AB VPS Balanced Hedged Allocation Portfolio | Lord Abbett Series Fund - Fundamental Equity Portfolio | ||||
AB VPS International Value Portfolio | Lord Abbett Series Fund –Dividend Growth Portfolio | ||||
AB VPS Discovery Value Portfolio (Formerly AB VPS Small/Mid Cap Value Portfolio) | Lord Abbett Series Fund - Bond Debenture Portfolio | ||||
AB VPS Sustainable International Thematic Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | ||||
Invesco V.I. Government Securities Fund | MFS® Growth Series | ||||
Invesco V.I. High Yield Fund | MFS® Investors Trust Series | ||||
Invesco V.I. EQV International Equity Fund | MFS® Total Return Series | ||||
Invesco V.I. Diversified Dividend Fund | MFS® Value Series | ||||
Invesco V.I. Government Money Market Fund | BlackRock S&P 500 Index V.I. Fund | ||||
American Funds Insurance Series® The Bond Fund of America | Invesco V.I. Equity and Income Fund | ||||
American Funds Insurance Series® Global Growth Fund | Morgan Stanley VIF Emerging Markets Debt Portfolio | ||||
American Funds Insurance Series® Growth Fund | Morgan Stanley VIF Emerging Markets Equity Portfolio | ||||
American Funds Insurance Series® Growth-Income Fund | Morgan Stanley VIF Growth Portfolio | ||||
American Funds Insurance Series® International Fund | Morgan Stanley VIF Discovery Portfolio | ||||
American Funds Insurance Series® Global Small Capitalization Fund | Invesco V.I. American Value Fund | ||||
Allspring VT Discovery All Cap Growth Fund (Formerly Allspring VT Omega Growth Fund) | Invesco V.I. Equally-Weighted S&P 500 Fund | ||||
Fidelity® VIP Equity-Income Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | ||||
Fidelity® VIP Growth Portfolio | Invesco V.I. Capital Appreciation Fund | ||||
Fidelity® VIP Contrafund® Portfolio | Invesco V.I. Global Fund | ||||
Fidelity® VIP Mid Cap Portfolio | Invesco V.I. Main Street Fund® | ||||
Fidelity® VIP Value Strategies Portfolio | Invesco V.I. Main Street Small Cap Fund® | ||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | Putnam VT Diversified Income Fund | ||||
Franklin Income VIP Fund | Putnam VT Global Asset Allocation Fund | ||||
Franklin Small-Mid Cap Growth VIP Fund | Putnam VT Large Cap Growth Fund (Formerly Putnam VT Growth Opportunities Fund) | ||||
Franklin Small Cap Value VIP Fund | Putnam VT International Value Fund | ||||
Franklin Strategic Income VIP Fund | Putnam VT International Equity Fund | ||||
Franklin Mutual Shares VIP Fund | Putnam VT Core Equity Fund (Formerly Putnam VT Multi-Cap Core Fund) | ||||
Templeton Developing Markets VIP Fund | Putnam VT Sustainable Leaders Fund | ||||
Templeton Growth VIP Fund | Putnam VT Small Cap Value Fund | ||||
Franklin Mutual Global Discovery VIP Fund | Putnam VT George Putnam Balanced Fund | ||||
Templeton Global Bond VIP Fund | Putnam VT Large Cap Value Fund | ||||
Hartford Balanced HLS Fund | Invesco V.I. Growth and Income Fund | ||||
Hartford Total Return Bond HLS Fund | Invesco V.I. Comstock Fund | ||||
Hartford Capital Appreciation HLS Fund | Invesco V.I. American Franchise Fund | ||||
Hartford Dividend and Growth HLS Fund | Allspring VT Index Asset Allocation Fund | ||||
Hartford Disciplined Equity HLS Fund | Allspring VT International Equity Fund | ||||
Hartford International Opportunities HLS Fund | Allspring VT Small Cap Growth Fund |
Hartford Ultrashort Bond HLS Fund | Allspring VT Discovery SMID Cap Growth Fund (Formerly Allspring VT Discovery Fund) | ||||
Hartford Small Company HLS Fund | Allspring VT Opportunity Fund | ||||
Hartford SmallCap Growth HLS Fund | Morgan Stanley VIF Global Infrastructure Portfolio | ||||
Hartford Stock HLS Fund | MFS® Core Equity Portfolio | ||||
MFS® Massachusetts Investors Growth Stock Portfolio |
Sub-Account | Statements of Assets and Liabilities | Statements of Operations | Statements of Changes in Net Assets | Financial Highlights | ||||||||||
As of | For the | For the | For the | |||||||||||
AB VPS Relative Value Portfolio (Formerly AB VPS Growth and Income Portfolio) | December 31, 2023 | Year ended December 31, 2023 | Two years in the period ended December 31, 2023 | Four years in the period ended December 31, 2023 and the period from April 30, 2019 to December 31, 2019 | ||||||||||
Hartford MidCap HLS Fund | December 31, 2023 | Year ended December 31, 2023 | Two years in the period ended December 31, 2023 | Three years in the period ended December 31, 2023 and the period from September 18, 2020 to December 31, 2020 | ||||||||||
Morgan Stanley VIF Core Plus Fixed Income | Not Applicable | Period from January 1, 2023 to July 28, 2023 | Period from January 1, 2023 to July 28, 2023 and the year ended December 31, 2022 | Period from January 1, 2023 to July 28, 2023 and the four years in the period ended December 31, 2022 | ||||||||||
Morgan Stanley VIF Global Franchise Portfolio | Not Applicable | Period from January 1, 2023 to September 18, 2023 | Period from January 1, 2023 to September 18, 2023 and the year ended December 31, 2022 | Period from January 1, 2023 to September 18, 2023 and the four years in the period ended December 31, 2022 |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 11,660,195 | 28,799,091 | 9,379,460 | 2,006,572 | — | — | — | — | — | 17,145,888 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 2,256,258 | 3,992,951 | — | 24,531,720 | 40,360,729 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 4,405,088 | — | 354,057 | 5,690,956 | 31,527,512 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 11,660,195 | 28,799,091 | 9,379,460 | 2,006,572 | 6,661,346 | 3,992,951 | 354,057 | 30,222,676 | 71,888,241 | 17,145,888 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 40,751 | 12,864 | 5,312 | 299 | 1,389 | 742 | 31 | 4,856 | 15,634 | 8,733 | ||||||||||||||||||||||
Other assets | — | — | — | — | 1 | — | — | — | 148 | — | ||||||||||||||||||||||
Total assets | 11,700,946 | 28,811,955 | 9,384,772 | 2,006,871 | 6,662,736 | 3,993,693 | 354,088 | 30,227,532 | 71,904,023 | 17,154,621 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 40,751 | 12,864 | 5,312 | 299 | 1,389 | 742 | 31 | 4,856 | 15,634 | 8,733 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | 3 | 1 | 2 | 2 | — | 2 | — | — | — | 1 | ||||||||||||||||||||||
Total liabilities | 40,754 | 12,865 | 5,314 | 301 | 1,389 | 744 | 31 | 4,856 | 15,634 | 8,734 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 11,660,192 | $ | 28,799,090 | $ | 9,379,458 | $ | 2,006,570 | $ | 6,661,347 | $ | 3,992,949 | $ | 354,057 | $ | 30,222,676 | $ | 71,888,389 | $ | 17,145,887 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 11,660,192 | 28,799,090 | 9,379,458 | 2,006,570 | — | — | — | — | — | 17,145,887 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 2,256,259 | 3,992,949 | — | 24,531,719 | 40,360,817 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 4,405,088 | — | 354,057 | 5,690,957 | 31,527,572 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 11,660,192 | $ | 28,799,090 | $ | 9,379,458 | $ | 2,006,570 | $ | 6,661,347 | $ | 3,992,949 | $ | 354,057 | $ | 30,222,676 | $ | 71,888,389 | $ | 17,145,887 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 1,351,123 | 1,957,790 | 537,813 | 115,786 | — | — | — | — | — | 595,757 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 218,630 | 851,375 | — | 1,012,035 | 40,360,729 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 430,605 | — | 10,578 | 237,222 | 31,527,512 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 1,351,123 | 1,957,790 | 537,813 | 115,786 | 649,235 | 851,375 | 10,578 | 1,249,257 | 71,888,241 | 595,757 | ||||||||||||||||||||||
Cost | $ | 14,361,338 | $ | 29,724,899 | $ | 9,459,310 | $ | 2,334,858 | $ | 6,977,602 | $ | 4,386,826 | $ | 318,136 | $ | 25,769,919 | $ | 71,888,241 | $ | 17,345,031 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 594,008 | 2,668,329 | 279,027 | 186,346 | 723,701 | 292,538 | 22,403 | 1,123,987 | 7,483,962 | 1,165,668 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 16.288071 | $ | 6.111459 | $ | 27.286884 | $ | 9.005945 | $ | 8.078920 | $ | 10.064253 | $ | 15.197821 | $ | 21.754727 | $ | 8.399495 | $ | 13.757293 | ||||||||||||
Maximum unit fair value #* | $ | 24.074012 | $ | 16.088355 | $ | 47.436481 | $ | 18.624002 | $ | 9.601834 | $ | 14.341966 | $ | 15.936985 | $ | 27.390728 | $ | 10.271479 | $ | 15.081277 | ||||||||||||
Contract liability | $ | 11,561,831 | $ | 28,458,908 | $ | 9,285,295 | $ | 1,997,980 | $ | 6,505,595 | $ | 3,902,307 | $ | 354,057 | $ | 29,776,421 | $ | 71,091,752 | $ | 16,849,900 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 4,717 | 31,498 | 2,739 | 771 | 16,273 | 6,474 | — | 16,552 | 81,429 | 20,190 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 18.937101 | $ | 7.289865 | $ | 32.024303 | $ | 10.258755 | $ | 9.240382 | $ | 13.453467 | $ | — | $ | 24.882012 | $ | 9.387366 | $ | 14.438960 | ||||||||||||
Maximum unit fair value #* | $ | 22.435505 | $ | 12.284363 | $ | 37.583809 | $ | 11.781243 | $ | 9.601834 | $ | 14.159715 | $ | — | $ | 27.390728 | $ | 10.271479 | $ | 14.792373 | ||||||||||||
Contract liability | $ | 98,361 | $ | 340,182 | $ | 94,163 | $ | 8,590 | $ | 155,752 | $ | 90,642 | $ | — | $ | 446,255 | $ | 796,637 | $ | 295,987 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | 18,715,773 | 134,630,741 | 91,480,409 | 17,965,317 | 6,813,251 | 566,612 | — | — | — | ||||||||||||||||||||||
class 4 | 2,145,160 | 228,135 | 2,446,646 | 1,707,747 | 1,270,564 | 532,962 | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 25,176,343 | 23,655,662 | 132,712,474 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 2,145,160 | 18,943,908 | 137,077,387 | 93,188,156 | 19,235,881 | 7,346,213 | 566,612 | 25,176,343 | 23,655,662 | 132,712,474 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 230 | 3,339 | 27,538 | 20,603 | 3,900 | 1,175 | 116 | 8,837 | 4,280 | 94,914 | ||||||||||||||||||||||
Other assets | — | 3 | 2 | — | 1 | 5 | 2 | — | — | — | ||||||||||||||||||||||
Total assets | 2,145,390 | 18,947,250 | 137,104,927 | 93,208,759 | 19,239,782 | 7,347,393 | 566,730 | 25,185,180 | 23,659,942 | 132,807,388 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 230 | 3,339 | 27,538 | 20,603 | 3,900 | 1,175 | 116 | 8,837 | 4,280 | 94,914 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | 1 | — | — | — | — | — | — | — | 2 | — | ||||||||||||||||||||||
Total liabilities | 231 | 3,339 | 27,538 | 20,603 | 3,900 | 1,175 | 116 | 8,837 | 4,282 | 94,914 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 2,145,159 | $ | 18,943,911 | $ | 137,077,389 | $ | 93,188,156 | $ | 19,235,882 | $ | 7,346,218 | $ | 566,614 | $ | 25,176,343 | $ | 23,655,660 | $ | 132,712,474 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | 18,715,775 | 134,630,743 | 91,480,408 | 17,965,317 | 6,813,255 | 566,614 | — | — | — | ||||||||||||||||||||||
class 4 | 2,145,159 | 228,136 | 2,446,646 | 1,707,748 | 1,270,565 | 532,963 | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 25,176,343 | 23,655,660 | 132,712,474 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 2,145,159 | $ | 18,943,911 | $ | 137,077,389 | $ | 93,188,156 | $ | 19,235,882 | $ | 7,346,218 | $ | 566,614 | $ | 25,176,343 | $ | 23,655,660 | $ | 132,712,474 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | 559,683 | 1,370,985 | 1,569,132 | 1,031,896 | 389,328 | 23,718 | — | — | — | ||||||||||||||||||||||
class 4 | 229,429 | 6,896 | 25,566 | 29,783 | 74,172 | 30,525 | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 1,052,963 | 263,075 | 2,833,920 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 229,429 | 566,579 | 1,396,551 | 1,598,915 | 1,106,068 | 419,853 | 23,718 | 1,052,963 | 263,075 | 2,833,920 | ||||||||||||||||||||||
Cost | $ | 2,453,223 | $ | 15,529,211 | $ | 105,372,869 | $ | 72,516,887 | $ | 19,368,191 | $ | 7,997,975 | $ | 600,564 | $ | 23,884,003 | $ | 19,469,536 | $ | 99,813,354 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 212,925 | 530,087 | 2,931,133 | 2,288,719 | 1,155,374 | 271,650 | 12,766 | 892,109 | 425,076 | 2,934,619 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 9.931331 | $ | 5.412091 | $ | 6.536003 | $ | 4.434534 | $ | 2.632914 | $ | 3.964128 | $ | 38.083129 | $ | 22.993730 | $ | 46.586474 | $ | 33.635936 | ||||||||||||
Maximum unit fair value #* | $ | 10.124707 | $ | 50.709608 | $ | 66.601092 | $ | 45.721867 | $ | 23.829198 | $ | 40.117653 | $ | 46.595382 | $ | 40.901283 | $ | 76.958177 | $ | 55.920041 | ||||||||||||
Contract liability | $ | 2,145,159 | $ | 18,778,119 | $ | 135,154,603 | $ | 92,041,836 | $ | 19,001,929 | $ | 7,279,363 | $ | 565,707 | $ | 24,868,158 | $ | 23,569,523 | $ | 131,674,558 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | — | 3,712 | 36,402 | 25,543 | 13,620 | 1,897 | 19 | 10,896 | 1,512 | 23,057 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | — | $ | 35.198430 | $ | 23.295757 | $ | 41.664197 | $ | 10.901003 | $ | 28.502534 | $ | 46.595382 | $ | 26.734388 | $ | 54.163766 | $ | 35.332107 | ||||||||||||
Maximum unit fair value #* | $ | — | $ | 50.709608 | $ | 66.601092 | $ | 45.721867 | $ | 23.829198 | $ | 40.117653 | $ | 46.595382 | $ | 31.674495 | $ | 63.569172 | $ | 51.114669 | ||||||||||||
Contract liability | $ | — | $ | 165,792 | $ | 1,922,786 | $ | 1,146,320 | $ | 233,953 | $ | 66,855 | $ | 907 | $ | 308,185 | $ | 86,137 | $ | 1,037,916 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Income VIP Fund | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 15,506,736 | $ | — | $ | 3,066,017 | $ | — | ||||||||||||
class 2 | — | — | — | — | 13,353,931 | — | — | 21,539,218 | — | 4,279,131 | ||||||||||||||||||||||
class 4 | — | — | — | 1,016,901 | — | 386,867 | — | 915,266 | — | 233,384 | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 31,671,997 | 4,901,394 | 4,437,902 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 31,671,997 | 4,901,394 | 4,437,902 | 1,016,901 | 13,353,931 | 386,867 | 15,506,736 | 22,454,484 | 3,066,017 | 4,512,515 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 7,269 | 863 | 1,093 | 94 | 2,587 | 33 | 2,998 | 4,320 | 497 | 693 | ||||||||||||||||||||||
Other assets | — | — | 1 | 1 | — | — | 3 | — | — | 1 | ||||||||||||||||||||||
Total assets | 31,679,266 | 4,902,257 | 4,438,996 | 1,016,996 | 13,356,518 | 386,900 | 15,509,737 | 22,458,804 | 3,066,514 | 4,513,209 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 7,269 | 863 | 1,093 | 94 | 2,587 | 33 | 2,998 | 4,320 | 497 | 693 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | 5 | 2 | — | — | 1 | 1 | — | 1 | — | — | ||||||||||||||||||||||
Total liabilities | 7,274 | 865 | 1,093 | 94 | 2,588 | 34 | 2,998 | 4,321 | 497 | 693 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 31,671,992 | $ | 4,901,392 | $ | 4,437,903 | $ | 1,016,902 | $ | 13,353,930 | $ | 386,866 | $ | 15,506,739 | $ | 22,454,483 | $ | 3,066,017 | $ | 4,512,516 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 15,506,739 | $ | — | $ | 3,066,017 | $ | — | ||||||||||||
class 2 | — | — | — | — | 13,353,930 | — | — | 21,539,217 | — | 4,279,132 | ||||||||||||||||||||||
class 4 | — | — | — | 1,016,902 | — | 386,866 | — | 915,266 | — | 233,384 | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 31,671,992 | 4,901,392 | 4,437,903 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 31,671,992 | $ | 4,901,392 | $ | 4,437,903 | $ | 1,016,902 | $ | 13,353,930 | $ | 386,866 | $ | 15,506,739 | $ | 22,454,483 | $ | 3,066,017 | $ | 4,512,516 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | 1,651,410 | — | 369,400 | — | ||||||||||||||||||||||
class 2 | — | — | — | — | 1,002,547 | — | — | 1,405,037 | — | 356,892 | ||||||||||||||||||||||
class 4 | — | — | — | 69,318 | — | 27,872 | — | 58,935 | — | 19,145 | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 913,001 | 292,621 | 277,716 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 913,001 | 292,621 | 277,716 | 69,318 | 1,002,547 | 27,872 | 1,651,410 | 1,463,972 | 369,400 | 376,037 | ||||||||||||||||||||||
Cost | $ | 30,190,208 | $ | 4,236,856 | $ | 3,699,966 | $ | 996,486 | $ | 15,959,241 | $ | 401,612 | $ | 18,040,474 | $ | 23,906,195 | $ | 3,245,364 | $ | 4,309,240 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 879,087 | 139,987 | 122,255 | 50,381 | 493,068 | 12,857 | 812,041 | 850,897 | 139,121 | 276,201 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 26.453394 | $ | 28.525875 | $ | 29.445089 | $ | 19.251204 | $ | 3.833178 | $ | 28.875989 | $ | 2.227529 | $ | 2.691512 | $ | 3.286986 | $ | 2.035137 | ||||||||||||
Maximum unit fair value #* | $ | 44.547940 | $ | 55.132323 | $ | 58.707582 | $ | 20.187913 | $ | 43.208059 | $ | 30.281326 | $ | 23.913183 | $ | 30.975391 | $ | 25.758175 | $ | 21.208643 | ||||||||||||
Contract liability | $ | 31,443,472 | $ | 4,848,652 | $ | 4,329,020 | $ | 996,812 | $ | 13,236,369 | $ | 386,866 | $ | 15,208,328 | $ | 22,098,944 | $ | 3,054,106 | $ | 4,383,914 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 6,374 | 1,554 | 3,017 | 995 | 3,788 | — | 13,210 | 11,943 | 504 | 6,576 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 34.510033 | $ | 33.166919 | $ | 36.091025 | $ | 20.187913 | $ | 24.190912 | $ | — | $ | 21.791236 | $ | 19.681118 | $ | 22.608887 | $ | 15.393042 | ||||||||||||
Maximum unit fair value #* | $ | 40.886884 | $ | 36.101840 | $ | 36.091025 | $ | 20.187913 | $ | 43.070653 | $ | — | $ | 23.913183 | $ | 30.975391 | $ | 25.758175 | $ | 21.208643 | ||||||||||||
Contract liability | $ | 228,520 | $ | 52,740 | $ | 108,883 | $ | 20,090 | $ | 117,561 | $ | — | $ | 298,411 | $ | 355,539 | $ | 11,911 | $ | 128,602 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund | Templeton Global Bond VIP Fund | Hartford Balanced HLS Fund | Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | 93,962 | 298,082 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | 24,344,251 | 243,077,444 | 41,064,090 | 173,117,403 | 157,405,056 | 51,744,275 | 7,587,329 | 56,690,414 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 93,962 | 298,082 | 24,344,251 | 243,077,444 | 41,064,090 | 173,117,403 | 157,405,056 | 51,744,275 | 7,587,329 | 56,690,414 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 8 | 26 | 50,310 | 63,713 | 5,815 | 108,493 | 91,320 | 20,858 | 3,134 | 31,050 | ||||||||||||||||||||||
Other assets | 1 | 1 | 2 | 14 | — | — | — | — | 1 | 11 | ||||||||||||||||||||||
Total assets | 93,971 | 298,109 | 24,394,563 | 243,141,171 | 41,069,905 | 173,225,896 | 157,496,376 | 51,765,133 | 7,590,464 | 56,721,475 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 8 | 26 | 50,310 | 63,713 | 5,815 | 108,493 | 91,320 | 20,858 | 3,134 | 31,050 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | — | 1 | 4 | 2 | 1 | — | — | ||||||||||||||||||||||
Total liabilities | 8 | 26 | 50,310 | 63,713 | 5,816 | 108,497 | 91,322 | 20,859 | 3,134 | 31,050 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 93,963 | $ | 298,083 | $ | 24,344,253 | $ | 243,077,458 | $ | 41,064,089 | $ | 173,117,399 | $ | 157,405,054 | $ | 51,744,274 | $ | 7,587,330 | $ | 56,690,425 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | 93,963 | 298,083 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | 24,344,253 | 243,077,458 | 41,064,089 | 173,117,399 | 157,405,054 | 51,744,274 | 7,587,330 | 56,690,425 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 93,963 | $ | 298,083 | $ | 24,344,253 | $ | 243,077,458 | $ | 41,064,089 | $ | 173,117,399 | $ | 157,405,054 | $ | 51,744,274 | $ | 7,587,330 | $ | 56,690,425 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | 4,951 | 22,702 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | 846,462 | 25,399,942 | 891,728 | 7,649,907 | 8,345,973 | 3,419,979 | 277,416 | 5,482,632 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 4,951 | 22,702 | 846,462 | 25,399,942 | 891,728 | 7,649,907 | 8,345,973 | 3,419,979 | 277,416 | 5,482,632 | ||||||||||||||||||||||
Cost | $ | 89,033 | $ | 361,495 | $ | 23,330,589 | $ | 282,139,762 | $ | 39,428,382 | $ | 169,084,185 | $ | 129,741,175 | $ | 48,992,838 | $ | 9,221,584 | $ | 55,248,913 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 4,219 | 23,277 | 6,218,246 | 82,484,911 | 1,177,181 | 24,773,326 | 26,368,283 | 17,393,009 | 688,802 | 43,604,035 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 21.244054 | $ | 11.846118 | $ | 2.383726 | $ | 1.660779 | $ | 28.855488 | $ | 4.269445 | $ | 3.701813 | $ | 1.957175 | $ | 10.527675 | $ | 0.814060 | ||||||||||||
Maximum unit fair value #* | $ | 22.277771 | $ | 12.422552 | $ | 34.812662 | $ | 16.617143 | $ | 50.111122 | $ | 48.424088 | $ | 59.085899 | $ | 24.873360 | $ | 11.227349 | $ | 10.030509 | ||||||||||||
Contract liability | $ | 93,963 | $ | 285,590 | $ | 24,098,608 | $ | 240,995,547 | $ | 40,693,010 | $ | 171,079,380 | $ | 155,781,414 | $ | 51,393,082 | $ | 7,495,769 | $ | 55,975,443 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | — | 1,006 | 61,171 | 736,887 | 10,304 | 257,766 | 334,400 | 116,121 | 8,251 | 511,061 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | — | $ | 12.422552 | $ | 3.007728 | $ | 1.854821 | $ | 30.259659 | $ | 5.007406 | $ | 4.643868 | $ | 2.273927 | $ | 10.908782 | $ | 1.053343 | ||||||||||||
Maximum unit fair value #* | $ | — | $ | 12.422552 | $ | 11.955310 | $ | 14.424874 | $ | 39.719430 | $ | 33.324157 | $ | 5.114998 | $ | 4.102867 | $ | 11.227349 | $ | 1.806830 | ||||||||||||
Contract liability | $ | — | $ | 12,493 | $ | 245,645 | $ | 2,081,911 | $ | 371,079 | $ | 2,038,019 | $ | 1,623,640 | $ | 351,192 | $ | 91,561 | $ | 714,982 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 16,813,456 | 11,661,804 | 10,544,181 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | 5,004,501 | 4,469,174 | 34,375,291 | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | 207,964 | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | 16,136,615 | 8,402,143 | 22,196,557 | 49,052,799 | — | — | — | ||||||||||||||||||||||
Total investments | 16,813,456 | 11,661,804 | 10,544,181 | 16,136,615 | 8,402,143 | 22,196,557 | 49,052,799 | 5,004,501 | 4,469,174 | 34,583,255 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 2,764 | 8,519 | 1,527 | 2,436 | 887 | 3,473 | 8,103 | 766 | 769 | 9,345 | ||||||||||||||||||||||
Other assets | — | — | — | 2 | — | — | — | — | — | — | ||||||||||||||||||||||
Total assets | 16,816,220 | 11,670,323 | 10,545,708 | 16,139,053 | 8,403,030 | 22,200,030 | 49,060,902 | 5,005,267 | 4,469,943 | 34,592,600 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 2,764 | 8,519 | 1,527 | 2,436 | 887 | 3,473 | 8,103 | 766 | 769 | 9,345 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | 1 | 3 | 6 | — | — | 1 | 2 | 1 | — | 2 | ||||||||||||||||||||||
Total liabilities | 2,765 | 8,522 | 1,533 | 2,436 | 887 | 3,474 | 8,105 | 767 | 769 | 9,347 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 16,813,455 | $ | 11,661,801 | $ | 10,544,175 | $ | 16,136,617 | $ | 8,402,143 | $ | 22,196,556 | $ | 49,052,797 | $ | 5,004,500 | $ | 4,469,174 | $ | 34,583,253 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 16,813,455 | 11,661,801 | 10,544,175 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | 5,004,500 | 4,469,174 | 34,375,288 | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | 207,965 | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | 16,136,617 | 8,402,143 | 22,196,556 | 49,052,797 | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 16,813,455 | $ | 11,661,801 | $ | 10,544,175 | $ | 16,136,617 | $ | 8,402,143 | $ | 22,196,556 | $ | 49,052,797 | $ | 5,004,500 | $ | 4,469,174 | $ | 34,583,253 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 1,062,126 | 453,590 | 109,063 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | 83,007 | 124,178 | 1,477,872 | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | 9,169 | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | 961,085 | 518,331 | 2,150,829 | 1,360,311 | — | — | — | ||||||||||||||||||||||
Total shares | 1,062,126 | 453,590 | 109,063 | 961,085 | 518,331 | 2,150,829 | 1,360,311 | 83,007 | 124,178 | 1,487,041 | ||||||||||||||||||||||
Cost | $ | 20,397,893 | $ | 12,357,858 | $ | 8,395,418 | $ | 16,012,928 | $ | 8,087,418 | $ | 25,480,579 | $ | 43,709,615 | $ | 4,287,307 | $ | 3,485,027 | $ | 33,106,338 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 2,815,648 | 2,222,140 | 2,125,162 | 518,246 | 216,153 | 1,095,892 | 1,862,155 | 157,551 | 145,301 | 1,281,180 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 4.243128 | $ | 3.668286 | $ | 2.930317 | $ | 25.078491 | $ | 30.847303 | $ | 16.436815 | $ | 21.496692 | $ | 5.965556 | $ | 4.175054 | $ | 2.769969 | ||||||||||||
Maximum unit fair value #* | $ | 45.812213 | $ | 54.246960 | $ | 48.748879 | $ | 35.129977 | $ | 44.695534 | $ | 22.682493 | $ | 35.028751 | $ | 59.291386 | $ | 40.228236 | $ | 30.442337 | ||||||||||||
Contract liability | $ | 16,656,762 | $ | 11,567,565 | $ | 10,494,494 | $ | 15,929,911 | $ | 8,270,790 | $ | 21,928,097 | $ | 48,650,106 | $ | 4,849,284 | $ | 4,453,773 | $ | 33,897,434 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 25,595 | 20,651 | 6,714 | 6,860 | 3,383 | 13,224 | 15,383 | 4,430 | 503 | 22,878 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 4.818830 | $ | 4.187215 | $ | 3.575242 | $ | 28.883414 | $ | 35.527321 | $ | 19.109867 | $ | 22.461671 | $ | 28.865080 | $ | 30.230402 | $ | 27.740785 | ||||||||||||
Maximum unit fair value #* | $ | 7.127972 | $ | 5.005793 | $ | 20.242459 | $ | 34.218665 | $ | 42.089333 | $ | 22.639803 | $ | 29.332036 | $ | 44.150326 | $ | 32.600363 | $ | 30.442337 | ||||||||||||
Contract liability | $ | 156,693 | $ | 94,236 | $ | 49,681 | $ | 206,706 | $ | 131,353 | $ | 268,459 | $ | 402,691 | $ | 155,216 | $ | 15,401 | $ | 685,819 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | Invesco V.I. Discovery Mid Cap Growth Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | 18,819,605 | — | 1,254,189 | 2,119,977 | 47,230,959 | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | 7,182,566 | 16,918,889 | 6,779,380 | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | 7,876,358 | — | — | — | — | 14,258,309 | 18,149,646 | — | ||||||||||||||||||||||
class S2 | — | — | 5,440,280 | — | — | — | — | 4,863,408 | 21,255,467 | 4,409,526 | ||||||||||||||||||||||
class SRV | 753,552 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 753,552 | 18,819,605 | 13,316,638 | 1,254,189 | 9,302,543 | 64,149,848 | 6,779,380 | 19,121,717 | 39,405,113 | 4,409,526 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 66 | 2,846 | 3,430 | 205 | 6,277 | 9,889 | 840 | 3,158 | 5,970 | 804 | ||||||||||||||||||||||
Other assets | — | — | — | 1 | — | — | — | 1 | — | — | ||||||||||||||||||||||
Total assets | 753,618 | 18,822,451 | 13,320,068 | 1,254,395 | 9,308,820 | 64,159,737 | 6,780,220 | 19,124,876 | 39,411,083 | 4,410,330 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 66 | 2,846 | 3,430 | 205 | 6,277 | 9,889 | 840 | 3,158 | 5,970 | 804 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | — | 1 | 2 | 2 | — | 2 | 3 | ||||||||||||||||||||||
Total liabilities | 66 | 2,846 | 3,430 | 205 | 6,278 | 9,891 | 842 | 3,158 | 5,972 | 807 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 753,552 | $ | 18,819,605 | $ | 13,316,638 | $ | 1,254,190 | $ | 9,302,542 | $ | 64,149,846 | $ | 6,779,378 | $ | 19,121,718 | $ | 39,405,111 | $ | 4,409,523 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | 18,819,605 | — | 1,254,190 | 2,119,978 | 47,230,956 | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | 7,182,564 | 16,918,890 | 6,779,378 | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | 7,876,356 | — | — | — | — | 14,258,311 | 18,149,645 | — | ||||||||||||||||||||||
class S2 | — | — | 5,440,282 | — | — | — | — | 4,863,407 | 21,255,466 | 4,409,523 | ||||||||||||||||||||||
class SRV | 753,552 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 753,552 | $ | 18,819,605 | $ | 13,316,638 | $ | 1,254,190 | $ | 9,302,542 | $ | 64,149,846 | $ | 6,779,378 | $ | 19,121,718 | $ | 39,405,111 | $ | 4,409,523 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | 635,797 | — | 228,034 | 164,339 | 3,537,899 | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | 558,955 | 1,670,177 | 1,673,921 | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | 477,935 | — | — | — | — | 1,019,907 | 692,206 | — | ||||||||||||||||||||||
class S2 | — | — | 332,535 | — | — | — | — | 354,218 | 844,476 | 81,643 | ||||||||||||||||||||||
class SRV | 36,386 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 36,386 | 635,797 | 810,470 | 228,034 | 723,294 | 5,208,076 | 1,673,921 | 1,374,125 | 1,536,682 | 81,643 | ||||||||||||||||||||||
Cost | $ | 613,580 | $ | 16,485,981 | $ | 12,953,161 | $ | 1,650,819 | $ | 10,603,448 | $ | 105,222,761 | $ | 14,814,409 | $ | 20,497,472 | $ | 29,154,493 | $ | 5,474,701 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 25,790 | 1,103,757 | 517,006 | 56,903 | 505,954 | 1,840,147 | 158,329 | 454,919 | 728,565 | 150,496 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 28.154132 | $ | 15.856676 | $ | 20.117104 | $ | 2.502761 | $ | 2.970136 | $ | 29.365454 | $ | 34.692533 | $ | 4.076355 | $ | 5.309587 | $ | 12.019661 | ||||||||||||
Maximum unit fair value #* | $ | 29.523514 | $ | 17.794309 | $ | 33.950443 | $ | 30.998234 | $ | 25.914868 | $ | 35.473001 | $ | 52.937173 | $ | 52.173849 | $ | 127.482385 | $ | 54.865904 | ||||||||||||
Contract liability | $ | 753,552 | $ | 18,705,080 | $ | 13,041,877 | $ | 1,247,322 | $ | 9,223,635 | $ | 63,137,184 | $ | 6,739,454 | $ | 18,876,376 | $ | 38,863,090 | $ | 4,402,682 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | — | 6,687 | 11,368 | 254 | 4,039 | 29,030 | 918 | 5,756 | 7,421 | 224 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | — | $ | 16.922210 | $ | 22.570982 | $ | 26.552881 | $ | 17.635685 | $ | 32.791976 | $ | 40.334472 | $ | 32.888856 | $ | 5.309587 | $ | 30.383121 | ||||||||||||
Maximum unit fair value #* | $ | — | $ | 17.378448 | $ | 33.950443 | $ | 29.891510 | $ | 25.914868 | $ | 35.473001 | $ | 43.902057 | $ | 50.311209 | $ | 127.482385 | $ | 33.070307 | ||||||||||||
Contract liability | $ | — | $ | 114,525 | $ | 274,761 | $ | 6,868 | $ | 78,907 | $ | 1,012,662 | $ | 39,924 | $ | 245,342 | $ | 542,021 | $ | 6,841 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Invesco V.I. Capital Appreciation Fund | Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | Putnam VT International Equity Fund | Putnam VT Core Equity Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account (5) | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | 10,441,370 | 2,807,892 | 6,841,320 | 7,037,551 | 19,591,922 | 13,122,272 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 18,547,613 | 62,646,826 | 4,254,268 | 27,173,715 | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 18,547,613 | 62,646,826 | 4,254,268 | 27,173,715 | 10,441,370 | 2,807,892 | 6,841,320 | 7,037,551 | 19,591,922 | 13,122,272 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 6,015 | 13,910 | 857 | 9,855 | 6,283 | 560 | 1,007 | 1,035 | 8,900 | 2,236 | ||||||||||||||||||||||
Other assets | 1 | — | 2 | 1 | 3 | — | — | — | 1 | 1 | ||||||||||||||||||||||
Total assets | 18,553,629 | 62,660,736 | 4,255,127 | 27,183,571 | 10,447,656 | 2,808,452 | 6,842,327 | 7,038,586 | 19,600,823 | 13,124,509 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 6,015 | 13,910 | 857 | 9,855 | 6,283 | 560 | 1,007 | 1,035 | 8,900 | 2,236 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | 1 | — | — | — | — | 1 | 1 | — | — | ||||||||||||||||||||||
Total liabilities | 6,015 | 13,911 | 857 | 9,855 | 6,283 | 560 | 1,008 | 1,036 | 8,900 | 2,236 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 18,547,614 | $ | 62,646,825 | $ | 4,254,270 | $ | 27,173,716 | $ | 10,441,373 | $ | 2,807,892 | $ | 6,841,319 | $ | 7,037,550 | $ | 19,591,923 | $ | 13,122,273 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | 10,441,373 | 2,807,892 | 6,841,319 | 7,037,550 | 19,591,923 | 13,122,273 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 18,547,614 | 62,646,825 | 4,254,270 | 27,173,716 | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 18,547,614 | $ | 62,646,825 | $ | 4,254,270 | $ | 27,173,716 | $ | 10,441,373 | $ | 2,807,892 | $ | 6,841,319 | $ | 7,037,550 | $ | 19,591,923 | $ | 13,122,273 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | 2,245,456 | 157,217 | 507,516 | 598,431 | 1,283,034 | 696,881 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 415,493 | 1,764,699 | 239,407 | 1,033,221 | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 415,493 | 1,764,699 | 239,407 | 1,033,221 | 2,245,456 | 157,217 | 507,516 | 598,431 | 1,283,034 | 696,881 | ||||||||||||||||||||||
Cost | $ | 18,841,655 | $ | 62,699,894 | $ | 5,076,277 | $ | 22,738,633 | $ | 13,676,404 | $ | 2,622,222 | $ | 5,796,762 | $ | 5,837,259 | $ | 18,678,141 | $ | 11,549,598 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 507,291 | 1,882,128 | 127,609 | 720,522 | 514,407 | 72,271 | 232,867 | 648,937 | 923,416 | 408,536 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 30.107115 | $ | 20.709220 | $ | 27.755406 | $ | 30.745419 | $ | 13.431024 | $ | 19.897351 | $ | 27.598303 | $ | 9.072227 | $ | 9.945757 | $ | 21.347833 | ||||||||||||
Maximum unit fair value #* | $ | 54.591718 | $ | 42.417248 | $ | 41.965082 | $ | 53.877429 | $ | 27.140190 | $ | 88.697468 | $ | 31.274360 | $ | 19.162415 | $ | 33.896567 | $ | 53.303375 | ||||||||||||
