Page | |||||
C-2 | |||||
Consolidated Financial Statements as of December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021: | |||||
C-4 | |||||
C-6 | |||||
C-7 | |||||
C-8 | |||||
C-9 | |||||
C-10 | |||||
C-10 | |||||
C-25 | |||||
C-35 | |||||
C-40 | |||||
C-47 | |||||
C-48 | |||||
C-49 | |||||
C-51 | |||||
C-51 | |||||
C-52 | |||||
C-54 | |||||
C-55 | |||||
C-58 | |||||
C-58 | |||||
C-61 | |||||
C-63 | |||||
C-1 |
C-2 |
Valuation of investments in securities | |||||||||||
Description of the Matter | A subset of the Company’s $18.7 billion fixed-income securities portfolio exhibits higher estimation uncertainty when determining fair value. The fixed-income securities are classified as available-for sale and, accordingly, are carried at fair value in the consolidated statements of financial position. As discussed in Note 4 of the consolidated financial statements, for certain securities, the Company obtains fair values from independent broker quotes which exhibit higher estimation uncertainty. In addition, the Company uses a matrix-based pricing model that includes several assumptions (i.e., current corporate spreads and credit quality of the issuer) which creates higher estimation uncertainty. Auditing the fair value of securities that exhibit higher estimation uncertainty was especially challenging because determining the fair value is complex and highly judgmental and involves using inputs and assumptions that are not directly observable in the market. | ||||||||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over management’s valuation process for the securities that exhibit higher estimation uncertainty. This included, among others, controls related to the review and approval of fair values obtained from independent broker quotes, and controls over the review and approval of fair values determined using the matrix-based pricing model, including the inputs and assumptions used. To test the fair value of investments with higher estimation uncertainty priced using either matrix-based pricing model or independent broker quotes, our audit procedures included, among others, utilizing valuation specialists to perform procedures which included independently calculating a reasonable range of fair values for a sample of securities exhibiting higher estimation uncertainty, using a cash flow model with cash flow and yield assumptions based on independently obtained information, or transaction data for similar securities when available. We compared these ranges to management’s estimates of fair value for the selected securities. | ||||||||||
C-3 |
As of December 31, | |||||||||||
2023 | 2022 | ||||||||||
Assets: | |||||||||||
Investments: | |||||||||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $20,496 and $22,218 as of 2023 and 2022, respectively; net of allowance for credit losses of $14 and $7 as of 2023 and 2022, respectively) | $ | 18,713 | $ | 19,772 | |||||||
Fixed maturities, at fair value using the fair value option | 1,328 | 1,255 | |||||||||
Equity securities, at fair value | 65 | 133 | |||||||||
Short-term investments | 86 | 248 | |||||||||
Mortgage loans on real estate (net of allowance for credit losses of $22 and $ 14 as of 2023 and 2022, respectively) | 4,026 | 4,213 | |||||||||
Policy loans | 161 | 159 | |||||||||
Limited partnerships/corporations | 1,046 | 1,043 | |||||||||
Derivatives | 213 | 322 | |||||||||
Securities pledged (amortized cost of $855 and $894 as of 2023 and 2022, respectively) | 798 | 792 | |||||||||
Other investments | 88 | 132 | |||||||||
Total investments | 26,524 | 28,069 | |||||||||
Cash and cash equivalents | 186 | 220 | |||||||||
Short-term investments under securities loan agreements, including collateral delivered | 789 | 939 | |||||||||
Accrued investment income | 283 | 289 | |||||||||
Premiums receivable and reinsurance recoverable (net of allowance for credit losses of $0 as of 2023 and 2022) | 2,899 | 3,032 | |||||||||
Deferred policy acquisition costs and Value of business acquired | 920 | 938 | |||||||||
Deferred income taxes | 633 | 774 | |||||||||
Other assets (net of allowance for credit loss of $0 as of 2023 and 2022) | 1,726 | 1,681 | |||||||||
Assets held in separate accounts | 90,282 | 77,639 | |||||||||
Total assets | $ | 124,242 | $ | 113,581 |
C-4 |
As of December 31, | |||||||||||
2023 | 2022 | ||||||||||
Liabilities: | |||||||||||
Future policy benefits and contract owner account balances | $ | 30,577 | $ | 32,942 | |||||||
Payables under securities loan agreements, including collateral held | 692 | 921 | |||||||||
Due to affiliates | 173 | 134 | |||||||||
Derivatives | 299 | 331 | |||||||||
Other liabilities | 679 | 687 | |||||||||
Liabilities related to separate accounts | 90,282 | 77,639 | |||||||||
Total liabilities | $ | 122,702 | $ | 112,654 | |||||||
Commitments and Contingencies (Note 15) | |||||||||||
Shareholder's equity: | |||||||||||
Common stock ($50 par value per share, 100,000 shares authorized, 55,000 issued and outstanding as of 2023 and 2022;) | 3 | 3 | |||||||||
Additional paid-in capital | 2,770 | 2,778 | |||||||||
Accumulated other comprehensive income (loss) | (1,531) | (2,067) | |||||||||
Retained earnings (deficit) | 298 | 213 | |||||||||
Total shareholder's equity | 1,540 | 927 | |||||||||
Total liabilities and shareholder's equity | $ | 124,242 | $ | 113,581 |
C-5 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Revenues: | |||||||||||||||||
Net investment income | $ | 1,523 | $ | 1,619 | $ | 1,949 | |||||||||||
Fee income | 993 | 979 | 1,088 | ||||||||||||||
Premiums | 29 | 16 | (2,450) | ||||||||||||||
Net gains (losses) | (134) | (429) | 166 | ||||||||||||||
Other revenue | 18 | 41 | 40 | ||||||||||||||
Total revenues | 2,429 | 2,226 | 793 | ||||||||||||||
Benefits and expenses: | |||||||||||||||||
Interest credited and other benefits to contract owners/policyholders | 817 | 730 | (1,485) | ||||||||||||||
Operating expenses | 1,133 | 1,132 | 1,214 | ||||||||||||||
Net amortization of Deferred policy acquisition costs and Value of business acquired | 76 | 81 | 112 | ||||||||||||||
Interest expense | 3 | 1 | — | ||||||||||||||
Total benefits and expenses | 2,029 | 1,944 | (159) | ||||||||||||||
Income (loss) before income taxes | 400 | 282 | 952 | ||||||||||||||
Income tax expense (benefit) | 13 | (51) | 156 | ||||||||||||||
Net income (loss) | $ | 387 | $ | 333 | $ | 796 |
C-6 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net income (loss) | $ | 387 | $ | 333 | $ | 796 | |||||||||||
Other comprehensive income (loss), before tax: | |||||||||||||||||
Change in current discount rate | 16 | 41 | 39 | ||||||||||||||
Unrealized gains (losses) on securities | 661 | (4,635) | (1,303) | ||||||||||||||
Other comprehensive income (loss), before tax | 677 | (4,594) | (1,264) | ||||||||||||||
Income tax expense (benefit) related to items of other comprehensive income (loss) | 141 | (965) | (265) | ||||||||||||||
Other comprehensive income (loss), after tax | 536 | (3,629) | (999) | ||||||||||||||
Comprehensive income (loss) | $ | 923 | $ | (3,296) | $ | (203) |
C-7 |
Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Deficit) | Total Shareholder's Equity | |||||||||||||||||||||||||
Balance at January 1, 2021 | $ | 3 | $ | 2,873 | $ | 1,882 | $ | 139 | $ | 4,897 | |||||||||||||||||||
Adjustment for adoption of ASU 2018-12 | — | — | 679 | (58) | 621 | ||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 796 | 796 | ||||||||||||||||||||||||
Other comprehensive income (loss), after tax | — | — | (999) | — | (999) | ||||||||||||||||||||||||
Total comprehensive income (loss) | (203) | ||||||||||||||||||||||||||||
Dividends paid and distributions of capital | — | 318 | — | (553) | (235) | ||||||||||||||||||||||||
Balance as of December 31, 2021 | 3 | 3,191 | 1,562 | 324 | 5,080 | ||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 333 | 333 | ||||||||||||||||||||||||
Other comprehensive income (loss), after tax | — | — | (3,629) | — | (3,629) | ||||||||||||||||||||||||
Total comprehensive income (loss) | (3,296) | ||||||||||||||||||||||||||||
Dividends paid and distributions of capital | — | (413) | — | (444) | (857) | ||||||||||||||||||||||||
Balance as of December 31, 2022 | 3 | 2,778 | (2,067) | 213 | 927 | ||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 387 | 387 | ||||||||||||||||||||||||
Other comprehensive income (loss), after tax | — | — | 536 | 536 | |||||||||||||||||||||||||
Total comprehensive income (loss) | 923 | ||||||||||||||||||||||||||||
Dividends paid and distributions of capital | — | (8) | — | (302) | (310) | ||||||||||||||||||||||||
Balance as of December 31, 2023 | $ | 3 | $ | 2,770 | $ | (1,531) | $ | 298 | $ | 1,540 |
C-8 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||||
Net income (loss) | $ | 387 | $ | 333 | $ | 796 | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||||
Deferred income tax (benefit) expense | (1) | (50) | 200 | ||||||||||||||
Net (gains) losses | 134 | 429 | (166) | ||||||||||||||
(Gains) losses on limited partnerships/corporations | 29 | 34 | (147) | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Deferred policy acquisition costs, value of business acquired and sales inducements, net | 17 | 23 | 54 | ||||||||||||||
Premiums receivable and reinsurance recoverable | 205 | 200 | (228) | ||||||||||||||
Other receivables and asset accruals | 4 | 9 | 10 | ||||||||||||||
Future policy benefits, claims reserves and interest credited | 538 | 449 | 492 | ||||||||||||||
Due to/from affiliates | 30 | 48 | 33 | ||||||||||||||
Other payables and accruals | (25) | (147) | 447 | ||||||||||||||
Other, net | 2 | (13) | (27) | ||||||||||||||
Net cash provided by operating activities | 1,320 | 1,315 | 1,464 | ||||||||||||||
Cash Flows from Investing Activities: | |||||||||||||||||
Proceeds from the sale, maturity, disposal or redemption of: | |||||||||||||||||
Fixed maturities | $ | 4,781 | $ | 5,351 | $ | 4,865 | |||||||||||
Equity securities | 64 | 5 | 158 | ||||||||||||||
Mortgage loans on real estate | 451 | 597 | 606 | ||||||||||||||
Limited partnerships/corporations | 102 | 82 | 318 | ||||||||||||||
Acquisition of: | |||||||||||||||||
Fixed maturities | (3,191) | (6,084) | (5,776) | ||||||||||||||
Equity securities | — | — | (178) | ||||||||||||||
Mortgage loans on real estate | (296) | (588) | (690) | ||||||||||||||
Limited partnerships/corporations | (113) | (179) | (238) | ||||||||||||||
Short-term investments, net | 162 | (248) | 15 | ||||||||||||||
Derivatives, net | 65 | 264 | (54) | ||||||||||||||
Short-term loan to affiliate, net | (295) | 130 | 523 | ||||||||||||||
Receipts on deposit asset contracts | 240 | 119 | 70 | ||||||||||||||
Other, net | (36) | 7 | (50) | ||||||||||||||
Net cash provided by (used in) investing activities | 1,934 | (544) | (431) | ||||||||||||||
Cash Flows from Financing Activities: | |||||||||||||||||
Deposits received for investment contracts | $ | 1,559 | $ | 4,388 | $ | 4,281 | |||||||||||
Maturities and withdrawals from investment contracts | (4,536) | (4,530) | (4,718) | ||||||||||||||
Dividends paid and distributions of capital | (310) | (857) | (552) | ||||||||||||||
Capital contribution from parent | — | — | 20 | ||||||||||||||
Other, net | (1) | 12 | 12 | ||||||||||||||
Net cash (used in) financing activities | (3,288) | (987) | (957) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | (34) | (216) | 76 | ||||||||||||||
Cash and cash equivalents, beginning of period | 220 | 436 | 360 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 186 | $ | 220 | $ | 436 | |||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||
Income taxes paid (received), net | $ | (6) | $ | 46 | $ | (92) | |||||||||||
Noncash capital contribution from parent | — | — | 298 | ||||||||||||||
C-9 |
C-10 |
C-11 |
C-12 |
C-13 |
C-14 |
C-15 |
C-16 |
C-17 |
C-18 |
C-19 |
C-20 |
C-21 |
DAC | VOBA | ||||||||||
Wealth Solutions Deferred and Individual Annuities | |||||||||||
Balance, December 31, 2020 | $ | 129 | $ | 40 | |||||||
Adjustment for removal of related balances in AOCI | 439 | 386 | |||||||||
Balance, January 1, 2021 | $ | 568 | $ | 426 |
C-22 |
Total Shareholder's equity December 31, 2020 | $ | 4,897 | |||
AOCI | |||||
Reversal of AOCI adjustments | 1,018 | ||||
Effect of remeasurement of liability at current discount rate | (339) | ||||
Total AOCI adjustments | $ | 679 | |||
Retained Earnings | |||||
Establishment of MRBs | $ | (61) | |||
Other adjustments | 3 | ||||
Total Retained earnings | $ | (58) | |||
Total adjustment for the adoption of ASU 2018-12 | $ | 621 | |||
Total Shareholder's equity January 1, 2021 | $ | 5,518 |
Standard | Description of Requirements | Effective Date and Method of Adoption | Effect on the Financial Statements or Other Significant Matters | ||||||||
ASU 2022-02, Troubled Debt Restructurings ("TDRs") and Vintage Disclosures | This standard, issued in March 2022, eliminates the accounting guidance on troubled debt restructurings for creditors, requires enhanced disclosures for creditors about loan modifications when a borrower is experiencing financial difficulty, and requires public business entities to include current-period gross write-offs in the vintage disclosure tables. | January 1, 2023 on a prospective basis. | Adoption of the ASU did not have an impact on the Company's financial condition, results of operations, or cash flows. Required disclosure changes have been included in the Investments Note to these Consolidated Financial Statements. | ||||||||
ASU 2020-04, Reference Rate Reform | This standard, issued in March 2020, provides temporary optional expedients and exceptions for applying U.S. GAAP principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. | The amendments were effective as of March 12, 2020, the issuance date of the ASU. An entity may elect to apply the amendments prospectively through December 31, 2024. | Effective December 31, 2023, the Company completed its implementation of ASU 2020-04 and applied the expedient provided for qualifying contract modifications. Adoption of the guidance did not have a material impact on the Company’s financial condition, results of operations, or cash flows. |
C-23 |
Standard | Description of Requirements | Effective Date and Transition Provisions | Effect on the Financial Statements or Other Significant Matters | ||||||||
ASU 2023-09, Improvements to Income Tax Disclosures | This standard, issued in December 2023, requires the following disclosures: •A tabular rate reconciliation of (1) reported income tax expense/benefit from continuing operations, to (2) the product of the income/loss from continuing operations before income taxes and the statutory federal income tax rate, using specific categories, as well as disclosure of certain reconciling items based on a 5% threshold. •Year-to-date net income taxes paid, disaggregated by federal, state, and foreign, as well as disaggregated information on net income taxes paid to an individual jurisdiction based on a 5% threshold. | The amendments are effective for annual periods beginning after December 15, 2024, and should be applied prospectively, with retrospective application permitted. | The Company is currently in the process of determining the impact of adoption of the provisions of ASU 2023-09. | ||||||||
ASU 2023-07, Improvements to Reportable Segment Disclosure | This standard, issued in November 2023, requires all current annual disclosures about profit/loss and assets to be reported in interim periods, as well as enhanced disclosures about significant segment expenses, including: •Significant expenses regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of profit/loss •Amount and composition of “other segment items” (difference between revenue less significant expenses disclosed, and each reported measure of segment profit/loss) •May report additional measures of profit/loss if the CODM uses more than one measure; however, at least one should be the measure that is most consistent with the principles used in measuring corresponding financial statement amounts •Title and position of the CODM and how the CODM uses the reported measure(s) in assessing segment performance and resource allocation An entity with a single reportable segment must provide all the disclosures required by the amendments in ASU 2023-07 and all existing segment disclosures in ASC 280. | The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024, and are required to be applied retrospectively. Restated prior period disclosures should be based on the significant segment expense categories disclosed in the period of adoption | The Company is currently in the process of determining the impact of adoption of the provisions of ASU 2023-07. | ||||||||
ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions | This standard, issued in June 2022, clarifies that contractual restrictions on equity security sales are not considered part of the security unit of account and, therefore, are not considered in measuring fair value. In addition, the restrictions cannot be recognized and measured as separate units of account. Disclosures on such restrictions are also required. | The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and are required to be applied prospectively, with any adjustments from the adoption recognized in earnings and disclosed. | The Company is currently in the process of determining the impact of adoption of the provisions of ASU 2022-03; however, the Company does not expect the adoption to have a material impact on the Company's financial condition and results of operations. |
