false 0000943863 N-6 false 2023-12-31 0000943863 2024-04-29 2024-04-29 0000943863 mmf:bench2022110829Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110830Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110831Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110832Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110718Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203129Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203131Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203128Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221230120Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221230121Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221230122Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110716Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110723Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110717Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110713Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110715Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110721Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203126Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110719Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110714Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203133Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203135Member 2024-04-29 2024-04-29 0000943863 mmf:bench202211076Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203241Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203242Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110722Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203137Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203139Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203175Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203173Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203147Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203171Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221108104Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203145Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203170Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203164Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415285Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110895Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203199Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203196Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221230123Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203194Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203162Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110882Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203161Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110883Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110896Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110884Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203159Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203192Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110897Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203225Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203190Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203226Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415286Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203189Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415287Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203227Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203188Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203228Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415283Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203223Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203187Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203222Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110885Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203179Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203221Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110886Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203181Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203219Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110887Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203184Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203217Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203193Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203215Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110862Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110872Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203195Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110873Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203197Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110874Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110863Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110875Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415280Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203214Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203198Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110864Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110865Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110866Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110867Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110868Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203157Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110898Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110899Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221108100Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221108101Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203155Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110888Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221109110Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203186Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203152Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110889Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415288Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203185Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415289Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203183Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203150Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203180Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203149Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110890Member 2024-04-29 2024-04-29 0000943863 mmf:bench20221108103Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203213Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110891Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203211Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203178Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110876Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110892Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203209Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415284Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110877Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110893Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203207Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110894Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110869Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110878Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203201Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203176Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203202Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203203Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110879Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203204Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110880Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203205Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110881Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203208Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415282Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110857Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203210Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203200Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110858Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203212Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110859Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203216Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203142Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110860Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203218Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415276Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203144Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203146Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203220Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415277Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415281Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203148Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415278Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110871Member 2024-04-29 2024-04-29 0000943863 mmf:bench20240415279Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203151Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203224Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110861Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203153Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203156Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203167Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203168Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203158Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203169Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203160Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203163Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203172Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110837Member 2024-04-29 2024-04-29 0000943863 mmf:bench20230203174Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110838Member 2024-04-29 2024-04-29 0000943863 mmf:bench2022110720Member 2024-04-29 2024-04-29 mmf:Years iso4217:USD xbrli:pure xbrli:shares iso4217:USD xbrli:shares

As filed with the Securities and Exchange Commission on or about April 25, 2024

 

Registration Statement File No. 333-259818
Registration Statement File No. 811-09020

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-6

 

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

☐ Pre-Effective Amendment No.

☒ Post-Effective Amendment No. 3

 

and/or

 

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

☒ Amendment No. 45

(Check appropriate box or boxes.)

 

C.M. Life Variable Life Separate Account I

(Exact Name of Registrant)

 

C.M. Life Insurance Company

(Name of Depositor)

 

1295 State Street, Springfield, Massachusetts 01111-0001
(Address of Depositor’s Principal Executive Offices)

 

(860) 562-1000
(Depositor’s Telephone Number, including Area Code)

 

John E. Deitelbaum
Senior Vice President
C.M. Life Insurance Company
200 Great Pond Drive, Suite 150
Windsor, Connecticut 06095
(Name and Address of Agent for Service)

 

Approximate Date of Proposed Public Offering: Continuous

It is proposed that this filing will become effective (check appropriate box)

 

immediately upon filing pursuant to paragraph (b) of Rule 485
on    April 29, 2024  pursuant to paragraph (b) of Rule 485
60 days after filing pursuant to paragraph (a)(1) of Rule 485
on  __________  pursuant to paragraph (a)(1) of Rule 485

 

If appropriate, check the following box:

 

This post-effective amendment designates a new effective date for a previously filed post-effective amendment.

 

Title of Securities being Registered: Units of Interest in C.M. Life Electrum SelectSM, a flexible premium, adjustable, variable life insurance policy.

 
 

 

C.M. Life Electrum SelectSM  
Issued by C.M. Life Insurance Company  
C.M. Life Variable Life Separate Account I
This prospectus describes a flexible premium, adjustable, variable life insurance policy (policy) issued by C.M. Life Insurance Company (C.M. Life, Company, we, us, or our). While the policy is In Force, it provides lifetime insurance protection on the Insured. The policy is not a way to invest in mutual funds and is not suitable for short-term investment. The Policy Owner (you or your) should consider the policy in conjunction with other life insurance you own. Replacing any existing life insurance policy with this policy or financing the purchase or maintenance of the policy through a loan or through withdrawals from another policy may not be to your advantage.
The policy offers a number of investment choices including a Guaranteed Principal Account (GPA) and one or more variable investment divisions (Separate Account Divisions) offered through our separate account, C.M. Life Variable Life Separate Account I (Separate Account). Each Separate Account Division, in turn, invests in the Funds listed in Appendix A to this prospectus.
You bear the investment risks of any premium allocated to these Separate Account Divisions. The death benefit may vary and the Surrender Value will vary, depending on the investment performance of the Funds.
The policy is not (1) a bank or credit union deposit or obligation; (2) FDIC or NCUA insured; (3) insured by any federal government agency or (4) guaranteed by any bank or credit union. The policy may go down in value and provides guarantees that are subject to our financial strength and claims-paying ability. This prospectus is not an offer to sell the policy in any jurisdiction where it is illegal to offer the policy nor is it an offer to sell the policy to anyone to whom it is illegal to offer the policy.
YOU MAY CANCEL YOUR POLICY WITHIN 10 DAYS OF RECEIVING IT WITHOUT PAYING FEES OR PENALTIES.
In some states this cancellation period may be longer. Upon cancellation, you will receive a full refund of the premiums you paid plus interest credited to this policy under the GPA plus or minus an amount that reflects the investment experience of the Separate Account Divisions less any withdrawals and any Policy Debt. You should review the prospectus, or consult with your investment professional, for additional information about the specific cancellation terms that apply.
Additional information about certain investment products, including variable life insurance policies, has been prepared by the Securities and Exchange Commission staff and is available at www.investor.gov.
The SEC has not approved or disapproved this policy or determined that this prospectus is accurate or complete. Any representation that it has is a criminal offense.  
Please read this prospectus before investing. You should keep it for future reference.
Effective April 29, 2024

1 

 
 
Table of Contents
3
5
5
6
7
7
8
9

2 

 
Glossary
We have tried to make this prospectus as readable and understandable for you as possible. By the very nature of the policy, however, certain technical words or terms are unavoidable. We have identified the following as some of these words or terms.
Account Value. The value of your investment in the Separate Account Divisions and the GPA.
Accumulation Unit. A unit of measure that we use to determine the value in each Separate Account Division.
Administrative Office. Massachusetts Mutual Life Insurance Company, BOLI/COLI Document Management Hub, 1295 State Street, Springfield, MA 01111-0001, (800) 665-2654, (Fax) (860) 562-6154, BOLICOLIService@MassMutual.com, www.MassMutual.com
Attained Age.  The Insured’s age on the Issue Date, plus the number of completed Policy Years.
Base Selected Face Amount. An amount used to determine the insurance coverage provided by the base policy while it is In Force.
Case. One or more policies issued to the same Policy Owner.
Free Look. Your right to cancel the policy and receive a refund.
Fund(s). The investment entities in which the Separate Account Divisions invest.
General Investment Account. The Company’s General Investment Account, which supports the Company’s annuity and insurance obligations. The General Investment Account’s assets include all of our assets, with the exception of the Separate Account and the Company’s other segregated asset accounts.
Good Order. The actual receipt by our Administrative Office of the instructions related to a request or transaction in writing (or, when permitted, by telephone, fax, website, or other electronic means), within the time limits, if any, along with all forms, information and supporting legal documentation we require to effect the request or transaction. This information includes, to the extent applicable: the completed application or instruction form; your policy number; the transaction amount (in dollars or percentage terms); the names and allocations to and/or from the Separate Account Divisions affected by the request or transaction; the signatures of all Policy Owners; if necessary, Social Security Number or Tax Identification number; tax certification; and any other information or supporting documentation we may require including consents, certifications and guarantees. Instructions must be complete and sufficiently clear so that we do not need to exercise any discretion to follow such instructions. We may, in our sole discretion, determine whether any particular request or transaction is in Good Order, and we reserve the right to change or waive any Good Order requirements at any time. If you have any questions, you may contact our Administrative Office before submitting the form or request.
GPA Value. The sum of your values in the GPA.
Grace Period. A period that begins when the Surrender Value is not sufficient to cover monthly charges due and your policy stays In Force, during which you can pay the amount of premium needed to avoid termination.
In Force. Your policy has not terminated.
Initial Base Selected Face Amount. The Base Selected Face Amount on the Policy Date. The minimum Initial Base Selected Face Amount is $25,000.
Insurance Risk. The difference between the death benefit and the Account Value.
Insured. The person on whose life the policy is issued.
Issue Date. The date we issue the policy. The Issue Date starts the contestability and suicide periods.
Minimum Death Benefit. The minimum amount of death benefit needed for the policy to qualify as life insurance under Section 7702 of the Internal Revenue Code of 1986, as amended.
Modified Endowment Contract (MEC). A special type of life insurance under federal income tax law. Specifically, the law prescribes a test that is intended to differentiate between policies that are purchased primarily for certain tax advantages, versus policies that are purchased primarily for death protection. MECs are still life insurance and offer tax-free death benefits and tax-deferred cash value accumulation. However, pre-death distributions (including loans) are taxed as “income first” (not cost basis first), meaning they are taxable to the extent of gain in the policy. In addition, distributions may be subject to a 10% additional tax.

3 

 
Back to Table of Contents
Monthly Calculation Date. The Policy Date and the same day of each succeeding calendar month on which monthly charges are due on the policy.
Net Premium. A premium payment received in Good Order minus the premium load charge and the Cash Surrender Value Enhancement Rider charge, if applicable.
Paid-up Policy Date. The Policy Anniversary on or next following the Insured’s 95th Birthday.
Planned Premium. The amount selected by you to be paid periodically on the policy, which establishes the basis for the premium bills we send you.
Policy Anniversary. The anniversary of the Policy Date.
Policy Date. The starting point for determining the Policy Anniversaries, Policy Years, and Monthly Calculation Dates. It is also the day we first deduct monthly charges under the policy.
Policy Debt. All outstanding loans plus accrued interest.
Policy Debt Limit. When total Policy Debt exceeds the Account Value.
Policy  Owner. The individual, corporation, partnership, trust or other entity who owns the policy, as shown on our records, and will generally make the choices that determine how the policy operates while it is In Force.
Policy Termination. An event where your policy is no longer In Force due to the Surrender Value becoming too low to support your policy’s monthly charges or if total Policy Debt exceeds the Account Value.
Policy Year. The twelve month period beginning with the Policy Date and each successive twelve month period thereafter.
Separate Account Division. A variable investment division offered through our Separate Account that invests in the corresponding underlying Fund.
Surrender Value. Account Value less Policy Debt.
Target Premium. A threshold for your policy premium load charge that we establish on your Issue Date.
Term Rider Selected Face Amount. An amount used to determine the amount of monthly term insurance provided by the Supplemental Monthly Term Insurance Rider while it is In Force.
Total Selected Face Amount. The sum of the Base Selected Face Amount and any Term Rider Selected Face Amount.
Valuation Date. Any day on which the net asset value of the units of each Division of the Separate Account is determined. Generally, this is any date the New York Stock Exchange (NYSE), or its successor, is open for trading. A Valuation Date ends when the NYSE closes (usually 4 p.m. Eastern Time).
Variable Account Value. The sum of your values in the Separate Account Divisions.
Written Request. A written or electronic communication or instruction in Good Order sent by you to us at our Administrative Office.

4 

 
Back to Table of Contents
Important Information You Should Consider About the  Policy  
FEES AND EXPENSES
LOCATION IN PROSPECTUS
Charges for Early Withdrawals
None.
N/A
Transaction Charges
Premium Load Charge. We deduct the premium load charge from each premium you pay. The current premium load charge is 6.55% of each premium payment up to and including the Target Premium, and 0.50% of premium over the Target Premium. We may increase this charge on all policies to up to 10% of each premium.
Withdrawal Charge. We deduct a withdrawal charge when you withdraw a portion of your Account Value from the policy. The charge is equal to the lesser of 2% of the amount withdrawn or $25.
Transfer Charge. We may deduct a transfer charge upon each transfer after the first 12 transfers in a Contract Year. Currently, we do not deduct a transfer charge.
Substitute Insured Charge. We deduct a substitute insured charge of $75 if the Policy Owner elects to substitute a new Insured.
Overloan Protection Rider. We assess a one-time charge based on the Account Value and Attained Age of the Insured when the Overloan Protection Rider is exercised.
Fee Tables – Transaction Fees
Fee Tables – Periodic Charges Other than Annual Fund Operating Expenses – Optional Benefit Charges
Charges and Deductions – Transaction Fees
Ongoing Fees and Expenses
In addition to transaction charges, an investment in the policy is subject to certain ongoing fees and expenses, including fees and expenses covering the cost of insurance and cost of optional riders. Those fees and expenses are set based on characteristics of the Insured (e.g., age, sex, and risk classification). You should view the policy’s specifications page for rates applicable to your policy.
You will also bear fees and expenses associated with the Funds you choose, as shown below.
Fee Tables – Periodic Charges Other than Annual Fund Operating Expenses
Charges and Deductions – Monthly Charges Against the Account Value
Appendix A
Annual Fee
Minimum
Maximum
Fund options (Fund fees and expenses)
0.03%(1)
2.28%(1)
(1) As a percentage of Fund assets.

5 

 
Back to Table of Contents
RISKS
LOCATION IN PROSPECTUS
Risk of Loss
You can lose money by investing in the policy.
Principal Risks – Investment Risks
General Information about the Company, the Separate Account and the Underlying Funds – Underlying Funds
Not a Short-Term Investment
This policy is not a short-term investment and is not appropriate for an investor who needs ready access to cash.
Overview of the Policy – What is the policy, and what is it designed to do?
Principal Risks – Suitability
Risks Associated with Investment Options
An investment in this policy is subject to the risk of poor investment performance and can vary depending upon the performance of the underlying Funds you choose. Each investment option (including any fixed account investment option) has its own unique risks. You should review the prospectuses for the available Funds before making an investment decision.
Principal Risks – Investment Risks
General Information about the Company, the Separate Account and the Underlying Funds – Underlying Funds
Insurance Company Risks
An investment in this policy is subject to the risks related to the Depositor (C.M. Life). Any obligations (including under any fixed account investment option), guarantees, or benefits of the policy are subject to the claims-paying ability of C.M. Life. If C.M. Life experiences financial distress, it may not be able to meet its obligations to you. More information about C.M. Life, including its financial strength ratings, is available by calling (800) 665-2654 or by visiting www.MassMutual.com/ratings.
General Information About the Company, the Separate Account and the Underlying Funds – The Guaranteed Principal Account
Policy Termination
Your policy could terminate (or lapse) if the Surrender Value of the policy becomes too low to support the policy’s monthly charges, or if total Policy Debt exceeds the Account Value. Factors that may cause your policy to lapse include: insufficient premium payments, poor investment performance, withdrawals, and unpaid loans or loan interest. If your policy lapses, you may be able to reinstate it. To reinstate your policy, you must provide us certain written materials we require as well as a premium payment sufficient to keep the policy In Force for three months after reinstatement. The death benefit will not be paid if the policy has lapsed.
Principal Risks – Policy Termination
Policy Termination and Reinstatement

6 

 
Back to Table of Contents
RESTRICTIONS
LOCATION IN PROSPECTUS
Investments
Generally, you may transfer Account Value among the Separate Account Divisions and the Guaranteed Principal Account (GPA), subject to certain limitations. We also offer two automated transfer programs: Automated Account Value Transfer and Automated Account Re-balancing.
Transfers of the policy’s Account Value are subject to the following conditions:
  • Transfers from the GPA are limited to one per Policy Year and may not exceed 25% of your Account Value in the GPA (less any Policy Debt).
  • There is one exception to this rule. If you have transferred 25% of the GPA Value (less any Policy Debt) for three consecutive years and you have not added any Net Premium or transferred amounts to the GPA during these three consecutive years, you may transfer the remainder of the GPA Value (less any Policy Debt) out of the GPA in the succeeding Policy Year.
  • Transfers (including transfers through automated programs) cannot be processed during a Grace Period.
In addition, we reserve the right to reject or restrict transfers if we determine the transfers reflect frequent trading or a market timing strategy, or we are required to reject or restrict by the applicable Fund.
C.M. Life also reserves the right to remove or substitute Funds as investment options that are available under the policy.
Transfers
General Information About the Company the Separate Account and the Underlying Funds – Underlying Funds – Addition, Removal, Closure or Substitution of Funds
Optional Benefits
Optional benefits, such as riders, may alter the benefits or charges under your policy. Rider availability and benefits may vary by state of issue, and their election may have tax consequences. Riders may have restrictions or limitations. If you elect a particular rider, it may restrict or enhance the terms of your policy, or restrict the availability or terms of other riders.
Other Benefits Available Under the Policy
TAXES
LOCATION IN PROSPECTUS
Tax Implications
  • You should consult with a tax professional to determine the tax implications of an investment in and payments received under the policy.
  • If you purchase the policy through a qualified retirement plan, you do not receive any additional tax deferral.  
Withdrawals and partial surrenders are taxed as recovery of cost basis first and income second. Loans and collateral assignments are not taxable when taken. Any gain on your policy is taxed as ordinary income.
  • If your policy becomes a Modified Endowment Contract or MEC, loans, collateral assignments, withdrawals, and other pre-death distributions will be taxed as income first and recovery of cost basis second. You may have to pay a penalty tax if you take a distribution before you attain age 59½.
Federal Income Tax Considerations

7 

 
Back to Table of Contents
CONFLICTS OF INTEREST
LOCATION IN PROSPECTUS
Investment Professional Compensation
Your registered representative may receive compensation in the form of commissions for selling the policy to you. If your registered representative is also a MassMutual  insurance agent, they are also eligible for certain cash and non-cash benefits from us. Cash compensation includes bonuses and allowances based on factors such as sales, productivity and persistency (policy retention). Non-cash compensation includes various recognition items such as prizes and awards as well as attendance at, and payment of the costs associated with attendance at, conferences, seminars and recognition trips, and also includes contributions to certain individual plans such as pension and medical plans. Sales of the policy may help these registered representatives and their supervisors qualify for such benefits.
This conflict of interest may influence your registered representative to offer or recommend this policy over another investment.
Other Information – Distribution
Exchanges
Some investment professionals may have a financial incentive to offer you the policy in place of the one you own. You should only exchange your current life insurance policy if you determine, after comparing the features, fees, and risks of both policies, that it is preferable for you to purchase the new policy rather than continue to own your existing life insurance policy.
N/A

8 

 
Back to Table of Contents
Overview of the Policy

What is the policy, and what is it designed to do?
The C.M. Life Electrum Select  policy is a variable life insurance policy that provides a death benefit. The policy is designed to allow you to fund your life insurance needs through investment in a Guaranteed Principal Account (GPA) and one or more of the variable investment divisions of the C.M. Life Variable Life Separate Account I (Separate Account). The policy allows you to allocate your Net Premiums and Account Value among the various investment choices. Your Account Value will vary based on performance of the investment choices you select and the fees and charges under the policy.
In exchange for your premium payments, we will pay the beneficiary a death benefit when the Insured dies while the policy is In Force. You can select one of the three death benefit options available under the policy. Subject to certain limitations, you can change the death benefit option you selected.
Businesses may use the policy in arrangements such as non-qualified deferred compensation or salary continuance plans, split dollar insurance plans, executive bonus plans, tax exempt and non-exempt welfare benefit plans, retiree medical benefit plans and others.
Variable life insurance is designed to help meet long-term insurance needs. It is not suitable as a vehicle for short-term savings. You should not purchase the policy if you will need the premium payments in a short period of time. The policy is not intended for people who need to take early or frequent withdrawals or who intend to engage in frequent trading among the Separate Account Divisions. You should consider your need for cash, time horizon for investment and financial goals before submitting an application to purchase the policy. You may want to consult your financial or tax adviser.

