 45,936 | 0.22 | 31.27 | |||||||||||||||||||||||||||
F29 |
||||||||||||||||||||||||||||||||
2023 |
2,109 | 76.7840 | 161,950 | 0.40 | 33.34 | |||||||||||||||||||||||||||
2022 |
2,130 | 57.5857 | 122,670 | 0.41 | (26.38) | |||||||||||||||||||||||||||
2021 |
2,156 | 78.2229 | 168,680 | 0.05 | 27.71 | |||||||||||||||||||||||||||
2020 |
2,179 | 61.2509 | 133,490 | 0.15 | 30.43 | |||||||||||||||||||||||||||
2019 |
2,206 | 46.9606 | 103,608 | 0.30 | 31.45 | |||||||||||||||||||||||||||
F21 |
||||||||||||||||||||||||||||||||
2022 |
93 | 43.7198 | 4,049 | 0.49 | (24.52) | |||||||||||||||||||||||||||
2021 |
91 | 57.9247 | 5,292 | - | 23.08 | |||||||||||||||||||||||||||
2020 |
90 | 47.0619 | 4,244 | 0.06 | 43.75 | |||||||||||||||||||||||||||
2019 |
88 | 32.7390 | 2,880 | 0.16 | 34.18 | |||||||||||||||||||||||||||
F26 |
||||||||||||||||||||||||||||||||
2023 |
2,868 | 41.5268 | to | 51.6616 | 119,101 | 1.19 | 25.88 | |||||||||||||||||||||||||
2022 |
3,273 | 32.9894 | to | 41.0407 | 110,946 | 1.16 | (18.42) | |||||||||||||||||||||||||
2021 |
3,770 | 40.4373 | to | 50.3063 | 157,871 | 1.03 | 28.26 | |||||||||||||||||||||||||
2020 |
4,174 | 31.5284 | to | 39.2230 | 137,734 | 1.53 | 17.95 | |||||||||||||||||||||||||
2019 |
4,481 | 26.7313 | to | 33.2552 | 126,978 | 1.82 | 31.02 |
- 77 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
FM7 |
||||||||||||||||||||||||||||||||
2023 |
5,210 | $53.8428 | $ | 280,497 | 1.42% | 26.07% | ||||||||||||||||||||||||||
2022 |
7,453 | 42.7088 | 318,329 | 1.36 | (18.30) | |||||||||||||||||||||||||||
2021 |
7,360 | 52.2724 | 384,703 | 1.19 | 28.45 | |||||||||||||||||||||||||||
2020 |
7,071 | 40.6960 | 287,758 | 1.62 | 18.13 | |||||||||||||||||||||||||||
2019 |
7,729 | 34.4515 | 266,287 | 1.89 | 31.22 | |||||||||||||||||||||||||||
F41 |
||||||||||||||||||||||||||||||||
2023 |
2,418 | 31.1032 | to | 39.2237 | 84,165 | 0.37 | 14.80 | |||||||||||||||||||||||||
2022 |
2,636 | 27.0930 | to | 34.1665 | 80,812 | 0.26 | (14.97) | |||||||||||||||||||||||||
2021 |
2,819 | 31.8617 | to | 40.1802 | 101,677 | 0.37 | 25.31 | |||||||||||||||||||||||||
2020 |
3,005 | 25.4271 | to | 32.0656 | 86,700 | 0.40 | 17.87 | |||||||||||||||||||||||||
2019 |
3,146 | 21.5726 | to | 27.2049 | 77,484 | 0.71 | 23.17 | |||||||||||||||||||||||||
FM8 |
||||||||||||||||||||||||||||||||
2023 |
463 | 13.8033 | 6,392 | 4.73 | 4.80 | |||||||||||||||||||||||||||
2022 |
869 | 13.1709 | 11,449 | 1.35 | 1.36 | |||||||||||||||||||||||||||
2021 |
877 | 12.9938 | 11,391 | 0.00 | 0.01 | |||||||||||||||||||||||||||
2020 |
807 | 12.9924 | 10,483 | 0.29 | 0.28 | |||||||||||||||||||||||||||
2019 |
964 | 12.9560 | 12,491 | 1.90 | 1.92 | |||||||||||||||||||||||||||
F23 |
||||||||||||||||||||||||||||||||
2023 |
4,243 | 28.7567 | 122,020 | 0.87 | 20.41 | |||||||||||||||||||||||||||
2022 |
5,237 | 23.8826 | 125,076 | 0.97 | (24.58) | |||||||||||||||||||||||||||
2021 |
5,324 | 31.6676 | 168,594 | 0.46 | 19.57 | |||||||||||||||||||||||||||
2020 |
5,293 | 26.4839 | 140,187 | 0.34 | 15.49 | |||||||||||||||||||||||||||
2019 |
5,735 | 22.9310 | 131,517 | 1.68 | 27.67 | |||||||||||||||||||||||||||
FE3 |
||||||||||||||||||||||||||||||||
2023 |
856 | 19.8164 | to | 19.8164 | 16,969 | - | 10.08 | |||||||||||||||||||||||||
2022 |
852 | 18.0025 | to | 21.0538 | 15,341 | 2.08 | (8.17) | |||||||||||||||||||||||||
2021 |
917 | 19.6033 | to | 22.9259 | 17,970 | 0.95 | 4.44 | |||||||||||||||||||||||||
2020 |
903 | 18.7696 | to | 21.9509 | 16,952 | 2.83 | 6.85 | |||||||||||||||||||||||||
2019 |
856 | 17.5658 | to | 20.5431 | 15,039 | 0.33 | 17.38 | |||||||||||||||||||||||||
T20 |
||||||||||||||||||||||||||||||||
2023 |
1,317 | 33.1974 | 43,725 | 3.00 | 20.76 | |||||||||||||||||||||||||||
2022 |
2,557 | 27.4912 | 70,301 | 3.06 | (7.61) | |||||||||||||||||||||||||||
2021 |
2,674 | 29.7541 | 79,575 | 1.84 | 4.16 | |||||||||||||||||||||||||||
2020 |
2,648 | 28.5662 | 75,629 | 3.45 | (1.16) | |||||||||||||||||||||||||||
2019 |
2,694 | 28.9008 | 77,855 | 1.82 | 12.53 |
- 78 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
F54 |
||||||||||||||||||||||||||||||||
2023 |
264 | $ | 21.1274 | to | $ | 21.1274 | $ | 5,579 | 1.85% | 13.46% | ||||||||||||||||||||||
2022 |
312 | 18.6205 | to | 22.9734 | 5,802 | 1.56 | (7.43) | |||||||||||||||||||||||||
2021 |
508 | 20.1153 | to | 24.8176 | 10,222 | 2.78 | 19.17 | |||||||||||||||||||||||||
2020 |
642 | 16.8798 | to | 20.8258 | 10,842 | 2.96 | (5.04) | |||||||||||||||||||||||||
2019 |
598 | 17.7763 | to | 21.9318 | 10,640 | 1.85 | 22.57 | |||||||||||||||||||||||||
F53 |
||||||||||||||||||||||||||||||||
2023 |
1,359 | 32.9285 | to | 35.6360 | 46,454 | 0.52 | 12.75 | |||||||||||||||||||||||||
2022 |
1,351 | 29.2062 | to | 31.6076 | 40,986 | 0.99 | (10.06) | |||||||||||||||||||||||||
2021 |
1,347 | 32.4746 | to | 35.1448 | 45,551 | 1.03 | 25.37 | |||||||||||||||||||||||||
2020 |
1,348 | 25.9039 | to | 28.0338 | 36,417 | 1.48 | 5.19 | |||||||||||||||||||||||||
2019 |
1,340 | 24.6261 | to | 26.6509 | 34,516 | 1.06 | 26.35 | |||||||||||||||||||||||||
T28 |
||||||||||||||||||||||||||||||||
2023 |
434 | 17.5303 | to | 17.5303 | 7,603 | 4.61 | 8.18 | |||||||||||||||||||||||||
2022 |
440 | 16.2045 | to | 16.5166 | 7,124 | 4.27 | (10.75) | |||||||||||||||||||||||||
2021 |
445 | 18.1566 | to | 18.5064 | 8,079 | 3.31 | 2.11 | |||||||||||||||||||||||||
2020 |
449 | 17.7816 | to | 18.1241 | 7,988 | 4.98 | 3.43 | |||||||||||||||||||||||||
2019 |
454 | 17.1920 | to | 17.5232 | 7,808 | 3.74 | 8.05 | |||||||||||||||||||||||||
G32 |
||||||||||||||||||||||||||||||||
2023 |
2 | 54.8432 | 91 | 1.17 | 11.42 | |||||||||||||||||||||||||||
2022 |
2 | 49.2226 | 84 | 1.15 | (9.99) | |||||||||||||||||||||||||||
2021 |
2 | 54.6843 | 96 | 0.48 | 30.95 | |||||||||||||||||||||||||||
2020 |
2 | 41.7598 | 76 | - | 8.40 | |||||||||||||||||||||||||||
2019 |
2 | 38.5226 | 72 | 1.52 | 31.53 | |||||||||||||||||||||||||||
G31 |
||||||||||||||||||||||||||||||||
2023 |
370 | 48.1000 | 17,796 | 0.71 | 23.81 | |||||||||||||||||||||||||||
2022 |
372 | 38.8508 | 14,471 | 0.82 | (19.74) | |||||||||||||||||||||||||||
2021 |
373 | 48.4055 | 18,059 | 0.84 | 29.41 | |||||||||||||||||||||||||||
2020 |
371 | 37.4061 | 13,891 | 0.90 | 17.55 | |||||||||||||||||||||||||||
2019 |
368 | 31.8225 | 11,715 | 1.32 | 25.21 | |||||||||||||||||||||||||||
IB1 |
||||||||||||||||||||||||||||||||
2023 |
82 | 48.2959 | 3,943 | 1.65 | 12.66 | |||||||||||||||||||||||||||
2022 |
80 | 42.8681 | 3,447 | 1.67 | (5.75) | |||||||||||||||||||||||||||
2021 |
79 | 45.4842 | 3,607 | 1.59 | 28.51 | |||||||||||||||||||||||||||
2020 |
78 | 35.3948 | 2,746 | 2.37 | 2.09 | |||||||||||||||||||||||||||
2019 |
74 | 34.6691 | 2,553 | 1.88 | 25.19 | |||||||||||||||||||||||||||
A21 |
||||||||||||||||||||||||||||||||
2023 |
1,619 | 17.0442 | to | 35.4267 | 56,746 | 0.19 | 18.15 | |||||||||||||||||||||||||
2022 |
1,533 | 14.4265 | to | 29.9858 | 45,389 | 0.98 | (18.31) | |||||||||||||||||||||||||
2021 |
1,090 | 17.6591 | to | 36.7047 | 39,221 | 1.21 | 5.89 | |||||||||||||||||||||||||
2020 |
2,142 | 16.6770 | to | 34.6634 | 73,442 | 2.27 | 14.00 | |||||||||||||||||||||||||
2019 |
2,902 | 14.6296 | to | 30.4078 | 87,454 | 1.32 | 28.57 |
- 79 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
MB0 |
||||||||||||||||||||||||||||||||
2023 |
806 | $39.7314 | $ | 32,016 | 0.45% | 23.56% | ||||||||||||||||||||||||||
2022 |
803 | 32.1561 | 25,805 | - | (18.14) | |||||||||||||||||||||||||||
2021 |
874 | 39.2814 | 34,326 | - | 17.74 | |||||||||||||||||||||||||||
2020 |
930 | 33.3635 | 31,015 | - | 17.73 | |||||||||||||||||||||||||||
2019 |
906 | 28.3396 | 25,670 | 0.34 | 28.85 | |||||||||||||||||||||||||||
MB1 |
||||||||||||||||||||||||||||||||
2023 |
2,287 | 12.1175 | 27,709 | 3.08 | 16.00 | |||||||||||||||||||||||||||
2022 |
2,303 | 10.4457 | 24,052 | 2.68 | (14.16) | |||||||||||||||||||||||||||
2021 |
2,377 | 12.1684 | 28,923 | 2.42 | 11.05 | |||||||||||||||||||||||||||
2020 |
2,422 | 10.9580 | 26,541 | 1.73 | 8.90 | |||||||||||||||||||||||||||
2019 |
2,300 | 10.0627 | 23,144 | 2.89 | 20.32 | |||||||||||||||||||||||||||
MB5 |
||||||||||||||||||||||||||||||||
2023 |
1,461 | 46.2902 | 67,594 | - | 32.04 | |||||||||||||||||||||||||||
2022 |
1,454 | 35.0585 | 50,948 | - | (25.41) | |||||||||||||||||||||||||||
2021 |
1,519 | 47.0015 | 71,371 | - | 21.49 | |||||||||||||||||||||||||||
2020 |
1,548 | 38.6861 | 59,853 | - | 28.89 | |||||||||||||||||||||||||||
2019 |
1,573 | 30.0140 | 47,186 | - | 36.09 | |||||||||||||||||||||||||||
MA9 |
||||||||||||||||||||||||||||||||
2023 |
1,435 | 26.4480 | 37,958 | 2.30 | 7.60 | |||||||||||||||||||||||||||
2022 |
1,419 | 24.5788 | 34,874 | 2.00 | (1.45) | |||||||||||||||||||||||||||