C-24 |
Amortized Cost | Gross Unrealized Capital Gains | Gross Unrealized Capital Losses | Embedded Derivatives(2) | Allowance for credit losses | Fair Value | ||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 297 | $ | 3 | $ | 25 | $ | — | $ | — | $ | 275 | |||||||||||||||||||||||
U.S. Government agencies and authorities | 32 | — | 2 | — | — | 30 | |||||||||||||||||||||||||||||
State, municipalities and political subdivisions | 623 | 1 | 70 | — | — | 554 | |||||||||||||||||||||||||||||
U.S. corporate public securities | 6,291 | 73 | 759 | — | — | 5,605 | |||||||||||||||||||||||||||||
U.S. corporate private securities | 3,861 | 31 | 256 | — | — | 3,636 | |||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | 2,214 | 27 | 216 | — | 3 | 2,022 | |||||||||||||||||||||||||||||
Foreign corporate private securities(1) | 2,385 | 20 | 105 | — | 1 | 2,299 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 2,631 | 24 | 124 | 1 | — | 2,532 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 2,781 | 1 | 415 | — | 9 | 2,358 | |||||||||||||||||||||||||||||
Other asset-backed securities | 1,564 | 8 | 43 | — | 1 | 1,528 | |||||||||||||||||||||||||||||
Total fixed maturities, including securities pledged | 22,679 | 188 | 2,015 | 1 | 14 | 20,839 | |||||||||||||||||||||||||||||
Less: Securities pledged | 855 | — | 57 | — | — | 798 | |||||||||||||||||||||||||||||
Total fixed maturities | $ | 21,824 | $ | 188 | $ | 1,958 | $ | 1 | $ | 14 | $ | 20,041 |
C-25 |
Amortized Cost | Gross Unrealized Capital Gains | Gross Unrealized Capital Losses | Embedded Derivatives(2) | Allowance for credit losses | Fair Value | ||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 404 | $ | 4 | $ | 31 | $ | — | $ | — | $ | 377 | |||||||||||||||||||||||
U.S. Government agencies and authorities | 33 | — | 3 | — | — | 30 | |||||||||||||||||||||||||||||
State, municipalities and political subdivisions | 691 | 1 | 92 | — | — | 600 | |||||||||||||||||||||||||||||
U.S. corporate public securities | 6,938 | 32 | 1,032 | — | — | 5,938 | |||||||||||||||||||||||||||||
U.S. corporate private securities | 3,885 | 11 | 328 | — | — | 3,568 | |||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | 2,380 | 9 | 317 | — | 6 | 2,066 | |||||||||||||||||||||||||||||
Foreign corporate private securities(1) | 2,617 | 6 | 184 | — | 1 | 2,438 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 3,023 | 21 | 153 | 2 | — | 2,893 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 2,978 | — | 379 | — | — | 2,599 | |||||||||||||||||||||||||||||
Other asset-backed securities | 1,418 | 1 | 109 | — | — | 1,310 | |||||||||||||||||||||||||||||
Total fixed maturities, including securities pledged | 24,367 | 85 | 2,628 | 2 | 7 | 21,819 | |||||||||||||||||||||||||||||
Less: Securities pledged | 894 | 3 | 105 | — | — | 792 | |||||||||||||||||||||||||||||
Total fixed maturities | $ | 23,473 | $ | 82 | $ | 2,523 | $ | 2 | $ | 7 | $ | 21,027 | |||||||||||||||||||||||
Amortized Cost | Fair Value | ||||||||||
Due to mature: | |||||||||||
One year or less | $ | 611 | $ | 602 | |||||||
After one year through five years | 3,069 | 2,961 | |||||||||
After five years through ten years | 2,998 | 2,876 | |||||||||
After ten years | 9,025 | 7,982 | |||||||||
Mortgage-backed securities | 5,412 | 4,890 | |||||||||
Other asset-backed securities | 1,564 | 1,528 | |||||||||
Fixed maturities, including securities pledged | $ | 22,679 | $ | 20,839 |
C-26 |
December 31, 2023 | December 31, 2022 | ||||||||||
Securities loaned to lending agent(1) | $ | 645 | $ | 690 | |||||||
Securities pledged as collateral(1)(2) | 153 | 102 | |||||||||
Total | $ | 798 | $ | 792 |
December 31, 2023 | December 31, 2022 | ||||||||||
U.S. Treasuries | $ | 12 | $ | 51 | |||||||
U.S. corporate public securities | 438 | 466 | |||||||||
Foreign corporate public securities and foreign governments | 189 | 201 | |||||||||
Short-term Investments | 31 | — | |||||||||
Total(1) | $ | 670 | $ | 718 |
C-27 |
Year Ended December 31, 2023 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | Foreign corporate public securities and foreign governments | Foreign corporate private securities | Other asset-backed securities | Total | |||||||||||||||||||||||||
Balance as of January 1, 2023 | $ | — | $ | 6 | $ | 1 | $ | — | $ | 7 | |||||||||||||||||||
Credit losses on securities for which credit losses were not previously recorded | 9 | — | — | 1 | 10 | ||||||||||||||||||||||||
Reductions for securities sold during the period | — | (2) | — | — | (2) | ||||||||||||||||||||||||
Increase (decrease) on securities with allowance recorded in previous period | — | (1) | — | — | (1) | ||||||||||||||||||||||||
Balance as of December 31, 2023 | $ | 9 | $ | 3 | $ | 1 | $ | 1 | $ | 14 |
Year Ended December 31, 2022 | |||||||||||||||||||||||
Residential mortgage-backed securities | Foreign corporate public securities and foreign governments | Foreign corporate private securities | Total | ||||||||||||||||||||
Balance as of January 1, 2022 | $ | 1 | $ | — | $ | 47 | $ | 48 | |||||||||||||||
Credit losses on securities for which credit losses were not previously recorded | — | 6 | — | 6 | |||||||||||||||||||
Reductions for securities sold during the period | — | — | (49) | (49) | |||||||||||||||||||
Increase (decrease) on securities with allowance recorded in previous period | (1) | — | 3 | 2 | |||||||||||||||||||
Balance as of December 31, 2022 | $ | — | $ | 6 | $ | 1 | $ | 7 |
C-28 |
As of December 31, 2023 | |||||||||||||||||||||||||||||||||||
Twelve Months or Less Below Amortized Cost | More Than Twelve Months Below Amortized Cost | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Capital Losses | Fair Value | Unrealized Capital Losses | Fair Value | Unrealized Capital Losses | ||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 60 | $ | 2 | $ | 105 | $ | 23 | $ | 165 | $ | 25 | |||||||||||||||||||||||
U.S. Government, agencies and authorities | — | — | 17 | 2 | 17 | 2 | |||||||||||||||||||||||||||||
State, municipalities and political subdivisions | 16 | — | 528 | 70 | 544 | 70 | |||||||||||||||||||||||||||||
U.S. corporate public securities | 215 | 13 | 4,233 | 746 | 4,448 | 759 | |||||||||||||||||||||||||||||
U.S. corporate private securities | 128 | 5 | 2,653 | 251 | 2,781 | 256 | |||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments | 70 | 1 | 1,385 | 215 | 1,455 | 216 | |||||||||||||||||||||||||||||
Foreign corporate private securities | 151 | 4 | 1,744 | 101 | 1,895 | 105 | |||||||||||||||||||||||||||||
Residential mortgage-backed | 74 | 2 | 803 | 122 | 877 | 124 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 52 | 3 | 2,252 | 412 | 2,304 | 415 | |||||||||||||||||||||||||||||
Other asset-backed | 97 | 3 | 744 | 40 | 841 | 43 | |||||||||||||||||||||||||||||
Total | $ | 863 | $ | 33 | $ | 14,464 | $ | 1,982 | $ | 15,327 | $ | 2,015 | |||||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Twelve Months or Less Below Amortized Cost | More Than Twelve Months Below Amortized Cost | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Capital Losses | Fair Value | Unrealized Capital Losses | Fair Value | Unrealized Capital Losses | ||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 223 | $ | 30 | $ | 2 | $ | 1 | $ | 225 | $ | 31 | |||||||||||||||||||||||
U.S. Government, agencies and authorities | 30 | 3 | — | — | 30 | 3 | |||||||||||||||||||||||||||||
State, municipalities and political subdivisions | 545 | 85 | 15 | 7 | 560 | 92 | |||||||||||||||||||||||||||||
U.S. corporate public securities | 4,290 | 613 | 998 | 419 | 5,288 | 1,032 | |||||||||||||||||||||||||||||
U.S. corporate private securities | 2,819 | 264 | 331 | 64 | 3,150 | 328 | |||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments | 1,509 | 201 | 298 | 116 | 1,807 | 317 | |||||||||||||||||||||||||||||
Foreign corporate private securities | 2,203 | 173 | 52 | 11 | 2,255 | 184 | |||||||||||||||||||||||||||||
Residential mortgage-backed | 1,065 | 78 | 328 | 75 | 1,393 | 153 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 1,792 | 252 | 759 | 127 | 2,551 | 379 | |||||||||||||||||||||||||||||
Other asset-backed | 912 | 68 | 360 | 41 | 1,272 | 109 | |||||||||||||||||||||||||||||
Total | $ | 15,388 | $ | 1,767 | $ | 3,143 | $ | 861 | $ | 18,531 | $ | 2,628 | |||||||||||||||||||||||
C-29 |
C-30 |
As of December 31, 2023 | |||||||||||||||||||||||||||||||||||
Loan-to-Value Ratios | |||||||||||||||||||||||||||||||||||
Year of Origination | 0% - 50% | >50% - 60% | >60% - 70% | >70% - 80% | >80% and above | Total | |||||||||||||||||||||||||||||
2023 | $ | 113 | $ | 152 | $ | — | $ | — | $ | — | $ | 265 | |||||||||||||||||||||||
2022 | 215 | 282 | 73 | — | — | 570 | |||||||||||||||||||||||||||||
2021 | 191 | 181 | 197 | — | — | 569 | |||||||||||||||||||||||||||||
2020 | 137 | 93 | — | 10 | 11 | 251 | |||||||||||||||||||||||||||||
2019 | 173 | 54 | 20 | — | — | 247 | |||||||||||||||||||||||||||||
Prior | 1,878 | 246 | 3 | — | 19 | 2,146 | |||||||||||||||||||||||||||||
Total | $ | 2,707 | $ | 1,008 | $ | 293 | $ | 10 | $ | 30 | $ | 4,048 |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Loan-to-Value Ratios | |||||||||||||||||||||||||||||||||||
Year of Origination | 0% - 50% | >50% - 60% | >60% - 70% | >70% - 80% | >80% and above | Total | |||||||||||||||||||||||||||||
2022 | $ | 210 | $ | 283 | $ | 63 | $ | — | $ | — | $ | 556 | |||||||||||||||||||||||
2021 | 187 | 229 | 239 | 10 | — | 665 | |||||||||||||||||||||||||||||
2020 | 98 | 170 | 24 | 10 | — | 302 | |||||||||||||||||||||||||||||
2019 | 167 | 72 | 20 | — | — | 259 | |||||||||||||||||||||||||||||
2018 | 123 | 34 | 3 | — | — | 160 | |||||||||||||||||||||||||||||
Prior | 1,866 | 399 | 20 | — | — | 2,285 | |||||||||||||||||||||||||||||
Total | $ | 2,651 | $ | 1,187 | $ | 369 | $ | 20 | $ | — | $ | 4,227 |
As of December 31, 2023 | |||||||||||||||||||||||||||||
Debt Service Coverage Ratios | |||||||||||||||||||||||||||||
Year of Origination | >1.5x | >1.25x - 1.5x | >1.0x - 1.25x | <1.0x | Total* | ||||||||||||||||||||||||
2023 | $ | 133 | $ | 83 | $ | 49 | $ | — | $ | 265 | |||||||||||||||||||
2022 | 173 | 54 | 172 | 171 | 570 | ||||||||||||||||||||||||
2021 | 205 | 12 | 51 | 301 | 569 | ||||||||||||||||||||||||
2020 | 175 | 20 | 16 | 40 | 251 | ||||||||||||||||||||||||
2019 | 151 | 19 | 62 | 15 | 247 | ||||||||||||||||||||||||
Prior | 1,619 | 197 | 212 | 118 | 2,146 | ||||||||||||||||||||||||
Total | $ | 2,456 | $ | 385 | $ | 562 | $ | 645 | $ | 4,048 | |||||||||||||||||||
*No commercial mortgage loans were secured by land or construction loans | |||||||||||||||||||||||||||||
C-31 |
As of December 31, 2022 | |||||||||||||||||||||||||||||
Debt Service Coverage Ratios | |||||||||||||||||||||||||||||
Year of Origination | >1.5x | >1.25x - 1.5x | >1.0x - 1.25x | <1.0x | Total* | ||||||||||||||||||||||||
2022 | $ | 278 | $ | 89 | $ | 171 | $ | 18 | $ | 556 | |||||||||||||||||||
2021 | 212 | 24 | 248 | 181 | 665 | ||||||||||||||||||||||||
2020 | 211 | 9 | 10 | 72 | 302 | ||||||||||||||||||||||||
2019 | 161 | 40 | 53 | 5 | 259 | ||||||||||||||||||||||||
2018 | 93 | 21 | 46 | — | 160 | ||||||||||||||||||||||||
Prior | 1,569 | 331 | 171 | 214 | 2,285 | ||||||||||||||||||||||||
Total | $ | 2,524 | $ | 514 | $ | 699 | $ | 490 | $ | 4,227 | |||||||||||||||||||
*No commercial mortgage loans were secured by land or construction loans |
As of December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Region | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year of Origination | Pacific | South Atlantic | Middle Atlantic | West South Central | Mountain | East North Central | New England | West North Central | East South Central | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 51 | $ | 61 | $ | 9 | $ | 75 | $ | 16 | $ | 29 | $ | 2 | $ | 20 | $ | 2 | $ | 265 | |||||||||||||||||||||||||||||||||||||||
2022 | 114 | 118 | 46 | 89 | 100 | 81 | 1 | 1 | 20 | 570 | |||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 76 | 44 | 103 | 143 | 96 | 60 | 10 | 36 | 1 | 569 | |||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 53 | 130 | 14 | 8 | 8 | 20 | — | 6 | 12 | 251 | |||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 43 | 69 | 6 | 52 | 34 | 4 | 13 | 10 | 16 | 247 | |||||||||||||||||||||||||||||||||||||||||||||||||
Prior | 456 | 456 | 616 | 158 | 162 | 140 | 33 | 114 | 11 | 2146 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 793 | $ | 878 | $ | 794 | $ | 525 | $ | 416 | $ | 334 | $ | 59 | $ | 187 | $ | 62 | $ | 4,048 |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Region | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year of Origination | Pacific | South Atlantic | Middle Atlantic | West South Central | Mountain | East North Central | New England | West North Central | East South Central | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
2022 | $ | 114 | $ | 115 | $ | 46 | $ | 87 | $ | 101 | $ | 73 | $ | 1 | $ | 1 | $ | 18 | $ | 556 | |||||||||||||||||||||||||||||||||||||||
2021 | 79 | 53 | 112 | 139 | 97 | 117 | 9 | 37 | 22 | 665 | |||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 64 | 143 | 14 | 14 | 8 | 30 | — | 6 | 23 | 302 | |||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 47 | 73 | 6 | 54 | 34 | 5 | 14 | 10 | 16 | 259 | |||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 28 | 55 | 49 | 7 | 7 | 9 | — | 5 | — | 160 | |||||||||||||||||||||||||||||||||||||||||||||||||
Prior | 485 | 466 | 607 | 196 | 172 | 192 | 34 | 116 | 17 | 2,285 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 817 | $ | 905 | $ | 834 | $ | 497 | $ | 419 | $ | 426 | $ | 58 | $ | 175 | $ | 96 | $ | 4,227 |
C-32 |
As of December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Property Type | |||||||||||||||||||||||||||||||||||||||||||||||
Year of Origination | Retail | Industrial | Apartments | Office | Hotel/Motel | Other | Mixed Use | Total | |||||||||||||||||||||||||||||||||||||||
2023 | $ | 82 | $ | 122 | $ | 24 | $ | 13 | $ | 24 | $ | — | $ | — | $ | 265 | |||||||||||||||||||||||||||||||
2022 | 72 | 233 | 224 | 25 | 10 | 6 | — | 570 | |||||||||||||||||||||||||||||||||||||||
2021 | 22 | 122 | 310 | 99 | — | 8 | 8 | 569 | |||||||||||||||||||||||||||||||||||||||
2020 | 49 | 37 | 60 | 105 | — | — | — | 251 | |||||||||||||||||||||||||||||||||||||||
2019 | 29 | 56 | 124 | 29 | 9 | — | — | 247 | |||||||||||||||||||||||||||||||||||||||
Prior | 559 | 625 | 414 | 342 | 42 | 127 | 37 | 2,146 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 813 | $ | 1,195 | $ | 1,156 | $ | 613 | $ | 85 | $ | 141 | $ | 45 | $ | 4,048 |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property Type | |||||||||||||||||||||||||||||||||||||||||||||||
Year of Origination | Retail | Industrial | Apartments | Office | Hotel/Motel | Other | Mixed Use | Total | |||||||||||||||||||||||||||||||||||||||
2022 | $ | 72 | $ | 227 | $ | 216 | $ | 25 | $ | 10 | $ | 6 | $ | — | $ | 556 | |||||||||||||||||||||||||||||||
2021 | 23 | 144 | 382 | 100 | — | 8 | 8 | 665 | |||||||||||||||||||||||||||||||||||||||
2020 | 50 | 48 | 80 | 124 | — | — | — | 302 | |||||||||||||||||||||||||||||||||||||||
2019 | 29 | 58 | 128 | 33 | 11 | — | — | 259 | |||||||||||||||||||||||||||||||||||||||
2018 | 34 | 69 | 30 | 11 | — | 16 | — | 160 | |||||||||||||||||||||||||||||||||||||||
Prior | 633 | 620 | 456 | 372 | 48 | 117 | 39 | 2,285 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 841 | $ | 1,166 | $ | 1,292 | $ | 665 | $ | 69 | $ | 147 | $ | 47 | $ | 4,227 |
December 31, 2023 | December 31, 2022 | ||||||||||
Allowance for credit losses, balance at January 1 | $ | 14 | $ | 11 | |||||||
Credit losses on mortgage loans for which credit losses were not previously recorded | 2 | 2 | |||||||||
Increase (decrease) on mortgage loans with allowance recorded in previous period | 8 | 1 | |||||||||
Provision for expected credit losses | 24 | 14 | |||||||||
Write-offs | (2) | — | |||||||||
Allowance for credit losses, end of period | $ | 22 | $ | 14 |
C-33 |
December 31, 2023 | December 31, 2022 | ||||||||||
Delinquency: | |||||||||||
Current | $ | 4,037 | $ | 4,227 | |||||||
30-59 days past due | — | — | |||||||||
60-89 days past due | — | — | |||||||||
Greater than 90 days past due | 11 | — | |||||||||
Total | $ | 4,048 | $ | 4,227 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Fixed maturities | $ | 1,285 | $ | 1,411 | $ | 1,453 | |||||||||||
Equity securities | 10 | 10 | 12 | ||||||||||||||
Mortgage loans on real estate | 196 | 181 | 179 | ||||||||||||||
Policy loans | 8 | 8 | 8 | ||||||||||||||
Short-term investments and cash equivalents | 10 | 4 | 3 | ||||||||||||||
Limited partnerships and other | 82 | 77 | 364 | ||||||||||||||
Gross investment income | 1,591 | 1,691 | 2,019 | ||||||||||||||
Less: Investment expenses | 68 | 72 | 70 | ||||||||||||||
Net investment income | $ | 1,523 | $ | 1,619 | $ | 1,949 |
C-34 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Fixed maturities, available-for-sale, including securities pledged | $ | (27) | $ | (22) | $ | 515 | |||||||||||
Fixed maturities, at fair value option | (100) | (576) | (562) | ||||||||||||||