How are premium payments treated under the policy?
When you apply for the policy, you select (within certain limitations) the Planned Premium amount and the payment frequency (annually or any other frequency allowed by us). The Planned Premium amount is based on a number of factors, including, but not limited to, the Total Selected Face Amount and the Insured’s issue age, gender and risk classification. Generally, you determine the first premium you want to pay for the policy, but it must be at least equal to the Minimum Initial Premium. The Minimum Initial Premium is an amount equal to 3 times the sum of the monthly charges for the first month.
After the first premium has been paid, the policy offers premium flexibility, which allows subsequent premium payments to be paid in any amount and at any time, within certain limits. Although you must maintain sufficient Surrender Value to keep the policy In Force, there is no required schedule for premium payments. You should review the ‘‘Premium Flexibility’’ section of the prospectus for additional important information.
When a premium payment is received in Good Order, we deduct a premium load charge to generally cover taxes and acquisition expenses, and the remaining amount, known as the Net Premium, is allocated among the Separate Account Divisions and the GPA according to your current allocation instructions, which are completed as part of the policy application.
Investments in your policy’s Separate Account Divisions are held in an account separate from the general assets of the Company. We have established a segment within the Separate Account to receive and invest premium payments for the Electrum Select policies. Currently, the Electrum Select segment is divided into over 100 Separate Account Divisions. Each Separate Account Division purchases shares in a corresponding Fund. Information about each corresponding Fund is provided at the back of this prospectus. Please see ‘‘Appendix A – Funds Available Under the Policy.’’
Net Premium and Account Value allocated to the GPA become part of the Company’s General Investment Account, which supports life insurance and annuity obligations, and are dependent on the Company’s financial strength and claims-paying ability. You do not participate in the investment performance of the assets in our General Investment Account. Instead, we guarantee that amounts allocated to the GPA, in excess of Policy Debt, will earn interest at a minimum rate of 1% per year. We may credit a higher rate at our discretion.
Payment of insufficient premiums may result in the policy lapsing. There is no guarantee that the policy will remain In Force as a result of making Planned Premium payments.
Federal law, such as the Internal Revenue Code of 1986, as amended (IRC), places restrictions on the amount of money you may put into a life insurance contract and still meet the definition of life insurance for tax purposes. In order for a policy to meet the IRC’s guidelines, either the Cash Value Accumulation Test or the Guideline Premium Test must be chosen. Regardless whether you choose

9 

 
Back to Table of Contents
the Guideline Premium Test or the Cash Value Accumulation Test, we have the right to refund a premium paid in any year if it will increase the Insurance Risk under the policy.

What are the primary features and options that the Electrum Select policy offers?
 
Choice of Death Benefit Options. The policy offers a choice of one of three death benefit options, a Level Option, Return of Account Value Option and Return of Premium Option. Please see the ‘‘Death Benefit’’ section for more information.
 
Base Selected Face Amount Changes. You may request an increase or decrease in the Base Selected Face Amount. If you change your Base Selected Face Amount, your policy charges will change accordingly. If the policy’s Account Value (or Surrender Value if there is Policy Debt) cannot keep the policy In Force with the requested change in Base Selected Face Amount, a premium payment may be required.
 
Investment Options. You can choose to allocate your Net Premium payments and Account Value among various investment choices. Your choices include the Separate Account Divisions, each of which invests in an underlying Fund, and the Guaranteed Principal Account (GPA).
 
Surrenders and Withdrawals. You may surrender your policy, and we will pay you its Surrender Value (Account Value less any Policy Debt). You may also withdraw a part of the Surrender Value. A withdrawal reduces the policy values, may reduce the Base Selected Face Amount of the policy, and may increase the risk that the policy will terminate or lapse. Surrenders and withdrawals may have adverse tax consequences.
 
Loans. You may take a loan on the policy at any time while the Insured is living. The policy secures the loan. Taking a loan may have adverse tax consequences and will increase the risk that your policy may terminate or lapse. Interest charges will apply.
 
Transfers. Generally, you may transfer funds among the Separate Account Divisions and the GPA, subject to certain limitations. We also offer two automated transfer programs: Automated Account Value Transfer and Automated Account Re-balancing.
 
Assignability. Subject to our approval, you may generally assign the policy as collateral for a loan or other obligation.
 
Tax Treatment. You are generally not taxed on the policy’s earnings until you withdraw Account Value from your policy. This is known as tax deferral.
 
Additional Rider Benefits. There are additional benefits you may add to your policy by way of riders. An additional charge may apply if you elect a rider. The riders available with this policy are listed in the ‘‘Other Benefits Available Under the Policy’’ section.
 

10 

 
Back to Table of Contents
Fee Tables
The following tables describe the fees and expenses that you will pay when buying, owning, or making withdrawals from the policy. Please refer to your policy’s specifications page for information about the specific fees you will pay each year based on the options you have elected.
The first table describes fees and expenses that you will pay at the time you buy the policy, make withdrawals from the policy, transfer Account Value between investment options, or exercise certain rider options. We do not charge a surrender charge.
Transaction Fees
Charge
When Charge is Deducted
Amount Deducted
Premium Load Charge
When you pay premium
Maximum:
10.00% of each premium payment
Current:
Below Target(1):
6.55% of each premium payment
At Target(1):
0.50% of each premium payment
Withdrawal Charge
When you withdraw a portion of your Account Value from the policy
Maximum:
2.00% of the amount withdrawn, not to exceed $25 per withdrawal
Current:
2.00% of the amount withdrawn, not to exceed $25 per withdrawal
Transfer Fees
Upon each transfer after the first 12 transfers in a Policy Year
Maximum:
$10 per transfer
Current:
$0 per transfer
Substitute Insured Charge
If Policy Owner elects to substitute a new Insured
Maximum:
$75
Current:
$75
Optional Benefit Charges:
Overloan Protection Rider
Once, when you exercise the rider
Maximum:
3.71% of Account Value(2)
Minimum:
1.02% of Account Value(2)
Representative Insured:
Age 80
3.19% of Account Value(2)

11 

 
Back to Table of Contents
Transaction Fees
Charge
When Charge is Deducted
Amount Deducted
Cash Surrender Value
Enhancement Rider
  • Base Selected Face Amount Percentage Charge
When you pay premium
Maximum:
Policy Years 1–7:
0.50% of each premium payment
Policy Years 8+:
0.00% of each premium payment
Current:
Policy Years 1–7:
0.50% of each premium payment
Policy Years 8+:
0.00% of each premium payment
  • Term Rider Selected Face Amount
    Percentage Charge
When you pay premium
Maximum:
Policy Years 1–7:
0.50% of each premium payment
Policy Years 8+:
0.00% of each premium payment
Current:
Policy Years 1–7:
0.50% of each premium payment
Policy Years 8+:
0.00% of each premium payment
(1) The ‘‘Target’’ Premium for a policy establishes a threshold for a policy’s premium loads. If you pay premiums that are below the Target Premium, your premium loads will be higher, as a percentage of premiums paid, than if you pay premiums that exceed the Target Premium. We set the Target Premium on the policy’s Issue Date. The amount of the Target Premium depends on: (i) the Initial Base Selected Face Amount of the policy; (ii) the Insured’s issue age; (iii) the Insured’s gender; and (iv) the Insured’s tobacco use classification. A table showing the Target Premiums at certain ages for a policy with a Base Selected Face Amount of $100,000 in all years can be found in the ‘‘Premiums’’ section.
(2) The charge is assessed once at the time the Overloan Protection Rider is activated. The applicable percentage of Account Value varies by Attained Age.

12 

 
Back to Table of Contents
The next table describes the fees and expenses that you will pay periodically, during the time that you own the policy, other than Fund fees and expenses.
Periodic Charges Other than Annual Fund Operating Expenses
Charge
When Charge is Deducted
Amount Deducted
Base Contract Charge:  
Cost of Insurance Charge(1)(2)
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
$23.98 per $1,000 of Insurance Risk
Minimum:
$0.01 per $1,000 of Insurance Risk
Representative
Insured:
Age 45,
Non-Smoker,
Standard Risk,
Death Benefit
Option 1(3)
$0.04 per $1,000 of Insurance Risk
Base Face Amount Charge
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
$0.025 per $1,000 of an amount equal to the greater of (i) the Initial Base Selected Face Amount or (ii) the initial premium multiplied by the applicable Minimum Death Benefit Percentage
Current:
$0.025 per $1,000 of an amount equal to the greater of (i) the Initial Base Selected Face Amount or (ii) the initial premium multiplied by the applicable Minimum Death Benefit Percentage
Mortality & Expense Risk Fees(4)
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
1.10% of the policy’s Variable Account Value
Current:
Policy Years 1−10:
0.60% of the policy’s Variable Account Value
Policy Years 11+:
0.50% of the policy’s Variable Account Value
Administrative Charge
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
$9.00 per month
Current:
$5.00 per month
Loan Interest Rate Expense Charge(5)
Daily, if there is Policy Debt
Maximum:
3.00% of loaned amount annually
Current:
Policy Years 1−10:
1.00% of loaned amount annually
Policy Years 11+:
0.00% of loaned amount annually

13 

 
Back to Table of Contents
Periodic Charges Other than Annual Fund Operating Expenses
Charge
When Charge is Deducted
Amount Deducted
Optional Benefit Charges:  
Supplemental Monthly Term Insurance Rider
(Cost of Insurance Charge)(1)(6)
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
$31.33 per $1,000 of Insurance Risk
Minimum:
$0.01 per $1,000 of Insurance Risk
Representative
Insured:
Age 45,
Non-Smoker,
Standard Risk(3)
$0.04 per $1,000 of Insurance Risk
Supplemental Monthly Term Insurance Rider
(Face Amount Charge)
Monthly, on the policy’s
Monthly Calculation Date
Maximum:
$0.025 per $1,000 of amount of monthly term insurance
Current:
$0.025 per $1,000 of amount of monthly term insurance
(1) These cost of insurance charge rates may not be representative of the rates that a typical Policy Owner will pay. These rates may vary by a number of factors, including but not limited to, the Insured’s issue age, Insured’s gender, Policy Year, tobacco use classification and risk classification. If you would like information on the cost of insurance charge rates for your particular situation, you can request a personalized illustration from your registered representative or by calling our Administrative Office at (800) 665-2654.
(2) The maximum cost of insurance charge rates are based on 100% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO), Age-Last Birthday, Gender and Smoker Distinct Table. For policies issued on a unisex basis, the maximum cost of insurance charge rates are based on 100% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO), Age-Last Birthday, 80% Male and Smoker Distinct Table.
(3) The rates shown for ‘‘representative  insured’’ are first year rates only.
(4) The monthly Mortality & Expense Risk Fee is deducted from the then current Account Values in the Separate Account Divisions. This charge will be determined by multiplying one-twelfth of the Mortality & Expense Risk Charge Percentage by the Account Values in the Separate Account Divisions.
(5) We charge interest on policy loans, but we also credit interest on the cash value we hold as collateral on policy loans. The Loan Interest Rate Expense Charge represents the difference (cost) between the loan interest rate we charge and the interest credited on loaned amounts.
(6) The maximum cost of insurance charge rates are based on 125% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO), Age-Last Birthday, Gender and Smoker Distinct Table. For policies issued on a unisex basis, the maximum cost of insurance charge rates are based on 125% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO), Age-Last Birthday, 80% Male and Smoker Distinct Table.
The next table shows the minimum and maximum total operating expenses charged by any of the Funds in which your Separate Account Divisions invest that you may pay periodically during the time that you own the policy. A complete list of Funds in which the Separate Account Divisions invest, including their annual expenses, may be found at the back of this document in Appendix A. More detail concerning each Fund’s fees and expenses is contained in the prospectus for each Fund.
Annual Fund Operating Expenses
Minimum
Maximum
Range of annual fund operating expenses including management fees, distribution and/or service (12b-1) fees and other expenses.(1)
0.03%
2.28%
(1) The Fund expenses used to prepare this table were provided to us by the Funds. We have not independently verified such information provided to us by Funds that are not affiliated with us.

14 

 
Back to Table of Contents
Principal Risks
Investment Risks
The value of your policy will fluctuate with the performance of the Separate Account Divisions you select. Your Separate Account Divisions may decline in value or they may not perform to your expectations. You bear the investment risk of any Account Value invested in the Separate Account Divisions. It is possible you could lose your entire investment.
The type of investments that a Fund company makes will also create risk. A comprehensive discussion of the risks of each of the Funds underlying the Separate Account Divisions may be found in that Fund’s prospectus. You should read the Fund’s prospectus carefully before investing.
Suitability
Variable life insurance is designed to help meet long-term financial goals. It is not suitable as a vehicle for short-term savings. You should not purchase the policy if you will need the premium payment in a short period of time. We may restrict short-term investment strategies.
Early Surrender
An early surrender can result in adverse tax consequences.
Withdrawals
A withdrawal will reduce your policy’s Account Value by the amount withdrawn. In addition, we impose a withdrawal charge whenever you withdraw a portion of your Account Value. If the policy’s Surrender Value is reduced to a point where it cannot meet a monthly deduction, your policy may terminate. A withdrawal may also reduce your policy’s Base Selected Face Amount and may have adverse tax consequences.
Loans
Taking a loan from your policy has several risks: (1) it may increase the risk that your policy will terminate; (2) it will have a permanent effect on your policy’s Surrender Value; (3) it may increase the amount of premium needed to keep the policy In Force; (4) it will reduce the death benefit proceeds; and (5) it has potential adverse tax consequences.
Policy Termination
Your policy could terminate if the Surrender Value of the policy becomes too low to support the policy’s monthly charges. The policy may also terminate if Policy Debt reaches the Policy Debt Limit (which means the Policy Debt equals or exceeds your Account Value). Factors that may cause your policy to terminate include: insufficient premium payments, poor investment performance, withdrawals, and unpaid loans or loan interest. Poor investment performance of the Funds selected by the Owner and the deduction of policy fees and monthly charges may result in termination of the policy even if all Planned Premiums are timely paid. Before the policy terminates, however, you will receive a Grace Period during which you will be notified in writing that your coverage may terminate unless you pay additional premium. No death benefit or other benefits under the policy will be paid once the policy terminates.
Limitations on Access to Cash Value
 
Withdrawals are not available in the first Policy Year; however, full surrenders are permitted.
 
We may not allow a withdrawal if it would reduce the Base Selected Face Amount to less than the policy’s minimum Base Selected Face Amount.
 
The minimum withdrawal is $100 and the maximum withdrawal is 90% of your Account Value, less outstanding Policy Debt and less an amount equal to the (i) most recent monthly charges multiplied by (ii) one plus the number of Monthly Calculation Dates remaining until the next Policy Anniversary.
 
There may be little to no cash value available for loans and withdrawals in the policy’s early years.
 