Contract liability | $ | 18,355,553 | $ | 62,131,110 | $ | 4,250,075 | $ | 26,876,383 | $ | 10,384,419 | $ | 2,791,127 | $ | 6,831,547 | $ | 6,991,539 | $ | 19,396,310 | $ | 13,014,354 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 5,311 | 15,613 | 117 | 7,973 | 2,299 | 201 | 333 | 4,336 | 6,603 | 3,226 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 34.675213 | $ | 31.478042 | $ | 35.758484 | $ | 35.409894 | $ | 22.740434 | $ | 74.318327 | $ | 29.323323 | $ | 10.250734 | $ | 12.241057 | $ | 23.918574 | ||||||||||||
Maximum unit fair value #* | $ | 38.099572 | $ | 37.292993 | $ | 35.758484 | $ | 41.950511 | $ | 27.140190 | $ | 88.697468 | $ | 30.340565 | $ | 11.868748 | $ | 33.896567 | $ | 38.080668 | ||||||||||||
Contract liability | $ | 192,061 | $ | 515,715 | $ | 4,195 | $ | 297,333 | $ | 56,954 | $ | 16,765 | $ | 9,772 | $ | 46,011 | $ | 195,613 | $ | 107,919 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT Sustainable Leaders Fund | Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT Index Asset Allocation Fund | Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | 214,495 | 19,338 | 491,132 | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 9,389,531 | 15,408,807 | 3,534,153 | 13,997,991 | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 5,734,858 | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 30,112,364 | 37,440,335 | 1,103,800 | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 9,389,531 | 15,408,807 | 3,534,153 | 13,997,991 | 35,847,222 | 37,440,335 | 1,103,800 | 214,495 | 19,338 | 491,132 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 1,368 | 5,082 | 483 | 2,342 | 6,005 | 11,991 | 193 | 32 | 2 | 84 | ||||||||||||||||||||||
Other assets | 2 | 2 | — | — | — | 1 | — | 2 | — | 1 | ||||||||||||||||||||||
Total assets | 9,390,901 | 15,413,891 | 3,534,636 | 14,000,333 | 35,853,227 | 37,452,327 | 1,103,993 | 214,529 | 19,340 | 491,217 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 1,368 | 5,082 | 483 | 2,342 | 6,005 | 11,991 | 193 | 32 | 2 | 84 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | 3 | 1 | — | — | — | — | — | ||||||||||||||||||||||
Total liabilities | 1,368 | 5,082 | 483 | 2,345 | 6,006 | 11,991 | 193 | 32 | 2 | 84 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 9,389,533 | $ | 15,408,809 | $ | 3,534,153 | $ | 13,997,988 | $ | 35,847,221 | $ | 37,440,336 | $ | 1,103,800 | $ | 214,497 | $ | 19,338 | $ | 491,133 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | 214,497 | 19,338 | 491,133 | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 9,389,533 | 15,408,809 | 3,534,153 | 13,997,988 | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 5,734,857 | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 30,112,364 | 37,440,336 | 1,103,800 | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 9,389,533 | $ | 15,408,809 | $ | 3,534,153 | $ | 13,997,988 | $ | 35,847,221 | $ | 37,440,336 | $ | 1,103,800 | $ | 214,497 | $ | 19,338 | $ | 491,133 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | 11,483 | 9,866 | 62,485 | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 237,109 | 1,348,102 | 258,723 | 485,704 | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 304,075 | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 1,595,780 | 1,912,172 | 20,744 | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 237,109 | 1,348,102 | 258,723 | 485,704 | 1,899,855 | 1,912,172 | 20,744 | 11,483 | 9,866 | 62,485 | ||||||||||||||||||||||
Cost | $ | 7,874,639 | $ | 15,604,458 | $ | 3,068,833 | $ | 11,027,599 | $ | 36,146,163 | $ | 31,164,217 | $ | 1,104,620 | $ | 192,752 | $ | 24,691 | $ | 590,029 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 182,244 | 281,282 | 128,384 | 272,739 | 906,885 | 879,113 | 22,206 | 66,110 | 1,154 | 115,415 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 43.243834 | $ | 39.533648 | $ | 20.449269 | $ | 42.999259 | $ | 3.756620 | $ | 35.400481 | $ | 42.444391 | $ | 2.691677 | $ | 16.760793 | $ | 3.595410 | ||||||||||||
Maximum unit fair value #* | $ | 55.720208 | $ | 69.301939 | $ | 34.004263 | $ | 57.278787 | $ | 46.339756 | $ | 50.341058 | $ | 59.399654 | $ | 30.469056 | $ | 16.760793 | $ | 42.972595 | ||||||||||||
Contract liability | $ | 9,318,100 | $ | 15,263,166 | $ | 3,467,765 | $ | 13,863,956 | $ | 35,387,334 | $ | 37,114,292 | $ | 1,103,773 | $ | 214,497 | $ | 19,338 | $ | 487,547 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 1,387 | 2,365 | 2,602 | 2,518 | 10,924 | 7,135 | 1 | — | — | 812 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 49.415926 | $ | 58.066304 | $ | 25.075141 | $ | 50.004151 | $ | 38.507256 | $ | 41.723076 | $ | 50.025286 | $ | — | $ | — | $ | 4.416647 | ||||||||||||
Maximum unit fair value #* | $ | 55.720208 | $ | 69.301939 | $ | 29.926809 | $ | 57.278787 | $ | 46.339756 | $ | 50.341058 | $ | 50.025286 | $ | — | $ | — | $ | 4.416647 | ||||||||||||
Contract liability | $ | 71,433 | $ | 145,643 | $ | 66,388 | $ | 134,032 | $ | 459,887 | $ | 326,044 | $ | 27 | $ | — | $ | — | $ | 3,586 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||
Statements of Assets and Liabilities (concluded) | ||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||
Allspring VT Discovery SMID Cap Growth Fund | Allspring VT Opportunity Fund | Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||||||
Sub-Account (6) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||
Assets: | ||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
class 2 | 101,974 | 23,411 | — | — | — | |||||||||||||||
class 4 | — | — | — | — | — | |||||||||||||||
class B | — | — | — | — | — | |||||||||||||||
class I | — | — | 4,425,762 | — | — | |||||||||||||||
class IA | — | — | — | — | — | |||||||||||||||
class IB | — | — | — | — | — | |||||||||||||||
class II | — | — | 2,018,483 | — | — | |||||||||||||||
class INIT | — | — | — | 4,102,711 | 2,917,904 | |||||||||||||||
class S1 | — | — | — | — | — | |||||||||||||||
class S2 | — | — | — | — | — | |||||||||||||||
class SRV | — | — | — | — | — | |||||||||||||||
class SRV2 | — | — | — | — | — | |||||||||||||||
class VC | — | — | — | — | — | |||||||||||||||
Total investments | 101,974 | 23,411 | 6,444,245 | 4,102,711 | 2,917,904 | |||||||||||||||
Due from Sponsor Company | — | — | — | — | — | |||||||||||||||
Receivable for fund shares sold | 10 | 2 | 1,604 | 671 | 463 | |||||||||||||||
Other assets | — | — | — | — | 2 | |||||||||||||||
Total assets | 101,984 | 23,413 | 6,445,849 | 4,103,382 | 2,918,369 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Due to Sponsor Company | 10 | 2 | 1,604 | 671 | 463 | |||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | |||||||||||||||
Other liabilities | 1 | 1 | 1 | 4 | — | |||||||||||||||
Total liabilities | 11 | 3 | 1,605 | 675 | 463 | |||||||||||||||
Net assets: | ||||||||||||||||||||
For contract liabilities | $ | 101,973 | $ | 23,410 | $ | 6,444,244 | $ | 4,102,707 | $ | 2,917,906 | ||||||||||
Contract Liabilities: | ||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
class 2 | 101,973 | 23,410 | — | — | — | |||||||||||||||
class 4 | — | — | — | — | — | |||||||||||||||
class B | — | — | — | — | — | |||||||||||||||
class I | — | — | 4,425,762 | — | — | |||||||||||||||
class IA | — | — | — | — | — | |||||||||||||||
class IB | — | — | — | — | — | |||||||||||||||
class II | — | — | 2,018,482 | — | — | |||||||||||||||
class INIT | — | — | — | 4,102,707 | 2,917,906 | |||||||||||||||
class S1 | — | — | — | — | — | |||||||||||||||
class S2 | — | — | — | — | — | |||||||||||||||
class SRV | — | — | — | — | — | |||||||||||||||
class SRV2 | — | — | — | — | — | |||||||||||||||
class VC | — | — | — | — | — | |||||||||||||||
Total contract liabilities | $ | 101,973 | $ | 23,410 | $ | 6,444,244 | $ | 4,102,707 | $ | 2,917,906 | ||||||||||
Shares: | ||||||||||||||||||||
class 1 | — | — | — | — | — | |||||||||||||||
class 2 | 4,984 | 901 | — | — | — | |||||||||||||||
class 4 | — | — | — | — | — | |||||||||||||||
class B | — | — | — | — | — | |||||||||||||||
class I | — | — | 724,347 | — | — | |||||||||||||||
class IA | — | — | — | — | — | |||||||||||||||
class IB | — | — | — | — | — | |||||||||||||||
class II | — | — | 334,186 | — | — | |||||||||||||||
class INIT | — | — | — | 148,273 | 128,940 | |||||||||||||||
class S1 | — | — | — | — | — | |||||||||||||||
class S2 | — | — | — | — | — | |||||||||||||||
class SRV | — | — | — | — | — | |||||||||||||||
class SRV2 | — | — | — | — | — | |||||||||||||||
class VC | — | — | — | — | — | |||||||||||||||
Total shares | 4,984 | 901 | 1,058,533 | 148,273 | 128,940 | |||||||||||||||
Cost | $ | 118,508 | $ | 21,476 | $ | 8,042,129 | $ | 3,673,741 | $ | 2,638,221 | ||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||
Units owned by participants # | 2,180 | 533 | 445,124 | 175,235 | 112,252 | |||||||||||||||
Minimum unit fair value #* | $ | 39.686318 | $ | 40.195353 | $ | 12.343532 | $ | 21.607006 | $ | 23.696069 | ||||||||||
Maximum unit fair value #* | $ | 47.347504 | $ | 44.108468 | $ | 14.766236 | $ | 24.809699 | $ | 26.967085 | ||||||||||
Contract liability | $ | 101,973 | $ | 23,410 | $ | 6,336,331 | $ | 4,086,312 | $ | 2,884,836 | ||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||
Units owned by participants # | — | — | 7,484 | 673 | 1,238 | |||||||||||||||
Minimum unit fair value #* | $ | — | $ | — | $ | 13.971020 | $ | 24.371170 | $ | 26.022134 | ||||||||||
Maximum unit fair value #* | $ | — | $ | — | $ | 14.766236 | $ | 24.371170 | $ | 26.967085 | ||||||||||
Contract liability | $ | — | $ | — | $ | 107,913 | $ | 16,395 | $ | 33,070 | ||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(5) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
(6) Formerly Allspring VT Discovery Fund. Change effective May 1, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 102,241 | $ | 197,228 | $ | 74,371 | $ | — | $ | 144,244 | $ | 209,304 | $ | — | $ | 577,157 | $ | 2,993,331 | $ | 224,947 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (21,196) | (52,739) | (16,984) | — | — | — | — | — | — | — | ||||||||||||||||||||||
Mortality and expense risk charges | (149,608) | (411,098) | (124,983) | (30,488) | (106,908) | (69,941) | (3,594) | (457,096) | (1,053,496) | (281,771) | ||||||||||||||||||||||
Total expenses | (170,804) | (463,837) | (141,967) | (30,488) | (106,908) | (69,941) | (3,594) | (457,096) | (1,053,496) | (281,771) | ||||||||||||||||||||||
Net investment income (loss) | (68,563) | (266,609) | (67,596) | (30,488) | 37,336 | 139,363 | (3,594) | 120,061 | 1,939,835 | (56,824) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (457,034) | (690,402) | (143,492) | (81,571) | (144,473) | (91,558) | 1,776 | 946,654 | — | (185,978) | ||||||||||||||||||||||
Net realized gain distributions | 585,814 | — | 781,925 | 76,101 | — | — | 254 | 2,438,807 | — | 1,420,903 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,145,389 | 4,633,526 | 718,008 | 243,178 | 299,946 | 253,956 | 58,267 | (1,384,522) | — | 440,958 | ||||||||||||||||||||||
Net gain (loss) on investments | 1,274,169 | 3,943,124 | 1,356,441 | 237,708 | 155,473 | 162,398 | 60,297 | 2,000,939 | — | 1,675,883 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 1,205,606 | $ | 3,676,515 | $ | 1,288,845 | $ | 207,220 | $ | 192,809 | $ | 301,761 | $ | 56,703 | $ | 2,121,000 | $ | 1,939,835 | $ | 1,619,059 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 68,598 | $ | 160,440 | $ | 445,797 | $ | 1,180,927 | $ | 241,583 | $ | 17,221 | $ | — | $ | 422,934 | $ | 796 | $ | 317,643 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | — | (20,848) | (140,187) | (98,527) | (19,747) | (7,380) | — | (45,256) | (37,979) | (234,769) | ||||||||||||||||||||||
Mortality and expense risk charges | (22,176) | (333,508) | (2,372,851) | (1,619,615) | (343,949) | (127,845) | (8,552) | (350,343) | (296,971) | (1,671,789) | ||||||||||||||||||||||
Total expenses | (22,176) | (354,356) | (2,513,038) | (1,718,142) | (363,696) | (135,225) | (8,552) | (395,599) | (334,950) | (1,906,558) | ||||||||||||||||||||||
Net investment income (loss) | 46,422 | (193,916) | (2,067,241) | (537,215) | (122,113) | (118,004) | (8,552) | 27,335 | (334,154) | (1,588,915) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (48,348) | 400,795 | 3,084,302 | 2,196,091 | (213,788) | (171,065) | (24,565) | 109,148 | 319,109 | 3,971,661 | ||||||||||||||||||||||
Net realized gain distributions | — | 1,380,442 | 7,171,690 | 4,655,748 | — | 93,396 | 58,516 | 725,751 | 1,025,310 | 4,571,852 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 80,169 | 1,734,256 | 30,242,205 | 12,392,781 | 2,814,214 | 1,132,374 | 127,440 | 1,197,062 | 5,009,579 | 27,146,455 | ||||||||||||||||||||||
Net gain (loss) on investments | 31,821 | 3,515,493 | 40,498,197 | 19,244,620 | 2,600,426 | 1,054,705 | 161,391 | 2,031,961 | 6,353,998 | 35,689,968 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 78,243 | $ | 3,321,577 | $ | 38,430,956 | $ | 18,707,405 | $ | 2,478,313 | $ | 936,701 | $ | 152,839 | $ | 2,059,296 | $ | 6,019,844 | $ | 34,101,053 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Income VIP Fund | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 116,789 | $ | 41,665 | $ | 4,892 | $ | 51,230 | $ | — | $ | 1,645 | $ | 710,844 | $ | 405,680 | $ | 73,081 | $ | 147,758 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (53,668) | (9,844) | — | — | (14,461) | — | (16,821) | (23,453) | (3,400) | (5,115) | ||||||||||||||||||||||
Mortality and expense risk charges | (423,430) | (78,159) | (62,624) | (11,389) | (226,126) | (3,776) | (287,132) | (412,984) | (58,919) | (77,479) | ||||||||||||||||||||||
Total expenses | (477,098) | (88,003) | (62,624) | (11,389) | (240,587) | (3,776) | (303,953) | (436,437) | (62,319) | (82,594) | ||||||||||||||||||||||
Net investment income (loss) | (360,309) | (46,338) | (57,732) | 39,841 | (240,587) | (2,131) | 406,891 | (30,757) | 10,762 | 65,164 | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (23,293) | (19,759) | 45,804 | 2,268 | (755,321) | (8,424) | (523,700) | (208,731) | (65,232) | (30,801) | ||||||||||||||||||||||
Net realized gain distributions | 873,931 | 179,686 | 211,231 | 63,122 | — | 20,797 | — | 1,871,277 | 2,366 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,311,183 | 675,014 | 775,391 | (32,154) | 3,684,533 | 32,440 | 1,048,164 | 703,625 | 365,907 | 730,748 | ||||||||||||||||||||||
Net gain (loss) on investments | 4,161,821 | 834,941 | 1,032,426 | 33,236 | 2,929,212 | 44,813 | 524,464 | 2,366,171 | 303,041 | 699,947 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 3,801,512 | $ | 788,603 | $ | 974,694 | $ | 73,077 | $ | 2,688,625 | $ | 42,682 | $ | 931,355 | $ | 2,335,414 | $ | 313,803 | $ | 765,111 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund | Templeton Global Bond VIP Fund | Hartford Balanced HLS Fund | Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 2,089 | $ | — | $ | 439,244 | $ | 8,384,640 | $ | 338,606 | $ | 2,598,551 | $ | 1,235,780 | $ | 602,207 | $ | 3,177 | $ | 753,935 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | — | — | (41,616) | (462,215) | — | (308,308) | (272,316) | (94,137) | — | (110,856) | ||||||||||||||||||||||
Mortality and expense risk charges | (909) | (3,250) | (343,709) | (3,019,924) | (620,705) | (2,252,070) | (2,154,645) | (685,712) | (122,138) | (811,806) | ||||||||||||||||||||||
Total expenses | (909) | (3,250) | (385,325) | (3,482,139) | (620,705) | (2,560,378) | (2,426,961) | (779,849) | (122,138) | (922,662) | ||||||||||||||||||||||
Net investment income (loss) | 1,180 | (3,250) | 53,919 | 4,902,501 | (282,099) | 38,173 | (1,191,181) | (177,642) | (118,961) | (168,727) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | 52 | (34,909) | (19,188) | (8,286,985) | (247,298) | 137,053 | 2,585,237 | 37,405 | (355,287) | 89,026 | ||||||||||||||||||||||
Net realized gain distributions | 4,815 | — | 677,558 | — | 682,447 | 14,791,761 | 983,492 | — | 527,742 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 9,636 | 46,007 | 2,200,128 | 16,033,663 | 6,574,817 | 5,062,198 | 24,789,804 | 5,157,705 | 863,672 | 2,122,742 | ||||||||||||||||||||||
Net gain (loss) on investments | 14,503 | 11,098 | 2,858,498 | 7,746,678 | 7,009,966 | 19,991,012 | 28,358,533 | 5,195,110 | 1,036,127 | 2,211,768 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 15,683 | $ | 7,848 | $ | 2,912,417 | $ | 12,649,179 | $ | 6,727,867 | $ | 20,029,185 | $ | 27,167,352 | $ | 5,017,468 | $ | 917,166 | $ | 2,043,041 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | — | $ | 135,252 | $ | 90,524 | $ | 65,704 | $ | 1,113,088 | $ | 443,365 | $ | — | $ | 31,653 | $ | 687,041 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | — | (20,684) | (19,225) | (31,905) | (16,033) | (42,018) | (93,455) | (5,834) | (4,899) | (39,801) | ||||||||||||||||||||||
Mortality and expense risk charges | (245,699) | (159,265) | (168,358) | (186,699) | (91,673) | (286,156) | (598,763) | (78,069) | (80,955) | (615,793) | ||||||||||||||||||||||
Total expenses | (245,699) | (179,949) | (187,583) | (218,604) | (107,706) | (328,174) | (692,218) | (83,903) | (85,854) | (655,594) | ||||||||||||||||||||||
Net investment income (loss) | (245,699) | (179,949) | (52,331) | (128,080) | (42,002) | 784,914 | (248,853) | (83,903) | (54,201) | 31,447 | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (1,180,801) | (305,327) | 339,681 | (170,978) | (4,389) | (604,272) | 486,119 | 69,134 | 127,486 | 105,767 | ||||||||||||||||||||||
Net realized gain distributions | — | — | 513,206 | 461,189 | 460,672 | — | 965,889 | 346,497 | 243,596 | 1,432,611 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,786,765 | 2,225,361 | (210,650) | 1,820,845 | 739,365 | 892,901 | 4,122,970 | 949,676 | 344,044 | 1,134,937 | ||||||||||||||||||||||
Net gain (loss) on investments | 2,605,964 | 1,920,034 | 642,237 | 2,111,056 | 1,195,648 | 288,629 | 5,574,978 | 1,365,307 | 715,126 | 2,673,315 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 2,360,265 | $ | 1,740,085 | $ | 589,906 | $ | 1,982,976 | $ | 1,153,646 | $ | 1,073,543 | $ | 5,326,125 | $ | 1,281,404 | $ | 660,925 | $ | 2,704,762 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 10,324 | $ | 236,284 | $ | 249,300 | $ | 882,795 | $ | 118,152 | $ | 143,281 | $ | — | $ | — | $ | 104,178 | $ | 479,274 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | — | — | (6,397) | (13,218) | (1,438) | (13,394) | — | (10,814) | (25,683) | (47,238) | ||||||||||||||||||||||
Mortality and expense risk charges | (7,814) | (269,396) | (220,122) | (215,930) | (25,342) | (148,087) | (882,238) | (72,963) | (285,505) | (633,360) | ||||||||||||||||||||||
Total expenses | (7,814) | (269,396) | (226,519) | (229,148) | (26,780) | (161,481) | (882,238) | (83,777) | (311,188) | (680,598) | ||||||||||||||||||||||
Net investment income (loss) | 2,510 | (33,112) | 22,781 | 653,647 | 91,372 | (18,200) | (882,238) | (83,777) | (207,010) | (201,324) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | 36,584 | 179,434 | 35,867 | (5,946,721) | (173,950) | (259,064) | (10,051,198) | (1,460,765) | (146,694) | 1,530,612 | ||||||||||||||||||||||
Net realized gain distributions | 51,748 | 693,225 | 691,417 | — | — | 159,212 | — | — | 3,827,285 | 2,813,830 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (43,049) | 2,877,416 | 350,797 | 5,645,968 | 196,269 | 982,789 | 32,724,689 | 3,630,451 | (1,152,073) | 83,078 | ||||||||||||||||||||||
Net gain (loss) on investments | 45,283 | 3,750,075 | 1,078,081 | (300,753) | 22,319 | 882,937 | 22,673,491 | 2,169,686 | 2,528,518 | 4,427,520 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 47,793 | $ | 3,716,963 | $ | 1,100,862 | $ | 352,894 | $ | 113,691 | $ | 864,737 | $ | 21,791,253 | $ | 2,085,909 | $ | 2,321,508 | $ | 4,226,196 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | |||||||||||||||||||||||
Sub-Account (5) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (6) | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 28,220 | $ | — | $ | — | $ | — | $ | 19,801 | $ | 240,100 | $ | 639,581 | $ | 42,181 | $ | — | $ | 107,437 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (4,056) | (6,851) | (31,817) | (113,802) | (5,724) | (45,307) | (16,775) | (4,962) | — | — | ||||||||||||||||||||||
Mortality and expense risk charges | (76,634) | (63,282) | (249,842) | (774,785) | (56,454) | (375,460) | (138,078) | (38,284) | (72,894) | (99,741) | ||||||||||||||||||||||
Total expenses | (80,690) | (70,133) | (281,659) | (888,587) | (62,178) | (420,767) | (154,853) | (43,246) | (72,894) | (99,741) | ||||||||||||||||||||||
Net investment income (loss) | (52,470) | (70,133) | (281,659) | (888,587) | (42,377) | (180,667) | 484,728 | (1,065) | (72,894) | 7,696 | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (1,185,344) | (253,122) | (686,800) | (580,308) | (202,457) | 362,451 | (600,614) | (9,055) | 30,147 | 236,615 | ||||||||||||||||||||||
Net realized gain distributions | 296,222 | — | — | 6,953,568 | 282,719 | — | — | — | 60,868 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,391,171 | 774,326 | 5,969,037 | 11,438,036 | 755,759 | 3,730,418 | 442,377 | 407,468 | 1,667,793 | 847,332 | ||||||||||||||||||||||
Net gain (loss) on investments | 502,049 | 521,204 | 5,282,237 | 17,811,296 | 836,021 | 4,092,869 | (158,237) | 398,413 | 1,758,808 | 1,083,947 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 449,579 | $ | 451,071 | $ | 5,000,578 | $ | 16,922,709 | $ | 793,644 | $ | 3,912,202 | $ | 326,491 | $ | 397,348 | $ | 1,685,914 | $ | 1,091,643 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT International Equity Fund | Putnam VT Core Equity Fund | Putnam VT Sustainable Leaders Fund | Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT Index Asset Allocation Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account (7) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 6,951 | $ | 56,918 | $ | 52,275 | $ | 22,310 | $ | 43,407 | $ | 276,740 | $ | 473,682 | $ | 591,667 | $ | — | $ | 1,923 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (34,191) | (21,051) | — | (25,520) | (5,884) | — | (53,955) | (59,787) | (970) | (373) | ||||||||||||||||||||||
Mortality and expense risk charges | (282,880) | (154,551) | (132,129) | (209,874) | (45,207) | (204,968) | (525,464) | (607,057) | (19,486) | (3,206) | ||||||||||||||||||||||
Total expenses | (317,071) | (175,602) | (132,129) | (235,394) | (51,091) | (204,968) | (579,419) | (666,844) | (20,456) | (3,579) | ||||||||||||||||||||||
Net investment income (loss) | (310,120) | (118,684) | (79,854) | (213,084) | (7,684) | 71,772 | (105,737) | (75,177) | (20,456) | (1,656) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (222,439) | 61,396 | 183,055 | (514,513) | 14,896 | 396,580 | 34,581 | 1,531,906 | (10,534) | (46) | ||||||||||||||||||||||
Net realized gain distributions | — | 1,020,820 | 320,430 | 1,717,898 | — | 775,747 | 4,471,493 | 4,261,022 | 23,786 | 6,224 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,496,561 | 1,681,252 | 1,658,185 | 1,872,857 | 562,682 | 532,347 | (848,646) | (2,096,695) | 313,998 | 23,024 | ||||||||||||||||||||||
Net gain (loss) on investments | 3,274,122 | 2,763,468 | 2,161,670 | 3,076,242 | 577,578 | 1,704,674 | 3,657,428 | 3,696,233 | 327,250 | 29,202 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 2,964,002 | $ | 2,644,784 | $ | 2,081,816 | $ | 2,863,158 | $ | 569,894 | $ | 1,776,446 | $ | 3,551,691 | $ | 3,621,056 | $ | 306,794 | $ | 27,546 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||
Statements of Operations (concluded) | ||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||
Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Discovery SMID Cap Growth Fund | Allspring VT Opportunity Fund | Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (8) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||
Dividends | $ | 264 | $ | — | $ | — | $ | — | $ | 165,341 | $ | 19,849 | $ | 8,215 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||
Administrative charges | — | (980) | — | — | — | — | — | |||||||||||||||||||
Mortality and expense risk charges | (218) | (6,629) | (1,251) | (254) | (107,557) | (70,664) | (51,650) | |||||||||||||||||||
Total expenses | (218) | (7,609) | (1,251) | (254) | (107,557) | (70,664) | (51,650) | |||||||||||||||||||
Net investment income (loss) | 46 | (7,609) | (1,251) | (254) | 57,784 | (50,815) | (43,435) | |||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (2,160) | (27,029) | (5,078) | 18 | (317,664) | 23,802 | 10,756 | |||||||||||||||||||
Net realized gain distributions | — | — | — | 1,853 | 945,414 | 177,039 | 142,129 | |||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 4,817 | 48,260 | 24,206 | 3,244 | (476,033) | 548,346 | 410,023 | |||||||||||||||||||
Net gain (loss) on investments | 2,657 | 21,231 | 19,128 | 5,115 | 151,717 | 749,187 | 562,908 | |||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 2,703 | $ | 13,622 | $ | 17,877 | $ | 4,861 | $ | 209,501 | $ | 698,372 | $ | 519,473 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Liquidated as of July 28, 2023. | ||
(5) Liquidated as of September 18, 2023. | ||
(6) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(7) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
(8) Formerly Allspring VT Discovery Fund. Change effective May 1, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (68,563) | $ | (266,609) | $ | (67,596) | $ | (30,488) | $ | 37,336 | $ | 139,363 | $ | (3,594) | $ | 120,061 | $ | 1,939,835 | $ | (56,824) | ||||||||||||
Net realized gain (loss) on security transactions | (457,034) | (690,402) | (143,492) | (81,571) | (144,473) | (91,558) | 1,776 | 946,654 | — | (185,978) | ||||||||||||||||||||||
Net realized gain distributions | 585,814 | — | 781,925 | 76,101 | — | — | 254 | 2,438,807 | — | 1,420,903 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,145,389 | 4,633,526 | 718,008 | 243,178 | 299,946 | 253,956 | 58,267 | (1,384,522) | — | 440,958 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 1,205,606 | 3,676,515 | 1,288,845 | 207,220 | 192,809 | 301,761 | 56,703 | 2,121,000 | 1,939,835 | 1,619,059 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 430 | 83,309 | 23,978 | 5,523 | 3,577 | 575,072 | — | 161,591 | 410,591 | 94,888 | ||||||||||||||||||||||
Net transfers | 185,621 | (2,875,091) | (362,939) | (29,012) | 3,520,256 | 446,244 | (63,131) | (741,167) | 25,827,700 | (495,459) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,013,701) | (2,575,614) | (783,421) | (194,565) | (951,581) | (207,101) | (22,936) | (2,564,539) | (11,157,474) | (1,457,658) | ||||||||||||||||||||||
Other transactions | 6 | 1,449 | (2) | (6) | 217 | 6 | — | (477) | 5,375 | 582 | ||||||||||||||||||||||
Death benefits | (349,166) | (375,755) | (195,453) | (42,762) | (361,139) | (826,404) | (3,852) | (1,267,180) | (2,703,856) | (305,104) | ||||||||||||||||||||||
Net annuity transactions | (12,025) | (25,027) | (4,322) | (3,231) | 48,789 | (43,033) | — | (277,173) | 366,900 | (27,685) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (1,188,835) | (5,766,729) | (1,322,159) | (264,053) | 2,260,119 | (55,216) | (89,919) | (4,688,945) | 12,749,236 | (2,190,436) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 16,771 | (2,090,214) | (33,314) | (56,833) | 2,452,928 | 246,545 | (33,216) | (2,567,945) | 14,689,071 | (571,377) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 11,643,421 | 30,889,304 | 9,412,772 | 2,063,403 | 4,208,419 | 3,746,404 | 387,273 | 32,790,621 | 57,199,318 | 17,717,264 | ||||||||||||||||||||||
End of period | $ | 11,660,192 | $ | 28,799,090 | $ | 9,379,458 | $ | 2,006,570 | $ | 6,661,347 | $ | 3,992,949 | $ | 354,057 | $ | 30,222,676 | $ | 71,888,389 | $ | 17,145,887 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 46,422 | $ | (193,916) | $ | (2,067,241) | $ | (537,215) | $ | (122,113) | $ | (118,004) | $ | (8,552) | $ | 27,335 | $ | (334,154) | $ | (1,588,915) | ||||||||||||
Net realized gain (loss) on security transactions | (48,348) | 400,795 | 3,084,302 | 2,196,091 | (213,788) | (171,065) | (24,565) | 109,148 | 319,109 | 3,971,661 | ||||||||||||||||||||||
Net realized gain distributions | — | 1,380,442 | 7,171,690 | 4,655,748 | — | 93,396 | 58,516 | 725,751 | 1,025,310 | 4,571,852 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 80,169 | 1,734,256 | 30,242,205 | 12,392,781 | 2,814,214 | 1,132,374 | 127,440 | 1,197,062 | 5,009,579 | 27,146,455 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 78,243 | 3,321,577 | 38,430,956 | 18,707,405 | 2,478,313 | 936,701 | 152,839 | 2,059,296 | 6,019,844 | 34,101,053 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 50,000 | 73,395 | 267,932 | 453,862 | 82,958 | 21,109 | — | 72,494 | 63,427 | 345,490 | ||||||||||||||||||||||
Net transfers | 84,429 | (255,603) | (1,723,778) | (63,402) | (304,703) | (156,717) | (11,430) | (72,967) | 803,956 | (4,059,587) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (149,178) | (842,019) | (11,211,457) | (7,180,571) | (1,543,728) | (406,399) | (68,930) | (2,018,606) | (1,569,730) | (12,207,984) | ||||||||||||||||||||||
Other transactions | (1) | (1) | 1,336 | 2,316 | 83 | (26) | 1 | 829 | 483 | 166 | ||||||||||||||||||||||
Death benefits | (11,201) | (521,444) | (2,908,312) | (2,833,628) | (643,793) | (90,469) | (10,107) | (580,791) | (200,794) | (3,065,948) | ||||||||||||||||||||||
Net annuity transactions | — | (44,526) | (294,470) | (384,462) | (45,615) | (11,882) | (10,646) | 20,611 | 659 | (37,160) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (25,951) | (1,590,198) | (15,868,749) | (10,005,885) | (2,454,798) | (644,384) | (101,112) | (2,578,430) | (901,999) | (19,025,023) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 52,292 | 1,731,379 | 22,562,207 | 8,701,520 | 23,515 | 292,317 | 51,727 | (519,134) | 5,117,845 | 15,076,030 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 2,092,867 | 17,212,532 | 114,515,182 | 84,486,636 | 19,212,367 | 7,053,901 | 514,887 | 25,695,477 | 18,537,815 | 117,636,444 | ||||||||||||||||||||||
End of period | $ | 2,145,159 | $ | 18,943,911 | $ | 137,077,389 | $ | 93,188,156 | $ | 19,235,882 | $ | 7,346,218 | $ | 566,614 | $ | 25,176,343 | $ | 23,655,660 | $ | 132,712,474 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Income VIP Fund | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (360,309) | $ | (46,338) | $ | (57,732) | $ | 39,841 | $ | (240,587) | $ | (2,131) | $ | 406,891 | $ | (30,757) | $ | 10,762 | $ | 65,164 | ||||||||||||
Net realized gain (loss) on security transactions | (23,293) | (19,759) | 45,804 | 2,268 | (755,321) | (8,424) | (523,700) | (208,731) | (65,232) | (30,801) | ||||||||||||||||||||||
Net realized gain distributions | 873,931 | 179,686 | 211,231 | 63,122 | — | 20,797 | — | 1,871,277 | 2,366 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,311,183 | 675,014 | 775,391 | (32,154) | 3,684,533 | 32,440 | 1,048,164 | 703,625 | 365,907 | 730,748 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 3,801,512 | 788,603 | 974,694 | 73,077 | 2,688,625 | 42,682 | 931,355 | 2,335,414 | 313,803 | 765,111 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 41,086 | 10,118 | 17,969 | — | 15,200 | — | 25,728 | 58,477 | 2,400 | 10,079 | ||||||||||||||||||||||
Net transfers | 178,212 | (1,128,040) | 149,210 | 34,048 | 8,688 | 3,116 | 511,849 | (44,806) | (166,186) | (63,828) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (2,631,788) | (406,611) | (419,374) | (63,064) | (785,005) | (59,598) | (1,047,411) | (1,378,425) | (139,444) | (344,003) | ||||||||||||||||||||||
Other transactions | 154 | (13) | 2 | — | 37 | — | 465 | (63) | 10 | 2 | ||||||||||||||||||||||
Death benefits | (431,637) | (243,257) | (70,442) | (66,220) | (296,611) | (2,575) | (609,113) | (554,217) | (181,995) | (223,281) | ||||||||||||||||||||||
Net annuity transactions | (97,318) | (7,673) | (13,751) | (2,977) | 18,570 | — | (11,086) | (69,919) | 2,348 | 7,646 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,941,291) | (1,775,476) | (336,386) | (98,213) | (1,039,121) | (59,057) | (1,129,568) | (1,988,953) | (482,867) | (613,385) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 860,221 | (986,873) | 638,308 | (25,136) | 1,649,504 | (16,375) | (198,213) | 346,461 | (169,064) | 151,726 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 30,811,771 | 5,888,265 | 3,799,595 | 1,042,038 | 11,704,426 | 403,241 | 15,704,952 | 22,108,022 | 3,235,081 | 4,360,790 | ||||||||||||||||||||||
End of period | $ | 31,671,992 | $ | 4,901,392 | $ | 4,437,903 | $ | 1,016,902 | $ | 13,353,930 | $ | 386,866 | $ | 15,506,739 | $ | 22,454,483 | $ | 3,066,017 | $ | 4,512,516 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund | Templeton Global Bond VIP Fund | Hartford Balanced HLS Fund | Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 1,180 | $ | (3,250) | $ | 53,919 | $ | 4,902,501 | $ | (282,099) | $ | 38,173 | $ | (1,191,181) | $ | (177,642) | $ | (118,961) | $ | (168,727) | ||||||||||||
Net realized gain (loss) on security transactions | 52 | (34,909) | (19,188) | (8,286,985) | (247,298) | 137,053 | 2,585,237 | 37,405 | (355,287) | 89,026 | ||||||||||||||||||||||
Net realized gain distributions | 4,815 | — | 677,558 | — | 682,447 | 14,791,761 | 983,492 | — | 527,742 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 9,636 | 46,007 | 2,200,128 | 16,033,663 | 6,574,817 | 5,062,198 | 24,789,804 | 5,157,705 | 863,672 | 2,122,742 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 15,683 | 7,848 | 2,912,417 | 12,649,179 | 6,727,867 | 20,029,185 | 27,167,352 | 5,017,468 | 917,166 | 2,043,041 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | — | 123,398 | 405,550 | 17,086 | 438,209 | 340,970 | 79,171 | 7,206 | 213,552 | ||||||||||||||||||||||