Equity securities, at fair value | (4) | (26) | 6 | ||||||||||||||
Derivatives | 11 | 185 | (18) | ||||||||||||||
Embedded derivatives - fixed maturities | (1) | (5) | (4) | ||||||||||||||
Other derivatives | — | 1 | 2 | ||||||||||||||
Managed custody guarantees | (2) | (5) | 3 | ||||||||||||||
Stabilizers | (1) | 19 | 30 | ||||||||||||||
Mortgage loans | (10) | — | 99 | ||||||||||||||
Other investments | — | — | 95 | ||||||||||||||
Net gains (losses) | $ | (134) | $ | (429) | $ | 166 | |||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Proceeds on sales | $ | 3,356 | $ | 3,601 | $ | 5,275 | |||||||||||
Gross gains | 51 | 68 | 538 | ||||||||||||||
Gross losses | 47 | 76 | 8 |
C-35 |
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | ||||||||||||||||||||||||||||||
Derivatives: Qualifying for hedge accounting(1) | |||||||||||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||||||||
Interest rate contracts | $ | 10 | $ | — | $ | — | $ | 18 | $ | — | $ | — | |||||||||||||||||||||||
Foreign exchange contracts | 597 | 27 | 6 | 596 | 58 | 2 | |||||||||||||||||||||||||||||
Derivatives: Non-qualifying for hedge accounting(1) | |||||||||||||||||||||||||||||||||||
Interest rate contracts | 11,125 | 186 | 290 | 12,470 | 262 | 327 | |||||||||||||||||||||||||||||
Foreign exchange contracts | 66 | — | 2 | 45 | 2 | — | |||||||||||||||||||||||||||||
Credit contracts | 101 | — | 1 | 141 | — | 2 | |||||||||||||||||||||||||||||
Embedded derivatives and Managed custody guarantees: | |||||||||||||||||||||||||||||||||||
Within fixed maturity investments(2) | N/A | 1 | — | N/A | 2 | — | |||||||||||||||||||||||||||||
Managed custody guarantees(3) | N/A | — | 8 | N/A | — | 6 | |||||||||||||||||||||||||||||
Stabilizers(3) | N/A | — | 1 | N/A | — | — | |||||||||||||||||||||||||||||
Total | $ | 214 | $ | 308 | $ | 324 | $ | 337 | |||||||||||||||||||||||||||
C-36 |
Gross Amount Recognized(1) | Counterparty Netting(2) | Cash Collateral Netting(2) | Securities Collateral Netting(2) | Net receivables/ payables | |||||||||||||
December 31, 2023 | |||||||||||||||||
Derivative assets | $ | 213 | $ | (184) | $ | (17) | $ | (8) | $ | 4 | |||||||
Derivative liabilities | 299 | (184) | (111) | (3) | 1 | ||||||||||||
December 31, 2022 | |||||||||||||||||
Derivative assets | 321 | (263) | (51) | (6) | 1 | ||||||||||||
Derivative liabilities | 331 | (263) | (64) | (1) | 3 | ||||||||||||
C-37 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
Interest Rate Contracts | Foreign Exchange Contracts | Interest Rate Contracts | Foreign Exchange Contracts | Interest Rate Contracts | Foreign Exchange Contracts | ||||||||||||||||||||||||||||||
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Net investment income | Net investment income and Net gains (losses) | Net investment income | Net investment income and Net gains (losses) | Net investment income | Net investment income and Net gains (losses) | |||||||||||||||||||||||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income | $ | — | $ | (36) | $ | (2) | $ | 58 | $ | (1) | $ | 33 | |||||||||||||||||||||||
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income | — | 8 | — | 9 | — | 3 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
Net investment income | Net gains (losses) | Net investment income | Net gains (losses) | Net investment income | Net gains (losses) | ||||||||||||||||||||||||||||||
Total amounts of line items presented in the statements of operations in which the effects of cash flow hedges are recorded | $ | 1,523 | $ | (134) | $ | 1,619 | $ | (429) | $ | 1,949 | $ | 166 | |||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||||||||
Foreign exchange contracts: | |||||||||||||||||||||||||||||||||||
Gain (loss) reclassified from accumulated other comprehensive income into income | 8 | — | 9 | — | 8 | (5) |
C-38 |
Location of Gain (Loss) Recognized on Derivative | Year Ended December 31, | ||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||
Derivatives: Non-qualifying for hedge accounting | |||||||||||||||||||||||
Interest rate contracts | Net gains (losses) | $ | 10 | $ | 184 | $ | (16) | ||||||||||||||||
Foreign exchange contracts | Net gains (losses) | (1) | 4 | 1 | |||||||||||||||||||
Credit contracts | Net gains (losses) | 2 | (3) | 2 | |||||||||||||||||||
Embedded derivatives and Managed custody guarantees: | |||||||||||||||||||||||
Within fixed maturity investments | Net gains (losses) | (1) | (5) | (4) | |||||||||||||||||||
Managed custody guarantees | Net gains (losses) | (2) | (5) | 4 | |||||||||||||||||||
Stabilizers | Net gains (losses) | (1) | 19 | 30 | |||||||||||||||||||
Total | $ | 7 | $ | 194 | $ | 17 |
C-39 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Fixed maturities, including securities pledged: | |||||||||||||||||||||||
U.S. Treasuries | $ | 221 | $ | 54 | $ | — | $ | 275 | |||||||||||||||
U.S. Government agencies and authorities | — | 30 | — | 30 | |||||||||||||||||||
State, municipalities and political subdivisions | — | 554 | — | 554 | |||||||||||||||||||
U.S. corporate public securities | — | 5,592 | 13 | 5,605 | |||||||||||||||||||
U.S. corporate private securities | — | 2,451 | 1,185 | 3,636 | |||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | — | 2,022 | — | 2,022 | |||||||||||||||||||
Foreign corporate private securities(1) | — | 1,945 | 354 | 2,299 | |||||||||||||||||||
Residential mortgage-backed securities | — | 2,484 | 48 | 2,532 | |||||||||||||||||||
Commercial mortgage-backed securities | — | 2,358 | — | 2,358 | |||||||||||||||||||
Other asset-backed securities | — | 1,491 | 37 | 1,528 | |||||||||||||||||||
Total fixed maturities, including securities pledged | 221 | 18,981 | 1,637 | 20,839 | |||||||||||||||||||
Equity securities | 11 | — | 54 | 65 | |||||||||||||||||||
Derivatives: | |||||||||||||||||||||||
Interest rate contracts | 6 | 180 | — | 186 | |||||||||||||||||||
Foreign exchange contracts | — | 27 | — | 27 | |||||||||||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements | 1,061 | — | — | 1,061 | |||||||||||||||||||
Assets held in separate accounts | 84,329 | 5,605 | 348 | 90,282 | |||||||||||||||||||
Total assets | $ | 85,628 | $ | 24,793 | $ | 2,039 | $ | 112,460 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Stabilizer and MCGs | $ | — | $ | — | $ | 9 | $ | 9 | |||||||||||||||
Derivatives: | |||||||||||||||||||||||
Interest rate contracts | — | 290 | — | 290 | |||||||||||||||||||
Foreign exchange contracts | — | 8 | — | 8 | |||||||||||||||||||
Credit contracts | — | 1 | — | 1 | |||||||||||||||||||
Total liabilities | $ | — | $ | 299 | $ | 9 | $ | 308 |
C-40 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Fixed maturities, including securities pledged: | |||||||||||||||||||||||
U.S. Treasuries | $ | 291 | $ | 86 | $ | — | $ | 377 | |||||||||||||||
U.S. Government agencies and authorities | — | 30 | — | 30 | |||||||||||||||||||
State, municipalities and political subdivisions | — | 600 | — | 600 | |||||||||||||||||||
U.S. corporate public securities | — | 5,925 | 13 | 5,938 | |||||||||||||||||||
U.S. corporate private securities | — | 2,212 | 1,356 | 3,568 | |||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | — | 2,064 | 2 | 2,066 | |||||||||||||||||||
Foreign corporate private securities (1) | — | 2,099 | 339 | 2,438 | |||||||||||||||||||
Residential mortgage-backed securities | — | 2,873 | 20 | 2,893 | |||||||||||||||||||
Commercial mortgage-backed securities | — | 2,599 | — | 2,599 | |||||||||||||||||||
Other asset-backed securities | — | 1,258 | 52 | 1,310 | |||||||||||||||||||
Total fixed maturities, including securities pledged | 291 | 19,746 | 1,782 | 21,819 | |||||||||||||||||||
Equity securities | 16 | — | 117 | 133 | |||||||||||||||||||
Derivatives: | |||||||||||||||||||||||
Interest rate contracts | 1 | 261 | — | 262 | |||||||||||||||||||
Foreign exchange contracts | — | 60 | — | 60 | |||||||||||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements | 1,407 | — | — | 1,407 | |||||||||||||||||||
Assets held in separate accounts | 72,065 | 5,227 | 347 | 77,639 | |||||||||||||||||||
Total assets | $ | 73,780 | $ | 25,294 | $ | 2,246 | $ | 101,320 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Stabilizer and MCGs | $ | — | $ | — | $ | 6 | $ | 6 | |||||||||||||||
Derivatives: | |||||||||||||||||||||||
Interest rate contracts | 2 | 325 | — | 327 | |||||||||||||||||||
Foreign exchange contracts | — | 2 | — | 2 | |||||||||||||||||||
Credit contracts | — | 2 | — | 2 | |||||||||||||||||||
Total liabilities | $ | 2 | $ | 329 | $ | 6 | $ | 337 |
C-41 |
C-42 |
C-43 |
Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value as of January 1 | Realized/Unrealized Gains (Losses) Included in: | Purchases | Issuances | Sales | Settlements | Transfers into Level 3 | Transfers out of Level 3 | Fair Value as of December 31 | Change in Unrealized Gains (Losses) Included in Earnings(3) | Change in Unrealized Gains (Losses) Included in OCI(3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | OCI | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Corporate public securities | $ | 13 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 13 | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Corporate private securities | 1,356 | — | 20 | 109 | — | (3) | (162) | 57 | (192) | 1,185 | 1 | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | 2 | — | — | — | — | — | — | — | (2) | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign corporate private securities(1) | 339 | 2 | 7 | 100 | — | (8) | (125) | 41 | (2) | 354 | 2 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 20 | (3) | — | 29 | — | — | — | 2 | — | 48 | (3) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other asset-backed securities | 52 | — | — | 10 | — | — | (5) | — | (20) | 37 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturities, including securities pledged | 1,782 | (1) | 27 | 248 | — | (11) | (292) | 100 | (216) | 1,637 | — | 24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity securities, at fair value | 117 | (3) | — | — | — | — | (60) | — | — | 54 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stabilizer and MCGs(2) | (6) | (1) | — | — | (2) | — | — | — | — | (9) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets held in separate accounts(4) | 347 | 1 | — | 8 | — | (21) | — | 14 | (1) | 348 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Primarily U.S. dollar denominated. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Net gains (losses) in the Consolidated Statements of Operations. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) For financial instruments still held as of December 31, amounts are included in Net investment income and Net gains (losses) in the Consolidated Statements of Operations or Unrealized gains (losses) on securities in the Consolidated Statements of Comprehensive Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company. |
C-44 |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value as of January 1 | Realized/Unrealized Gains (Losses) Included in: | Purchases | Issuances | Sales | Settlements | Transfers into Level 3 | Transfers out of Level 3 | Fair Value as of December 31 | Change in Unrealized Gains (Losses) Included in Earnings(3) | Change in Unrealized Gains (Losses) Included in OCI(3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | OCI | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Corporate public securities | $ | 5 | $ | — | $ | (1) | $ | 9 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 13 | $ | — | $ | (1) | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Corporate private securities | 1,379 | — | (277) | 296 | — | — | (155) | 123 | (10) | 1,356 | — | (274) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign corporate public securities and foreign governments(1) | — | — | — | 2 | — | — | — | — | — | 2 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign corporate private securities(1) | 272 | (19) | (32) | 142 | — | — | (30) | 110 | (104) | 339 | (3) | (32) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 34 | (16) | — | 3 | — | — | — | — | (1) | 20 | (16) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other asset-backed securities | 33 | — | (3) | 55 | — | (30) | (3) | — | — | 52 | — | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturities, including securities pledged | 1,723 | (35) | (313) | 507 | — | (30) | (188) | 233 | (115) | 1,782 | (19) | (310) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity securities, at fair value | 114 | (21) | — | 24 | — | — | — | — | — | 117 | (21) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stabilizer and MCGs(2) | (20) | 16 | — | — | (2) | — | — | — | — | (6) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets held in separate accounts(4) | 316 | (35) | — | 191 | — | (27) | — | 6 | (104) | 347 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Primarily U.S. dollar denominated. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Net gains (losses) in the Consolidated Statements of Operations. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) For financial instruments still held as of December 31, amounts are included in Net investment income and Net gains (losses) in the Consolidated Statements of Operations or Unrealized gains (losses) on securities in the Consolidated Statements of Comprehensive Income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company. |
C-45 |
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Fixed maturities, including securities pledged | $ | 20,839 | $ | 20,839 | $ | 21,819 | $ | 21,819 | |||||||||||||||
Equity securities | 65 | 65 | 133 | 133 | |||||||||||||||||||
Mortgage loans on real estate | 4,048 | 3,829 | 4,227 | 3,996 | |||||||||||||||||||
Policy loans | 161 | 161 | 159 | 159 | |||||||||||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements | 1,061 | 1,061 | 1,407 | 1,407 | |||||||||||||||||||
Derivatives | 213 | 213 | 322 | 322 | |||||||||||||||||||
Short-term loan to affiliate(2) | 295 | 295 | — | — | |||||||||||||||||||
Other investments | 88 | 88 | 132 | 132 | |||||||||||||||||||
Assets held in separate accounts | 90,282 | 90,282 | 77,639 | 77,639 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Investment contract liabilities: | |||||||||||||||||||||||
Funding agreements without fixed maturities and deferred annuities(1) | 26,867 | 28,954 | 29,047 | 30,098 | |||||||||||||||||||
Funding agreements with fixed maturities | 671 | 672 | 731 | 733 | |||||||||||||||||||
Supplementary contracts, immediate annuities and other | 231 | 192 | 251 | 192 | |||||||||||||||||||
Stabilizer and MCGs | 9 | 9 | 6 | 6 | |||||||||||||||||||
Derivatives | 299 | 299 | 331 | 331 | |||||||||||||||||||
Short-term debt(3) | 31 | 31 | 32 | 32 | |||||||||||||||||||
Long-term debt(3) | 1 | 1 | 2 | 2 | |||||||||||||||||||
C-46 |
Financial Instrument | Classification | ||||
Mortgage loans on real estate | Level 3 | ||||
Policy loans | Level 2 | ||||
Short-term loan to affiliate | Level 2 | ||||
Other investments | Level 2 | ||||
Funding agreements without fixed maturities and deferred annuities | Level 3 | ||||
Funding agreements with fixed maturities | Level 2 | ||||
Supplementary contracts, immediate annuities and other | Level 3 | ||||
Short-term debt and Long-term debt | Level 2 |
DAC | VOBA | ||||||||||
Wealth Solutions Deferred and Individual Annuities | |||||||||||
Balance as of January 1, 2021 | $ | 568 | $ | 426 | |||||||
Deferrals of commissions and expenses | 55 | 4 | |||||||||
Amortization expense | (50) | (55) | |||||||||
Balance as of December 31, 2021 | $ | 573 | $ | 375 | |||||||
Deferrals of commissions and expenses | 54 | 4 | |||||||||
Amortization expense | (49) | (31) | |||||||||
Balance as of December 31, 2022 | $ | 578 | $ | 348 | |||||||
Deferrals of commissions and expenses | 56 | 3 | |||||||||
Amortization expense | (45) | (30) | |||||||||
Balance as of December 31, 2023 | $ | 589 | $ | 321 |
December 31, 2023 | December 31, 2022 | ||||||||||
DAC: | |||||||||||
Wealth Solutions Deferred and Individual Annuities | $ | 589 | $ | 578 | |||||||
Other | 10 | 12 | |||||||||
VOBA | 321 | 348 | |||||||||
Total | $ | 920 | $ | 938 |
C-47 |
Year | Amount | |||||||
2024 | $ | 23 | ||||||
2025 | 21 | |||||||
2026 | 20 | |||||||
2027 | 18 | |||||||
2028 | 17 |
Wealth Solutions Deferred Group and Individual Annuity | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Balance at January 1 | $ | 27,951 | $ | 27,095 | |||||||
Deposits | 2,223 | 2,850 | |||||||||
Fee income | (9) | (8) | |||||||||
Surrenders, withdrawals and benefits | (4,900) | (3,874) | |||||||||
Net transfers (from) to the general account (2) | (9) | 1,174 | |||||||||
Interest credited | 735 | 714 | |||||||||
Ending Balance | $ | 25,991 | $ | 27,951 |
Weighted-average crediting rate | 2.7 | % | 2.6 | % | |||||||
Net amount at risk (1) | $ | 116 | $ | 154 | |||||||
Cash surrender value | $ | 25,631 | $ | 27,567 |
December 31, 2023 | December 31, 2022 | ||||||||||
Wealth Solutions Deferred group and individual annuity (Contract owner account balances) | $ | 25,991 | $ | 27,951 | |||||||
Other (Future policy benefits and Contract owner account balances) | 4,586 | 4,991 | |||||||||
Ending balance | $ | 30,577 | $ | 32,942 |
C-48 |
Account Value(1) | ||||||||||||||||||||||||||||||||||||||||||||