2021 |
1,618 | 24.9405 | 40,352 | 1.61 | 30.01 | |||||||||||||||||||||||||||
2020 |
1,734 | 19.1840 | 33,250 | 2.04 | (3.16) | |||||||||||||||||||||||||||
2019 |
1,631 | 19.8104 | 32,295 | 1.81 | 21.52 | |||||||||||||||||||||||||||
MD8 |
||||||||||||||||||||||||||||||||
2023 |
4,484 | 10.9477 | 49,082 | 4.46 | 4.59 | |||||||||||||||||||||||||||
2022 |
5,479 | 10.4670 | 57,350 | 1.10 | 1.17 | |||||||||||||||||||||||||||
2021 |
6,635 | 10.3457 | 68,640 | - | - | |||||||||||||||||||||||||||
2020 |
7,857 | 10.3457 | 81,285 | 0.20 | 1.17 | |||||||||||||||||||||||||||
2019 |
5,653 | 10.3230 | 58,346 | 1.21 | 1.64 | |||||||||||||||||||||||||||
M35 |
||||||||||||||||||||||||||||||||
2023 |
1,321 | 19.7790 | 26,122 | 1.84 | 10.22 | |||||||||||||||||||||||||||
2022 |
1,339 | 17.9455 | 24,023 | 1.48 | (9.84) | |||||||||||||||||||||||||||
2021 |
1,355 | 19.9038 | 26,968 | 1.62 | 13.84 | |||||||||||||||||||||||||||
2020 |
1,368 | 17.4847 | 23,917 | 2.10 | 9.52 | |||||||||||||||||||||||||||
2019 |
1,383 | 15.9654 | 22,079 | 2.15 | 20.12 | |||||||||||||||||||||||||||
M31 |
||||||||||||||||||||||||||||||||
2023 |
47 | 47.6968 | to | 47.6968 | 2,257 | - | 35.86 | |||||||||||||||||||||||||
2022 |
524 | 34.5512 | to | 35.1065 | 18,416 | - | (31.63) | |||||||||||||||||||||||||
2021 |
1,107 | 50.5391 | to | 51.3514 | 56,872 | - | 23.53 | |||||||||||||||||||||||||
2020 |
1,281 | 40.9115 | to | 41.5691 | 53,243 | - | 31.86 | |||||||||||||||||||||||||
2019 |
1,589 | 31.0273 | to | 31.5259 | 50,095 | - | 38.15 | |||||||||||||||||||||||||
MF1 |
||||||||||||||||||||||||||||||||
2023 |
758 | 41.2143 | to | 41.2143 | 31,231 | - | 21.32 | |||||||||||||||||||||||||
2022 |
975 | 33.2315 | to | 33.9711 | 33,116 | - | (28.70) | |||||||||||||||||||||||||
2021 |
1,395 | 46.6065 | to | 47.6438 | 66,450 | - | 14.11 | |||||||||||||||||||||||||
2020 |
2,519 | 40.8425 | to | 41.7515 | 105,188 | - | 36.48 | |||||||||||||||||||||||||
2019 |
2,570 | 29.9257 | to | 30.5918 | 78,618 | - | 38.66 | |||||||||||||||||||||||||
M05 |
||||||||||||||||||||||||||||||||
2023 |
297 | 31.4153 | to | 31.4153 | 9,338 | - | 14.41 | |||||||||||||||||||||||||
2022 |
292 | 26.8603 | to | 27.4581 | 8,025 | - | (29.76) | |||||||||||||||||||||||||
2021 |
285 | 38.2396 | to | 39.0905 | 11,149 | - | 1.80 | |||||||||||||||||||||||||
2020 |
281 | 37.5634 | to | 38.3993 | 10,772 | - | 45.89 | |||||||||||||||||||||||||
2019 |
277 | 25.7483 | to | 26.3213 | 7,286 | - | 41.70 | |||||||||||||||||||||||||
M06 |
||||||||||||||||||||||||||||||||
2023 |
11,171 | 12.3700 | to | 12.3700 | 137,852 | 3.17 | 7.38 | |||||||||||||||||||||||||
2022 |
11,509 | 11.4772 | to | 11.5199 | 132,264 | 2.70 | (13.94) | |||||||||||||||||||||||||
2021 |
12,473 | 13.3355 | to | 13.3851 | 166,581 | 2.68 | (0.81) | |||||||||||||||||||||||||
2020 |
12,568 | 13.4448 | to | 13.4949 | 169,223 | 3.47 | 8.47 | |||||||||||||||||||||||||
2019 |
12,657 | 12.3952 | to | 12.4413 | 157,110 | 3.66 | 10.21 |
- 80 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
M33 |
||||||||||||||||||||||||||||||||
2023 |
1,164 | $ | 38.1665 | to | $ | 38.1665 | $ | 44,434 | 0.52% | 22.42% | ||||||||||||||||||||||
2022 |
1,157 | 30.5561 | to | 31.1771 | 36,064 | 0.47 | (17.21) | |||||||||||||||||||||||||
2021 |
1,287 | 36.9083 | to | 37.6584 | 48,484 | 0.54 | 24.80 | |||||||||||||||||||||||||
2020 |
1,344 | 29.5735 | to | 30.1746 | 40,548 | 0.73 | 16.59 | |||||||||||||||||||||||||
2019 |
1,337 | 25.3647 | to | 25.8802 | 34,593 | 0.80 | 32.95 | |||||||||||||||||||||||||
M44 |
||||||||||||||||||||||||||||||||
2023 |
157 | 16.9721 | 2,663 | 3.59 | (2.11) | |||||||||||||||||||||||||||
2022 |
157 | 17.3376 | 2,724 | 2.44 | 0.76 | |||||||||||||||||||||||||||
2021 |
158 | 17.2077 | 2,711 | 1.76 | 14.09 | |||||||||||||||||||||||||||
2020 |
157 | 15.0824 | 2,364 | 2.52 | 5.90 | |||||||||||||||||||||||||||
2019 |
155 | 14.2417 | 2,212 | 5.13 | 25.07 | |||||||||||||||||||||||||||
M40 |
||||||||||||||||||||||||||||||||
2023 |
1,157 | 16.2633 | to | 16.3894 | 18,916 | 3.32 | (2.33) | |||||||||||||||||||||||||
2022 |
1,198 | 16.6513 | to | 16.7805 | 20,070 | 2.23 | 0.48 | |||||||||||||||||||||||||
2021 |
1,210 | 16.5719 | to | 16.7005 | 20,173 | 1.55 | 13.82 | |||||||||||||||||||||||||
2020 |
1,219 | 14.5594 | to | 14.6723 | 17,870 | 2.24 | 5.62 | |||||||||||||||||||||||||
2019 |
1,236 | 13.7845 | to | 13.8914 | 17,129 | 4.29 | 24.80 | |||||||||||||||||||||||||
M83 |
||||||||||||||||||||||||||||||||
2023 |
1,523 | 31.8228 | to | 31.8228 | 48,465 | 1.45 | 7.93 | |||||||||||||||||||||||||
2022 |
2,811 | 28.7012 | to | 29.4842 | 82,872 | 1.39 | (5.91) | |||||||||||||||||||||||||
2021 |
2,987 | 30.5032 | to | 31.3354 | 93,588 | 1.34 | 25.45 | |||||||||||||||||||||||||
2020 |
3,063 | 24.3146 | to | 24.9779 | 76,515 | 1.59 | 3.48 | |||||||||||||||||||||||||
2019 |
3,018 | 23.4980 | to | 24.1390 | 72,846 | 2.20 | 29.80 | |||||||||||||||||||||||||
M08 |
||||||||||||||||||||||||||||||||
2023 |
6,635 | 21.5631 | to | 21.6185 | 143,175 | 1.41 | 7.63 | |||||||||||||||||||||||||
2022 |
6,815 | 20.0339 | to | 20.0854 | 136,630 | 1.15 | (6.14) | |||||||||||||||||||||||||
2021 |
7,195 | 21.3451 | to | 21.4000 | 153,680 | 1.17 | 25.16 | |||||||||||||||||||||||||
2020 |
7,455 | 17.0546 | to | 17.0984 | 127,229 | 1.35 | 3.22 | |||||||||||||||||||||||||
2019 |
7,598 | 16.5224 | to | 16.5649 | 125,626 | 1.94 | 29.51 | |||||||||||||||||||||||||
MB6 |
||||||||||||||||||||||||||||||||
2023 |
122 | 53.5737 | 6,529 | 1.43 | 28.53 | |||||||||||||||||||||||||||
2022 |
122 | 41.6834 | 5,088 | 1.12 | (16.00) | |||||||||||||||||||||||||||
2021 |
122 | 49.6257 | 6,074 | 1.12 | 29.53 | |||||||||||||||||||||||||||
2020 |
122 | 38.3131 | 4,675 | 1.68 | 15.34 | |||||||||||||||||||||||||||
2019 |
120 | 33.2178 | 3,994 | 1.50 | 29.17 | |||||||||||||||||||||||||||
MA0 |
||||||||||||||||||||||||||||||||
2023 |
2,129 | 19.3004 | 41,099 | 3.67 | 8.89 | |||||||||||||||||||||||||||
2022 |
2,221 | 17.7242 | 39,366 | 3.14 | (16.62) | |||||||||||||||||||||||||||
2021 |
2,241 | 21.2578 | 47,644 | 2.71 | (1.66) | |||||||||||||||||||||||||||
2020 |
2,259 | 21.6162 | 48,822 | 3.31 | 10.34 | |||||||||||||||||||||||||||
2019 |
2,288 | 19.5908 | 44,820 | 4.23 | 14.46 | |||||||||||||||||||||||||||
MA1 |
||||||||||||||||||||||||||||||||
2023 |
- | 14.9485 | 1 | 1.32 | 10.71 | |||||||||||||||||||||||||||
2022 |
103 | 13.5029 | 1,395 | 3.58 | (19.94) | |||||||||||||||||||||||||||
2021 |
152 | 16.8669 | 2,562 | 0.26 | (7.02) | |||||||||||||||||||||||||||
2020 |
219 | 18.1413 | 3,974 | 2.90 | 10.33 | |||||||||||||||||||||||||||
2019 |
300 | 16.4423 | 4,940 | 0.31 | 20.18 | |||||||||||||||||||||||||||
M96 |
||||||||||||||||||||||||||||||||
2023 |
388 | 19.6301 | 7,620 | 1.49 | 4.15 | |||||||||||||||||||||||||||
2022 |
921 | 18.8487 | 17,351 | 2.00 | (12.26) | |||||||||||||||||||||||||||
2021 |
652 | 21.4816 | 14,015 | 2.08 | (1.89) | |||||||||||||||||||||||||||
2020 |
718 | 21.8950 | 15,729 | 2.97 | 6.38 | |||||||||||||||||||||||||||
2019 |
975 | 20.5821 | 20,074 | 2.05 | 6.53 |
- 81 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
MA6 |
||||||||||||||||||||||||||||||||
2023 |
1,228 | $ | 15.8572 | to | $ | 34.5002 | $ | 42,191 | 6.23% | 12.41% | ||||||||||||||||||||||
2022 |
1,351 | 13.8721 | to | 30.6919 | 41,272 | 5.38 | (10.51) | |||||||||||||||||||||||||
2021 |
1,297 | 15.5021 | to | 34.2983 | 44,240 | 4.98 | 3.49 | |||||||||||||||||||||||||
2020 |
1,726 | 14.9798 | to | 33.1427 | 56,951 | 5.70 | 5.09 | |||||||||||||||||||||||||
2019 |
2,064 | 14.2548 | to | 31.5387 | 64,814 | 5.53 | 14.81 | |||||||||||||||||||||||||
M97 |
||||||||||||||||||||||||||||||||
2023 |
24 | 32.6022 | 786 | 0.91 | 14.72 | |||||||||||||||||||||||||||
2022 |
267 | 28.4193 | 7,591 | 0.29 | (14.95) | |||||||||||||||||||||||||||
2021 |
306 | 33.4165 | 10,228 | 0.46 | 9.27 | |||||||||||||||||||||||||||
2020 |
405 | 30.5825 | 12,399 | 1.38 | 15.84 | |||||||||||||||||||||||||||
2019 |
577 | 26.4013 | 15,236 | 0.91 | 27.30 | |||||||||||||||||||||||||||
MD5 |
||||||||||||||||||||||||||||||||
2023 |
1,204 | 31.3609 | 37,769 | 0.92 | 14.39 | |||||||||||||||||||||||||||
2022 |
1,199 | 27.4149 | 32,880 | 0.38 | (15.18) | |||||||||||||||||||||||||||
2021 |
1,266 | 32.3220 | 40,916 | 0.39 | 8.99 | |||||||||||||||||||||||||||
2020 |
1,269 | 29.6552 | 37,635 | 1.28 | 15.50 | |||||||||||||||||||||||||||
2019 |
1,247 | 25.6753 | 32,008 | 1.01 | 27.11 | |||||||||||||||||||||||||||
ME3 |
||||||||||||||||||||||||||||||||
2023 |
37 | 14.6357 | to | 14.6357 | 545 | 0.72 | 12.83 | |||||||||||||||||||||||||
2022 |
43 | 12.9717 | to | 17.5138 | 562 | 1.63 | (17.80) | |||||||||||||||||||||||||
2021 |