15 

 
Back to Table of Contents
Insurance Company Insolvency
It is possible that we could experience financial difficulty in the future and even become insolvent, and therefore unable to provide all of the guarantees and benefits that we promise that exceed the value of the assets in the Separate Account.
Adverse Tax Consequences
Certain transactions (including, but not limited to, withdrawals, surrenders and loans) may lead to a taxable event. Under certain circumstances (usually if your premium payments in the first seven years or less exceed specified limits), your policy may become a ‘‘Modified Endowment Contract’’ (MEC). Under federal tax law, loans, collateral assignments, withdrawals, and other pre-death distributions received from a MEC policy are taxed as income first and recovery of cost basis second. Also, distributions includible in income received before you attain age 59½ may be subject to a 10% penalty tax.
Existing tax laws that benefit this policy may change at any time.
Policy Charge Increase
We have the right to increase certain policy and rider charges; however, the charges will not exceed the maximum charges identified in the fee tables. If we increase a policy or rider charge, you may need to increase the amount and/or frequency of your premiums to keep your policy In Force. We will notify the Policy Owner of any such changes through a prospectus supplement.
Cybersecurity and Certain Business Continuity Risks
The Company relies on its parent, MassMutual®, for various operating and administrative services including computer systems. MassMutual’s operations support complex transactions and are highly dependent on the proper functioning of information technology and communication systems. Any failure of or gap in the systems and processes necessary to support complex transactions and avoid systems failure, fraud, information security failures, processing errors, cyber intrusion, loss of data and breaches of regulation may lead to a materially adverse effect on MassMutual’s results of operations and corporate reputation. In addition, MassMutual must commit significant resources to maintain and enhance its existing systems in order to keep pace with applicable regulatory requirements, industry standards and customer preferences. If MassMutual fails to maintain secure and well-functioning information systems, it may not be able to rely on information for product pricing, compliance obligations, risk management and underwriting decisions. In addition, MassMutual cannot assure investors or consumers that interruptions, failures or breaches in security of these processes and systems will not occur, or if they do occur, that they can be timely detected and remediated. The occurrence of any of these events may have a materially adverse effect on MassMutual’s businesses, results of operations and financial condition. For additional detail regarding cybersecurity and related risks, please see “Other Information – Computer System, Cybersecurity, and Service Disruption Risks” in this prospectus.
General Information about the Company, the Separate Account and the Underlying Funds
The Company
C.M. Life Insurance Company (C.M. Life) is a wholly owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual). C.M. Life provides life insurance and annuities to individuals and group life insurance to institutions. MassMutual and its domestic life insurance subsidiaries provide individual and group life insurance, disability insurance, individual and group annuities and guaranteed interest contracts to individual and institutional customers in all 50 states of the U.S., the District of Columbia and Puerto Rico. Products and services are offered primarily through MassMutual’s distribution channels: MassMutual Financial Advisors, MassMutual Strategic Distributors, Institutional Solutions and  Worksite.
MassMutual is organized as a mutual life insurance company. MassMutual’s home office is located at 1295 State Street, Springfield, Massachusetts 01111-0001. C.M. Life’s home office is located at  200 Great Pond Drive, Suite 150, Windsor, Connecticut 06095.

16 

 
Back to Table of Contents
The Guaranteed Principal Account
Net Premium and Account Value you allocate to the GPA become part of the General Investment Account of the Company. Subject to applicable law, the Company has sole discretion over the assets in its General Investment Account. The assets of our General Investment Account support our insurance and annuity obligations and are subject to our general liabilities from our business operations and to claims by our creditors. We use General Investment Account assets for many purposes including to pay death benefits, withdrawals, surrenders, policy loans, and transfers from the GPA as well as to pay amounts we provide to you through elected additional features and guarantees that are in excess of your Variable Account Value allocated to the Separate Account. We refer to our ability to meet any contractual obligations as our ‘‘claims-paying ability.’’
It is important to note that there is no guarantee that we will always be able to meet our claims-paying obligations, and as with any insurance product, there are risks to purchasing this policy. For this reason, when purchasing a policy and making investment decisions, you should consider our financial strength and claims-paying ability to meet our obligations under the policy.
The General Investment Account has not been registered under the Securities Act of 1933 (1933 Act) or the Investment Company Act of 1940 (1940 Act) because of exemptive and exclusionary provisions. Accordingly, neither the General Investment Account nor any interests therein are generally subject to the provisions of the 1933 Act or the 1940 Act. Disclosures regarding the GPA or the General Investment Account, however, are subject to certain generally applicable provisions of the federal securities laws relating to the accuracy and completeness of statements made in this prospectus.
You do not participate in the investment performance of the assets in our General Investment Account. Instead, we guarantee that amounts allocated to the GPA, in excess of Policy Debt, will earn interest at a minimum rate of 1% per year. We may credit a higher rate of interest at our discretion. The interest rate is declared monthly. You bear the risk that no higher rates of interest will be credited.
For amounts in the loaned portion of the GPA, the guaranteed minimum interest rate per year is the minimum annual interest rate for the GPA (1%).
You may obtain interest rate information for the GPA, including the loaned portion and the non-loaned portion, by calling our Administrative Office.
The Separate Account
The part of your premium that you invest in your policy’s Separate Account Divisions is held in an account that is separate from the general assets of the Company. This account is called the C.M. Variable Life Separate Account I. In this prospectus we will refer to it simply as the Separate Account.
We established the Separate Account on February 2, 1995, according to the laws of the State of Connecticut. We registered it with the SEC as a unit investment trust under the 1940 Act.
The Separate Account exists to keep your life insurance assets separate from our other Company assets. As such, any income, gains, and losses credited to, or charged against, the Separate Account reflect only the Separate Account’s own investment experience. At no time will the Separate Account reflect the investment experience of the Company’s other assets. The Company owns the assets in the Separate Account. The Separate Account is divided into divisions, each of which purchases shares in a corresponding underlying Fund. Any death benefits, withdrawals, surrenders, policy loans, or transfers of Account Value from the Separate Account Divisions will be redeemed from the corresponding Funds.
We may not use the assets in the Separate Account to pay any liabilities of the Company other than those arising from the policies. We may, however, transfer to our General Investment Account any assets that exceed anticipated obligations of the Separate Account. We are required to pay, from our general assets, if necessary, all amounts promised under the Electrum Select policies. In the event that the assets in the Separate Account exceed the liabilities, the Company may only withdraw seed capital and earned fees and charges.
We have established a segment within the Separate Account to receive and invest premium payments for the Electrum Select policies.
Currently, the Electrum Select segment is divided into over 100 Separate Account Divisions. The underlying Funds are listed in ‘‘Appendix A – Funds Available Under the Policy.’’
Some of the underlying Funds offered are similar to mutual funds offered in the retail marketplace. They may have the same investment objectives and portfolio managers as the retail funds. The Funds offered in the Electrum Select policy, however, are set up exclusively for variable annuity and variable life insurance products. Their shares are not offered for sale to the general public, and their performance results will differ from the performance of the retail funds.

17 

 
Back to Table of Contents
We reserve the right, subject to compliance with applicable federal securities laws and regulations and any other federal or state law, to create separate accounts and to make certain material changes to the structure and operation of the Separate Account, including, among other things to:
 
create new Separate Account Divisions;
 
create new segments of the Separate Account for any new variable life insurance products we create in the future;
 
eliminate Separate Account Divisions;
 
close existing Separate Account Divisions to allocations of new premium payments by current or new Policy Owners;
 
combine the Separate Account or any Separate Account Divisions with one or more different separate accounts or Separate Account Divisions;
 
transfer the assets of the Separate Account or any Separate Account Divisions that we may determine to be associated with the class of contracts to which the policy belongs to another separate account or Separate Account Division;
 
operate the Separate Account as a management investment company under the 1940 Act or in any other form permitted by law;
 
de-register the Separate Account under the 1940 Act in the event such registration is no longer required; and
 
change the name of the Separate Account.
 
Underlying Funds
We do not recommend or endorse any particular Fund, and we do not provide investment advice. You are responsible for choosing the Funds, and the amounts allocated to each, that are appropriate for your own individual circumstances and your investment goals, financial situation, and risk tolerance. Since investment risk is borne by you, decisions regarding investment allocations should be carefully considered.
Information regarding each Fund, including (i) its name; (ii) its type (e.g., money market fund, bond fund, balanced fund, etc.); (iii) its investment adviser and any sub-investment adviser; (iv) current expenses; and (v) performance is available in Appendix A to this prospectus. Please see ‘‘Appendix A – Funds Available Under the Policy.’’ In making your investment selections, we encourage you to thoroughly investigate all of the information regarding the Funds that is available to you. Each Fund has issued a prospectus that contains more detailed information about the Fund.
After you select Funds for your initial premium, you should monitor and periodically re-evaluate your allocations to determine if they are still appropriate.
You bear the risk of any decline in your policy Account Value resulting from the performance of the Funds you have chosen. You can find the prospectuses and other information about the Funds online at www.MassMutual.com/Electrum-Select. You can also request this information at no cost by calling (800) 665-2654 or sending an email request to BOLICOLIService@MassMutual.com.
Addition, Removal, Closure, or Substitution of Funds
We do not guarantee that each Fund will always be available for investment through the policy. We have the right to change the Funds offered through the policy, but only as permitted by law. If the law requires, we will also get your approval and the approval of any appropriate regulatory authorities. Changes may only impact certain Policy Owners. Examples of possible changes include: adding new Funds or Fund classes, removing existing Funds or Fund classes, closing existing Funds or Fund classes, or substituting a Fund with a different Fund. New or substitute Funds may have different fees and expenses. We will not add, remove, close, or substitute any shares attributable to your interest in a Separate Account Division  without notice to you and prior approval of the SEC, to the extent required by applicable law. We reserve the right to transfer Separate Account assets to another separate account that we determine to be associated with the class of policies to which your policy belongs.
Conflicts of Interest
The Funds available with this policy may also be available to registered separate accounts offering variable annuity and variable life products of other affiliated and unaffiliated insurance companies, as well as to the Separate Account and other separate accounts of C.M. Life. Although we do not anticipate any disadvantages to these arrangements, it is possible that a material conflict may arise between the interests of the Separate Account and one or more of the other separate accounts participating in the Funds. A conflict may occur, for example, as a result of a change in law affecting the operations of variable life and variable annuity separate accounts, differences in the voting instructions of the owners and payees and those of other insurance companies, or some other reason. In the

18 

 
Back to Table of Contents
event of a conflict of interest, we will take steps necessary to protect owners and payees, including withdrawing the Separate Account from participation in the Funds involved in the conflict or substituting shares of other Funds.
Compensation We Receive from Funds, Advisers and Sub-Advisers
Compensation We Receive from Funds
We and certain of our insurance affiliates receive compensation from certain Funds pursuant to Rule 12b-1 under the 1940 Act. This compensation is paid out of a Fund’s assets and may be as much as 0.30% of the average net assets of an underlying Fund that are attributable to the variable annuity and variable life insurance products issued by us and certain of our insurance affiliates that offer the particular Fund. An investment in a Fund with a 12b-1 fee will increase the cost of your investment in this policy.
Compensation We Receive from Advisers and Sub-Advisers
We and certain of our insurance affiliates also receive compensation from the advisers and sub-advisers to some of the Funds. We may use this compensation to pay expenses that we incur in promoting, issuing, distributing and administering the policy, and providing services on behalf of the Funds in our role as intermediary to the Funds. The amount of this compensation is determined by multiplying a specified annual percentage rate by the average net assets held in that Fund that are attributable to the variable annuity or variable life insurance products offered by us and certain of our insurance affiliates. These percentage rates differ, but currently do not exceed 0.35%. Some advisers and sub-advisers pay us more than others; some advisers and sub-advisers do not pay us any such compensation.
The compensation may not be reflected in a Fund’s expenses because this compensation may not be paid directly out of a Fund’s assets. These payments also may be derived, in whole or in part, from the advisory fee deducted from Fund assets. Policy Owners, through their indirect investment in the Funds, bear the costs of these advisory fees (please see the Funds’ prospectuses for additional information).
In addition, we may receive fixed dollar payments from the advisers and sub-advisers to certain Funds so that the adviser and sub-adviser can participate in sales meetings conducted by us. Attending such meetings provides advisers and sub-advisers with opportunities to discuss and promote their Funds.
For a list of the Funds whose advisers currently pay such compensation, visit
www.MassMutual.com/privacy-policy/compensation-arrangements or call our Administrative Office.
Compensation and Fund Selection
When selecting the Funds that will be available with the policy, we consider each Fund’s investment strategy, asset class, manager’s reputation, and performance. We also consider the amount of compensation that we receive from the Funds, their advisers, sub-advisers, or their distributors. The compensation that we receive may be significant, and we may profit from this compensation. Additionally, we offer certain Funds through the policy at least in part because they are managed by an affiliate.
Voting Rights
We are the legal owner of the Fund shares. However, you have the right to instruct us how to vote on questions submitted to the shareholders of the Funds supporting the policy. This right is limited to the extent you are invested in those Separate Account Divisions on the record date. We vote shares for which we do not receive instructions in the same proportion as the shares for which we do receive instructions. The shares held in the name of the Company and its affiliates will also be proportionally voted. This process may result in a small number of Policy Owners controlling the vote. There is no minimum number of votes required. If we determine that we are no longer required to comply with the above, we will vote the shares in our own right.
Your right to instruct us is based on the number of shares of the Funds attributable to your policy. The number of shares of any Fund, attributable to your policy, is determined by dividing the Account Value held in that Separate Account Division by $100. Fractional votes are counted.
We will send you or, if permitted by law, make available electronically, proxy material and a form to complete giving us voting instructions.
We may, when required by state insurance regulatory authorities, disregard voting instructions, if such instructions would require shares to be voted so as to cause a change in the sub-classification or investment objective of a Fund or to approve or disapprove an investment advisory contract for the Fund. In addition, we may disregard voting instructions that would require a change in the

19 

 
Back to Table of Contents
investment policy or investment adviser of one or more of the available Funds. Our disapproval of such change must be reasonable and based on a good faith determination that the change would be contrary to state law or otherwise inappropriate, considering the Fund’s objectives and purpose. If we disregard Policy Owner voting instructions, we will advise Policy Owners of our action and the reasons for such action.
Charges and Deductions
This section describes the charges and deductions we make under the policy to compensate us for the services and benefits we provide, costs and expenses we incur, and risks we assume. We may profit from the charges deducted, and we may use any such profits for any purpose, including payment of distribution expenses.
In addition, the Funds pay operating expenses that are deducted from the assets of the Funds. For more information about these expenses, please see the individual Fund prospectuses.
Transaction Fees
Premium Load Charge
Prior to applying your premium to the GPA or the selected Separate Account Division(s), we deduct a premium load charge. This charge reimburses us for federal and state premium taxes and certain expenses related to the sale and distribution of the policies. We may profit from this charge.
This charge is comprised of two components: the premium tax component and the sales load component. The premium tax component reimburses us for state and local premium taxes and for federal premium taxes. This amount is not the actual amount of the tax liability we might incur. It is an estimated amount. If the actual tax liability is more or less, we will not adjust the charge retroactively. The sales load component covers sales expenses, including commissions. If these expenses increase, this charge may be increased, but the charge will never exceed the maximum charges set forth in the Transaction Fees table. Please see the ‘‘Fee Tables’’ section.
The maximum premium load charge that we can deduct is 10% of each premium payment. The current premium load charge is 6.55% of each premium payment up to and including the Target Premium, and 0.50% of premium over the Target Premium.
Transfer Fee
We currently allow you to make twelve transfers each Policy Year free of charge. We reserve the right to assess a charge for transfers if there are more than twelve in a Policy Year. The charge will not exceed $10 for each additional transfer. We will deduct any transfer charge from the amount being transferred. If imposed, the fee will reimburse us for processing the transfer.
For purposes of assessing a transfer charge, we consider all transfers made on one Valuation Date to be one transfer. Transfers made in connection with loans, however, do not count as transfers for the purpose of assessing a transfer charge. Please see the ‘‘Policy Transactions’’ section for additional information.
Withdrawal Charge
If you make a withdrawal from your policy, we deduct a charge of 2% of the money you withdraw. This charge will not exceed $25 for each withdrawal. This fee is guaranteed not to increase for the duration of the policy. We will deduct the withdrawal charge from the amount withdrawn. This charge reimburses us for processing the withdrawal.
Substitute Insured Charge
We assess an administrative fee if you transfer the policy to the life of a substitute Insured. The charge reimburses us for processing the substitution. The charge is $75.00.
Surrender Charge
There is no surrender charge.

20 

 
Back to Table of Contents
Periodic Charges
Loan Interest Rate Expense Charge
We assess a loan interest rate expense charge against policies with outstanding loan balances. This charge represents the difference between the interest we charge on policy loans and the interest we credit on the cash value we hold as collateral on policy loans. It is added to the interest we charge on the loaned value. This charge reimburses us for the ongoing expense of administering the loan.
The charge varies by Policy Year. However, it will never exceed 3.00%.
Monthly Charges Against the Account Value
The following charges are deducted from the Account Value on each Monthly Calculation Date.
The Monthly Calculation Date is the date on which monthly charges for the policy are due. The first Monthly Calculation Date is the Policy Date, and subsequent Monthly Calculation Dates are on the same day of each succeeding calendar month.
Your policy’s Monthly Calculation Date will be listed in the policy’s specifications page. The mortality and expense risk charge will be deducted pro-rata from the Separate Account Divisions according to the Account Value in each Separate Account Division. All other monthly charges will be deducted from the Separate Account Divisions and the GPA in proportion to the non-loaned Account Values in each on the date the deduction is taken.
Administrative Charge and Base Face Amount Charge
The administrative charge and the base face amount charge reimburse us for issuing and administering the policy, and for such activities as processing claims, maintaining records and communicating with you.
Administrative Charge
The maximum administrative charge is $9 per policy, per month. The current administrative charge is $5 per policy, per month.
Base Face Amount Charge
We currently deduct a monthly base face amount charge from the policy. We base this charge on the greater of the Initial Base Selected Face Amount or the initial premium multiplied by the applicable Minimum Death Benefit percentage (based on the Insured’s Attained Age at the time of calculation).
This charge is guaranteed not to exceed $0.025 per $1,000 of the amount calculated in accordance with the preceding paragraph.
Mortality and Expense Risk Charge
The mortality and expense risk charge imposed is a percentage of the policy’s Account Value held in the Separate Account. The maximum percentage is 1.10% and the current percentage is:
 
0.60% in Policy Years 1–10; and
 
0.50% in Policy Years 11+.
 