Excess of crediting rate over GMIR | ||||||||||||||||||||||||||||||||||||||||||||
At GMIR | Up to .50% Above GMIR | 0.51% - 1.00% Above GMIR | 1.01% - 1.50% Above GMIR | 1.51% - 2.00% Above GMIR | More than 2.00% Above GMIR | Total | ||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Up to 1.00% | $ | 11 | $ | 4,663 | $ | 3,451 | $ | 2,204 | $ | 858 | $ | 797 | $ | 11,984 | ||||||||||||||||||||||||||||||
1.01% - 2.00% | 141 | 73 | 44 | 6 | — | 1 | 265 | |||||||||||||||||||||||||||||||||||||
2.01% - 3.00% | 6,275 | 36 | 1 | — | — | — | 6,312 | |||||||||||||||||||||||||||||||||||||
3.01% - 4.00% | 7,708 | — | — | — | — | — | 7,708 | |||||||||||||||||||||||||||||||||||||
4.01% and Above | 4 | — | — | — | — | — | 4 | |||||||||||||||||||||||||||||||||||||
Renewable beyond 12 months (MYGA)(2) | 398 | — | — | — | 3 | — | 401 | |||||||||||||||||||||||||||||||||||||
Total discretionary rate setting products | $ | 14,537 | $ | 4,772 | $ | 3,496 | $ | 2,210 | $ | 861 | $ | 798 | $ | 26,674 |
As of December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Up to 1.00% | $ | 5,349 | $ | 2,857 | $ | 1,903 | $ | 1,112 | $ | 1,461 | $ | 102 | $ | 12,784 | ||||||||||||||||||||||||||||||
1.01% - 2.00% | 246 | 27 | 34 | 1 | — | 1 | 309 | |||||||||||||||||||||||||||||||||||||
2.01% - 3.00% | 7,188 | 11 | 1 | — | — | — | 7,200 | |||||||||||||||||||||||||||||||||||||
3.01% - 4.00% | 8,329 | — | — | — | — | — | 8,329 | |||||||||||||||||||||||||||||||||||||
4.01% and Above | 4 | — | — | — | — | — | 4 | |||||||||||||||||||||||||||||||||||||
Renewable beyond 12 months (MYGA)(2) | 391 | — | — | — | 3 | — | 394 | |||||||||||||||||||||||||||||||||||||
Total discretionary rate setting products | $ | 21,507 | $ | 2,895 | $ | 1,938 | $ | 1,113 | $ | 1,464 | $ | 103 | $ | 29,020 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Premiums receivable | $ | — | $ | (1) | |||||||
Reinsurance recoverable, net of allowance for credit losses | 2,899 | 3,033 | |||||||||
Total | $ | 2,899 | $ | 3,032 |
C-49 |
Year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Premiums: | |||||||||||||||||
Direct premiums | $ | 31 | $ | 18 | $ | 9 | |||||||||||
Reinsurance ceded | (2) | (2) | (2,459) | ||||||||||||||
Net premiums | $ | 29 | $ | 16 | $ | (2,450) | |||||||||||
Interest credited and other benefits to contract owners / policyholders: | |||||||||||||||||
Direct interest credited and other benefits to contract owners / policyholders | $ | 920 | $ | 886 | $ | 899 | |||||||||||
Reinsurance assumed | 4 | 4 | 4 | ||||||||||||||
Reinsurance ceded | (107) | (160) | (2,388) | ||||||||||||||
Net interest credited and other benefits to contract owners / policyholders | $ | 817 | $ | 730 | $ | (1,485) |
C-50 |
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||
Wealth Solutions Stabilizer | Wealth Solutions Deferred Annuity | Total | Wealth Solutions Stabilizer | Wealth Solutions Deferred Annuity | Total | ||||||||||||||||||||||||
Balance at January 1 | $ | 7,196 | $ | 68,373 | $ | 75,569 | $ | 8,091 | $ | 85,852 | $ | 93,943 | |||||||||||||||||
Deposits | 940 | 10,036 | 10,976 | 957 | 9,158 | 10,115 | |||||||||||||||||||||||
Fee income | (34) | (414) | (448) | (34) | (412) | (446) | |||||||||||||||||||||||
Surrenders, withdrawals and benefits | (1,342) | (9,545) | (10,887) | (1,024) | (8,391) | (9,415) | |||||||||||||||||||||||
Net transfers (from) to the separate account | — | (515) | (515) | — | (2,006) | (2,006) | |||||||||||||||||||||||
Investment performance | 415 | 13,505 | 13,920 | (794) | (15,828) | (16,622) | |||||||||||||||||||||||
Balance at end of period | $ | 7,175 | $ | 81,440 | $ | 88,615 | $ | 7,196 | $ | 68,373 | $ | 75,569 |
Other | 1,667 | 2,070 | |||||||||||||||
Total Separate Accounts liabilities | $ | 90,282 | $ | 77,639 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
U.S. Treasury securities and obligations of U.S government corporations and agencies | $ | 1,015 | $ | 1,586 | |||||||
Corporate debt and foreign securities: | 2,528 | 2,307 | |||||||||
Mortgage-backed securities | 3,231 | 3,434 | |||||||||
Equity securities (including mutual funds) | 83,065 | 69,774 | |||||||||
Cash, cash equivalents and short-term investments | 399 | 311 | |||||||||
Receivable for securities and accruals | 44 | 227 | |||||||||
Total | $ | 90,282 | $ | 77,639 |
C-51 |
December 31, | |||||||||||||||||
2023 | 2022 | 2021(2) | |||||||||||||||
Fixed maturities, net of impairment | $ | (1,827) | $ | (2,544) | $ | 2,126 | |||||||||||
Derivatives(1) | 57 | 111 | 77 | ||||||||||||||
Change in current discount rate | (335) | (349) | (391) | ||||||||||||||
Deferred income tax asset (liability) | 571 | 712 | (253) | ||||||||||||||
Total | (1,534) | (2,070) | 1,559 | ||||||||||||||
Pension and other postretirement benefits liability, net of tax | 3 | 3 | 3 | ||||||||||||||
AOCI | $ | (1,531) | $ | (2,067) | $ | 1,562 |
C-52 |
Year Ended December 31, 2023 | |||||||||||||||||
Before-Tax Amount | Income Tax (Benefit) | After-Tax Amount | |||||||||||||||
Available-for-sale securities: | |||||||||||||||||
Fixed maturities | $ | 694 | $ | (146) | $ | 548 | |||||||||||
Adjustments for amounts recognized in Net gains (losses) in the Consolidated Statements of Operations | 21 | (4) | 17 | ||||||||||||||
Change in unrealized gains (losses) on available-for-sale securities | 715 | (150) | 565 | ||||||||||||||
Derivatives: | |||||||||||||||||
Derivatives | (36) | (1) | 8 | (28) | |||||||||||||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations | (18) | 4 | (14) | ||||||||||||||
Change in unrealized gains (losses) on derivatives | (54) | 12 | (42) | ||||||||||||||
Change in current discount rate | 16 | (3) | 13 | ||||||||||||||
Change in Accumulated other comprehensive income (loss) | $ | 677 | $ | (141) | $ | 536 | |||||||||||
Year Ended December 31, 2022 | |||||||||||||||||
Before-Tax Amount | Income Tax (Benefit) | After-Tax Amount | |||||||||||||||
Available-for-sale securities: | |||||||||||||||||
Fixed maturities | $ | (4,731) | $ | 994 | $ | (3,737) | |||||||||||
Adjustments for amounts recognized in Net gains (losses) in the Consolidated Statements of Operations | 62 | (13) | 49 | ||||||||||||||
Change in unrealized gains (losses) on available-for-sale securities | (4,669) | 981 | (3,688) | ||||||||||||||
Derivatives: | |||||||||||||||||
Derivatives | 54 | (1) | (11) | 43 | |||||||||||||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations | (20) | 4 | (16) | ||||||||||||||
Change in unrealized gains (losses) on derivatives | 34 | (7) | 27 | ||||||||||||||
Change in current discount rate | 41 | (9) | 32 | ||||||||||||||
Change in Accumulated other comprehensive income (loss) | $ | (4,594) | $ | 965 | $ | (3,629) | |||||||||||
C-53 |
Year Ended December 31, 2021 | |||||||||||||||||
Before-Tax Amount | Income Tax (Benefit) | After-Tax Amount | |||||||||||||||
Available-for-sale securities: | |||||||||||||||||
Fixed maturities | $ | (755) | $ | 159 | $ | (596) | |||||||||||
Other | (2) | — | (2) | ||||||||||||||
Adjustments for amounts recognized in Net gains (losses) in the Consolidated Statements of Operations | (549) | 115 | (434) | ||||||||||||||
Change in unrealized gains (losses) on available-for-sale securities | (1,306) | 274 | (1,032) | ||||||||||||||
Derivatives: | |||||||||||||||||
Derivatives | 25 | (1) | (5) | 20 | |||||||||||||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations | (21) | 4 | (17) | ||||||||||||||
Change in unrealized gains (losses) on derivatives | 4 | (1) | 3 | ||||||||||||||
Change in current discount rate | 39 | (8) | 31 | ||||||||||||||
Pension and other postretirement benefits liability: | |||||||||||||||||
Amortization of prior service cost recognized in Operating expenses in the Consolidated Statements of Operations | (1) | (2) | — | (1) | |||||||||||||
Change in pension and other postretirement benefits liability | (1) | — | (1) | ||||||||||||||
Change in Accumulated other comprehensive income (loss) | $ | (1,264) | $ | 265 | $ | (999) | |||||||||||
Year Ended December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Advisory and R&A | $ | 460 | $ | 473 | $ | 514 | |||||
Distribution and shareholder servicing | 73 | 75 | 90 | ||||||||
Total financial services revenue | 533 | 548 | 604 | ||||||||
Revenue from other sources(1) | 478 | 472 | 524 | ||||||||
Total Fee income and Other revenue | $ | 1,011 | $ | 1,020 | $ | 1,128 | |||||
C-54 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Current tax expense (benefit): | |||||||||||||||||
Federal | $ | 14 | $ | — | $ | (45) | |||||||||||
Total current tax expense (benefit) | 14 | — | (45) | ||||||||||||||
Deferred tax expense (benefit): | |||||||||||||||||
Federal | (1) | (51) | 201 | ||||||||||||||
Total deferred tax expense (benefit) | (1) | (51) | 201 | ||||||||||||||
Total income tax expense (benefit) | $ | 13 | $ | (51) | $ | 156 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Income (loss) before income taxes | $ | 400 | $ | 282 | $ | 952 | |||||||||||
Tax rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
Income tax expense (benefit) at federal statutory rate | 84 | 59 | 200 | ||||||||||||||
Tax effect of: | |||||||||||||||||
Dividends received deduction | (36) | (42) | (33) | ||||||||||||||
Security Life of Denver Company capital loss carryback (1) | (23) | — | — | ||||||||||||||
Tax credits | (11) | (67) | (11) | ||||||||||||||
Other | (1) | (1) | — | ||||||||||||||
Income tax expense (benefit) | $ | 13 | $ | (51) | $ | 156 | |||||||||||
Effective tax rate | 3.2 | % | (18.1) | % | 16.4 | % | |||||||||||
(1) See Other Tax Matters section below |
C-55 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Deferred tax assets | |||||||||||
Net unrealized investment losses | $ | 372 | $ | 511 | |||||||
Loss carryforwards | 183 | 224 | |||||||||
Current discount rate (1) | 70 | 73 | |||||||||
Tax credits | 65 | 59 | |||||||||
Insurance reserves | 61 | — | |||||||||
Compensation and benefits | 57 | 55 | |||||||||
Investments | 19 | 48 | |||||||||
Total gross assets | 827 | 970 | |||||||||
Less: Valuation allowance | — | — | |||||||||
Assets, net of valuation allowance | $ | 827 | $ | 970 | |||||||
Deferred tax liabilities | |||||||||||
Deferred policy acquisition costs | $ | (178) | $ | (181) | |||||||
Insurance reserves | — | (3) | |||||||||
Other liabilities | (16) | (12) | |||||||||
Total gross liabilities | (194) | (196) | |||||||||
Net deferred income tax asset (liability) | $ | 633 | $ | 774 | |||||||
(1) Current discount rate is a result of the adoption of ASU 2018-12. See the Business, Basis of Presentation and Significant Accounting Policies Note to these Consolidated Financial Statements for additional information |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Federal net operating loss carryforward | $ | 873 | (1) | $ | 1,065 | ||||||
Credit carryforward | 65 | (2) | 59 | ||||||||
C-56 |
C-57 |
C-58 |
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Change in benefit obligation: | |||||||||||
Benefit obligation, January 1 | $ | 61 | $ | 78 | |||||||
Interest cost | 3 | 2 | |||||||||
Benefits paid | (5) | (6) | |||||||||
Actuarial (gains) losses on obligation | 1 | (13) | |||||||||
Benefit obligation, December 31 | $ | 60 | $ | 61 | |||||||
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Accrued benefit cost | $ | (60) | $ | (61) | |||||||
Net amount recognized | $ | (60) | $ | (61) |
2023 | 2022 | ||||||||||
Discount rate | 5.28 | % | 5.47 | % | |||||||
C-59 |
2023 | 2022 | 2021 | |||||||||||||||
Discount rate | 5.47 | % | 3.00 | % | 2.67 | % | |||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Interest cost | $ | 3 | $ | 2 | $ | 2 | |||||||||||
Net (gain) loss recognition | 1 | (13) | (3) | ||||||||||||||
Net periodic (benefit) cost | $ | 4 | $ | (11) | $ | (1) |
2024 | $ | 6 | |||
2025 | 6 | ||||
2026 | 6 | ||||
2027 | 5 | ||||
2028 | 5 | ||||
2029-2033 | 23 |
C-60 |
C-61 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Fixed maturity collateral pledged to FHLB(1) | $ | 1,205 | $ | 997 | |||||||
FHLB restricted stock(2) | 33 | 35 | |||||||||
Other fixed maturities-state deposits | 11 | 11 | |||||||||
Cash and cash equivalents | 2 | 2 | |||||||||
Securities pledged(3) | 798 | 792 | |||||||||
Total restricted assets | $ | 2,049 | $ | 1,837 |
C-62 |
C-63 |
C-64 |
Variable Life Account B of Voya Retirement Insurance
and Annuity Company
B-1
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of assets and liabilities
December 31, 2023
Subaccount |
Investments |
Total Assets |
Net Assets |
||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
12,349,336 |
$ |
12,349,336 |
$ |
12,349,336 |
|||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
9,114,726 |
9,114,726 |
9,114,726 |
||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
6,783 |
6,783 |
6,783 |
||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
532,277 |
532,277 |
532,277 |
||||||||||||
Invesco V.I. Global Fund - Series I Shares |
2,694,347 |
2,694,347 |
2,694,347 |
||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
484,556 |
484,556 |
484,556 |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
5,768,232 |
5,768,232 |
5,768,232 |
||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
14,403,115 |
14,403,115 |
14,403,115 |
||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
21,639 |
21,639 |
21,639 |
||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
10,069,591 |
10,069,591 |
10,069,591 |
||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
7,739,092 |
7,739,092 |
7,739,092 |
||||||||||||
MFS® VIT Total Return Series - Initial Class |
24,985 |
24,985 |
24,985 |
||||||||||||
Voya Balanced Portfolio - Class I |
3,521,798 |
3,521,798 |
3,521,798 |
||||||||||||
Voya Government Money Market Portfolio - Class I |
2,259,666 |
2,259,666 |
2,259,666 |
||||||||||||
Voya Growth and Income Portfolio - Class I |
64,540,649 |
64,540,649 |
64,540,649 |
||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
67,008,299 |
67,008,299 |
67,008,299 |
||||||||||||
Voya Intermediate Bond Portfolio - Class I |
2,933,344 |
2,933,344 |
2,933,344 |
||||||||||||
Voya Large Cap Growth Portfolio - Class I |
7,007,256 |
7,007,256 |
7,007,256 |
||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
427,330 |
427,330 |
427,330 |
||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
2,356,372 |
2,356,372 |
2,356,372 |
||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
1,632,935 |
1,632,935 |
1,632,935 |
||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
3,572,596 |
3,572,596 |
3,572,596 |
||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
2,511,294 |
2,511,294 |
2,511,294 |
See accompanying notes.
B-2
[THIS PAGE INTENTIONALLY LEFT BLANK]
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of operations
Years Ended December 31, 2021, 2022, and 2023
Subaccount |
Dividends from Investment Income |
Mortality and Expense Guarantee Charges |
Net Investment Income (Loss) |
Net Realized Gain (Loss) on Investments |
|||||||||||||||
Year Ended December 31, 2021 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
9,191 |
$ |
(117,909 |
) |
$ |
(108,718 |
) |
$ |
678,148 |
|||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
146,265 |
(56,274 |
) |
89,991 |
124,226 |
||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
— |
(1,652 |
) |
(1,652 |
) |
107,664 |
|||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
2,705 |
(2,547 |
) |
158 |
8,368 |
||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
— |
(27,688 |
) |
(27,688 |
) |
244,637 |
|||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
34,847 |
(4,227 |
) |
30,620 |
(5,696 |
) |
|||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
64,433 |
(54,725 |
) |
9,708 |
278,251 |
||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
52,755 |
(139,364 |
) |
(86,609 |
) |
799,756 |
|||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
453 |
(112 |
) |
341 |
16 |
||||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
59,274 |
(100,903 |
) |
(41,629 |
) |
416,232 |
|||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
8,726 |
(74,239 |
) |
(65,513 |
) |
328,364 |
|||||||||||||
MFS® VIT Total Return Series - Initial Class |
413 |
(114 |
) |
299 |
160 |
||||||||||||||
Voya Balanced Portfolio - Class I |
84,584 |
(40,016 |
) |
44,568 |
242,198 |
||||||||||||||
Voya Government Money Market Portfolio - Class I |
— |
(14,630 |
) |
(14,630 |
) |
(118 |
) |
||||||||||||
Voya Growth and Income Portfolio - Class I |
674,874 |
(581,195 |
) |
93,679 |
2,110,811 |
||||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
659,141 |
(569,069 |
) |
90,072 |
768,444 |
||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
132,218 |
(30,988 |
) |
101,230 |
3,971 |
||||||||||||||
Voya Large Cap Growth Portfolio - Class I |
— |
(74,362 |
) |
(74,362 |
) |
182,966 |
|||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
11,297 |
(3,703 |
) |
7,594 |
14,476 |
||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
49,300 |
(22,732 |
) |
26,568 |
56,901 |
||||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
37,836 |
(10,910 |
) |
26,926 |
25,488 |
||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
— |
(28,425 |
) |
(28,425 |
) |
232,544 |
|||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
68,347 |
(25,539 |
) |
42,808 |
(32,057 |
) |
See accompanying notes.