48 | 15.7808 | to | 21.3065 | 768 | 0.67 | 11.27 | |||||||||||||||||||||||||
2020 |
53 | 14.1828 | to | 19.1490 | 751 | 1.85 | 12.71 | |||||||||||||||||||||||||
2019 |
57 | 12.5831 | to | 16.9891 | 725 | 1.19 | 27.67 | |||||||||||||||||||||||||
MB8 |
||||||||||||||||||||||||||||||||
2023 |
246 | 42.3831 | to | 58.6956 | 14,424 | 0.78 | 18.96 | |||||||||||||||||||||||||
2022 |
515 | 35.6289 | to | 49.3417 | 23,051 | 0.73 | (18.37) | |||||||||||||||||||||||||
2021 |
604 | 43.6489 | to | 60.4485 | 32,283 | 0.88 | 29.64 | |||||||||||||||||||||||||
2020 |
706 | 33.6702 | to | 46.6292 | 28,229 | 0.84 | 2.23 | |||||||||||||||||||||||||
2019 |
833 | 32.9346 | to | 45.6105 | 31,701 | 0.66 | 26.78 | |||||||||||||||||||||||||
MF6 |
||||||||||||||||||||||||||||||||
2023 |
716 | 21.8403 | to | 54.8141 | 39,270 | 0.86 | 11.46 | |||||||||||||||||||||||||
2022 |
989 | 19.5954 | to | 49.1799 | 47,007 | 1.61 | (26.94) | |||||||||||||||||||||||||
2021 |
1,029 | 26.8199 | to | 67.3116 | 65,959 | 1.52 | 30.12 | |||||||||||||||||||||||||
2020 |
1,050 | 20.6109 | to | 51.7286 | 50,686 | 4.88 | 1.49 | |||||||||||||||||||||||||
2019 |
1,178 | 20.3092 | to | 50.9714 | 55,133 | 3.57 | 26.87 | |||||||||||||||||||||||||
MF8 |
||||||||||||||||||||||||||||||||
2022 |
- | 33.2956 | 2 | - | (18.27) | |||||||||||||||||||||||||||
2021 |
- | 40.7379 | 16 | - | 15.76 | |||||||||||||||||||||||||||
2020 |
26,618 | 35.1929 | 936,790 | 2.11 | 15.80 | |||||||||||||||||||||||||||
2019 |
27,256 | 30.3921 | 828,366 | 2.31 | 26.96 |
- 82 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
MG0 |
||||||||||||||||||||||||||||||||
2023 |
- | $13.4806 | $ | - | 4.28% | 2.74% | ||||||||||||||||||||||||||
2022 |
1,589 | 13.1209 | 20,848 | 4.34 | (21.55) | |||||||||||||||||||||||||||
2021 |
1,603 | 16.7255 | 26,818 | 1.05 | 1.63 | |||||||||||||||||||||||||||
2020 |
1,616 | 16.4580 | 26,593 | 0.47 | 13.55 | |||||||||||||||||||||||||||
2019 |
1,637 | 14.4943 | 23,723 | 1.83 | 8.26 | |||||||||||||||||||||||||||
MF2 |
||||||||||||||||||||||||||||||||
2023 |
36,779 | 13.3647 | to | 13.5453 | 492,500 | 1.60 | 6.08 | |||||||||||||||||||||||||
2022 |
34,733 | 12.5987 | to | 12.7689 | 438,920 | 2.10 | (4.14) | |||||||||||||||||||||||||
2021 |
30,983 | 13.1422 | to | 13.3198 | 408,610 | 2.19 | 0.16 | |||||||||||||||||||||||||
2020 |
28,673 | 13.1216 | to | 13.2990 | 377,593 | 3.21 | 4.34 | |||||||||||||||||||||||||
2019 |
30,665 | 12.5759 | to | 12.7458 | 387,132 | 2.78 | 5.19 | |||||||||||||||||||||||||
MG3 |
||||||||||||||||||||||||||||||||
2023 |
1,731 | 37.5996 | to | 41.2828 | 71,016 | 1.76 | 12.73 | |||||||||||||||||||||||||
2022 |
1,799 | 33.3549 | to | 36.6222 | 65,499 | 0.98 | (8.79) | |||||||||||||||||||||||||
2021 |
1,875 | 36.5674 | to | 40.1495 | 74,900 | 0.81 | 30.99 | |||||||||||||||||||||||||
2020 |
1,958 | 27.9169 | to | 30.6515 | 59,704 | 1.23 | 3.87 | |||||||||||||||||||||||||
2019 |
2,058 | 26.8770 | to | 29.5098 | 60,444 | 1.32 | 31.12 | |||||||||||||||||||||||||
MG5 |
||||||||||||||||||||||||||||||||
2023 |
42,211 | 31.0301 | 1,309,830 | 2.72 | 12.99 | |||||||||||||||||||||||||||
2022 |
43,311 | 27.4623 | 1,189,421 | 2.05 | (16.76) | |||||||||||||||||||||||||||
2021 |
44,292 | 32.9932 | 1,461,346 | 2.03 | 11.61 | |||||||||||||||||||||||||||
2020 |
12,751 | 29.5623 | 376,969 | 2.38 | 14.29 | |||||||||||||||||||||||||||
2019 |
13,073 | 25.8654 | 338,128 | 2.59 | 22.23 | |||||||||||||||||||||||||||
ME0 |
||||||||||||||||||||||||||||||||
2023 |
18 | 48.1529 | 875 | 1.08 | 11.46 | |||||||||||||||||||||||||||
2022 |
202 | 43.2018 | 8,707 | 0.32 | (10.96) | |||||||||||||||||||||||||||
2021 |
311 | 48.5189 | 15,074 | 0.74 | 34.05 | |||||||||||||||||||||||||||
2020 |
396 | 36.1936 | 14,322 | 0.97 | 4.19 | |||||||||||||||||||||||||||
2019 |
572 | 34.7388 | 19,859 | 0.67 | 33.65 | |||||||||||||||||||||||||||
V43 |
||||||||||||||||||||||||||||||||
2023 |
275 | 54.9903 | 15,119 | - | 44.13 | |||||||||||||||||||||||||||
2022 |
302 | 38.1538 | 11,505 | - | (62.97) | |||||||||||||||||||||||||||
2021 |
327 | 103.0271 | 33,668 | - | (11.19) | |||||||||||||||||||||||||||
2020 |
342 | 116.0142 | 39,666 | - | 152.04 | |||||||||||||||||||||||||||
2019 |
- | - | - | - | - | |||||||||||||||||||||||||||
O01 |
||||||||||||||||||||||||||||||||
2023 |
359 | 55.0420 | 19,753 | - | 35.38 | |||||||||||||||||||||||||||
2022 |
363 | 40.6588 | 14,750 | - | (30.78) | |||||||||||||||||||||||||||
2021 |
365 | 58.7406 | 21,465 | - | 22.57 | |||||||||||||||||||||||||||
2020 |
366 | 47.9249 | 17,558 | - | 36.59 | |||||||||||||||||||||||||||
2019 |
366 | 35.0874 | 12,849 | 0.06 | 36.20 | |||||||||||||||||||||||||||
O20 |
||||||||||||||||||||||||||||||||
2023 |
1,145 | 37.6831 | 43,145 | - | 34.45 | |||||||||||||||||||||||||||
2022 |
1,194 | 28.0285 | 33,472 | - | (31.94) | |||||||||||||||||||||||||||
2021 |
1,205 | 41.1798 | 49,624 | - | 15.17 | |||||||||||||||||||||||||||
2020 |
1,214 | 35.7554 | 43,419 | 0.45 | 27.34 | |||||||||||||||||||||||||||
2019 |
1,230 | 28.0794 | 34,539 | 0.65 | 31.45 |
- 83 -
DELAWARE LIFE NY VARIABLE ACCOUNT D
(A Separate Account of Delaware Life Insurance Company of New York)
9. FINANCIAL HIGHLIGHTS (CONTINUED)
At December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
Units | Unit Value lowest to highest3,4 |
Net Assets |
Investment Income Ratio1 |
Total Return2 | ||||||||||||||||||||||||||||
P10 |
||||||||||||||||||||||||||||||||
2023 |
- | $7.7849 | $ | - | 22.09% | -7.85% | ||||||||||||||||||||||||||
2022 |
2,122 | 8.4484 | 17,928 | 21.20 | 8.61 | |||||||||||||||||||||||||||
2021 |
2,177 | 7.7783 | 16,932 | 4.30 | 33.34 | |||||||||||||||||||||||||||
2020 |
2,243 | 5.8334 | 13,082 | 6.35 | 13.55 | |||||||||||||||||||||||||||
2019 |
2,330 | 5.7556 | 13,408 | 4.48 | 11.43 | |||||||||||||||||||||||||||
PK8 |
||||||||||||||||||||||||||||||||
2023 |
2,167 | 42.3937 | to | 42.3937 | 91,857 | 5.88 | 11.14 | |||||||||||||||||||||||||
2022 |
1,538 | 17.4357 | to | 38.1434 | 58,674 | 4.85 | (15.73) | |||||||||||||||||||||||||
2021 |
2,836 | 20.6859 | to | 45.2649 | 98,029 | 4.51 | (2.57) | |||||||||||||||||||||||||
2020 |
3,405 | 21.2296 | to | 46.4610 | 126,822 | 4.63 | 6.70 | |||||||||||||||||||||||||
2019 |
3,588 | 19.8956 | to | 43.5419 | 126,446 | 4.52 | 14.80 | |||||||||||||||||||||||||
PK9 |
||||||||||||||||||||||||||||||||
2020 |
1,972 | 16.1225 | to | 16.4673 | 32,466 | 7.95 | 16.83 | |||||||||||||||||||||||||
2019 |
1,910 | 13.7995 | to | 14.0946 | 26,916 | 2.22 | 17.06 | |||||||||||||||||||||||||
P06 |
||||||||||||||||||||||||||||||||
2023 |
23 | 22.3838 | to | 22.3838 | 509 | 0.44 | 3.67 | |||||||||||||||||||||||||
2022 |
1,031 | 15.0451 | to | 21.5912 | 22,256 | 7.01 | (11.91) | |||||||||||||||||||||||||
2021 |
1,160 | 17.0780 | to | 24.5104 | 28,438 | 4.98 | 5.61 | |||||||||||||||||||||||||
2020 |
1,192 | 16.1745 | to | 23.2087 | 27,656 | 1.46 | 11.72 | |||||||||||||||||||||||||
2019 |
1,130 | 14.4787 | to | 20.7744 | 23,480 | 1.71 | 8.45 | |||||||||||||||||||||||||
P07 |
||||||||||||||||||||||||||||||||
2023 |
1,318 | 22.2874 | to | 22.2874 | 29,382 | 3.59 | 5.94 | |||||||||||||||||||||||||
2022 |
2,509 | 15.3712 | to | 21.0379 | 52,778 | 2.56 | (14.31) | |||||||||||||||||||||||||
2021 |
1,911 | 17.9360 | to | 24.5506 | 46,917 | 1.82 | (1.27) | |||||||||||||||||||||||||
2020 |
2,133 | 18.1660 | to | 24.8657 | 53,046 | 2.14 | 8.66 | |||||||||||||||||||||||||
2019 |
2,637 | 16.7201 | to | 22.8838 | 60,338 | 2.90 | 8.37 | |||||||||||||||||||||||||
307 |
||||||||||||||||||||||||||||||||
2023 |
3,309 | 78.2303 | 258,840 | - | 49.29 | |||||||||||||||||||||||||||
2022 |
3,708 | 52.4019 | 194,322 | - | (38.50) | |||||||||||||||||||||||||||
2021 |
3,902 | 85.2092 | 332,487 | - | 17.62 | |||||||||||||||||||||||||||
2020 |
4,412 | 72.4438 | 319,611 | - | 34.28 | |||||||||||||||||||||||||||
2019 |
3,597 | 53.9502 | 194,063 | - | 29.89 |
1 Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Accounts invest.
2 Ratio represents the total return for the year indicated, including changes in the value of the underlying fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period.
3 These unit values are not a direct calculation of net asset over the number of units allocated to the Sub-Account. Due to the timing difference of the launch date of certain VUL products, some Sub-Accounts may have multiple unit values even though these products have no expense charges that result in a direct reduction to unit values.
4 Due to the timing difference of the launch date of certain VUL products, some Sub-Accounts may have multiple unit values even though these products have no expense charges that result in a direct reduction to unit values.