The charge is deducted from your Account Value allocated to the Separate Account Divisions but not from the GPA.
This charge compensates us for the mortality and expense risks we assume under the policies and for acquisition costs. The mortality risk we assume is that the group of lives insured under our policies may, on average, live for shorter periods of time than we estimated, and as a result, the cost of insurance charges will be insufficient to meet actual claims.
The expense risk we assume is that our costs of issuing, distributing and administering the policies will exceed the charges collected.
If all the money we collect from this charge is not needed to cover death benefits and expenses, it will be our gain. We will use this gain for any purpose, including payment of sales commissions. If the money we collect is insufficient, we will still pay all valid claims and expenses.
Mortality & Expense Credit
We will reduce the Mortality & Expense Risk Charge by an amount equal to the payments (or a portion of the payments) that we receive from certain of the Funds and/or the advisers and sub-advisers to certain of the Funds (the ‘‘Mortality & Expense Credit’’).

21 

 
Back to Table of Contents
Please see ‘‘Compensation We Receive From Funds, Advisers and Sub-Advisers’’ for more information about the payments that we receive. The amount of the Mortality & Expense Credit with respect to any Fund is not guaranteed and may be changed or eliminated by us at any time. If changed or eliminated, we will notify the Policy Owner. Please see Appendix B for the Mortality & Expense Credit associated with certain of the Funds.
Cost of Insurance Charge
The cost of insurance charge reimburses us for providing you with life insurance protection.
We deduct a cost of insurance charge based on your policy’s Insurance Risk. Insurance Risk is equal to the difference between the death benefit and the Account Value. These deductions are made by deducting Account Value from the Separate Account Division(s) and the GPA in proportion to the values in each.
The maximum cost of insurance charge rates associated with your policy are shown in the policy’s specifications pages. These rates are calculated using the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female, the non-smoker or smoker table, and age of the Insured on his/her last birthday. For policies issued on a unisex basis, these rates are calculated using the 2017 Commissioners’ Standard Ordinary Mortality Table, 80% male, the non-smoker or smoker table, and age of the Insured on his/her last birthday.
We may charge less than the maximum monthly insurance charges shown in the table(s). If we elect to change the monthly cost of insurance charge, the new charges will be based on our expectations as to future experience regarding one or more of the following: mortality, investment earnings, persistency, expenses and tax results, and reserve requirements. Any change in these charges will apply to all individuals in the same class.
Insurance charges for the policy will not be the same for all Policy Owners. Your policy’s actual or current cost of insurance charge rates are based a number of factors including, but not limited to:
 
the Insured’s issue age;
 
the Insured’s gender;
 
the Insured’s tobacco use classification;
 
the Policy Year in which we make the deduction;
 
the rating class of the policy; and
 
the underwriting classification of the Case.
 
These rates generally increase as the Insured’s age increases. The rates will vary with the number of years the coverage has been In Force and with the Base Selected Face Amount and the Term Rider Selected Face Amount of the policy.
How the Cost of Insurance Charge is Calculated
We calculate the cost of insurance charge on the Monthly Calculation Date by multiplying the current cost of insurance charge rate by a discounted Insurance Risk. Insurance Risk is a liability of the insurance company and is equal to the difference between the death benefit and the Account Value.
The discounted Insurance Risk is the difference, on the Monthly Calculation Date, between:
 
the amount of death benefit available under the death benefit option in effect, discounted by one plus the monthly equivalent of 1% per year, and
 
the Account Value (before deduction of the monthly cost of insurance charge).
 
The following two steps describe how we calculate the cost of insurance charge for your policy:
 
 
Step 1: We calculate the discounted Insurance Risk for your policy:
 
(a) We divide the amount of the death benefit available under the death benefit option in effect by one plus the monthly equivalent of the minimum annual interest rate for the GPA (1%); and
 
(b) We subtract your policy’s Account Value at the beginning of the policy month (before deduction of the monthly cost of insurance charge) from the amount we calculated in 1(a) above.
 
 
Step 2: We multiply the discounted Insurance Risk by the cost of insurance charge rate. This amount is your cost of insurance charge.
 

22 

 
Back to Table of Contents
Additional Information about the Cost of Insurance Charge
We will apply any changes in cost of insurance charges in a manner not unfairly discriminatory to Policy Owners. No change in insurance classification or cost will occur on account of the Insured’s health after we issue the policy.
Because your Account Value and death benefit may vary from month to month, your cost of insurance charge may also vary on each Monthly Calculation Date. The cost of your insurance depends on the amount of the Insurance Risk on your policy. Factors that may affect the Insurance Risk include:  
 
the amount and timing of premium payments;
 
investment performance;
 
fees and charges assessed;
 
rider charges;
 
withdrawals;
 
policy loans;
 
changes to the Base Selected Face Amount; and
 
changes to the death benefit option.
 
Rider Charges
You can obtain additional benefits by applying for riders on your policy. The purpose of the charge for these riders is to compensate us for the anticipated cost of providing the additional benefits. More information regarding the rider charges can be found below, under the ‘‘Other Benefits Available Under the Policy’’ section.
Reduction of Charges
We may reduce or eliminate certain charges (sales load, administrative charge, cost of insurance charge, or other charges) where the size or nature of the group results in savings in sales, underwriting, administrative or other costs, to us. These charges may be reduced in certain group, sponsored arrangements or special exchange programs made available by us. Eligibility for reduction in charges and the amount of any reduction is determined by a number of factors, including:
 
the number of Insureds;
 
the total premium expected to be paid;
 
total assets under management for the Policy Owner;
 
the nature of the relationship among individual Insureds;
 
the purpose for which the policies are being purchased;
 
the expected persistency of individual policies; and
 
any other circumstances which are rationally related to the expected reduction in expenses.
 
The extent and nature of reductions may change from time to time. The charge structure may vary. Variations are determined in a manner not unfairly discriminatory to Policy Owners which reflects differences in costs of services.
Policy Owner, Insured, Beneficiary
Policy Owner
The Policy Owner is the individual, corporation, partnership, trust or other entity who owns the policy, as shown on our records, and will generally make the choices that determine how the policy operates while it is In Force. A change of Policy Owner will take effect as of the date the Written Request is signed. Each change will be subject to any payment we made or other action we took before receiving the Written Request in Good Order.
The sale of your policy to an unrelated investor, sometimes called a viatical or a life settlement, typically has transaction costs that may reduce the value of the settlement. Discuss the benefits and risks of selling your life insurance policy with your registered representative and estate planner before you enter into a life settlement. Such a sale may also have adverse tax consequences. Please see ‘‘Sales to Third Parties’’ in the ‘‘Federal Income Tax Considerations’’ section for additional information.

23 

 
Back to Table of Contents
Insured
The Insured is the person on whose life the policy is issued. The Policy Owner must have an insurable interest in the life of the Insured in order for the policy to be valid under state law and for the policy to be considered life insurance for income tax purposes. If the policy does not comply with the insurable interest requirements of the issue state at the time of issue, the policy may be deemed void from the beginning. As a result, the policy would not provide the intended benefits. It is the responsibility of the Policy Owner to determine whether proper insurable interest exists at the time of policy issuance.
You name the Insured in the application for the policy. Generally, we will not issue a policy for an Insured who is beyond Attained Age 75.
Beneficiary
The Beneficiary is the person you name in the application to receive any death benefit. You may name different classes of Beneficiaries, such as primary and secondary. These classes will set the order of payment.
Unless an irrevocable Beneficiary has been named, you can change the Beneficiary at any time before the Insured dies by sending a Written Request in Good Order to our Administrative Office. The Owner must have the consent of an irrevocable Beneficiary to change the Beneficiary. Generally, the change will take effect as of the date your Written Request is signed. Each change will be subject to any payment we made or other action we took before receiving the Written Request in Good Order.
If no Beneficiary is living or in existence when the Insured dies, we will pay you the death benefit unless the policy states otherwise. If you are deceased, the death benefit will be paid to your estate.
Purchasing a Policy
Availability
The policy is available on a Case basis. A Case is defined as one or more policies issued to the same Policy Owner. All policies within a Case are aggregated for purposes of determining Policy Dates, loan rates and underwriting requirements.
The minimum Base Selected Face Amount is $25,000 per policy. At the time of issue, the Insured must be at least Attained Age 18 and no older than Attained Age 75.
Underwriting
We currently offer three different underwriting programs:
 
(1) Guaranteed issue underwriting is generally available to Cases that will insure ten or more lives. Insureds who are part of a Case eligible for guaranteed issue underwriting are not required to undergo medical underwriting, but they must have been actively at work for at least 90 days prior to application.
 
(2) Simplified issue underwriting is generally available to Cases that will insure six or more lives. Insureds who are part of a Case eligible for simplified issue underwriting are not required to undergo medical underwriting, but they are required to provide more information than for guaranteed issue underwriting, including health and avocation questions.
 
(3) Full underwriting is generally available for any Case that will insure three or more lives and does not qualify for guaranteed issue or simplified issue underwriting. Insureds who are part of a Case that requires full underwriting will be required to undergo a medical examination.
 
Generally, on a current basis, the overall cost of insurance rates for a healthy individual are higher for a guaranteed or simplified issue policy than for a similar policy issued with full underwriting.
In certain states, simplified issue underwriting may be referred to as ‘‘simplified underwriting’’ and guaranteed issue underwriting may be referred to as ‘‘limited underwriting.’’

24 

 
Back to Table of Contents
Purchasing a Policy
To purchase a policy you must send us a completed application. The minimum Initial Base Selected Face Amount of a policy is currently $25,000. The Policy Owner selects, within our limits, the Base Selected Face Amount. The Base Selected Face Amount is used to determine the amount of insurance coverage the policy provides while it is In Force.
The Initial Base Selected Face Amount is the Base Selected Face Amount on the Policy Date. It is listed on the first page of your policy. The ‘‘Policy Date’’ is the date used as the starting point for determining Policy Anniversary dates, Policy Years and Monthly Calculation Dates. Your ‘‘Policy Anniversary’’ is the anniversary of the Policy Date.
We determine whether to accept or reject the application for the policy and the Insured’s risk classification. The policy’s Issue Date is the date we actually issue the policy. Coverage under the policy becomes effective on the policy’s Issue Date.
Your Right to Return the Policy
You have the right to cancel the policy. If you change your mind about owning the policy, you can return the policy for a refund (Free Look), but only if you return it within a prescribed period after receiving it. This period is 10 days in all states except the following: 14 days in Florida and 20 days in North Dakota. If you cancel the policy, we will issue you a refund.
During the Free Look period, we will apply premium payments based on your allocation instructions. If you cancel the policy, we will pay a refund to you. The refund equals:
 
(1) any premium paid for the policy; plus
 
(2) interest credited to the policy under the GPA; plus or minus
 
(3) an amount that reflects the investment experience of the Separate Account Divisions under the policy to the date the policy is received by us; minus
 
(4) any amounts borrowed or withdrawn.
 
To cancel the policy, return it to us at our Administrative Office, to the registered representative who sold the policy, or to one of our agency offices.
Sending Requests in Good Order
From time to time you may want to submit a Written Request for a change of beneficiary, a transfer, or some other action. A Written Request is a written or electronic communication or instruction in Good Order sent by the Policy Owner to, and received by C.M. Life, at, our Administrative Office. We may allow requests to be submitted by telephone, fax, website, or other electronic media for certain transactions. Telephone, fax, email, or internet transactions may not always be available. Telephone, fax, and computer systems can experience outages or slowdowns for a variety of reasons. These outages or slowdowns may prevent or delay our receipt of your request. We may make these additional methods available at our discretion. They may be suspended or discontinued at any time without notice. Not all transaction types can be requested by telephone, website or other electronic media.
Premiums
Premium Payments and Payment Plans
All premium payments must be sent in Good Order to us at our Administrative Office.
There are four premium concepts under the policy:
 
Minimum Case Premium;
 
Minimum Initial Premium;
 
Planned Premium; and
 
Target Premium.
 
The Minimum Case Premium and Minimum Initial Premium requirements must be satisfied before we will issue a policy. The Planned Premium establishes the basis for the premium bills we will send to you, and the Target Premium establishes a threshold for your policy’s premium load charges.

25 

 
Back to Table of Contents
Minimum Case Premium
The minimum premium that we require for a Case is $100,000 of Planned Premium meaning that the sum of the Planned Premiums for all of the policies issued in a Case must equal at least $100,000 or the policies will not be issued.
Minimum Initial Premium
Generally, you determine the first premium you want to pay for the policy, but it must be at least equal to the Minimum Initial Premium. The Minimum Initial Premium is an amount equal to 3 times the sum of the monthly charges for the first month.
You must pay the Minimum Initial Premium and submit the application and all other required forms in Good Order to our Administrative Office before we will issue your policy.
Planned Premiums
When applying for the policy, you select (within the policy limitations) the Planned Premium and payment frequency (annually or any other frequency allowed by us). Your election of a Planned Premium forms the basis for the premium bills we send you. You may change the amount of your Planned Premium at any time.
The amount of your Planned Premium will depend on:
 
the Base Selected Face Amount of the policy;
 
the Insured’s age;
 
the Insured’s gender;
 
the Insured’s tobacco use classification; and
 
the amount of the first premium paid.
 
We will send premium notices for the Planned Premium based on the payment frequency in effect. There is no penalty if you do not pay the Planned Premium; however, the policy may lapse if there is not sufficient Surrender Value from which to deduct the monthly charges.
If a Planned Premium payment is not made, the policy will not necessarily terminate. Conversely, making Planned Premium payments does not guarantee the policy will remain In Force. Even if you pay Planned Premiums, the policy will terminate if the Surrender Value becomes insufficient to pay monthly charges and the Grace Period expires without sufficient payment.
Please see the “Policy Termination and Reinstatement” section. We will send a notice of any premium needed to prevent termination of the policy.
To change the amount and frequency of Planned Premiums, you may contact our Administrative Office.
If you change the frequency of your Planned Premiums, your policy may be at risk of lapsing because we do not bill for fractional payment periods.
  
Example:

Your Policy Anniversary is on January 2 and the planned quarterly premium payments are made. We have been sending a bill each quarter for the applicable premium. In June, we receive notification to change the Planned Premium from quarterly payments to annual payments. In this situation, we would have sent bills for the first and second quarterly payments of that year. After receiving notification, however, we would not send a bill for the last two quarterly payments of that year. We will send the next bill approximately 30 days prior to the next Policy Anniversary (January 2). If a premium payment is not made between July and January 2, your policy may lapse before the next bill is received. For more information on what happens if your policy lapses, please see the “Policy Termination and Reinstatement” section.
Target Premium
The Target Premium for your policy establishes a threshold for your policy’s premium load charge. If you pay premiums that are below the Target Premium, your premium load charge will be higher, as a percentage of premiums paid, than if you pay premiums that exceed the Target Premium.

26 

 
Back to Table of Contents
We set the Target Premium on the date we issue your policy. The amount of the Target Premium depends on:
 
the Initial Base Selected Face Amount of the policy;
 
the Insured’s age;
 
the Insured’s gender; and
 
the Insured’s tobacco use classification.
 
The following tables show the Target Premium at certain ages for a policy with a Base Selected Face Amount of $100,000 in all years, under Death Benefit Option 1.
Target Premium – $100,000 Base Selected Face Amount (Death Benefit Option 1)
Class
25
Issue Age
40
55
Male Tobacco
$5,766
$7,610
$9,985
Female Tobacco
$5,474
$7,278
$9,578
Unisex Tobacco
$5,710
$7,559
$9,902
Male Non-Tobacco
$5,081
$6,732
$8,861
Female Non-Tobacco
$4,777
$6,353
$8,429
Unisex Non-Tobacco
$5,041
$6,660
$8,795
Paid-up Policy Date
The Paid-up Policy Date is the Policy Anniversary on or next following the Insured’s 95th birthday. On and after this date, the amount of benefit provided by the Death Benefit Option will be the Minimum Death Benefit.
As of this date and thereafter, the charge for cost of insurance will be $0, face amount charges will be $0, and we will no longer accept premium payments. We will continue to deduct any other monthly charges. Your payment of Planned Premiums does not guarantee that the policy will continue In Force to the Paid-up Policy Date.
Premium Flexibility
While your policy is In Force, you may pay premiums at any time before the death of the Insured subject to certain restrictions. There are no required premium payments, although you must maintain sufficient Account Value to keep the policy In Force by paying the monthly charges. You may elect to set-up a ‘‘Planned Premium’’ payment plan.
Premium payment plans are discussed above in the ‘‘Premium Payments and Payment Plans’’ section. The minimum premium payment we will accept is $100.
In some cases, applying a subsequent premium payment in a Policy Year could result in your policy becoming a MEC. If a policy is a MEC under federal tax law, loans, withdrawals and other amounts distributed under the policy are taxable to the extent of any income accumulated in the policy. Please see ‘‘Modified Endowment Contracts’’ under the ‘‘Federal Income Tax Considerations’’ section for additional information. We will not credit any amount of premium to your policy that will exceed MEC limits unless we have written authorization from the Policy Owner to allow MEC status. Additionally, we will follow these procedures:
 
If we receive a subsequent premium payment that would cause the policy to become a MEC, the premium payment will be considered not in Good Order. We will credit only that part of the premium payment to the policy that will not cause the policy to become a MEC. We will return the remaining portion of the payment to the premium payer.
 