B-4
Subaccount |
Dividends from Net Realized Gain on Investments |
Total Net Realized Gain (Loss) on Investments |
Net Change in Unrealized Appreciation or Depreciation on Investments |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||
Year Ended December 31, 2021 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
1,823,794 |
$ |
2,501,942 |
$ |
1,048,256 |
$ |
3,441,480 |
|||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
857,598 |
981,824 |
565,925 |
1,637,740 |
|||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
80,540 |
188,204 |
(123,628 |
) |
62,924 |
||||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
38,810 |
47,178 |
41,157 |
88,493 |
|||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
186,079 |
430,716 |
100,291 |
503,319 |
|||||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
— |
(5,696 |
) |
(55,601 |
) |
(30,677 |
) |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
55,560 |
333,811 |
732,424 |
1,075,943 |
|||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
1,392,138 |
2,191,894 |
341,663 |
2,446,948 |
|||||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
588 |
604 |
(1,267 |
) |
(322 |
) |
|||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
532,423 |
948,655 |
867,806 |
1,774,832 |
|||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
438,372 |
766,736 |
833,095 |
1,534,318 |
|||||||||||||||
MFS® VIT Total Return Series - Initial Class |
1,099 |
1,259 |
1,318 |
2,876 |
|||||||||||||||
Voya Balanced Portfolio - Class I |
76,541 |
318,739 |
355,910 |
719,217 |
|||||||||||||||
Voya Government Money Market Portfolio - Class I |
1,842 |
1,724 |
118 |
(12,788 |
) |
||||||||||||||
Voya Growth and Income Portfolio - Class I |
28,024,215 |
30,135,026 |
(13,711,805 |
) |
16,516,900 |
||||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
4,106,039 |
4,874,483 |
10,927,433 |
15,891,988 |
|||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
133 |
4,104 |
(181,267 |
) |
(75,933 |
) |
|||||||||||||
Voya Large Cap Growth Portfolio - Class I |
1,532,041 |
1,715,007 |
(236,819 |
) |
1,403,826 |
||||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
1,044 |
15,520 |
16,156 |
39,270 |
|||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
49,811 |
106,712 |
260,776 |
394,056 |
|||||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
50,391 |
75,879 |
111,564 |
214,369 |
|||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
394,077 |
626,621 |
288,614 |
886,810 |
|||||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
— |
(32,057 |
) |
284,137 |
294,888 |
B-5
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of operations (continued)
Years Ended December 31, 2021, 2022, and 2023
Subaccount |
Dividends from Investment Income |
Mortality and Expense Guarantee Charges |
Net Investment Income (Loss) |
Net Realized Gain (Loss) on Investments |
|||||||||||||||
Year Ended December 31, 2022 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
57,443 |
$ |
(94,281 |
) |
$ |
(36,838 |
) |
$ |
459,993 |
|||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
160,279 |
(53,990 |
) |
106,289 |
98,805 |
||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
903 |
(331 |
) |
572 |
89,056 |
||||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
4,717 |
(2,174 |
) |
2,543 |
403 |
||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
— |
(18,008 |
) |
(18,008 |
) |
62,214 |
|||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
— |
(3,409 |
) |
(3,409 |
) |
(18,415 |
) |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
76,580 |
(46,643 |
) |
29,937 |
227,917 |
||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
28,616 |
(116,480 |
) |
(87,864 |
) |
438,770 |
|||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
525 |
(103 |
) |
422 |
(114 |
) |
|||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
98,667 |
(84,664 |
) |
14,003 |
276,368 |
||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
10,654 |
(57,572 |
) |
(46,918 |
) |
126,232 |
|||||||||||||
MFS® VIT Total Return Series - Initial Class |
384 |
(112 |
) |
272 |
65 |
||||||||||||||
Voya Balanced Portfolio - Class I |
71,218 |
(30,327 |
) |
40,891 |
169,686 |
||||||||||||||
Voya Government Money Market Portfolio - Class I |
28,813 |
(14,808 |
) |
14,005 |
(123 |
) |
|||||||||||||
Voya Growth and Income Portfolio - Class I |
665,136 |
(517,019 |
) |
148,117 |
(1,496,901 |
) |
|||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
507,318 |
(534,625 |
) |
(27,307 |
) |
136,809 |
|||||||||||||
Voya Intermediate Bond Portfolio - Class I |
101,208 |
(23,843 |
) |
77,365 |
(66,067 |
) |
|||||||||||||
Voya Large Cap Growth Portfolio - Class I |
— |
(58,168 |
) |
(58,168 |
) |
(139,660 |
) |
||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
14,891 |
(2,619 |
) |
12,272 |
7,779 |
||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
74,517 |
(19,580 |
) |
54,937 |
(3,178 |
) |
|||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
49,103 |
(9,278 |
) |
39,825 |
3,324 |
||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
— |
(18,552 |
) |
(18,552 |
) |
(23,074 |
) |
||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
113,002 |
(22,325 |
) |
90,677 |
(33,018 |
) |
See accompanying notes.
B-6
Subaccount |
Dividends from Net Realized Gain on Investments |
Total Net Realized Gain (Loss) on Investments |
Net Change in Unrealized Appreciation or Depreciation on Investments |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||
Year Ended December 31, 2022 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
551,482 |
$ |
1,011,475 |
$ |
(5,100,858 |
) |
$ |
(4,126,221 |
) |
|||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
279,567 |
378,372 |
(870,844 |
) |
(386,183 |
) |
|||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
11,401 |
100,457 |
(121,757 |
) |
(20,728 |
) |
|||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
3,875 |
4,278 |
(144,362 |
) |
(137,541 |
) |
|||||||||||||
Invesco V.I. Global Fund - Series I Shares |
436,957 |
499,171 |
(1,624,261 |
) |
(1,143,098 |
) |
|||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
— |
(18,415 |
) |
(63,213 |
) |
(85,037 |
) |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
196,589 |
424,506 |
(1,695,913 |
) |
(1,241,470 |
) |
|||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
2,314,642 |
2,753,412 |
(5,467,607 |
) |
(2,802,059 |
) |
|||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
388 |
274 |
(3,930 |
) |
(3,234 |
) |
|||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
1,059,120 |
1,335,488 |
(3,663,502 |
) |
(2,314,011 |
) |
|||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
1,209,568 |
1,335,800 |
(4,011,924 |
) |
(2,723,042 |
) |
|||||||||||||
MFS® VIT Total Return Series - Initial Class |
1,920 |
1,985 |
(4,760 |
) |
(2,503 |
) |
|||||||||||||
Voya Balanced Portfolio - Class I |
507,504 |
677,190 |
(1,558,197 |
) |
(840,116 |
) |
|||||||||||||
Voya Government Money Market Portfolio - Class I |
— |
(123 |
) |
123 |
14,005 |
||||||||||||||
Voya Growth and Income Portfolio - Class I |
7,845,195 |
6,348,294 |
(17,186,047 |
) |
(10,689,636 |
) |
|||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
14,675,793 |
14,812,602 |
(28,815,795 |
) |
(14,030,500 |
) |
|||||||||||||
Voya Intermediate Bond Portfolio - Class I |
10,358 |
(55,709 |
) |
(644,451 |
) |
(622,795 |
) |
||||||||||||
Voya Large Cap Growth Portfolio - Class I |
2,158,884 |
2,019,224 |
(4,571,626 |
) |
(2,610,570 |
) |
|||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
33,518 |
41,297 |
(136,583 |
) |
(83,014 |
) |
|||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
295,363 |
292,185 |
(900,342 |
) |
(553,220 |
) |
|||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
165,042 |
168,366 |
(561,186 |
) |
(352,995 |
) |
|||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
586,089 |
563,015 |
(2,567,715 |
) |
(2,023,252 |
) |
|||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
— |
(33,018 |
) |
(325,495 |
) |
(267,836 |
) |
B-7
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of operations (continued)
Years Ended December 31, 2021, 2022, and 2023
Subaccount |
Dividends from Investment Income |
Mortality and Expense Guarantee Charges |
Net Investment Income (Loss) |
Net Realized Gain (Loss) on Investments |
|||||||||||||||
Year Ended December 31, 2023 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
54,866 |
$ |
(88,983 |
) |
$ |
(34,117 |
) |
$ |
240,124 |
|||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
167,502 |
(53,992 |
) |
113,510 |
55,889 |
||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
8 |
(40 |
) |
(32 |
) |
747 |
|||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
5,233 |
(2,441 |
) |
2,792 |
746 |
||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
5,578 |
(17,203 |
) |
(11,625 |
) |
(22,697 |
) |
||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
— |
(3,209 |
) |
(3,209 |
) |
(34,193 |
) |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
120,530 |
(43,906 |
) |
76,624 |
195,415 |
||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
22,031 |
(112,723 |
) |
(90,692 |
) |
291,686 |
|||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
856 |
(101 |
) |
755 |
(203 |
) |
|||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
86,892 |
(85,125 |
) |
1,767 |
200,338 |
||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
10,021 |
(58,613 |
) |
(48,592 |
) |
131,692 |
|||||||||||||
MFS® VIT Total Return Series - Initial Class |
464 |
(113 |
) |
351 |
(17 |
) |
|||||||||||||
Voya Balanced Portfolio - Class I |
61,225 |
(26,778 |
) |
34,447 |
5,799 |
||||||||||||||
Voya Government Money Market Portfolio - Class I |
99,076 |
(15,535 |
) |
83,541 |
(48 |
) |
|||||||||||||
Voya Growth and Income Portfolio - Class I |
685,362 |
(501,640 |
) |
183,722 |
(1,514,131 |
) |
|||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
589,489 |
(548,875 |
) |
40,614 |
199,581 |
||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
124,947 |
(20,798 |
) |
104,149 |
(118,495 |
) |
|||||||||||||
Voya Large Cap Growth Portfolio - Class I |
— |
(55,906 |
) |
(55,906 |
) |
(176,739 |
) |
||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
13,652 |
(2,456 |
) |
11,196 |
(5,059 |
) |
|||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
76,983 |
(18,857 |
) |
58,126 |
(15,108 |
) |
|||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
62,255 |
(8,749 |
) |
53,506 |
(16,811 |
) |
|||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
— |
(17,587 |
) |
(17,587 |
) |
(35,992 |
) |
||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
112,859 |
(22,737 |
) |
90,122 |
(36,096 |
) |
See accompanying notes.
B-8
Subaccount |
Dividends from Net Realized Gain on Investments |
Total Net Realized Gain (Loss) on Investments |
Net Change in Unrealized Appreciation or Depreciation on Investments |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||
Year Ended December 31, 2023 |
|||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
398,232 |
$ |
638,356 |
$ |
2,544,716 |
$ |
3,148,955 |
|||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
251,428 |
307,317 |
423,430 |
844,257 |
|||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
254 |
1,001 |
1,439 |
2,408 |
|||||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
1,323 |
2,069 |
81,082 |
85,943 |
|||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
282,089 |
259,392 |
466,560 |
714,327 |
|||||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
— |
(34,193 |
) |
79,228 |
41,826 |
||||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
— |
195,415 |
514,584 |
786,623 |
|||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
947,024 |
1,238,710 |
1,039,432 |
2,187,450 |
|||||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
— |
(203 |
) |
421 |
973 |
||||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
265,532 |
465,870 |
1,662,265 |
2,129,902 |
|||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
— |
131,692 |
2,311,029 |
2,394,129 |
|||||||||||||||
MFS® VIT Total Return Series - Initial Class |
967 |
950 |
860 |
2,161 |
|||||||||||||||
Voya Balanced Portfolio - Class I |
14,078 |
19,877 |
417,630 |
471,954 |
|||||||||||||||
Voya Government Money Market Portfolio - Class I |
— |
(48 |
) |
48 |
83,541 |
||||||||||||||
Voya Growth and Income Portfolio - Class I |
5,480,099 |
3,965,968 |
9,753,649 |
13,903,339 |
|||||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
1,364,754 |
1,564,335 |
12,160,320 |
13,765,269 |
|||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
— |
(118,495 |
) |
204,770 |
190,424 |
||||||||||||||
Voya Large Cap Growth Portfolio - Class I |
— |
(176,739 |
) |
2,172,550 |
1,939,905 |
||||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
11,781 |
6,722 |
25,812 |
43,730 |
|||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
139,193 |
124,085 |
180,338 |
362,549 |
|||||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
74,189 |
57,378 |
114,377 |
225,261 |
|||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
53,621 |
17,629 |
1,190,335 |
1,190,377 |
|||||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
— |
(36,096 |
) |
266,837 |
320,863 |
B-9
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of changes in net assets
Years Ended December 31, 2021, 2022 and 2023
Fidelity® VIP Contrafund® Portfolio - Initial Class Subaccount |
Fidelity® VIP Equity-Income Portfolio - Initial Class Subaccount |
Fidelity® VIP Growth Portfolio - Initial Class Subaccount |
Fidelity® VIP Overseas Portfolio - Initial Class Subaccount |
Invesco V.I. Global Fund - Series I Shares Subaccount |
Invesco V.I. Global Strategic Income Fund - Series I Shares Subaccount |
Janus Henderson Balanced Portfolio - Institutional Shares Subaccount |
|||||||||||||||||||||||||
NET ASSETS AT JANUARY 1, 2021 |
$ |
13,499,242 |
$ |
7,006,994 |
$ |
460,064 |
$ |
490,372 |
$ |
3,585,325 |
$ |
786,054 |
$ |
6,961,374 |
|||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||||||
• Net investment income (loss) |
(108,718 |
) |
89,991 |
(1,652 |
) |
158 |
(27,688 |
) |
30,620 |
9,708 |
|||||||||||||||||||||
• Net realized gain (loss) on investments |
2,501,942 |
981,824 |
188,204 |
47,178 |
430,716 |
(5,696 |
) |
333,811 |
|||||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
1,048,256 |
565,925 |
(123,628 |
) |
41,157 |
100,291 |
(55,601 |
) |
732,424 |
||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
3,441,480 |
1,637,740 |
62,924 |
88,493 |
503,319 |
(30,677 |
) |
1,075,943 |
|||||||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||||||
• Net unit transactions |
(1,197,733 |
) |
(493,761 |
) |
(230,774 |
) |
(35,205 |
) |
(407,818 |
) |
(31,252 |
) |
(586,873 |
) |
|||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(1,197,733 |
) |
(493,761 |
) |
(230,774 |
) |
(35,205 |
) |
(407,818 |
) |
(31,252 |
) |
(586,873 |
) |
|||||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,243,747 |
1,143,979 |
(167,850 |
) |
53,288 |
95,501 |
(61,929 |
) |
489,070 |
||||||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2021 |
15,742,989 |
8,150,973 |
292,214 |
543,660 |
3,680,826 |
724,125 |
7,450,444 |
||||||||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||||||
• Net investment income (loss) |
(36,838 |
) |
106,289 |
572 |
2,543 |
(18,008 |
) |
(3,409 |
) |
29,937 |
|||||||||||||||||||||
• Net realized gain (loss) on investments |
1,011,475 |
378,372 |
100,457 |
4,278 |
499,171 |
(18,415 |
) |
424,506 |
|||||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
(5,100,858 |
) |
(870,844 |
) |
(121,757 |
) |
(144,362 |
) |
(1,624,261 |
) |
(63,213 |
) |
(1,695,913 |
) |
|||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
(4,126,221 |
) |
(386,183 |
) |
(20,728 |
) |
(137,541 |
) |
(1,143,098 |
) |
(85,037 |
) |
(1,241,470 |
) |
|||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||||||
• Net unit transactions |
(1,427,581 |
) |
562,303 |
(267,937 |
) |
11,021 |
(285,643 |
) |
(37,306 |
) |
(469,991 |
) |
|||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(1,427,581 |
) |
562,303 |
(267,937 |
) |
11,021 |
(285,643 |
) |
(37,306 |
) |
(469,991 |
) |
|||||||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(5,553,802 |
) |
176,120 |
(288,665 |
) |
(126,520 |
) |
(1,428,741 |
) |
(122,343 |
) |
(1,711,461 |
) |
||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2022 |
10,189,187 |
8,327,093 |
3,549 |
417,140 |
2,252,085 |
601,782 |
5,738,983 |
||||||||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||||||
• Net investment income (loss) |
(34,117 |
) |
113,510 |
(32 |
) |
2,792 |
(11,625 |
) |
(3,209 |
) |
76,624 |
||||||||||||||||||||
• Net realized gain (loss) on investments |
638,356 |
307,317 |
1,001 |
2,069 |
259,392 |
(34,193 |
) |
195,415 |
|||||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
2,544,716 |
423,430 |
1,439 |
81,082 |
466,560 |
79,228 |
514,584 |
||||||||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
3,148,955 |
844,257 |
2,408 |
85,943 |
714,327 |
41,826 |
786,623 |
||||||||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||||||
• Net unit transactions |
(988,806 |
) |
(56,624 |
) |
826 |
29,194 |
(272,065 |
) |
(159,052 |
) |
(757,374 |
) |
|||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(988,806 |
) |
(56,624 |
) |
826 |
29,194 |
(272,065 |
) |
(159,052 |
) |
(757,374 |
) |
|||||||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,160,149 |
787,633 |
3,234 |
115,137 |
442,262 |
(117,226 |
) |
29,249 |
|||||||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2023 |
$ |
12,349,336 |
$ |
9,114,726 |
$ |
6,783 |
$ |
532,277 |
$ |
2,694,347 |
$ |
484,556 |
$ |
5,768,232 |
See accompanying notes.