- 84 -
Table of Contents |
|
Statements of Admitted Assets, Liabilities, Capital and
Surplus |
|
As of December 31, | |||||||||||
2023 | 2022 [1] | ||||||||||
Assets: | |||||||||||
Bonds | $ | 6,993,422 | $ | 7,545,870 | |||||||
Contract loans | 2,496,443 | 2,482,361 | |||||||||
Real estate, at depreciated cost | 27,446 | 27,148 | |||||||||
Preferred stock | 49,028 | 50,783 | |||||||||
Common stock | 143,650 | 27,213 | |||||||||
Mortgage loans | 517,608 | 535,875 | |||||||||
Cash, cash equivalents and short-term investments | 162,242 | 148,609 | |||||||||
Derivatives | 3,547 | — | |||||||||
Other invested assets | 445,747 | 447,577 | |||||||||
Receivables for securities | 5,820 | 3,163 | |||||||||
Derivative collateral | 63,468 | 70,474 | |||||||||
Total cash and invested assets | 10,908,421 | 11,339,073 | |||||||||
Deferred and uncollected premiums | 59,164 | 59,163 | |||||||||
Due and accrued investment income | 172,735 | 175,111 | |||||||||
Current federal and foreign income
tax |
11,007 | — | |||||||||
Reinsurance recoverables | 6,291 | 11,029 | |||||||||
Deferred tax asset | 41,533 | 66,291 | |||||||||
Receivables from affiliates | 10,503 | 18,463 | |||||||||
Other assets | 7,743 | 10,274 | |||||||||
Separate account assets | 3,033,301 | 2,926,015 | |||||||||
Total assets | $ | 14,250,698 | $ | 14,605,419 | |||||||
Liabilities: | |||||||||||
Reserves for future policy benefits | 9,364,960 | 9,804,086 | |||||||||
Policyholders’ funds | 605,799 | 411,844 | |||||||||
Dividends to policyholders | 107,165 | 112,411 | |||||||||
Policy benefits in course of settlement | 198,925 | 116,175 | |||||||||
Amounts payable on reinsurance | 11,778 | 34,171 | |||||||||
Accrued expenses and general liabilities | 161,842 | 84,700 | |||||||||
Current federal and foreign income tax | — | 16,792 | |||||||||
Reinsurance funds withheld liability | 328,562 | 357,459 | |||||||||
Interest maintenance reserve (“IMR”) | 68,250 | 97,902 | |||||||||
Transfers to (from) separate account due and accrued | (65,380) | (30,847) | |||||||||
Asset valuation reserve (“AVR”) | 117,069 | 126,354 | |||||||||
Purchase price payable and merger adjustments | — | 178,922 | |||||||||
Separate account liabilities | 3,033,301 | 2,926,015 | |||||||||
Total liabilities | 13,932,271 | 14,235,984 | |||||||||
Capital and surplus: | |||||||||||
Common stock, $1,000 par value (10,000 shares authorized; 10,000 shares issued and outstanding) | 10,000 | 10,000 | |||||||||
Paid-in surplus | 634,333 | 614,333 | |||||||||
Surplus notes | 126,418 | 126,392 | |||||||||
Special surplus funds | 2,500 | 2,500 | |||||||||
Unassigned surplus | (454,824) | (383,790) | |||||||||
Total surplus | 318,427 | 369,435 | |||||||||
Total liabilities, capital and surplus | $ | 14,250,698 | $ | 14,605,419 |
Statements of Income and Changes in Capital and
Surplus |
|
For the years
ended December 31, | |||||||||||||||||
2023 | 2022 [1] | 2021 [1] | |||||||||||||||
Income: | |||||||||||||||||
Premium and annuity considerations | $ | 343,202 | $ | 305,818 | $ | 309,570 | |||||||||||
Net investment income and amortization of
IMR |
578,124 | 621,969 | 718,275 | ||||||||||||||
Commissions and expense allowances on reinsurance ceded | 14,037 | 14,710 | 14,432 | ||||||||||||||
Reserve adjustments on reinsurance ceded | (223,767) | (238,878) | (209,653) | ||||||||||||||
Fees associated with separate account and other miscellaneous income | 98,416 | 107,029 | 123,076 | ||||||||||||||
Total income | 810,012 | 810,648 | 955,700 | ||||||||||||||
Current and future benefits: | |||||||||||||||||
Death benefits | 566,114 | 464,636 | 470,510 | ||||||||||||||
Disability and health benefits | 3,126 | 2,457 | 2,686 | ||||||||||||||
Annuity benefits and matured endowments | 70,219 | 72,568 | 65,660 | ||||||||||||||
Surrender benefits | 632,220 | 503,057 | 524,203 | ||||||||||||||
Interest on policy or contract funds | 22,851 | 12,331 | 10,141 | ||||||||||||||
Settlement option payments | 22,254 | 22,669 | 16,586 | ||||||||||||||
Net transfers to (from) separate accounts, net of reinsurance | (267,135) | (178,166) | (298,598) | ||||||||||||||
Change in reserves for future policy benefits and policyholders’ funds | (439,129) | (329,194) | (217,516) | ||||||||||||||
Total current and future benefits | 610,520 | 570,358 | 573,672 | ||||||||||||||
Operating expenses: | |||||||||||||||||
Direct commissions | 8,528 | 6,962 | 8,689 | ||||||||||||||
Commissions and expense allowances on reinsurance assumed | 5,998 | 5,167 | 5,366 | ||||||||||||||
Premium, payroll and miscellaneous taxes | 6,088 | 9,440 | 7,644 | ||||||||||||||
Other operating expenses | 93,395 | 95,906 | 129,696 | ||||||||||||||
Total operating expenses | 114,009 | 117,475 | 151,395 | ||||||||||||||
Net gain (loss) from operations before dividends and federal income taxes | 85,483 | 122,815 | 230,633 | ||||||||||||||
Dividends to policyholders | 69,339 | 78,002 | 57,291 | ||||||||||||||
Net gain from operations after dividends and before federal income taxes | 16,144 | 44,813 | 173,342 | ||||||||||||||
Federal and foreign income tax expense (benefit) | (16,814) | 6,143 | 28,581 | ||||||||||||||
Net gain from operations before realized capital gains (losses) | 32,958 | 38,670 | 144,761 | ||||||||||||||
Realized capital gains (losses), net of income taxes and IMR | (40,550) | 13,343 | (3,380) | ||||||||||||||
Net income (loss) | (7,592) | 52,013 | 141,381 | ||||||||||||||
Changes in capital and surplus: | |||||||||||||||||
Change in unrealized capital gains (loss), net of tax | (8,145) | (58,141) | 4,184 | ||||||||||||||
Change in deferred income taxes | 737 | 1,101 | (9,241) | ||||||||||||||
Change in non-admitted assets | (27,743) | (22,579) | 15,042 | ||||||||||||||
Change in asset valuation reserve | 9,286 | 37,108 | (12,381) | ||||||||||||||
Change in surplus notes | 26 | 26 | 26 | ||||||||||||||
Dividends to stockholder | — | (274,026) | (78,232) | ||||||||||||||
Capital and paid-in surplus | 20,000 | — | — | ||||||||||||||
Other surplus changes, net | (27,490) | (7,570) | 13,968 | ||||||||||||||
Merger adjustments | (10,087) | 283,650 | (12,233) | ||||||||||||||
Net increase (decrease) in capital and surplus | (51,008) | 11,582 | 62,514 | ||||||||||||||
Capital and surplus, beginning of year | 369,435 | 357,853 | 295,339 | ||||||||||||||
Capital and surplus, end of year | $ | 318,427 | $ | 369,435 | $ | 357,853 |
Statements of Cash Flows |
|
For the years
ended December 31, | |||||||||||||||||
2023 | 2022 [1] | 2021 [1] | |||||||||||||||
Cash provided by (used for) operations: | |||||||||||||||||
Premiums | $ | 405,807 | $ | 372,950 | $ | 376,015 | |||||||||||
Investment and other income | 811,315 | 849,743 | 990,688 | ||||||||||||||
Claims and benefits | (1,668,638) | (1,580,595) | (1,477,741) | ||||||||||||||
Dividends paid | (110,858) | (90,841) | (100,329) | ||||||||||||||
Commissions and other expenses | (106,755) | (106,853) | (136,438) | ||||||||||||||
Net transfers from separate accounts | 232,602 | 232,885 | 288,286 | ||||||||||||||
Federal income taxes recovered (paid) | (17,812) | (16,327) | (21,062) | ||||||||||||||
Net cash provided by (used for) operations | (454,339) | (339,038) | (80,581) | ||||||||||||||
Cash provided by (used for) investments: | |||||||||||||||||
Proceeds from sales, maturities and repayments of bonds | 850,727 | 1,118,031 | 1,544,755 | ||||||||||||||
Proceeds from sales, maturities and repayments of stocks | 2,426 | 16,489 | 77,692 | ||||||||||||||
Proceeds from sales, maturities and repayments of mortgage loans | 39,311 | 123,722 | 46,607 | ||||||||||||||
Proceeds from sales, maturities and repayments of other invested assets | 48,048 | 301,759 | 39,793 | ||||||||||||||
Proceeds from sales, maturities and repayments of other investments | — | — | 1,831 | ||||||||||||||
Cost of bonds acquired | (343,941) | (632,663) | (1,366,825) | ||||||||||||||
Cost of stocks acquired | (303,285) | (4,117) | (21,458) | ||||||||||||||
Cost of mortgage loans acquired | (22,514) | (55,370) | (105,812) | ||||||||||||||
Cost of other invested assets acquired | (53,803) | (169,566) | (107,755) | ||||||||||||||
Cost of other investments acquired | (9,544) | (74,539) | (12,778) | ||||||||||||||
Net decrease (increase) in contract loans | (14,161) | 20,317 | (23,665) | ||||||||||||||
Net cash provided by (used for) investments | 193,264 | 644,063 | 72,385 | ||||||||||||||
Cash provided by (used for) financing and miscellaneous sources: | |||||||||||||||||
Capital and paid-in surplus | 20,000 | — | — | ||||||||||||||
Net deposits (withdrawals) of deposit-type contracts | 193,955 | (13,309) | (50,429) | ||||||||||||||
Dividends to stockholder | — | (274,026) | (78,232) | ||||||||||||||
Other cash provided (applied) | 60,753 | 11,689 | (23,795) | ||||||||||||||
Net cash provided by (used for) financing and miscellaneous uses | 274,708 | (275,646) | (152,456) | ||||||||||||||
Net increase (decrease) in cash and short-term investments | 13,633 | 29,379 | (160,652) | ||||||||||||||
Cash and short-term investments, beginning of year | 148,609 | 119,230 | 279,882 | ||||||||||||||
Cash and short-term investments, end of year | $ | 162,242 | $ | 148,609 | $ | 119,230 |
Notes to Statutory Financial Statements
|
|
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||
U.S. government | $ | 240,740 | $ | 1 | $ | (73,111) | $ | 167,630 | |||||||||||||||
All other governments | 102,769 | 605 | (15,190) | 88,184 | |||||||||||||||||||
States, territories and possessions | 34,814 | 208 | (2,578) | 32,444 | |||||||||||||||||||
Political subdivisions of states,
territories and possessions |
64,588 | 367 | (4,949) | 60,006 | |||||||||||||||||||
Special revenue | 381,050 | 1,364 | (37,390) | 345,024 | |||||||||||||||||||
Industrial and miscellaneous (unaffiliated) | 4,303,925 | 30,077 | (443,448) | 3,890,554 | |||||||||||||||||||
Parent, subsidiaries and affiliates | 60,719 | 407 | (5,551) | 55,575 | |||||||||||||||||||
Hybrid securities | 147,094 | 177 | (11,345) | 135,926 | |||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,657,723 | 7,122 | (187,672) | 1,477,173 | |||||||||||||||||||
Total bonds | $ | 6,993,422 | $ | 40,328 | $ | (781,234) | $ | 6,252,516 | |||||||||||||||
Preferred stock | $ | 49,028 | $ | 668 | $ | (1,460) | $ | 48,236 | |||||||||||||||
Common stock | $ | 38,368 | $ | — | $ | — | $ | 38,368 | |||||||||||||||
Common stock - affiliate |
$ | 105,282 | $ | — | $ | — | $ | 105,282 |
Notes to Statutory Financial Statements
|
(continued) |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||
U.S. government | $ | 241,993 | $ | 2 | $ | (74,238) | $ | 167,757 | |||||||||||||||
All other governments | 105,654 | 901 | (16,599) | 89,956 | |||||||||||||||||||
States, territories and possessions | 34,023 | 151 | (2,703) | 31,471 | |||||||||||||||||||
Political subdivisions of states,
territories and possessions |
75,803 | 171 | (7,191) | 68,783 | |||||||||||||||||||
Special revenue | 434,440 | 762 | (50,898) | 384,304 | |||||||||||||||||||
Industrial and miscellaneous (unaffiliated) | 4,870,550 | 18,452 | (610,516) | 4,278,486 | |||||||||||||||||||
Parent, subsidiaries and affiliates | 59,032 | 431 | (5,631) | 53,832 | |||||||||||||||||||
Hybrid securities | 170,313 | 51 | (18,121) | 152,243 | |||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,554,062 | 2,962 | (194,088) | 1,362,936 | |||||||||||||||||||
Total bonds | $ | 7,545,870 | $ | 23,883 | $ | (979,985) | $ | 6,589,768 | |||||||||||||||
Preferred stock | $ | 50,783 | $ | 479 | $ | (2,550) | $ | 48,712 | |||||||||||||||
Common stock | $ | 27,213 | $ | — | $ | — | $ | 27,213 | |||||||||||||||
Less than 12 months | Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | ||||||||||||||||||||||||||||||
Debt Securities | |||||||||||||||||||||||||||||||||||
U.S. government | $ | 483 | $ | (69) | $ | 167,014 | $ | (73,042) | $ | 167,497 | $ | (73,111) | |||||||||||||||||||||||
All other governments | 11,583 | (329) | 70,368 | (14,861) | 81,951 | (15,190) | |||||||||||||||||||||||||||||
States, territories and possessions | 2,663 | (291) | 23,986 | (2,287) | 26,649 | (2,578) | |||||||||||||||||||||||||||||
Political subdivisions | 6,415 | (451) | 38,476 | (4,498) | 44,891 | (4,949) | |||||||||||||||||||||||||||||
Special revenue | 42,521 | (3,100) | 254,730 | (34,290) | 297,251 | (37,390) | |||||||||||||||||||||||||||||