In addition, the payment frequency may be changed to annual to prevent subsequent premium bills from being produced prior to the next Policy Anniversary date.
 
These procedures may not apply if there has been a material change to your policy that impacts the 7-pay limit or 7-pay period, because the start of the 7-pay year may no longer coincide with your Policy Anniversary. Please see ‘‘Federal Income Tax Considerations’’ section for additional information.

27 

 
Back to Table of Contents
Premium Limitations
The IRC has limits on the amount of money you may put into a life insurance contract and still meet the IRC’s definition of life insurance for tax purposes. There are two tests under the IRC rules that are used to determine if a policy meets the IRC guidelines:
 
the Cash Value Accumulation Test, and
 
the Guideline Premium Test.
 
If you choose the Guideline Premium Test, the maximum premium payment we will accept will be stated in your policy’s specifications pages. Regardless of whether you choose the Guideline Premium Test or the Cash Value Accumulation Test, we have the right to refund a premium paid in any year if it will increase the Insurance Risk under the policy. The Insurance Risk is the difference between the death benefit payable and the Account Value of your policy. Please see “Minimum Death Benefit” in the “Death Benefits” section for detailed information regarding the Cash Value Accumulation Test and the Guideline Premium Test.
Certain policy changes (including but not limited to a change in face amount, a change in tobacco use classification, or the addition or removal of a rider) may cause a recalculation of your maximum premium limit. If a policy change results in a decrease to your premium limit, we may be required to distribute funds from your policy to maintain its compliance with the adjusted premium limit. The distribution will be taken from the Separate Account Division(s) and the GPA in proportion to the non-loaned values in each.
How and When Your Premium is Allocated
Net Premium
Net Premium is a premium payment received in Good Order and accepted by us minus the premium load charge and the Cash Surrender Value Enhancement Rider charge, if applicable.
The Net Premium is allocated among the Divisions and the GPA according to your current instructions.
When applying for the policy, you choose the percentages of your Net Premiums to be allocated among the Separate Account Divisions and/or the GPA. You may choose any percentages (to two decimals) as long as the total is 100%. However, we reserve the right to limit the number of Separate Account Divisions to which you can allocate your premiums if the limitation is necessary to protect your policy’s status as life insurance under federal tax law.
You may change your Net Premium allocation at any time by sending a Net Premium Allocation Request form to us at our Administrative Office. You may also change your Net Premium allocation by telephone or fax transmission, subject to certain restrictions. Please note that telephone, fax, or website transactions may not always be available. Telephone, computer systems, and faxes can experience outages or slowdowns for a variety of reasons. These outages or slowdowns may prevent or delay our receipt of your request. To help protect against unauthorized or fraudulent telephone instructions, we will take reasonable steps to confirm that telephone instructions given to us are genuine. We may record all telephone conversations.
A request to change your Net Premium allocation will become effective on the Valuation Date we receive your request, in Good Order, at our Administrative Office. If we receive your request in Good Order on a non-Valuation Date or after the end of a Valuation Date, the change will become effective on the next Valuation Date.
When Net Premium is Allocated
During the Free Look period, we will allocate your first Net Premium to the GPA and/or the Separate Account Divisions in accordance with the Net Premium allocation then in effect, provided the premium equals or exceeds the Minimum Initial Policy Premium. If the premium does not equal or exceed the Minimum Initial Policy Premium, the policy will not be issued.
You may choose any percentages (to two decimals) as long as the total is 100%.
If a payment is refused by your bank after we have applied the premium payment to your policy, the transaction will be deemed void and your payment will be reversed.

28 

 
Back to Table of Contents
Transfers
While your Policy is In Force, you may generally transfer all or part of a Separate Account Division’s Account Value to any other Separate Account Division or the GPA. Transfers are effective as of the Valuation Date we receive your Written Request in Good Order. If we receive your Written Request on a non-Valuation Date or after the end of a Valuation Date, your transfer request will be effective as of the next Valuation Date.
You can make transfers by Written Request, by calling our Administrative Office or via our website. In your transfer request, you must indicate the dollar amount or the percentage (to two decimals) you wish to transfer.
Generally, there is no limit on the number of transfers you may make among the Separate Account Divisions. However, as discussed more fully in the section below, we may terminate, limit, or modify your ability to make such transfers due to frequent trading or market timing activity. We currently do not charge a fee for transfers. We do, however, reserve the right to charge a fee for transfers if there are more than twelve transfers in a Policy Year. This fee will not exceed $10 per transfer. We will consider all transfers made on one Valuation Date to be one transfer.
We reserve the right to limit the number of Separate Account Divisions to which you can allocate your Account Value if the limitation is necessary to protect your policy’s status as life insurance under federal tax law.
You may transfer all Account Value in the Separate Account to the GPA at any time without incurring a fee.
You may only transfer Account Value from the GPA to the Separate Account once per Policy Year. This transfer may not exceed 25% of your Account Value in the GPA at the time of your transfer. For purposes of this transfer restriction, your Account Value in the GPA does not include Policy Debt. However, you may transfer 100% of your Account Value in the GPA to the Separate Account if:
 
you have transferred 25% of your Account Value in the GPA in each of the previous three Policy Years; and
 
you have not allocated premium payments or made transfers to the GPA during any of the previous three Policy Years, except as a result of a policy loan.
 
You cannot transfer Account Value in the GPA equal to any Policy Debt.
Limits on Frequent Trading and Market Timing Activity
This policy and its investment choices are not designed to serve as vehicles for what we have determined to be frequent trading or market timing trading activity. We consider these activities to be abusive trading practices that can disrupt the management of a Fund in the following ways:
 
by requiring the Fund to keep more of its assets liquid rather than investing them for long-term growth, resulting in lost investment opportunity; and
 
by causing unplanned portfolio turnover.
 
These disruptions, in turn, can result in increased expenses and can have an adverse effect on Fund performance that could impact all Policy Owners and Beneficiaries under the policy, including long-term Policy Owners who do not engage in these activities. Therefore, we discourage frequent trading and market timing trading activity and will not accommodate frequent transfers among the Funds. Organizations and individuals that intend to trade frequently and/or use market timing investment strategies should not purchase this policy. We have adopted policies and procedures to help us identify those individuals or entities that we determine may be engaging in frequent trading and/or market timing trading activities. We monitor trading activity to uniformly enforce those procedures. However, those who engage in such activities may employ a variety of techniques to avoid detection. Our ability to detect frequent trading or market timing may be limited by operational or technological systems, as well as by our ability to predict strategies employed by Policy Owners (or those acting on their behalf) to avoid detection. Therefore, despite our efforts to prevent frequent trading and the market timing of Funds among the Separate Account Divisions, there can be no assurance that we will be able to identify all those who trade frequently or those who employ a market timing strategy (or any intermediaries acting on behalf of such persons) and curtail their trading in every instance. Moreover, our ability to discourage and restrict frequent trading or market timing may be limited by decisions of state regulatory bodies and court orders that we cannot predict. In addition, some of the Funds are available with variable products issued by other insurance companies. We do not know the effectiveness of the policies and procedures used by these other insurance companies to detect frequent trading and/or market timing. The Funds may reflect lower performance and higher expenses across all policies as a result of undetected abusive trading practices. If we, or the investment adviser to any of the Funds available with this policy, determine that a Policy Owner’s transfer patterns reflect frequent trading or employment of a market timing strategy, we will allow the Policy Owner to submit transfer requests by regular mail only. We will not accept the Policy

29 

 
Back to Table of Contents
Owner’s transfer request if submitted by overnight mail, fax, the telephone, our website, or any other type of electronic medium. Additionally, we may reject any single trade that we determine to be abusive or harmful to the Fund.
Orders for the purchase of Fund shares may be subject to acceptance by the Fund. Therefore, we reserve the right to reject, without prior notice, any Fund transfer request if the investment in the Fund is not accepted for any reason. In addition, Funds may assess a redemption fee (which we reserve the right to collect) on shares held for a relatively short period. The prospectuses for the Funds describe the Funds’ frequent trading or market timing policies and procedures, which may be more or less restrictive than the policies and procedures we have adopted. We have entered into a written agreement, as required by SEC regulation, with each Fund or its principal underwriter that obligates us to provide to the Fund promptly upon request certain information about the trading activity of individual Policy Owners, and to execute instructions from the Fund to restrict or prohibit further purchases or transfers by specific Policy Owners who violate the frequent trading or market timing policies established by the Fund. Policy Owners and other persons with interests in the policies should be aware that the purchase and redemption orders received by the Funds generally are ‘‘omnibus’’ orders from intermediaries, such as retirement plans or separate accounts funding variable insurance contracts. The omnibus orders reflect the aggregation and netting of multiple orders from individual Policy Owners of variable contracts and/or individual retirement plan participants. The omnibus nature of these orders may limit the Funds in their ability to apply their frequent trading or market timing policies and procedures. It may also require us to restrict or prohibit further purchases or transfers as requested by a Fund on all policies owned by a Policy Owner whose trading activity under one variable contract has violated a Fund’s frequent trading or market timing policy. If a Fund believes that an omnibus order reflects one or more transfer requests from Policy Owners engaged in frequent trading or market timing activity, the Fund may reject the entire omnibus order.
We will notify you in writing if we reject a transfer or if we implement a restriction due to frequent trading or the use of market timing investment strategies. If we do not accept a transfer request, no change will be made to your allocations per that request. We will then allow you to resubmit the rejected transfer by regular mail only. Additionally, we may in the future take any of the following restrictive actions that are designed to prevent the employment of a frequent trading or market timing strategy:
 
not accept transfer instructions from a Policy Owner or other person authorized to conduct a transfer;
 
limit the number of transfer requests that can be made during a Policy Year; and
 
require the value transferred into a Fund to remain in that Fund for a particular period of time before it can be transferred out of the Fund.
 
We will apply any restrictive action we take uniformly to all Policy Owners we believe are employing a frequent trading or market timing strategy. These restrictive actions may not work to deter frequent trading or market timing activity. We reserve the right to revise our procedures for detecting frequent trading and/or market timing at any time without prior notice if we determine it is necessary to do so in order to better detect frequent trading and/or market timing, to comply with state or federal regulatory requirements, or to impose different restrictions on frequent traders and/or market timers. If we modify our procedures, we will apply the new procedure uniformly to all Policy Owners.
Automated Account Value Transfer
Automated Account Value Transfer allows you to make monthly transfers of Account Value in a Separate Account Division to any combination of Separate Account Divisions and the GPA. You must specify the amount you wish to transfer as a dollar amount or a percentage (rounded to two decimal places). Automated Account Value Transfers are not available from more than one Separate Account Division or from the GPA. We consider this process as one transfer per Policy Year. We do not charge you for participating in the Automated Account Value Transfer Program.
You can elect, change or cancel the Automated Account Value Transfer on any Valuation Date, provided we receive a fully completed Written Request in Good Order at our Administrative Office. We will only make transfers on the Monthly Calculation Date. The effective date of the first automated transfer will be the first Monthly Calculation Date after we receive your Written Request in Good Order. If we receive your request before the end of the Free Look period, your first automated transfer will occur on the Valuation Date next following the end of this period.
Transfers will occur automatically. However, you must specify:
 
the Separate Account Division we are to transfer from;
 
the Separate Account Division(s) and/or GPA we are to transfer to; and
 
the length of time during which transfers will continue.
 

30 

 
Back to Table of Contents
If your transfer amount is greater than your Account Value in the Separate Account Division we are transferring from, then we will transfer your remaining value in that Separate Account Division in the same proportion as your previously transferred amounts. We will not process any more automated transfers thereafter.
We may at any time modify, suspend or terminate the Automated Account Value Transfer Program without prior notification.
You may not elect Automated Account Value Transfer while you have elected Automated Account Re-balancing for your policy.
Automated Account Re-balancing
Automated Account Re-balancing permits you to maintain a specified percentage (rounded to two decimal places) of your Account Value in any combination of the Separate Account Divisions and the GPA. We must receive a fully completed Written Request in Good Order to begin your Automated Account Re-balancing Program. Then, we will make transfers on a quarterly basis to and from the Separate Account Divisions and the GPA to re-adjust your Account Value to your specified percentage. Quarterly re-balancing is based on your Policy Year. The minimum amount we will transfer under this provision is $5.00. We do not charge you for participating in the Automated Account Re-balancing Program.
This program allows you to maintain a specific allocation of Account Value among the Separate Account Divisions and the GPA. We will re-balance your Account Value only on a Monthly Calculation Date. We consider Automated Account Re-balancing as one transfer per Policy Year.
You can elect or cancel Automated Account Re-balancing on any Valuation Date, provided we receive a fully completed Written Request in Good Order at our Administrative Office. You may only change allocation percentages once each Policy Year. In addition, you may only reduce your allocation to the GPA by up to 25% once each Policy Year.
The effective date of the first automated re-balancing will be the first Monthly Calculation Date after we receive your Written Request in Good Order at our Administrative Office. If we receive the request before the end of the Free Look period, your first re-balancing will occur on the Valuation Date next following the end of the Free Look period.
We may at any time modify, suspend or terminate the Automated Account Re-balancing Program without prior notification.
You may participate in either the Automated Account Value Transfer Program or the Automated Account Re-balancing Program at one time, but may not participate in both programs at the same time.
Example:

Assume that your initial Net Premium payment is split among four Separate Account Divisions: MML Managed Bond, MML Foreign, MML Equity and PIMCO All Asset Portfolio.

Further assume that you have also completed an Automated Account Re-balancing Request form indicating that you want the values in the Separate Account Divisions rebalanced quarterly, beginning today, January 10, as follows:
 
 
•   60% in MML Managed Bond and
 
 
•   40% in PIMCO All Asset Portfolio.
Over the next 2½ months the bond market does very well while the stock market performs poorly. At the end of the first quarter, the MML Managed Bond Division represents 80% of the value of the two selected Separate Account Divisions in your Portfolio Rebalancing Program.
Three months from the date you selected to begin your quarterly Automated Account Re-balancing Program, April 10, we will sell   all units in the MML Foreign and MML Equity Divisions using the proceeds to purchase units in the MML Managed Bond (60%) and PIMCO All Asset Portfolio (40%) Divisions. In addition, some of your units in the MML Managed Bond Division will be sold and the proceeds will be used to purchase additional units in the PIMCO All Asset Portfolio Division to bring the ratio of the two investment choices to 60/40 respectively.
 

31 

 
Back to Table of Contents
Policy Value
How the Value of Your Policy is Calculated
The value of your policy is called its Account Value. The Account Value has two components:
 
the Variable Account Value; and
 
the GPA Value.
 
We will calculate your Account Value on each Valuation Date.
Variable Account Value
Transactions in your Separate Account Divisions are all reflected through the purchase and sale of Accumulation Units. An Accumulation Unit is a unit of measure that we use to determine the value in each Separate Account Division. For instance, before we invest your Net Premium payment in a Separate Account Division, we convert your Net Premium payment into Accumulation Units and then purchase an appropriate number of shares in the designated Fund.
The Variable Account Value is the sum of your values in each of the Separate Account Divisions. It reflects:
 
Net Premiums allocated to the Separate Account; plus
 
transfers to the Separate Account from the GPA; less
 
transfers and withdrawals from the Separate Account; less
 
fees and charges deducted from the Separate Account; adjusted by
 
the Net Investment Experience of the Separate Account.
 
Net Investment Experience
The Net Investment Experience of the Variable Account Value is reflected in the value of the Accumulation Units.
Every Valuation Date we determine the value of an Accumulation Unit for each of the Separate Account Divisions. Changes in the Accumulation Unit value reflect the investment performance of the Fund as well as Fund expenses.
The value of an Accumulation Unit may go up or down from Valuation Date to Valuation Date.
When you make a premium payment, we credit your policy with Accumulation Units. We determine the number of Accumulation Units to credit by dividing the amount of the Net Premium payment allocated to a Separate Account Division by the unit value for that Separate Account Division. When you make a withdrawal, we deduct Accumulation Units representing the withdrawal amount from your policy. We deduct Accumulation Units for insurance and other policy charges.
We calculate the value of an Accumulation Unit for each Separate Account Division at the end of each Valuation Date. Any change in the Accumulation Unit value will be reflected in your policy’s Account Value.
The purchase and sale of Accumulation Units will affect your Account Value in the Separate Account Divisions. If we receive a premium payment or a Written Request that causes us to purchase or sell Accumulation Units, and we receive that premium payment or request before the end of a Valuation Date, Accumulation Units will be purchased or sold as of that Valuation Date.
Otherwise, Accumulation Units will be purchased or sold as of the next following Valuation Date.
Guaranteed Principal Account Value
The GPA Value is the accumulation of:
 
(1) Net Premiums allocated to the GPA; plus
 
(2) amounts transferred into the GPA; plus
 
(3) interest credited to the GPA; less
 
(4) amounts transferred or withdrawn from the GPA; less
 
(5) monthly charges deducted from the GPA.
 

32 

 
Back to Table of Contents
Interest on the Guaranteed Principal Account
The GPA Value earns interest at an effective annual rate, credited daily.
For the loaned portion of the GPA, the daily interest rate we use is at least the daily equivalent of the minimum annual interest rate for the GPA (1%).
For the non-loaned portion of the GPA, the daily rate we use is the daily equivalent of the greater of:
 
the current interest rate we declare; or
 
the guaranteed interest rate of 1%.
 