B-10
Janus Henderson Enterprise Portfolio - Institutional Shares Subaccount |
Janus Henderson Flexible Bond Portfolio - Institutional Shares Subaccount |
Janus Henderson Global Research Portfolio - Institutional Shares Subaccount |
Janus Henderson Research Portfolio - Institutional Shares Subaccount |
MFS® VIT Total Return Series - Initial Class Subaccount |
Voya Balanced Portfolio - Class I Subaccount |
||||||||||||||||||||||
NET ASSETS AT JANUARY 1, 2021 |
$ |
16,157,549 |
$ |
23,142 |
$ |
10,655,907 |
$ |
8,153,003 |
$ |
21,571 |
$ |
5,104,926 |
|||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||
• Net investment income (loss) |
(86,609 |
) |
341 |
(41,629 |
) |
(65,513 |
) |
299 |
44,568 |
||||||||||||||||||
• Net realized gain (loss) on investments |
2,191,894 |
604 |
948,655 |
766,736 |
1,259 |
318,739 |
|||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
341,663 |
(1,267 |
) |
867,806 |
833,095 |
1,318 |
355,910 |
||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
2,446,948 |
(322 |
) |
1,774,832 |
1,534,318 |
2,876 |
719,217 |
||||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||
• Net unit transactions |
(1,453,813 |
) |
(780 |
) |
(702,921 |
) |
(582,384 |
) |
(790 |
) |
(634,959 |
) |
|||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(1,453,813 |
) |
(780 |
) |
(702,921 |
) |
(582,384 |
) |
(790 |
) |
(634,959 |
) |
|||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
993,135 |
(1,102 |
) |
1,071,911 |
951,934 |
2,086 |
84,258 |
||||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2021 |
17,150,684 |
22,040 |
11,727,818 |
9,104,937 |
23,657 |
5,189,184 |
|||||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||
• Net investment income (loss) |
(87,864 |
) |
422 |
14,003 |
(46,918 |
) |
272 |
40,891 |
|||||||||||||||||||
• Net realized gain (loss) on investments |
2,753,412 |
274 |
1,335,488 |
1,335,800 |
1,985 |
677,190 |
|||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
(5,467,607 |
) |
(3,930 |
) |
(3,663,502 |
) |
(4,011,924 |
) |
(4,760 |
) |
(1,558,197 |
) |
|||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
(2,802,059 |
) |
(3,234 |
) |
(2,314,011 |
) |
(2,723,042 |
) |
(2,503 |
) |
(840,116 |
) |
|||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||
• Net unit transactions |
(1,030,039 |
) |
1,577 |
(794,124 |
) |
(483,951 |
) |
1,505 |
(1,116,241 |
) |
|||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(1,030,039 |
) |
1,577 |
(794,124 |
) |
(483,951 |
) |
1,505 |
(1,116,241 |
) |
|||||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(3,832,098 |
) |
(1,657 |
) |
(3,108,135 |
) |
(3,206,993 |
) |
(998 |
) |
(1,956,357 |
) |
|||||||||||||||
NET ASSETS AT DECEMBER 31, 2022 |
13,318,586 |
20,383 |
8,619,683 |
5,897,944 |
22,659 |
3,232,827 |
|||||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||||||
• Net investment income (loss) |
(90,692 |
) |
755 |
1,767 |
(48,592 |
) |
351 |
34,447 |
|||||||||||||||||||
• Net realized gain (loss) on investments |
1,238,710 |
(203 |
) |
465,870 |
131,692 |
950 |
19,877 |
||||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
1,039,432 |
421 |
1,662,265 |
2,311,029 |
860 |
417,630 |
|||||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
2,187,450 |
973 |
2,129,902 |
2,394,129 |
2,161 |
471,954 |
|||||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||||||
• Net unit transactions |
(1,102,921 |
) |
283 |
(679,994 |
) |
(552,981 |
) |
165 |
(182,983 |
) |
|||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(1,102,921 |
) |
283 |
(679,994 |
) |
(552,981 |
) |
165 |
(182,983 |
) |
|||||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,084,529 |
1,256 |
1,449,908 |
1,841,148 |
2,326 |
288,971 |
|||||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2023 |
$ |
14,403,115 |
$ |
21,639 |
$ |
10,069,591 |
$ |
7,739,092 |
$ |
24,985 |
$ |
3,521,798 |
B-11
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Statements of changes in net assets (continued)
Years Ended December 31, 2021, 2022 and 2023
Voya Government Money Market Portfolio - Class I Subaccount |
Voya Growth and Income Portfolio - Class I Subaccount |
Voya Index Plus LargeCap Portfolio - Class I Subaccount |
Voya Intermediate Bond Portfolio - Class I Subaccount |
Voya Large Cap Growth Portfolio - Class I Subaccount |
|||||||||||||||||||
NET ASSETS AT JANUARY 1, 2021 |
$ |
2,254,213 |
$ |
61,893,645 |
$ |
57,242,390 |
$ |
4,530,456 |
$ |
7,917,076 |
|||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
(14,630 |
) |
93,679 |
90,072 |
101,230 |
(74,362 |
) |
||||||||||||||||
• Net realized gain (loss) on investments |
1,724 |
30,135,026 |
4,874,483 |
4,104 |
1,715,007 |
||||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
118 |
(13,711,805 |
) |
10,927,433 |
(181,267 |
) |
(236,819 |
) |
|||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
(12,788 |
) |
16,516,900 |
15,891,988 |
(75,933 |
) |
1,403,826 |
||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
(112,287 |
) |
(7,785,499 |
) |
(1,705,548 |
) |
(200,981 |
) |
(668,559 |
) |
|||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(112,287 |
) |
(7,785,499 |
) |
(1,705,548 |
) |
(200,981 |
) |
(668,559 |
) |
|||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(125,075 |
) |
8,731,401 |
14,186,440 |
(276,914 |
) |
735,267 |
||||||||||||||||
NET ASSETS AT DECEMBER 31, 2021 |
2,129,138 |
70,625,046 |
71,428,830 |
4,253,542 |
8,652,343 |
||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
14,005 |
148,117 |
(27,307 |
) |
77,365 |
(58,168 |
) |
||||||||||||||||
• Net realized gain (loss) on investments |
(123 |
) |
6,348,294 |
14,812,602 |
(55,709 |
) |
2,019,224 |
||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
123 |
(17,186,047 |
) |
(28,815,795 |
) |
(644,451 |
) |
(4,571,626 |
) |
||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
14,005 |
(10,689,636 |
) |
(14,030,500 |
) |
(622,795 |
) |
(2,610,570 |
) |
||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
(14,304 |
) |
(4,878,324 |
) |
(1,199,250 |
) |
(335,677 |
) |
(582,260 |
) |
|||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(14,304 |
) |
(4,878,324 |
) |
(1,199,250 |
) |
(335,677 |
) |
(582,260 |
) |
|||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(299 |
) |
(15,567,960 |
) |
(15,229,750 |
) |
(958,472 |
) |
(3,192,830 |
) |
|||||||||||||
NET ASSETS AT DECEMBER 31, 2022 |
2,128,839 |
55,057,086 |
56,199,080 |
3,295,070 |
5,459,513 |
||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
83,541 |
183,722 |
40,614 |
104,149 |
(55,906 |
) |
|||||||||||||||||
• Net realized gain (loss) on investments |
(48 |
) |
3,965,968 |
1,564,335 |
(118,495 |
) |
(176,739 |
) |
|||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
48 |
9,753,649 |
12,160,320 |
204,770 |
2,172,550 |
||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
83,541 |
13,903,339 |
13,765,269 |
190,424 |
1,939,905 |
||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
47,286 |
(4,419,776 |
) |
(2,956,050 |
) |
(552,150 |
) |
(392,162 |
) |
||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
47,286 |
(4,419,776 |
) |
(2,956,050 |
) |
(552,150 |
) |
(392,162 |
) |
||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
130,827 |
9,483,563 |
10,809,219 |
(361,726 |
) |
1,547,743 |
|||||||||||||||||
NET ASSETS AT DECEMBER 31, 2023 |
$ |
2,259,666 |
$ |
64,540,649 |
$ |
67,008,299 |
$ |
2,933,344 |
$ |
7,007,256 |
See accompanying notes.
B-12
Voya Strategic Allocation Conservative Portfolio - Class I Subaccount |
Voya Strategic Allocation Growth Portfolio - Class I Subaccount |
Voya Strategic Allocation Moderate Portfolio - Class I Subaccount |
VY® T. Rowe Price Growth Equity Portfolio - Class I Subaccount |
VY® Voya International High Dividend Low Volatility Portfolio - Class I Subaccount |
|||||||||||||||||||
NET ASSETS AT JANUARY 1, 2021 |
$ |
431,216 |
$ |
2,425,665 |
$ |
1,566,170 |
$ |
4,744,904 |
$ |
2,791,293 |
|||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
7,594 |
26,568 |
26,926 |
(28,425 |
) |
42,808 |
|||||||||||||||||
• Net realized gain (loss) on investments |
15,520 |
106,712 |
75,879 |
626,621 |
(32,057 |
) |
|||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
16,156 |
260,776 |
111,564 |
288,614 |
284,137 |
||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
39,270 |
394,056 |
214,369 |
886,810 |
294,888 |
||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
93,811 |
(33,660 |
) |
159,353 |
(453,788 |
) |
(282,798 |
) |
|||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
93,811 |
(33,660 |
) |
159,353 |
(453,788 |
) |
(282,798 |
) |
|||||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
133,081 |
360,396 |
373,722 |
433,022 |
12,090 |
||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2021 |
564,297 |
2,786,061 |
1,939,892 |
5,177,926 |
2,803,383 |
||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
12,272 |
54,937 |
39,825 |
(18,552 |
) |
90,677 |
|||||||||||||||||
• Net realized gain (loss) on investments |
41,297 |
292,185 |
168,366 |
563,015 |
(33,018 |
) |
|||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
(136,583 |
) |
(900,342 |
) |
(561,186 |
) |
(2,567,715 |
) |
(325,495 |
) |
|||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
(83,014 |
) |
(553,220 |
) |
(352,995 |
) |
(2,023,252 |
) |
(267,836 |
) |
|||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
(83,032 |
) |
(125,882 |
) |
(93,345 |
) |
(473,519 |
) |
(129,224 |
) |
|||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(83,032 |
) |
(125,882 |
) |
(93,345 |
) |
(473,519 |
) |
(129,224 |
) |
|||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
(166,046 |
) |
(679,102 |
) |
(446,340 |
) |
(2,496,771 |
) |
(397,060 |
) |
|||||||||||||
NET ASSETS AT DECEMBER 31, 2022 |
398,251 |
2,106,959 |
1,493,552 |
2,681,155 |
2,406,323 |
||||||||||||||||||
Changes From Operations: |
|||||||||||||||||||||||
• Net investment income (loss) |
11,196 |
58,126 |
53,506 |
(17,587 |
) |
90,122 |
|||||||||||||||||
• Net realized gain (loss) on investments |
6,722 |
124,085 |
57,378 |
17,629 |
(36,096 |
) |
|||||||||||||||||
• Net change in unrealized appreciation or depreciation on investments |
25,812 |
180,338 |
114,377 |
1,190,335 |
266,837 |
||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
43,730 |
362,549 |
225,261 |
1,190,377 |
320,863 |
||||||||||||||||||
Change From Unit Transactions: |
|||||||||||||||||||||||
• Net unit transactions |
(14,651 |
) |
(113,136 |
) |
(85,878 |
) |
(298,936 |
) |
(215,892 |
) |
|||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM UNIT TRANSACTIONS |
(14,651 |
) |
(113,136 |
) |
(85,878 |
) |
(298,936 |
) |
(215,892 |
) |
|||||||||||||
TOTAL INCREASE (DECREASE) IN NET ASSETS |
29,079 |
249,413 |
139,383 |
891,441 |
104,971 |
||||||||||||||||||
NET ASSETS AT DECEMBER 31, 2023 |
$ |
427,330 |
$ |
2,356,372 |
$ |
1,632,935 |
$ |
3,572,596 |
$ |
2,511,294 |
B-13
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements
December 31, 2023
1. Accounting Policies and Variable Account Information
The Variable Account: Variable Life Account B of Voya Retirement Insurance and Annuity Company (the Variable Account), formerly known as Variable Life Account B of ING Life Insurance and Annuity Company, is a separate account established by Voya Retirement Insurance and Annuity Company (the Company), formerly known as ING Life Insurance and Annuity Company, and is registered as a unit investment trust with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended. The Variable Account is sold exclusively for use with variable life insurance product contracts as defined under the Internal Revenue Code of 1986, as amended. The Variable Account consists of six products as follows:
• AetnaVest • AetnaVest II • AetnaVest Plus • AetnaVest Estate Protector |
• AetnaVest Estate Protector II • Corporate VUL |
Effective October 1, 1998, the Company contracted the administrative servicing obligations of its individual variable life business to The Lincoln National Life Insurance Company (Lincoln Life) and Lincoln Life & Annuity Company of New York (LNY). Although the Company is responsible for all policy terms and conditions, Lincoln Life and LNY are responsible for servicing the individual life contracts, including the payment of benefits, oversight of investment management and contract administration. The assets of the Variable Account are owned by the Company. The Variable Account's assets support the variable life policies and may not be used to satisfy liabilities arising out of any other business of the Company.
Basis of Presentation: The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for unit investment trusts.
Accounting Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts as of the date of the financial statements. Those estimates are inherently subject to change and actual results could differ from those estimates. Included among the material (or potentially material) reported amounts that require use of estimates is the fair value of certain assets.
Investments: The assets of the Variable Account are divided into variable subaccounts each of which may be invested in shares of one of twenty-nine mutual funds (the Funds) of ten open-ended management investment companies, each Fund with its own investment objective. The Funds are:
AIM Variable Insurance Funds (Invesco Variable Insurance Funds):
Invesco V.I. Discovery Mid Cap Growth Fund - Series I Shares*
Invesco V.I. Global Fund - Series I Shares
Invesco V.I. Global Strategic Income Fund - Series I Shares
Invesco V.I. Main Street Fund - Series I Shares*
Fidelity® Variable Insurance Products:
Fidelity® VIP Asset Manager Portfolio - Initial Class*
Fidelity® VIP Contrafund® Portfolio - Initial Class
Fidelity® VIP Equity-Income Portfolio - Initial Class
Fidelity® VIP Growth Portfolio - Initial Class
Fidelity® VIP High Income Portfolio - Initial Class*
Fidelity® VIP Overseas Portfolio - Initial Class
Janus Aspen Series:
Janus Henderson Balanced Portfolio - Institutional Shares
Janus Henderson Enterprise Portfolio - Institutional Shares
Janus Henderson Flexible Bond Portfolio - Institutional Shares
Janus Henderson Global Research Portfolio - Institutional Shares
Janus Henderson Research Portfolio - Institutional Shares
MFS® Variable Insurance Trust:
MFS® VIT Total Return Series - Initial Class
MFS® Variable Insurance Trust II:
MFS® VIT II Income Portfolio - Initial Class*
Voya Investors Trust:
Voya Large Cap Growth Portfolio - Class I
Voya Partners, Inc.:
VY® T. Rowe Price Growth Equity Portfolio - Class I
VY® Voya International High Dividend Low Volatility Portfolio - Class I
Voya Strategic Allocation Portfolios, Inc.:
Voya Strategic Allocation Conservative Portfolio - Class I
Voya Strategic Allocation Growth Portfolio - Class I
Voya Strategic Allocation Moderate Portfolio - Class I
Voya Variable Portfolios, Inc.:
Voya Index Plus LargeCap Portfolio - Class I
Voya Variable Product Funds:
Voya Balanced Portfolio - Class I
Voya Government Money Market Portfolio - Class I
Voya Growth and Income Portfolio - Class I
Voya Intermediate Bond Portfolio - Class I
Voya Small Company Portfolio - Class I*
* Available fund with no money invested at December 31, 2023
B-14
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
1. Accounting Policies and Variable Account Information (continued)
Each subaccount invests in shares of a single underlying Fund. The investment performance of each subaccount will reflect the investment performance of the underlying Fund less separate account expenses. There is no assurance that the investment objective of any underlying Fund will be met. A Fund calculates a daily net asset value per share ("NAV") which is based on the market value of its investment portfolio. The amount of risk varies significantly between subaccounts. Due to the level of risk associated with certain investment portfolios, it is at least reasonably possible that changes in the values of investment portfolios will occur in the near term and that such changes could materially affect contract holders' investments in the Funds and the amounts reported in the financial statements. The contract holder assumes all of the investment performance risk for the subaccounts selected.
Investments in the Funds are stated at fair value as determined by the closing net asset value per share on December 31, 2023. Net asset value is quoted by the Funds as derived by the fair value of the Funds' underlying investments. The difference between cost and net asset value is reflected as unrealized appreciation or depreciation of investments. There are no redemption restrictions on investments in the Funds.
Investments for which the fair value is measured at NAV using the practical expedient (investments in investees measured at NAV) are excluded from the fair value hierarchy. Accordingly, the Variable Account's investments in the Funds have not been classified in the fair value hierarchy.
Investment transactions are accounted for on a trade-date basis. The cost of investments sold is determined by the average cost method.
ASC 946-10-15, "Financial Services - Investment Companies (Topic 946) - Scope and Scope Exceptions" provides accounting guidance for assessing whether an entity is an investment company. This guidance evaluates the entity's purpose and design to determine whether the entity is an investment company. The standard also adds additional disclosure requirements regarding contractually required commitments to investees. Management has evaluated the criteria in the standard and concluded that the Variable Account qualifies as an investment company and therefore applies the accounting requirements of ASC 946.
Dividends: Dividends paid to the Variable Account are automatically reinvested in shares of the Funds on the payable date. Dividend income is recorded on the ex-dividend date.
Federal Income Taxes: The operations of the Variable Account form a part of and are taxed with the total operations of the Company, which is taxed as a "life insurance company" under the Internal Revenue Code of 1986, as amended. The Variable Account will not be taxed as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended. Under current federal income tax law, no federal income taxes are payable or receivable with respect to the Variable Account's net investment income and the net realized gain (loss) on investments.
Investment Fund Changes: During 2021, the following funds changed their names:
Previous Fund Name |
New Fund Name |
||||||
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund - Series I Shares |
Invesco V.I. Discovery Mid Cap Growth Fund - Series I Shares |
||||||
Invesco Oppenheimer V.I. Global Fund - Series I Shares |
Invesco V.I. Global Fund - Series I Shares |
||||||
Invesco Oppenheimer V.I. Global Strategic Income Fund - Series I Shares |
Invesco V.I. Global Strategic Income Fund - Series I Shares |
||||||
Invesco Oppenheimer V.I. Main Street Fund - Series I Shares |
Invesco V.I. Main Street Fund - Series I Shares |
B-15
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
2. Mortality and Expense Guarantees and Other Transactions with Affiliates
Amounts are paid to the Company for mortality and expense guarantees at a percentage of the current value of the Variable Account each day. The mortality and expense risk charges for each of the variable subaccounts are reported in the statements of operations. The rates are as follows for the six policy types within the Variable Account:
• AetnaVest - annual rate of .85% to 1.00%.
• AetnaVest II - annual rate of 1.00%.
• AetnaVest Plus - annual rate of 1.00%.
• AetnaVest Estate Protector - annual rate of .85% for policy years one through ten and .00% thereafter.
• AetnaVest Estate Protector II - annual rate of .65% for policy years one through ten, .25% for policy years eleven through twenty and .00% thereafter.
• Corporate VUL - annual rate of 1.00% for policy years one through ten and .50% thereafter.
The Company deducts a premium load from each premium payment to cover its administration expenses, state taxes, and federal income tax liabilities. The percentage deducted from each premium payment is specified in each policy. The premium loads for the years ended December 31, 2023, 2022 and 2021, amounted to $280,521, $277,821 and $258,099, respectively.