Net transfers | (535) | (69,494) | (80,177) | 14,883,936 | (793,742) | (1,043,715) | (2,590,223) | 467,595 | (27,705) | 554,521 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (9,665) | (48,667) | (2,053,015) | (28,649,816) | (3,907,654) | (16,753,590) | (13,968,394) | (5,356,465) | (699,003) | (6,238,228) | ||||||||||||||||||||||
Other transactions | — | — | (29) | 2,580 | 32 | 925 | 2,847 | 563 | 19 | 1,219 | ||||||||||||||||||||||
Death benefits | (23) | (94) | (678,490) | (7,101,786) | (941,857) | (4,464,002) | (2,890,874) | (1,023,072) | (135,523) | (1,226,390) | ||||||||||||||||||||||
Net annuity transactions | — | (740) | 39,777 | 40,492 | (27,224) | (114,096) | (347,990) | (59,761) | (11,511) | 34,425 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (10,223) | (118,995) | (2,648,536) | (20,419,044) | (5,653,359) | (21,936,269) | (19,453,664) | (5,891,969) | (866,517) | (6,660,901) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 5,460 | (111,147) | 263,881 | (7,769,865) | 1,074,508 | (1,907,084) | 7,713,688 | (874,501) | 50,649 | (4,617,860) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 88,503 | 409,230 | 24,080,372 | 250,847,323 | 39,989,581 | 175,024,483 | 149,691,366 | 52,618,775 | 7,536,681 | 61,308,285 | ||||||||||||||||||||||
End of period | $ | 93,963 | $ | 298,083 | $ | 24,344,253 | $ | 243,077,458 | $ | 41,064,089 | $ | 173,117,399 | $ | 157,405,054 | $ | 51,744,274 | $ | 7,587,330 | $ | 56,690,425 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (245,699) | $ | (179,949) | $ | (52,331) | $ | (128,080) | $ | (42,002) | $ | 784,914 | $ | (248,853) | $ | (83,903) | $ | (54,201) | $ | 31,447 | ||||||||||||
Net realized gain (loss) on security transactions | (1,180,801) | (305,327) | 339,681 | (170,978) | (4,389) | (604,272) | 486,119 | 69,134 | 127,486 | 105,767 | ||||||||||||||||||||||
Net realized gain distributions | — | — | 513,206 | 461,189 | 460,672 | — | 965,889 | 346,497 | 243,596 | 1,432,611 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,786,765 | 2,225,361 | (210,650) | 1,820,845 | 739,365 | 892,901 | 4,122,970 | 949,676 | 344,044 | 1,134,937 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 2,360,265 | 1,740,085 | 589,906 | 1,982,976 | 1,153,646 | 1,073,543 | 5,326,125 | 1,281,404 | 660,925 | 2,704,762 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 31,018 | 28,878 | 11,938 | 3,020 | 29,172 | 67,802 | 77,259 | 3,069 | 3,434 | 54,026 | ||||||||||||||||||||||
Net transfers | (110,206) | (148,671) | (1,070,215) | (141,352) | (283,693) | 50,412 | 559,123 | 3,737 | 84,546 | 293,308 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,839,386) | (919,734) | (570,441) | (2,068,205) | (983,378) | (1,960,000) | (5,196,918) | (176,941) | (403,773) | (2,264,839) | ||||||||||||||||||||||
Other transactions | 338 | 382 | (11) | 135 | 42 | 207 | 1,899 | (5) | (21) | 46 | ||||||||||||||||||||||
Death benefits | (422,641) | (131,504) | (170,741) | (358,100) | (250,303) | (589,689) | (1,373,620) | (123,127) | (89,893) | (748,409) | ||||||||||||||||||||||
Net annuity transactions | 32,793 | (13,383) | (9,258) | (17,743) | (4,003) | (36,911) | 67,036 | 84,785 | (16,041) | (49,897) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,308,084) | (1,184,032) | (1,808,728) | (2,582,245) | (1,492,163) | (2,468,179) | (5,865,221) | (208,482) | (421,748) | (2,715,765) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 52,181 | 556,053 | (1,218,822) | (599,269) | (338,517) | (1,394,636) | (539,096) | 1,072,922 | 239,177 | (11,003) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 16,761,274 | 11,105,748 | 11,762,997 | 16,735,886 | 8,740,660 | 23,591,192 | 49,591,893 | 3,931,578 | 4,229,997 | 34,594,256 | ||||||||||||||||||||||
End of period | $ | 16,813,455 | $ | 11,661,801 | $ | 10,544,175 | $ | 16,136,617 | $ | 8,402,143 | $ | 22,196,556 | $ | 49,052,797 | $ | 5,004,500 | $ | 4,469,174 | $ | 34,583,253 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 2,510 | $ | (33,112) | $ | 22,781 | $ | 653,647 | $ | 91,372 | $ | (18,200) | $ | (882,238) | $ | (83,777) | $ | (207,010) | $ | (201,324) | ||||||||||||
Net realized gain (loss) on security transactions | 36,584 | 179,434 | 35,867 | (5,946,721) | (173,950) | (259,064) | (10,051,198) | (1,460,765) | (146,694) | 1,530,612 | ||||||||||||||||||||||
Net realized gain distributions | 51,748 | 693,225 | 691,417 | — | — | 159,212 | — | — | 3,827,285 | 2,813,830 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (43,049) | 2,877,416 | 350,797 | 5,645,968 | 196,269 | 982,789 | 32,724,689 | 3,630,451 | (1,152,073) | 83,078 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 47,793 | 3,716,963 | 1,100,862 | 352,894 | 113,691 | 864,737 | 21,791,253 | 2,085,909 | 2,321,508 | 4,226,196 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 99,935 | 31,366 | 41,880 | 78,095 | 22,420 | 387,132 | 4,118 | 9,713 | 142,237 | ||||||||||||||||||||||
Net transfers | (68,011) | 860,931 | 55,121 | (20,244,264) | (33,588) | 183,670 | (1,292,392) | 21,643 | (456,985) | 351,094 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (50,513) | (952,218) | (1,290,875) | (912,184) | (101,306) | (729,578) | (3,403,351) | (385,415) | (1,453,250) | (2,217,190) | ||||||||||||||||||||||
Other transactions | — | (9) | (1,723) | 299 | (13) | 6 | 2,051 | 36 | 149 | (48) | ||||||||||||||||||||||
Death benefits | (10,150) | (493,262) | (635,269) | (710,748) | (282,679) | (239,239) | (2,094,195) | (63,978) | (416,558) | (1,638,491) | ||||||||||||||||||||||
Net annuity transactions | — | (23,647) | (202,106) | (575,444) | (3,071) | (19,422) | (915,881) | (3,445) | 22,348 | (484,850) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (128,674) | (508,270) | (2,043,486) | (22,400,461) | (342,562) | (782,143) | (7,316,636) | (427,041) | (2,294,583) | (3,847,248) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (80,881) | 3,208,693 | (942,624) | (22,047,567) | (228,871) | 82,594 | 14,474,617 | 1,658,868 | 26,925 | 378,948 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 834,433 | 15,610,912 | 14,259,262 | 22,047,566 | 1,483,061 | 9,219,948 | 49,675,229 | 5,120,510 | 19,094,793 | 39,026,163 | ||||||||||||||||||||||
End of period | $ | 753,552 | $ | 18,819,605 | $ | 13,316,638 | $ | (1) | $ | 1,254,190 | $ | 9,302,542 | $ | 64,149,846 | $ | 6,779,378 | $ | 19,121,718 | $ | 39,405,111 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | |||||||||||||||||||||||
Sub-Account (5) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (6) | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (52,470) | $ | (70,133) | $ | (281,659) | $ | (888,587) | $ | (42,377) | $ | (180,667) | $ | 484,728 | $ | (1,065) | $ | (72,894) | $ | 7,696 | ||||||||||||
Net realized gain (loss) on security transactions | (1,185,344) | (253,122) | (686,800) | (580,308) | (202,457) | 362,451 | (600,614) | (9,055) | 30,147 | 236,615 | ||||||||||||||||||||||
Net realized gain distributions | 296,222 | — | — | 6,953,568 | 282,719 | — | — | — | 60,868 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,391,171 | 774,326 | 5,969,037 | 11,438,036 | 755,759 | 3,730,418 | 442,377 | 407,468 | 1,667,793 | 847,332 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 449,579 | 451,071 | 5,000,578 | 16,922,709 | 793,644 | 3,912,202 | 326,491 | 397,348 | 1,685,914 | 1,091,643 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 11,562 | 22,778 | 76,167 | 133,158 | 2,511 | 87,823 | 81,399 | 5,268 | 2,606 | 1,333 | ||||||||||||||||||||||
Net transfers | (5,296,573) | 59,923 | (480,726) | (3,007,804) | (164,122) | 605,091 | 92,513 | 513 | 1,658,380 | 181,642 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (244,394) | (315,699) | (1,384,719) | (6,330,944) | (411,728) | (2,493,978) | (875,413) | (264,703) | (253,989) | (924,678) | ||||||||||||||||||||||
Other transactions | (2) | 179 | 610 | 84 | 30 | 571 | (22) | — | 29 | (5) | ||||||||||||||||||||||
Death benefits | (281,482) | (48,926) | (314,462) | (1,609,679) | (40,055) | (441,948) | (340,996) | (36,729) | (31,219) | (161,537) | ||||||||||||||||||||||
Net annuity transactions | (46,786) | (1,525) | (23,620) | 67,269 | (15) | (32,639) | 19,204 | (8,095) | (1,167) | 3,489 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (5,857,675) | (283,270) | (2,126,750) | (10,747,916) | (613,379) | (2,275,080) | (1,023,315) | (303,746) | 1,374,640 | (899,756) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (5,408,096) | 167,801 | 2,873,828 | 6,174,793 | 180,265 | 1,637,122 | (696,824) | 93,602 | 3,060,554 | 191,887 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 5,408,096 | 4,241,722 | 15,673,786 | 56,472,032 | 4,074,005 | 25,536,594 | 11,138,197 | 2,714,290 | 3,780,765 | 6,845,663 | ||||||||||||||||||||||
End of period | $ | — | $ | 4,409,523 | $ | 18,547,614 | $ | 62,646,825 | $ | 4,254,270 | $ | 27,173,716 | $ | 10,441,373 | $ | 2,807,892 | $ | 6,841,319 | $ | 7,037,550 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT International Equity Fund | Putnam VT Core Equity Fund | Putnam VT Sustainable Leaders Fund | Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT Index Asset Allocation Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account (7) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (310,120) | $ | (118,684) | $ | (79,854) | $ | (213,084) | $ | (7,684) | $ | 71,772 | $ | (105,737) | $ | (75,177) | $ | (20,456) | $ | (1,656) | ||||||||||||
Net realized gain (loss) on security transactions | (222,439) | 61,396 | 183,055 | (514,513) | 14,896 | 396,580 | 34,581 | 1,531,906 | (10,534) | (46) | ||||||||||||||||||||||
Net realized gain distributions | — | 1,020,820 | 320,430 | 1,717,898 | — | 775,747 | 4,471,493 | 4,261,022 | 23,786 | 6,224 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 3,496,561 | 1,681,252 | 1,658,185 | 1,872,857 | 562,682 | 532,347 | (848,646) | (2,096,695) | 313,998 | 23,024 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 2,964,002 | 2,644,784 | 2,081,816 | 2,863,158 | 569,894 | 1,776,446 | 3,551,691 | 3,621,056 | 306,794 | 27,546 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 65,407 | 10,954 | 3,547 | 40,811 | 3,418 | 4,894 | 72,555 | 74,348 | — | — | ||||||||||||||||||||||
Net transfers | (1,291,799) | 1,032,210 | (740,278) | 180,327 | (44,675) | 252,666 | (550,650) | (2,177,827) | (6,079) | 60 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,611,305) | (716,286) | (1,220,271) | (1,335,943) | (269,801) | (955,126) | (2,902,016) | (3,945,995) | (39,625) | (2,773) | ||||||||||||||||||||||
Other transactions | 934 | 336 | (10) | 688 | (10) | 633 | 282 | 935 | 1 | 1 | ||||||||||||||||||||||
Death benefits | (228,782) | (181,138) | (322,867) | (192,427) | (40,164) | (322,214) | (947,377) | (800,307) | (1,953) | — | ||||||||||||||||||||||
Net annuity transactions | (31,551) | (13,360) | 1,062 | (28,898) | (21,900) | (24,538) | (104,368) | (97,391) | (4) | — | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (3,097,096) | 132,716 | (2,278,817) | (1,335,442) | (373,132) | (1,043,685) | (4,431,574) | (6,946,237) | (47,660) | (2,712) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (133,094) | 2,777,500 | (197,001) | 1,527,716 | 196,762 | 732,761 | (879,883) | (3,325,181) | 259,134 | 24,834 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 19,725,017 | 10,344,773 | 9,586,534 | 13,881,093 | 3,337,391 | 13,265,227 | 36,727,104 | 40,765,517 | 844,666 | 189,663 | ||||||||||||||||||||||
End of period | $ | 19,591,923 | $ | 13,122,273 | $ | 9,389,533 | $ | 15,408,809 | $ | 3,534,153 | $ | 13,997,988 | $ | 35,847,221 | $ | 37,440,336 | $ | 1,103,800 | $ | 214,497 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||
Statements of Changes in Net Assets (concluded) | ||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||
Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Discovery SMID Cap Growth Fund | Allspring VT Opportunity Fund | Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (8) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||
Net investment income (loss) | $ | 46 | $ | (7,609) | $ | (1,251) | $ | (254) | $ | 57,784 | $ | (50,815) | $ | (43,435) | ||||||||||||
Net realized gain (loss) on security transactions | (2,160) | (27,029) | (5,078) | 18 | (317,664) | 23,802 | 10,756 | |||||||||||||||||||
Net realized gain distributions | — | — | — | 1,853 | 945,414 | 177,039 | 142,129 | |||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 4,817 | 48,260 | 24,206 | 3,244 | (476,033) | 548,346 | 410,023 | |||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 2,703 | 13,622 | 17,877 | 4,861 | 209,501 | 698,372 | 519,473 | |||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||
Purchases | — | 24 | — | — | — | — | 3,270 | |||||||||||||||||||
Net transfers | (1,689) | 70,376 | (15,469) | — | (96,590) | 571,429 | 114,296 | |||||||||||||||||||
Surrenders for benefit payments and fees | (3,510) | (72,191) | (2,565) | (1,633) | (523,087) | (151,902) | (103,264) | |||||||||||||||||||
Other transactions | — | — | (1) | 2 | 1,423 | (2) | 18 | |||||||||||||||||||
Death benefits | — | (13,687) | — | — | (550,152) | (192,267) | (14,760) | |||||||||||||||||||
Net annuity transactions | — | (4,827) | — | — | (208,388) | (3,000) | (36,987) | |||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (5,199) | (20,305) | (18,035) | (1,631) | (1,376,794) | 224,258 | (37,427) | |||||||||||||||||||
Net increase (decrease) in net assets | (2,496) | (6,683) | (158) | 3,230 | (1,167,293) | 922,630 | 482,046 | |||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||
Beginning of period | 21,834 | 497,816 | 102,131 | 20,180 | 7,611,537 | 3,180,077 | 2,435,860 | |||||||||||||||||||
End of period | $ | 19,338 | $ | 491,133 | $ | 101,973 | $ | 23,410 | $ | 6,444,244 | $ | 4,102,707 | $ | 2,917,906 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Liquidated as of July 28, 2023. | ||
(5) Liquidated as of September 18, 2023. | ||
(6) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(7) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
(8) Formerly Allspring VT Discovery Fund. Change effective May 1, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Small/Mid Cap Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Growth and Income Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 210,316 | $ | 816,737 | $ | (82,219) | $ | (34,839) | $ | (19,548) | $ | 107,188 | $ | 1,634 | $ | 108,406 | $ | (95,555) | $ | (100,506) | ||||||||||||
Net realized gain (loss) on security transactions | (258,149) | (628,252) | 108,871 | (53,605) | (115,224) | (78,992) | 4,673 | 1,192,668 | — | 313,142 | ||||||||||||||||||||||
Net realized gain distributions | 1,344,950 | — | 1,599,549 | 389,649 | — | — | 45,431 | 4,149,925 | — | 3,112,885 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (4,458,262) | (5,562,746) | (3,833,336) | (1,164,916) | (479,828) | (544,380) | (143,680) | (6,594,579) | — | (4,621,850) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (3,161,145) | (5,374,261) | (2,207,135) | (863,711) | (614,600) | (516,184) | (91,942) | (1,143,580) | (95,555) | (1,296,329) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 263,192 | 185,314 | 82,612 | 9,599 | 985 | 12,845 | 3,534 | 311,711 | 456,322 | 145,486 | ||||||||||||||||||||||
Net transfers | 257,886 | 2,764,775 | (1,288,456) | 216,595 | 331,353 | 14,233 | 26,939 | 1,637,319 | 13,549,945 | (754,077) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,158,021) | (2,669,055) | (936,052) | (265,883) | (504,863) | (343,169) | (30,862) | (1,838,277) | (9,375,597) | (1,902,067) | ||||||||||||||||||||||
Other transactions | 675 | 935 | 117 | (1) | 87 | 5 | — | 138 | 2,826 | 819 | ||||||||||||||||||||||
Death benefits | (443,006) | (573,338) | (134,853) | (31,018) | (65,250) | (82,752) | (1,293) | (1,256,926) | (2,056,050) | (352,682) | ||||||||||||||||||||||
Net annuity transactions | (27,477) | (44,145) | (12,741) | (3,479) | 16,821 | (32,399) | — | (156,903) | (129,061) | (49,300) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (1,106,751) | (335,514) | (2,289,373) | (74,187) | (220,867) | (431,237) | (1,682) | (1,302,938) | 2,448,385 | (2,911,821) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (4,267,896) | (5,709,775) | (4,496,508) | (937,898) | (835,467) | (947,421) | (93,624) | (2,446,518) | 2,352,830 | (4,208,150) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 15,911,317 | 36,599,079 | 13,909,280 | 3,001,301 | 5,043,886 | 4,693,825 | 480,897 | 35,237,139 | 54,846,488 | 21,925,414 | ||||||||||||||||||||||
End of period | $ | 11,643,421 | $ | 30,889,304 | $ | 9,412,772 | $ | 2,063,403 | $ | 4,208,419 | $ | 3,746,404 | $ | 387,273 | $ | 32,790,621 | $ | 57,199,318 | $ | 17,717,264 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Omega Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 36,186 | $ | (254,611) | $ | (2,304,981) | $ | (666,790) | $ | (43,069) | $ | (151,624) | $ | (8,902) | $ | 17,291 | $ | (270,002) | $ | (1,704,140) | ||||||||||||
Net realized gain (loss) on security transactions | (43,731) | 965,308 | 3,899,250 | 2,868,687 | 82,455 | (1,106) | (3,066) | 283,434 | 580,854 | 3,441,263 | ||||||||||||||||||||||
Net realized gain distributions | 28,201 | 2,167,335 | 19,776,988 | 9,188,422 | 2,916,380 | 2,680,730 | 139,706 | 912,916 | 1,640,521 | 6,563,047 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (385,107) | (9,651,578) | (77,222,560) | (31,558,961) | (8,753,384) | (5,835,411) | (432,199) | (3,272,673) | (8,937,359) | (56,133,244) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (364,451) | (6,773,546) | (55,851,303) | (20,168,642) | (5,797,618) | (3,307,411) | (304,461) | (2,059,032) | (6,985,986) | (47,833,074) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 11,400 | 224,222 | 829,722 | 833,441 | 114,595 | 2,283 | — | 139,050 | 37,526 | 402,188 | ||||||||||||||||||||||
Net transfers | (112,817) | (656,512) | (1,020,672) | 777,512 | 175,434 | 106,708 | 99,637 | (1,124,387) | (1,811,924) | 3,034,078 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (164,087) | (1,344,250) | (8,959,629) | (7,071,236) | (1,255,045) | (427,688) | (50,356) | (2,202,942) | (1,744,713) | (11,738,513) | ||||||||||||||||||||||
Other transactions | — | (175) | 2,196 | (616) | 66 | (168) | 10 | 702 | 851 | 899 | ||||||||||||||||||||||
Death benefits | (10,564) | (824,503) | (3,301,317) | (2,343,384) | (429,798) | (152,140) | (7,199) | (447,689) | (315,784) | (3,832,713) | ||||||||||||||||||||||
Net annuity transactions | — | (64,243) | (656,350) | (531,425) | (100,970) | (32,724) | 8,552 | (49,352) | (36,800) | (313,579) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (276,068) | (2,665,461) | (13,106,050) | (8,335,708) | (1,495,718) | (503,729) | 50,644 | (3,684,618) | (3,870,844) | (12,447,640) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (640,519) | (9,439,007) | (68,957,353) | (28,504,350) | (7,293,336) | (3,811,140) | (253,817) | (5,743,650) | (10,856,830) | (60,280,714) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 2,733,386 | 26,651,539 | 183,472,535 | 112,990,986 | 26,505,703 | 10,865,041 | 768,704 | 31,439,127 | 29,394,645 | 177,917,158 | ||||||||||||||||||||||
End of period | $ | 2,092,867 | $ | 17,212,532 | $ | 114,515,182 | $ | 84,486,636 | $ | 19,212,367 | $ | 7,053,901 | $ | 514,887 | $ | 25,695,477 | $ | 18,537,815 | $ | 117,636,444 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Income VIP Fund | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (443,881) | $ | (46,870) | $ | (62,084) | $ | 40,572 | $ | (267,106) | $ | (513) | $ | 421,416 | $ | (48,598) | $ | 32,483 | $ | (81,882) | ||||||||||||
Net realized gain (loss) on security transactions | 13,359 | (30,771) | 111,783 | 20,751 | (411,577) | 11,266 | (470,454) | 39,107 | 40,382 | (80,393) | ||||||||||||||||||||||
Net realized gain distributions | 2,306,042 | 272,511 | 562,888 | 21,724 | 3,512,875 | 76,510 | — | 2,608,573 | 258,941 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (8,525,596) | (819,423) | (1,785,238) | (162,416) | (9,419,024) | (137,795) | (2,347,261) | (5,087,313) | (1,334,615) | (548,459) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (6,650,076) | (624,553) | (1,172,651) | (79,369) | (6,584,832) | (50,532) | (2,396,299) | (2,488,231) | (1,002,809) | (710,734) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 96,241 | 3,132 | 15,172 | 21,508 | 16,472 | 2,186 | 48,303 | 92,518 | 2,400 | 75,812 | ||||||||||||||||||||||
Net transfers | (352,110) | 1,510,770 | (386,002) | (74,934) | 168,373 | (53,262) | (369,495) | (487,373) | 46,978 | (17,970) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (3,221,037) | (315,612) | (325,517) | (54,241) | (747,389) | (16,986) | (1,143,065) | (2,071,476) | (218,710) | (436,990) | ||||||||||||||||||||||
Other transactions | (288) | (121) | (17) | — | (309) | — | 100 | 40 | 64 | 190 | ||||||||||||||||||||||
Death benefits | (484,388) | (21,758) | (6,402) | (49,915) | (203,228) | (450) | (483,114) | (369,066) | (34,296) | (120,838) | ||||||||||||||||||||||
Net annuity transactions | (42,803) | 32,135 | (17,455) | (2,993) | (23,444) | — | (102,360) | (64,305) | (3,834) | (31,244) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (4,004,385) | 1,208,546 | (720,221) | (160,575) | (789,525) | (68,512) | (2,049,631) | (2,899,662) | (207,398) | (531,040) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (10,654,461) | 583,993 | (1,892,872) | (239,944) | (7,374,357) | (119,044) | (4,445,930) | (5,387,893) | (1,210,207) | (1,241,774) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 41,466,232 | 5,304,272 | 5,692,467 | 1,281,982 | 19,078,783 | 522,285 | 20,150,882 | 27,495,915 | 4,445,288 | 5,602,564 | ||||||||||||||||||||||
End of period | $ | 30,811,771 | $ | 5,888,265 | $ | 3,799,595 | $ | 1,042,038 | $ | 11,704,426 | $ | 403,241 | $ | 15,704,952 | $ | 22,108,022 | $ | 3,235,081 | $ | 4,360,790 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund | Templeton Global Bond VIP Fund | Hartford Balanced HLS Fund | Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (969) | $ | (4,901) | $ | 32,624 | $ | 4,207,356 | $ | (278,609) | $ | 230,735 | $ | (1,024,113) | $ | 69,363 | $ | (60,390) | $ | (946,256) | ||||||||||||
Net realized gain (loss) on security transactions | (10,055) | (18,225) | 317,305 | (9,122,370) | 5,746 | 3,826,800 | 3,658,014 | 708,591 | (158,389) | (369,846) | ||||||||||||||||||||||
Net realized gain distributions | 7,368 | — | 3,351,731 | 3,317,595 | 5,809,103 | 19,833,712 | 9,179,297 | 9,799,510 | 1,157,081 | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (3,575) | (6,175) | (8,290,669) | (50,052,508) | (14,287,358) | (46,071,136) | (52,610,206) | (23,919,487) | (3,533,930) | (25,922) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (7,231) | (29,301) | (4,589,009) | (51,649,927) | (8,751,118) | (22,179,889) | (40,797,008) | (13,342,023) | (2,595,628) | (1,342,024) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 911 | 84,726 | 687,437 | 291,812 | 665,783 | 654,265 | 165,042 | 27,566 | 555,170 | ||||||||||||||||||||||
Net transfers | (29,246) | (15,333) | 75,480 | (5,973,035) | (552,049) | (6,503,786) | (3,067,989) | 1,592,757 | 255,738 | (4,431,921) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (198,261) | (36,234) | (2,289,074) | (30,117,226) | (4,190,338) | (16,444,460) | (14,174,843) | (5,173,823) | (520,828) | (6,738,968) | ||||||||||||||||||||||
Other transactions | — | — | 424 | 5,529 | (1,327) | 756 | 1,574 | 1,383 | (175) | 1,751 | ||||||||||||||||||||||
Death benefits | (27) | (2,334) | (640,600) | (7,151,775) | (1,094,189) | (4,529,199) | (2,619,313) | (1,302,300) | (99,512) | (2,298,501) | ||||||||||||||||||||||
Net annuity transactions | (310) | (785) | 69,499 | 25,976 | 10,592 | (159,349) | (386,612) | (35,971) | 1,699 | (168,435) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (227,844) | (53,775) | (2,699,545) | (42,523,094) | (5,535,499) | (26,970,255) | (19,592,918) | (4,752,912) | (335,512) | (13,080,904) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (235,075) | (83,076) | (7,288,554) | (94,173,021) | (14,286,617) | (49,150,144) | (60,389,926) | (18,094,935) | (2,931,140) | (14,422,928) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 323,578 | 492,306 | 31,368,926 | 345,020,344 | 54,276,198 | 224,174,627 | 210,081,292 | 70,713,710 | 10,467,821 | 75,731,213 | ||||||||||||||||||||||
End of period | $ | 88,503 | $ | 409,230 | $ | 24,080,372 | $ | 250,847,323 | $ | 39,989,581 | $ | 175,024,483 | $ | 149,691,366 | $ | 52,618,775 | $ | 7,536,681 | $ | 61,308,285 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | |||||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | |||||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | |||||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | ||||||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||||||||
Operations: | |||||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (279,878) | $ | (200,507) | $ | (10,523) | $ | (59,627) | $ | (44,418) | $ | 710,256 | $ | (105,729) | $ | (89,381) | $ | (61,478) | $ | (93,458) | |||||||||||||||
Net realized gain (loss) on security transactions | (630,237) | (157,602) | 593,211 | 134,800 | 159,869 | (450,754) | 1,531,174 | 167,835 | 191,520 | 591,130 | |||||||||||||||||||||||||
Net realized gain distributions | 3,792,243 | 2,147,031 | 1,216,084 | 2,351,270 | 1,310,267 | 71,147 | 4,150,844 | 537,446 | 587,101 | 3,172,565 | |||||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (10,737,204) | (6,701,362) | (2,624,549) | (5,263,686) | (3,104,379) | (4,596,545) | (12,334,834) | (2,698,931) | (1,707,095) | (8,491,406) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (7,855,076) | (4,912,440) | (825,777) | (2,837,243) | (1,678,661) | (4,265,896) | (6,758,545) | (2,083,031) | (989,952) | (4,821,169) | |||||||||||||||||||||||||
Unit transactions: | |||||||||||||||||||||||||||||||||||
Purchases | 67,311 | 116,346 | 35,218 | 20,912 | 1,508 | 41,022 | 295,451 | 3,168 | 925 | 122,315 | |||||||||||||||||||||||||
Net transfers | 2,114,962 | 522,720 | 1,068,737 | (802,050) | (901) | (618,948) | (2,889,076) | 114,496 | (136,236) | 468,396 | |||||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,622,127) | (980,505) | (840,513) | (1,797,595) | (653,774) | (1,900,715) | (4,978,332) | (578,319) | (223,338) | (2,752,760) | |||||||||||||||||||||||||
Other transactions | (157) | 56 | 469 | 420 | (73) | (438) | 1,424 | 53 | 55 | 22 | |||||||||||||||||||||||||
Death benefits | (475,828) | (237,670) | (310,758) | (434,329) | (587,732) | (526,292) | (2,083,208) | (74,716) | (78,672) | (1,708,046) | |||||||||||||||||||||||||
Net annuity transactions | 37,302 | (21,149) | (11,109) | (8,311) | (15,218) | (43,434) | (171,631) | 2,487 | (6,613) | (157,333) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | 121,463 | (600,202) | (57,956) | (3,020,953) | (1,256,190) | (3,048,805) | (9,825,372) | (532,831) | (443,879) | (4,027,406) | |||||||||||||||||||||||||
Net increase (decrease) in net assets | (7,733,613) | (5,512,642) | (883,733) | (5,858,196) | (2,934,851) | (7,314,701) | (16,583,917) | (2,615,862) | (1,433,831) | (8,848,575) | |||||||||||||||||||||||||
Net assets: | |||||||||||||||||||||||||||||||||||
Beginning of period | 24,494,887 | 16,618,390 | 12,646,730 | 22,594,082 | 11,675,511 | 30,905,893 | 66,175,810 | 6,547,440 | 5,663,828 | 43,442,831 | |||||||||||||||||||||||||
End of period | $ | 16,761,274 | $ | 11,105,748 | $ | 11,762,997 | $ | 16,735,886 | $ | 8,740,660 | $ | 23,591,192 | $ | 49,591,893 | $ | 3,931,578 | $ | 4,229,997 | $ | 34,594,256 | |||||||||||||||
The accompanying notes are an integral part of these financial statements. | |||||||||||||||||||||||||||||||||||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (651) | $ | (38,101) | $ | (11,623) | $ | 486,667 | $ | 88,769 | $ | (143,046) | $ | (1,127,731) | $ | (111,578) | $ | (203,121) | $ | (379,766) | ||||||||||||
Net realized gain (loss) on security transactions | 103,691 | 266,399 | 260,542 | (932,504) | (87,497) | (88,189) | (4,945,724) | (1,141,502) | 410,600 | 1,855,034 | ||||||||||||||||||||||
Net realized gain distributions | 52,281 | 767,581 | 2,000,008 | 439,484 | — | 1,069,973 | 36,431,786 | 3,524,575 | 3,549,123 | 2,217,337 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (248,654) | (5,070,197) | (3,740,482) | (4,601,609) | (426,218) | (4,335,537) | (111,841,466) | (11,395,925) | (4,776,351) | (10,249,627) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (93,333) | (4,074,318) | (1,491,555) | (4,607,962) | (424,946) | (3,496,799) | (81,483,135) | (9,124,430) | (1,019,749) | (6,557,022) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 9,091 | 26,150 | 123,333 | 143,100 | — | 10,409 | 366,204 | 3,339 | 14,406 | 86,656 | ||||||||||||||||||||||
Net transfers | (25,551) | 70,673 | 49,790 | (457,894) | (122,693) | (168,532) | (159,704) | 192,603 | (174,609) | (350,682) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (327,623) | (1,198,977) | (959,262) | (1,876,005) | (107,220) | (746,045) | (3,257,020) | (598,805) | (1,332,342) | (2,052,692) | ||||||||||||||||||||||
Other transactions | — | 185 | 303 | 21 | 1 | (1,274) | 14,412 | (7) | 289 | 516 | ||||||||||||||||||||||
Death benefits | (2,642) | (174,943) | (335,060) | (1,094,068) | (11,353) | (260,829) | (1,832,246) | (127,285) | (429,401) | (1,096,314) | ||||||||||||||||||||||
Net annuity transactions | — | 34,034 | (98,834) | (176,223) | (4,496) | (23,816) | (876,192) | (6,969) | (46,230) | (372,689) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (346,725) | (1,242,878) | (1,219,730) | (3,461,069) | (245,761) | (1,190,087) | (5,744,546) | (537,124) | (1,967,887) | (3,785,205) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (440,058) | (5,317,196) | (2,711,285) | (8,069,031) | (670,707) | (4,686,886) | (87,227,681) | (9,661,554) | (2,987,636) | (10,342,227) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 1,274,491 | 20,928,108 | 16,970,547 | 30,116,597 | 2,153,768 | 13,906,834 | 136,902,910 | 14,782,064 | 22,082,429 | 49,368,390 | ||||||||||||||||||||||
End of period | $ | 834,433 | $ | 15,610,912 | $ | 14,259,262 | $ | 22,047,566 | $ | 1,483,061 | $ | 9,219,948 | $ | 49,675,229 | $ | 5,120,510 | $ | 19,094,793 | $ | 39,026,163 | ||||||||||||
The accompanying notes are an integral part of these financial statements. | ||||||||||||||||||||||||||||||||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Growth Opportunities Fund | Putnam VT International Value Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (89,930) | $ | (80,325) | $ | (297,014) | $ | (949,015) | $ | (20,129) | $ | (393,548) | $ | 680,070 | $ | (5,974) | $ | (70,065) | $ | 51,799 | ||||||||||||
Net realized gain (loss) on security transactions | (189,376) | 24,626 | 298,010 | 355,559 | 105,965 | 695,040 | (858,251) | (17,241) | 263,391 | 113,571 | ||||||||||||||||||||||
Net realized gain distributions | 604,623 | 1,437,578 | 6,559,640 | 11,397,889 | 1,744,143 | 3,276,789 | 273,443 | 307,586 | 804,334 | 274,886 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (1,769,171) | (3,665,120) | (14,114,456) | (39,297,944) | (3,078,590) | (9,433,207) | (591,484) | (940,452) | (2,971,576) | (1,107,796) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,443,854) | (2,283,241) | (7,553,820) | (28,493,511) | (1,248,611) | (5,854,926) | (496,222) | (656,081) | (1,973,916) | (667,540) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 10,792 | 10,347 | 92,560 | 107,610 | 10,905 | 117,982 | 48,598 | 2,261 | 9,693 | 2,883 | ||||||||||||||||||||||
Net transfers | (183,289) | (483,200) | 372,497 | 5,263,110 | (413,221) | (19,517) | (362,316) | (78,971) | (1,362,119) | (588,643) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (427,197) | (446,527) | (1,417,172) | (5,875,114) | (467,088) | (2,428,949) | (1,359,878) | (426,538) | (208,628) | (852,696) | ||||||||||||||||||||||
Other transactions | (1) | 399 | 306 | 593 | 1 | 167 | 41 | 1 | (1) | 257 | ||||||||||||||||||||||
Death benefits | (145,336) | (31,703) | (292,123) | (1,602,554) | (35,080) | (499,062) | (341,666) | (28,522) | (103,916) | (137,960) | ||||||||||||||||||||||
Net annuity transactions | (17,349) | (2,910) | (25,051) | (74,281) | (487) | (27,620) | (4,409) | (8,203) | (1,110) | 19,426 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (762,380) | (953,594) | (1,268,983) | (2,180,636) | (904,970) | (2,856,999) | (2,019,630) | (539,972) | (1,666,081) | (1,556,733) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (2,206,234) | (3,236,835) | (8,822,803) | (30,674,147) | (2,153,581) | (8,711,925) | (2,515,852) | (1,196,053) | (3,639,997) | (2,224,273) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 7,614,330 | 7,478,557 | 24,496,589 | 87,146,179 | 6,227,586 | 34,248,519 | 13,654,049 | 3,910,343 | 7,420,762 | 9,069,936 | ||||||||||||||||||||||
End of period | $ | 5,408,096 | $ | 4,241,722 | $ | 15,673,786 | $ | 56,472,032 | $ | 4,074,005 | $ | 25,536,594 | $ | 11,138,197 | $ | 2,714,290 | $ | 3,780,765 | $ | 6,845,663 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Putnam VT International Equity Fund | Putnam VT Multi-Cap Core Fund | Putnam VT Sustainable Leaders Fund | Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT Index Asset Allocation Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (30,434) | $ | (67,796) | $ | (88,706) | $ | (252,034) | $ | (21,868) | $ | 8,475 | $ | (129,012) | $ | (161,769) | $ | (23,187) | $ | (2,381) | ||||||||||||