Industrial and miscellaneous (unaffiliated) | 388,043 | (58,285) | 2,953,840 | (385,163) | 3,341,883 | (443,448) | |||||||||||||||||||||||||||||
Parent, subsidiaries and affiliates | 23,859 | (1,296) | 28,431 | (4,255) | 52,290 | (5,551) | |||||||||||||||||||||||||||||
Hybrid securities | 17,457 | (2,087) | 110,289 | (9,258) | 127,746 | (11,345) | |||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 195,894 | (10,797) | 954,632 | (176,875) | 1,150,526 | (187,672) | |||||||||||||||||||||||||||||
Total bonds | $ | 688,918 | $ | (76,705) | $ | 4,601,766 | $ | (704,529) | $ | 5,290,684 | $ | (781,234) | |||||||||||||||||||||||
Number of positions at unrealized loss | 501 | 1,852 | 2,353 | ||||||||||||||||||||||||||||||||
Notes to Statutory Financial Statements
|
(continued) |
Less than 12 months | Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | ||||||||||||||||||||||||||||||
Debt Securities | |||||||||||||||||||||||||||||||||||
U.S. government | $ | 80,084 | $ | (10,009) | $ | 87,540 | $ | (64,229) | $ | 167,624 | $ | (74,238) | |||||||||||||||||||||||
All other governments | 69,866 | (11,187) | 13,565 | (5,412) | 83,431 | (16,599) | |||||||||||||||||||||||||||||
States, territories and possessions | 24,533 | (2,703) | — | — | 24,533 | (2,703) | |||||||||||||||||||||||||||||
Political subdivisions | 55,952 | (7,191) | — | — | 55,952 | (7,191) | |||||||||||||||||||||||||||||
Special revenue | 307,480 | (36,649) | 34,218 | (14,249) | 341,698 | (50,898) | |||||||||||||||||||||||||||||
Industrial and miscellaneous (unaffiliated) | 3,487,828 | (504,289) | 328,394 | (106,227) | 3,816,222 | (610,516) | |||||||||||||||||||||||||||||
Parents, subsidiaries and affiliates | 34,841 | (4,460) | 15,783 | (1,171) | 50,624 | (5,631) | |||||||||||||||||||||||||||||
Hybrid securities | 109,364 | (12,135) | 36,325 | (5,986) | 145,689 | (18,121) | |||||||||||||||||||||||||||||
Mortgage-backed and asset-backed
securities |
907,941 | (101,721) | 312,325 | (92,367) | 1,220,266 | (194,088) | |||||||||||||||||||||||||||||
Total bonds | $ | 5,077,889 | $ | (690,344) | $ | 828,150 | $ | (289,641) | $ | 5,906,039 | $ | (979,985) | |||||||||||||||||||||||
Number of positions at unrealized loss | 2,309 | 483 | 2,792 | ||||||||||||||||||||||||||||||||
Notes to Statutory Financial Statements
|
(continued) |
Carrying Value |
Fair Value | ||||||||||
Due in one year or less | $ | 137,767 | $ | 130,498 | |||||||
Due after one year through five years | 1,559,174 | 1,432,622 | |||||||||
Due after five years through ten years | 1,288,754 | 1,216,474 | |||||||||
Due after ten years | 4,007,727 | 3,472,922 | |||||||||
Total | $ | 6,993,422 | $ | 6,252,516 |
2023 | 2022 | ||||||||||
Real estate | $ | 27,446 | $ | 27,148 | |||||||
Total real estate | $ | 27,446 | $ | 27,148 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
(in millions) | |||||||||||
Industrial | $ | 64.7 | $ | 60.1 | |||||||
Multifamily | 102.2 | 107.6 | |||||||||
Office | 94.3 | 96.5 | |||||||||
Retail | 130.0 | 133.5 | |||||||||
Self-storage | 50.3 | 49.7 | |||||||||
Warehouse | 45.4 | 46.0 | |||||||||
Other | 32.5 | 44.2 | |||||||||
Total mortgage loans | 519.4 | 537.6 | |||||||||
Less: Allowance for loan losses | 1.8 | 1.7 | |||||||||
Net mortgage loans | $ | 517.6 | $ | 535.9 |
2023 | 2022 | ||||||||||
(in millions) | |||||||||||
East North Central | $ | 64.6 | $ | 76.6 | |||||||
Middle Atlantic | 15.0 | 17.5 | |||||||||
Mountain | 82.9 | 83.8 | |||||||||
New England | 15.2 | 15.4 | |||||||||
Pacific | 124.9 | 133.1 | |||||||||
South Atlantic | 115.9 | 118.4 | |||||||||
West North Central | 51.4 | 52.4 | |||||||||
West South Central | 49.5 | 40.4 | |||||||||
Total mortgage loans | 519.4 | 537.6 | |||||||||
Less: Allowance for loan losses | 1.8 | 1.7 | |||||||||
Net mortgage loans | $ | 517.6 | $ | 535.9 |
Notes to Statutory Financial Statements
|
(continued) |
December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
DSC Ratios | |||||||||||||||||||||||||||||||||||||||||
($ in millions) | Greater than 2.0x |
1.8x to 2.0x |
1.5x to 1.8x |
1.2x to 1.5x |
1.0x to 1.2x |
Less
than 1.0x |
Total | ||||||||||||||||||||||||||||||||||
LTV Ratios | |||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 146.6 | $ | — | $ | 36.7 | $ | — | $ | — | $ | — | $ | 183.3 | |||||||||||||||||||||||||||
50% - 60% | 40.8 | 18.2 | 34.8 | 36.7 | — | — | 130.5 | ||||||||||||||||||||||||||||||||||
60% - 70% | 48.4 | 13.5 | 21.4 | 36.2 | — | — | 119.5 | ||||||||||||||||||||||||||||||||||
70% - 80% | 20.7 | — | 24.0 | 5.9 | — | 10.5 | 61.1 | ||||||||||||||||||||||||||||||||||
80% and greater | 2.7 | — | 6.3 | 8.5 | — | 5.7 | 23.2 | ||||||||||||||||||||||||||||||||||
Total | $ | 259.2 | $ | 31.7 | $ | 123.2 | $ | 87.3 | $ | — | $ | 16.2 | $ | 517.6 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
DSC Ratios | |||||||||||||||||||||||||||||||||||||||||
($ in millions) | Greater than 2.0x |
1.8x to 2.0x |
1.5x to 1.8x |
1.2x to 1.5x |
1.0x to 1.2x |
Less
than 1.0x |
Total | ||||||||||||||||||||||||||||||||||
LTV Ratios | |||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 155.3 | $ | 26.8 | $ | 23.0 | $ | 4.9 | $ | — | $ | — | $ | 210.0 | |||||||||||||||||||||||||||
50% - 60% | 39.0 | 34.2 | 52.8 | 20.1 | 12.5 | — | 158.6 | ||||||||||||||||||||||||||||||||||
60% - 70% | 33.3 | 6.5 | 21.9 | 13.4 | 14.5 | 10.4 | 100.0 | ||||||||||||||||||||||||||||||||||
70% - 80% | — | — | 39.5 | — | 5.9 | 10.8 | 56.2 | ||||||||||||||||||||||||||||||||||
80% and greater | — | — | — | — | 8.3 | 2.8 | 11.1 | ||||||||||||||||||||||||||||||||||
Total | $ | 227.6 | $ | 67.5 | $ | 137.2 | $ | 38.4 | $ | 41.2 | $ | 24.0 | $ | 535.9 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
Private equity | $ | 33,544 | $ | 21,853 | |||||||
Mezzanine partnerships | 2,132 | 2,300 | |||||||||
Collateralized fund obligation | 36,523 | 47,083 | |||||||||
Mortgage and real estate | 41,964 | 22,386 | |||||||||
Direct equity | 116,922 | 122,991 | |||||||||
Credit funds | 23,779 | 19,259 | |||||||||
Surplus debentures |
100,113 | 99,157 | |||||||||
Residual tranches |
88,183 | 112,548 | |||||||||
Other alternative assets | 2,587 | — | |||||||||
Total other invested assets | $ | 445,747 | $ | 447,577 |
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Put options: | |||||||||||
Notional amount | $ | 210,413 | $ | — | |||||||
Fair value | $ | 3,232 | $ | — | |||||||
Carrying value | $ | 3,232 | $ | — | |||||||
Swaps: | |||||||||||
Notional amount | $ | 900,000 | $ | 300,000 | |||||||
Fair value | $ | (49,529) | $ | (57,720) | |||||||
Carrying value | $ | 500 | $ | — | |||||||
Foreign currency forwards: | |||||||||||
Notional amount | $ | 18,423 | $ | 11,199 | |||||||
Fair value | $ | (185) | $ | (81) | |||||||
Carrying value | $ | (185) | $ | (81) | |||||||
Notes to Statutory Financial Statements
|
(continued) |
Number of 5GI Securities | Aggregate
BACV* |
Aggregate Fair Value | |||||||||||||||||||||||||||||||||
Current Year |
Prior Year |
Current Year |
Prior Year |
Current Year |
Prior Year |
||||||||||||||||||||||||||||||
Investment | |||||||||||||||||||||||||||||||||||
(1) Bonds - Amortized Cost | 8 | 3 | $ | 10,422 | $ | 16,114 | $ | 10,250 | $ | 16,114 | |||||||||||||||||||||||||
(2) Loan-backed and structured securities - Amortized Cost |
— | — | — | — | — | — | |||||||||||||||||||||||||||||
(3) Preferred Stock - Amortized Cost | 1 | 1 | 1,338 | 1,338 | 2,006 | 1,818 | |||||||||||||||||||||||||||||
(4) Preferred Stock - Fair Value | 5 | 6 | 3,887 | 4,628 | 3,887 | 4,628 | |||||||||||||||||||||||||||||
(5) Total (1+2+3+4) | 14 | 10 | $ | 15,647 | $ | 22,080 | $ | 16,143 | $ | 22,560 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | 2021 | |||||||||||||||
Bonds | $ | 337,372 | $ | 337,779 | $ | 367,058 | |||||||||||
Contract loans | 208,166 | 214,940 | 198,388 | ||||||||||||||
Cash and short-term investments | 11,766 | 4,532 | 931 | ||||||||||||||
Real estate, net of expenses | 4,852 | 4,676 | 5,266 | ||||||||||||||
Preferred stock | 2,128 | 2,810 | 3,806 | ||||||||||||||
Common stock | 743 | 362 | 3,032 | ||||||||||||||
Mortgage loans | 21,019 | 26,159 | 24,429 | ||||||||||||||
Other invested assets | 38,680 | 58,394 | 133,942 | ||||||||||||||
Derivative instruments | (14,469) | (1,796) | 2,335 | ||||||||||||||
Amortization of IMR | 8,461 | 16,449 | 18,191 | ||||||||||||||
Less: | |||||||||||||||||
Interest expense | 9,086 | 9,086 | 9,086 | ||||||||||||||
Other investment expenses | 31,508 | 33,250 | 30,017 | ||||||||||||||
Net investment income | $ | 578,124 | $ | 621,969 | $ | 718,275 |
Notes to Statutory Financial Statements
|
(continued) |
Realized | Change in Unrealized | ||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||
Bonds | $ | (20,684) | $ | (5,391) | $ | (13,302) | $ | 278 | $ | 4,676 | $ | (580) | |||||||||||||||||||||||
Investments in affiliates | — | — | — | 2,987 | — | — | |||||||||||||||||||||||||||||
Preferred stock | (1,017) | (3,452) | 693 | 1,600 | (6,380) | 3,351 | |||||||||||||||||||||||||||||
Common stock | 8 | 2,072 | 24,850 | 896 | 320 | (15,063) | |||||||||||||||||||||||||||||
Mortgage loans | (1,442) | (65) | (24) | — | — | — | |||||||||||||||||||||||||||||
Other invested assets | (10,794) | 19,259 | (9,897) | (16,381) | (72,232) | 17,690 | |||||||||||||||||||||||||||||
Derivative instruments | (181) | 900 | (1,944) | (2,167) | 20 | (102) | |||||||||||||||||||||||||||||
Miscellaneous | 387 | 52 | 226 | 697 | — | — | |||||||||||||||||||||||||||||
(33,723) | 13,375 | 602 | (12,090) | (73,596) | 5,296 | ||||||||||||||||||||||||||||||
Income tax benefit (expense) | (6,827) | (32) | (3,982) | 3,945 | 15,455 | (1,112) | |||||||||||||||||||||||||||||
Net capital gains (losses) | $ | (40,550) | $ | 13,343 | $ | (3,380) | $ | (8,145) | $ | (58,141) | $ | 4,184 |
2023 | 2022 | 2021 | |||||||||||||||
Proceeds from sales | $ | 855,975 | $ | 1,119,452 | $ | 1,673,662 | |||||||||||
Gross gains on sales | 4,484 | 25,382 | 98,873 | ||||||||||||||
Gross losses on sales | (63,087) | (27,092) | 39,031 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
Life insurance | $ | 9,082,502 | $ | 9,273,899 | |||||||
Health insurance | 30,560 | 34,213 | |||||||||
Total life and health insurance | 9,113,062 | 9,308,112 | |||||||||
Annuities | 1,020,376 | 1,189,760 | |||||||||
Subtotal | 10,133,438 | 10,497,872 | |||||||||
Supplementary contracts with life contingencies | 134,383 | 136,401 | |||||||||
All other | 82,000 | 160,936 | |||||||||
Total before reinsurance ceded | 10,349,821 | 10,795,209 | |||||||||
Less: Reinsurance ceded | 984,861 | 991,123 | |||||||||
Reserves for future policy benefits | $ | 9,364,960 | $ | 9,804,086 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non- guaranteed |
Total | % of total | |||||||||||||||||||||||||
Individual Annuities | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | 73,570 | $ | 205,691 | $ | — | $ | 279,261 | 11 | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | 4,335 | — | — | 4,335 | — | % | |||||||||||||||||||||||
- at market value | — | — | 1,056,105 | 1,056,105 | 44 | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | 77,905 | 205,691 | 1,056,105 | 1,339,701 | 55 | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 693,135 | — | — | 693,135 | 28 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 394,901 | 15,000 | 8,936 | 418,837 | 17 | % | |||||||||||||||||||||||
Total individual annuity actuarial reserves | 1,165,941 | 220,691 | 1,065,041 | 2,451,673 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | 10,457 | — | — | 10,457 | |||||||||||||||||||||||||
Total individual annuity actuarial
reserves, net of reinsurance |
$ | 1,155,484 | $ | 220,691 | $ | 1,065,041 | $ | 2,441,216 | |||||||||||||||||||||
Amounts included in at book value less surrender charge
of 5% or more that will move to at book value (minimal or no charge or adjustment) for the first time within the year after the statement date |
$ | 1,212 | $ | — | $ | — | $ | 1,212 |
2022 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non- guaranteed |
Total | % of total | |||||||||||||||||||||||||
Individual Annuities | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | 29,102 | $ | 247,727 | $ | — | $ | 276,829 | 11 | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | 31,877 | — | — | 31,877 | 1 | % | |||||||||||||||||||||||