The Company charges monthly administrative fees for items such as underwriting and issuance, premium billing and collection, policy value calculation, confirmations and periodic reports. The amount of the monthly administrative fees are specified in each policy. Administrative fees for the years ended December 31, 2023, 2022 and 2021, amounted to $188,932, $202,786 and $217,659, respectively.
The Company charges a monthly deduction for the cost of insurance and any charges for supplemental riders. The cost of insurance charge is equal to the amount at risk multiplied by a monthly cost of insurance rate. The cost of insurance rate is variable and is based on the insured's issue age, sex (where permitted by law), number of policy years elapsed and premium class. The cost of insurance charges for the years ended December 31, 2023, 2022 and 2021, amounted to $12,232,071, $12,721,602 and $13,035,892, respectively.
Under certain circumstances, the Company reserves the right to charge a transfer fee between sub-accounts. The amount of the transfer fee is specified in each policy.
The Company, upon full surrender of a policy, may charge a surrender charge. This charge is in part a deferred sales charge and in part a recovery of certain first year administrative costs. The amount of the surrender charge, if any, will depend on the specified amount, insured's age, risk class and sex (where permitted by law). The maximum surrender charges are included in each policy and are in compliance with each state's nonforfeiture law. Surrender charges for the years ended December 31, 2023, 2022 and 2021, amounted to $325, $225 and $525, respectively.
Premium load, cost of insurance, administrative, surrender and transfer fees are included within Net unit transactions on the Statements of Changes in Net Assets.
3. Financial Highlights
A summary of the fee rates, unit values, units outstanding, net assets and total return and investment income ratios for variable life contracts as of and for each year or period in the five years ended December 31, 2023, follows:
Subaccount |
Year |
Minimum Fee Rate(1) |
Maximum Fee Rate(1) |
Minimum Unit Value(2) |
Maximum Unit Value(2) |
Units Outstanding |
Net Assets |
Minimum Total Return(3) |
Maximum Total Return(3) |
Investment Income Ratio(4) |
|||||||||||||||||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
$ |
19.41 |
$ |
131.19 |
181,680 |
$ |
12,349,336 |
32.12 |
% |
33.45 |
% |
0.49 |
% |
||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
14.54 |
99.29 |
205,692 |
10,189,187 |
-27.05 |
% |
-26.31 |
% |
0.48 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
19.74 |
136.10 |
218,158 |
15,742,989 |
26.56 |
% |
27.83 |
% |
0.06 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
15.44 |
107.49 |
224,578 |
13,499,242 |
29.27 |
% |
30.57 |
% |
0.25 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.82 |
83.13 |
234,538 |
11,156,078 |
30.27 |
% |
31.58 |
% |
0.45 |
% |
|||||||||||||||||||||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
16.70 |
69.39 |
237,551 |
9,114,726 |
9.55 |
% |
10.65 |
% |
1.97 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
15.09 |
63.34 |
235,524 |
8,327,093 |
-5.90 |
% |
-4.96 |
% |
2.02 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
15.88 |
67.32 |
205,286 |
8,150,973 |
23.65 |
% |
24.89 |
% |
1.89 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.71 |
54.44 |
216,270 |
7,006,994 |
5.63 |
% |
6.69 |
% |
1.79 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.91 |
51.54 |
235,926 |
7,257,843 |
26.18 |
% |
27.44 |
% |
1.93 |
% |
B-16
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
3. Financial Highlights (continued)
Subaccount |
Year |
Minimum Fee Rate(1) |
Maximum Fee Rate(1) |
Minimum Unit Value(2) |
Maximum Unit Value(2) |
Units Outstanding |
Net Assets |
Minimum Total Return(3) |
Maximum Total Return(3) |
Investment Income Ratio(4) |
|||||||||||||||||||||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.50 |
% |
0.50 |
% |
$ |
69.82 |
$ |
69.82 |
97 |
$ |
6,783 |
35.56 |
% |
35.56 |
% |
0.08 |
% |
||||||||||||||||||||||||||
2022 |
0.50 |
% |
0.50 |
% |
51.51 |
51.51 |
69 |
3,549 |
-24.83 |
% |
-24.83 |
% |
1.16 |
% |
|||||||||||||||||||||||||||||
2021 |
0.50 |
% |
0.50 |
% |
68.52 |
68.52 |
4,265 |
292,214 |
22.60 |
% |
22.60 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2020 |
0.50 |
% |
0.50 |
% |
55.89 |
55.89 |
8,232 |
460,064 |
43.18 |
% |
43.18 |
% |
0.08 |
% |
|||||||||||||||||||||||||||||
2019 |
0.50 |
% |
0.50 |
% |
39.04 |
39.04 |
9,742 |
380,291 |
33.64 |
% |
33.64 |
% |
0.26 |
% |
|||||||||||||||||||||||||||||
Fidelity® VIP High Income Portfolio - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2019 |
0.00 |
% |
0.00 |
% |
— |
— |
— |
— |
0.00 |
% |
0.00 |
% |
0.85 |
% |
|||||||||||||||||||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.50 |
% |
0.50 |
% |
26.64 |
26.64 |
19,983 |
532,277 |
19.91 |
% |
19.91 |
% |
1.07 |
% |
|||||||||||||||||||||||||||||
2022 |
0.50 |
% |
0.50 |
% |
22.21 |
22.21 |
18,778 |
417,140 |
-24.86 |
% |
-24.86 |
% |
1.09 |
% |
|||||||||||||||||||||||||||||
2021 |
0.50 |
% |
0.50 |
% |
29.57 |
29.57 |
18,388 |
543,660 |
19.10 |
% |
19.10 |
% |
0.53 |
% |
|||||||||||||||||||||||||||||
2020 |
0.50 |
% |
0.50 |
% |
24.82 |
24.82 |
19,754 |
490,372 |
15.04 |
% |
15.04 |
% |
0.45 |
% |
|||||||||||||||||||||||||||||
2019 |
0.50 |
% |
0.50 |
% |
21.58 |
21.58 |
20,401 |
440,216 |
27.13 |
% |
27.13 |
% |
2.34 |
% |
|||||||||||||||||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
14.94 |
81.08 |
69,651 |
2,694,347 |
33.39 |
% |
34.73 |
% |
0.23 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
11.09 |
60.57 |
77,246 |
2,252,085 |
-32.45 |
% |
-31.76 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
16.25 |
89.34 |
80,384 |
3,680,826 |
14.34 |
% |
15.49 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
14.07 |
77.86 |
76,937 |
3,585,325 |
26.37 |
% |
27.64 |
% |
0.69 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.02 |
61.40 |
83,053 |
3,073,425 |
30.48 |
% |
31.79 |
% |
0.90 |
% |
|||||||||||||||||||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
10.40 |
22.43 |
29,174 |
484,556 |
7.80 |
% |
8.88 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
9.55 |
20.81 |
43,337 |
601,782 |
-12.34 |
% |
-11.46 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
10.79 |
24.60 |
45,551 |
724,125 |
-4.37 |
% |
-3.41 |
% |
4.68 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
11.17 |
26.83 |
46,958 |
786,054 |
2.37 |
% |
3.40 |
% |
5.87 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
10.80 |
26.12 |
47,859 |
807,374 |
9.70 |
% |
10.80 |
% |
3.66 |
% |
|||||||||||||||||||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
15.54 |
109.43 |
113,718 |
5,768,232 |
14.38 |
% |
15.53 |
% |
2.09 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
13.45 |
95.68 |
140,727 |
5,738,983 |
-17.32 |
% |
-16.48 |
% |
1.23 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
16.11 |
115.71 |
145,877 |
7,450,444 |
15.83 |
% |
17.20 |
% |
0.90 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
13.74 |
99.73 |
154,764 |
6,961,374 |
12.90 |
% |
14.31 |
% |
1.77 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
12.02 |
88.12 |
171,632 |
7,214,231 |
21.37 |
% |
22.59 |
% |
1.89 |
% |
|||||||||||||||||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
17.41 |
156.31 |
192,106 |
14,403,115 |
16.90 |
% |
18.07 |
% |
0.16 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
14.74 |
133.72 |
203,659 |
13,318,586 |
-16.78 |
% |
-15.94 |
% |
0.20 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
17.54 |
160.67 |
213,476 |
17,150,684 |
15.67 |
% |
16.83 |
% |
0.32 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
15.01 |
138.91 |
228,760 |
16,157,549 |
18.29 |
% |
19.47 |
% |
0.07 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
12.56 |
117.44 |
242,827 |
14,593,910 |
34.14 |
% |
35.48 |
% |
0.19 |
% |
|||||||||||||||||||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.50 |
% |
0.50 |
% |
18.72 |
18.72 |
1,156 |
21,639 |
4.98 |
% |
4.98 |
% |
4.25 |
% |
|||||||||||||||||||||||||||||
2022 |
0.50 |
% |
0.50 |
% |
17.83 |
17.83 |
1,143 |
20,383 |
-14.09 |
% |
-14.09 |
% |
2.54 |
% |
|||||||||||||||||||||||||||||
2021 |
0.50 |
% |
0.50 |
% |
20.75 |
20.75 |
1,062 |
22,040 |
-1.39 |
% |
-1.39 |
% |
2.03 |
% |
|||||||||||||||||||||||||||||
2020 |
0.50 |
% |
0.50 |
% |
21.05 |
21.05 |
1,100 |
23,142 |
9.93 |
% |
9.93 |
% |
3.23 |
% |
|||||||||||||||||||||||||||||
2019 |
0.50 |
% |
0.50 |
% |
19.14 |
19.14 |
841 |
16,101 |
9.03 |
% |
9.03 |
% |
3.29 |
% |
|||||||||||||||||||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
16.64 |
78.19 |
161,763 |
10,069,591 |
25.52 |
% |
26.78 |
% |
0.93 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
13.13 |
62.30 |
182,222 |
8,619,683 |
-20.21 |
% |
-19.41 |
% |
1.04 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
16.29 |
78.08 |
203,555 |
11,727,818 |
16.91 |
% |
18.09 |
% |
0.52 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
13.80 |
66.78 |
219,003 |
10,655,907 |
18.87 |
% |
20.06 |
% |
0.73 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.49 |
56.18 |
237,518 |
9,722,368 |
27.76 |
% |
29.04 |
% |
1.00 |
% |
|||||||||||||||||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
20.14 |
106.01 |
116,345 |
7,739,092 |
41.12 |
% |
42.54 |
% |
0.14 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
14.13 |
75.12 |
125,628 |
5,897,944 |
-30.28 |
% |
-29.58 |
% |
0.16 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
20.06 |
107.74 |
133,948 |
9,104,937 |
19.14 |
% |
20.33 |
% |
0.10 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
16.67 |
90.44 |
141,950 |
8,153,003 |
31.63 |
% |
32.95 |
% |
0.41 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
12.54 |
68.70 |
161,987 |
6,993,126 |
34.17 |
% |
35.52 |
% |
0.45 |
% |
B-17
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
3. Financial Highlights (continued)
Subaccount |
Year |
Minimum Fee Rate(1) |
Maximum Fee Rate(1) |
Minimum Unit Value(2) |
Maximum Unit Value(2) |
Units Outstanding |
Net Assets |
Minimum Total Return(3) |
Maximum Total Return(3) |
Investment Income Ratio(4) |
|||||||||||||||||||||||||||||||||
MFS® VIT Total Return Series - Initial Class |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.50 |
% |
0.50 |
% |
$ |
28.47 |
$ |
28.47 |
878 |
$ |
24,985 |
9.89 |
% |
9.89 |
% |
2.05 |
% |
||||||||||||||||||||||||||
2022 |
0.50 |
% |
0.50 |
% |
25.91 |
25.91 |
875 |
22,659 |
-10.03 |
% |
-10.03 |
% |
1.72 |
% |
|||||||||||||||||||||||||||||
2021 |
0.50 |
% |
0.50 |
% |
28.80 |
28.80 |
821 |
23,657 |
13.55 |
% |
13.55 |
% |
1.80 |
% |
|||||||||||||||||||||||||||||
2020 |
0.50 |
% |
0.50 |
% |
25.36 |
25.36 |
851 |
21,571 |
9.26 |
% |
9.26 |
% |
2.16 |
% |
|||||||||||||||||||||||||||||
2019 |
0.50 |
% |
0.50 |
% |
23.21 |
23.21 |
628 |
14,578 |
19.78 |
% |
19.78 |
% |
1.26 |
% |
|||||||||||||||||||||||||||||
Voya Balanced Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
13.61 |
67.10 |
93,478 |
3,521,798 |
14.76 |
% |
15.92 |
% |
1.81 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
11.74 |
58.44 |
97,801 |
3,232,827 |
-18.07 |
% |
-17.24 |
% |
1.83 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
14.19 |
71.28 |
134,885 |
5,189,184 |
14.77 |
% |
15.92 |
% |
1.64 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.24 |
62.08 |
146,140 |
5,104,926 |
9.74 |
% |
10.85 |
% |
2.42 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.04 |
56.54 |
167,266 |
5,331,656 |
17.92 |
% |
19.11 |
% |
2.42 |
% |
|||||||||||||||||||||||||||||
Voya Government Money Market Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
10.81 |
22.14 |
156,830 |
2,259,666 |
3.73 |
% |
4.77 |
% |
4.67 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
10.34 |
21.34 |
156,118 |
2,128,839 |
0.38 |
% |
1.39 |
% |
1.38 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
10.23 |
21.26 |
159,629 |
2,129,138 |
-0.91 |
% |
0.09 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
10.24 |
21.46 |
165,896 |
2,254,213 |
-0.71 |
% |
0.29 |
% |
0.26 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
10.24 |
21.61 |
182,185 |
2,486,718 |
0.94 |
% |
1.96 |
% |
1.89 |
% |
|||||||||||||||||||||||||||||
Voya Growth and Income Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
20.00 |
190.21 |
803,854 |
64,540,649 |
26.12 |
% |
27.39 |
% |
1.15 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
15.70 |
150.74 |
856,264 |
55,057,086 |
-15.56 |
% |
-14.71 |
% |
1.09 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
18.40 |
178.42 |
915,372 |
70,625,046 |
27.72 |
% |
29.00 |
% |
0.99 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
14.27 |
139.63 |
991,803 |
61,893,645 |
16.09 |
% |
17.26 |
% |
1.40 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
12.17 |
120.21 |
1,074,446 |
58,244,521 |
27.60 |
% |
28.88 |
% |
1.63 |
% |
|||||||||||||||||||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
18.27 |
70.24 |
1,122,179 |
67,008,299 |
24.81 |
% |
26.07 |
% |
0.96 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
14.49 |
56.27 |
1,196,569 |
56,199,080 |
-19.85 |
% |
-19.04 |
% |
0.84 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
17.90 |
70.21 |
1,230,314 |
71,428,830 |
27.96 |
% |
29.25 |
% |
1.02 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
13.85 |
56.88 |
1,259,784 |
57,242,390 |
14.75 |
% |
15.91 |
% |
1.58 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.95 |
49.49 |
1,279,761 |
50,755,964 |
28.76 |
% |
30.05 |
% |
1.53 |
% |
|||||||||||||||||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
10.95 |
52.77 |
138,669 |
2,933,344 |
6.21 |
% |
7.27 |
% |
4.13 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
10.21 |
49.68 |
179,033 |
3,295,070 |
-15.29 |
% |
-14.44 |
% |
2.79 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
11.93 |
58.65 |
188,967 |
4,253,542 |
-1.86 |
% |
-0.88 |
% |
3.01 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.04 |
59.77 |
184,338 |
4,530,456 |
6.73 |
% |
7.81 |
% |
3.48 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.17 |
56.00 |
183,671 |
4,423,653 |
8.76 |
% |
9.85 |
% |
3.39 |
% |
|||||||||||||||||||||||||||||
Voya Large Cap Growth Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
18.67 |
84.03 |
112,312 |
7,007,256 |
36.48 |
% |
37.85 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
13.55 |
61.57 |
120,547 |
5,459,513 |
-31.19 |
% |
-30.50 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
19.49 |
89.48 |
126,973 |
8,652,343 |
18.36 |
% |
19.55 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
16.30 |
75.60 |
139,551 |
7,917,076 |
29.58 |
% |
30.88 |
% |
0.48 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
12.46 |
58.34 |
155,873 |
7,152,093 |
31.43 |
% |
32.76 |
% |
0.65 |
% |
|||||||||||||||||||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
12.43 |
32.79 |
19,857 |
427,330 |
10.81 |
% |
11.92 |
% |
3.35 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
11.10 |
29.55 |
20,451 |
398,251 |
-17.29 |
% |
-16.46 |
% |
3.49 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
13.29 |
35.67 |
23,027 |
564,297 |
8.05 |
% |
9.14 |
% |
2.23 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.18 |
32.97 |
15,021 |
431,216 |
9.35 |
% |
10.45 |
% |
2.56 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.03 |
30.10 |
15,996 |
418,727 |
13.67 |
% |
14.82 |
% |
2.80 |
% |
|||||||||||||||||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
14.29 |
42.62 |
67,655 |
2,356,372 |
17.48 |
% |
18.66 |
% |
3.46 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
12.05 |
36.23 |
71,788 |
2,106,959 |
-20.15 |
% |
-19.35 |
% |
3.21 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
14.94 |
45.30 |
76,450 |
2,786,061 |
16.18 |
% |
17.35 |
% |
1.85 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.73 |
38.93 |
72,763 |
2,425,665 |
13.26 |
% |
14.40 |
% |
2.10 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.13 |
34.32 |
77,877 |
2,281,046 |
21.62 |
% |
22.84 |
% |
2.68 |
% |
B-18
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
3. Financial Highlights (continued)
Subaccount |
Year |
Minimum Fee Rate(1) |
Maximum Fee Rate(1) |
Minimum Unit Value(2) |
Maximum Unit Value(2) |
Units Outstanding |
Net Assets |
Minimum Total Return(3) |
Maximum Total Return(3) |
Investment Income Ratio(4) |
|||||||||||||||||||||||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
$ |
13.59 |
$ |
37.79 |
65,743 |
$ |
1,632,935 |
14.96 |
% |
16.11 |
% |
4.00 |
% |
||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
11.71 |
32.83 |
69,284 |
1,493,552 |
-18.97 |
% |
-18.16 |
% |
3.02 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
14.31 |
40.45 |
72,810 |
1,939,892 |
12.71 |
% |
13.84 |
% |
2.13 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
12.57 |
35.84 |
58,859 |
1,566,170 |
11.61 |
% |
12.73 |
% |
2.30 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.15 |
32.06 |
61,054 |
1,440,800 |
18.08 |
% |
19.26 |
% |
2.76 |
% |
|||||||||||||||||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
17.05 |
77.21 |
118,849 |
3,572,596 |
45.43 |
% |
46.89 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
11.61 |
52.90 |
129,506 |
2,681,155 |
-41.25 |
% |
-40.66 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
19.57 |
89.74 |
145,272 |
5,177,926 |
18.95 |
% |
20.15 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
16.29 |
75.18 |
149,312 |
4,744,904 |
35.32 |
% |
36.68 |
% |
0.00 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
11.92 |
55.37 |
154,163 |
3,688,303 |
29.53 |
% |
30.83 |
% |
0.18 |
% |
|||||||||||||||||||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
|||||||||||||||||||||||||||||||||||||||||||
2023 |
0.00 |
% |
1.00 |
% |
11.39 |
35.68 |
83,914 |
2,511,294 |
13.73 |
% |
14.87 |
% |
4.52 |
% |
|||||||||||||||||||||||||||||
2022 |
0.00 |
% |
1.00 |
% |
9.92 |
31.38 |
91,481 |
2,406,323 |
-9.81 |
% |
-8.90 |
% |
4.60 |
% |
|||||||||||||||||||||||||||||
2021 |
0.00 |
% |
1.00 |
% |
10.89 |
34.79 |
96,840 |
2,803,383 |
10.97 |
% |
12.08 |
% |
2.42 |
% |
|||||||||||||||||||||||||||||
2020 |
0.00 |
% |
1.00 |
% |
9.71 |
31.35 |
107,753 |
2,791,293 |
-1.70 |
% |
-0.71 |
% |
3.67 |
% |
|||||||||||||||||||||||||||||
2019 |
0.00 |
% |
1.00 |
% |
9.78 |
31.89 |
117,550 |
3,055,255 |
15.59 |
% |
16.75 |
% |
2.07 |
% |
(1) These amounts represent the annualized minimum and maximum contract expenses of the separate account, consisting primarily of mortality and expense charges, for only those subaccounts that existed for the entire year. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying funds have been excluded.