Net realized gain (loss) on security transactions | (287,759) | 394,135 | 91,982 | (358,697) | 22,721 | 636,840 | 814,947 | 2,138,794 | (29,950) | 395 | ||||||||||||||||||||||
Net realized gain distributions | 2,184,121 | 3,063,794 | 1,640,481 | 2,387,537 | 293,333 | 1,220,973 | 3,630,116 | 1,286,378 | 310,445 | 23,623 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (5,724,965) | (5,768,622) | (4,817,504) | (4,464,758) | (1,031,114) | (2,542,705) | (7,574,308) | (3,641,865) | (750,368) | (65,362) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (3,859,037) | (2,378,489) | (3,173,747) | (2,687,952) | (736,928) | (676,417) | (3,258,257) | (378,462) | (493,060) | (43,725) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 107,080 | 37,909 | 4,014 | 53,477 | 3,434 | 255,146 | 65,608 | 194,469 | — | — | ||||||||||||||||||||||
Net transfers | 1,997,151 | (1,178,725) | 672,938 | (1,273,086) | 154,714 | 642,053 | (273,256) | 1,805,630 | (28,706) | (458) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,615,261) | (962,158) | (1,036,986) | (1,370,978) | (267,626) | (1,044,931) | (2,941,203) | (2,940,940) | (157,835) | (4,345) | ||||||||||||||||||||||
Other transactions | 1,141 | 1,664 | 549 | (102) | (10) | (7) | (1,143) | (2,804) | (6) | 1 | ||||||||||||||||||||||
Death benefits | (310,862) | (166,651) | (263,216) | (310,049) | (80,063) | (456,788) | (919,784) | (1,435,942) | (45,423) | — | ||||||||||||||||||||||
Net annuity transactions | (19,709) | 22,968 | 15,159 | (35,006) | (10,987) | (6,278) | (186,191) | (132,387) | (5) | — | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | 159,540 | (2,244,993) | (607,542) | (2,935,744) | (200,538) | (610,805) | (4,255,969) | (2,511,974) | (231,975) | (4,802) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (3,699,497) | (4,623,482) | (3,781,289) | (5,623,696) | (937,466) | (1,287,222) | (7,514,226) | (2,890,436) | (725,035) | (48,527) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 23,424,514 | 14,968,255 | 13,367,823 | 19,504,789 | 4,274,857 | 14,552,449 | 44,241,330 | 43,655,953 | 1,569,701 | 238,190 | ||||||||||||||||||||||
End of period | $ | 19,725,017 | $ | 10,344,773 | $ | 9,586,534 | $ | 13,881,093 | $ | 3,337,391 | $ | 13,265,227 | $ | 36,727,104 | $ | 40,765,517 | $ | 844,666 | $ | 189,663 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (concluded) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Discovery Fund | Allspring VT Opportunity Fund | Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 502 | $ | (8,578) | $ | (1,491) | $ | (262) | $ | 105,931 | $ | (57,003) | $ | (49,424) | ||||||||||||||||||
Net realized gain (loss) on security transactions | (2,292) | (14,324) | (715) | 150 | (100,867) | 18,708 | 43,053 | |||||||||||||||||||||||||
Net realized gain distributions | — | 100,145 | 38,038 | 4,310 | 469,204 | 391,927 | 356,840 | |||||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (1,401) | (356,413) | (98,059) | (10,154) | (1,327,556) | (1,134,443) | (1,045,056) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (3,191) | (279,170) | (62,227) | (5,956) | (853,288) | (780,811) | (694,587) | |||||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 24 | — | — | 99,577 | 3,076 | — | |||||||||||||||||||||||||
Net transfers | 840 | 121,117 | 7,755 | — | (200,394) | 128,807 | (105,103) | |||||||||||||||||||||||||
Surrenders for benefit payments and fees | (3,525) | (65,332) | (2,181) | (1,612) | (349,732) | (156,521) | (225,912) | |||||||||||||||||||||||||
Other transactions | — | 3 | — | (1) | 1,055 | 117 | 959 | |||||||||||||||||||||||||
Death benefits | — | (7,223) | — | — | (245,092) | (101,026) | (16,893) | |||||||||||||||||||||||||
Net annuity transactions | — | 3,911 | — | — | (151,840) | (3,340) | 22,972 | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,685) | 52,500 | 5,574 | (1,613) | (846,426) | (128,887) | (323,977) | |||||||||||||||||||||||||
Net increase (decrease) in net assets | (5,876) | (226,670) | (56,653) | (7,569) | (1,699,714) | (909,698) | (1,018,564) | |||||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 27,710 | 724,486 | 158,784 | 27,749 | 9,311,251 | 4,089,775 | 3,454,424 | |||||||||||||||||||||||||
End of period | $ | 21,834 | $ | 497,816 | $ | 102,131 | $ | 20,180 | $ | 7,611,537 | $ | 3,180,077 | $ | 2,435,860 | ||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life and Annuity Insurance Company | ||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||
December 31, 2023 |
Sub-Account | Purchases at Cost | Proceeds from Sales | |||||||||
AB VPS Balanced Hedged Allocation Portfolio | $ | 978,596 | $ | 1,650,179 | |||||||
AB VPS International Value Portfolio | $ | 1,471,950 | $ | 7,505,288 | |||||||
AB VPS Discovery Value Portfolio+ | $ | 1,198,659 | $ | 1,806,489 | |||||||
AB VPS Sustainable International Thematic Portfolio | $ | 145,676 | $ | 364,114 | |||||||
Invesco V.I. Government Securities Fund | $ | 4,808,819 | $ | 2,511,366 | |||||||
Invesco V.I. High Yield Fund | $ | 790,124 | $ | 705,978 | |||||||
Invesco V.I. EQV International Equity Fund | $ | 9,828 | $ | 103,087 | |||||||
Invesco V.I. Diversified Dividend Fund | $ | 3,291,335 | $ | 5,421,413 | |||||||
Invesco V.I. Government Money Market Fund | $ | 39,892,183 | $ | 25,203,204 | |||||||
AB VPS Relative Value Portfolio+ | $ | 2,733,418 | $ | 3,559,775 | |||||||
American Funds Insurance Series® The Bond Fund of America® | $ | 330,150 | $ | 309,678 | |||||||
American Funds Insurance Series® Global Growth Fund | $ | 2,615,344 | $ | 3,019,017 | |||||||
American Funds Insurance Series® Growth Fund | $ | 11,685,142 | $ | 22,449,445 | |||||||
American Funds Insurance Series® Growth-Income Fund | $ | 8,606,641 | $ | 14,493,996 | |||||||
American Funds Insurance Series® International Fund | $ | 966,995 | $ | 3,543,907 | |||||||
American Funds Insurance Series® Global Small Capitalization Fund | $ | 364,570 | $ | 1,033,564 | |||||||
Allspring VT Discovery All Cap Growth Fund+ | $ | 108,562 | $ | 159,713 | |||||||
Fidelity® VIP Equity-Income Portfolio | $ | 2,299,511 | $ | 4,124,857 | |||||||
Fidelity® VIP Growth Portfolio | $ | 3,464,649 | $ | 3,675,492 | |||||||
Fidelity® VIP Contrafund® Portfolio | $ | 6,692,808 | $ | 22,734,892 | |||||||
Fidelity® VIP Mid Cap Portfolio | $ | 1,739,736 | $ | 4,167,403 | |||||||
Fidelity® VIP Value Strategies Portfolio | $ | 1,326,975 | $ | 2,969,103 | |||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | $ | 641,634 | $ | 824,522 | |||||||
Franklin Income VIP Fund | $ | 147,796 | $ | 143,047 | |||||||
Franklin Small-Mid Cap Growth VIP Fund | $ | 678,896 | $ | 1,958,604 | |||||||
Franklin Small Cap Value VIP Fund | $ | 55,133 | $ | 95,524 | |||||||
Franklin Strategic Income VIP Fund | $ | 1,781,220 | $ | 2,503,897 | |||||||
Franklin Mutual Shares VIP Fund | $ | 3,122,121 | $ | 3,270,553 | |||||||
Templeton Developing Markets VIP Fund | $ | 157,677 | $ | 627,417 | |||||||
Templeton Growth VIP Fund | $ | 513,243 | $ | 1,061,464 | |||||||
Franklin Mutual Global Discovery VIP Fund | $ | 10,097 | $ | 14,324 | |||||||
Templeton Global Bond VIP Fund | $ | 19,973 | $ | 142,218 | |||||||
Hartford Balanced HLS Fund | $ | 1,533,941 | $ | 3,450,999 | |||||||
Hartford Total Return Bond HLS Fund | $ | 25,058,622 | $ | 40,575,209 | |||||||
Hartford Capital Appreciation HLS Fund | $ | 1,952,740 | $ | 7,205,751 | |||||||
Hartford Dividend and Growth HLS Fund | $ | 20,750,908 | $ | 27,857,242 | |||||||
Hartford Disciplined Equity HLS Fund | $ | 5,901,017 | $ | 25,562,372 | |||||||
Hartford International Opportunities HLS Fund | $ | 2,678,750 | $ | 8,748,363 | |||||||
Hartford MidCap HLS Fund | $ | 828,321 | $ | 1,286,056 | |||||||
Hartford Ultrashort Bond HLS Fund | $ | 5,411,823 | $ | 12,241,469 | |||||||
Hartford Small Company HLS Fund | $ | 988,213 | $ | 3,541,997 | |||||||
Hartford SmallCap Growth HLS Fund | $ | 480,518 | $ | 1,844,500 | |||||||
Hartford Stock HLS Fund | $ | 1,201,400 | $ | 2,549,249 | |||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | $ | 931,392 | $ | 3,180,529 | |||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | $ | 716,876 | $ | 1,790,369 | |||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | $ | 2,231,114 | $ | 3,914,379 | |||||||
Lord Abbett Series Fund - Growth and Income Portfolio | $ | 3,077,767 | $ | 8,225,950 | |||||||
MFS® Growth Series | $ | 787,254 | $ | 733,143 | |||||||
MFS® Investors Trust Series | $ | 444,289 | $ | 676,643 | |||||||
MFS® Total Return Series | $ | 3,556,227 | $ | 4,807,930 | |||||||
MFS® Value Series | $ | 95,550 | $ | 169,967 | |||||||
BlackRock S&P 500 Index V.I. Fund | $ | 2,429,097 | $ | 2,277,251 | |||||||
Invesco V.I. Equity and Income Fund | $ | 1,624,026 | $ | 2,953,313 | |||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | $ | 2,345,385 | $ | 24,092,196 | |||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | $ | 201,477 | $ | 452,665 | |||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | $ | 657,821 | $ | 1,298,950 | |||||||
Morgan Stanley VIF Growth Portfolio | $ | 2,086,620 | $ | 10,285,493 | |||||||
Morgan Stanley VIF Discovery Portfolio | $ | 389,268 | $ | 900,085 | |||||||
Invesco V.I. American Value Fund | $ | 4,569,418 | $ | 3,243,726 | |||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | $ | 4,238,139 | $ | 5,472,879 | |||||||
Morgan Stanley VIF Global Franchise Portfolio+ | $ | 395,760 | $ | 6,009,676 | |||||||
Invesco V.I. Discovery Mid Cap Growth Fund | $ | 416,681 | $ | 770,079 | |||||||
Invesco V.I. Capital Appreciation Fund | $ | 1,423,961 | $ | 3,832,369 | |||||||
Invesco V.I. Global Fund | $ | 9,472,733 | $ | 14,155,667 | |||||||
Invesco V.I. Main Street Fund® | $ | 431,680 | $ | 804,717 | |||||||
Invesco V.I. Main Street Small Cap Fund® | $ | 1,797,000 | $ | 4,252,745 | |||||||
Putnam VT Diversified Income Fund | $ | 1,129,206 | $ | 1,667,795 | |||||||
Putnam VT Global Asset Allocation Fund | $ | 59,789 | $ | 364,599 | |||||||
Putnam VT Large Cap Growth Fund+ | $ | 2,003,638 | $ | 641,024 | |||||||
Putnam VT International Value Fund | $ | 1,337,158 | $ | 2,229,216 | |||||||
Putnam VT International Equity Fund | $ | 943,731 | $ | 4,350,945 | |||||||
Putnam VT Core Equity Fund+ | $ | 2,793,485 | $ | 1,758,632 | |||||||
Putnam VT Sustainable Leaders Fund | $ | 519,734 | $ | 2,557,975 | |||||||
Putnam VT Small Cap Value Fund | $ | 3,087,342 | $ | 2,917,971 | |||||||
Putnam VT George Putnam Balanced Fund | $ | 63,699 | $ | 444,512 | |||||||
Putnam VT Large Cap Value Fund | $ | 2,408,830 | $ | 2,604,994 | |||||||
Invesco V.I. Growth and Income Fund | $ | 6,176,357 | $ | 6,242,174 | |||||||
Invesco V.I. Comstock Fund | $ | 6,631,103 | $ | 9,391,493 | |||||||
Invesco V.I. American Franchise Fund | $ | 54,853 | $ | 99,185 | |||||||
Allspring VT Index Asset Allocation Fund | $ | 8,403 | $ | 6,547 | |||||||
Allspring VT International Equity Fund | $ | 555 | $ | 5,708 | |||||||
Allspring VT Small Cap Growth Fund | $ | 74,718 | $ | 102,633 | |||||||
Allspring VT Discovery SMID Cap Growth Fund+ | $ | — | $ | 19,284 | |||||||
Allspring VT Opportunity Fund | $ | 1,855 | $ | 1,885 | |||||||
Morgan Stanley VIF Global Infrastructure Portfolio | $ | 1,718,555 | $ | 2,092,150 | |||||||
MFS® Core Equity Portfolio | $ | 912,268 | $ | 561,787 | |||||||
MFS® Massachusetts Investors Growth Stock Portfolio | $ | 426,057 | $ | 364,790 | |||||||
Sub-Account | Units Issued | Units Redeemed | Net Increase/(Decrease) | |||||||||||
AB VPS Balanced Hedged Allocation Portfolio | 16,516 | 84,183 | (67,667) | |||||||||||
AB VPS International Value Portfolio | 139,718 | 715,664 | (575,946) | |||||||||||
AB VPS Discovery Value Portfolio+ | 12,385 | 56,548 | (44,163) | |||||||||||
AB VPS Sustainable International Thematic Portfolio | 7,107 | 33,564 | (26,457) | |||||||||||
Invesco V.I. Government Securities Fund | 524,790 | 269,992 | 254,798 | |||||||||||
Invesco V.I. High Yield Fund | 45,912 | 50,264 | (4,352) | |||||||||||
Invesco V.I. EQV International Equity Fund | 671 | 6,825 | (6,154) | |||||||||||
Invesco V.I. Diversified Dividend Fund | 14,058 | 202,407 | (188,349) | |||||||||||
Invesco V.I. Government Money Market Fund | 3,961,175 | 2,573,732 | 1,387,443 | |||||||||||
AB VPS Relative Value Portfolio+ | 89,780 | 251,587 | (161,807) | |||||||||||
American Funds Insurance Series® The Bond Fund of America® | 26,906 | 29,166 | (2,260) | |||||||||||
American Funds Insurance Series® Global Growth Fund | 28,999 | 91,088 | (62,089) | |||||||||||
American Funds Insurance Series® Growth Fund | 96,428 | 480,306 | (383,878) | |||||||||||
American Funds Insurance Series® Growth-Income Fund | 82,221 | 364,067 | (281,846) | |||||||||||
American Funds Insurance Series® International Fund | 46,834 | 207,763 | (160,929) | |||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | 11,393 | 36,077 | (24,684) | |||||||||||
Allspring VT Discovery All Cap Growth Fund+ | 1,438 | 3,881 | (2,443) | |||||||||||
Fidelity® VIP Equity-Income Portfolio | 47,704 | 146,824 | (99,120) | |||||||||||
Fidelity® VIP Growth Portfolio | 50,991 | 70,723 | (19,732) | |||||||||||
Fidelity® VIP Contrafund® Portfolio | 53,196 | 535,898 | (482,702) | |||||||||||
Fidelity® VIP Mid Cap Portfolio | 24,978 | 112,962 | (87,984) | |||||||||||
Fidelity® VIP Value Strategies Portfolio | 37,639 | 101,188 | (63,549) | |||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | 12,947 | 24,038 | (11,091) | |||||||||||
Franklin Income VIP Fund | 1,789 | 6,833 | (5,044) | |||||||||||
Franklin Small-Mid Cap Growth VIP Fund | 23,784 | 68,211 | (44,427) | |||||||||||
Franklin Small Cap Value VIP Fund | 1,145 | 3,221 | (2,076) | |||||||||||
Franklin Strategic Income VIP Fund | 55,351 | 116,531 | (61,180) | |||||||||||
Franklin Mutual Shares VIP Fund | 37,347 | 119,479 | (82,132) | |||||||||||
Templeton Developing Markets VIP Fund | 4,205 | 26,857 | (22,652) | |||||||||||
Templeton Growth VIP Fund | 58,385 | 56,948 | 1,437 | |||||||||||
Franklin Mutual Global Discovery VIP Fund | 156 | 663 | (507) | |||||||||||
Templeton Global Bond VIP Fund | 1,740 | 11,601 | (9,861) | |||||||||||
Hartford Balanced HLS Fund | 105,998 | 834,051 | (728,053) | |||||||||||
Hartford Total Return Bond HLS Fund | 6,092,479 | 13,381,433 | (7,288,954) | |||||||||||
Hartford Capital Appreciation HLS Fund | 32,044 | 208,791 | (176,747) | |||||||||||
Hartford Dividend and Growth HLS Fund | 535,040 | 4,095,339 | (3,560,299) | |||||||||||
Hartford Disciplined Equity HLS Fund | 725,561 | 4,509,904 | (3,784,343) | |||||||||||
Hartford International Opportunities HLS Fund | 778,567 | 2,904,857 | (2,126,290) | |||||||||||
Hartford MidCap HLS Fund | 30,597 | 115,280 | (84,683) | |||||||||||
Hartford Ultrashort Bond HLS Fund | 3,653,956 | 9,492,291 | (5,838,335) | |||||||||||
Hartford Small Company HLS Fund | 190,073 | 614,815 | (424,742) | |||||||||||
Hartford SmallCap Growth HLS Fund | 100,584 | 381,459 | (280,875) | |||||||||||
Hartford Stock HLS Fund | 151,304 | 614,650 | (463,346) | |||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | 14,919 | 106,483 | (91,564) | |||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | 6,438 | 48,957 | (42,519) | |||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | 60,385 | 190,869 | (130,484) | |||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | 78,706 | 321,366 | (242,660) | |||||||||||
MFS® Growth Series | 15,809 | 21,846 | (6,037) | |||||||||||
MFS® Investors Trust Series | 5,802 | 21,212 | (15,410) | |||||||||||
MFS® Total Return Series | 58,156 | 171,316 | (113,160) | |||||||||||
MFS® Value Series | 1,251 | 5,842 | (4,591) | |||||||||||
BlackRock S&P 500 Index V.I. Fund | 98,051 | 133,543 | (35,492) | |||||||||||
Invesco V.I. Equity and Income Fund | 23,538 | 106,102 | (82,564) | |||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | 109,309 | 1,783,928 | (1,674,619) | |||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | 3,119 | 19,028 | (15,909) | |||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | 21,967 | 65,692 | (43,725) | |||||||||||
Morgan Stanley VIF Growth Portfolio | 78,717 | 325,260 | (246,543) | |||||||||||
Morgan Stanley VIF Discovery Portfolio | 11,034 | 23,159 | (12,125) | |||||||||||
Invesco V.I. American Value Fund | 18,403 | 83,608 | (65,205) | |||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | 15,203 | 127,071 | (111,868) | |||||||||||
Morgan Stanley VIF Global Franchise Portfolio+ | 1,513 | 122,617 | (121,104) | |||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | 20,156 | 23,396 | (3,240) | |||||||||||
Invesco V.I. Capital Appreciation Fund | 52,246 | 116,852 | (64,606) | |||||||||||
Invesco V.I. Global Fund | 95,455 | 463,015 | (367,560) | |||||||||||
Invesco V.I. Main Street Fund® | 3,900 | 25,198 | (21,298) | |||||||||||
Invesco V.I. Main Street Small Cap Fund® | 51,911 | 117,494 | (65,583) | |||||||||||
Putnam VT Diversified Income Fund | 27,406 | 83,949 | (56,543) | |||||||||||
Putnam VT Global Asset Allocation Fund | 417 | 8,532 | (8,115) | |||||||||||
Putnam VT Large Cap Growth Fund+ | 73,211 | 22,196 | 51,015 | |||||||||||
Putnam VT International Value Fund | 128,678 | 215,277 | (86,599) | |||||||||||
Putnam VT International Equity Fund | 53,092 | 217,654 | (164,562) | |||||||||||
Putnam VT Core Equity Fund+ | 66,640 | 55,035 | 11,605 | |||||||||||
Putnam VT Sustainable Leaders Fund | 3,577 | 52,756 | (49,179) | |||||||||||
Putnam VT Small Cap Value Fund | 32,026 | 58,440 | (26,414) | |||||||||||
Putnam VT George Putnam Balanced Fund | 1,011 | 16,828 | (15,817) | |||||||||||
Putnam VT Large Cap Value Fund | 30,805 | 51,393 | (20,588) | |||||||||||
Invesco V.I. Growth and Income Fund | 35,154 | 172,417 | (137,263) | |||||||||||
Invesco V.I. Comstock Fund | 48,045 | 225,782 | (177,737) | |||||||||||
Invesco V.I. American Franchise Fund | 697 | 1,906 | (1,209) | |||||||||||
Allspring VT Index Asset Allocation Fund | 10 | 990 | (980) | |||||||||||
Allspring VT International Equity Fund | 19 | 353 | (334) | |||||||||||
Allspring VT Small Cap Growth Fund | 18,650 | 23,917 | (5,267) | |||||||||||
Allspring VT Discovery SMID Cap Growth Fund+ | — | 476 | (476) | |||||||||||
Allspring VT Opportunity Fund | — | 41 | (41) | |||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | 25,692 | 122,091 | (96,399) | |||||||||||
MFS® Core Equity Portfolio | 34,548 | 22,754 | 11,794 | |||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | 11,381 | 13,153 | (1,772) | |||||||||||
Sub-Account | Units Issued | Units Redeemed | Net Increase/(Decrease) | |||||||||||
AB VPS Balanced Hedged Allocation Portfolio | 18,319 | 77,683 | (59,364) | |||||||||||
AB VPS International Value Portfolio | 377,340 | 393,708 | (16,368) | |||||||||||
AB VPS Small/Mid Cap Value Portfolio | 16,182 | 94,028 | (77,846) | |||||||||||
AB VPS Sustainable International Thematic Portfolio | 26,452 | 34,797 | (8,345) | |||||||||||
Invesco V.I. Government Securities Fund | 107,304 | 132,433 | (25,129) | |||||||||||
Invesco V.I. High Yield Fund | 17,792 | 51,945 | (34,153) | |||||||||||
Invesco V.I. EQV International Equity Fund | 2,583 | 2,608 | (25) | |||||||||||
Invesco V.I. Diversified Dividend Fund | 93,828 | 148,357 | (54,529) | |||||||||||
Invesco V.I. Government Money Market Fund | 2,348,382 | 2,054,079 | 294,303 | |||||||||||
AB VPS Growth and Income Portfolio | 97,007 | 317,506 | (220,499) | |||||||||||
American Funds Insurance Series® The Bond Fund of America® | 7,135 | 34,502 | (27,367) | |||||||||||
American Funds Insurance Series® Global Growth Fund | 31,530 | 119,413 | (87,883) | |||||||||||
American Funds Insurance Series® Growth Fund | 115,984 | 459,724 | (343,740) | |||||||||||
American Funds Insurance Series® Growth-Income Fund | 125,621 | 382,030 | (256,409) | |||||||||||
American Funds Insurance Series® International Fund | 79,408 | 171,615 | (92,207) | |||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | 15,649 | 32,284 | (16,635) | |||||||||||
Allspring VT Omega Growth Fund | 2,749 | 1,600 | 1,149 | |||||||||||
Fidelity® VIP Equity-Income Portfolio | 34,458 | 178,555 | (144,097) | |||||||||||
Fidelity® VIP Growth Portfolio | 36,562 | 119,810 | (83,248) | |||||||||||
Fidelity® VIP Contrafund® Portfolio | 144,961 | 481,506 | (336,545) | |||||||||||
Fidelity® VIP Mid Cap Portfolio | 33,998 | 160,598 | (126,600) | |||||||||||
Fidelity® VIP Value Strategies Portfolio | 94,193 | 54,910 | 39,283 | |||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | 8,116 | 32,791 | (24,675) | |||||||||||
Franklin Income VIP Fund | 211 | 8,522 | (8,311) | |||||||||||
Franklin Small-Mid Cap Growth VIP Fund | 23,858 | 55,192 | (31,334) | |||||||||||
Franklin Small Cap Value VIP Fund | 1,423 | 3,685 | (2,262) | |||||||||||
Franklin Strategic Income VIP Fund | 16,100 | 119,500 | (103,400) | |||||||||||
Franklin Mutual Shares VIP Fund | 20,121 | 149,844 | (129,723) | |||||||||||
Templeton Developing Markets VIP Fund | 11,890 | 20,052 | (8,162) | |||||||||||
Templeton Growth VIP Fund | 8,930 | 45,472 | (36,542) | |||||||||||
Franklin Mutual Global Discovery VIP Fund | 55 | 12,028 | (11,973) | |||||||||||
Templeton Global Bond VIP Fund | 1,095 | 5,470 | (4,375) | |||||||||||
Hartford Balanced HLS Fund | 256,587 | 1,130,434 | (873,847) | |||||||||||
Hartford Total Return Bond HLS Fund | 4,711,394 | 19,197,565 | (14,486,171) | |||||||||||
Hartford Capital Appreciation HLS Fund | 54,875 | 233,995 | (179,120) | |||||||||||
Hartford Dividend and Growth HLS Fund | 1,014,217 | 5,487,518 | (4,473,301) | |||||||||||
Hartford Disciplined Equity HLS Fund | 907,123 | 4,458,498 | (3,551,375) | |||||||||||
Hartford International Opportunities HLS Fund | 1,659,346 | 3,394,580 | (1,735,234) | |||||||||||
Hartford MidCap HLS Fund | 85,833 | 112,495 | (26,662) | |||||||||||
Hartford Ultrashort Bond HLS Fund | 7,120,050 | 17,284,171 | (10,164,121) | |||||||||||
Hartford Small Company HLS Fund | 579,113 | 567,035 | 12,078 | |||||||||||
Hartford SmallCap Growth HLS Fund | 253,300 | 418,186 | (164,886) | |||||||||||
Hartford Stock HLS Fund | 561,448 | 472,799 | 88,649 | |||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | 27,035 | 133,249 | (106,214) | |||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | 5,711 | 42,794 | (37,083) | |||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | 64,864 | 228,647 | (163,783) | |||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | 49,548 | 456,697 | (407,149) | |||||||||||
MFS® Growth Series | 10,887 | 29,612 | (18,725) | |||||||||||
MFS® Investors Trust Series | 4,966 | 20,394 | (15,428) | |||||||||||
MFS® Total Return Series | 62,561 | 230,977 | (168,416) | |||||||||||
MFS® Value Series | 1,474 | 14,504 | (13,030) | |||||||||||
BlackRock S&P 500 Index V.I. Fund | 105,173 | 196,877 | (91,704) | |||||||||||
Invesco V.I. Equity and Income Fund | 16,370 | 68,053 | (51,683) | |||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | 96,811 | 349,941 | (253,130) | |||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | 1,306 | 11,500 | (10,194) | |||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | 54,614 | 112,650 | (58,036) | |||||||||||
Morgan Stanley VIF Growth Portfolio | 100,011 | 271,679 | (171,668) | |||||||||||
Morgan Stanley VIF Discovery Portfolio | 18,514 | 27,672 | (9,158) | |||||||||||
Invesco V.I. American Value Fund | 43,611 | 101,374 | (57,763) | |||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | 17,278 | 128,584 | (111,306) | |||||||||||
Morgan Stanley VIF Global Franchise Portfolio | 4,152 | 19,998 | (15,846) | |||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | 25,259 | 57,670 | (32,411) | |||||||||||
Invesco V.I. Capital Appreciation Fund | 51,059 | 89,126 | (38,067) | |||||||||||
Invesco V.I. Global Fund | 234,470 | 316,973 | (82,503) | |||||||||||
Invesco V.I. Main Street Fund® | 6,516 | 35,624 | (29,108) | |||||||||||
Invesco V.I. Main Street Small Cap Fund® | 30,765 | 117,723 | (86,958) | |||||||||||
Putnam VT Diversified Income Fund | 33,739 | 139,269 | (105,530) | |||||||||||
Putnam VT Global Asset Allocation Fund | 510 | 17,959 | (17,449) | |||||||||||
Putnam VT Growth Opportunities Fund | 7,985 | 71,612 | (63,627) | |||||||||||
Putnam VT International Value Fund | 78,663 | 244,439 | (165,776) | |||||||||||
Putnam VT International Equity Fund | 128,430 | 129,184 | (754) | |||||||||||
Putnam VT Multi-Cap Core Fund | 29,129 | 121,724 | (92,595) | |||||||||||
Putnam VT Sustainable Leaders Fund | 23,870 | 38,213 | (14,343) | |||||||||||
Putnam VT Small Cap Value Fund | 44,256 | 110,829 | (66,573) | |||||||||||
Putnam VT George Putnam Balanced Fund | 9,931 | 19,041 | (9,110) | |||||||||||
Putnam VT Large Cap Value Fund | 48,577 | 60,409 | (11,832) | |||||||||||
Invesco V.I. Growth and Income Fund | 73,213 | 196,003 | (122,790) | |||||||||||
Invesco V.I. Comstock Fund | 164,351 | 225,021 | (60,670) | |||||||||||
Invesco V.I. American Franchise Fund | 918 | 6,772 | (5,854) | |||||||||||
Allspring VT Index Asset Allocation Fund | 8 | 1,551 | (1,543) | |||||||||||
Allspring VT International Equity Fund | 179 | 336 | (157) | |||||||||||
Allspring VT Small Cap Growth Fund | 27,824 | 20,754 | 7,070 | |||||||||||
Allspring VT Discovery Fund | 209 | 65 | 144 | |||||||||||
Allspring VT Opportunity Fund | — | 44 | (44) | |||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | 30,646 | 89,603 | (58,957) | |||||||||||
MFS® Core Equity Portfolio | 11,352 | 18,842 | (7,490) | |||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | 4,392 | 18,701 | (14,309) | |||||||||||
Units # | Unit Fair Value Lowest to Highest # | Net Assets | Expense Ratio Lowest to Highest* | Investment Income Ratio Lowest to Highest** | Total Return Ratio Lowest to Highest*** | ||||||||||||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 598,725 | $ | 16.288071 | to | $22.435505 | $11,660,192 | 0.75 | % | to | 2.45% | 0.91 | % | to | 0.92% | 9.93 | % | to | 11.82% | |||||||||||||||||||||||||||||
2022 | 666,392 | $ | 14.816305 | to | $20.064446 | $11,643,421 | 0.75 | % | to | 2.45% | 2.98 | % | to | 3.06% | (21.13) | % | to | (19.77)% | |||||||||||||||||||||||||||||
2021 | 725,756 | $ | 18.785026 | to | $25.009654 | $15,911,317 | 0.75 | % | to | 2.45% | 0.26 | % | to | 0.27% | 10.62 | % | to | 12.52% | |||||||||||||||||||||||||||||
2020 | 826,183 | $ | 16.981292 | to | $22.227308 | $16,221,767 | 0.75 | % | to | 2.45% | 2.16 | % | to | 2.17% | 6.61 | % | to | 8.44% | |||||||||||||||||||||||||||||
2019 | 920,203 | $ | 15.928658 | to | $20.498130 | $16,790,829 | 0.75 | % | to | 2.45% | 2.31 | % | to | 2.33% | 15.34 | % | to | 17.32% | |||||||||||||||||||||||||||||
AB VPS International Value Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,699,827 | $ | 12.284363 | to | $13.524767 | $28,799,090 | 0.75 | % | to | 2.65% | 0.70 | % | to | 0.71% | 11.83 | % | to | 13.97% | |||||||||||||||||||||||||||||
2022 | 3,275,773 | $ | 10.778252 | to | $12.094043 | $30,889,304 | 0.75 | % | to | 2.65% | 4.16 | % | to | 4.17% | (16.05) | % | to | (14.44)% | |||||||||||||||||||||||||||||
2021 | 3,292,141 | $ | 12.597182 | to | $14.406340 | $36,599,079 | 0.75 | % | to | 2.65% | 1.68 | % | to | 1.73% | 7.96 | % | to | 10.03% | |||||||||||||||||||||||||||||
2020 | 3,771,921 | $ | 11.449274 | to | $13.344661 | $38,358,783 | 0.75 | % | to | 2.65% | 1.55 | % | to | 1.57% | (0.46) | % | to | 1.45% | |||||||||||||||||||||||||||||
2019 | 3,836,709 | $ | 11.285929 | to | $13.406621 | $38,797,563 | 0.75 | % | to | 2.65% | 0.79 | % | to | 0.82% | 13.74 | % | to | 15.92% | |||||||||||||||||||||||||||||
AB VPS Discovery Value Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 281,766 | $ | 37.583809 | to | $39.880851 | $9,379,458 | 0.75 | % | to | 2.65% | 0.75 | % | to | 0.82% | 13.81 | % | to | 15.99% | |||||||||||||||||||||||||||||
2022 | 325,929 | $ | 32.402717 | to | $35.042020 | $9,412,772 | 0.75 | % | to | 2.65% | 0.83 | % | to | 0.83% | (18.02) | % | to | (16.45)% | |||||||||||||||||||||||||||||
2021 | 403,775 | $ | 38.781078 | to | $42.745107 | $13,909,280 | 0.75 | % | to | 2.65% | 0.55 | % | to | 0.60% | 32.06 | % | to | 34.59% | |||||||||||||||||||||||||||||
2020 | 429,891 | $ | 28.813717 | to | $32.367390 | $11,191,467 | 0.75 | % | to | 2.65% | 0.80 | % | to | 0.82% | 0.36 | % | to | 2.28% | |||||||||||||||||||||||||||||
2019 | 467,366 | $ | 28.170423 | to | $32.251700 | $11,951,465 | 0.75 | % | to | 2.65% | 0.27 | % | to | 0.31% | 16.77 | % | to | 19.01% | |||||||||||||||||||||||||||||
AB VPS Sustainable International Thematic Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 187,117 | $ | 11.781243 | to | $17.799546 | $2,006,570 | 0.75 | % | to | 2.65% | — | % | to | —% | 9.42 | % | to | 11.51% | |||||||||||||||||||||||||||||
2022 | 213,574 | $ | 10.564730 | to | $16.267568 | $2,063,403 | 0.75 | % | to | 2.65% | — | % | to | —% | (29.70) | % | to | (28.35)% | |||||||||||||||||||||||||||||
2021 | 221,919 | $ | 14.744088 | to | $23.139121 | $3,001,301 | 0.75 | % | to | 2.65% | — | % | to | —% | 5.18 | % | to | 7.20% | |||||||||||||||||||||||||||||
2020 | 247,476 | $ | 13.753754 | to | $21.998874 | $3,136,285 | 0.75 | % | to | 2.65% | 1.00 | % | to | 1.12% | 26.21 | % | to | 28.63% | |||||||||||||||||||||||||||||
2019 | 291,269 | $ | 10.692174 | to | $17.429695 | $2,875,392 | 0.75 | % | to | 2.65% | 0.27 | % | to | 0.28% | 23.91 | % | to | 26.28% | |||||||||||||||||||||||||||||
Invesco V.I. Government Securities Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 739,974 | $ | 8.078920 | to | $9.462822 | $6,661,347 | 0.75 | % | to | 2.85% | 1.71 | % | to | 5.16% | 1.53 | % | to | 3.84% | |||||||||||||||||||||||||||||
2022 | 485,176 | $ | 7.957505 | to | $9.112942 | $4,208,419 | 0.75 | % | to | 2.85% | 1.51 | % | to | 2.10% | (13.09) | % | to | (8.87)% | |||||||||||||||||||||||||||||
2021 | 510,305 | $ | 9.156184 | to | $10.592198 | $5,043,886 | 1.50 | % | to | 2.85% | 2.18 | % | to | 2.39% | (5.18) | % | to | (3.89)% | |||||||||||||||||||||||||||||
2020 | 470,514 | $ | 9.655950 | to | $11.020532 | $4,868,055 | 1.50 | % | to | 2.85% | 2.21 | % | to | 2.29% | 2.99 | % | to | 4.39% | |||||||||||||||||||||||||||||
2019 | 478,606 | $ | 9.375253 | to | $10.556720 | $4,779,327 | 1.50 | % | to | 2.85% | 2.28 | % | to | 2.36% | 2.78 | % | to | 4.18% | |||||||||||||||||||||||||||||
Invesco V.I. High Yield Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 299,012 | $ | 10.092045 | to | $11.762747 | $3,992,949 | 1.00 | % | to | 2.85% | — | % | to | 0.78% | 7.08 | % | to | 9.08% | |||||||||||||||||||||||||||||
2022 | 303,364 | $ | 9.240400 | to | $10.984969 | $3,746,404 | 1.15 | % | to | 2.85% | 3.40 | % | to | 4.70% | (12.10) | % | to | (7.60)% | |||||||||||||||||||||||||||||
2021 | 337,517 | $ | 12.496733 | to | $14.771739 | $4,693,825 | 1.30 | % | to | 2.85% | 4.53 | % | to | 4.78% | 1.45 | % | to | 3.03% | |||||||||||||||||||||||||||||
2020 | 357,551 | $ | 12.318201 | to | $14.336765 | $4,855,403 | 1.30 | % | to | 2.85% | 5.75 | % | to | 6.04% | 0.42 | % | to | 1.98% | |||||||||||||||||||||||||||||
2019 | 390,640 | $ | 12.267129 | to | $14.057815 | $5,223,313 | 1.30 | % | to | 2.85% | 3.20 | % | to | 4.61% | 10.32 | % | to | 12.04% | |||||||||||||||||||||||||||||
Invesco V.I. EQV International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 22,403 | $ | 15.197821 | to | $15.936985 | $354,057 | 1.00 | % | to | 1.30% | — | % | to | —% | 16.35 | % | to | 16.69% | |||||||||||||||||||||||||||||
2022 | 28,557 | $ | 13.062716 | to | $13.657031 | $387,273 | 1.00 | % | to | 1.30% | 1.44 | % | to | 1.51% | (19.56) | % | to | (19.32)% | |||||||||||||||||||||||||||||
2021 | 28,582 | $ | 16.238587 | to | $16.926482 | $480,897 | 1.00 | % | to | 1.30% | 1.07 | % | to | 1.11% | 4.24 | % | to | 4.56% | |||||||||||||||||||||||||||||
2020 | 32,971 | $ | 15.577711 | to | $16.188985 | $531,236 | 1.00 | % | to | 1.30% | 2.12 | % | to | 2.14% | 12.27 | % | to | 12.61% | |||||||||||||||||||||||||||||
2019 | 38,093 | $ | 13.875077 | to | $14.376364 | $545,021 | 1.00 | % | to | 1.30% | 1.23 | % | to | 1.24% | 26.58 | % | to | 26.96% | |||||||||||||||||||||||||||||
Invesco V.I. Diversified Dividend Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,140,539 | $ | 21.754727 | to | $27.390728 | $30,222,676 | 1.30 | % | to | 2.85% | 1.74 | % | to | 1.90% | 5.71 | % | to | 7.64% | |||||||||||||||||||||||||||||
2022 | 1,328,888 | $ | 20.578662 | to | $25.447325 | $32,790,621 | 1.30 | % | to | 2.85% | 1.57 | % | to | 1.76% | (4.68) | % | to | (2.95)% | |||||||||||||||||||||||||||||
2021 | 1,383,417 | $ | 21.589428 | to | $26.220885 | $35,237,139 | 1.30 | % | to | 2.85% | 1.98 | % | to | 2.05% | 15.26 | % | to | 17.36% | |||||||||||||||||||||||||||||
2020 | 1,514,346 | $ | 18.730463 | to | $22.342569 | $32,943,004 | 1.30 | % | to | 2.85% | 2.94 | % | to | 3.10% | (2.94) | % | to | (1.15)% | |||||||||||||||||||||||||||||
2019 | 1,725,159 | $ | 19.298093 | to | $22.602936 | $38,065,695 | 1.30 | % | to | 2.85% | 2.71 | % | to | 2.91% | 21.27 | % | to | 23.48% | |||||||||||||||||||||||||||||
Invesco V.I. Government Money Market Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 7,565,391 | $ | 8.769509 | to | $10.271479 | $71,888,389 | 0.75 | % | to | 2.85% | 4.38 | % | to | 4.71% | 1.67 | % | to | 4.09% | |||||||||||||||||||||||||||||
2022 | 6,177,948 | $ | 8.625496 | to | $9.868202 | $57,199,318 | 0.75 | % | to | 2.85% | 1.19 | % | to | 1.48% | (1.59) | % | to | 0.70% | |||||||||||||||||||||||||||||
2021 | 5,883,645 | $ | 8.764919 | to | $9.799820 | $54,846,488 | 0.75 | % | to | 2.85% | 0.01 | % | to | 0.01% | (2.80) | % | to | (0.74)% | |||||||||||||||||||||||||||||