- at market value | — | — | 1,094,042 | 1,094,042 | 42 | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | 60,979 | 247,727 | 1,094,042 | 1,402,748 | 54 | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 873,828 | — | — | 873,828 | 33 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 326,307 | — | 7,702 | 334,009 | 13 | % | |||||||||||||||||||||||
Total individual annuity actuarial reserves | 1,261,114 | 247,727 | 1,101,744 | 2,610,585 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | 7,798 | — | — | 7,798 | |||||||||||||||||||||||||
Total individual annuity actuarial
reserves, net of reinsurance |
$ | 1,253,316 | $ | 247,727 | $ | 1,101,744 | $ | 2,602,787 | |||||||||||||||||||||
Amounts included in at book value less surrender charge
of 5% or more that will move to at book value (minimal or no charge or adjustment) for the first time within the year after the statement date |
$ | 27,933 | $ | — | $ | — | $ | 27,933 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non-guaranteed |
Total | % of total | |||||||||||||||||||||||||
Group Annuities | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | — | $ | — | $ | — | $ | — | — | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | — | — | — | — | — | % | |||||||||||||||||||||||
- at market value | — | — | 295 | 295 | 1 | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | — | — | 295 | 295 | 1 | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 13,322 | — | — | 13,322 | 39 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 20,497 | — | — | 20,497 | 60 | % | |||||||||||||||||||||||
Total group annuity actuarial reserves | 33,819 | — | 295 | 34,114 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | — | — | — | — | |||||||||||||||||||||||||
Total group annuity actuarial
reserves, net of reinsurance |
$ | 33,819 | $ | — | $ | 295 | $ | 34,114 |
2022 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non-guaranteed |
Total | % of total | |||||||||||||||||||||||||
Group Annuities | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | — | $ | — | $ | — | $ | — | — | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | — | — | — | — | — | % | |||||||||||||||||||||||
- at market value | — | — | 411 | 411 | 1 | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | — | — | 411 | 411 | 1 | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 15,005 | — | — | 15,005 | 40 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 21,750 | — | — | 21,750 | 59 | % | |||||||||||||||||||||||
Total group annuity actuarial reserves | 36,755 | — | 411 | 37,166 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | — | — | — | — | |||||||||||||||||||||||||
Total group annuity actuarial
reserves, net of reinsurance |
$ | 36,755 | $ | — | $ | 411 | $ | 37,166 |
2023 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non-guaranteed |
Total | % of total | |||||||||||||||||||||||||
Deposit-Type Contracts (no life contingencies) | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | — | $ | — | $ | — | $ | — | — | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | — | — | — | — | — | % | |||||||||||||||||||||||
- at market value | — | — | 954 | 954 | — | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | — | — | 954 | 954 | — | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 329,236 | — | — | 329,236 | 54 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 276,563 | — | — | 276,563 | 46 | % | |||||||||||||||||||||||
Total deposit fund liabilities | 605,799 | — | 954 | 606,753 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | — | — | — | — | |||||||||||||||||||||||||
Total deposit fund liabilities, net of reinsurance | $ | 605,799 | $ | — | $ | 954 | $ | 606,753 |
Notes to Statutory Financial Statements
|
(continued) |
2022 | |||||||||||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non-guaranteed |
Total | % of total | |||||||||||||||||||||||||
Deposit-Type Contracts (no life contingencies) | |||||||||||||||||||||||||||||
Subject to discretionary withdrawal: | |||||||||||||||||||||||||||||
- with market value adjustment | $ | — | $ | — | $ | — | $ | — | — | % | |||||||||||||||||||
- at book value less surrender charge of 5% or more | — | — | — | — | — | % | |||||||||||||||||||||||
- at market value | — | — | 863 | 863 | — | % | |||||||||||||||||||||||
Total with market value adjustment or at fair value | — | — | 863 | 863 | — | % | |||||||||||||||||||||||
- at book value (minimal or no charge or adjustment) | 387,219 | — | — | 387,219 | 94 | % | |||||||||||||||||||||||
Not subject to discretionary withdrawal | 24,625 | — | — | 24,625 | 6 | % | |||||||||||||||||||||||
Total deposit fund liabilities | 411,844 | — | 863 | 412,707 | 100 | % | |||||||||||||||||||||||
Less: Reinsurance ceded | — | — | — | — | |||||||||||||||||||||||||
Total deposit fund liabilities, net of reinsurance | $ | 411,844 | $ | — | $ | 863 | $ | 412,707 |
Amount | |||||
Life and Accident & Health Annual Statement: | |||||
Exhibit 5, Annuities section, total (net) | $ | 1,054,920 | |||
Exhibit 5, Supplementary contracts with life contingencies section, total (net) | 134,383 | ||||
Exhibit 7, Deposit-type contracts, line 14, column 1 | 605,799 | ||||
Subtotal | 1,795,102 | ||||
Separate Accounts Annual Statement: | |||||
Exhibit 3, Line 0299999, column 2 | 1,277,497 | ||||
Exhibit 3, Line 0399999, column 2 | 8,530 | ||||
Policyholder dividend and coupon accumulations | — | ||||
Policyholder premiums | — | ||||
Guaranteed interest contracts | — | ||||
Other deposit funds | 954 | ||||
Subtotal | 1,286,981 | ||||
Combined total | $ | 3,082,083 |
Notes to Statutory Financial Statements
|
(continued) |
General Account | Separate Account - Non-guaranteed | ||||||||||||||||||||||||||||||||||
Account Value |
General Account Cash Value |
Reserve | Account Value |
Cash Value |
Reserve | ||||||||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values or policy loans: |
|||||||||||||||||||||||||||||||||||
- Term policies with cash value | $ | 2,148 | $ | 2,148 | $ | 9,478 | $ | — | $ | — | $ | — | |||||||||||||||||||||||
- Universal life | 596,660 | 598,272 | 625,284 | — | — | — | |||||||||||||||||||||||||||||
- Universal life with secondary guarantees | 186,307 | 179,703 | 683,302 | — | — | — | |||||||||||||||||||||||||||||
- Indexed universal life | — | — | — | — | — | — | |||||||||||||||||||||||||||||
- Indexed universal
life with secondary guarantees |
— | — | — | — | — | — | |||||||||||||||||||||||||||||
- Indexed life | — | — | — | — | — | — | |||||||||||||||||||||||||||||
- Other permanent cash value life insurance | 7,096,967 | 7,094,187 | 7,392,133 | — | — | — | |||||||||||||||||||||||||||||
- Variable life | 87,020 | 87,022 | 100,746 | 898,049 | 891,216 | 892,429 | |||||||||||||||||||||||||||||
- Variable universal life | 82,716 | 82,710 | 83,211 | 800,413 | 787,136 | 788,763 | |||||||||||||||||||||||||||||
- Miscellaneous reserves | 1,068 | 1,068 | 1,243 | — | — | — | |||||||||||||||||||||||||||||
Not subject to discretionary withdrawal, with no cash value: |
|||||||||||||||||||||||||||||||||||
- Term policies without cash value | XXX | XXX | 101,076 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Accidental death benefits | XXX | XXX | 468 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Disability-active lives | XXX | XXX | 6,136 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Disability-disabled lives | XXX | XXX | 16,663 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Miscellaneous reserves | XXX | XXX | 99,760 | XXX | XXX | — | |||||||||||||||||||||||||||||
Total (gross: direct + assumed) | 8,052,886 | 8,045,110 | 9,119,500 | 1,698,462 | 1,678,352 | 1,681,192 | |||||||||||||||||||||||||||||
Less: Reinsurance ceded | 343,805 | 337,512 | 943,844 | — | — | — | |||||||||||||||||||||||||||||
Total, net | $ | 7,709,081 | $ | 7,707,598 | $ | 8,175,656 | $ | 1,698,462 | $ | 1,678,352 | $ | 1,681,192 |
Notes to Statutory Financial Statements
|
(continued) |
General Account | Separate Account - Non-guaranteed | ||||||||||||||||||||||||||||||||||
Account Value |
General Account Cash Value |
Reserve | Account Value |
Cash Value |
Reserve | ||||||||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values or policy loans: |
|||||||||||||||||||||||||||||||||||
- Term policies with cash value | $ | 1,741 | $ | 1,741 | $ | 9,047 | $ | — | $ | — | $ | — | |||||||||||||||||||||||
- Universal life | 644,858 | 643,540 | 670,901 | — | — | — | |||||||||||||||||||||||||||||
- Universal life with secondary guarantees | 188,800 | 179,810 | 666,234 | — | — | — | |||||||||||||||||||||||||||||
- Indexed universal life | — | — | — | — | — | — | |||||||||||||||||||||||||||||
- Indexed universal
life with secondary guarantees |
— | — | — | — | — | — | |||||||||||||||||||||||||||||
- Indexed life | — | — | — | — | — | — | |||||||||||||||||||||||||||||
- Other permanent cash value life insurance | 7,277,478 | 7,273,442 | 7,585,497 | — | — | — | |||||||||||||||||||||||||||||
- Variable life | 86,040 | 85,422 | 98,709 | 842,012 | 835,864 | 836,363 | |||||||||||||||||||||||||||||
- Variable universal life | 84,845 | 84,393 | 85,774 | 705,274 | 690,350 | 693,058 | |||||||||||||||||||||||||||||
- Miscellaneous reserves | 1,024 | 1,024 | 1,199 | — | — | — | |||||||||||||||||||||||||||||
Not subject to discretionary withdrawal, with no cash value: |
|||||||||||||||||||||||||||||||||||
- Term policies without cash value | XXX | XXX | 107,382 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Accidental death benefits | XXX | XXX | 512 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Disability-active lives | XXX | XXX | 6,880 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Disability-disabled lives | XXX | XXX | 19,429 | XXX | XXX | — | |||||||||||||||||||||||||||||
- Miscellaneous reserves | XXX | XXX | 103,340 | XXX | XXX | — | |||||||||||||||||||||||||||||
Total (gross: direct + assumed) | 8,284,786 | 8,269,372 | 9,354,904 | 1,547,286 | 1,526,214 | 1,529,421 | |||||||||||||||||||||||||||||
Less: Reinsurance ceded | 352,795 | 344,436 | 949,115 | — | — | — | |||||||||||||||||||||||||||||
Total, net | $ | 7,931,991 | $ | 7,924,936 | $ | 8,405,789 | $ | 1,547,286 | $ | 1,526,214 | $ | 1,529,421 |
Amount | |||||
Exhibit 5, Life insurance section, total (net) | $ | 8,136,474 | |||
Exhibit 5, Accidental death benefits section, total (net) | 468 | ||||
Exhibit 5, Disability active lives section, total (net) | 5,927 | ||||
Exhibit 5, Disability disabled lives section, total (net) | 11,749 | ||||
Exhibit 5, Miscellaneous reserves section, total (net) | 21,038 | ||||
Subtotal | 8,175,656 | ||||
Separate Accounts Annual Statement: | |||||
Exhibit 3, Line 0299999, column 2 | 1,681,192 | ||||
Exhibit 3, Line 0399999, column 2 | — | ||||
Exhibit 3, Line 0599999, column 2 | — | ||||
Subtotal | 1,681,192 | ||||
Combined total | $ | 9,856,848 |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | 2021 | |||||||||||||||
Direct premiums and annuity considerations | $ | 417,539 | $ | 390,010 | $ | 402,797 | |||||||||||
Reinsurance assumed - non-affiliate | 6,145 | 7,376 | 8,375 | ||||||||||||||
Reinsurance assumed - affiliate | 33,536 | 25,754 | 26,752 | ||||||||||||||
Reinsurance ceded - non-affiliate | (110,154) | (112,450) | (122,583) | ||||||||||||||
Reinsurance ceded - affiliate | (3,864) | (4,872) | (5,771) | ||||||||||||||
Net premiums and annuity considerations | $ | 343,202 | $ | 305,818 | $ | 309,570 | |||||||||||
Direct commissions and expense allowance | $ | 8,528 | $ | 6,962 | $ | 8,689 | |||||||||||
Reinsurance assumed - non-affiliate | 269 | 310 | 314 | ||||||||||||||
Reinsurance assumed - affiliate | 5,729 | 4,857 | 5,052 | ||||||||||||||
Reinsurance ceded - non-affiliate | (4,256) | (5,300) | (5,520) | ||||||||||||||
Reinsurance ceded - affiliate | (9,781) | (9,410) | (8,912) | ||||||||||||||
Net commissions and expense allowance | $ | 489 | $ | (2,581) | $ | (377) | |||||||||||
Direct policy and contract claims incurred | $ | 822,123 | $ | 738,534 | $ | 715,007 | |||||||||||
Reinsurance assumed - non-affiliate | 108,548 | 102,812 | 30,373 | ||||||||||||||
Reinsurance assumed - affiliate | 35,563 | 20,736 | 29,565 | ||||||||||||||
Reinsurance ceded - non affiliate | (221,766) | (218,116) | (196,162) | ||||||||||||||
Reinsurance ceded - affiliate | (82,755) | (81,636) | (23,340) | ||||||||||||||
Net policy and contract claims incurred | $ | 661,713 | $ | 562,330 | $ | 555,443 | |||||||||||