(2) As the unit value is presented as a range of minimum to maximum values for only those subaccounts which existed for the entire year, some individual contract unit values may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.
(3) These amounts represent the total return, including changes in value of mutual funds, and reflect deductions for all items included in the fee rate. The total return does not include contract charges deducted directly from policy account values. The total return is not annualized. As the total return is presented as a range of minimum to maximum values for only those subaccounts that existed for the entire year, some individual contract total returns may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.
(4) These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense guarantee charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest. Investment income ratios are not annualized.
Note: Fee rate, unit value and total return minimum and maximum are the same where there is only one active contract level charge for the subaccount.
B-19
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
4. Purchases and Sales of Investments
The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2023:
Subaccount |
Aggregate Cost of Purchases |
Aggregate Proceeds from Sales |
|||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
613,390 |
$ |
1,238,298 |
|||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
1,016,916 |
708,749 |
|||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
15,241 |
14,193 |
|||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
40,861 |
7,558 |
|||||||||
Invesco V.I. Global Fund - Series I Shares |
340,569 |
342,213 |
|||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
25,378 |
187,648 |
|||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
171,254 |
852,121 |
|||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
1,109,510 |
1,356,398 |
|||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
2,073 |
1,035 |
|||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
422,054 |
834,963 |
|||||||||
Janus Henderson Research Portfolio - Institutional Shares |
41,949 |
643,659 |
|||||||||
MFS® VIT Total Return Series - Initial Class |
2,649 |
1,166 |
|||||||||
Voya Balanced Portfolio - Class I |
230,133 |
364,661 |
|||||||||
Voya Government Money Market Portfolio - Class I |
578,093 |
447,307 |
|||||||||
Voya Growth and Income Portfolio - Class I |
6,444,681 |
5,201,914 |
|||||||||
Voya Index Plus LargeCap Portfolio - Class I |
2,020,633 |
3,572,681 |
|||||||||
Voya Intermediate Bond Portfolio - Class I |
192,361 |
640,421 |
|||||||||
Voya Large Cap Growth Portfolio - Class I |
151,803 |
600,004 |
|||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
43,628 |
35,309 |
|||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
259,460 |
175,326 |
|||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
184,869 |
143,075 |
|||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
91,936 |
354,878 |
|||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
155,828 |
281,658 |
The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2022:
Subaccount |
Aggregate Cost of Purchases |
Aggregate Proceeds from Sales |
|||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
860,279 |
$ |
1,772,999 |
|||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
1,866,748 |
918,442 |
|||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
21,882 |
277,846 |
|||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
24,511 |
7,066 |
|||||||||
Invesco V.I. Global Fund - Series I Shares |
480,405 |
347,056 |
|||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
22,424 |
63,130 |
|||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
338,826 |
582,174 |
|||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
2,433,856 |
1,236,818 |
|||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
3,325 |
938 |
|||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
1,219,684 |
940,471 |
|||||||||
Janus Henderson Research Portfolio - Institutional Shares |
1,263,998 |
585,162 |
|||||||||
MFS® VIT Total Return Series - Initial Class |
4,707 |
1,010 |
|||||||||
Voya Balanced Portfolio - Class I |
693,801 |
1,261,577 |
|||||||||
Voya Government Money Market Portfolio - Class I |
467,711 |
467,969 |
|||||||||
Voya Growth and Income Portfolio - Class I |
8,797,334 |
5,681,068 |
|||||||||
Voya Index Plus LargeCap Portfolio - Class I |
15,245,246 |
1,794,644 |
|||||||||
Voya Intermediate Bond Portfolio - Class I |
258,623 |
506,518 |
|||||||||
Voya Large Cap Growth Portfolio - Class I |
2,298,119 |
779,530 |
|||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
67,039 |
104,274 |
|||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
395,119 |
170,652 |
|||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
262,914 |
151,369 |
|||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
641,831 |
547,773 |
|||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
166,836 |
205,323 |
B-20
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
4. Purchases and Sales of Investments (continued)
The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2021:
Subaccount |
Aggregate Cost of Purchases |
Aggregate Proceeds from Sales |
|||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
$ |
1,934,216 |
$ |
1,416,873 |
|||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
1,123,324 |
669,496 |
|||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
87,888 |
239,774 |
|||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
41,494 |
37,731 |
|||||||||
Invesco V.I. Global Fund - Series I Shares |
235,005 |
484,432 |
|||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
70,650 |
71,282 |
|||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
196,348 |
717,953 |
|||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
1,529,973 |
1,678,257 |
|||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
1,040 |
891 |
|||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
670,226 |
882,353 |
|||||||||
Janus Henderson Research Portfolio - Institutional Shares |
521,767 |
731,292 |
|||||||||
MFS® VIT Total Return Series - Initial Class |
1,512 |
904 |
|||||||||
Voya Balanced Portfolio - Class I |
361,611 |
875,461 |
|||||||||
Voya Government Money Market Portfolio - Class I |
243,564 |
368,639 |
|||||||||
Voya Growth and Income Portfolio - Class I |
28,972,950 |
8,640,555 |
|||||||||
Voya Index Plus LargeCap Portfolio - Class I |
4,826,946 |
2,336,383 |
|||||||||
Voya Intermediate Bond Portfolio - Class I |
440,155 |
539,773 |
|||||||||
Voya Large Cap Growth Portfolio - Class I |
1,585,639 |
796,519 |
|||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
141,915 |
39,466 |
|||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
241,541 |
198,822 |
|||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
356,910 |
120,240 |
|||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
453,702 |
541,838 |
|||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
149,929 |
389,919 |
5. Investments
The following is a summary of investments owned at December 31, 2023:
Subaccount |
Shares Owned |
Net Asset Value |
Fair Value of Shares |
Cost of Shares |
|||||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
253,945 |
$ |
48.63 |
$ |
12,349,336 |
$ |
8,783,676 |
||||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
366,790 |
24.85 |
9,114,726 |
8,354,410 |
|||||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
73 |
93.10 |
6,783 |
5,735 |
|||||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
20,615 |
25.82 |
532,277 |
447,490 |
|||||||||||||||
Invesco V.I. Global Fund - Series I Shares |
73,697 |
36.56 |
2,694,347 |
2,698,968 |
|||||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
112,950 |
4.29 |
484,556 |
549,357 |
|||||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
127,390 |
45.28 |
5,768,232 |
3,983,587 |
|||||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
188,227 |
76.52 |
14,403,115 |
11,214,215 |
|||||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
2,153 |
10.05 |
21,639 |
25,325 |
|||||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
164,805 |
61.10 |
10,069,591 |
6,652,167 |
|||||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
171,408 |
45.15 |
7,739,092 |
5,384,578 |
|||||||||||||||
MFS® VIT Total Return Series - Initial Class |
1,074 |
23.26 |
24,985 |
24,580 |
|||||||||||||||
Voya Balanced Portfolio - Class I |
238,120 |
14.79 |
3,521,798 |
3,263,628 |
|||||||||||||||
Voya Government Money Market Portfolio - Class I |
2,259,666 |
1.00 |
2,259,666 |
2,259,830 |
|||||||||||||||
Voya Growth and Income Portfolio - Class I |
3,318,285 |
19.45 |
64,540,649 |
78,131,553 |
|||||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
2,621,608 |
25.56 |
67,008,299 |
59,812,677 |
|||||||||||||||
Voya Intermediate Bond Portfolio - Class I |
268,130 |
10.94 |
2,933,344 |
3,365,917 |
|||||||||||||||
Voya Large Cap Growth Portfolio - Class I |
514,483 |
13.62 |
7,007,256 |
7,690,348 |
|||||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
38,672 |
11.05 |
427,330 |
471,077 |
|||||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
183,518 |
12.84 |
2,356,372 |
2,404,353 |
|||||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
133,084 |
12.27 |
1,632,935 |
1,665,820 |
|||||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
41,976 |
85.11 |
3,572,596 |
3,444,979 |
|||||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
252,645 |
9.94 |
2,511,294 |
2,696,194 |
B-21
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
6. Changes in Units Outstanding
The change in units outstanding for the year ended December 31, 2023, is as follows:
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
4,921 |
(28,933 |
) |
(24,012 |
) |
||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
21,350 |
(19,323 |
) |
2,027 |
|||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
265 |
(237 |
) |
28 |
|||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
1,415 |
(210 |
) |
1,205 |
|||||||||||
Invesco V.I. Global Fund - Series I Shares |
1,923 |
(9,518 |
) |
(7,595 |
) |
||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
1,891 |
(16,054 |
) |
(14,163 |
) |
||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
2,553 |
(29,562 |
) |
(27,009 |
) |
||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
2,255 |
(13,808 |
) |
(11,553 |
) |
||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
65 |
(52 |
) |
13 |
|||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
2,122 |
(22,581 |
) |
(20,459 |
) |
||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
919 |
(10,202 |
) |
(9,283 |
) |
||||||||||
MFS® VIT Total Return Series - Initial Class |
43 |
(40 |
) |
3 |
|||||||||||
Voya Balanced Portfolio - Class I |
4,163 |
(8,486 |
) |
(4,323 |
) |
||||||||||
Voya Government Money Market Portfolio - Class I |
36,321 |
(35,609 |
) |
712 |
|||||||||||
Voya Growth and Income Portfolio - Class I |
4,303 |
(56,713 |
) |
(52,410 |
) |
||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
3,966 |
(78,356 |
) |
(74,390 |
) |
||||||||||
Voya Intermediate Bond Portfolio - Class I |
3,786 |
(44,150 |
) |
(40,364 |
) |
||||||||||
Voya Large Cap Growth Portfolio - Class I |
4,127 |
(12,362 |
) |
(8,235 |
) |
||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
919 |
(1,513 |
) |
(594 |
) |
||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
1,560 |
(5,693 |
) |
(4,133 |
) |
||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
1,807 |
(5,348 |
) |
(3,541 |
) |
||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
2,029 |
(12,686 |
) |
(10,657 |
) |
||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
1,631 |
(9,198 |
) |
(7,567 |
) |
The change in units outstanding for the year ended December 31, 2022, is as follows:
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
12,295 |
(24,761 |
) |
(12,466 |
) |
||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
53,577 |
(23,339 |
) |
30,238 |
|||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
172 |
(4,368 |
) |
(4,196 |
) |
||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
603 |
(213 |
) |
390 |
|||||||||||
Invesco V.I. Global Fund - Series I Shares |
5,454 |
(8,592 |
) |
(3,138 |
) |
||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
2,253 |
(4,467 |
) |
(2,214 |
) |
||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
5,645 |
(10,795 |
) |
(5,150 |
) |
||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
4,143 |
(13,960 |
) |
(9,817 |
) |
||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
126 |
(45 |
) |
81 |
|||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
2,046 |
(23,379 |
) |
(21,333 |
) |
||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
1,716 |
(10,036 |
) |
(8,320 |
) |
||||||||||
MFS® VIT Total Return Series - Initial Class |
88 |
(34 |
) |
54 |
|||||||||||
Voya Balanced Portfolio - Class I |
2,939 |
(40,023 |
) |
(37,084 |
) |
||||||||||
Voya Government Money Market Portfolio - Class I |
30,219 |
(33,730 |
) |
(3,511 |
) |
||||||||||
Voya Growth and Income Portfolio - Class I |
7,344 |
(66,452 |
) |
(59,108 |
) |
||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
4,374 |
(38,119 |
) |
(33,745 |
) |
||||||||||
Voya Intermediate Bond Portfolio - Class I |
10,973 |
(20,907 |
) |
(9,934 |
) |
||||||||||
Voya Large Cap Growth Portfolio - Class I |
7,158 |
(13,584 |
) |
(6,426 |
) |
||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
920 |
(3,496 |
) |
(2,576 |
) |
||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
798 |
(5,460 |
) |
(4,662 |
) |
||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
1,788 |
(5,314 |
) |
(3,526 |
) |
||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
3,725 |
(19,491 |
) |
(15,766 |
) |
||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
1,907 |
(7,266 |
) |
(5,359 |
) |
B-22
Variable Life Account B of Voya Retirement Insurance & Annuity Company
Notes to financial statements (continued)
6. Changes in Units Outstanding (continued)
The change in units outstanding for the year ended December 31, 2021, is as follows:
Subaccount |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
15,042 |
(21,462 |
) |
(6,420 |
) |
||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
5,291 |
(16,275 |
) |
(10,984 |
) |
||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
187 |
(4,154 |
) |
(3,967 |
) |
||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
— |
(1,366 |
) |
(1,366 |
) |
||||||||||
Invesco V.I. Global Fund - Series I Shares |
11,894 |
(8,447 |
) |
3,447 |
|||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
3,662 |
(5,069 |
) |
(1,407 |
) |
||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
4,293 |
(13,180 |
) |
(8,887 |
) |
||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
2,018 |
(17,302 |
) |
(15,284 |
) |
||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
— |
(38 |
) |
(38 |
) |
||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
1,910 |
(17,358 |
) |
(15,448 |
) |
||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
1,584 |
(9,586 |
) |
(8,002 |
) |
||||||||||
MFS® VIT Total Return Series - Initial Class |
— |
(30 |
) |
(30 |
) |
||||||||||
Voya Balanced Portfolio - Class I |
10,718 |
(21,973 |
) |
(11,255 |
) |
||||||||||
Voya Government Money Market Portfolio - Class I |
18,325 |
(24,592 |
) |
(6,267 |
) |
||||||||||
Voya Growth and Income Portfolio - Class I |
6,838 |
(83,269 |
) |
(76,431 |
) |
||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
13,799 |
(43,269 |
) |
(29,470 |
) |
||||||||||
Voya Intermediate Bond Portfolio - Class I |
21,673 |
(17,044 |
) |
4,629 |
|||||||||||
Voya Large Cap Growth Portfolio - Class I |
1,760 |
(14,338 |
) |
(12,578 |
) |
||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
9,390 |
(1,384 |
) |
8,006 |
|||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
8,945 |
(5,258 |
) |
3,687 |
|||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
17,772 |
(3,821 |
) |
13,951 |
|||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
8,412 |
(12,452 |
) |
(4,040 |
) |
||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
3,367 |
(14,280 |
) |
(10,913 |
) |
7. Subsequent Events
Management evaluated subsequent events through April 26, 2024, the date at which the Variable Account's financial statements were available to be issued, and determined there were no additional matters to be disclosed.
B-23
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Voya Retirement Insurance and Annuity Company and
Contract Owners of Variable Life Account B of Voya Retirement Insurance and Annuity Company
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the subaccounts listed in the Appendix that comprise Variable Life Account B of Voya Retirement Insurance and Annuity Company ("Variable Account"), as of December 31, 2023, the related statements of operations and the statements of changes in net assets for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2023, the results of its operations and changes in its net assets for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Variable Account's management. Our responsibility is to express an opinion on each of the subaccounts' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Variable Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2023, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Ernst & Young LLP
We have served as the Variable Account's Auditor since 1999.
Philadelphia, Pennsylvania
April 26, 2024
B-24
Subaccount |
Statements of Assets and Liabilities |
Statements of Operations |
Statements of Changes in Net Assets |
||||||||||||
Fidelity® VIP Contrafund® Portfolio - Initial Class |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Fidelity® VIP Equity-Income Portfolio - Initial Class |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Fidelity® VIP Growth Portfolio - Initial Class |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Fidelity® VIP Overseas Portfolio - Initial Class |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Invesco V.I. Global Fund - Series I Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Invesco V.I. Global Strategic Income Fund - Series I Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Janus Henderson Balanced Portfolio - Institutional Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Janus Henderson Enterprise Portfolio - Institutional Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Janus Henderson Flexible Bond Portfolio - Institutional Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Janus Henderson Global Research Portfolio - Institutional Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Janus Henderson Research Portfolio - Institutional Shares |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
MFS® VIT Total Return Series - Initial Class |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Balanced Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Government Money Market Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Growth and Income Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Index Plus LargeCap Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Intermediate Bond Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
B-25
Subaccount |
Statements of Assets and Liabilities |
Statements of Operations |
Statements of Changes in Net Assets |
||||||||||||
Voya Large Cap Growth Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Strategic Allocation Conservative Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Strategic Allocation Growth Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
Voya Strategic Allocation Moderate Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
VY® T. Rowe Price Growth Equity Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
||||||||||||
VY® Voya International High Dividend Low Volatility Portfolio - Class I |
As of December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
For each of the three years in the period ended December 31, 2023 |
B-26