2020 | 6,264,163 | $ | 9.017706 | to | $9.872922 | $59,084,535 | 0.75 | % | to | 2.85% | 0.21 | % | to | 0.25% | (2.60) | % | to | (0.46)% | |||||||||||||||||||||||||||||
2019 | 5,239,601 | $ | 9.258696 | to | $9.918056 | $50,362,145 | 0.75 | % | to | 2.85% | 1.64 | % | to | 1.89% | (1.21) | % | to | 1.14% | |||||||||||||||||||||||||||||
AB VPS Relative Value Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,185,858 | $ | 13.757293 | to | $15.081277 | $17,145,887 | 0.75 | % | to | 2.65% | 1.13 | % | to | 1.31% | 8.80 | % | to | 10.89% | |||||||||||||||||||||||||||||
2022 | 1,347,665 | $ | 12.644319 | to | $13.600517 | $17,717,264 | 0.75 | % | to | 2.65% | 1.06 | % | to | 1.15% | (6.92) | % | to | (5.13)% | |||||||||||||||||||||||||||||
2021 | 1,568,164 | $ | 13.584235 | to | $14.336472 | $21,925,414 | 0.75 | % | to | 2.65% | 0.63 | % | to | 0.63% | 24.50 | % | to | 26.88% | |||||||||||||||||||||||||||||
2020 | 1,921,191 | $ | 10.911315 | to | $11.299007 | $21,358,213 | 0.75 | % | to | 2.65% | 1.35 | % | to | 1.49% | (0.21) | % | to | 1.71% | |||||||||||||||||||||||||||||
2019♦ | 1,977,719 | $ | 10.933892 | to | $11.109324 | $21,808,512 | 0.75 | % | to | 2.65% | 1.02 | % | to | 1.03% | 9.34 | % | to | 11.09% | |||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 212,925 | $ | 9.931331 | to | $10.124707 | $2,145,159 | 1.00 | % | to | 1.30% | 3.32 | % | to | 3.33% | 3.37 | % | to | 3.68% | |||||||||||||||||||||||||||||
2022 | 215,185 | $ | 9.607514 | to | $9.765234 | $2,092,867 | 1.00 | % | to | 1.30% | 2.60 | % | to | 2.66% | (13.88) | % | to | (13.62)% | |||||||||||||||||||||||||||||
2021 | 242,552 | $ | 11.155537 | to | $11.304674 | $2,733,386 | 1.00 | % | to | 1.30% | 1.15 | % | to | 1.29% | (1.87) | % | to | (1.58)% | |||||||||||||||||||||||||||||
2020 | 237,275 | $ | 11.368267 | to | $11.485731 | $2,719,489 | 1.00 | % | to | 1.30% | 1.84 | % | to | 1.96% | 7.97 | % | to | 8.29% | |||||||||||||||||||||||||||||
2019 | 257,840 | $ | 10.529337 | to | $10.606271 | $2,730,961 | 1.00 | % | to | 1.30% | 2.15 | % | to | 2.27% | 7.67 | % | to | 8.00% | |||||||||||||||||||||||||||||
American Funds Insurance Series® Global Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 533,799 | $ | 17.069693 | to | $39.660359 | $18,943,911 | 1.00 | % | to | 2.85% | 0.68 | % | to | 0.88% | 19.16 | % | to | 21.08% | |||||||||||||||||||||||||||||
2022 | 595,888 | $ | 14.098184 | to | $33.283094 | $17,212,532 | 1.00 | % | to | 2.85% | 0.43 | % | to | 0.66% | (26.86) | % | to | (25.67)% | |||||||||||||||||||||||||||||
2021 | 683,771 | $ | 18.966415 | to | $45.504456 | $26,651,539 | 1.00 | % | to | 2.85% | 0.22 | % | to | 0.33% | 13.15 | % | to | 14.98% | |||||||||||||||||||||||||||||
2020 | 756,574 | $ | 16.495357 | to | $40.216053 | $25,523,193 | 1.00 | % | to | 2.85% | 0.16 | % | to | 0.35% | 26.80 | % | to | 28.87% | |||||||||||||||||||||||||||||
2019 | 857,183 | $ | 12.799788 | to | $31.715873 | $22,648,098 | 1.00 | % | to | 2.85% | 0.95 | % | to | 1.22% | 31.48 | % | to | 33.53% | |||||||||||||||||||||||||||||
American Funds Insurance Series® Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,967,535 | $ | 23.295757 | to | $62.581829 | $137,077,389 | 1.00 | % | to | 2.85% | 0.17 | % | to | 0.36% | 34.60 | % | to | 36.76% | |||||||||||||||||||||||||||||
2022 | 3,351,413 | $ | 17.033506 | to | $46.496267 | $114,515,182 | 1.00 | % | to | 2.85% | 0.10 | % | to | 0.31% | (31.91) | % | to | (30.81)% | |||||||||||||||||||||||||||||
2021 | 3,695,153 | $ | 24.618843 | to | $68.286186 | $183,472,535 | 1.00 | % | to | 2.85% | 0.06 | % | to | 0.22% | 18.56 | % | to | 20.47% | |||||||||||||||||||||||||||||
2020 | 4,157,085 | $ | 20.435039 | to | $57.594694 | $171,418,048 | 1.00 | % | to | 2.85% | 0.21 | % | to | 0.31% | 47.81 | % | to | 50.21% | |||||||||||||||||||||||||||||
2019 | 4,855,480 | $ | 13.604692 | to | $38.964778 | $133,729,036 | 1.00 | % | to | 2.85% | 0.54 | % | to | 0.76% | 27.10 | % | to | 29.14% | |||||||||||||||||||||||||||||
American Funds Insurance Series® Growth-Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,314,262 | $ | 18.422119 | to | $42.479747 | $93,188,156 | 1.00 | % | to | 2.85% | 1.16 | % | to | 1.31% | 22.60 | % | to | 24.57% | |||||||||||||||||||||||||||||
2022 | 2,596,108 | $ | 14.788099 | to | $34.650125 | $84,486,636 | 1.00 | % | to | 2.85% | 1.06 | % | to | 1.26% | (18.84) | % | to | (17.54)% | |||||||||||||||||||||||||||||
2021 | 2,852,517 | $ | 17.932740 | to | $42.694898 | $112,990,986 | 1.00 | % | to | 2.85% | 0.95 | % | to | 1.12% | 20.61 | % | to | 22.57% | |||||||||||||||||||||||||||||
2020 | 3,180,287 | $ | 14.630813 | to | $35.399020 | $103,151,803 | 1.00 | % | to | 2.85% | 1.14 | % | to | 1.35% | 10.36 | % | to | 12.12% | |||||||||||||||||||||||||||||
2019 | 3,601,449 | $ | 13.049109 | to | $32.077355 | $105,162,978 | 1.00 | % | to | 2.85% | 1.42 | % | to | 1.61% | 22.59 | % | to | 24.60% | |||||||||||||||||||||||||||||
American Funds Insurance Series® International Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,168,994 | $ | 10.901003 | to | $18.572411 | $19,235,882 | 1.00 | % | to | 2.85% | 1.07 | % | to | 1.26% | 12.59 | % | to | 14.41% | |||||||||||||||||||||||||||||
2022 | 1,329,923 | $ | 9.528196 | to | $16.495693 | $19,212,367 | 1.00 | % | to | 2.85% | 1.54 | % | to | 1.69% | (23.02) | % | to | (21.81)% | |||||||||||||||||||||||||||||
2021 | 1,422,130 | $ | 12.185706 | to | $21.427362 | $26,505,703 | 1.00 | % | to | 2.85% | 2.20 | % | to | 2.45% | (4.26) | % | to | (2.69)% | |||||||||||||||||||||||||||||
2020 | 1,547,236 | $ | 12.522654 | to | $22.381819 | $29,777,983 | 1.00 | % | to | 2.85% | 0.45 | % | to | 0.66% | 10.77 | % | to | 12.53% | |||||||||||||||||||||||||||||
2019 | 1,709,753 | $ | 11.128469 | to | $20.205671 | $29,274,283 | 1.00 | % | to | 2.85% | 1.09 | % | to | 1.33% | 19.43 | % | to | 21.45% | |||||||||||||||||||||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 273,547 | $ | 13.432974 | to | $29.345395 | $7,346,218 | 1.00 | % | to | 2.85% | 0.03 | % | to | 0.26% | 12.91 | % | to | 14.63% | |||||||||||||||||||||||||||||
2022 | 298,231 | $ | 11.718135 | to | $25.990328 | $7,053,901 | 1.00 | % | to | 2.85% | — | % | to | —% | (31.54) | % | to | (30.39)% | |||||||||||||||||||||||||||||
2021 | 314,866 | $ | 16.833983 | to | $37.963283 | $10,865,041 | 1.00 | % | to | 2.85% | — | % | to | —% | 3.74 | % | to | 5.37% | |||||||||||||||||||||||||||||
2020 | 345,076 | $ | 15.976393 | to | $36.595066 | $11,355,265 | 1.00 | % | to | 2.85% | 0.13 | % | to | 0.17% | 26.08 | % | to | 28.10% | |||||||||||||||||||||||||||||
2019 | 397,419 | $ | 12.471597 | to | $29.025539 | $10,242,355 | 1.00 | % | to | 2.85% | 0.01 | % | to | 0.15% | 27.82 | % | to | 29.94% | |||||||||||||||||||||||||||||
Allspring VT Discovery All Cap Growth Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 12,785 | $ | 38.083129 | to | $46.595382 | $566,614 | 1.15 | % | to | 2.65% | — | % | to | —% | 29.69 | % | to | 31.65% | |||||||||||||||||||||||||||||
2022 | 15,228 | $ | 29.364709 | to | $35.394087 | $514,887 | 1.15 | % | to | 2.65% | — | % | to | —% | (38.85) | % | to | (37.92)% | |||||||||||||||||||||||||||||
2021 | 14,079 | $ | 48.017615 | to | $57.013070 | $768,704 | 1.15 | % | to | 2.65% | — | % | to | —% | 11.97 | % | to | 13.66% | |||||||||||||||||||||||||||||
2020 | 16,647 | $ | 44.020458 | to | $50.162098 | $800,357 | 1.15 | % | to | 2.40% | — | % | to | —% | 39.79 | % | to | 41.55% | |||||||||||||||||||||||||||||
2019 | 23,919 | $ | 31.489875 | to | $35.437921 | $812,799 | 1.15 | % | to | 2.40% | — | % | to | —% | 33.80 | % | to | 35.48% | |||||||||||||||||||||||||||||
Fidelity® VIP Equity-Income Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 903,005 | $ | 31.674495 | to | $34.382983 | $25,176,343 | 0.75 | % | to | 2.65% | 1.76 | % | to | 1.77% | 7.49 | % | to | 9.55% | |||||||||||||||||||||||||||||
2022 | 1,002,125 | $ | 28.912311 | to | $31.986452 | $25,695,477 | 0.75 | % | to | 2.65% | 1.73 | % | to | 1.79% | (7.72) | % | to | (5.95)% | |||||||||||||||||||||||||||||
2021 | 1,146,222 | $ | 30.742567 | to | $34.664189 | $31,439,127 | 0.75 | % | to | 2.65% | 1.61 | % | to | 1.66% | 21.35 | % | to | 23.67% | |||||||||||||||||||||||||||||
2020 | 1,338,590 | $ | 24.857625 | to | $28.565809 | $29,873,495 | 0.75 | % | to | 2.65% | 1.56 | % | to | 1.64% | 3.66 | % | to | 5.65% | |||||||||||||||||||||||||||||
2019 | 1,475,395 | $ | 23.529296 | to | $27.558115 | $31,411,559 | 0.75 | % | to | 2.65% | 1.75 | % | to | 1.81% | 23.78 | % | to | 26.16% | |||||||||||||||||||||||||||||
Fidelity® VIP Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 426,588 | $ | 63.569172 | to | $64.695630 | $23,655,660 | 0.75 | % | to | 2.65% | — | % | to | —% | 32.34 | % | to | 34.87% | |||||||||||||||||||||||||||||
2022 | 446,320 | $ | 47.132170 | to | $48.886270 | $18,537,815 | 0.75 | % | to | 2.65% | 0.25 | % | to | 0.31% | (26.62) | % | to | (25.21)% | |||||||||||||||||||||||||||||
2021 | 529,568 | $ | 63.017825 | to | $66.619281 | $29,394,645 | 0.75 | % | to | 2.65% | — | % | to | —% | 19.69 | % | to | 21.99% | |||||||||||||||||||||||||||||
2020 | 585,242 | $ | 51.660305 | to | $55.659715 | $27,043,881 | 0.75 | % | to | 2.65% | 0.03 | % | to | 0.04% | 39.80 | % | to | 42.48% | |||||||||||||||||||||||||||||
2019 | 619,212 | $ | 36.258606 | to | $39.814253 | $20,293,959 | 0.75 | % | to | 2.65% | 0.06 | % | to | 0.07% | 30.47 | % | to | 32.98% | |||||||||||||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,957,676 | $ | 47.008865 | to | $51.114669 | $132,712,474 | 0.75 | % | to | 2.65% | 0.26 | % | to | 0.26% | 29.64 | % | to | 32.12% | |||||||||||||||||||||||||||||
2022 | 3,440,378 | $ | 36.261376 | to | $38.687306 | $117,636,444 | 0.75 | % | to | 2.65% | 0.24 | % | to | 0.26% | (28.41) | % | to | (27.04)% | |||||||||||||||||||||||||||||
2021 | 3,776,923 | $ | 50.654083 | to | $53.023928 | $177,917,158 | 0.75 | % | to | 2.65% | 0.03 | % | to | 0.03% | 24.18 | % | to | 26.56% | |||||||||||||||||||||||||||||
2020 | 4,407,922 | $ | 40.791530 | to | $41.896828 | $165,330,401 | 0.75 | % | to | 2.65% | 0.08 | % | to | 0.08% | 26.83 | % | to | 29.26% | |||||||||||||||||||||||||||||
2019 | 5,254,287 | $ | 32.162459 | to | $32.412549 | $153,524,716 | 0.75 | % | to | 2.65% | 0.22 | % | to | 0.22% | 27.84 | % | to | 30.29% | |||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 885,461 | $ | 37.448097 | to | $40.886884 | $31,671,992 | 0.75 | % | to | 2.65% | 0.38 | % | to | 0.39% | 11.80 | % | to | 13.94% | |||||||||||||||||||||||||||||
2022 | 973,445 | $ | 33.495370 | to | $35.883166 | $30,811,771 | 0.75 | % | to | 2.65% | 0.27 | % | to | 0.28% | (17.19) | % | to | (15.60)% | |||||||||||||||||||||||||||||
2021 | 1,100,045 | $ | 40.450461 | to | $42.517207 | $41,466,232 | 0.75 | % | to | 2.65% | 0.34 | % | to | 0.37% | 22.03 | % | to | 24.37% | |||||||||||||||||||||||||||||
2020 | 1,282,075 | $ | 33.147797 | to | $34.185988 | $39,186,155 | 0.75 | % | to | 2.65% | 0.39 | % | to | 0.40% | 14.79 | % | to | 16.99% | |||||||||||||||||||||||||||||
2019 | 1,492,144 | $ | 28.878159 | to | $29.222127 | $39,234,678 | 0.75 | % | to | 2.65% | 0.63 | % | to | 0.65% | 19.95 | % | to | 22.25% | |||||||||||||||||||||||||||||
Fidelity® VIP Value Strategies Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 141,541 | $ | 28.525875 | to | $38.927886 | $4,901,392 | 0.75 | % | to | 2.40% | 0.86 | % | to | 0.92% | 17.75 | % | to | 19.71% | |||||||||||||||||||||||||||||
2022 | 205,090 | $ | 24.226233 | to | $32.519569 | $5,888,265 | 0.75 | % | to | 2.40% | 0.81 | % | to | 0.95% | (9.55) | % | to | (8.04)% | |||||||||||||||||||||||||||||
2021 | 165,807 | $ | 35.363338 | to | $48.607551 | $5,304,272 | 0.75 | % | to | 2.65% | — | % | to | 1.27% | 29.86 | % | to | 32.35% | |||||||||||||||||||||||||||||
2020 | 133,240 | $ | 20.573961 | to | $26.720428 | $3,389,374 | 0.75 | % | to | 2.40% | 1.06 | % | to | 1.07% | 5.46 | % | to | 7.21% | |||||||||||||||||||||||||||||
2019 | 142,001 | $ | 24.922653 | to | $35.583144 | $3,335,581 | 0.75 | % | to | 2.65% | 0.70 | % | to | 1.37% | 30.59 | % | to | 33.10% | |||||||||||||||||||||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 125,272 | $ | 38.519677 | to | $54.852222 | $4,437,903 | 0.75 | % | to | 2.65% | 0.11 | % | to | 0.13% | 25.36 | % | to | 27.76% | |||||||||||||||||||||||||||||
2022 | 136,363 | $ | 30.149475 | to | $43.755669 | $3,799,595 | 0.75 | % | to | 2.65% | 0.06 | % | to | 0.11% | (23.12) | % | to | (21.64)% | |||||||||||||||||||||||||||||
2021 | 161,038 | $ | 38.476007 | to | $56.912837 | $5,692,467 | 0.75 | % | to | 2.65% | 0.06 | % | to | 0.12% | 21.02 | % | to | 23.34% | |||||||||||||||||||||||||||||
2020 | 186,707 | $ | 31.194560 | to | $47.026877 | $5,466,892 | 0.75 | % | to | 2.65% | 0.04 | % | to | 0.05% | 29.86 | % | to | 32.35% | |||||||||||||||||||||||||||||
2019 | 200,421 | $ | 23.570538 | to | $36.214599 | $4,472,635 | 0.75 | % | to | 2.65% | 0.38 | % | to | 0.39% | 26.43 | % | to | 28.85% | |||||||||||||||||||||||||||||
Franklin Income VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 51,376 | $ | 19.251204 | to | $20.187913 | $1,016,902 | 1.00 | % | to | 1.30% | 4.90 | % | to | 5.10% | 7.14 | % | to | 7.47% | |||||||||||||||||||||||||||||
2022 | 56,420 | $ | 17.967441 | to | $18.785252 | $1,042,038 | 1.00 | % | to | 1.30% | 4.61 | % | to | 4.74% | (6.81) | % | to | (6.53)% | |||||||||||||||||||||||||||||
2021 | 64,731 | $ | 19.281159 | to | $20.098329 | $1,281,982 | 1.00 | % | to | 1.30% | 4.42 | % | to | 4.45% | 15.08 | % | to | 15.43% | |||||||||||||||||||||||||||||
2020 | 71,451 | $ | 16.754360 | to | $17.412153 | $1,227,205 | 1.00 | % | to | 1.30% | 5.27 | % | to | 5.55% | (0.72) | % | to | (0.42)% | |||||||||||||||||||||||||||||
2019 | 103,461 | $ | 16.876056 | to | $17.486077 | $1,779,030 | 1.00 | % | to | 1.30% | 5.14 | % | to | 5.25% | 14.55 | % | to | 14.89% | |||||||||||||||||||||||||||||
Franklin Small-Mid Cap Growth VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 496,856 | $ | 3.833178 | to | $41.294567 | $13,353,930 | 1.30 | % | to | 2.85% | — | % | to | —% | 23.18 | % | to | 25.10% | |||||||||||||||||||||||||||||
2022 | 541,283 | $ | 3.064066 | to | $33.524031 | $11,704,426 | 1.30 | % | to | 2.85% | — | % | to | —% | (35.56) | % | to | (34.55)% | |||||||||||||||||||||||||||||
2021 | 572,617 | $ | 4.681498 | to | $52.022538 | $19,078,783 | 1.30 | % | to | 2.85% | — | % | to | —% | 6.92 | % | to | 8.59% | |||||||||||||||||||||||||||||
2020 | 640,066 | $ | 4.311080 | to | $48.654992 | $19,893,729 | 1.30 | % | to | 2.85% | — | % | to | —% | 50.74 | % | to | 53.09% | |||||||||||||||||||||||||||||
2019 | 736,906 | $ | 2.816027 | to | $32.277769 | $14,899,175 | 1.30 | % | to | 2.85% | — | % | to | —% | 27.74 | % | to | 29.74% | |||||||||||||||||||||||||||||
Franklin Small Cap Value VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 12,857 | $ | 28.875989 | to | $30.281326 | $386,866 | 1.00 | % | to | 1.30% | 0.44 | % | to | 0.45% | 11.22 | % | to | 11.55% | |||||||||||||||||||||||||||||
2022 | 14,933 | $ | 25.963306 | to | $27.145328 | $403,241 | 1.00 | % | to | 1.30% | 0.91 | % | to | 0.93% | (11.27) | % | to | (11.00)% | |||||||||||||||||||||||||||||
2021 | 17,195 | $ | 29.261561 | to | $30.501997 | $522,285 | 1.00 | % | to | 1.30% | 0.87 | % | to | 0.88% | 23.56 | % | to | 23.93% | |||||||||||||||||||||||||||||
2020 | 20,347 | $ | 23.682808 | to | $24.612870 | $498,889 | 1.00 | % | to | 1.30% | 1.20 | % | to | 1.42% | 3.77 | % | to | 4.08% | |||||||||||||||||||||||||||||
2019 | 21,739 | $ | 22.821822 | to | $23.647005 | $511,049 | 1.00 | % | to | 1.30% | 0.91 | % | to | 0.93% | 24.60 | % | to | 24.97% | |||||||||||||||||||||||||||||
Franklin Strategic Income VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 825,251 | $ | 2.227529 | to | $14.108825 | $15,506,739 | 1.30 | % | to | 2.85% | 4.69 | % | to | 4.98% | 5.32 | % | to | 6.97% | |||||||||||||||||||||||||||||
2022 | 886,431 | $ | 2.082403 | to | $13.395686 | $15,704,952 | 1.30 | % | to | 2.85% | 4.39 | % | to | 4.47% | (12.97) | % | to | (11.61)% | |||||||||||||||||||||||||||||
2021 | 989,831 | $ | 2.356008 | to | $15.392745 | $20,150,882 | 1.30 | % | to | 2.85% | 3.41 | % | to | 3.43% | (0.59) | % | to | 0.96% | |||||||||||||||||||||||||||||
2020 | 1,075,101 | $ | 2.333541 | to | $15.484162 | $21,882,207 | 1.30 | % | to | 2.85% | 5.04 | % | to | 5.05% | 0.84 | % | to | 2.41% | |||||||||||||||||||||||||||||
2019 | 1,209,141 | $ | 2.278537 | to | $15.355343 | $24,376,941 | 1.30 | % | to | 2.85% | 5.32 | % | to | 5.46% | 5.36 | % | to | 7.01% | |||||||||||||||||||||||||||||
Franklin Mutual Shares VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 862,840 | $ | 19.681118 | to | $23.209108 | $22,454,483 | 1.00 | % | to | 2.85% | 1.74 | % | to | 1.80% | 10.28 | % | to | 12.18% | |||||||||||||||||||||||||||||
2022 | 944,972 | $ | 17.543583 | to | $21.046236 | $22,108,022 | 1.00 | % | to | 2.85% | 1.70 | % | to | 1.90% | (10.03) | % | to | (8.39)% | |||||||||||||||||||||||||||||
2021 | 1,074,695 | $ | 19.150370 | to | $23.393774 | $27,495,915 | 1.00 | % | to | 2.85% | 2.70 | % | to | 2.80% | 15.82 | % | to | 17.88% | |||||||||||||||||||||||||||||
2020 | 1,226,032 | $ | 16.245933 | to | $20.198195 | $26,272,266 | 1.00 | % | to | 2.85% | 2.79 | % | to | 2.85% | (7.71) | % | to | (6.11)% | |||||||||||||||||||||||||||||
2019 | 1,316,436 | $ | 17.303895 | to | $21.886323 | $30,472,706 | 1.00 | % | to | 2.85% | 1.73 | % | to | 1.90% | 19.13 | % | to | 21.22% | |||||||||||||||||||||||||||||
Templeton Developing Markets VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 139,625 | $ | 3.286986 | to | $16.953750 | $3,066,017 | 1.30 | % | to | 2.85% | 2.30 | % | to | 2.30% | 9.60 | % | to | 11.32% | |||||||||||||||||||||||||||||
2022 | 162,277 | $ | 2.952835 | to | $15.468099 | $3,235,081 | 1.30 | % | to | 2.85% | 2.91 | % | to | 3.38% | (23.91) | % | to | (22.71)% | |||||||||||||||||||||||||||||
2021 | 170,439 | $ | 3.820693 | to | $20.327621 | $4,445,288 | 1.30 | % | to | 2.85% | 1.08 | % | to | 1.08% | (8.17) | % | to | (6.73)% | |||||||||||||||||||||||||||||
2020 | 181,239 | $ | 4.096390 | to | $22.135044 | $5,114,690 | 1.30 | % | to | 2.85% | 4.18 | % | to | 4.35% | 14.09 | % | to | 15.87% | |||||||||||||||||||||||||||||
2019 | 202,966 | $ | 3.535300 | to | $19.401747 | $4,994,480 | 1.30 | % | to | 2.85% | 1.24 | % | to | 1.25% | 23.35 | % | to | 25.28% | |||||||||||||||||||||||||||||
Templeton Growth VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 282,777 | $ | 15.393042 | to | $19.759961 | $4,512,516 | 1.00 | % | to | 2.85% | 3.10 | % | to | 3.32% | 17.61 | % | to | 19.59% | |||||||||||||||||||||||||||||
2022 | 281,340 | $ | 12.871631 | to | $16.801090 | $4,360,790 | 1.00 | % | to | 2.85% | 0.10 | % | to | 0.16% | (13.99) | % | to | (12.50)% | |||||||||||||||||||||||||||||
2021 | 317,882 | $ | 14.710195 | to | $19.534551 | $5,602,564 | 1.00 | % | to | 2.85% | 0.96 | % | to | 1.06% | 1.92 | % | to | 3.80% | |||||||||||||||||||||||||||||
2020 | 357,560 | $ | 14.171226 | to | $19.165649 | $6,132,897 | 1.00 | % | to | 2.85% | 2.94 | % | to | 2.96% | 2.83 | % | to | 4.60% | |||||||||||||||||||||||||||||
2019 | 396,590 | $ | 13.547671 | to | $18.638810 | $6,537,260 | 1.00 | % | to | 2.85% | 2.75 | % | to | 2.78% | 11.92 | % | to | 13.82% | |||||||||||||||||||||||||||||
Franklin Mutual Global Discovery VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 4,219 | $ | 21.244054 | to | $22.277771 | $93,963 | 1.00 | % | to | 1.30% | 2.23 | % | to | 2.30% | 18.58 | % | to | 18.94% | |||||||||||||||||||||||||||||
2022 | 4,726 | $ | 17.915080 | to | $18.730573 | $88,503 | 1.00 | % | to | 1.30% | 0.01 | % | to | 1.16% | (6.08) | % | to | (5.80)% | |||||||||||||||||||||||||||||
2021 | 16,699 | $ | 19.075311 | to | $19.883813 | $323,578 | 1.00 | % | to | 1.30% | 2.48 | % | to | 2.53% | 17.44 | % | to | 17.80% | |||||||||||||||||||||||||||||
2020 | 18,736 | $ | 16.242055 | to | $16.879776 | $309,282 | 1.00 | % | to | 1.30% | 2.21 | % | to | 2.22% | (5.77) | % | to | (5.49)% | |||||||||||||||||||||||||||||
2019 | 18,434 | $ | 17.237338 | to | $17.860434 | $322,461 | 1.00 | % | to | 1.30% | 1.42 | % | to | 1.46% | 22.67 | % | to | 23.04% | |||||||||||||||||||||||||||||
Templeton Global Bond VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 24,283 | $ | 11.846118 | to | $12.422552 | $298,083 | 1.00 | % | to | 1.30% | — | % | to | —% | 1.49 | % | to | 1.80% | |||||||||||||||||||||||||||||
2022 | 34,144 | $ | 11.672122 | to | $12.203414 | $409,230 | 1.00 | % | to | 1.30% | — | % | to | —% | (6.35) | % | to | (6.07)% | |||||||||||||||||||||||||||||
2021 | 38,519 | $ | 12.463909 | to | $12.992177 | $492,306 | 1.00 | % | to | 1.30% | — | % | to | —% | (6.24) | % | to | (5.96)% | |||||||||||||||||||||||||||||
2020 | 42,608 | $ | 13.293114 | to | $13.815011 | $580,173 | 1.00 | % | to | 1.30% | 7.69 | % | to | 7.98% | (6.57) | % | to | (6.29)% | |||||||||||||||||||||||||||||
2019 | 45,213 | $ | 14.228473 | to | $14.742780 | $657,701 | 1.00 | % | to | 1.30% | 6.86 | % | to | 6.88% | 0.54 | % | to | 0.84% | |||||||||||||||||||||||||||||
Hartford Balanced HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 6,279,417 | $ | 3.269672 | to | $29.044820 | $24,344,253 | 0.75 | % | to | 2.70% | 1.82 | % | to | 1.86% | 11.72 | % | to | 13.92% | |||||||||||||||||||||||||||||
2022 | 7,007,470 | $ | 2.870135 | to | $25.997550 | $24,080,372 | 0.75 | % | to | 2.70% | 1.77 | % | to | 1.77% | (15.73) | % | to | (14.07)% | |||||||||||||||||||||||||||||
2021 | 7,881,317 | $ | 3.340183 | to | $30.851727 | $31,368,926 | 0.75 | % | to | 2.70% | 0.95 | % | to | 0.99% | 16.46 | % | to | 18.75% | |||||||||||||||||||||||||||||
2020 | 8,831,167 | $ | 2.812788 | to | $26.652450 | $30,624,934 | 0.75 | % | to | 2.65% | 1.80 | % | to | 1.85% | 8.70 | % | to | 10.78% | |||||||||||||||||||||||||||||
2019 | 9,700,777 | $ | 2.539028 | to | $24.384267 | $30,107,163 | 0.75 | % | to | 2.70% | — | % | to | 1.92% | 19.53 | % | to | 21.88% | |||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 83,221,798 | $ | 2.307021 | to | $12.165947 | $243,077,458 | 0.75 | % | to | 2.65% | 3.41 | % | to | 3.46% | 4.17 | % | to | 6.17% | |||||||||||||||||||||||||||||
2022 | 90,510,752 | $ | 2.172954 | to | $11.678799 | $250,847,323 | 0.75 | % | to | 2.65% | 2.82 | % | to | 2.95% | (16.46) | % | to | (14.85)% | |||||||||||||||||||||||||||||
2021 | 104,996,923 | $ | 2.552039 | to | $13.888442 | $345,020,344 | 0.75 | % | to | 2.70% | 0.75 | % | to | 2.44% | (3.58) | % | to | (1.69)% | |||||||||||||||||||||||||||||
2020 | 107,667,448 | $ | 2.595793 | to | $14.404813 | $360,967,883 | 0.75 | % | to | 2.70% | 3.57 | % | to | 3.69% | 6.12 | % | to | 8.21% | |||||||||||||||||||||||||||||
2019 | 109,547,017 | $ | 2.398795 | to | $13.573620 | $339,798,705 | 0.75 | % | to | 2.70% | 3.95 | % | to | 6.71% | 7.70 | % | to | 9.82% | |||||||||||||||||||||||||||||
Hartford Capital Appreciation HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,187,485 | $ | 39.719430 | to | $42.124991 | $41,064,089 | 0.75 | % | to | 2.65% | 0.81 | % | to | 0.86% | 16.86 | % | to | 19.10% | |||||||||||||||||||||||||||||
2022 | 1,364,232 | $ | 33.348664 | to | $36.046325 | $39,989,581 | 0.75 | % | to | 2.65% | 0.93 | % | to | 0.93% | (17.52) | % | to | (15.93)% | |||||||||||||||||||||||||||||
2021 | 1,543,352 | $ | 39.668677 | to | $43.701215 | $54,276,198 | 0.75 | % | to | 2.65% | 0.46 | % | to | 0.47% | 11.76 | % | to | 13.90% | |||||||||||||||||||||||||||||
2020 | 1,737,477 | $ | 34.826417 | to | $39.102540 | $54,172,335 | 0.75 | % | to | 2.65% | 0.53 | % | to | 0.96% | 18.73 | % | to | 21.00% | |||||||||||||||||||||||||||||
2019 | 2,052,512 | $ | 28.781166 | to | $32.934724 | $53,336,045 | 0.75 | % | to | 2.65% | 1.16 | % | to | 1.19% | 27.85 | % | to | 30.30% | |||||||||||||||||||||||||||||
Hartford Dividend and Growth HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 25,031,092 | $ | 6.258917 | to | $40.707201 | $173,117,399 | 0.75 | % | to | 2.65% | 1.53 | % | to | 1.57% | 11.19 | % | to | 13.32% | |||||||||||||||||||||||||||||
2022 | 28,591,391 | $ | 5.523075 | to | $36.610157 | $175,024,483 | 0.75 | % | to | 2.65% | 1.67 | % | to | 1.99% | (11.32) | % | to | (9.62)% | |||||||||||||||||||||||||||||
2021 | 33,064,692 | $ | 6.110626 | to | $41.282540 | $224,174,627 | 0.75 | % | to | 2.65% | 1.24 | % | to | 1.27% | 28.55 | % | to | 31.01% | |||||||||||||||||||||||||||||
2020 | 39,231,121 | $ | 4.664227 | to | $32.114764 | $204,938,429 | 0.75 | % | to | 2.65% | 1.71 | % | to | 2.19% | 4.95 | % | to | 6.96% | |||||||||||||||||||||||||||||
2019 | 35,589,844 | $ | 4.360565 | to | $30.600049 | $173,907,938 | 0.75 | % | to | 2.65% | 1.88 | % | to | 1.88% | 25.24 | % | to | 27.64% | |||||||||||||||||||||||||||||
Hartford Disciplined Equity HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 26,702,683 | $ | 5.051377 | to | $49.670934 | $157,405,054 | 0.75 | % | to | 2.65% | 0.81 | % | to | 0.81% | 18.08 | % | to | 20.34% | |||||||||||||||||||||||||||||
2022 | 30,487,026 | $ | 4.197602 | to | $42.066752 | $149,691,366 | 0.75 | % | to | 2.65% | 0.96 | % | to | 1.01% | (21.08) | % | to | (19.56)% | |||||||||||||||||||||||||||||
2021 | 34,038,401 | $ | 5.218570 | to | $53.303179 | $210,081,292 | 0.75 | % | to | 2.65% | 0.54 | % | to | 0.56% | 22.24 | % | to | 24.58% | |||||||||||||||||||||||||||||
2020 | 40,085,862 | $ | 4.188959 | to | $43.606715 | $198,923,579 | 0.75 | % | to | 2.65% | 0.49 | % | to | 0.66% | 14.95 | % | to | 17.16% | |||||||||||||||||||||||||||||
2019 | 23,825,288 | $ | 3.575440 | to | $37.933869 | $97,630,948 | 0.75 | % | to | 2.65% | 0.73 | % | to | 0.84% | 30.62 | % | to | 33.12% | |||||||||||||||||||||||||||||
Hartford International Opportunities HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 17,509,130 | $ | 2.633044 | to | $20.908619 | $51,744,274 | 0.75 | % | to | 2.65% | 1.16 | % | to | 1.19% | 8.79 | % | to | 10.88% | |||||||||||||||||||||||||||||
2022 | 19,635,420 | $ | 2.374658 | to | $19.218494 | $52,618,775 | 0.75 | % | to | 2.65% | 1.65 | % | to | 1.80% | (20.29) | % | to | (18.76)% | |||||||||||||||||||||||||||||
2021 | 21,370,654 | $ | 2.922935 | to | $24.110339 | $70,713,710 | 0.75 | % | to | 2.65% | 0.99 | % | to | 1.02% | 5.00 | % | to | 7.01% | |||||||||||||||||||||||||||||
2020 | 23,766,005 | $ | 2.731401 | to | $22.962539 | $73,741,139 | 0.75 | % | to | 2.65% | 1.72 | % | to | 1.93% | 17.30 | % | to | 19.55% | |||||||||||||||||||||||||||||
2019 | 28,045,775 | $ | 2.284757 | to | $19.576026 | $73,113,954 | 0.75 | % | to | 2.65% | 1.83 | % | to | 1.84% | 23.12 | % | to | 25.48% | |||||||||||||||||||||||||||||
Hartford MidCap HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 697,053 | $ | 10.527675 | to | $11.227349 | $7,587,330 | 0.75 | % | to | 2.65% | 0.04 | % | to | 0.04% | 11.87 | % | to | 14.02% | |||||||||||||||||||||||||||||
2022 | 781,736 | $ | 9.410569 | to | $9.847167 | $7,536,681 | 0.75 | % | to | 2.65% | 0.88 | % | to | 0.92% | (26.29) | % | to | (24.87)% | |||||||||||||||||||||||||||||
2021 | 808,398 | $ | 12.757386 | to | $13.106566 | $10,467,821 | 0.75 | % | to | 2.70% | — | % | to | —% | 6.98 | % | to | 9.09% | |||||||||||||||||||||||||||||
2020♦ | 933,822 | $ | 11.925056 | to | $12.014847 | $11,183,739 | 0.75 | % | to | 2.70% | 0.05 | % | to | 0.05% | 19.25 | % | to | 20.15% | |||||||||||||||||||||||||||||
Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 44,115,096 | $ | 1.243883 | to | $7.615314 | $56,690,425 | 0.75 | % | to | 2.65% | 1.31 | % | to | 1.31% | 2.43 | % | to | 4.40% | |||||||||||||||||||||||||||||
2022 | 49,953,431 | $ | 1.191494 | to | $7.434425 | $61,308,285 | 0.75 | % | to | 2.65% | 0.22 | % | to | 0.30% | (2.78) | % | to | (0.91)% | |||||||||||||||||||||||||||||
2021 | 60,117,552 | $ | 1.202495 | to | $7.597367 | $75,731,213 | 0.75 | % | to | 2.70% | 0.69 | % | to | 0.74% | (2.85) | % | to | (0.94)% | |||||||||||||||||||||||||||||
2020 | 63,099,285 | $ | 1.213845 | to | $7.819891 | $80,065,994 | 0.75 | % | to | 2.70% | 1.47 | % | to | 2.08% | (1.26) | % | to | 0.68% | |||||||||||||||||||||||||||||
2019 | 23,424,583 | $ | 1.205675 | to | $7.919998 | $29,418,414 | 0.75 | % | to | 2.70% | 1.87 | % | to | 1.98% | 0.07 | % | to | 2.04% | |||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,841,243 | $ | 5.277903 | to | $38.510485 | $16,813,455 | 0.75 | % | to | 2.65% | — | % | to | —% | 13.69 | % | to | 15.87% | |||||||||||||||||||||||||||||
2022 | 3,265,985 | $ | 4.555081 | to | $33.873583 | $16,761,274 | 0.75 | % | to | 2.65% | — | % | to | —% | (32.75) | % | to | (31.45)% | |||||||||||||||||||||||||||||
2021 | 3,253,907 | $ | 6.645218 | to | $50.367119 | $24,494,887 | 0.75 | % | to | 2.65% | — | % | to | —% | (1.10) | % | to | 0.80% | |||||||||||||||||||||||||||||
2020 | 3,848,112 | $ | 6.592358 | to | $50.925435 | $28,947,698 | 0.75 | % | to | 2.65% | — | % | to | —% | 51.46 | % | to | 54.36% | |||||||||||||||||||||||||||||
2019 | 4,771,175 | $ | 4.270872 | to | $33.624032 | $23,243,129 | 0.75 | % | to | 2.65% | — | % | to | —% | 33.42 | % | to | 35.97% | |||||||||||||||||||||||||||||
Hartford SmallCap Growth HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,242,791 | $ | 5.005793 | to | $45.601391 | $11,661,801 | 0.75 | % | to | 2.65% | — | % | to | —% | 15.33 | % | to | 17.54% | |||||||||||||||||||||||||||||
2022 | 2,523,666 | $ | 4.258789 | to | $39.540148 | $11,105,748 | 0.75 | % | to | 2.65% | — | % | to | —% | (30.33) | % | to | (28.99)% | |||||||||||||||||||||||||||||
2021 | 2,688,552 | $ | 5.997735 | to | $56.755923 | $16,618,390 | 0.75 | % | to | 2.65% | — | % | to | —% | 1.30 | % | to | 3.24% | |||||||||||||||||||||||||||||
2020 | 3,001,068 | $ | 5.809475 | to | $56.029517 | $18,386,101 | 0.75 | % | to | 2.65% | — | % | to | —% | 29.72 | % | to | 32.20% | |||||||||||||||||||||||||||||
2019 | 3,604,276 | $ | 4.394407 | to | $43.194042 | $17,102,135 | 0.75 | % | to | 2.65% | — | % | to | —% | 32.26 | % | to | 34.80% | |||||||||||||||||||||||||||||
Hartford Stock HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,131,876 | $ | 3.886647 | to | $46.590419 | $10,544,175 | 0.75 | % | to | 2.65% | 1.17 | % | to | 1.34% | 4.90 | % | to | 6.91% | |||||||||||||||||||||||||||||
2022 | 2,595,222 | $ | 3.635356 | to | $44.413857 | $11,762,997 | 0.75 | % | to | 2.65% | 2.01 | % | to | 2.36% | (7.62) | % | to | (5.85)% | |||||||||||||||||||||||||||||
2021 | 2,506,573 | $ | 3.861095 | to | $48.077266 | $12,646,730 | 0.75 | % | to | 2.65% | 0.44 | % | to | 1.23% | 21.71 | % | to | 24.05% | |||||||||||||||||||||||||||||
2020 | 3,950,018 | $ | 3.112617 | to | $39.500475 | $14,609,155 | 0.75 | % | to | 2.65% | 1.58 | % | to | 1.73% | 9.15 | % | to | 11.24% | |||||||||||||||||||||||||||||
2019 | 4,444,162 | $ | 2.798119 | to | $36.190648 | $15,006,154 | 0.75 | % | to | 2.65% | 1.63 | % | to | 1.65% | 27.79 | % | to | 30.24% | |||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 525,106 | $ | 29.533817 | to | $34.218665 | $16,136,617 | 0.75 | % | to | 2.65% | 0.57 | % | to | 0.60% | 11.64 | % | to | 13.78% | |||||||||||||||||||||||||||||
2022 | 616,670 | $ | 26.454814 | to | $30.074871 | $16,735,886 | 0.75 | % | to | 2.65% | 1.04 | % | to | 1.06% | (14.29) | % | to | (12.64)% | |||||||||||||||||||||||||||||
2021 | 722,884 | $ | 30.864038 | to | $34.426590 | $22,594,082 | 0.75 | % | to | 2.65% | 0.78 | % | to | 0.88% | 23.99 | % | to | 26.36% | |||||||||||||||||||||||||||||
2020 | 892,684 | $ | 24.893133 | to | $27.244354 | $22,211,923 | 0.75 | % | to | 2.65% | 1.07 | % | to | 1.28% | (0.89) | % | to | 1.01% | |||||||||||||||||||||||||||||
2019 | 916,417 | $ | 25.116148 | to | $26.971120 | $22,702,055 | 0.75 | % | to | 2.65% | 1.23 | % | to | 1.25% | 18.34 | % | to | 20.61% | |||||||||||||||||||||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 219,536 | $ | 30.847303 | to | $42.089333 | $8,402,143 | 0.75 | % | to | 2.40% | 0.79 | % | to | 0.82% | 13.57 | % | to | 15.46% | |||||||||||||||||||||||||||||
2022 | 262,055 | $ | 27.161341 | to | $36.454063 | $8,740,660 | 0.75 | % | to | 2.40% | 0.85 | % | to | 0.86% | (15.60) | % | to | (14.20)% | |||||||||||||||||||||||||||||
2021 | 299,138 | $ | 32.182358 | to | $42.485423 | $11,675,511 | 0.75 | % | to | 2.40% | 0.69 | % | to | 0.73% | 22.64 | % | to | 24.68% | |||||||||||||||||||||||||||||
2020 | 340,378 | $ | 26.240321 | to | $34.074738 | $10,713,345 | 0.75 | % | to | 2.40% | 0.95 | % | to | 1.01% | 12.68 | % | to | 14.55% | |||||||||||||||||||||||||||||
2019 | 391,625 | $ | 23.287618 | to | $29.745758 | $10,806,892 | 0.75 | % | to | 2.40% | 1.53 | % | to | 1.58% | 23.45 | % | to | 25.50% | |||||||||||||||||||||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,109,116 | $ | 19.069070 | to | $22.639803 | $22,196,556 | 0.75 | % | to | 2.65% | 4.96 | % | to | 5.09% | 3.77 | % | to | 5.76% | |||||||||||||||||||||||||||||
2022 | 1,239,600 | $ | 18.376929 | to | $21.407522 | $23,591,192 | 0.75 | % | to | 2.65% | 3.31 | % | to | 4.43% | (15.08) | % | to | (13.45)% | |||||||||||||||||||||||||||||
2021 | 1,403,383 | $ | 21.641087 | to | $24.735288 | $30,905,893 | 0.75 | % | to | 2.65% | 2.85 | % | to | 3.94% | 0.58 | % | to | 2.51% | |||||||||||||||||||||||||||||
2020 | 1,504,618 | $ | 21.516952 | to | $24.130598 | $32,521,996 | 0.75 | % | to | 2.65% | 3.89 | % | to | 4.14% | 4.50 | % | to | 6.50% | |||||||||||||||||||||||||||||