Direct policy and contract claims payable | $ | 158,453 | $ | 109,755 | |||||||||||||
Reinsurance assumed - non-affiliate | 59,323 | 37,087 | |||||||||||||||
Reinsurance assumed - affiliate | 1,483 | 793 | |||||||||||||||
Reinsurance ceded - non-affiliate | (20,334) | (31,460) | |||||||||||||||
Net policy and contract claims payable | $ | 198,925 | $ | 116,175 | |||||||||||||
Direct life insurance in force | $ | 29,778,130 | $ | 32,184,980 | |||||||||||||
Reinsurance assumed | 3,002,453 | 3,036,110 | |||||||||||||||
Reinsurance ceded | (12,733,268) | (14,055,740) | |||||||||||||||
Net insurance in force | $ | 20,047,315 | $ | 21,165,350 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
Membership stock - class B
[1] |
$ | 5.0 | $ | 5.0 | |||||||
Activity stock |
11.3 | — | |||||||||
Aggregate total |
$ | 16.3 | $ | 5.0 | |||||||
Actual or estimated borrowing capacity as
determined by the insurer |
$ | 714.7 | $ | 644.5 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
Fair value |
$ | 385.5 | $ | — | |||||||
Carrying value |
$ | 403.6 | $ | — | |||||||
Aggregate total borrowing | $ | 252.9 | $ | — |
2023 | 2022 | ||||||||||
Fair value |
$ | 385.5 | $ | 4.8 | |||||||
Carrying value |
$ | 445.9 | $ | 4.8 | |||||||
Aggregate total borrowing | $ | 272.9 | $ | — |
2023 | 2022 | ||||||||||
Funding agreements issued |
$ | 252.9 | $ | — | |||||||
Funding agreements reserves
established |
$ | 254.1 | $ | — | |||||||
Maximum amount of funding agreements borrowed
during the year |
$ | 252.9 | $ | — | |||||||
Maximum amount of debt borrowed during the
year |
$ | 252.9 | $ | 4.8 |
Notes to Statutory Financial Statements
|
(continued) |
Type of Business | Gross | Net of Loading | ||||||||||||
Ordinary new | $ | 110 | $ | 103 | ||||||||||
Ordinary renewal | 59,745 | 59,061 | ||||||||||||
Total | $ | 59,855 | $ | 59,164 |
Type of Business | Gross | Net of Loading | ||||||||||||
Ordinary new | $ | 331 | $ | 246 | ||||||||||
Ordinary renewal | 59,643 | 58,917 | ||||||||||||
Total | $ | 59,974 | $ | 59,163 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | 2021 | |||||||||||||||
Transfers to separate accounts | $ | 46,942 | $ | 51,716 | $ | 60,956 | |||||||||||
Transfers from separate accounts | (314,077) | (229,882) | (358,638) | ||||||||||||||
Other | — | — | (916) | ||||||||||||||
Net transfers from separate account | (267,135) | (178,166) | (298,598) | ||||||||||||||
Transfers as reported in the Statements of Income
and Changes in Capital and Surplus |
$ | (267,135) | $ | (178,166) | $ | (298,598) |
December 31, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | |||||||||||||||||||||||||||||||||||||||||||||
Gross deferred tax assets | $ | 194,378 | $ | 23,312 | $ | 217,690 | $ | 189,266 | $ | 15,500 | $ | 204,766 | $ | 5,112 | $ | 7,812 | $ | 12,924 | |||||||||||||||||||||||||||||||||||
Statutory valuation allowance | — | 2,402 | 2,402 | — | — | — | — | 2,402 | 2,402 | ||||||||||||||||||||||||||||||||||||||||||||
Adjusted gross deferred tax assets | 194,378 | 20,910 | 215,288 | 189,266 | 15,500 | 204,766 | 5,112 | 5,410 | 10,522 | ||||||||||||||||||||||||||||||||||||||||||||
Less: Deferred tax assets non-admitted | 104,299 | — | 104,299 | 71,067 | 1,848 | 72,915 | 33,232 | (1,848) | 31,384 | ||||||||||||||||||||||||||||||||||||||||||||
Subtotal net admitted deferred tax assets | 90,079 | 20,910 | 110,989 | 118,199 | 13,652 | 131,851 | (28,120) | 7,258 | (20,862) | ||||||||||||||||||||||||||||||||||||||||||||
Less: Deferred tax liabilities | 48,286 | 21,170 | 69,456 | 53,683 | 11,877 | 65,560 | (5,397) | 9,293 | 3,896 | ||||||||||||||||||||||||||||||||||||||||||||
Net deferred tax assets | $ | 41,793 | $ | (260) | $ | 41,533 | $ | 64,516 | $ | 1,775 | $ | 66,291 | $ | (22,723) | $ | (2,035) | $ | (24,758) |
Notes to Statutory Financial Statements
|
(continued) |
December 31, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | |||||||||||||||||||||||||||||||||||||||||||||
Federal income taxes paid in prior years recoverable through loss carrybacks |
$ | — | $ | — | $ | — | $ | — | $ | 1,203 | $ | 1,203 | $ | — | $ | (1,203) | $ | (1,203) | |||||||||||||||||||||||||||||||||||
Adjusted gross deferred tax assets expected to
be realized after application of the threshold limitation |
41,793 | (260) | 41,533 | 64,516 | 572 | 65,088 | (22,723) | (832) | (23,555) | ||||||||||||||||||||||||||||||||||||||||||||
1) Adjusted gross deferred tax assets expected
to be realized following the balance sheet date |
41,793 | (260) | 41,533 | 65,530 | 602 | 66,132 | (23,737) | (862) | (24,599) | ||||||||||||||||||||||||||||||||||||||||||||
2) Adjusted gross deferred tax assets
allowed per limitation threshold |
XXX | XXX | 41,534 | XXX | XXX | 72,309 | XXX | XXX | (30,775) | ||||||||||||||||||||||||||||||||||||||||||||
Adjusted gross deferred tax assets offset
by gross deferred tax liabilities |
48,286 | 21,170 | 69,456 | 53,683 | 11,877 | 65,560 | (5,397) | 9,293 | 3,896 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred tax assets admitted as the result
of application of SSAP No, 101 |
$ | 90,079 | $ | 20,910 | $ | 110,989 | $ | 118,199 | $ | 13,652 | $ | 131,851 | $ | (28,120) | $ | 7,258 | $ | (20,862) |
2023 | |||||
Ratio percentage used to determine recovery period and threshold limitation amount | 621 | % | |||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation | $ | 276,893 |
NNY |
DLNY | ||||||||||
Ratio percentage used to determine recovery period and threshold limitation amount | 822 | % | 1,202 | % | |||||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation | $ | 343,635 | $ | 138,429 |
December 31, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Ordinary | Capital | Ordinary | Capital | Ordinary | Capital | ||||||||||||||||||||||||||||||
Impact of tax planning strategies | |||||||||||||||||||||||||||||||||||
Adjusted gross DTAs | $ | 194,378 | $ | 20,910 | $ | 189,266 | $ | 15,500 | $ | 5,112 | $ | 5,410 | |||||||||||||||||||||||
% of total adjusted gross DTAs | — | % | — | % | — | % | — | % | — | % | — | % | |||||||||||||||||||||||
Net admitted adjusted gross DTAs | $ | 90,079 | $ | 20,910 | $ | 118,199 | $ | 13,652 | $ | (28,120) | $ | 7,258 | |||||||||||||||||||||||
% of total net admitted adjusted gross DTAs | — | % | — | % | — | % | — | % | — | % | — | % |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | Change | |||||||||||||||
Current income tax: | |||||||||||||||||
Federal | $ | (16,814) | $ | 6,143 | $ | (22,957) | |||||||||||
Subtotal | (16,814) | 6,143 | (22,957) | ||||||||||||||
Federal income tax on net capital gains | 6,827 | 32 | 6,795 | ||||||||||||||
Federal and foreign income tax expense (benefit) incurred | $ | (9,987) | $ | 6,175 | $ | (16,162) | |||||||||||
Deferred tax assets: | |||||||||||||||||
Ordinary: | |||||||||||||||||
Future policyholder benefits | $ | 60,273 | $ | 70,748 | $ | (10,475) | |||||||||||
Investments | 55,350 | 56,578 | (1,228) | ||||||||||||||
Deferred acquisition costs | 26,022 | 27,529 | (1,507) | ||||||||||||||
Policyholder dividends accrual | 22,213 | 23,319 | (1,106) | ||||||||||||||
Fixed assets | 1,489 | 1,489 | — | ||||||||||||||
Compensation and benefits accrual | 3,117 | 3,463 | (346) | ||||||||||||||
Prior period
adjustments |
— | 272 | (272) | ||||||||||||||
Net operating loss carryforward | 16,010 | — | 16,010 | ||||||||||||||
Tax credit carryforward | — | — | — | ||||||||||||||
Other (including items <5% of total ordinary tax assets) | 9,904 | 5,868 | 4,036 | ||||||||||||||
Subtotal | 194,378 | 189,266 | 5,112 | ||||||||||||||
Non-admitted | 104,299 | 71,067 | 33,232 | ||||||||||||||
Admitted ordinary deferred tax assets | $ | 90,079 | $ | 118,199 | $ | (28,120) | |||||||||||
Capital: | |||||||||||||||||
Investments | $ | 18,059 | $ | 14,637 | $ | 3,422 | |||||||||||
Net capital loss carryforward | 4,949 | — | 4,949 | ||||||||||||||
Other (including items <5% of total capital tax assets) | 304 | 863 | (559) | ||||||||||||||
Subtotal | 23,312 | 15,500 | 7,812 | ||||||||||||||
Statutory valuation allowance |
2,402 | — | 2,402 | ||||||||||||||
Non-admitted | — | 1,848 | (1,848) | ||||||||||||||
Admitted capital deferred tax assets | 20,910 | 13,652 | 7,258 | ||||||||||||||
Admitted deferred tax assets | $ | 110,989 | $ | 131,851 | $ | (20,862) | |||||||||||
Deferred tax liabilities: | |||||||||||||||||
Ordinary: | |||||||||||||||||
Investments | $ | 30,515 | $ | 30,365 | $ | 150 | |||||||||||
Fixed assets | 2,264 | 2,073 | 191 | ||||||||||||||
Compensation | 5,543 | 5,550 | (7) | ||||||||||||||
Policyholder reserves | 9,961 | 15,546 | (5,585) | ||||||||||||||
Deferred and uncollected premiums | — | — | — | ||||||||||||||
Other (including items <5% of total ordinary tax liabilities) | 3 | 149 | (146) | ||||||||||||||
Subtotal | 48,286 | 53,683 | (5,397) | ||||||||||||||
Capital: | |||||||||||||||||
Investments | 21,170 | 11,877 | 9,293 | ||||||||||||||
Other (including items <5% of total ordinary tax liabilities) | — | — | — | ||||||||||||||
Subtotal | 21,170 | 11,877 | 9,293 | ||||||||||||||
Deferred tax liabilities | 69,456 | 65,560 | 3,896 | ||||||||||||||
Net admitted deferred tax assets (liabilities) | $ | 41,533 | $ | 66,291 | $ | (24,758) |
Notes to Statutory Financial Statements
|
(continued) |
December 31, 2023 | |||||||||||||||||
Amount | Tax Effect | Effective Tax Rate | |||||||||||||||
Income before taxes | $ | (25,860) | $ | (5,431) | 21.0 | % | |||||||||||
Interest maintenance reserve | (21,373) | (4,488) | 17.4 | % | |||||||||||||
Dividends received deduction | (2,731) | (573) | 2.2 | % | |||||||||||||
Return to provision | (224) | (47) | 0.2 | % | |||||||||||||
Change in non-admitted assets | (14,465) | (3,038) | 11.7 | % | |||||||||||||
Change in valuation allowance |
11,437 | 2,402 | (9.3 | %) | |||||||||||||
Other, including prior year true-up | 2,146 | 451 | (1.7 | %) | |||||||||||||
Total statutory income tax | $ | (51,070) | $ | (10,725) | 41.5 | % | |||||||||||
Federal income taxes incurred | $ | (3,827) | 14.8 | % | |||||||||||||
Tax on capital gains/(losses) | 6,827 | (26.4 | %) | ||||||||||||||
Prior year overaccrual/(underaccrual) | (12,987) | 50.2 | % | ||||||||||||||
Change in net deferred income tax expense/(benefit) | (737) | 2.8 | % | ||||||||||||||
Total statutory income tax | $ | (10,725) | 41.5 | % |
December 31, 2022 | |||||||||||||||||
Amount | Tax Effect | Effective Tax Rate | |||||||||||||||
Income before taxes | $ | 53,426 | $ | 11,219 | 21.0 | % | |||||||||||
Investment related |
(297) | (62) | (0.1 | %) | |||||||||||||
Tax credits |
(299) | (63) | (0.1 | %) | |||||||||||||
Interest maintenance reserve | (19,903) | (4,180) | (7.8 | %) | |||||||||||||
Dividends received deduction | (2,800) | (588) | (1.1 | %) | |||||||||||||
Return to provision | (4,496) | (944) | (1.8 | %) | |||||||||||||
Change in non-admitted assets | (2,592) | (544) | (1.0 | %) | |||||||||||||
Miscellaneous | 2 | — | — | % | |||||||||||||
Other, including prior year true-up | 1,121 | 235 | 0.4 | % | |||||||||||||
Total statutory income tax | $ | 24,162 | $ | 5,074 | 9.5 | % | |||||||||||
Federal income taxes incurred | $ | 5,631 | 10.5 | % | |||||||||||||
Tax on capital gains/(losses) | 2,574 | 4.8 | % | ||||||||||||||
Prior year overaccrual/(underaccrual) | (2,030) | (3.8 | %) | ||||||||||||||
Change in net deferred income tax expense/(benefit) | (1,101) | (2.1 | %) | ||||||||||||||
Total statutory income tax | $ | 5,074 | 9.5 | % |
Notes to Statutory Financial Statements
|
(continued) |
December 31, 2021 | |||||||||||||||||
Amount | Tax Effect | Effective Tax Rate | |||||||||||||||
(in thousands) | |||||||||||||||||
Income before taxes | $ | 110,946 | $ | 23,299 | 21.0 | % | |||||||||||
Interest maintenance reserve | (9,572) | (2,010) | (1.8 | %) | |||||||||||||
Dividends received deduction | (2,310) | (485) | (0.4 | %) | |||||||||||||
NOL carryback | 5,335 | 1,120 | 1.0 | % | |||||||||||||
Return to provision | 6,837 | 1,436 | 1.3 | % | |||||||||||||
Change in non-admitted assets | 8,141 | 1,710 | 1.5 | % | |||||||||||||
Other, including prior year true-up | 20,949 | 4,399 | 4.0 | % | |||||||||||||
Total statutory income tax | $ | 140,326 | $ | 29,468 | 26.6 | % | |||||||||||
Federal income taxes incurred | $ | 18,819 | 17.0 | % | |||||||||||||
Tax on capital gains/(losses) | 3,066 | 2.8 | % | ||||||||||||||
Prior year overaccrual/(underaccrual) | 1,680 | 1.5 | % | ||||||||||||||