The current interest rate may change as often as monthly.
Death Benefit
If the Insured dies while the policy is In Force and we determine the claim is valid, we will pay the death benefit to the named Beneficiary in a lump sum.
The death benefit will be the amount provided by the death benefit option in effect on the date of death, increased by the portion of any monthly charges already deducted that apply to a period beyond the date of death, and reduced by any outstanding Policy Debt, and any unpaid monthly charges to the date of death. The death benefit is calculated as of the date of the Insured’s death.
The Minimum Death Benefit for your policy is based on your policy’s Account Value as described below.
Minimum Death Benefit
In order to qualify as life insurance under IRC Section 7702, the policy must have a Minimum Death Benefit that is determined by one of two compliance tests. You choose the test when you apply for the policy. You cannot change your choice of test after the policy is issued.
For purposes of computing any Minimum Death Benefit under Death Benefit Options 1, 2, or 3 to be paid in the event of death of the Insured in Policy Years 1 through 11, and only for such purposes, the policy’s Account Value will be increased by the amount of the Enhancement Benefit under the Cash Surrender Value Enhancement Rider, if elected.
Cash Value Accumulation Test (CVAT)
Under this test, the Minimum Death Benefit on any date is equal to the Account Value on that date multiplied by the death benefit factor for the Insured’s Attained Age on that date. The death benefit factor depends on the Insured’s gender, Attained Age, tobacco use risk classification, and the CVAT interest rate under Section 7702 of the IRC.
Guideline Premium Test
Under this test, the Minimum Death Benefit on any date is equal to a percentage of the Account Value on that date. The Minimum Death Benefit percentage varies only by the Attained Age of the Insured.
Your choice of the Guideline Premium Test or the Cash Value Accumulation Test will depend on how you intend to pay premiums. You should review policy illustrations of both approaches with your registered representative to determine how the policy works under each test, and which is best for you.
Death Benefit Options
When you apply for the policy, you must choose a Base Selected Face Amount and one of three death benefit options. These are:
 
Death Benefit Option 1 – the death benefit is the greater of:
 
the Base Selected Face Amount in effect on the date of death; or
 
the Minimum Death Benefit in effect on the date of death.
 
Death Benefit Option 2 – the death benefit is the greater of:
 

33 

 
Back to Table of Contents
 
the sum of the Base Selected Face Amount in effect on the date of death, plus the Account Value on the date of death; or
 
the Minimum Death Benefit in effect on the date of death.
 
Death Benefit Option 3 – the death benefit is the greatest of:
 
the sum of the Base Selected Face Amount in effect on the date of death, plus the sum of all premiums paid (and not refunded), less withdrawals; or
 
the Base Selected Face Amount in effect on the date of death; or
 
the Minimum Death Benefit in effect on the date of death.
 
If the Insured dies while the policy is In Force, we will pay the death benefit based on the option in effect on the date of death, with the following adjustments:
 
We add the part of any monthly cost of insurance charges that apply for the period beyond the date of death; and
 
We deduct any Policy Debt outstanding on the date of death; and
 
We deduct any monthly charges unpaid as of the date of death.
 
If the Insured dies during a Grace Period, any unpaid premium needed to avoid Policy Termination will also be deducted from the death benefit.
You should note that under Death Benefit Options 1 and 3, the death benefit amount is not affected by your policy’s investment experience unless the death benefit is based on the Minimum Death Benefit. Under Death Benefit Option 2, the death benefit is a variable death benefit. This means that, because the death benefit amount includes the Account Value, it can change from day to day. Your policy’s Account Value will vary due to the investment performance of the Separate Account Divisions in which you have allocated premium. It is also impacted by the deduction of charges and other policy expenses.
Example:
The following example shows how the death benefit may vary as a result of investment performance and Death Benefit Option in effect on the date of death.
Policy A
Policy B
(a)
Base Selected Face Amount:
$100,000
$100,000
(b)
Account Value on date of death:
   $40,000
   $50,000
(c)
Sum of premiums less withdrawals:
   $30,000
   $40,000
(d)
Minimum Death Benefit percentage on date of death:
         240%
         240%
(e)
Minimum Death Benefit (b x d):
   $96,000
$120,000
Death benefit if Death Benefit Option 1 is in effect [greater of (a) or (e)]:
$100,000
$120,000
Death benefit if Death Benefit Option 2 is in effect [greater of (a + b) or (e)]:
$140,000
$150,000
Death benefit if Death Benefit Option 3 is in effect [greater of (a + c) or (a) or (e)]:
$130,000
$140,000
The examples assume no additions to or deductions from the Base Selected Face Amount or Minimum Death Benefit are applicable.
Right to Change the Death Benefit Option
You may change your Death Benefit Option at any time while the Insured is living by Written Request and subject to our guidelines regarding proof of insurability. However, no change will be permitted after the Policy Anniversary nearest the Insured’s 95th birthday. There is no charge for a change in death benefit option; however, the monthly deduction amount will change.
If the change is from:
 
Death Benefit Option 1 to 2, or
 
Death Benefit Option 1 to 3, or
 
Death Benefit Option 2 to 3, or
 
Death Benefit Option 3 to 2,
 

34 

 
Back to Table of Contents
then the Base Selected Face Amount after the change will equal the Base Selected Face Amount before the change, and evidence of insurability will be required.
If the change is from Death Benefit Option 2 to 1, then the Base Selected Face Amount after the change will equal the Base Selected Face Amount before the change plus the Account Value, and no evidence of insurability is required.
If the change is from Death Benefit Option 3 to 1, then the Base Selected Face Amount after the change will equal the greater of (i) the Base Selected Face Amount before the change and (ii) the Base Selected Face Amount before the change plus the sum of all premiums paid (and not refunded), less withdrawals. No evidence of insurability is required.
The death benefit following a death benefit option change, however, may behave differently based on the new death benefit option in effect. For example, if the Minimum Death Benefit doesn’t apply and if a Policy Owner changes the Death Benefit Option from option 1 (death benefit = Base Selected Face Amount) to option 2 (death benefit = Base Selected Face Amount + Account Value), the death benefit after the change will be increased by the Account Value rather than remaining level. The Policy Owner may decide to make this change if the desire is to have a death benefit that will increase if the Account Value grows.
Alternatively, a Policy Owner may change from death benefit option 2 to option 1 if they would like to have a level death benefit following the change. Having a level death benefit (rather than increasing as the Account Value grows) could reduce the policy’s Insurance Risk as the policy’s Account Value increases and, as a result, could reduce the monthly insurance charges.
The effective date of any change in the death benefit option will be your first Policy Anniversary on, or next following, the later of:
 
the date we approve your Written Request for such change; or
 
the requested effective date of the change.
 
Please see Appendix C for examples of how a change in death benefit option may impact the policy’s Base Selected Face Amount.
Right to Change the Base Selected Face Amount
You may request an increase or decrease in the Base Selected Face Amount. If you change your Base Selected Face Amount, your policy charges will change accordingly. If you increase the Base Selected Face Amount, the cost of insurance charge for your policy will increase because of the increase in the Insurance Risk. If you decrease the Base Selected Face Amount, the cost of insurance charge for your policy will decrease because of the decrease in Insurance Risk.
If you increase or decrease the Base Selected Face Amount, your policy may become a MEC under federal tax law. MECs are discussed in the ‘‘Federal Income Tax Considerations’’ section; however, you should consult your tax adviser for information on how a MEC may affect your tax situation.
Increases in Base Selected Face Amount
You may increase the Base Selected Face Amount by Written Request beginning six months after the Policy Date or six months after a previous increase. We may request adequate evidence of insurability for an increase.
We will not allow an increase in the Base Selected Face Amount after the Insured’s Attained Age 80. Any increase in the Base Selected Face Amount will be effective on the Monthly Calculation Date which is on, or next follows, the later of:
 
the date we approve your Written Request for such change; or
 
the requested effective date of the change.
 
Any increase must be for at least $5,000.
Decreases in Base Selected Face Amount
You may also decrease your Base Selected Face Amount. The Base Selected Face Amount after a decrease must be at least $25,000.
Any requested decrease in the Base Selected Face Amount will be effective on the Monthly Calculation Date which is on, or next follows the later of:
 
the date we approve your Written Request for such change; or
 
the requested effective date of the change.
 
A decrease in the Base Selected Face Amount may have adverse tax consequences.

35 

 
Back to Table of Contents
When We Pay Death Benefit Proceeds
If the policy is In Force, and it is determined that the claim is valid, we normally pay the death benefit within seven calendar days after the date we receive due proof of the Insured’s death and all required documents, in Good Order, at our Administrative Office.
Certain situations may delay payment of a death claim. These situations include, but are not limited to, our right to contest the validity of a death claim. We investigate all death claims that occur within the policy’s two-year contestable periods as described below.
We have the right to contest the validity of the policy for any material misrepresentation of a fact within two years:
 
after the policy is issued;
 
after an increase in the Base Selected Face Amount; or
 
after reinstatement.
 
We may also investigate death claims beyond the contestable periods. After any two-year contestable period, we generally cannot contest the validity of a policy or a Face Amount increase, except for failure to pay premiums. However, if the application(s) contains a fraudulent misstatement of fact, we may contest at any time, to the extent permitted by law.
We generally determine whether the contested claim is valid within five days after we receive the information from a completed investigation. Since it may take some time to receive the information, payment could be delayed during this period.
We can also delay payment of the death benefit if the policy has Account Value invested in the Separate Account on the date of death during any period that:
 
it is not reasonably practicable to determine the amount because the NYSE is closed (other than customary weekend and holiday closings);
 
trading is restricted by the SEC;
 
an emergency exists as a result of which disposal of shares of the Funds is not reasonably practicable or we cannot reasonably value the shares of the Funds; or
 
the SEC, by order, permits us to delay payment in order to protect our Policy Owners.
 
We will pay interest on the death benefit from the date of death to the date of a lump sum payment. Interest will be computed (1) at a rate we declare for funds left on deposit with us applicable to individual life insurance policies, or if we have not established such a rate, the Two Year Treasury Constant Maturity Rate as published by the Federal Reserve, or, (2) if greater, the annual rate required by applicable state law. In determining the effective annual rate, we will use the rate in effect on the date of death.
We will pay the death benefit in a lump sum.
Although the death benefit is generally excludible from the income of the Beneficiary who receives it, interest on the death benefit is includible in the Beneficiary’s income in the year such interest is credited.
Suicide
If the Insured dies by suicide, while sane or insane, and the policy is In Force, the policy will terminate.
 
If the death occurs within two years from the Issue Date, we will refund the sum of premiums paid for the policy, less any Policy Debt and amounts withdrawn.
 
If the death occurs after two years from the Issue Date but within two years from an increase in the Base Selected Face Amount, we will refund the sum of the monthly charges associated with the Base Selected Face Amount increase.
 
If the death occurs after two years from the Issue Date but within two years after the policy is reinstated, we will refund the sum of premiums you paid to reinstate the policy and any premiums you paid thereafter, less any Policy Debt and amounts you withdrew.
 
If death occurs after two years from the Issue Date, and there has been no increase in the Base Selected Face Amount or reinstatement during the prior two-year period, we will pay the full death benefit, less any Policy Debt.
 
For policies issued in Colorado, Minnesota, Missouri, and North Dakota, all references in this provision to ‘‘two years’’ should be replaced with ‘‘one year.’’
  

36 

 
Back to Table of Contents
Example:

Assume a policy is issued with $500,000 Base Selected Face Amount under Death Benefit Option 1. In Policy Year 4, the owner applies for a $250,000 Base Selected Face Amount increase, which is approved. If the Insured commits suicide within two years of the increase, the benefit payable to the beneficiaries is equal to the original $500,000 death benefit, plus an additional payment equal to the monthly charges that were deducted from the Account Value for the increase segment of $250,000.
Misstatement of Age or Gender
If the Insured’s date of birth or gender is misstated in the application, or the policy has been issued incorrectly, an adjustment will be made. If the adjustment is made when the Insured dies, the death benefit will reflect the amount provided by the most recent monthly cost of insurance charges using the correct age and gender. If the adjustment is made while the Insured is living, monthly charges after the adjustment will be based on the correct age and gender.
Other Benefits Available Under the  Policy
Additional Benefits
In addition to the standard death benefit(s) associated with your policy, other standard and/or optional benefits may be available to you. The following table summarizes information about those benefits. Information about the fees associated with each benefit included in the table may be found in the “Fee Table” section.
You can obtain additional benefits if you request them and/or qualify for them. We provide certain additional benefits by rider or endorsement. The cost of each rider is generally deducted as part of the monthly charges. Some riders do not result in monthly charges, but do require a fee to exercise the riders. Adding or removing a rider for which there is a monthly charge may impact the premium limitations on your policy. For additional information, please see ‘‘Premium Limitations’’ in the ‘‘Premiums’’ section. If you choose to add a rider, you may cancel it at any time upon Written Request. You may not, however, add or remove a rider during a Grace Period. You must pay any premium due before such transaction requests can be processed. Having one or more riders that have monthly charges will increase the overall cost of your policy.
We also offer two automated transfer programs as additional benefits – the Automated Account Re-balancing Program and the Automated Account Value Transfer Program. Please note that you cannot select both the Automated Account Re-balancing Program and the Automated Account Value Transfer Program at the same time.

37 

 
Back to Table of Contents
Name of Benefit
Purpose
Is Benefit Standard or Optional?
Brief Description of Restrictions/Limitations
Overloan Protection Rider
Prevents policy lapse due to Policy Debt by providing a guaranteed paid-up insurance benefit.
Standard if the policy was issued using the Guideline Premium Test
Requirements:
  • Policy In Force and at or past 15th Policy Anniversary.
  • Insured at least Attained Age 75.
  • Account Value at least $100,000.
  • Non-loaned Account Value must be sufficient to pay rider charge (if not, Owner required to repay Policy Debt to exercise rider).
  • Policy issued under Guideline Premium Test.
  • Policy is not and upon exercise of rider will not become a MEC.
  • Policy Debt exceeds specified percentage of Account Value.
  • Amounts that can be withdrawn without federal tax penalty have been withdrawn.
Exercising rider results in:
  • Change to Option 1 death benefit if not already selected.
  • Total Selected Face Amount equals Minimum Death Benefit.
  • Loaned Account Value earns interest at loan interest rate.
  • Non-loaned Account Value held in GPA and accrues interest at not less than minimum GPA rate.
  • All other riders terminate.
  • No additional premiums allowed.
  • No further policy loans or repayments.
  • No further policy changes, transfers, and withdrawals allowed.
  • Death benefit adjusted and may be reduced to Minimum Death Benefit.
Supplemental Monthly Term Insurance Rider
Provides monthly term insurance on the life of the Insured. The Term Rider Selected Face Amount supplements the Base Selected Face Amount.
Optional
  • The Base Selected Face Amount must be at least $25,000.
  • Term Rider Selected Face Amount may not exceed ten times the Base Selected Face Amount.
  • Requesting increase in Term Rider Selected Face Amount may require additional evidence of insurability.
Cash Surrender Value Enhancement Rider
Provides for the payment of an increased Surrender Value when there is a complete surrender of the policy. The additional Surrender Value equals a partial return of charges assessed on the policy.
Optional
  • Must be selected at issue.
  • Enhanced payment not available on surrender during Free Look period or on surrender that qualifies as Section 1035 exchange.
  • Percentage used in enhanced payment calculation generally declines after first Policy Year and declines to zero at the beginning of the eleventh Policy Year.
  • Electing the Supplemental Monthly Term Insurance Rider will reduce the enhanced payment under the rider.
Automated Account Re-balancing Program
Automatically rebalances Separate Account Divisions and GPA to maintain specified percent allocation of Account Value.
Optional
  • Can change allocation percentages only once each Policy Year.
  • Cannot use with Automated Account Transfer Program.
  • Allocations to the GPA may only be reduced up to 25% once every Policy Year.
Automated Account Value Transfer Program
Automatically transfers a specific amount of Account Value from a single Separate Account Division to other Divisions or the GPA monthly.
Optional
  • Cannot use with the Automated Account Re-balancing Program.

38 

 
Back to Table of Contents
Overloan Protection Rider
This rider may prevent the policy from lapsing due to Policy Debt by providing a guaranteed paid-up insurance benefit upon exercise of this rider, subject to certain conditions being met. This rider is designed to enable the Policy Owner with a substantially depleted Surrender Value, due to Policy Debt, to potentially avoid the negative tax consequences associated with the lapsing of the policy.
Note: The Internal Revenue Service (IRS) has not issued guidance on the tax consequences of exercising the Overloan Protection Rider. It is possible that the IRS could assert that the Policy Debt should be treated as a distribution, in whole or in part, when this rider is invoked. Consult with a tax adviser regarding the risks associated with invoking this rider.
This rider is included automatically with the policy on the Issue Date if the policy was issued using the Guideline Premium Test under Section 7702 of the IRC. The rider cannot be elected after the policy Issue Date or if the policy was issued using the Cash Value Accumulation Test under Section 7702 of the IRC.
In the event that the policy non-loaned Account Value is insufficient to cover the policy’s monthly charges, this rider provides a paid-up life insurance benefit. A Written Request to exercise the rider must be sent to our Administrative Office in Good Order. There is a one-time charge to exercise this rider. The charge is equal to the Account Value multiplied by a percentage which varies by the Insured’s Attained Age at the time the rider is exercised. The percentages are shown below. The rider will be effective (Rider Effective Date) on the next Monthly Calculation Date after:
 
 
(1) we have received the Policy Owner’s Written Request in Good Order to exercise the rider; and
 
 
(2) all other conditions for exercising the rider have been met.
 