2019 | 1,686,657 | $ | 20.590588 | to | $22.657286 | $34,410,634 | 0.75 | % | to | 2.65% | 3.78 | % | to | 3.85% | 10.39 | % | to | 12.51% | |||||||||||||||||||||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,877,538 | $ | 29.332036 | to | $29.448694 | $49,052,797 | 0.75 | % | to | 2.65% | 0.91 | % | to | 0.91% | 10.23 | % | to | 12.34% | |||||||||||||||||||||||||||||
2022 | 2,120,198 | $ | 26.109662 | to | $26.715928 | $49,591,893 | 0.75 | % | to | 2.65% | 0.92 | % | to | 1.24% | (11.81) | % | to | (10.12)% | |||||||||||||||||||||||||||||
2021 | 2,527,347 | $ | 29.048295 | to | $30.293262 | $66,175,810 | 0.75 | % | to | 2.65% | 0.84 | % | to | 1.01% | 25.65 | % | to | 28.06% | |||||||||||||||||||||||||||||
2020 | 3,057,194 | $ | 22.683992 | to | $24.109553 | $62,885,630 | 0.75 | % | to | 2.65% | 1.66 | % | to | 1.70% | 0.01 | % | to | 1.93% | |||||||||||||||||||||||||||||
2019 | 3,281,557 | $ | 22.254489 | to | $24.106738 | $66,580,562 | 0.75 | % | to | 2.65% | 1.62 | % | to | 1.65% | 19.29 | % | to | 21.58% | |||||||||||||||||||||||||||||
MFS® Growth Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 161,981 | $ | 5.965556 | to | $56.666395 | $5,004,500 | 1.30 | % | to | 2.85% | — | % | to | —% | 32.05 | % | to | 34.11% | |||||||||||||||||||||||||||||
2022 | 168,018 | $ | 4.448239 | to | $42.912754 | $3,931,578 | 1.30 | % | to | 2.85% | — | % | to | —% | (33.56) | % | to | (32.52)% | |||||||||||||||||||||||||||||
2021 | 186,743 | $ | 6.591909 | to | $64.588578 | $6,547,440 | 1.30 | % | to | 2.85% | — | % | to | —% | 20.06 | % | to | 21.94% | |||||||||||||||||||||||||||||
2020 | 206,853 | $ | 5.405960 | to | $53.795606 | $5,988,789 | 1.30 | % | to | 2.85% | — | % | to | —% | 28.15 | % | to | 30.15% | |||||||||||||||||||||||||||||
2019 | 228,806 | $ | 4.153483 | to | $41.977321 | $5,031,764 | 1.30 | % | to | 2.85% | — | % | to | —% | 34.27 | % | to | 36.37% | |||||||||||||||||||||||||||||
MFS® Investors Trust Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 145,804 | $ | 4.175054 | to | $38.447047 | $4,469,174 | 1.30 | % | to | 2.85% | 0.72 | % | to | 0.81% | 15.64 | % | to | 17.44% | |||||||||||||||||||||||||||||
2022 | 161,214 | $ | 3.554964 | to | $33.247846 | $4,229,997 | 1.30 | % | to | 2.85% | 0.38 | % | to | 0.67% | (18.84) | % | to | (17.57)% | |||||||||||||||||||||||||||||
2021 | 176,642 | $ | 4.312657 | to | $40.965050 | $5,663,828 | 1.30 | % | to | 2.85% | 0.62 | % | to | 0.62% | 23.25 | % | to | 25.18% | |||||||||||||||||||||||||||||
2020 | 195,867 | $ | 3.445277 | to | $33.236919 | $5,062,184 | 1.30 | % | to | 2.85% | 0.63 | % | to | 0.65% | 10.67 | % | to | 12.40% | |||||||||||||||||||||||||||||
2019 | 211,376 | $ | 3.065248 | to | $30.032763 | $4,874,506 | 1.30 | % | to | 2.85% | 0.69 | % | to | 0.69% | 27.88 | % | to | 29.88% | |||||||||||||||||||||||||||||
MFS® Total Return Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,304,058 | $ | 22.004809 | to | $22.107438 | $34,583,253 | 1.00 | % | to | 2.85% | 1.86 | % | to | 1.95% | 7.34 | % | to | 9.12% | |||||||||||||||||||||||||||||
2022 | 1,417,218 | $ | 20.165572 | to | $20.595658 | $34,594,256 | 1.00 | % | to | 2.85% | 1.49 | % | to | 1.72% | (12.13) | % | to | (10.74)% | |||||||||||||||||||||||||||||
2021 | 1,585,634 | $ | 22.591204 | to | $23.437536 | $43,442,831 | 1.00 | % | to | 2.85% | 1.60 | % | to | 1.76% | 10.91 | % | to | 12.70% | |||||||||||||||||||||||||||||
2020 | 1,731,092 | $ | 20.044839 | to | $21.131954 | $42,486,457 | 1.00 | % | to | 2.85% | 1.98 | % | to | 2.27% | 6.73 | % | to | 8.43% | |||||||||||||||||||||||||||||
2019 | 1,969,886 | $ | 18.487003 | to | $19.799841 | $45,003,821 | 1.00 | % | to | 2.85% | 2.10 | % | to | 2.44% | 17.00 | % | to | 18.92% |
MFS® Value Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 25,790 | $28.154132 | to | $29.523514 | $753,552 | 1.00% | to | 1.30% | 1.40% | to | 1.41% | 6.24% | to | 6.56% |
2022 | 30,381 | $26.499655 | to | $27.705352 | $834,433 | 1.00% | to | 1.30% | 0.68% | to | 1.16% | (7.36)% | to | (7.08)% | |||||||||||||||||||||||||||||||||
2021 | 43,411 | $28.603764 | to | $29.815545 | $1,274,491 | 1.00% | to | 1.30% | 1.11% | to | 1.16% | 23.54% | to | 23.91% | |||||||||||||||||||||||||||||||||
2020 | 54,025 | $23.153119 | to | $24.061732 | $1,283,836 | 1.00% | to | 1.30% | 1.36% | to | 1.39% | 1.89% | to | 2.19% | |||||||||||||||||||||||||||||||||
2019 | 57,334 | $22.724241 | to | $23.545252 | $1,334,660 | 1.00% | to | 1.30% | 1.84% | to | 1.87% | 27.83% | to | 28.22% | |||||||||||||||||||||||||||||||||
BlackRock S&P 500 Index V.I. Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,110,444 | $15.856676 | to | $17.794309 | $18,819,605 | 0.75% | to | 2.70% | 1.39% | to | 1.48% | 22.86% | to | 25.28% | |||||||||||||||||||||||||||||||||
2022 | 1,145,936 | $12.906224 | to | $14.203887 | $15,610,912 | 0.75% | to | 2.70% | 1.48% | to | 1.60% | (20.41)% | to | (18.84)% | |||||||||||||||||||||||||||||||||
2021 | 1,237,640 | $16.216069 | to | $17.501407 | $20,928,108 | 0.75% | to | 2.70% | 1.14% | to | 1.22% | 25.11% | to | 27.58% | |||||||||||||||||||||||||||||||||
2020 | 1,235,942 | $12.961089 | to | $13.718509 | $16,503,276 | 0.75% | to | 2.70% | 1.82% | to | 1.91% | 15.09% | to | 17.36% | |||||||||||||||||||||||||||||||||
2019 | 1,231,799 | $11.261579 | to | $11.689558 | $14,153,852 | 0.75% | to | 2.70% | 1.99% | to | 2.20% | 27.85% | to | 30.36% | |||||||||||||||||||||||||||||||||
Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 528,374 | $22.861556 | to | $24.902977 | $13,316,638 | 1.30% | to | 2.85% | 1.51% | to | 2.01% | 7.14% | to | 9.13% | |||||||||||||||||||||||||||||||||
2022 | 610,938 | $20.949259 | to | $23.242905 | $14,259,262 | 1.30% | to | 2.85% | 1.43% | to | 1.70% | (10.31)% | to | (8.71)% | |||||||||||||||||||||||||||||||||
2021 | 662,621 | $22.946864 | to | $25.914112 | $16,970,547 | 1.30% | to | 2.85% | 1.65% | to | 1.74% | 15.03% | to | 17.12% | |||||||||||||||||||||||||||||||||
2020 | 709,066 | $19.592639 | to | $22.528701 | $15,603,270 | 1.30% | to | 2.85% | 2.02% | to | 2.22% | 6.57% | to | 8.53% | |||||||||||||||||||||||||||||||||
2019 | 806,219 | $18.052374 | to | $21.139861 | $16,324,393 | 1.30% | to | 2.85% | 2.52% | to | 3.13% | 16.64% | to | 18.81% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | $1.544197 | to | $11.505641 | $— | 1.30% | to | 2.85% | 3.28% | to | 4.26% | 0.42% | to | 1.63% | |||||||||||||||||||||||||||||||||
2022 | 1,674,619 | $1.519499 | to | $11.458070 | $22,047,566 | 1.30% | to | 2.85% | 3.87% | to | 4.07% | (16.74)% | to | (15.44)% | |||||||||||||||||||||||||||||||||
2021 | 1,927,749 | $1.796906 | to | $13.761716 | $30,116,597 | 1.30% | to | 2.85% | 3.84% | to | 3.96% | (3.12)% | to | (1.61)% | |||||||||||||||||||||||||||||||||
2020 | 2,063,052 | $1.826339 | to | $14.205628 | $33,164,329 | 1.30% | to | 2.85% | 2.86% | to | 2.94% | 4.77% | to | 6.41% | |||||||||||||||||||||||||||||||||
2019 | 2,177,485 | $1.716369 | to | $13.558720 | $32,642,061 | 1.30% | to | 2.85% | 3.78% | to | 4.20% | 7.77% | to | 9.45% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 57,157 | $2.502761 | to | $14.102745 | $1,254,190 | 1.30% | to | 2.85% | 8.60% | to | 9.68% | 8.70% | to | 10.39% | |||||||||||||||||||||||||||||||||
2022 | 73,066 | $2.267115 | to | $12.974359 | $1,483,061 | 1.30% | to | 2.85% | 6.84% | to | 7.51% | (21.02)% | to | (19.79)% | |||||||||||||||||||||||||||||||||
2021 | 83,260 | $2.826377 | to | $16.427782 | $2,153,768 | 1.30% | to | 2.85% | 4.42% | to | 5.07% | (4.78)% | to | (3.29)% | |||||||||||||||||||||||||||||||||
2020 | 77,231 | $2.922509 | to | $17.251902 | $2,155,902 | 1.30% | to | 2.85% | 4.51% | to | 4.56% | 2.58% | to | 4.18% | |||||||||||||||||||||||||||||||||
2019 | 87,639 | $2.805178 | to | $16.817855 | $2,389,569 | 1.30% | to | 2.85% | 5.28% | to | 5.61% | 11.04% | to | 12.78% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 509,993 | $16.413715 | to | $20.697657 | $9,302,542 | 0.75% | to | 2.85% | 1.53% | to | 1.62% | 8.83% | to | 11.13% | |||||||||||||||||||||||||||||||||
2022 | 553,718 | $15.082118 | to | $18.625066 | $9,219,948 | 0.75% | to | 2.85% | 0.37% | to | 0.42% | (27.19)% | to | (25.69)% | |||||||||||||||||||||||||||||||||
2021 | 611,754 | $20.714426 | to | $25.064486 | $13,906,834 | 0.75% | to | 2.85% | 0.79% | to | 0.83% | 0.09% | to | 2.18% | |||||||||||||||||||||||||||||||||
2020 | 643,374 | $20.695059 | to | $24.528745 | $14,505,408 | 0.75% | to | 2.85% | 1.36% | to | 1.39% | 11.22% | to | 13.51% | |||||||||||||||||||||||||||||||||
2019 | 721,861 | $18.606606 | to | $21.609331 | $14,518,148 | 0.75% | to | 2.85% | 1.01% | to | 1.28% | 16.23% | to | 18.62% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,869,177 | $29.365454 | to | $35.473001 | $64,149,846 | 1.30% | to | 2.85% | —% | to | —% | 44.15% | to | 46.75% |
2022 | 2,115,720 | $20.370945 | to | $24.173091 | $49,675,229 | 1.30% | to | 2.85% | —% | to | —% | (61.29)% | to | (60.59)% | |||||||||||||||||||||||||||||||||
2021 | 2,287,388 | $52.621816 | to | $61.330363 | $136,902,910 | 1.30% | to | 2.85% | —% | to | —% | (2.95)% | to | (1.19)% | |||||||||||||||||||||||||||||||||
2020 | 2,570,390 | $54.222607 | to | $62.067071 | $156,134,083 | 1.30% | to | 2.85% | —% | to | —% | 110.68% | to | 114.51% | |||||||||||||||||||||||||||||||||
2019 | 2,981,552 | $25.736385 | to | $28.934684 | $84,627,879 | 1.30% | to | 2.85% | —% | to | —% | 27.78% | to | 30.11% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Discovery Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 159,247 | $44.504568 | to | $47.337054 | $6,779,378 | 0.75% | to | 2.65% | —% | to | —% | 40.36% | to | 43.05% | |||||||||||||||||||||||||||||||||
2022 | 171,372 | $31.706780 | to | $33.090703 | $5,120,510 | 0.75% | to | 2.65% | —% | to | —% | (63.94)% | to | (63.25)% | |||||||||||||||||||||||||||||||||
2021 | 180,530 | $87.931002 | to | $90.031761 | $14,782,064 | 0.75% | to | 2.65% | —% | to | —% | (13.52)% | to | (11.86)% | |||||||||||||||||||||||||||||||||
2020 | 253,531 | $101.673558 | to | $102.143757 | $23,506,109 | 0.75% | to | 2.65% | —% | to | —% | 145.47% | to | 150.16% | |||||||||||||||||||||||||||||||||
2019 | 225,861 | $40.830716 | to | $41.420160 | $8,497,925 | 0.75% | to | 2.65% | —% | to | —% | 36.31% | to | 38.92% | |||||||||||||||||||||||||||||||||
Invesco V.I. American Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 460,675 | $37.556159 | to | $38.598207 | $19,121,718 | 0.75% | to | 2.85% | 0.36% | to | 0.65% | 12.35% | to | 14.43% | |||||||||||||||||||||||||||||||||
2022 | 525,880 | $33.426587 | to | $33.730989 | $19,094,793 | 0.75% | to | 2.85% | 0.46% | to | 0.76% | (5.35)% | to | (3.59)% | |||||||||||||||||||||||||||||||||
2021 | 583,643 | $34.986734 | to | $35.315751 | $22,082,429 | 0.75% | to | 2.85% | 0.21% | to | 0.45% | 24.36% | to | 26.67% | |||||||||||||||||||||||||||||||||
2020 | 653,855 | $27.620017 | to | $28.398415 | $19,614,927 | 0.75% | to | 2.85% | 0.64% | to | 0.92% | (1.72)% | to | 0.10% | |||||||||||||||||||||||||||||||||
2019 | 726,246 | $27.591378 | to | $28.895086 | $21,903,166 | 0.75% | to | 2.85% | 0.41% | to | 0.71% | 21.52% | to | 23.78% | |||||||||||||||||||||||||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 735,986 | $5.309587 | to | $47.209957 | $39,405,111 | 1.30% | to | 2.85% | 1.16% | to | 1.23% | 10.24% | to | 12.24% | |||||||||||||||||||||||||||||||||
2022 | 847,854 | $4.730371 | to | $42.823308 | $39,026,163 | 1.30% | to | 2.85% | 0.74% | to | 0.89% | (14.53)% | to | (12.95)% | |||||||||||||||||||||||||||||||||
2021 | 959,160 | $5.433875 | to | $50.104678 | $49,368,390 | 1.30% | to | 2.85% | 1.04% | to | 1.12% | 25.27% | to | 27.51% | |||||||||||||||||||||||||||||||||
2020 | 1,082,956 | $4.261601 | to | $39.998584 | $43,651,796 | 1.30% | to | 2.85% | 1.27% | to | 1.33% | 9.26% | to | 11.29% | |||||||||||||||||||||||||||||||||
2019 | 1,297,855 | $3.829355 | to | $36.609563 | $45,155,805 | 1.30% | to | 2.85% | 1.60% | to | 1.85% | 24.85% | to | 27.13% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Franchise Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | $35.777777 | to | $56.915492 | $— | 1.50% | to | 2.85% | 0.45% | to | 0.53% | 7.95% | to | 9.08% | |||||||||||||||||||||||||||||||||
2022 | 121,104 | $33.142580 | to | $52.176776 | $5,408,096 | 1.50% | to | 2.85% | 0.57% | to | 0.60% | (19.89)% | to | (18.80)% | |||||||||||||||||||||||||||||||||
2021 | 136,950 | $41.368811 | to | $64.253294 | $7,614,330 | 1.50% | to | 2.85% | 0.67% | to | 0.67% | 18.26% | to | 19.86% | |||||||||||||||||||||||||||||||||
2020 | 147,076 | $34.981861 | to | $53.605210 | $6,921,888 | 1.50% | to | 2.85% | 0.85% | to | 0.85% | 10.03% | to | 11.52% | |||||||||||||||||||||||||||||||||
2019 | 174,522 | $31.793543 | to | $48.066491 | $7,374,828 | 1.50% | to | 2.85% | 0.86% | to | 0.93% | 25.89% | to | 27.60% | |||||||||||||||||||||||||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 150,720 | $12.019661 | to | $35.657635 | $4,409,523 | 0.75% | to | 2.85% | —% | to | —% | 9.68% | to | 12.01% | |||||||||||||||||||||||||||||||||
2022 | 153,960 | $10.958706 | to | $31.835071 | $4,241,722 | 0.75% | to | 2.85% | —% | to | —% | (33.07)% | to | (31.65)% | |||||||||||||||||||||||||||||||||
2021 | 186,371 | $16.373274 | to | $46.573883 | $7,478,557 | 0.75% | to | 2.85% | —% | to | —% | 15.46% | to | 17.91% | |||||||||||||||||||||||||||||||||
2020 | 218,005 | $14.180959 | to | $39.500672 | $7,541,966 | 0.75% | to | 2.85% | —% | to | —% | 39.19% | to | 41.81% | |||||||||||||||||||||||||||||||||
2019 | 241,463 | $28.378075 | to | $39.608394 | $6,306,716 | 0.75% | to | 2.65% | —% | to | —% | 35.38% | to | 37.97% | |||||||||||||||||||||||||||||||||
Invesco V.I. Capital Appreciation Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 512,602 | $41.080661 | to | $45.895639 | $18,547,614 | 0.75% | to | 2.65% | —% | to | —% | 31.50% | to | 34.02% |
2022 | 577,208 | $30.652739 | to | $34.901591 | $15,673,786 | 0.75% | to | 2.65% | —% | to | —% | (32.77)% | to | (31.48)% | |||||||||||||||||||||||||||||||||
2021 | 615,275 | $44.735153 | to | $51.915077 | $24,496,589 | 0.75% | to | 2.65% | —% | to | —% | 19.09% | to | 21.37% | |||||||||||||||||||||||||||||||||
2020 | 713,862 | $36.859188 | to | $43.594579 | $23,766,075 | 0.75% | to | 2.65% | —% | to | —% | 32.68% | to | 35.22% | |||||||||||||||||||||||||||||||||
2019 | 890,485 | $27.258340 | to | $32.857358 | $22,062,689 | 0.75% | to | 2.65% | —% | to | —% | 32.30% | to | 34.83% | |||||||||||||||||||||||||||||||||
Invesco V.I. Global Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,897,741 | $35.660017 | to | $37.292993 | $62,646,825 | 0.75% | to | 2.65% | —% | to | —% | 30.93% | to | 33.44% | |||||||||||||||||||||||||||||||||
2022 | 2,265,301 | $27.235024 | to | $27.946836 | $56,472,032 | 0.75% | to | 2.65% | —% | to | —% | (33.72)% | to | (32.45)% | |||||||||||||||||||||||||||||||||
2021 | 2,347,804 | $41.090879 | to | $41.369564 | $87,146,179 | 0.75% | to | 2.65% | —% | to | —% | 12.16% | to | 14.31% | |||||||||||||||||||||||||||||||||
2020 | 2,690,952 | $36.190441 | to | $36.635664 | $87,947,291 | 0.75% | to | 2.65% | 0.42% | to | 0.44% | 24.01% | to | 26.39% | |||||||||||||||||||||||||||||||||
2019 | 3,217,462 | $28.634834 | to | $29.542783 | $83,655,540 | 0.75% | to | 2.65% | 0.63% | to | 0.64% | 28.02% | to | 30.47% | |||||||||||||||||||||||||||||||||
Invesco V.I. Main Street Fund® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 127,726 | $38.556323 | to | $40.107867 | $4,254,270 | 0.75% | to | 2.65% | 0.49% | to | 0.61% | 19.62% | to | 21.91% | |||||||||||||||||||||||||||||||||
2022 | 149,024 | $31.626400 | to | $33.529518 | $4,074,005 | 0.75% | to | 2.65% | 1.00% | to | 1.10% | (22.40)% | to | (20.91)% | |||||||||||||||||||||||||||||||||
2021 | 178,132 | $39.985769 | to | $43.206106 | $6,227,586 | 0.75% | to | 2.65% | 0.51% | to | 0.51% | 23.91% | to | 26.28% | |||||||||||||||||||||||||||||||||
2020 | 208,424 | $31.664050 | to | $34.869839 | $5,824,931 | 0.75% | to | 2.65% | 1.17% | to | 1.18% | 10.72% | to | 12.84% | |||||||||||||||||||||||||||||||||
2019 | 238,460 | $28.059885 | to | $31.493335 | $5,953,833 | 0.75% | to | 2.65% | 0.81% | to | 0.82% | 28.30% | to | 30.75% | |||||||||||||||||||||||||||||||||
Invesco V.I. Main Street Small Cap Fund® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 728,495 | $41.950511 | to | $44.955617 | $27,173,716 | 0.75% | to | 2.70% | 0.91% | to | 0.95% | 14.68% | to | 16.94% | |||||||||||||||||||||||||||||||||
2022 | 794,078 | $35.873738 | to | $39.199858 | $25,536,594 | 0.75% | to | 2.70% | 0.25% | to | 0.26% | (18.28)% | to | (16.67)% | |||||||||||||||||||||||||||||||||
2021 | 881,036 | $43.050411 | to | $47.969172 | $34,248,519 | 0.75% | to | 2.70% | 0.17% | to | 0.18% | 19.01% | to | 21.35% | |||||||||||||||||||||||||||||||||
2020 | 1,080,222 | $35.476339 | to | $40.307414 | $34,827,090 | 0.75% | to | 2.70% | 0.37% | to | 0.38% | 16.45% | to | 18.74% | |||||||||||||||||||||||||||||||||
2019 | 1,260,004 | $29.876845 | to | $34.613533 | $34,453,131 | 0.75% | to | 2.70% | —% | to | —% | 22.78% | to | 25.19% | |||||||||||||||||||||||||||||||||
Putnam VT Diversified Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 516,706 | $16.439856 | to | $27.140190 | $10,441,373 | 0.75% | to | 2.65% | 5.93% | to | 6.00% | 2.08% | to | 4.03% | |||||||||||||||||||||||||||||||||
2022 | 573,249 | $16.105544 | to | $26.087902 | $11,138,197 | 0.75% | to | 2.65% | 6.80% | to | 6.85% | (4.90)% | to | (3.08)% | |||||||||||||||||||||||||||||||||
2021 | 678,779 | $16.935383 | to | $26.915716 | $13,654,049 | 0.75% | to | 2.65% | 0.44% | to | 0.64% | (9.38)% | to | (7.65)% | |||||||||||||||||||||||||||||||||
2020 | 717,798 | $18.689170 | to | $29.143816 | $15,653,655 | 0.75% | to | 2.65% | 7.45% | to | 7.56% | (3.50)% | to | (1.64)% | |||||||||||||||||||||||||||||||||
2019 | 774,559 | $19.366147 | to | $29.631179 | $17,392,727 | 0.75% | to | 2.65% | 3.10% | to | 4.70% | 8.32% | to | 10.40% | |||||||||||||||||||||||||||||||||
Putnam VT Global Asset Allocation Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 72,472 | $19.897351 | to | $88.697468 | $2,807,892 | 0.75% | to | 2.40% | 1.51% | to | 1.57% | 14.70% | to | 16.61% | |||||||||||||||||||||||||||||||||
2022 | 80,587 | $17.347198 | to | $76.064988 | $2,714,290 | 0.75% | to | 2.40% | 1.36% | to | 1.39% | (18.02)% | to | (16.66)% | |||||||||||||||||||||||||||||||||
2021 | 98,036 | $21.160525 | to | $91.266043 | $3,910,343 | 0.75% | to | 2.40% | 0.70% | to | 0.76% | 11.25% | to | 13.10% | |||||||||||||||||||||||||||||||||
2020 | 106,211 | $19.020992 | to | $80.696251 | $3,799,164 | 0.75% | to | 2.40% | 1.86% | to | 1.99% | 9.65% | to | 11.47% | |||||||||||||||||||||||||||||||||
2019 | 124,756 | $24.098186 | to | $72.392460 | $4,237,503 | 0.75% | to | 2.65% | 1.43% | to | 1.51% | 14.07% | to | 16.26% | |||||||||||||||||||||||||||||||||
Putnam VT Large Cap Growth Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 233,200 | $27.598303 | to | $31.274360 | $6,841,319 | 0.75% | to | 2.40% | —% | to | —% | 41.05% | to | 43.40% |
2022 | 182,185 | $19.565790 | to | $21.809652 | $3,780,765 | 0.75% | to | 2.40% | —% | to | —% | (32.15)% | to | (31.02)% | |||||||||||||||||||||||||||||||||
2021 | 245,812 | $28.439127 | to | $31.618739 | $7,420,762 | 0.75% | to | 2.65% | —% | to | —% | 19.45% | to | 21.74% | |||||||||||||||||||||||||||||||||
2020 | 303,307 | $23.808344 | to | $25.972541 | $7,550,881 | 0.75% | to | 2.65% | 0.03% | to | 0.06% | 35.08% | to | 37.67% | |||||||||||||||||||||||||||||||||
2019 | 277,097 | $17.624970 | to | $18.865477 | $5,055,664 | 0.75% | to | 2.65% | 0.13% | to | 0.13% | 33.17% | to | 35.72% | |||||||||||||||||||||||||||||||||
Putnam VT International Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 653,273 | $11.868748 | to | $18.313939 | $7,037,550 | 0.75% | to | 2.65% | 1.52% | to | 1.54% | 15.58% | to | 17.79% | |||||||||||||||||||||||||||||||||
2022 | 739,872 | $10.075850 | to | $15.845463 | $6,845,663 | 0.75% | to | 2.65% | 2.01% | to | 2.03% | (9.24)% | to | (7.50)% | |||||||||||||||||||||||||||||||||
2021 | 905,648 | $10.893230 | to | $17.459598 | $9,069,936 | 0.75% | to | 2.65% | 2.03% | to | 2.13% | 11.93% | to | 14.08% | |||||||||||||||||||||||||||||||||
2020 | 1,061,686 | $9.548857 | to | $15.598314 | $9,366,508 | 0.75% | to | 2.65% | 2.62% | to | 2.69% | 1.22% | to | 3.16% | |||||||||||||||||||||||||||||||||
2019 | 1,086,309 | $9.255912 | to | $15.409764 | $9,339,551 | 0.75% | to | 2.65% | 2.68% | to | 2.77% | 17.08% | to | 19.32% | |||||||||||||||||||||||||||||||||
Putnam VT International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 930,019 | $18.219985 | to | $33.896567 | $19,591,923 | 0.75% | to | 2.70% | 0.04% | to | 0.04% | 15.35% | to | 17.62% | |||||||||||||||||||||||||||||||||
2022 | 1,094,581 | $15.795173 | to | $28.818359 | $19,725,017 | 0.75% | to | 2.70% | 1.54% | to | 1.60% | (17.04)% | to | (15.41)% | |||||||||||||||||||||||||||||||||
2021 | 1,095,335 | $19.039511 | to | $34.066311 | $23,424,514 | 0.75% | to | 2.70% | 1.14% | to | 1.33% | 5.92% | to | 8.01% | |||||||||||||||||||||||||||||||||
2020 | 1,176,236 | $17.975032 | to | $31.540766 | $23,460,892 | 0.75% | to | 2.70% | 1.62% | to | 1.71% | 9.11% | to | 11.26% | |||||||||||||||||||||||||||||||||
2019 | 1,347,561 | $16.474127 | to | $28.349164 | $24,207,500 | 0.75% | to | 2.70% | 1.39% | to | 1.43% | 21.82% | to | 24.22% | |||||||||||||||||||||||||||||||||
Putnam VT Core Equity Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 411,762 | $41.273055 | to | $49.803595 | $13,122,273 | 0.75% | to | 2.65% | 0.44% | to | 0.51% | 24.74% | to | 27.13% | |||||||||||||||||||||||||||||||||
2022 | 400,157 | $32.465799 | to | $39.926530 | $10,344,773 | 0.75% | to | 2.65% | 0.98% | to | 0.98% | (17.97)% | to | (16.40)% | |||||||||||||||||||||||||||||||||
2021 | 492,752 | $38.834016 | to | $48.675114 | $14,968,255 | 0.75% | to | 2.65% | 0.59% | to | 0.64% | 27.59% | to | 30.03% | |||||||||||||||||||||||||||||||||
2020 | 560,481 | $29.864980 | to | $38.150428 | $13,550,279 | 0.75% | to | 2.65% | 0.92% | to | 1.23% | 14.26% | to | 16.45% | |||||||||||||||||||||||||||||||||
2019 | 663,563 | $25.646352 | to | $33.389635 | $13,746,418 | 0.75% | to | 2.65% | 1.09% | to | 1.11% | 28.19% | to | 30.65% | |||||||||||||||||||||||||||||||||
Putnam VT Sustainable Leaders Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 183,631 | $43.243834 | to | $55.720208 | $9,389,533 | 0.75% | to | 2.65% | 0.55% | to | 0.57% | 22.81% | to | 25.16% | |||||||||||||||||||||||||||||||||
2022 | 232,810 | $35.211555 | to | $44.517527 | $9,586,534 | 0.75% | to | 2.65% | 0.54% | to | 0.55% | (24.93)% | to | (23.49)% | |||||||||||||||||||||||||||||||||
2021 | 247,153 | $46.904217 | to | $58.182800 | $13,367,823 | 0.75% | to | 2.65% | 0.14% | to | 0.15% | 20.30% | to | 22.61% | |||||||||||||||||||||||||||||||||
2020 | 303,967 | $38.987859 | to | $47.453470 | $13,485,424 | 0.75% | to | 2.65% | 0.43% | to | 0.49% | 25.38% | to | 27.78% | |||||||||||||||||||||||||||||||||
2019 | 385,164 | $31.095944 | to | $37.136111 | $13,425,536 | 0.75% | to | 2.65% | 0.45% | to | 0.45% | 32.80% | to | 35.34% | |||||||||||||||||||||||||||||||||
Putnam VT Small Cap Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 283,647 | $39.533648 | to | $69.301939 | $15,408,809 | 0.75% | to | 2.65% | 0.15% | to | 0.15% | 20.52% | to | 22.83% | |||||||||||||||||||||||||||||||||
2022 | 310,061 | $32.802514 | to | $56.421431 | $13,881,093 | 0.75% | to | 2.65% | 0.17% | to | 0.18% | (15.26)% | to | (13.63)% | |||||||||||||||||||||||||||||||||
2021 | 376,634 | $38.708570 | to | $65.326285 | $19,504,789 | 0.75% | to | 2.65% | 0.74% | to | 0.75% | 36.25% | to | 38.86% | |||||||||||||||||||||||||||||||||
2020 | 464,039 | $28.410525 | to | $47.045557 | $17,560,304 | 0.75% | to | 2.65% | 0.95% | to | 1.01% | 1.24% | to | 3.19% | |||||||||||||||||||||||||||||||||
2019 | 475,126 | $28.061200 | to | $45.592713 | $17,641,119 | 0.75% | to | 2.65% | 0.65% | to | 0.71% | 21.00% | to | 23.31% | |||||||||||||||||||||||||||||||||
Putnam VT George Putnam Balanced Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 130,986 | $28.586077 | to | $29.926809 | $3,534,153 | 0.75% | to | 2.65% | 1.24% | to | 1.36% | 16.77% | to | 19.01% |
2022 | 146,803 | $24.480969 | to | $25.147226 | $3,337,391 | 0.75% | to | 2.65% | 0.72% | to | 0.91% | (18.19)% | to | (16.62)% | |||||||||||||||||||||||||||||||||
2021 | 155,913 | $29.925419 | to | $30.160767 | $4,274,857 | 0.75% | to | 2.65% | 0.82% | to | 0.83% | 10.98% | to | 13.10% | |||||||||||||||||||||||||||||||||
2020 | 181,745 | $26.666460 | to | $26.965609 | $4,460,220 | 0.75% | to | 2.65% | 0.98% | to | 1.18% | 12.39% | to | 14.54% | |||||||||||||||||||||||||||||||||
2019 | 183,577 | $23.280691 | to | $23.993232 | $3,864,726 | 0.75% | to | 2.65% | 1.38% | to | 1.40% | 20.76% | to | 23.08% | |||||||||||||||||||||||||||||||||
Putnam VT Large Cap Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 275,257 | $42.999259 | to | $57.278787 | $13,997,988 | 0.75% | to | 2.65% | 2.03% | to | 2.08% | 12.64% | to | 14.80% | |||||||||||||||||||||||||||||||||
2022 | 295,845 | $38.172937 | to | $49.893492 | $13,265,227 | 0.75% | to | 2.65% | 1.50% | to | 1.53% | (5.66)% | to | (3.86)% | |||||||||||||||||||||||||||||||||
2021 | 307,677 | $40.465294 | to | $51.894015 | $14,552,449 | 0.75% | to | 2.65% | 1.20% | to | 1.24% | 23.98% | to | 26.35% | |||||||||||||||||||||||||||||||||
2020 | 346,634 | $32.639476 | to | $41.070792 | $13,091,257 | 0.75% | to | 2.65% | 1.68% | to | 1.72% | 3.04% | to | 5.01% | |||||||||||||||||||||||||||||||||
2019 | 400,350 | $31.677548 | to | $39.110370 | $14,472,195 | 0.75% | to | 2.65% | 1.99% | to | 2.04% | 27.00% | to | 29.43% | |||||||||||||||||||||||||||||||||
Invesco V.I. Growth and Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 917,809 | $30.284608 | to | $46.339756 | $35,847,221 | 0.75% | to | 2.85% | 1.19% | to | 1.27% | 9.25% | to | 11.57% | |||||||||||||||||||||||||||||||||
2022 | 1,055,072 | $27.720824 | to | $41.535968 | $36,727,104 | 0.75% | to | 2.85% | 1.23% | to | 1.26% | (8.64)% | to | (6.70)% | |||||||||||||||||||||||||||||||||
2021 | 1,177,862 | $30.343527 | to | $44.520591 | $44,241,330 | 0.75% | to | 2.85% | 1.33% | to | 1.37% | 24.59% | to | 27.23% | |||||||||||||||||||||||||||||||||
2020 | 1,378,201 | $24.354979 | to | $34.992069 | $40,582,056 | 0.75% | to | 2.85% | 1.94% | to | 2.00% | (1.01)% | to | 1.09% | |||||||||||||||||||||||||||||||||
2019 | 1,524,671 | $24.603987 | to | $34.615136 | $44,782,129 | 0.75% | to | 2.85% | 1.54% | to | 1.70% | 21.35% | to | 23.92% | |||||||||||||||||||||||||||||||||
Invesco V.I. Comstock Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 886,248 | $36.829537 | to | $50.341058 | $37,440,336 | 0.75% | to | 2.85% | 1.54% | to | 1.56% | 8.95% | to | 11.26% | |||||||||||||||||||||||||||||||||
2022 | 1,063,985 | $33.804915 | to | $45.247300 | $40,765,517 | 0.75% | to | 2.85% | 1.33% | to | 1.34% | (1.99)% | to | 0.09% | |||||||||||||||||||||||||||||||||
2021 | 1,124,655 | $34.490444 | to | $45.205513 | $43,655,953 | 0.75% | to | 2.85% | 1.56% | to | 1.64% | 29.31% | to | 32.05% | |||||||||||||||||||||||||||||||||
2020 | 1,337,292 | $26.673255 | to | $34.233870 | $39,710,265 | 0.75% | to | 2.85% | 2.17% | to | 2.20% | (3.87)% | to | (1.83)% | |||||||||||||||||||||||||||||||||
2019 | 1,451,151 | $27.746310 | to | $34.870955 | $44,302,628 | 0.75% | to | 2.85% | 1.68% | to | 1.88% | 21.43% | to | 24.01% | |||||||||||||||||||||||||||||||||
Invesco V.I. American Franchise Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 22,207 | $53.225028 | to | $56.771035 | $1,103,800 | 1.50% | to | 2.85% | —% | to | —% | 36.65% | to | 38.51% | |||||||||||||||||||||||||||||||||
2022 | 23,416 | $38.427911 | to | $41.544432 | $844,666 | 1.50% | to | 2.85% | —% | to | —% | (33.23)% | to | (32.32)% | |||||||||||||||||||||||||||||||||
2021 | 29,270 | $56.778911 | to | $62.219757 | $1,569,701 | 1.50% | to | 2.85% | —% | to | —% | 8.51% | to | 9.99% | |||||||||||||||||||||||||||||||||
2020 | 31,446 | $51.623288 | to | $57.338447 | $1,544,663 | 1.50% | to | 2.85% | —% | to | —% | 38.01% | to | 39.88% | |||||||||||||||||||||||||||||||||
2019 | 33,180 | $36.904503 | to | $41.546902 | $1,154,415 | 1.50% | to | 2.85% | —% | to | —% | 32.60% | to | 34.40% | |||||||||||||||||||||||||||||||||
Allspring VT Index Asset Allocation Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 66,110 | $2.691677 | to | $3.475370 | $214,497 | 1.15% | to | 2.40% | 0.96% | to | 0.96% | 13.94% | to | 15.37% | |||||||||||||||||||||||||||||||||
2022 | 67,090 | $2.362462 | to | $3.012446 | $189,663 | 1.15% | to | 2.40% | 0.63% | to | 0.63% | (18.99)% | to | (17.97)% | |||||||||||||||||||||||||||||||||
2021 | 68,633 | $2.916369 | to | $3.672509 | $238,190 | 1.15% | to | 2.40% | 0.06% | to | 0.58% | 13.25% | to | 14.67% | |||||||||||||||||||||||||||||||||
2020 | 117,668 | $2.575230 | to | $3.202665 | $339,581 | 1.15% | to | 2.40% | 0.82% | to | 0.82% | 13.82% | to | 15.26% | |||||||||||||||||||||||||||||||||
2019 | 138,604 | $2.262447 | to | $2.778741 | $349,302 | 1.15% | to | 2.40% | 1.05% | to | 1.09% | 17.31% | to | 18.78% | |||||||||||||||||||||||||||||||||
Allspring VT International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,154 | $16.760793 | to | $16.760793 | $19,338 | 1.15% | to | 1.15% | 1.39% | to | 1.39% | 14.24% | to | 14.24% |
2022 | 1,488 | $14.671687 | to | $14.671687 | $21,834 | 1.15% | to | 1.15% | 3.44% | to | 3.44% | (12.89)% | to | (12.89)% | |||||||||||||||||||||||||||||||||
2021 | 1,645 | $16.843032 | to | $16.843032 | $27,710 | 1.15% | to | 1.15% | 1.03% | to | 1.03% | 5.65% | to | 5.65% | |||||||||||||||||||||||||||||||||
2020 | 1,622 | $15.125708 | to | $15.942763 | $25,859 | 1.15% | to | 1.65% | —% | to | 2.76% | 3.21% | to | 3.73% | |||||||||||||||||||||||||||||||||
2019 | 1,778 | $14.654856 | to | $15.369429 | $27,104 | 1.15% | to | 1.65% | 3.42% | to | 3.69% | 13.60% | to | 14.17% | |||||||||||||||||||||||||||||||||
Allspring VT Small Cap Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 116,227 | $4.416647 | to | $41.070963 | $491,133 | 1.15% | to | 2.65% | —% | to | —% | 1.38% | to | 2.92% | |||||||||||||||||||||||||||||||||
2022 | 121,494 | $4.291503 | to | $40.510205 | $497,816 | 1.15% | to | 2.65% | —% | to | —% | (36.14)% | to | (35.17)% | |||||||||||||||||||||||||||||||||
2021 | 114,424 | $6.619924 | to | $63.436482 | $724,486 | 1.15% | to | 2.65% | —% | to | —% | 4.83% | to | 6.41% | |||||||||||||||||||||||||||||||||
2020 | 134,321 | $5.002186 | to | $6.221110 | $801,765 | 1.15% | to | 2.40% | —% | to | —% | 54.05% | to | 55.98% | |||||||||||||||||||||||||||||||||
2019 | 186,564 | $3.247220 | to | $3.988378 | $732,029 | 1.15% | to | 2.40% | —% | to | —% | 21.87% | to | 23.40% | |||||||||||||||||||||||||||||||||
Allspring VT Discovery SMID Cap Growth Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,180 | $39.686318 | to | $47.347504 | $101,973 | 1.15% | to | 2.10% | —% | to | —% | 17.65% | to | 18.77% | |||||||||||||||||||||||||||||||||
2022 | 2,656 | $33.733506 | to | $39.865357 | $102,131 | 1.15% | to | 2.10% | —% | to | —% | (39.14)% | to | (38.56)% | |||||||||||||||||||||||||||||||||
2021 | 2,512 | $55.430787 | to | $64.885614 | $158,784 | 1.15% | to | 2.10% | —% | to | —% | (7.01)% | to | (6.13)% | |||||||||||||||||||||||||||||||||
2020 | 4,007 | $59.611638 | to | $69.120111 | $265,345 | 1.15% | to | 2.10% | —% | to | —% | 59.27% | to | 60.79% | |||||||||||||||||||||||||||||||||
2019 | 4,036 | $37.426886 | to | $42.987024 | $166,675 | 1.15% | to | 2.10% | —% | to | —% | 36.14% | to | 37.43% | |||||||||||||||||||||||||||||||||
Allspring VT Opportunity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 533 | $40.195353 | to | $44.108468 | $23,410 | 1.15% | to | 1.65% | —% | to | —% | 24.43% | to | 25.05% | |||||||||||||||||||||||||||||||||
2022 | 574 | $32.303320 | to | $35.271536 | $20,180 | 1.15% | to | 1.65% | —% | to | —% | (22.10)% | to | (21.71)% | |||||||||||||||||||||||||||||||||
2021 | 618 | $41.469985 | to | $45.054370 | $27,749 | 1.15% | to | 1.65% | 0.04% | to | 0.04% | 22.74% | to | 23.35% | |||||||||||||||||||||||||||||||||
2020 | 657 | $33.787618 | to | $36.525094 | $23,922 | 1.15% | to | 1.65% | 0.44% | to | 0.44% | 19.03% | to | 19.62% | |||||||||||||||||||||||||||||||||
2019 | 707 | $27.370593 | to | $30.533706 | $21,532 | 1.15% | to | 1.90% | —% | to | 0.29% | 28.99% | to | 29.96% | |||||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 452,608 | $12.343532 | to | $14.766236 | $6,444,244 | 1.30% | to | 2.85% | 2.32% | to | 2.54% | 1.34% | to | 3.20% | |||||||||||||||||||||||||||||||||
2022 | 549,007 | $12.180120 | to | $14.308408 | $7,611,537 | 1.30% | to | 2.85% | 2.73% | to | 2.90% | (10.89)% | to | (9.20)% | |||||||||||||||||||||||||||||||||
2021 | 607,964 | $13.887139 | to | $15.758919 | $9,311,251 | 1.30% | to | 2.65% | 2.37% | to | 2.53% | 11.02% | to | 12.78% | |||||||||||||||||||||||||||||||||
2020 | 641,035 | $12.508380 | to | $13.972601 | $8,751,964 | 1.30% | to | 2.65% | 1.42% | to | 1.57% | (4.01)% | to | (2.43)% | |||||||||||||||||||||||||||||||||
2019 | 726,927 | $12.878148 | to | $14.320177 | $10,200,916 | 1.30% | to | 2.85% | —% | to | 2.90% | 24.28% | to | 26.65% | |||||||||||||||||||||||||||||||||
MFS® Core Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 175,908 | $21.607006 | to | $24.809699 | $4,102,707 | 1.30% | to | 2.85% | 0.54% | to | 0.54% | 19.68% | to | 21.55% | |||||||||||||||||||||||||||||||||