Change in net deferred income tax expense/(benefit) | 5,903 | 5.3 | % | ||||||||||||||
Total statutory income tax | $ | 29,468 | 26.6 | % |
2023 | 2022 | ||||||||||
The Company had net operating loss carryforwards of | $ | 76,240 | $ | — | |||||||
The Company had capital loss carryforwards of | 23,569 | — | |||||||||
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
Notes to Statutory Financial Statements
|
(continued) |
2023 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV |
Total | |||||||||||||||||||||||||
Assets at fair value: | |||||||||||||||||||||||||||||
Bonds | $ | — | $ | 5,334 | $ | 12,470 | $ | — | $ | 17,804 | |||||||||||||||||||
Preferred stock | — | 21,801 | 7,600 | — | 29,401 | ||||||||||||||||||||||||
Common stock [1] | — | — | 38,368 | — | 38,368 | ||||||||||||||||||||||||
Subtotal | — | 27,135 | 58,438 | — | 85,573 | ||||||||||||||||||||||||
Derivative assets | — | 57,077 | — | — | 57,077 | ||||||||||||||||||||||||
Other invested assets |
— | 18,913 | 66,104 | — | 85,017 | ||||||||||||||||||||||||
Separate account assets | 2,811,809 | 221,154 | 338 | — | 3,033,301 | ||||||||||||||||||||||||
Total assets at fair value | $ | 2,811,809 | $ | 324,279 | $ | 124,880 | $ | — | $ | 3,260,968 | |||||||||||||||||||
Liabilities at fair value: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | — | $ | 53,530 | $ | — | $ | — | $ | 53,530 | |||||||||||||||||||
Total liabilities at fair value | $ | — | $ | 53,530 | $ | — | $ | — | $ | 53,530 |
2022 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV |
Total | |||||||||||||||||||||||||
Assets at fair value: | |||||||||||||||||||||||||||||
Bonds | $ | — | $ | 3,277 | $ | 2,352 | $ | — | $ | 5,629 | |||||||||||||||||||
Preferred stock | — | 24,358 | 7,051 | — | 31,409 | ||||||||||||||||||||||||
Common stock [1] | — | — | 27,213 | — | 27,213 | ||||||||||||||||||||||||
Subtotal | — | 27,635 | 36,616 | — | 64,251 | ||||||||||||||||||||||||
Other invested assets |
— | 20,598 | 81,349 | — | 101,947 | ||||||||||||||||||||||||
Separate account assets | 2,654,450 | 250,874 | 8,663 | 8,891 | 2,922,878 | ||||||||||||||||||||||||
Total assets at fair value | $ | 2,654,450 | $ | 299,107 | $ | 126,628 | $ | 8,891 | $ | 3,089,076 | |||||||||||||||||||
Liabilities at fair value: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | — | $ | 57,801 | $ | — | $ | — | $ | 57,801 | |||||||||||||||||||
Total liabilities at fair value | $ | — | $ | 57,801 | $ | — | $ | — | $ | 57,801 |
Notes to Statutory Financial Statements
|
(continued) |
2023 | 2022 | ||||||||||
Level 3 Assets: | |||||||||||
Balance, beginning of period | $ | 126,628 | $ | 110,359 | |||||||
Purchases | 4,063 | 83,102 | |||||||||
Sales | (21,669) | (14,784) | |||||||||
Settlements | — | (5,553) | |||||||||
Transfers into Level 3 | 10,868 | 16,815 | |||||||||
Transfers out of Level 3 | (3,496) | (50,161) | |||||||||
Realized gains (losses) | 4,844 | (3,481) | |||||||||
Unrealized gains (losses) | 3,642 | (9,669) | |||||||||
Balance, end of period | $ | 124,880 | $ | 126,628 |
Aggregate Fair Value |
Admitted Assets |
Level 1 | Level 2 | Level 3 | NAV |
Not Practicable (Carrying Value) | |||||||||||||||||||||||||||||||||||
Financial Instruments: | |||||||||||||||||||||||||||||||||||||||||
Bonds | $ | 6,252,516 | $ | 6,993,422 | $ | — | $ | 4,462,184 | $ | 1,790,332 | $ | — | $ | — | |||||||||||||||||||||||||||
Preferred stock | 48,236 | 49,028 | — | 31,727 | 16,509 | — | — | ||||||||||||||||||||||||||||||||||
Common stock | 38,368 | 38,368 | — | — | 38,368 | — | — | ||||||||||||||||||||||||||||||||||
Mortgage loans | 470,665 | 517,608 | — | — | 470,665 | — | — | ||||||||||||||||||||||||||||||||||
Residual tranches & surplus
debentures |
173,142 | 188,760 | — | 102,003 | 71,139 | — | — | ||||||||||||||||||||||||||||||||||
Cash, cash equivalents & short-term investments |
162,188 | 162,242 | 162,188 | — | — | — | — | ||||||||||||||||||||||||||||||||||
Derivatives | 3,547 | 3,547 | — | 3,547 | — | — | — | ||||||||||||||||||||||||||||||||||
Separate account assets | 3,033,301 | 3,033,301 | 2,811,809 | 221,154 | 338 | — | — | ||||||||||||||||||||||||||||||||||
Total financial instruments | $ | 10,181,963 | $ | 10,986,276 | $ | 2,973,997 | $ | 4,820,615 | $ | 2,387,351 | $ | — | $ | — |
Notes to Statutory Financial Statements
|
(continued) |
(in thousands except where noted in millions)
Aggregate Fair Value |
Admitted Assets |
Level 1 | Level 2 | Level 3 | NAV |
Not Practicable (Carrying Value) | |||||||||||||||||||||||||||||||||||
Financial Instruments: | |||||||||||||||||||||||||||||||||||||||||
Bonds | $ | 6,589,768 | $ | 7,545,870 | $ | — | $ | 4,745,506 | $ | 1,844,262 | $ | — | $ | — | |||||||||||||||||||||||||||
Preferred stock | 48,712 | 50,783 | — | 33,888 | 14,824 | — | — | ||||||||||||||||||||||||||||||||||
Common stock | 27,213 | 27,213 | — | — | 27,213 | — | — | ||||||||||||||||||||||||||||||||||
Mortgage loans | 477,499 | 535,875 | — | 13,660 | 463,839 | — | — | ||||||||||||||||||||||||||||||||||
Residual tranches & surplus
debentures |
175,734 | 187,228 | — | 89,392 | 86,342 | — | — | ||||||||||||||||||||||||||||||||||
Cash, cash equivalents & short-term investments |
147,710 | 148,609 | 88,326 | 8,205 | 51,179 | — | — | ||||||||||||||||||||||||||||||||||
Contract loans | 6,165 | 6,538 | — | — | 6,165 | — | — | ||||||||||||||||||||||||||||||||||
Other invested assets | 19,070 | 24,477 | — | 16,053 | 3,017 | — | — | ||||||||||||||||||||||||||||||||||
Derivatives | (57,801) | — | — | (57,801) | — | — | — | ||||||||||||||||||||||||||||||||||
Separate account assets | 2,922,878 | 2,922,878 | 2,654,450 | 250,874 | 8,663 | 8,891 | — | ||||||||||||||||||||||||||||||||||
Total financial instruments | $ | 10,356,948 | $ | 11,449,471 | $ | 2,742,776 | $ | 5,099,777 | $ | 2,505,504 | $ | 8,891 | $ | — |
Item # | Date Issued |
Interest Rate |
Original Issue Amount of Note |
Note Holder a Related Party (Y/N) |
Carrying Value of Notes Prior Year |
Carrying Value of Notes Current Year |
Unapproved Interest and/or Principal | |||||||||||||||||||||||||||||||||||||
1000 | 12/15/2004 | 7.15% | $ | 175.0 | N | $ | 126.4 | $ | 126.4 | $ | — | |||||||||||||||||||||||||||||||||
Total | $ | 175.0 | $ | 126.4 | $ | 126.4 | $ | — |
Notes to Statutory Financial Statements
|
(continued) |
Item # | Current Year Interest Expense Recognized |
Life-to-Date Interest Expense Recognized |
Current Year Interest Offset Percentage |
Current Year Principal Paid |
Life-to-Date Principal Paid |
Date of Maturity | ||||||||||||||||||||||||||||||||
1000 | $ | 9.1 | $ | 189.8 | N/A | $ | — | $ | 48.3 | 12/15/2034 | ||||||||||||||||||||||||||||
Total | $ | 9.1 | $ | 189.8 | $ | — | $ | 48.3 |
Item # | Are Surplus Note payments contractually linked (Y/N) |
Surplus Note payments subject to administrative offsetting provisions (Y/N) |
Were Surplus Note proceeds used to purchase an asset directly from the holder of the surplus (Y/N) |
Is Asset Issuer a Related Party (Y/N) |
Types of Assets |
Principal Amount of Assets Received Upon Issuance |
Book/Adjusted Carrying Value of Assets |
Is Liquidity Source a Related Party to the Issuer (Y/N) | ||||||||||||||||||||||||||||||||||||||||||
1000 | N | N | N | N | Cash | $ | 173.9 | $ | 173.9 | N | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 173.9 | $ | 173.9 |
Change in Surplus |
Change in Gross Paid-in and Contributed Surplus | |||||||||||||
2016 | $ | — | $ | (896.9) |
Notes to Statutory Financial Statements
|
(continued) |
Assets* | Liabilities* | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Swaps | $ | 900,000 | $ | 311,199 | $ | 18,423 | $ | — | |||||||||||||||
Total | $ | 900,000 | $ | 311,199 | $ | 18,423 | $ | — |
Notes to Statutory Financial Statements
|
(continued) |
NNY | DLNY | ||||||||||
Revenue | $ | 333.9 | $ | 29.6 | |||||||
Net income (loss) | $ | (62.2) | $ | 14.7 | |||||||
Other surplus adjustments | $ | (12.7) | $ | (5.1) |
December 31, 2023 |
Amortized Cost |
Fair Value |
Amount shown in the balance sheet | |||||||||||||||
Fixed
maturities: |
|||||||||||||||||
Bonds:
|
|||||||||||||||||
U.S. government
and government agencies and authorities |
$ | 240,740 | $ | 167,630 | $ | 240,740 | |||||||||||
States,
municipalities and political subdivisions |
34,814 | 32,445 | 34,814 | ||||||||||||||
Foreign
governments |
102,769 | 88,184 | 102,769 | ||||||||||||||
All
other corporate bonds [1] |
6,369,477 | 5,733,993 | 6,369,232 | ||||||||||||||
Redeemable
preferred stock |
50,074 | 48,236 | 49,028 | ||||||||||||||
Total fixed
maturities |
6,797,874 | 6,070,488 | 6,796,583 | ||||||||||||||
Equity
securities: |
|||||||||||||||||
Common
stock: |
|||||||||||||||||
Industrial,
miscellaneous and all other |
27,054 | 38,368 | 38,368 | ||||||||||||||
Total equity
securities |
27,054 | 38,368 | 38,368 | ||||||||||||||
Mortgage
loans |
515,829 | 468,850 | 517,609 | ||||||||||||||
Real estate, at
depreciated cost |
27,446 | XXX | 27,446 | ||||||||||||||
Contract
loans |
2,496,443 | XXX | 2,496,443 | ||||||||||||||
Other invested assets
[2] |
345,204 | 330,051 | 343,759 | ||||||||||||||
Cash and short-term
investments |
162,242 | 162,242 | 162,242 | ||||||||||||||
Receivables for
securities |
5,820 | XXX | 5,820 | ||||||||||||||
Total cash and invested
assets |
$ | 130,77,912 | $ | 10,388,270 |
December 31, 2022 | (continued) |
Amortized Cost |
Fair Value |
Amount shown in the balance sheet | |||||||||||||||
Fixed
maturities: |
|||||||||||||||||
Bonds:
|
|||||||||||||||||
U.S. government
and government agencies and authorities |
$ | 241,993 | $ | 167,756 | $ | 241,993 | |||||||||||
States,
municipalities and political subdivisions |
35,874 | 33,000 | 35,874 | ||||||||||||||
Foreign
governments |
105,654 | 89,956 | 105,654 | ||||||||||||||
All
other corporate bonds [1] |
6,862,349 | 6,051,886 | 6,896,641 | ||||||||||||||
Redeemable
preferred stock |
53,429 | 48,710 | 50,783 | ||||||||||||||
Total fixed
maturities |
7,299,299 | 6,391,308 | 7,330,945 | ||||||||||||||
Equity
securities: |
|||||||||||||||||
Common
stock: |
|||||||||||||||||
Industrial,
miscellaneous and all other |
16,796 | 27,213 | 27,213 | ||||||||||||||
Total equity
securities |
16,796 | 27,213 | 27,213 | ||||||||||||||
Mortgage
loans |
535,875 | 476,770 | 535,875 | ||||||||||||||
Real estate, at
depreciated cost |
27,148 | XXX | 27,148 | ||||||||||||||
Contract
loans |
2,482,361 | XXX | 2,482,361 | ||||||||||||||
Other invested assets
[2] |
451,686 | 440,192 | 447,577 | ||||||||||||||
Cash and short-term
investments |
148,608 | 148,601 | 148,609 | ||||||||||||||
Receivables for
securities |
3,163 | XXX | 3,163 | ||||||||||||||
Derivative collateral | 70,474 | XXX | 70,474 | ||||||||||||||
Total cash and invested
assets |
$ | 11,035,410 | $ | 11,073,365 |
For the years ended December 31, 2023, 2022 and 2021 |
As of December 31, | For the years ended December 31, | ||||||||||||||||||||||||||||||||||
Future
policy benefits, losses and claims |
Other policy claims and benefits payable |
Premium and annuity considerations |
Net investment income |
Benefits, claims and losses |
Other operating expenses | ||||||||||||||||||||||||||||||
2023: | |||||||||||||||||||||||||||||||||||
Insurance Segment | $ | 10,077,924 | $ | 198,925 | $ | 343,202 | $ | 578,124 | $ | 610,520 | $ | 114,009 | |||||||||||||||||||||||
2022: | |||||||||||||||||||||||||||||||||||
Insurance Segment | $ | 10,328,341 | $ | 116,175 | 305,818 | $ | 621,969 | $ | 570,358 | $ | 117,475 | ||||||||||||||||||||||||
2021: | |||||||||||||||||||||||||||||||||||
Insurance Segment | $ | 10,649,570 | $ | 184,763 | $ | 309,570 | $ | 718,275 | $ | 573,672 | $ | 151,395 |
For the years ended December 31, 2023, 2022 and 2021 |
Gross amount |
Reinsurance ceded |
Reinsurance assumed |
Net amount |
Percentage of assumed to net | |||||||||||||||||||||||||
Life insurance in force: | |||||||||||||||||||||||||||||
2023 | $ | 29,778,130 | $ | 12,733,268 | $ | 3,002,453 | $ | 20,047,315 | 15% | ||||||||||||||||||||
2022 | 32,184,980 | 14,055,740 | 3,036,110 | 21,165,350 | 14% | ||||||||||||||||||||||||
2021 | 35,008,124 | 15,350,674 | 3,033,651 | 22,691,101 | 13% | ||||||||||||||||||||||||
Life insurance premiums: | |||||||||||||||||||||||||||||
2023 | $ | 417,539 | $ | 114,018 | $ | 39,681 | $ | 343,202 | 12% | ||||||||||||||||||||
2022 | 390,010 | 117,322 | 33,130 | 305,818 | 11% | ||||||||||||||||||||||||
2021 | 402,797 | 128,354 | 35,127 | 309,570 | 11% |