Once the rider has been exercised, the Death Benefit Option will be changed to Option 1 (if the Death Benefit Option is not already Death Benefit Option 1) and the Total Selected Face Amount will be reduced to equal the Minimum Death Benefit after the rider charge is taken.
The rider cannot be exercised unless the policy meets all of the following requirements:
 
The policy is In Force and has reached the 15th Policy Anniversary date;
 
The Insured is at least Attained Age 75;
 
The Account Value of the policy must be at least $100,000;
 
The non-loaned Account Value is sufficient to pay the Rider Charge (described below);
 
The policy is issued under the federal Guideline Premium Test under Section 7702 of the Internal Revenue Code, as
amended;
 
The policy is not, and exercise of this rider will not cause the policy to become, a ‘‘modified endowment contract’’
under the Internal Revenue Code;
 
The Policy Debt exceeds a specified percentage of the Account Value after deduction of the rider charge. This percentage
is called the ‘‘Overloan Rider Trigger’’ and varies by the Attained Age of the Insured. The Overloan Rider Trigger Point
Percentages are shown on the table attached to the rider; and
 
All amounts that may be withdrawn from the policy without the imposition of federal income tax must be taken as
partial surrenders prior to exercise of the rider.
 
The first time the requirements to exercise this rider are met, we will notify the Policy Owner.
Exercising this rider will affect the policy and any other policy riders as follows:
 
Interest will continue to accrue on the Policy Debt at the applicable loan interest rate;
 
The loaned Account Value in the GPA will earn interest at the same rate as the loan interest rate;
 
Any remaining non-loaned Account Value will be held in the GPA and will continue to accrue interest at not less than this policy’s guaranteed minimum interest rate for the GPA;
 
All other riders, including without limitation any Term Rider or Cash Surrender Value Enhancement Rider will be terminated;
 
No further monthly charges or additional charges will be taken from the Account Value;
 

39 

 
Back to Table of Contents
 
No further policy loans may be taken;
 
No further policy changes, account transfers or partial surrenders will be allowed;
 
No further premium payments or loan repayments will be allowed;
 
The amount of the death benefit will be the maximum of (A) and (B) where:
 
(A) is the Base Selected Face Amount; and
 
(B) is the Minimum Death Benefit, calculated as of the date of the Insured’s death.
 
The policy will be placed in paid-up status; and
 
The Policy Owner will be notified of the changes to the policy.
 
The Overloan Protection Rider Trigger Point Percentages and Rider Charge Percentages vary by the Insured’s Attained Age.
Attained Age
Rider Charge Percentage
Trigger Point Percentage
18–74
N/A
N/A
75
3.71%
96.00%
76
3.57%
96.00%
77
3.45%
96.00%
78
3.31%
96.00%
79
3.33%
96.00%
80
3.19%
96.00%
81
3.13%
96.00%
82
2.99%
97.00%
83
2.87%
97.00%
84
2.73%
97.00%
85
2.61%
97.00%
86
2.47%
97.00%
87
2.33%
97.00%
88
2.17%
97.00%
89
1.95%
98.00%
90
1.71%
98.00%
91
1.54%
98.00%
92
1.36%
98.00%
93
1.19%
98.00%
94
1.02%
98.00%
95+
N/A
N/A
This rider may only be added at the time of policy issue. This rider will terminate on the earliest of:
 
the date we receive a Written Request in Good Order from the Policy Owner to terminate the rider;
 
the Paid-up Policy Date; or
 
the date of termination of the policy.
 
An example of the operation of the Overloan Protection Rider, including the Overloan Rider Trigger Point, is set forth in Appendix D.
Supplemental Monthly Term Insurance Rider
The Supplemental Monthly Term Insurance Rider (Term Rider) provides you with the option to purchase monthly term insurance on the life of the Insured. The Term Rider Selected Face Amount supplements the Base Selected Face Amount.
You can add the Term Rider at the time of application or at a later time provided that the policy is In Force and the Term Rider is added before the Insured reaches Attained Age 75.
If you add the Term Rider, your Term Rider Selected Face Amount must be at least $25,000.

40 

 
Back to Table of Contents
Before deciding whether to purchase the Term Rider, it is important to know that when the Term Rider is purchased, the compensation received by the registered representative and his or her firm may be less than when compared to purchasing insurance coverage under the base policy only.
You should consider a number of factors when deciding to purchase coverage under the base policy only or to purchase a portion of the coverage under the Term Rider. There can be some important cost differences.
If you compare a policy with the Term Rider to one that provides the same amount of total coverage without the Term Rider, the policy with the Term Rider will, in most cases, have a lower Target Premium and lower premium load charges (assuming the same premium payments are made on both polices).
The following tables shows the estimated Target Premium and estimated premium load charge for a policy with a $1,000,000 Base Selected Face Amount and a policy with a $500,000 Base Selected Face Amount and $500,000 Term Rider Selected Face Amount. Assuming an annual premium payment of $73,590, the estimated premium load charge is less for the policy that has allocated a portion of the coverage to the Term Rider. This is because the Target Premium is calculated based on the coverage provided under the base policy only and does not take into account coverage provided under the Term Rider.
$1,000,000 Base
Selected Face Amount
$500,000 Base Selected Face Amount and $500,000 Term Rider
Selected Face Amount
Estimated Target Premium(*)
$73,590
$36,795
Estimated Premium Load Charge(*)
$4,820.15
$2,594.05
(*) Assumes policy issued to a 45 year-old male non-smoker and is funded with a $73,590 annual premium payment
As shown in the charts above, by allocating at least a portion of the coverage to the Term Rider, you can potentially lower the Target Premium and the premium load charges for your policy. Please see ‘‘Appendix E – Examples of Charge Blending.’’ As a result of the lower premium load charges, for a given premium level, the amount of the Net Premium available for allocation among the Separate Account Divisions and/or the GPA will be greater. This will generally result in higher Surrender Values as compared to a policy with the same total coverage amount but without the Term Rider.
A registered representative can answer any questions and provide illustrations demonstrating the impact of purchasing coverage under the Term Rider. When deciding whether to purchase coverage under the Term Rider, or how much coverage to purchase under the Term Rider, you may want to consider requesting additional illustrations to see examples of how allocating various amounts of coverage to the Term Rider may potentially impact the overall performance of the policy (in particular, an illustration including the maximum amount of the Term Rider at ten times the Base Selected Face Amount).
The amount of monthly term insurance In Force under the Term Rider is equal to the Term Rider Selected Face Amount reduced (to not less than zero) by the excess, if any, of the policy Minimum Death Benefit over:
 
For Death Benefit Option 1, the Base Selected Face Amount;
 
For Death Benefit Option 2, the Base Selected Face Amount plus the policy’s Account Value; or
 
For Death Benefit Option 3, the greater of: (i) the Base Selected Face Amount, or (ii) the Base Selected Face Amount, plus the sum of all premiums paid (and not refunded), less any withdrawals.
 
We deduct monthly charges for the Term Rider from the Account Value on each Monthly Calculation Date. We assess monthly charges of two types for this rider:
Rider Face Amount Charge
This charge is based on the initial amount of monthly term insurance.
This charge is guaranteed not to exceed $0.025 per $1,000 of amount of monthly term insurance.

41 

 
Back to Table of Contents
Term Rider Cost of Insurance Charge
The amount of this charge is equal to the monthly insurance rate multiplied by each $1,000 of monthly term insurance that requires a charge (calculated as described below). Monthly rates may be changed by us from time to time. However, the rates for the Term Rider will never be more than the maximum rates shown in the policy specifications.
 
 
These rates are calculated using 125% of the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female, the non-smoker or smoker table, and age of the Insured on his/her last birthday. For policies issued on a unisex basis, these rates are calculated using 125% of the 2017 Commissioners’ Standard Ordinary Mortality Table, 80% male, the non-smoker or smoker table, and age of the Insured on his/her last birthday.
 
We have the right to charge less than the maximum charges shown in the ‘‘Rider Charges’’ tables. This charge may be based on our expectations of future mortality, investment earnings, persistency and expense results, capital and reserve requirements, taxes and future profits. We may set different monthly cost of insurance rates for the Base Selected Face Amount and the Term Rider Selected Face Amount. The current rates for the Term Rider are equal to or lower than the rates for the base policy in all years.
The amount of monthly term insurance that requires a charge is computed as of the date the charge is due. The amount is determined by calculating the amount of monthly term insurance in the manner described above. We then divide this amount by an amount equal to 1 plus the monthly equivalent of the minimum annual interest rate for the GPA (1%). The result is the amount of monthly term insurance that requires a charge. Please see ‘‘Appendix F – Example of Amount of Monthly Term Insurance and Term Cost of Insurance Charge Calculation’’ for an example of each of these calculations.
You may increase the Term Rider Selected Face Amount by submitting a Written Request in Good Order to us. We will require satisfactory evidence of insurability for your requested increase. The Term Rider Selected Face Amount cannot exceed ten times the Base Selected Face Amount. You may also decrease the Term Rider Selected Face Amount by submitting a Written Request in Good Order to us.
Upon withdrawal of the policy’s Account Value, we may decrease the Term Rider Selected Face Amount in addition to the Base Selected Face Amount to prevent an increase in Insurance Risk. If a decrease is required, the Term Rider Selected Face Amount will be decreased first.
The Term Rider will terminate on the earliest of:
 
the date of termination of the policy; or
 
the end of the Grace Period, if any premium due to cover the monthly charges remains unpaid; or
 
the Monthly Calculation Date on or next following the date we receive a Written Request in Good Order from the Policy Owner to terminate the Term Rider; or
 
the date an Overloan Protection Rider (if applicable) is activated on the policy; or
 
the Paid-up Policy Date; or
 
the date the Insured reaches Attained Age 95; or
 
the death of the Insured.
 
Cash Surrender Value Enhancement Rider
The Cash Surrender Value Enhancement Rider provides for the payment of an increased Surrender Value when there is a complete surrender of the policy (Enhancement Benefit). The Enhancement Benefit is essentially a partial return of policy charges assessed. In most instances, the Enhancement Benefit will not exceed the sum of all charges assessed on the policy.
The rider can only be added at the time of policy issue.
The Enhancement Benefit, if any, is not available upon a surrender during the Free Look period, nor is it available upon a surrender that qualifies as a Section 1035 exchange. In addition, it is important to note that while a Policy Owner can take a withdrawal or a loan while the rider is In Force, the maximum policy loan amount and maximum withdrawal amount available under the policy are not increased by the Enhancement Benefit.

42 

 
Back to Table of Contents
The duration and amounts of the Enhancement Benefit are set forth in ‘‘Appendix G – Factors Used in Calculating the Cash Surrender Value Enhancement Benefit.’’ Currently, the Enhancement Benefit is available upon full surrender of the policy during the first eleven Policy Years.
The Enhancement Benefit is calculated monthly and is equal to (a) the applicable Enhancement Percentage multiplied by (c) an amount equal to:
 
the sum of all premiums paid; less
 
the sum of all withdrawals; and less
 
any Policy Debt.
 
The percentages used in the Enhancement Benefit calculation generally decline after the first Policy Year. The Enhancement Benefit decreases to zero at the beginning of the eleventh Policy Year. See ‘‘Appendix G – Factors Used in Calculating the Cash Surrender Value Enhancement Benefit.’’
If the Supplemental Monthly Term Insurance Rider is In Force, the Enhancement Benefit is reduced because of the lower premium load charges associated with the Term Rider. Please see ‘‘Appendix G – Factors Used in Calculating the Cash Surrender Value Enhancement Benefit.’’
The Enhancement Benefit is paid from our General Investment Account at the time the policy is completely surrendered. As a General Investment Account obligation, the Enhancement Benefit is not part of the Separate Account and is an obligation of C.M. Life. This means the Enhancement Benefit, including the Policy Owner’s right to receive payment, is subject to C.M. Life’s claims paying ability.
There is a charge for this rider that is applied against each premium payment made in Policy Years one through seven. This charge is equal to (A) plus (B) times the premium payment at that time, where:
 
(A) equals the Initial Base Selected Face Amount allocation (as a percentage of the initial Total Selected Face Amount) multiplied by the applicable Base Selected Face Amount Percentage Charge shown in the policy specifications pages; and
 
(B) equals the initial Term Rider Selected Face Amount allocation (as a percentage of the initial Total Selected Face Amount) multiplied by the applicable Term Rider Selected Face Amount Percentage Charge shown in the policy specifications pages.
 
For purposes of this calculation, the Total Selected Face Amount is equal to the sum of the Base Selected Face Amount and the Term Rider Selected Face Amount. Please see ‘‘Appendix G – Example of Cash Surrender Value Enhancement Rider Charge Calculation’’ for an example of the calculation of the Cash Surrender Value Enhancement Rider charge.
The rider will terminate upon the earliest of:
 
the end of the 11th Policy Year;
 
the lapse, exchange or termination of the policy;
 
the absolute assignment of the policy;
 
the death of the Insured; or
 
the receipt of a Written Request in Good Order from the Policy Owner to terminate this rider.
 
Once terminated, the rider cannot be reinstated.

43 

 
Back to Table of Contents
Accessing the Money in Your Policy
Withdrawals
After the first Policy Year, you can withdraw value from your policy. You must send a Written Request in Good Order on our administrative form to our Administrative Office.
 
Minimum withdrawal amount: $100 (before deducting the withdrawal charge).
 
Maximum withdrawal amount. This amount is equal to:
 
90% of the Account Value; less
 
any outstanding Policy Debt; less
 
an amount equal to (i) the most recent monthly charges multiplied by (ii) one plus the number of Monthly Calculation Dates remaining until the next Policy Anniversary date.
  
 
Example:

Your policy has $2,000 of Account Value, $500 of Policy Debt and your most recent monthly charge was $100. Assume there are two Monthly Calculation Dates left until the next Policy Anniversary date. Your maximum withdrawal amount will be $1,000 ((90% x $2,000) – $500 – (3 x $100)).
You must specify in your request the investment options from which you want the withdrawal made and the dollar amount you want withdrawn from each. If you do not specify, the withdrawal will be deducted in proportion to the values in each Separate Account Division and the non-loaned portion of the GPA. The withdrawal amount from each Separate Account Division and the GPA may not exceed the non-loaned Account Value allocated to each as of the date of the withdrawal.
We deduct a withdrawal charge of 2% of the amount you withdraw. This charge will not exceed $25.00. We will reduce your Account Value by the amount of the withdrawal, including the withdrawal charge.
If necessary, we will reduce your Base Selected Face Amount upon withdrawal to prevent an increase in the Insurance Risk, unless you provide us with satisfactory evidence of insurability.
Withdrawals may have adverse tax consequences. These tax consequences are discussed in the ‘‘Federal Income Tax Considerations’’ section.
Withdrawal requests will be effective on the Valuation Date we receive the Written Request in Good Order at our Administrative Office. Withdrawal requests determined to be in Good Order on a non-Valuation Date or after the end of a Valuation Date will be effective as of the next Valuation Date. We will pay any withdrawal amounts within seven calendar days after we receive all required documents in Good Order at our Administrative Office, unless we are required to suspend or postpone withdrawal payments. Please see ‘‘Other Policy Rights and Limitations’’ in the ‘‘Other Information’’ section.
Surrenders
You may surrender your policy for its Surrender Value at any time while the policy is In Force and the Insured is alive. The Surrender Value is equal to:
 
the Account Value; less
 
any outstanding Policy Debt.
 
There is no surrender charge.
The surrender will be effective on the Valuation Date we receive all required, fully completed forms in Good Order at our Administrative Office, unless you select a later effective date. If the surrender involves an exchange or transfer of assets to a policy issued by another financial institution or insurance company (not MassMutual or any of its subsidiaries), we also will require a

44 

 
Back to Table of Contents
completed absolute assignment form and any state mandated replacement paperwork. If, however, we receive your surrender request in Good Order on a date that is not a Valuation Date or after the end of a Valuation Date, then your surrender will be effective on the next Valuation Date.
We will normally pay any surrender amounts within seven calendar days after we receive all required documents in Good Order at our Administrative Office, unless we are required to suspend or postpone surrender payments. Please see ‘‘Other Policy Rights and Limitations’’ in the ‘‘Other Information’’ section for additional information.
The policy terminates as of the effective date of the surrender and cannot be reinstated. Surrenders may have adverse tax consequences. These tax consequences are discussed in the ‘‘Federal Income Tax Considerations’’ section. It may not be in your best interest to surrender an existing life insurance policy in connection with the purchase of a new life insurance policy.
Loans
You may take a loan from the policy at any time while the Insured is living. We charge interest on policy loans and the interest may be added to the policy loan. We refer to all outstanding loans plus accrued interest as policy debt (Policy Debt).
You may repay all or part of your Policy Debt, but you are not required to do so. We will deduct any outstanding Policy Debt from the proceeds payable at death or the surrender of the policy.
Taking a loan from your policy has several risks:
 
it may increase the risk that your policy will terminate;
 
it will have a permanent effect on your policy’s Surrender Value;
 
it may increase the amount of premium needed to keep the policy In Force;
 
it will reduce the death proceeds if the loan is not repaid prior to death; and
 
it has potential adverse tax consequences.
 
These tax consequences are discussed in the ‘‘Federal Income Tax Considerations’’ section.
Requesting a Loan
To take a loan, you must send a Written Request in Good Order on our administrative form to our Administrative Office. You must assign the policy to us as collateral for the loan.
Once we have processed the loan request and deducted the proportionate amounts from the Separate Account Divisions and/or the GPA, we consider the loan effective and outstanding. If, after we process the loan request, you decide not to cash the check, you may submit a Written Request in Good Order to our Administrative Office to repay the loan amount. The loan repayment will be effective on the Valuation Date the Written Request is received in Good Order at our Administrative Office. Loan interest begins to accrue as soon as the loan is effective. Therefore, loan interest will accrue even if the loan check is not cashed.
Maximum Loan Amount
The maximum loan amount allowed at any time is equal to:
 
(1) 100% of your Account Value at the time of the loan; less
 
(2) any outstanding Policy Debt; less
 
(3) an amount equal to three times the most recent monthly charges.
 