2022 | 164,114 | $18.053527 | to | $20.410901 | $3,180,077 | 1.30% | to | 2.85% | 0.32% | to | 0.32% | (19.60)% | to | (18.34)% | |||||||||||||||||||||||||||||||||
2021 | 171,604 | $22.454026 | to | $24.994966 | $4,089,775 | 1.30% | to | 2.85% | 0.42% | to | 0.43% | 21.79% | to | 23.69% | |||||||||||||||||||||||||||||||||
2020 | 173,399 | $18.436294 | to | $20.207117 | $3,366,146 | 1.30% | to | 2.85% | 0.73% | to | 0.73% | 15.37% | to | 17.18% | |||||||||||||||||||||||||||||||||
2019 | 181,243 | $15.979690 | to | $17.245228 | $3,025,044 | 1.30% | to | 2.85% | 0.71% | to | 0.78% | 29.45% | to | 31.47% | |||||||||||||||||||||||||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 113,490 | $23.696069 | to | $26.967085 | $2,917,906 | 1.40% | to | 2.85% | 0.30% | to | 0.39% | 20.52% | to | 22.28% |
2022 | 115,262 | $19.660809 | to | $22.052900 | $2,435,860 | 1.40% | to | 2.85% | 0.11% | to | 0.12% | (21.53)% | to | (20.38)% | |||||||||||||||||||||||||||||||||
2021 | 129,571 | $25.055307 | to | $27.698488 | $3,454,424 | 1.40% | to | 2.85% | 0.25% | to | 0.25% | 22.43% | to | 24.22% | |||||||||||||||||||||||||||||||||
2020 | 132,527 | $20.464186 | to | $22.297504 | $2,858,382 | 1.40% | to | 2.85% | 0.36% | to | 0.46% | 19.08% | to | 20.82% | |||||||||||||||||||||||||||||||||
2019 | 162,565 | $17.184736 | to | $18.454748 | $2,923,081 | 1.40% | to | 2.85% | 0.38% | to | 0.59% | 36.02% | to | 38.01% | |||||||||||||||||||||||||||||||||
Deloitte & Touche LLP City Place I, 33rd Floor 185 Asylum Street Hartford, CT 06103-3402 USA Tel: +1 860 725 3000 Fax: +1 860 725 3500 www.deloitte.com |
Admitted assets | As of December 31, | ||||||||||
2023 | 2022 | ||||||||||
Bonds | $ | 3,900,300,751 | $ | 4,138,348,506 | |||||||
Common and preferred stocks | 17,140,552 | 41,343,111 | |||||||||
Mortgage loans on real estate | 791,529,037 | 994,929,174 | |||||||||
Contract loans | 86,752,510 | 88,064,702 | |||||||||
Cash, cash equivalents and short-term investments | 497,261,087 | 308,374,219 | |||||||||
Derivatives | 98,129,305 | 324,672,074 | |||||||||
Other invested assets | 703,703,713 | 741,703,744 | |||||||||
Total cash and invested assets | 6,094,816,955 | 6,637,435,530 | |||||||||
Investment income due and accrued | 45,609,260 | 50,857,847 | |||||||||
Amounts recoverable for reinsurance | 85,525,728 | 61,453,139 | |||||||||
Federal income tax recoverable | 2,036,674 | 6,228,345 | |||||||||
Net deferred tax asset | 55,790,000 | 50,724,082 | |||||||||
Other assets | 35,090,464 | 43,578,817 | |||||||||
Separate Account assets | 23,305,545,372 | 22,177,651,722 | |||||||||
Total admitted assets | $ | 29,624,414,453 | $ | 29,027,929,482 | |||||||
Liabilities | |||||||||||
Aggregate reserves for future benefits | $ | 4,438,635,186 | $ | 4,665,137,323 | |||||||
Liability for deposit-type contracts | 156,535,550 | 169,982,853 | |||||||||
Policy and contract claim liabilities | 23,873,312 | 18,096,785 | |||||||||
Asset valuation reserve | 138,843,958 | 150,405,868 | |||||||||
Interest maintenance reserve | 40,472,783 | 44,552,487 | |||||||||
Payables to parent, subsidiaries and affiliates | 15,010,012 | — | |||||||||
Accrued expense allowances and amounts due from Separate Accounts | (32,724,256) | (29,215,545) | |||||||||
Derivatives | 30,077,135 | 82,797,458 | |||||||||
Collateral on derivatives | 1,217,000 | 67,775,933 | |||||||||
Payable for repurchase agreements | 99,275,837 | 117,625,113 | |||||||||
Payable for securities | 239,844,743 | 382,568,267 | |||||||||
Other liabilities | 280,868,262 | 286,032,802 | |||||||||
Separate Account liabilities | 23,305,545,372 | 22,177,651,722 | |||||||||
Total liabilities | $ | 28,737,474,894 | $ | 28,079,300,311 | |||||||
Capital and surplus | |||||||||||
Common stock - par value $1,250 per share, 3,000 shares authorized, 2,000 shares issued and outstanding | 2,500,000 | 2,500,000 | |||||||||
Aggregate write-ins for other than special surplus funds | 135,822,092 | 152,270,975 | |||||||||
Gross paid-in and contributed surplus | 85,431,561 | 85,431,561 | |||||||||
Unassigned surplus | 663,185,906 | 708,426,635 | |||||||||
Total capital and surplus | 886,939,559 | 948,629,171 | |||||||||
Total liabilities and capital and surplus | $ | 29,624,414,453 | $ | 29,027,929,482 | |||||||
Revenues | For the years ended December 31, | ||||||||||
2023 | 2022 | 2021 | |||||||||
Premiums and annuity considerations | $ | 74,015,374 | $ | 53,657,635 | $ | (13,324,595,621) | |||||
Net investment income | 274,931,065 | 264,978,097 | 408,082,476 | ||||||||
Commissions and expense allowances on reinsurance ceded | 110,570,839 | 122,225,247 | 39,512,222 | ||||||||
Reserve adjustments on reinsurance ceded | (1,389,948,223) | (1,774,178,634) | 12,877,758,325 | ||||||||
Fee income | 501,612,185 | 532,738,067 | 608,547,614 | ||||||||
Other revenues | 2,424,209 | 3,512,061 | 9,315,635 | ||||||||
Total revenues | (426,394,551) | (797,067,527) | 618,620,651 | ||||||||
Benefits and expenses | |||||||||||
Death and annuity benefits | 209,818,126 | 225,544,078 | 327,677,837 | ||||||||
Disability and other benefits | 1,409,180 | 1,496,188 | 1,606,730 | ||||||||
Surrenders and other fund withdrawals | 1,206,573,608 | 1,117,014,637 | 2,758,605,951 | ||||||||
Commissions and expense allowances | 110,130,356 | 118,867,688 | 147,142,508 | ||||||||
Decrease in aggregate reserves for life and accident and health policies | (226,502,136) | (135,623,991) | (34,516,791) | ||||||||
General insurance expenses | 86,779,049 | 83,024,619 | 102,920,029 | ||||||||
Net transfers from Separate Accounts | (2,144,561,129) | (2,126,951,518) | (2,813,979,291) | ||||||||
Modified coinsurance adjustment on reinsurance assumed | (129,276,050) | (106,703,339) | (142,346,945) | ||||||||
IMR adjustment on reinsurance ceded | 957,014 | (20,735,675) | (104,364,668) | ||||||||
Other expenses | 10,373,178 | 9,082,975 | 9,698,947 | ||||||||
Total benefits and expenses | (874,298,804) | (834,984,338) | 252,444,307 | ||||||||
Net gain from operations before federal income tax benefit | 447,904,253 | 37,916,811 | 337,428,399 | ||||||||
Federal income tax expense (benefit) | 19,898,443 | (24,113,001) | (65,215,649) | ||||||||
Net gain from operations | 428,005,810 | 62,029,812 | 402,644,048 | ||||||||
Net realized capital losses, after tax | (411,793,622) | (64,448,103) | (355,549,269) | ||||||||
Net income (loss) | $16,212,188 | $(2,418,291) | $47,094,779 | ||||||||
Common stock - Par value $1,250 per share, 3,000 shares authorized, 2,000 shares issued and outstanding | For the years ended December 31, | ||||||||||
2023 | 2022 | 2021 | |||||||||
Balance, beginning and end of year | $ | 2,500,000 | $ | 2,500,000 | $ | 2,500,000 | |||||
Gross paid-in and contributed surplus | |||||||||||
Balance, beginning and end of year | 85,431,561 | 85,431,561 | 85,431,561 | ||||||||
Aggregate write-ins for other than special surplus funds | |||||||||||
Balance, beginning of year | 152,270,975 | 175,960,103 | 199,649,231 | ||||||||
Amortization, decreases of gain on inforce reinsurance | (16,448,883) | (23,689,128) | (23,689,128) | ||||||||
Balance, end of year | 135,822,092 | 152,270,975 | 175,960,103 | ||||||||
Unassigned funds | |||||||||||
Balance, beginning of year | 708,426,635 | 508,552,534 | 334,109,048 | ||||||||
Net income (loss) | 16,212,188 | (2,418,291) | 134,611,056 | ||||||||
Change in net unrealized capital gains (losses) on investments, net of tax | 28,927,296 | 178,330,164 | 63,027,827 | ||||||||
Change in net unrealized foreign exchange capital gains (losses) | (966,839) | (66,229) | 74,876 | ||||||||
Change in net deferred income tax | 32,720,836 | (29,476,801) | (8,023,900) | ||||||||
Change in reserve on account of change in valuation basis decrease | — | 29,658,787 | — | ||||||||
Change in asset valuation reserve | 11,561,910 | (7,952,711) | (7,759,456) | ||||||||
Change in nonadmitted assets | (38,896,120) | 31,799,182 | (7,486,917) | ||||||||
Dividends to stockholder | (94,800,000) | — | — | ||||||||
Balance, end of year | 663,185,906 | 708,426,635 | 508,552,534 | ||||||||
Capital and surplus | |||||||||||
Balance, end of year | $ | 886,939,559 | $ | 948,629,171 | $ | 772,444,198 | |||||
Operating activities | For the years ended December 31, | ||||||||||
2023 | 2022 | 2021 | |||||||||
Premiums and annuity considerations | $ | 44,441,167 | $ | 69,239,339 | $ | 146,190,683 | |||||
Net investment income | 284,481,875 | 277,363,687 | 431,210,702 | ||||||||
Reserve adjustments on reinsurance | (1,396,429,938) | (1,774,178,634) | (477,668,735) | ||||||||
Miscellaneous income | 596,191,264 | 624,065,016 | 624,769,152 | ||||||||
Total income | (471,315,632) | (803,510,592) | 724,501,802 | ||||||||
Benefits paid | 1,436,126,796 | 1,355,290,002 | 3,100,030,507 | ||||||||
Federal income tax recovered (paid) | 27,895,132 | (32,346,128) | (66,707,900) | ||||||||
Net transfers from Separate Accounts | (2,141,052,418) | (2,132,913,293) | (2,819,180,559) | ||||||||
Other expenses | 151,593,092 | 147,741,656 | 190,060,371 | ||||||||
Total benefits and expenses | (525,437,398) | (662,227,763) | 404,202,419 | ||||||||
Net cash (used for) provided by operating activities | 54,121,766 | (141,282,829) | 320,299,383 | ||||||||
Investing activities | |||||||||||
Proceeds from investments sold, matured or repaid | |||||||||||
Bonds | 371,905,191 | 1,487,473,862 | 1,397,586,532 | ||||||||
Common and preferred stocks | 1,361,746 | 1,027,964 | 7,838,285 | ||||||||
Mortgage loans | 269,464,752 | 94,776,584 | 144,650,434 | ||||||||
Derivatives and other | 166,062,944 | 101,806,791 | 494,141,313 | ||||||||
Total investment proceeds | 808,794,633 | 1,685,085,201 | 2,044,216,564 | ||||||||
Cost of investments acquired | |||||||||||
Bonds | 118,736,760 | 955,896,139 | 1,438,251,127 | ||||||||
Common and preferred stocks | 1,368,839 | 2,485,870 | 30,216,379 | ||||||||
Mortgage loans | 70,086,833 | 279,402,635 | 187,868,518 | ||||||||
Derivatives and other | 417,047,643 | 205,246,216 | 782,188,617 | ||||||||
Total investments acquired | 607,240,075 | 1,443,030,860 | 2,438,524,641 | ||||||||
Net decrease in contract loans | (1,312,192) | (3,267,743) | (3,709,863) | ||||||||
Net cash provided by (used for) investing activities | 202,866,750 | 245,322,084 | (390,598,214) | ||||||||
Financing and miscellaneous activities | |||||||||||
Return of paid-in surplus | — | — | — | ||||||||
Dividends to stockholder | (94,800,000) | — | — | ||||||||
Other cash (used) provided | 26,698,352 | (19,140,219) | 3,923,187 | ||||||||
Net cash (used for) provided by financing and miscellaneous activities | (68,101,648) | (19,140,219) | 3,923,187 | ||||||||
Net increase (decrease) in cash, cash equivalents and short-term investments | 188,886,868 | 84,899,036 | (66,375,644) | ||||||||
Cash, cash equivalents and short-term investments, beginning of year | 308,374,219 | 223,475,184 | 289,850,828 | ||||||||
Cash, cash equivalents and short-term investments, end of year | $ | 497,261,087 | $ | 308,374,220 | $ | 223,475,184 | |||||
Note: Supplemental disclosures of cash flow information for non-cash transactions: | |||||||||||
Non-cash proceeds from invested asset exchanges - bonds, mortgage loans, and other invested assets | (47,551,763) | (65,993,960) | (47,978,871) | ||||||||
Non-cash acquisitions from invested asset exchanges - bonds, mortgage loans and other invested assets | (47,551,763) | (65,993,960) | (47,978,871) | ||||||||
Non-cash reserve adjustments on reinsurance ceded | — | — | (13,355,427,060) | ||||||||
Non-cash ceded premiums for reinsurance | (957,014) | 20,735,675 | 13,467,654,534 | ||||||||
Non-cash transfer of funds witheld for unauthorized reinsurance | 7,438,729 | (13,148,500) | (102,388,675) | ||||||||
Non-cash transfer of IMR liability for reinsurance | 957,014 | 20,735,675 | (104,364,668) | ||||||||
Non-cash IMR adjustment on reinsurance ceded | (957,014) | (20,735,675) | 104,364,668 | ||||||||
Non-cash transfer of other balances for reinsurance | — | — | (9,838,799) | ||||||||
Non-cash transfer of reserves for assumption reinsurance | (6,481,715) | (7,587,175) | — | ||||||||
SSAP # | F/S Page | 2023 | 2022 | 2021 | |||||||||||||
Net (loss) income | |||||||||||||||||
1. TLA state basis | $ | 16,212,188 | $ | (2,418,291) | $ | 134,611,056 | |||||||||||
2. State prescribed practices that change NAIC SAP: | |||||||||||||||||
Less: Reinsurance reserve credit (as described above) | 61R | 4 | (15,876,410) | 7,516,210 | (16,926,181) | ||||||||||||
(15,876,410) | 7,516,210 | (16,926,181) | |||||||||||||||
3. State permitted practices that change NAIC SAP | — | — | — | ||||||||||||||
4. Net SAP (1-2-3=4) | 61R | 4 | $ | 32,088,598 | $ | (9,934,501) | $ | 151,537,237 | |||||||||
Surplus | |||||||||||||||||
5. TLA state basis | $ | 886,939,559 | $ | 948,629,171 | $ | 772,444,198 | |||||||||||
6. State prescribed practices that change NAIC SAP: | |||||||||||||||||
Less: Reinsurance reserve credit (as described above) | 61R | 5 | 18,386,767 | 34,263,177 | 26,746,967 | ||||||||||||
18,386,767 | 34,263,177 | 26,746,967 | |||||||||||||||
7. State permitted practices that change NAIC SAP | — | — | — | ||||||||||||||
8. NAIC SAP (5-6-7=8) | 61R | 5 | $ | 868,552,792 | $ | 914,365,994 | $ | 745,697,231 |
Separate | Separate | ||||||||||||||||
General | Accounts with | Accounts | % of | ||||||||||||||
Account | Guarantees | Nonguaranteed | Total | Total | |||||||||||||
1. Subject to discretionary withdrawal | |||||||||||||||||
a. With market value adjustment | $ | 2,691,615 | $ | — | $ | — | $ | 2,691,615 | 0.01 | % | |||||||
b. At book value less current surrender charge of 5% or more | 1,856,806 | — | — | 1,856,806 | 0.01 | % | |||||||||||
c. At fair value | — | — | 17,734,225,853 | 17,734,225,853 | 77.78 | % | |||||||||||
d. Total with market value adjustment or at fair value (total of 1 through 3) | 4,548,421 | — | 17,734,225,853 | 17,738,774,274 | 77.80 | % | |||||||||||
e. At book value without adjustment (minimal or no charge or adjustment) | 1,252,102,862 | — | — | 1,252,102,862 | 5.49 | % | |||||||||||
2. Not subject to discretionary withdrawal | 3,593,265,403 | — | 215,448,869 | 3,808,714,272 | 16.71 | % | |||||||||||
3. Total (gross: direct + assumed) | 4,849,916,686 | — | 17,949,674,722 | 22,799,591,408 | 100.00 | % | |||||||||||
4. Reinsurance ceded | 1,052,092,910 | — | — | 1,052,092,910 | |||||||||||||
5. Total (net) | $ | 3,797,823,776 | $ | — | $ | 17,949,674,722 | $ | 21,747,498,498 | |||||||||
6. Amount included in A(1)b above that will move to A(1)e in the year after the statement date: | $ | 928,403 | $ | — | $ | — | $ | 928,403 |
Separate | Separate | ||||||||||||||||
General | Accounts with | Accounts | % of | ||||||||||||||
Account | Guarantees | Nonguaranteed | Total | Total | |||||||||||||
1. Subject to discretionary withdrawal | |||||||||||||||||
a.. With market value adjustment | $ | — | $ | — | $ | — | $ | — | 0.00 | % | |||||||
b.. At book value less current surrender charge of 5% or more | 478 | — | — | 478 | 0.03 | % | |||||||||||
c. At fair value | — | — | 1,503,681 | 1,503,681 | 84.65 | % | |||||||||||
d. Total with market value adjustment or at fair value (total of 1 through 3) | 478 | — | 1,503,681 | 1,504,159 | 84.68 | % | |||||||||||
e. At book value without adjustment (minimal or no charge or adjustment) | 272,108 | — | — | 272,108 | 15.32 | % | |||||||||||
2. Not subject to discretionary withdrawal | — | — | — | — | 0.00 | % | |||||||||||
3. Total (gross: direct + assumed) | 272,586 | — | 1,503,681 | 1,776,267 | 100.00 | % | |||||||||||
4. Reinsurance ceded | — | — | — | — | |||||||||||||
5. Total (net) | $ | 272,586 | $ | — | $ | 1,503,681 | $ | 1,776,267 | |||||||||
6. Amount included in B(1)b above that will move to B(1)e in the year after the statement date: | $ | 239 | $ | — | $ | — | $ | 239 |
Separate | Separate | ||||||||||||||||
General | Accounts with | Accounts | % of | ||||||||||||||
Account | Guarantees | Nonguaranteed | Total | Total | |||||||||||||
1. Subject to discretionary withdrawal | |||||||||||||||||
a.. With market value adjustment | $ | — | $ | — | $ | — | $ | — | 0.00 | % | |||||||
b.. At book value less current surrender charge of 5% or more | — | — | — | — | 0.00 | % | |||||||||||
c. At fair value | — | — | — | — | 0.00 | % | |||||||||||
d. Total with market value adjustment or at fair value (total of 1 through 3) | — | — | — | — | 0.00 | % | |||||||||||
e. At book value without adjustment (minimal or no charge or adjustment) | 13,002,365 | — | — | 13,002,365 | 1.77 | % | |||||||||||
2. Not subject to discretionary withdrawal | 720,855,752 | — | — | 720,855,752 | 98.23 | % | |||||||||||
3. Total (gross: direct + assumed) | 733,858,117 | — | — | 733,858,117 | 100.00 | % | |||||||||||
4. Reinsurance ceded | 577,322,569 | — | — | 577,322,569 | |||||||||||||
5. Total (net) | $ | 156,535,548 | $ | — | $ | — | $ | 156,535,548 | |||||||||
6. Amount included in C(1)b above that will move to C(1)e in the year after the statement date: | $ | — | $ | — | $ | — | $ | — |
Reconciliation of total annuity actuarial reserves and deposit fund liabilities: | ||||||||
F. Life and Accident & Health Annual Statement: | ||||||||
1. Exhibit 5, Annuities Section, Total (net) | $ | 3,792,045,531 | ||||||
2. Exhibit 5, Supplementary Contract Section, Total (net) | 6,050,831 | |||||||
3. Exhibit 7, Deposit-Type Contracts Section, Total (net) | 156,535,548 | |||||||
4. Subtotal | 3,954,631,910 | |||||||
Separate Account Annual Statement: | — | |||||||
5. Exhibit 3, Annuities Section, Total (net) | 17,951,178,403 | |||||||
6. Exhibit 3, Supplemental Contract Section, Total (net) | — | |||||||
7. Policyholder dividend and coupon accumulations | — | |||||||
8. Policyholder premiums | — | |||||||
9. Guaranteed interest contracts | — | |||||||
10. Exhibit 4, Deposit-Type Contracts Section, Total (net) | — | |||||||
11. Subtotal | 17,951,178,403 | |||||||
12. Combined total | $ | 21,905,810,313 |
Account Value | Cash Value | Reserve | |||||||||
1. Subject to discretionary withdrawal, surrender values, or policy loans: | |||||||||||
a. Term Policies with Cash Value | $ | 82,325,835 | $ | 82,505,255 | $ | 977,636,450 | |||||
b. Universal Life | 822,018,858 | 819,322,897 | 873,857,417 | ||||||||
c. Universal Life with Secondary Guarantees | 3,517,092,314 | 3,100,062,995 | 10,942,046,833 | ||||||||
d. Indexed Universal Life | 431,561,384 | 410,405,471 | 486,367,886 | ||||||||
e. Indexed Universal Life with Secondary Guarantees | — | — | — | ||||||||
f. Indexed Life | — | — | — | ||||||||
g. Other Permanent Cash Value Life Insurance | — | 2,828,796 | 3,404,916 | ||||||||
h. Variable Life | — | — | — | ||||||||
i. Variable Universal Life | 508,662,613 | 507,249,244 | 634,966,757 | ||||||||
j. Miscellaneous Reserves | — | — | — | ||||||||
2. Not subject to discretionary withdrawal or no cash values | |||||||||||
a. Term Policies without Cash Value | XXX | XXX | 84,950,163 | ||||||||
b. Accidental Death Benefits | XXX | XXX | 58,433 | ||||||||
c. Disability - Active Lives | XXX | XXX | 630,342 | ||||||||
d. Disability - Disabled Lives | XXX | XXX | 43,823,217 | ||||||||
e. Miscellaneous Reserves | XXX | XXX | 373,794,101 | ||||||||
3. Total (gross: direct + assumed) | 5,361,661,004 | 4,922,374,658 | 14,421,536,515 | ||||||||
4. Reinsurance Ceded | 4,806,789,307 | 4,364,988,437 | 13,823,886,770 | ||||||||
5. Total (net) (3) - (4) | $ | 554,871,697 | $ | 557,386,221 | $ | 597,649,745 |
Account Value | Cash Value | Reserve | |||||||||
1. Subject to discretionary withdrawal, surrender values, or policy loans: | |||||||||||
a. Term Policies with Cash Value | $ | — | $ | — | $ | — | |||||
b. Universal Life | — | — | — | ||||||||
c. Universal Life with Secondary Guarantees | — | — | — | ||||||||
d. Indexed Universal Life | — | — | — | ||||||||
e. Indexed Universal Life with Secondary Guarantees | — | — | — | ||||||||
f. Indexed Life | — | — | — | ||||||||
g. Other Permanent Cash Value Life Insurance | — | — | — | ||||||||
h. Variable Life | — | — | — | ||||||||
i. Variable Universal Life | 5,302,909,204 | 5,302,909,204 | 5,302,909,204 | ||||||||
j. Miscellaneous Reserves | — | — | — | ||||||||
2. Not subject to discretionary withdrawal or no cash values | |||||||||||
a. Term Policies without Cash Value | XXX | XXX | — | ||||||||
b. Accidental Death Benefits | XXX | XXX | — | ||||||||
c. Disability - Active Lives | XXX | XXX | — | ||||||||
d. Disability - Disabled Lives | XXX | XXX | — | ||||||||
e. Miscellaneous Reserves | XXX | XXX | — | ||||||||
3. Total (gross: direct + assumed) | 5,302,909,204 | 5,302,909,204 | 5,302,909,204 | ||||||||
4. Reinsurance Ceded | — | — | — | ||||||||
5. Total (net) (3) - (4) | $ | 5,302,909,204 | $ | 5,302,909,204 | $ | 5,302,909,204 |
Reconciliation of total life actuarial reserves and deposit fund liabilities: | ||||||||
D. Life and Accident & Health Annual Statement: | ||||||||
1. Exhibit 5, Life Insurance Section, Total (net) | $ | 589,076,064 | ||||||
2. Exhibit 5, Accidental Death Benefits Section, Total (net) | 58,433 | |||||||
3. Exhibit 5, Disability - Active Lives Section, Total (net) | 459,893 | |||||||
4. Exhibit 5, Disability - Disabled Lives Section, Total (net) | 3,814,113 | |||||||
5. Exhibit 5, Miscellaneous Reserves Section, Total (net) | 4,241,242 | |||||||
6. Subtotal | 597,649,745 | |||||||
Separate Account Annual Statement: | ||||||||
7. Exhibit 3, Line 0199999, Column 2 | 5,302,909,204 | |||||||
8. Exhibit 3, Line 0499999, Column 2 | — | |||||||
9. Exhibit 3, Line 0599999, Column 2 | — | |||||||
10. Subtotal (Lines (7) through (9)) | 5,302,909,204 | |||||||
11. Combined Total ((6) and (10)) | $ | 5,900,558,949 |
For the years ended December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Interest income from bonds and short-term investments | $ | 217,743,428 | $ | 197,643,122 | $ | 204,348,305 | |||||
Dividends from common and preferred stocks | 244,909 | 1,368,815 | 1,072,120 | ||||||||
Interest income from contract loans | 16,073 | 15,218 | 18,830 | ||||||||
Interest income from mortgage loans on real estate | 38,351,807 | 36,239,548 | 32,482,103 | ||||||||
Interest and dividends from other investments | 24,128,880 | 38,399,308 | 179,577,541 | ||||||||
Gross investment income | 280,485,097 | 273,666,011 | 417,498,899 | ||||||||
Less: Investment expenses | 5,554,032 | 8,687,914 | 9,416,423 | ||||||||
Net investment income | $ | 274,931,065 | $ | 264,978,097 | $ | 408,082,476 |
As of December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Gross unrealized capital gains | $ | 55,090,753 | $ | 34,340,702 | $ | 639,251,334 | |||||
Gross unrealized capital losses | (346,996,508) | (445,990,597) | (20,594,504) | ||||||||
Net unrealized capital (losses) gains | (291,905,755) | (411,649,895) | 618,656,830 | ||||||||
Balance, beginning of year | (411,649,895) | 618,656,830 | 871,062,591 | ||||||||
Change in net unrealized capital (losses) gains on bonds | |||||||||||
and short-term investments | $ | 119,744,140 | $ | (1,030,306,725) | $ | (252,405,761) |
As of December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Gross unrealized capital gains | $ | 1,123,927 | $ | 719,442 | $ | 2,389,192 | |||||
Gross unrealized capital losses | (233,112) | (5,185,629) | (859,129) | ||||||||
Net unrealized capital gains (losses) | 890,815 | (4,466,187) | 1,530,063 | ||||||||
Balance, beginning of year | (4,466,187) | 1,530,063 | 873,735 | ||||||||
Change in net unrealized capital gains (losses) on | |||||||||||
common and preferred stocks | $ | 5,357,002 | $ | (5,996,250) | $ | 656,328 |
For the years ended December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Bonds and short-term investments | $ | (9,560,845) | $ | 46,770,390 | $ | 57,132,912 | |||||
Common stocks - unaffiliated | 167,016 | 761,126 | (432,016) | ||||||||
Mortgage loans on real estate | (7,828,471) | (703) | 72,556 | ||||||||
Derivatives | (440,250,241) | (68,649,340) | (253,796,348) | ||||||||
Other invested assets | 54,659,326 | (630,974) | (3,625,325) | ||||||||
Net realized capital losses | (402,813,215) | (21,749,501) | (200,648,221) | ||||||||
Capital loss tax expense | 12,188,360 | 7,275,024 | 13,735,771 | ||||||||
Net realized capital losses, after tax | (415,001,575) | (29,024,525) | (214,383,992) | ||||||||
Less: Amounts transferred to IMR | (3,207,953) | 35,423,578 | 44,948,213 | ||||||||
Net realized capital losses, after tax | $ | (411,793,622) | $ | (64,448,103) | $ | (259,332,205) |
For the years ended December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
Bonds and short-term investments | |||||||||||
Sale proceeds | $ | 3,652,187,797 | $ | 3,596,298,320 | $ | 3,003,178,211 | |||||
Gross realized capital gains on sales | 3,257,654 | 79,525,009 | 61,482,074 | ||||||||
Gross realized capital losses on sales | (9,657,467) | (32,321,058) | (3,902,409) | ||||||||
Unaffiliated common and preferred stock | |||||||||||
Sale proceeds | 25,987,746 | 1,027,964 | 7,838,285 | ||||||||
Gross realized capital gains on sales | 167,016 | — | 18,805 | ||||||||
Gross realized capital losses on sales | — | — | (1,068,769) |
(Amounts in thousands) | As of December 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||
Derivative type by strategy | Notional Value | Fair Value | Carrying Value | Notional Value | Fair Value | Carrying Value | |||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||
Interest rate swaps | $ | 125,000 | $ | (14,489) | $ | (24) | $ | 125,000 | $ | (17,075) | $ | — | |||||||||||
Foreign currency swaps | 23,959 | 1,135 | 177 | 24,232 | 2,418 | 1,134 | |||||||||||||||||
Replication transactions | |||||||||||||||||||||||
Interest rate swaps | 200,000 | (36,893) | 66 | 200,000 | (37,477) | — | |||||||||||||||||
Credit default swaps | 250,000 | 4,858 | 3,460 | 250,000 | 1,992 | 272 | |||||||||||||||||
Other investment and/or Risk Management activities | |||||||||||||||||||||||
Interest rate swaps - offsetting | — | — | — | 132,000 | (140) | (140) | |||||||||||||||||
Macro hedge program | 2,138,928 | 64,349 | 64,349 | 9,914,924 | 240,609 | 240,609 | |||||||||||||||||
Total | $ | 2,737,887 | $ | 18,960 | $ | 68,028 | $ | 10,646,156 | $ | 190,327 | $ | 241,875 |
(Amounts in thousands) | Realized Gains (Losses) | ||||||||||
By strategy | For the year ended December 31, 2023 | For the year ended December 31, 2022 | For the year ended December 31, 2021 | ||||||||
Credit default swaps | $ | 4,286 | $ | — | $ | — | |||||
Foreign currency swaps and forwards | (23) | — | — | ||||||||
Interest rate swaps and swaptions | 176 | — | (17) | ||||||||
Macro hedge program | (444,681) | (66,849) | (254,324) | ||||||||
Total | $ | (440,242) | $ | (66,849) | $ | (254,341) |
December 31, 2023 | |||||||||||||||||||||||||||||
(Amounts in thousands) | Underlying Referenced Credit Obligation(s) | ||||||||||||||||||||||||||||
Credit Derivative type by derivative risk exposure | Notional Amount [2] | Fair Value | Carrying Value | Weighted Average Years to Maturity | Type | Average Credit Rating [1] | Offsetting Notional Amount [3] | Offsetting Fair Value [3] | Offsetting Carrying Value [3] | ||||||||||||||||||||
Basket credit default swaps [4] | |||||||||||||||||||||||||||||
Investment grade risk exposure | $ | 250,000 | $ | 4,858 | $ | 3,460 | 5 years | Corporate Credit | BBB+ | $ | — | $ | — | $ | — | ||||||||||||||
Total | $ | 250,000 | $ | 4,858 | $ | 3,460 | $ | — | $ | — | $ | — |
December 31, 2022 | |||||||||||||||||||||||||||||
(Amounts in thousands) | Underlying Referenced Credit Obligation(s) | ||||||||||||||||||||||||||||
Credit Derivative type by derivative risk exposure | Notional Amount [2] | Fair Value | Carrying Value | Weighted Average Years to Maturity | Type | Average Credit Rating [1] | Offsetting Notional Amount [3] | Offsetting Fair Value [3] | Offsetting Carrying Value [3] | ||||||||||||||||||||
Basket credit default swaps [4] | |||||||||||||||||||||||||||||
Investment grade risk exposure | $ | 250,000 | $ | 1,992 | $ | 272 | 5 years | Corporate Credit | BBB+ | $ | — | $ | — | $ | — | ||||||||||||||
Total | $ | 250,000 | $ | 1,992 | $ | 272 | $ | — | $ | — | $ | — |
Gross | Gross | Estimated | ||||||||||||
Bonds, Cash Equivalents and Short-Term Investments | Statement | Unrealized | Unrealized | Fair | ||||||||||
As of December 31, 2023 | Value | Gains | Losses | Value | ||||||||||
U.S. government and government agencies and authorities | ||||||||||||||
Guaranteed and sponsored - excluding asset-backed | $ | 513,446,656 | $ | — | $ | (140,449,618) | $ | 372,997,038 | ||||||
Guaranteed and sponsored - asset-backed | 92,027,637 | 1,472,889 | (7,217,824) | 86,282,702 | ||||||||||
States, municipalities and political subdivisions | 132,317,815 | 2,166,838 | (7,556,420) | 126,928,233 | ||||||||||
International governments | 76,658,371 | 170,171 | (3,169,483) | 73,659,059 | ||||||||||
All other corporate - excluding asset-backed | 2,129,483,759 | 47,706,176 | (120,850,850) | 2,056,339,085 | ||||||||||
All other corporate - asset-backed | 849,782,364 | 2,670,194 | (57,750,363) | 794,702,195 | ||||||||||
Hybrid securities | 106,584,149 | 904,485 | (10,001,950) | 97,486,684 | ||||||||||
Cash equivalents and short-term investments | 419,274,329 | — | — | 419,274,329 | ||||||||||
Total bonds, cash equivalents and short-term investments | $ | 4,319,575,080 | $ | 55,090,753 | $ | (346,996,508) | $ | 4,027,669,325 |
Gross | Gross | Estimated | ||||||||||||
Common Stocks | Unrealized | Unrealized | Fair | |||||||||||
As of December 31, 2023 | Cost | Gains | Losses | Value | ||||||||||
Common stocks - unaffiliated | $ | 8,949,512 | $ | 407,537 | $ | (233,112) | $ | 9,123,937 | ||||||
Common stocks - affiliated | 7,300,225 | 716,390 | — | 8,016,615 | ||||||||||
Total common stocks | $ | 16,249,737 | $ | 1,123,927 | $ | (233,112) | $ | 17,140,552 |
Gross | Gross | Estimated | ||||||||||||
Bonds, Cash Equivalents and Short-Term Investments | Statement | Unrealized | Unrealized | Fair | ||||||||||
As of December 31, 2022 | Value | Gains | Losses | Value | ||||||||||
U.S. government and government agencies and authorities: | ||||||||||||||
Guaranteed and sponsored - excluding asset-backed | $ | 498,927,624 | $ | — | $ | (136,467,050) | $ | 362,460,574 | ||||||
Guaranteed and sponsored - asset-backed | 89,141,017 | 814,903 | (6,110,435) | 83,845,485 | ||||||||||
States, municipalities and political subdivisions | 195,228,269 | 1,820,768 | (17,065,179) | 179,983,858 | ||||||||||
International governments | 81,178,121 | 101,999 | (4,703,803) | 76,576,317 | ||||||||||
All other corporate - excluding asset-backed | 2,235,394,468 | 30,598,214 | (184,304,616) | 2,081,688,066 | ||||||||||
All other corporate - asset-backed | 968,922,014 | 983,769 | (90,447,886) | 879,457,897 | ||||||||||
Hybrid securities | 69,556,994 | — | (6,872,593) | 62,684,401 | ||||||||||
Cash equivalents and short-term investments | 299,200,866 | 21,050 | (19,036) | 299,202,880 | ||||||||||
Total bonds, cash equivalents and short-term investments | $ | 4,437,549,373 | $ | 34,340,703 | $ | (445,990,598) | $ | 4,025,899,478 |
Gross | Gross | Estimated | ||||||||||||
Common Stocks | Unrealized | Unrealized | Fair | |||||||||||
As of December 31, 2022 | Cost | Gains | Losses | Value | ||||||||||
Common stocks - unaffiliated | $ | 9,497,997 | $ | 361,778 | $ | (722,344) | $ | 9,137,431 | ||||||
Common stocks - affiliated | 7,300,225 | 357,664 | — | 7,657,889 | ||||||||||
Total common stocks | $ | 16,798,222 | $ | 719,442 | $ | (722,344) | $ | 16,795,320 |
Gross | Gross | Estimated | ||||||||||||
Preferred Stocks | Statement | Unrealized | Unrealized | Fair | ||||||||||
As of December 31, 2022 | Value | Gains | Losses | Value | ||||||||||
Preferred stocks - unaffiliated | $ | 29,089,285 | $ | — | $ | (4,463,285) | $ | 24,626,000 | ||||||
Total preferred stocks | $ | 29,089,285 | $ | — | $ | (4,463,285) | $ | 24,626,000 |
Statement | Estimated | |||||||
Maturity | Value | Fair Value | ||||||
Due in one year or less | $ | 476,780,792 | $ | 476,039,556 | ||||
Due after one year through five years | 646,193,696 | 631,177,845 | ||||||
Due after five years through ten years | 570,024,432 | 559,216,376 | ||||||
Due after ten years | 2,626,576,160 | 2,361,235,554 | ||||||
Total | $ | 4,319,575,080 | $ | 4,027,669,331 |
December 31, 2023 | Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||
Amortized | Unrealized | Amortized | Unrealized | Amortized | Unrealized | ||||||||||||||||||||||||
(Amounts in thousands) | Cost | Fair Value | Losses | Cost | Fair Value | Losses | Cost | Fair Value | Losses | ||||||||||||||||||||
U.S. government and government agencies & authorities: | |||||||||||||||||||||||||||||
Guaranteed & sponsored - excluding asset-backed | $ | 116,814 | $ | 100,115 | $ | (16,699) | $ | 396,632 | $ | 272,882 | $ | (123,750) | $ | 513,446 | $ | 372,997 | $ | (140,449) | |||||||||||
Guaranteed & sponsored - asset-backed | 2,412 | 2,390 | (22) | 52,173 | 44,977 | (7,196) | 54,585 | 47,367 | (7,218) | ||||||||||||||||||||
States, municipalities & political subdivisions | 18,139 | 15,898 | (2,241) | 45,259 | 39,943 | (5,316) | 63,398 | 55,841 | (7,557) | ||||||||||||||||||||
International governments | 2,479 | 2,465 | (14) | 70,847 | 67,691 | (3,156) | 73,326 | 70,156 | (3,170) | ||||||||||||||||||||
All other corporate - excluding asset-backed | 310,781 | 283,923 | (26,858) | 1,080,872 | 986,879 | (93,993) | 1,391,653 | 1,270,802 | (120,851) | ||||||||||||||||||||
All other corporate - asset-backed | 94,503 | 87,521 | (6,982) | 550,847 | 500,079 | (50,768) | 645,350 | 587,600 | (57,750) | ||||||||||||||||||||
Hybrid securities | — | — | — | 84,429 | 74,427 | (10,002) | 84,429 | 74,427 | (10,002) | ||||||||||||||||||||
Short-term investments | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Total fixed maturities | 545,128 | 492,312 | (52,816) | 2,281,059 | 1,986,878 | (294,181) | 2,826,187 | 2,479,190 | (346,997) | ||||||||||||||||||||
Common stock-unaffiliated | 6 | 6 | — | 1,372 | 1,139 | (233) | 1,378 | 1,145 | (233) | ||||||||||||||||||||
Total stocks | 6 | 6 | — | 1,372 | 1,139 | (233) | 1,378 | 1,145 | (233) | ||||||||||||||||||||
Total securities | $ | 545,134 | $ | 492,318 | $ | (52,816) | $ | 2,282,431 | $ | 1,988,017 | $ | (294,414) | $ | 2,827,565 | $ | 2,480,335 | $ | (347,230) |
December 31, 2022 | Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||
Amortized | Unrealized | Amortized | Unrealized | Amortized | Unrealized | ||||||||||||||||||||||||
(Amounts in thousands) | Cost | Fair Value | Losses | Cost | Fair Value | Losses | Cost | Fair Value | Losses | ||||||||||||||||||||
U.S. government and government agencies & authorities: | |||||||||||||||||||||||||||||
Guaranteed & sponsored - excluding asset-backed | $ | 397,195 | $ | 305,415 | $ | (91,780) | $ | 101,732 | $ | 57,045 | $ | (44,687) | $ | 498,927 | $ | 362,460 | $ | (136,467) | |||||||||||
Guaranteed & sponsored - asset-backed | 56,073 | 52,554 | (3,519) | 16,014 | 13,423 | (2,591) | 72,087 | 65,977 | (6,110) | ||||||||||||||||||||
States, municipalities & political subdivisions | 131,812 | 115,401 | (16,411) | 4,322 | 3,667 | (655) | 136,134 | 119,068 | (17,066) | ||||||||||||||||||||
International governments | 77,740 | 73,139 | (4,601) | 1,315 | 1,212 | (103) | 79,055 | 74,351 | (4,704) | ||||||||||||||||||||
All other corporate - excluding asset-backed | 1,555,891 | 1,400,797 | (155,094) | 239,447 | 210,236 | (29,211) | 1,795,338 | 1,611,033 | (184,305) | ||||||||||||||||||||
All other corporate - asset-backed | 613,135 | 565,198 | (47,937) | 337,033 | 294,522 | (42,511) | 950,168 | 859,720 | (90,448) | ||||||||||||||||||||
Hybrid securities | 29,031 | 28,274 | (757) | 40,526 | 34,411 | (6,115) | 69,557 | 62,685 | (6,872) | ||||||||||||||||||||
Short-term investments | 88,909 | 88,890 | (19) | — | — | — | 88,909 | 88,890 | (19) | ||||||||||||||||||||
Total fixed maturities | 2,949,786 | 2,629,668 | (320,118) | 740,389 | 614,516 | (125,873) | 3,690,175 | 3,244,184 | (445,991) | ||||||||||||||||||||
Common stock-unaffiliated | — | — | — | 722 | — | (722) | 722 | — | (722) | ||||||||||||||||||||
Preferred stock - unaffiliated | 29,089 | 24,626 | (4,463) | — | — | — | 29,089 | 24,626 | (4,463) | ||||||||||||||||||||
Total stocks | 29,089 | 24,626 | (4,463) | 722 | — | (722) | 29,811 | 24,626 | (5,185) | ||||||||||||||||||||
Total securities | $ | 2,978,875 | $ | 2,654,294 | $ | (324,581) | $ | 741,111 | $ | 614,516 | $ | (126,595) | $ | 3,719,986 | $ | 3,268,810 | $ | (451,176) |
As of December 31, 2023 | ||||||||||||||||||||
(Amounts in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Net Asset Value (NAV) | Total | |||||||||||||||
a. | Assets accounted for at fair value | |||||||||||||||||||
Common stocks - unaffiliated | $ | 5,681 | $ | — | $ | 3,443 | $ | — | 9,124 | |||||||||||
Cash equivalents | 357,261 | — | — | — | 357,261 | |||||||||||||||
Total bonds and stocks | 362,942 | — | 3,443 | — | 366,385 | |||||||||||||||
Derivative assets | ||||||||||||||||||||
Macro hedge program | — | — | 94,133 | — | 94,133 | |||||||||||||||
Total derivative assets | — | — | 94,133 | — | 94,133 | |||||||||||||||
Separate Account assets [1] | 23,294,728 | — | — | — | 23,294,728 | |||||||||||||||
Total assets accounted for at fair value | $ | 23,657,670 | $ | — | $ | 97,576 | $ | — | $ | 23,755,246 | ||||||||||
b. | Liabilities accounted for at fair value | |||||||||||||||||||
Derivative liabilities | ||||||||||||||||||||
Macro hedge program | $ | — | $ | (29,784) | $ | — | $ | — | $ | (29,784) | ||||||||||
Total liabilities accounted for at fair value | $ | — | $ | (29,784) | $ | — | $ | — | $ | (29,784) |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
(Amounts in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Net Asset Value (NAV) | Total | ||||||||||||||||||||||||||||||
a. | Assets accounted for at fair value | ||||||||||||||||||||||||||||||||||
Common stocks - unaffiliated | $ | 5,594 | $ | — | $ | 3,443 | $ | — | $ | 9,037 | |||||||||||||||||||||||||
Preferred stocks - unaffiliated | — | 24,626 | — | — | 24,626 | ||||||||||||||||||||||||||||||
Cash equivalents | 184,334 | — | — | — | 184,334 | ||||||||||||||||||||||||||||||
Total bonds and stocks | 189,928 | 24,626 | 3,443 | — | 217,997 | ||||||||||||||||||||||||||||||
Derivative assets | |||||||||||||||||||||||||||||||||||
Interest rate derivatives | — | 1,831 | — | — | 1,831 | ||||||||||||||||||||||||||||||
Macro hedge program | — | 38,845 | 282,590 | — | 321,435 | ||||||||||||||||||||||||||||||
Total derivative assets | — | 40,676 | 282,590 | 323,266 | |||||||||||||||||||||||||||||||
Separate Account assets [1] | 22,171,530 | — | — | — | $ | 22,171,530 | |||||||||||||||||||||||||||||
Total assets accounted for at fair value | $ | 22,361,458 | $ | 65,302 | $ | 286,033 | $ | — | $ | 22,712,793 | |||||||||||||||||||||||||
b. | Liabilities accounted for at fair value | ||||||||||||||||||||||||||||||||||
Derivative liabilities | |||||||||||||||||||||||||||||||||||
Interest rate derivatives | $ | — | $ | (1,972) | $ | — | $ | — | $ | (1,972) | |||||||||||||||||||||||||
Macro hedge program | — | (49,316) | (31,509) | — | (80,825) | ||||||||||||||||||||||||||||||
Total liabilities accounted for at fair value | $ | — | $ | (51,288) | $ | (31,509) | $ | (82,797) |
(Amounts in thousands) | December 31, 2023 | |||||||||||||||||||
Free Standing Derivatives | Fair Value | Predominant Valuation Method | Significant Unobservable Input | Minimum | Maximum | Impact of Increase in Input on Fair Value [1] | ||||||||||||||
Macro hedge program | ||||||||||||||||||||
Interest rate swaptions | $ | 33,850 | Option model | Interest rate volatility | —% | 3% | Increase | |||||||||||||
Equity options [2] | 54,849 | Option model | Equity volatility | 12% | 20% | Increase |
(Amounts in thousands) | December 31, 2022 | |||||||||||||||||||
Free Standing Derivatives | Fair Value | Predominant Valuation Method | Significant Unobservable Input | Minimum | Maximum | Impact of Increase in Input on Fair Value [1] | ||||||||||||||
Macro hedge program | ||||||||||||||||||||
Equity options [2] | $ | 235,827 | Option model | Equity volatility | 18% | 64% | Increase |
Total Realized/ | |||||||||||||||||||||||||||||
Unrealized Gains | |||||||||||||||||||||||||||||
Fair Value | Transfers | Transfers | (Losses) Included in: | Fair Value | |||||||||||||||||||||||||
as of | into | out of | Net | Purchases/ | Sales/ | as of | |||||||||||||||||||||||
(Amounts in thousands) | Jan. 1, 2023 | Level 3 [2] | Level 3 [2] | Income [1] | Surplus | Increases | Decreases | Settlements | Dec. 31, 2023 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Common stocks - unaffiliated | $ | 3,443 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,443 | |||||||||||
Total bonds and stocks | 3,443 | — | — | — | — | — | — | — | 3,443 | ||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Macro hedge program | 251,081 | — | — | — | (61,387) | 119,831 | — | (215,392) | 94,133 | ||||||||||||||||||||
Total derivatives [3] | 251,081 | — | — | — | (61,387) | 119,831 | — | (215,392) | 94,133 | ||||||||||||||||||||
Total assets | $ | 254,524 | $ | — | $ | — | $ | — | $ | (61,387) | $ | 119,831 | $ | — | $ | (215,392) | $ | 97,576 | |||||||||||
Total liabilities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Total Realized/ | |||||||||||||||||||||||||||||
Unrealized Gains | |||||||||||||||||||||||||||||
Fair Value | Transfers | Transfers | (Losses) Included in: | Fair Value | |||||||||||||||||||||||||
as of | into | out of | Net | Purchases/ | Sales/ | as of | |||||||||||||||||||||||
(Amounts in thousands) | Jan. 1, 2022 | Level 3 [2] | Level 3 [2] | Income [1] | Surplus | Increases | Decreases | Settlements | Dec. 31, 2022 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Common stocks - unaffiliated | $ | 1,681 | $ | — | $ | — | $ | — | $ | — | $ | 1,762 | $ | — | $ | — | $ | 3,443 | |||||||||||
Total bonds and stocks | 1,681 | — | — | — | — | 1762 | — | — | 3,443 | ||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Macro hedge program | 203,683 | — | — | — | 116,000 | 115,897 | — | (184,499) | 251,081 | ||||||||||||||||||||
Total derivatives [3] | 203,683 | — | — | — | 116,000 | 115,897 | — | (184,499) | 251,081 | ||||||||||||||||||||
Total assets | $ | 205,364 | $ | — | $ | — | $ | — | $ | 116,000 | $ | 117,659 | $ | — | $ | (184,499) | $ | 254,524 | |||||||||||
Total liabilities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(Amounts in thousands) | December 31, 2023 | ||||||||||||||||||||||
Type of Financial Instrument | Aggregate Fair Value | Admitted Value | (Level 1) | (Level 2) | (Level 3) | Net Asset Value (NAV) | Not Practicable (Carrying Value) | ||||||||||||||||
Assets | |||||||||||||||||||||||
Bonds - unaffiliated | $ | 3,608,395 | $ | 3,900,301 | $ | — | $ | 3,002,289 | $ | 606,106 | $ | — | $ | — | |||||||||
Common stocks - unaffiliated | 9,124 | 9,124 | 5,681 | — | 3,443 | — | — | ||||||||||||||||
Mortgage loans | 724,253 | 791,529 | — | — | 724,253 | — | — | ||||||||||||||||
Cash, cash equivalents and short-term investments - unaffiliated | 357,261 | 357,261 | 357,261 | — | — | — | — | ||||||||||||||||
Cash, cash equivalents and short-term investments - affiliated | 140,000 | 140,000 | — | — | 140,000 | — | — | ||||||||||||||||
Derivative related assets | 98,064 | 98,129 | 3,931 | 94,133 | — | — | — | ||||||||||||||||
Contract loans | 86,753 | 86,753 | — | — | 86,753 | — | — | ||||||||||||||||
Surplus debentures | 41,383 | 41,836 | — | 41,383 | — | — | — | ||||||||||||||||
Separate Account assets [1] | 23,294,728 | 23,294,728 | 23,294,728 | — | — | — | — | ||||||||||||||||
Total assets | $ | 28,359,961 | $ | 28,719,661 | $ | 23,661,601 | $ | 3,137,805 | $ | 1,560,555 | $ | — | $ | — | |||||||||
Liabilities | |||||||||||||||||||||||
Liability for deposit-type contracts | $ | (156,536) | $ | (156,536) | $ | — | $ | — | $ | (156,536) | $ | — | $ | — | |||||||||
Derivative related liabilities | (30,011) | $ | (30,077) | — | (30,011) | — | — | — | |||||||||||||||
Separate Account liabilities | (23,294,728) | (23,294,728) | (23,294,728) | — | — | — | — | ||||||||||||||||
Total liabilities | $ | (23,481,275) | $ | (23,481,341) | $ | (23,294,728) | $ | (30,011) | $ | (156,536) | $ | — | $ | — |
(Amounts in thousands) | December 31, 2022 | ||||||||||||||||||||||
Type of Financial Instrument | Aggregate Fair Value | Admitted Value | (Level 1) | (Level 2) | (Level 3) | Net Asset Value(NAV) | Not Practicable (Carrying Value) | ||||||||||||||||
Assets | |||||||||||||||||||||||
Bonds - unaffiliated | $ | 3,726,696 | $ | 4,138,349 | $ | — | $ | 3,259,227 | $ | 467,469 | $ | — | $ | — | |||||||||
Bonds - affiliated | — | — | — | — | — | — | — | ||||||||||||||||
Preferred stocks - unaffiliated | 24,626 | 24,626 | — | 24,626 | — | — | — | ||||||||||||||||
Common stocks - unaffiliated | 9,037 | 9,037 | 5,594 | — | 3,443 | — | — | ||||||||||||||||
Mortgage loans | 907,343 | 994,929 | — | — | 907,343 | — | — | ||||||||||||||||
Cash, cash equivalents and short-term investments - unaffiliated | 308,374 | 308,374 | 193,508 | 114,866 | — | — | — | ||||||||||||||||
Derivative related assets | 327,677 | 324,672 | — | 45,087 | 282,590 | — | — | ||||||||||||||||
Contract loans | 88,065 | 88,065 | — | — | 88,065 | — | — | ||||||||||||||||
Surplus debentures | 41,174 | 41,838 | — | 24,825 | 16,349 | — | — | ||||||||||||||||
Low-income housing tax credits | 8 | 8 | — | — | 8 | — | — | ||||||||||||||||
Separate Account assets [1] | 22,171,530 | 22,171,530 | 22,171,530 | — | — | — | — | ||||||||||||||||
Total assets | $ | 27,604,530 | $ | 28,101,428 | $ | 22,370,632 | $ | 3,468,631 | $ | 1,765,267 | $ | — | $ | — | |||||||||
Liabilities | |||||||||||||||||||||||
Liability for deposit-type contracts | $ | (169,983) | $ | (169,983) | $ | — | $ | — | $ | (169,983) | $ | — | $ | — | |||||||||
Derivative related liabilities | (137,350) | (82,797) | — | (105,841) | (31,509) | — | — | ||||||||||||||||
Separate Account liabilities | (22,171,530) | (22,171,530) | (22,171,530) | — | — | — | — | ||||||||||||||||
Total liabilities | $ | (22,478,863) | $ | (22,424,310) | $ | (22,171,530) | $ | (105,841) | $ | (201,492) | $ | — | $ | — |
1 | 2023 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
(a) | Gross DTA | $ | 162,998,357 | $ | 2,721,299 | $ | 165,719,656 | ||||||||||
(b) | Statutory valuation allowance adjustments | — | — | — | |||||||||||||
(c) | Adjusted gross DTA | 162,998,357 | 2,721,299 | 165,719,656 | |||||||||||||
(d) | Deferred tax assets nonadmitted | 38,638,543 | — | 38,638,543 | |||||||||||||
(e) | Subtotal net admitted deferred tax assets | 124,359,814 | 2,721,299 | 127,081,113 | |||||||||||||
(f) | Deferred tax liabilities | 35,857,023 | 35,434,090 | 71,291,113 | |||||||||||||
(g) | Net admitted deferred tax asset/(net deferred tax liability) | $ | 88,502,791 | $ | (32,712,791) | $ | 55,790,000 |
2 | 2023 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
Admission Calculation Components SSAP No. 101 : | |||||||||||||||||
(a) | Federal income taxes paid in prior years recoverable by carrybacks | $ | — | $ | — | $ | — | ||||||||||
(b) | Adjusted gross DTA expected to be realized | 53,178,189 | 2,611,811 | 55,790,000 | |||||||||||||
(1) DTAs expected to be realized after the balance sheet date | 53,178,189 | 2,611,811 | 55,790,000 | ||||||||||||||
(2) DTAs allowed per limitation threshold | XXX | XXX | 124,672,434 | ||||||||||||||
(c) | DTAs offset against DTLs | 71,181,625 | 109,488 | 71,291,113 | |||||||||||||
(d) | DTAs admitted as a result of application of SSAP No. 101 | $ | 124,359,814 | $ | 2,721,299 | $ | 127,081,113 |
3 | (a) | Ratio % used to determine recovery period and threshold limitation | 966% | ||||||||||||||
(b) | Adjusted capital and surplus used to determine 2(b) thresholds | 831,149,559 |
4 | 2023 | ||||||||||||||||
Ordinary | Capital | ||||||||||||||||
Impact of Tax Planning Strategies: | |||||||||||||||||
(a) | Determination of adjusted gross DTA and net admitted DTA, | ||||||||||||||||
by tax character as a %. | |||||||||||||||||
(1) Adjusted gross DTAs amount from Note 5A1c | $ | 162,998,357 | $ | 2,721,299 | |||||||||||||
(2) % of adjusted gross DTAs by tax character attributable to the impact of | |||||||||||||||||
planning strategies | — | % | — | % | |||||||||||||
(3) Net admitted adj. gross DTAs amount from Note 5A1e | $ | 124,359,814 | $ | 2,721,299 | |||||||||||||
(4) % of net admitted adjusted gross DTAs by tax character admitted | |||||||||||||||||
because of the impact of planning strategies | 2 | % | — | % | |||||||||||||
(b) | Do the tax planning strategies include the use of reinsurance? | Yes ___ | No _X_ |
1 | 2022 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
(a) | Gross DTA | $ | 148,502,633 | $ | 2,806,771 | $ | 151,309,404 | ||||||||||
(b) | Statutory valuation allowance adjustments | — | — | — | |||||||||||||
(c) | Adjusted gross DTA | 148,502,633 | 2,806,771 | 151,309,404 | |||||||||||||
(d) | Deferred tax assets nonadmitted | — | — | — | |||||||||||||
(e) | Subtotal net admitted deferred tax assets | 148,502,633 | 2,806,771 | 151,309,404 | |||||||||||||
(f) | Deferred tax liabilities | 51,934,982 | 48,650,340 | 100,585,322 | |||||||||||||
(g) | Net admitted deferred tax asset/(net deferred tax liability) | $ | 96,567,651 | $ | (45,843,569) | $ | 50,724,082 |
2 | 2022 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
Admission Calculation Components SSAP No. 101 : | |||||||||||||||||
(a) | Federal income taxes paid in prior years recoverable by carrybacks | $ | — | $ | — | $ | — | ||||||||||
(b) | Adjusted gross DTA expected to be realized | 48,587,737 | 2,641,263 | 51,229,000 | |||||||||||||
(1) DTAs expected to be realized after the balance sheet date | 48,587,737 | 2,641,263 | 51,229,000 | ||||||||||||||
(2) DTAs allowed per limitation threshold | XXX | XXX | 107,757,330 | ||||||||||||||
(c) | DTAs offset against DTLs | 99,914,896 | 165,508 | 100,080,404 | |||||||||||||
(d) | DTAs admitted as a result of application of SSAP No. 101 | $ | 148,502,633 | $ | 2,806,771 | $ | 151,309,404 |
3 | (a) | Ratio % used to determine recovery period and threshold limitation | 1043% | ||||||||||||||
(b) | Adjusted capital and surplus used to determine 2(b) thresholds | 897,905,089 |
4 | 2022 | ||||||||||||||||
Ordinary | Capital | ||||||||||||||||
Impact of Tax Planning Strategies: | |||||||||||||||||
(a) | Determination of adjusted gross DTA and net admitted DTA, | ||||||||||||||||
by tax character as a %. | |||||||||||||||||
(1) Adjusted gross DTAs amount from Note 5A1c | $ | 148,502,633 | $ | 2,806,771 | |||||||||||||
(2) % of adjusted gross DTAs by tax character attributable to the impact of | |||||||||||||||||
planning strategies | 1 | % | — | % | |||||||||||||
(3) Net admitted adj. gross DTAs amount from Note 5A1e | $ | 148,502,633 | $ | 2,806,771 | |||||||||||||
(4) % of net admitted adjusted gross DTAs by tax character admitted | |||||||||||||||||
because of the impact of planning strategies | 2 | % | — | % | |||||||||||||
(b) | Do the tax planning strategies include the use of reinsurance? | Yes ___ | No _X_ |
1 | Change During 2023 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
(a) | Gross DTA | $ | 14,495,724 | $ | (85,472) | $ | 14,410,252 | ||||||||||
(b) | Statutory valuation allowance adjustments | — | — | — | |||||||||||||
(c) | Adjusted gross DTA | 14,495,724 | (85,472) | 14,410,252 | |||||||||||||
(d) | Deferred tax assets nonadmitted | 38,638,543 | — | 38,638,543 | |||||||||||||
(e) | Subtotal net admitted deferred tax assets | (24,142,819) | (85,472) | (24,228,291) | |||||||||||||
(f) | Deferred tax liabilities | (16,077,959) | (13,216,250) | (29,294,209) | |||||||||||||
(g) | Net admitted deferred tax asset/(net deferred tax liability) | $ | (8,064,860) | $ | 13,130,778 | $ | 5,065,918 |
2 | Change During 2023 | ||||||||||||||||
Ordinary | Capital | Total | |||||||||||||||
Admission Calculation Components SSAP No. 101 : | |||||||||||||||||
(a) | Federal income taxes paid in prior years recoverable by carrybacks | $ | — | $ | — | $ | — | ||||||||||
(b) | Adjusted gross DTA expected to be realized | 4,590,452 | (29,452) | 4,561,000 | |||||||||||||
(1) DTAs expected to be realized after the balance sheet date | 4,590,452 | (29,452) | 4,561,000 | ||||||||||||||
(2) DTAs allowed per limitation threshold | XXX | XXX | (10,013,329) | ||||||||||||||
(c) | DTAs offset against DTLs | (28,733,271) | (56,020) | (28,789,291) | |||||||||||||
(d) | DTAs admitted as a result of application of SSAP No. 101 | $ | (24,142,819) | $ | (85,472) | $ | (24,228,291) |
3 | (a) | Ratio % used to determine recovery period and threshold limitation | (77)% | ||||||||||||||
(b) | Adjusted capital and surplus used to determine 2(b) thresholds | $(66,755,530) |
4 | Change During 2023 | ||||||||||||||||
Ordinary | Capital | ||||||||||||||||
Impact of Tax Planning Strategies: | |||||||||||||||||
(a) | Determination of adjusted gross DTA and net admitted DTA, | ||||||||||||||||
by tax character as a %. | |||||||||||||||||
(1) Adjusted gross DTAs amount from Note 5A1c | $ | 14,495,724 | $ | (85,472) | |||||||||||||
(2) % of adjusted gross DTAs by tax character attributable to the impact of | |||||||||||||||||
planning strategies | (1) | % | — | % | |||||||||||||
(3) Net admitted adj. gross DTAs amount from Note 5A1e | $ | (24,142,819) | $ | (85,472) | |||||||||||||
(4) % of net admitted adjusted gross DTAs by tax character admitted | |||||||||||||||||
because of the impact of planning strategies | — | % | — | % |
1. | The components of current income tax (benefit)/expense are as follows: | ||||||||||||||||
2023 | 2022 | Change | |||||||||||||||
(a) | Federal | $ | 19,898,443 | $ | (24,113,001) | $ | 44,011,444 | ||||||||||
(b) | Foreign | — | — | — | |||||||||||||
(c) | Subtotal | 19,898,443 | (24,113,001) | 44,011,444 | |||||||||||||
(d) | Federal income tax on net capital gains | 12,188,360 | 7,275,024 | 4,913,336 | |||||||||||||
(e) | Utilization of capital loss carryforwards | — | — | — | |||||||||||||
(f) | Other | — | — | — | |||||||||||||
(g) | Federal and foreign income taxes incurred | $ | 32,086,803 | $ | (16,837,977) | $ | 48,924,780 |
2. | The main components of the period end deferred tax amounts and the change in those components are as follows: | ||||||||||||||||
2023 | 2022 | Change | |||||||||||||||
DTA: Ordinary | |||||||||||||||||
Policyholder reserves | $ | 43,481,897 | $ | 44,037,752 | $ | (555,855) | |||||||||||
Deferred acquisition costs | 100,349,364 | 88,959,591 | 11,389,773 | ||||||||||||||
Compensation and benefits | — | 31,500 | (31,500) | ||||||||||||||
Investments | — | — | |||||||||||||||
Net operating loss carryforward | — | — | |||||||||||||||
Tax credit carryforward | 13,130,850 | 9,330,850 | 3,800,000 | ||||||||||||||
Other | 6,036,246 | 6,142,940 | (106,694) | ||||||||||||||
Subtotal: DTA Ordinary | 162,998,357 | 148,502,633 | 14,495,724 | ||||||||||||||
Ordinary statutory valuation allowance | — | — | — | ||||||||||||||
Total adjusted gross ordinary DTA | 162,998,357 | 148,502,633 | 14,495,724 | ||||||||||||||
Nonadmitted ordinary DTA | 38,638,543 | — | 38,638,543 | ||||||||||||||
Admitted ordinary DTA | 124,359,814 | 148,502,633 | (24,142,819) | ||||||||||||||
DTA: Capital | |||||||||||||||||
Investments | 2,721,299 | 2,806,771 | (85,472) | ||||||||||||||
Subtotal: DTA Capital | 2,721,299 | 2,806,771 | (85,472) | ||||||||||||||
Capital statutory valuation allowance | — | — | — | ||||||||||||||
Total adjusted gross capital DTA | 2,721,299 | 2,806,771 | (85,472) | ||||||||||||||
Nonadmitted capital DTA | — | — | — | ||||||||||||||
Admitted capital DTA | 2,721,299 | 2,806,771 | (85,472) | ||||||||||||||
Total Admitted DTA | $ | 127,081,113 | $ | 151,309,404 | $ | (24,228,291) |
DTL: Ordinary | |||||||||||||||||
Investments | $ | 33,473,247 | $ | 48,359,318 | $ | (14,886,071) | |||||||||||
Deferred and uncollected premium | — | — | — | ||||||||||||||
Policyholder reserves | 2,383,776 | 3,575,664 | (1,191,888) | ||||||||||||||
Other | — | — | — | ||||||||||||||
Gross DTL ordinary | 35,857,023 | 51,934,982 | (16,077,959) | ||||||||||||||
DTL: Capital | |||||||||||||||||
Investments | 35,434,090 | 48,650,340 | (13,216,250) | ||||||||||||||
Other | — | — | — | ||||||||||||||
Gross DTL capital | 35,434,090 | 48,650,340 | (13,216,250) | ||||||||||||||
Total DTL | 71,291,113 | 100,585,322 | (29,294,209) | ||||||||||||||
Net adjusted DTA/(DTL) | $ | 55,790,000 | $ | 50,724,082 | $ | 5,065,918 | |||||||||||
Adjust for the change in deferred tax on unrealized gains/losses | (10,983,625) | ||||||||||||||||
Adjust for the change in nonadmitted deferred tax | 38,638,543 | ||||||||||||||||
Adjusted change in net deferred Income Tax | $ | 32,720,836 |
% of Pre-tax | % of Pre-tax | % of Pre-tax | ||||||||||||||||||
2023 | income | 2022 | income | 2021 | income | |||||||||||||||
Tax effect | $ | 48,298,991 | Tax effect | $ | (19,256,266) | Tax effect | $ | 120,579,910 | ||||||||||||
Statutory tax | $ | 10,142,788 | 21.00 | % | $ | (4,043,816) | 21.00 | % | $ | 25,321,781 | 21.00 | % | ||||||||
Tax preferred investments | (17,031,728) | (35.26) | % | (18,282,825) | 94.94 | % | (14,088,142) | (11.68) | % | |||||||||||
Interest maintenance reserve | (856,738) | (1.77) | % | 2,375,769 | (12.34) | % | (14,320,937) | (11.88) | % | |||||||||||
Amortization of inception gain | (3,454,265) | (7.15) | % | (4,974,717) | 25.83 | % | (4,974,717) | (4.13) | % | |||||||||||
VA Hedge gains reported in surplus | 14,478,051 | 29.98 | % | 34,656,802 | (179.98) | % | 4,415,554 | 3.66 | % | |||||||||||
Change in basis of computing reserves | — | — | % | 5,136,894 | (26.68) | % | — | — | % | |||||||||||
Prior period adjustments | (593,187) | (1.23) | % | (890,709) | 4.63 | % | 610,865 | 0.51 | % | |||||||||||
Change in deferred tax on non-admitted assets | (54,419) | (0.11) | % | 454,237 | (2.36) | % | (258,548) | (0.21) | % | |||||||||||
Foreign related investments | (3,002,000) | (6.22) | % | (1,824,900) | 9.48 | % | (2,765,000) | (2.29) | % | |||||||||||
All other | (262,535) | (0.56) | % | 32,089 | (0.16) | % | 51,898 | 0.02 | % | |||||||||||
Total statutory income tax | (634,033) | (1.32) | % | 12,638,824 | (65.64) | % | (6,007,246) | (5.00) | % | |||||||||||
Federal and foreign income taxes incurred | 32,086,803 | 66.43 | % | (16,837,977) | 87.44 | % | (14,031,146) | (11.64) | % | |||||||||||
Change in net deferred income taxes | (32,720,836) | (67.75) | % | 29,476,801 | (153.09) | % | 8,023,900 | 6.64 | % | |||||||||||
Total statutory income tax | $ | (634,033) | (1.32) | % | $ | 12,638,824 | (65.64) | % | $ | (6,007,246) | (5.00) | % |
2023 | — | |||||||
2022 | — | |||||||
2021 | — |
TR Re, Ltd. | ||
Talcott Resolution Life Insurance Company | ||
Talcott Resolution Life and Annuity Insurance Company | ||
American Maturity Life Insurance Company |
2023 | Direct | Assumed | Ceded | Net | ||||||||||
Aggregate reserves for future benefits | $ | 18,910,472,242 | $ | 430,711,040 | $ | (14,902,548,096) | $ | 4,438,635,186 | ||||||
Liability for deposit-type contracts | 733,418,140 | 430,092 | (577,312,682) | 156,535,550 | ||||||||||
Policy and contract claim liabilities | 209,526,698 | 14,022,376 | (199,675,762) | 23,873,312 | ||||||||||
Premium and annuity considerations | 774,475,502 | 51,512,860 | (751,972,988) | 74,015,374 | ||||||||||
Death, annuity, disability and other benefits | 1,600,431,230 | 80,743,759 | (1,469,947,683) | 211,227,306 | ||||||||||
Surrenders and other fund withdrawals | 2,452,684,835 | 158,857,240 | (1,404,968,467) | 1,206,573,608 |
2022 | Direct | Assumed | Ceded | Net | ||||||||||
Aggregate reserves for future benefits | $ | 19,616,158,015 | $ | 456,864,211 | $ | (15,407,884,903) | $ | 4,665,137,323 | ||||||
Liability for deposit-type contracts | 812,556,516 | 334,089 | (642,907,752) | 169,982,853 | ||||||||||
Policy and contract claim liabilities | 188,184,446 | 9,608,492 | (179,696,152) | 18,096,786 | ||||||||||
Premium and annuity considerations | 819,381,471 | 62,675,930 | (828,399,766) | 53,657,635 | ||||||||||
Death, annuity, disability and other benefits | 1,550,348,958 | 97,923,497 | (1,421,232,189) | 227,040,266 | ||||||||||
Surrenders and other fund withdrawals | 2,340,373,565 | 131,470,492 | (1,354,829,420) | 1,117,014,637 |
2021 | Direct | Assumed | Ceded | Net | ||||||||||
Aggregate reserves for future benefits | $ | 18,830,507,419 | $ | 859,279,164 | $ | (14,859,366,482) | $ | 4,830,420,101 | ||||||
Liability for deposit-type contracts | 899,531,652 | 246,818 | (716,010,403) | 183,768,067 | ||||||||||
Policy and contract claim liabilities | 231,270,273 | 21,147,387 | (228,987,444) | 23,430,216 | ||||||||||
Premium and annuity considerations | 901,362,020 | 82,943,229 | (14,308,900,870) | (13,324,595,621) | ||||||||||
Death, annuity, disability and other benefits | 1,654,726,072 | 127,708,572 | (1,453,150,077) | 329,284,567 | ||||||||||
Surrenders and other fund withdrawals | 2,981,648,379 | 178,837,868 | (401,880,296) | 2,758,605,951 |
1 Total 2+3 | 2 General Account | 3 Separate Accounts | ||||||||||||
a. | Membership Stock - Class A | — | — | — | ||||||||||
b. | Membership Stock - Class B | 3,443,100 | 3,443,100 | — | ||||||||||
c. | Activity Stock | — | — | — | ||||||||||
d. | Excess Stock | — | — | — | ||||||||||
e. | Aggregate Total (a+b+c+d) | 3,443,100 | 3,443,100 | — | ||||||||||
f. | Actual or estimated borrowing capacity as determined by the insurer | 222,000,000 | 222,000,000 | — |
1 Total 2+3 | 2 General Account | 3 Separate Accounts | ||||||||||||
a. | Membership Stock - Class A | — | — | — | ||||||||||
b. | Membership Stock - Class B | 3,443,100 | 3,443,100 | — | ||||||||||
c. | Activity Stock | — | — | — | ||||||||||
d. | Excess Stock | — | — | — | ||||||||||
e. | Aggregate Total (a+b+c+d) | 3,443,100 | 3,443,100 | — | ||||||||||
f. | Actual or estimated borrowing capacity as determined by the insurer | 237,000,000 | 237,000,000 | — |
Eligible for Redemption | |||||||||||||||||||||||
Membership Stock | 1 Current Period Total (2+3+4+5+6) | 2 Not Eligible for Redemption | 3 Less Than 6 Months | 4 6 Months to Less than 1 Year | 5 1 to Less than 3 Years | 6 3 to 5 Years | |||||||||||||||||
1 | Class A | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
2 | Class B | 3,443,100 | 3,425,139 | 17,961 | — | — | — |
1 Fair Value | 2 Carrying Value | Aggregate Total Borrowing | ||||||||||||
1 | Current Year Total General and Separate Accounts (Total Collateral Pledged (Lines 2 + 3) | $ | 107,759,543 | $ | 115,270,467 | $ | — | |||||||
2 | Current Year General Account: Total Collateral Pledged | 107,759,543 | 115,270,467 | — | ||||||||||
3 | Current Year Separate Account: Total Collateral Pledged | — | — | — | ||||||||||
4 | Prior Year-end Total General and Separate Accounts: Total Collateral Pledged | 186,029,443 | 198,182,721 | — |
1 Fair Value | 2 Carrying Value | 3 Amount Borrowed at Time of Maximum Collateral | ||||||||||||
1 | Current Year Total General and Separate Accounts (Maximum Collateral Pledged (Lines 2 + 3) | 189,629,200 | 197,338,243 | $ | — | |||||||||
2 | Current Year General Account Maximum Collateral Pledged | 189,629,200 | 197,338,243 | — | ||||||||||
3 | Current Year Separate Account Maximum Collateral Pledged | — | — | — | ||||||||||
4 | Prior Year-end Total General and Separate Accounts Maximum Collateral Pledged | 186,029,443 | 198,182,721 | — |
2023 | 2022 | |||||||
Unrealized capital losses, gross of tax | $ | 48,131,871 | $ | 31,155,039 | ||||
Asset valuation reserve | (138,843,958) | (150,405,868) | ||||||
Nonadmitted asset values | (55,038,614) | (16,142,494) | ||||||
Separate Account expense allowance | 24,470,651 | 25,657,707 | ||||||
Indexed | Nonindexed Guaranteed Less Than or Equal to 4% | Nonindexed Guaranteed More Than 4% | Nonguaranteed Separate Accounts | Total | |||||||||||||
Premium considerations or deposits for the | |||||||||||||||||
year ended December 31, 2023 | $ | — | $ | — | $ | — | $ | 254,614,684 | $ | 254,614,684 | |||||||
Reserves at year-end: | |||||||||||||||||
For accounts with assets at: | |||||||||||||||||
Fair value | $ | — | $ | — | $ | — | $ | 23,254,087,606 | $ | 23,254,087,606 | |||||||
Amortized cost | — | — | — | — | — | ||||||||||||
Total reserves | $ | — | $ | — | $ | — | $ | 23,254,087,606 | $ | 23,254,087,606 | |||||||
By withdrawal characteristics: | |||||||||||||||||
Subject to discretionary withdrawal | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
With market value adjustment | — | — | — | — | — | ||||||||||||
At book value without market value adjustment | |||||||||||||||||
and with surrender charge of 5% or more | — | — | — | — | — | ||||||||||||
At fair value | — | — | — | 23,038,638,737 | 23,038,638,737 | ||||||||||||
At book value without market value adjustment | |||||||||||||||||
and with surrender charge of less than 5% | — | — | — | — | — | ||||||||||||
Subtotal | — | — | — | 23,038,638,737 | 23,038,638,737 | ||||||||||||
Not subject to discretionary withdrawal | — | — | — | 215,448,869 | 215,448,869 | ||||||||||||
Total | $ | — | $ | — | $ | — | $ | 23,254,087,606 | $ | 23,254,087,606 |
December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||
Transfer to Separate Accounts | 254,614,683 | $ | 267,966,954 | $ | 324,159,709 | ||||||
Transfer from Separate Accounts | 2,394,979,793 | 2,380,057,675 | 3,133,066,954 | ||||||||
Net Transfer from Separate Accounts | (2,140,365,110) | (2,112,090,721) | (2,808,907,245) | ||||||||
Internal exchanges and other Separate Account activity | (4,196,019) | (14,860,797) | (5,072,046) | ||||||||
Transfer from Separate Accounts on the Statements of Operations | $ | (2,144,561,129) | $ | (2,126,951,518) | $ | (2,813,979,291) |
1 Nature and Circumstances of Guarantee and Key Attributes, Including Date and Duration of Agreement | 2 Liability Recognition of Guarantee | 3 Ultimate Financial Statement Impact if Action Under the Guarantee is Required | 4 Maximum Potential Amount of Future Payments the Guarantor Could be Required to Make | 5 Current Status of Payment or Performance Risk of Guarantee | ||||||||||
Effective February 1, 2018, TLA guaranteed the obligations of Talcott Resolution Comprehensive Employee Benefit Service Company ("TCB"), a wholly-owned subsidiary, with respect to certain structured settlement liability obligations to provide an increased level of security to claimants under such structured settlements; these obligations were assumed from TL on February 1, 2018. As of December 31, 2023 and December 31, 2022, no liability was recorded for this guarantee, as TCB was able to meet these policyholder obligations.. | $ | — | Increase in Investments in SCA, Dividends to stockholders (capital contribution), Expense, or Other | Unlimited (1) | The guaranteed affiliate maintains surplus in addition to policyholder reserves. The payment or performance risk of this guarantee is low as It is unlikely that this guarantee will be triggered. |