45 

 
Back to Table of Contents
Payment of Proceeds
Loans will be effective on the Valuation Date we receive your Written Request and all other required documents in Good Order at our Administrative Office. If, however, we receive your Written Request on a date that is not a Valuation Date or after the end of a Valuation Date, then your loan request will be effective on the next Valuation Date.
On the effective date of the loan, we deduct your requested loan amount from the Separate Account Divisions and the GPA in proportion to the non-loaned Account Value of each. We liquidate Accumulation Units in the Separate Account Divisions and transfer the resulting dollar amounts to the GPA. These dollar amounts become part of the loaned portion of the GPA. You may not borrow from the loaned portion of the GPA.
We will normally pay any loan amounts within seven calendar days after we receive all required documents in Good Order at our Administrative Office, unless we are entitled to delay payment of the loan amount pursuant to applicable law.
Please see ‘‘Other Policy Rights and Limitations’’ in the ‘‘Other Information’’ section for additional information.
Interest Credited on the Loaned Value
When you take a loan, we transfer an amount equal to the loan to the loaned portion of the GPA. This amount earns interest at a rate equal to at least the minimum annual interest rate for the GPA (1%).
Loan Interest Rate
We charge the minimum annual interest rate for the GPA (1%) plus an amount not more than the maximum loan interest rate expense charge on any loan.
The maximum loan interest rate expense charge will not exceed 3.00%.
The current loan interest rate expense charge varies by Policy Year as follows:
 
Policy Years 1 through 10: 1.00%
 
Policy Years 11 and thereafter: 0.0%
 
Interest on policy loans accrues daily and becomes part of the Policy Debt. Loan interest will accrue even if the loan check is not cashed. Interest is due on each Policy Anniversary date. If you do not pay the interest when it is due, we will add the interest to the loan, and it will bear interest at the same rate payable on the loan. We treat any interest capitalized on a Policy Anniversary the same as a new loan. We will deduct this capitalized interest from the Separate Account Divisions and the GPA in proportion to the non-loaned Account Value in each.
Effects of a Loan on the Values of the Policy
A policy loan negatively affects policy values because we reduce the death benefit and Surrender Value by the amount of the Policy Debt.
Also, a policy loan, whether or not repaid, has a permanent effect on your policy’s Surrender Value because, as long as a loan is outstanding, a portion of the Account Value equal to the loan is invested in the GPA. This amount does not participate in the investment performance of the Separate Account or receive the current interest rates credited to the non-loaned portion of the GPA. The longer a loan is outstanding, the greater the effect on your Surrender Value will be.
In addition, if you do not repay a loan, your outstanding Policy Debt will reduce the death benefit and Surrender Value that might otherwise be payable.
Whenever you reach your ‘‘Policy Debt Limit,’’ your policy is at risk of terminating. Your Policy Debt Limit is reached when total Policy Debt exceeds the Account Value. If this happens, we will notify you in writing. ‘‘Policy Termination’’ in the ‘‘Policy Termination and Reinstatement’’ sub-section in the ‘‘Policy Value’’ section explains more completely what will happen if your policy

46 

 
Back to Table of Contents
is at risk of terminating. Please note that Policy Termination with an outstanding loan also can result in adverse tax consequences. Please see the ‘‘Federal Income Tax Considerations’’ section.
Repayment of Loans
You may repay all or part of any Policy Debt at any time while the Insured is living and while the policy is In Force.
You must clearly identify the payment as a loan repayment or we will consider it a premium payment. We will apply your loan repayments on the Valuation Date they are received in Good Order at our Administrative Office. If, however, we receive your loan repayment in Good Order on a date that is not a Valuation Date or after the end of a Valuation Date, then your loan repayment will be effective on the next Valuation Date.
Loan repayments will be first applied to pay accrued interest until exhausted and any remainder will be applied to reduce the remaining loan amount. When we receive a loan repayment and only a portion is needed to fully repay the loan, we will apply any excess as premium and allocate it according to the current premium allocation instructions after deduction of any applicable charges. Any subsequent loan repayments received after the loan is fully repaid will be refunded to the premium payer.
Upon repayment, we will transfer values equal to the repayment from the loaned portion of the GPA to the non-loaned portion of the GPA and the applicable Separate Account Division(s). We will transfer the repayment in accordance with the Net Premium allocation in effect at the time of repayment. If you do not repay the loan, we deduct the loan amount due from the Surrender Value or death benefit.
Policy Termination and Reinstatement
The policy will terminate upon the occurrence of any of the following events:
 
the Insured dies;
 
the policy has been fully surrendered for its Surrender Value;
 
the Policy Debt Limit is reached; or
 
the Grace Period ends, and we have not received the amount of premium necessary to keep the policy In Force.
 
The policy will not terminate simply because you do not make Planned Premium payments. In addition, making Planned Premium payments will not guarantee that the policy will remain In Force (for example, if the investment experience of the Funds has been unfavorable, your Surrender Value may decrease even if you make periodic premium payments). If the policy does terminate, you may be permitted to reinstate it.
Policy Termination could have adverse tax consequences for you. If the policy is reinstated, any adverse tax consequences that resulted due to the Policy Termination cannot be reversed. To avoid Policy Termination and potential tax consequences in these situations, you may need to make substantial premium payments or loan repayments to keep your policy In Force. For more information on the effect of Policy Termination, please see the ‘‘Federal Income Tax Considerations’’ section.
Policy Termination
We will not terminate your policy for failure to pay premiums. However, if on a Monthly Calculation Date, the Surrender Value is insufficient to cover the total monthly charges, your policy will then enter a Grace Period.
Grace Period
Before your policy terminates, we allow a Grace Period during which you must pay the amount of premium needed to avoid Policy Termination. We will mail to you and any assignee a notice informing you and any assignee of the start of the Grace Period and the amount of premium needed to avoid termination of the policy.

47 

 
Back to Table of Contents
The Grace Period begins on the date the monthly charges are due. It ends on the later of:
 
61 calendar days after the date the Grace Period begins, or
 
31 calendar days after the date we mail you and any assignee shown in our records written notice at their last known address.
 
During the Grace Period, the policy will stay In Force; however, policy transactions cannot be processed. If the Insured dies during this period and the necessary premium has not been paid, we will pay the death benefit proceeds, reduced by the amount of the unpaid premium.
If we do not receive the required payment by the end of the Grace Period, the policy will terminate without value.
Reinstating Your Policy
For a period of three years (or longer if required by state law) after termination of the policy, you may be able to reinstate the policy during the Insured’s lifetime. We will not reinstate the policy if it has been surrendered for its Surrender Value.
Before we reinstate the policy, we must receive:
 
A completed application to reinstate on our administrative form;
 
A premium payment that will produce an Account Value equal to three times the total monthly charges for the policy on the Monthly Calculation Date on or next following the date of reinstatement;
 
Evidence of insurability satisfactory to us; and
 
If applicable, a signed acknowledgement that the policy will become a MEC.
 
Policy After You Reinstate
If you reinstate your policy, your Base Selected Face Amount will be the same as if the policy had not terminated. The policy will be reinstated on the Valuation Date that is on or next follows the later of (i) the date we approve your application; and (ii) the date we receive the premium required to reinstate the policy. We will assess monthly charges due to us upon reinstatement of the policy as of the reinstatement date. Your Account Value at reinstatement will be the premium paid at the time, reduced by any applicable premium load charges and any monthly charges then due. We do not reinstate Policy Debt.
If you reinstate your policy, it may become a MEC under current federal law. Please consult your tax adviser. More information on MECs is included in the ‘‘Federal Income Tax Considerations’’ section.
Reinstatement will not reverse any adverse tax consequences caused by Policy Termination unless reinstatement occurs within 90 calendar days of the end of the Grace Period. In no situation, however, can adverse tax consequences resulting from lapse with Policy Debt be reversed.
Federal Income Tax Considerations
The information in this prospectus is general and is not an exhaustive discussion of all tax questions that might arise under the policy. The information is not written or intended as tax or legal advice. You are encouraged to seek legal and tax advice from a qualified tax adviser. In addition, we do not profess to know the likelihood that current federal income tax laws and Treasury Regulations or the current interpretations of the Internal Revenue Code of 1986, as amended (IRC), Regulations, and other guidance will continue. We cannot make any guarantee regarding the future tax treatment of any policy. We reserve the right to make changes in the policy to ensure that it continues to qualify as life insurance for tax purposes.
No attempt is made in this prospectus to consider any applicable state or other tax laws.

48 

 
Back to Table of Contents
Policy Proceeds and Loans
We believe the policy meets the IRC definition of life insurance. Therefore, the death benefit under the policy generally is excludible from the beneficiary’s gross income under federal tax law. If you sell the policy or there is a transfer for value under IRC Section 101(a)(2), all or a portion of the death benefit under the policy may become taxable unless an exception applies.
As a life insurance policy under the IRC, the gain accumulated in the policy is not taxed until it is withdrawn or otherwise accessed. Any gain withdrawn from the policy is taxed as ordinary income.
From time to time, the Company may be entitled to certain tax benefits related to the investment of Company assets, including those comprising the policy value. These tax benefits, which may include foreign tax credits and the corporate dividends received deduction, are not passed back to you since the Company is the owner of the assets from which the tax benefits are derived.
The following information applies only to a policy that is not a MEC under federal tax law. Please see ‘‘Modified Endowment Contracts’’ later in this section for information about MECs.
As a general rule, withdrawals are taxable only to the extent that the amounts received exceed your cost basis (also referred to as investment in the contract) in the policy. Cost basis equals the sum of the premiums and other consideration paid for the policy less any prior withdrawals under the policy that were not subject to income taxation. For example, if your cost basis in the policy is $10,000, amounts received under the policy will not be taxable as income until they exceed $10,000 in the aggregate; then, only the excess over $10,000 is taxable.
However, special rules apply to certain withdrawals associated with a decrease in the policy death benefit. The IRC provides that if:
 
there is a reduction of benefits during the first 15 years after a policy is issued; and
 
there is a cash distribution associated with the reduction,
 
you may be taxed on all or a part of the amount distributed. After 15 years, cash distributions are not subject to federal income tax, except to the extent they exceed your cost basis.
If you surrender the policy for its net Surrender Value, all or a portion of the distribution may be taxable as ordinary income. The distribution represents income to the extent the value received exceeds your cost basis in the policy. For this calculation, the value received is equal to the Account Value, reduced by any surrender charges, but not reduced by any outstanding Policy Debt. Therefore, if there is a loan on the policy when the policy is surrendered, the loan will reduce the cash actually paid to you but will not reduce the amount you must include in your taxable income as a result of the surrender.
To illustrate how Policy Termination with an outstanding loan can result in adverse tax consequences as described above, suppose that your premiums paid (that is, your cost basis) in the policy is $10,000, your Account Value is $15,000, you have no surrender charges, and you have received no other distributions and taken no withdrawals under the policy. If, in this example, you have an outstanding Policy Debt of $14,000, you would receive a payment equal to the net Surrender Value of only $1,000; but you still would have taxable income at the time of surrender equal to $5,000 ($15,000 Account Value minus $10,000 cost basis).
The potential that Policy Debt will cause taxable income from Policy Termination to exceed the payment received at termination also may occur if the policy terminates without value. Factors that may contribute to these potential situations include:
 
amount of outstanding Policy Debt at or near the maximum loan value;
 
unfavorable investment results affecting your policy Account Value;
 
increasing monthly policy charge rates due to increasing Attained Ages of the Insureds;
 
high or increasing amount of Insurance Risk, depending on death benefit option and changing Account Value; and
 
increasing policy loan rates if the adjustable policy loan rate is in effect.
 
One example occurs when the Policy Debt Limit is reached. If, using the previous example, the Account Value were to decrease to $14,000 due to unfavorable investment results, and the policy were to terminate because the Policy Debt Limit is reached, the policy would terminate without any cash paid to you; but your taxable income from the policy at that time would be $4,000 ($14,000 Account Value minus $10,000 cost basis). The policy also may terminate without value if unpaid policy loan interest increases the outstanding Policy Debt to reach the Policy Debt Limit.

49 

 
Back to Table of Contents
To avoid Policy Terminations that may give rise to significant income tax liability, you may need to make substantial premium payments or loan repayments to keep your policy In Force.
You can reduce the likelihood that these situations will occur by considering these risks before taking a policy loan. If you take a policy loan, you should monitor the status of your policy with your registered representative and your tax adviser at least annually, and take appropriate preventative action.
We believe that, under current tax law, any loan taken under the policy will be treated as Policy Debt of the Policy Owner. If your policy is not a MEC, the loan will not be considered income to you when received.
Interest on policy loans used for personal purposes generally is not tax-deductible. However, you may be able to deduct this interest if the loan proceeds are used for ‘‘trade or business’’ or ‘‘investment’’ purposes, provided that you meet certain narrow criteria.
If the Policy Owner is a corporation or other business, additional restrictions may apply. For example, there are limits on interest deductions available for loans against a business-owned policy. In addition, the IRC restricts the ability of a business to deduct interest on debt totally unrelated to any life insurance, if the business holds a cash value policy on the life of certain insureds.
Investor Control and Diversification
There are a number of tax benefits associated with variable life insurance policies. Gains on the Net Investment Experience of the Separate Account are deferred until withdrawn or otherwise accessed, and gains on transfers among Separate Account Divisions also are deferred. For these benefits to continue, the policy must continue to qualify as life insurance. In addition to other requirements, federal tax law dictates that the insurer, and not the Policy Owner, has control of the investments underlying the various Separate Account Divisions for the policy to qualify as life insurance.
You may make transfers among Separate Account Divisions, but you may not direct the investments each Separate Account Division makes. If the IRS were to conclude that you, as the investor, have control over these investments, then the policy would no longer qualify as life insurance and you would be taxed on the gain in the policy as it is earned rather than when it is withdrawn or otherwise accessed.
The IRS has provided some guidance on investor control, but many issues remain unclear. One such issue is whether a Policy Owner can have too much investor control if the variable life policy offers a large number of investment divisions in which to invest Account Values. We do not know if the IRS will provide any further guidance on the issue. We do not know if any such guidance would apply retroactively to policies already In Force.
Consequently, we reserve the right to further limit Net Premium allocations and transfers under the policy, so that it will not lose its qualification as life insurance due to investor control.
In addition, the IRC requires that the investments of the Separate Account Divisions be ‘‘adequately diversified’’ in order for a policy to be treated as a life insurance contract for federal income tax purposes. It is intended that the Separate Account Divisions, through their underlying investment Funds, will satisfy these diversification requirements.
Modified Endowment Contracts
If a policy is a Modified Endowment Contract (MEC) under federal tax law, loans, withdrawals, and other amounts distributed under the policy are taxable to the extent of any income accumulated in the policy. The policy income is the excess of the Account Value (both loaned and non-loaned) over your cost basis. For example, if your cost basis in the policy is $10,000 and the Account Value is $15,000, then all distributions up to $5,000 (the accumulated policy income) are immediately taxable as income when withdrawn or otherwise accessed. The collateral assignment of a MEC is also treated as a taxable distribution. Death benefits paid under a MEC, however, are not taxed any differently than death benefits payable under other life insurance contracts.

50 

 
Back to Table of Contents
If any amount is taxable as a distribution of income under a MEC, it may also be subject to a 10% penalty tax. There are a few exceptions to the additional penalty tax for distributions to individual Policy Owners. The penalty tax will not apply to distributions:
 
made on or after the date the taxpayer attains age 59½; or
 
made because the taxpayer became disabled; or
 
made as part of a series of substantially equal periodic payments paid for the life or life expectancy of the taxpayer, or the joint lives or joint life expectancies of the taxpayer and the taxpayer’s beneficiary. These payments must be made at least annually.
 
A policy is a MEC if it satisfies the IRC definition of life insurance but fails the “7-pay test.” A policy fails this test if:
 
(1) the accumulated amount paid under the policy at any time during the first seven contract years
exceeds
 
(2) the total premiums that would have been payable at that time for a policy providing the same benefits guaranteed after the payment of seven level annual premiums.
 
A life insurance policy will always be treated as a MEC if it is issued as part of an IRC Section 1035 tax-free exchange from a life insurance policy that was already a MEC.
If certain changes are made to a policy, we will retest it to determine if it has become a MEC. For example, if you reduce the death benefit during a 7-pay testing period, we will retest the policy using the lower death benefit amount, from the start of that testing period. If the reduction in death benefit causes the policy to fail the 7-pay test for any prior Policy Year, the policy will be treated as a MEC beginning in the Policy Year in which the reduction takes place.
Any reduction in benefits attributable to the non-payment of premiums will not be taken into account if the benefits are reinstated within 90 days after the reduction in such benefit.
We will retest whenever there is a “material change” to the policy while it is In Force. If there is a material change, a new 7-pay test period begins at that time. The term “material change” includes certain increases in death benefits.
Since the policy provides for flexible premium payments, we have procedures for determining whether increases in death benefits or additional premium payments cause the start of a new seven-year test period or cause the policy to become a MEC.
Once a policy fails the 7-pay test, loans and distributions taken in the year of failure and in future years are taxable as distributions from a MEC to the extent of gain in the policy. In addition, the IRS has authority to apply the MEC taxation rules to loans and other distributions received in anticipation of the policy failing the 7-pay test. The IRC authorizes the issuance of regulations providing that a loan or distribution, if taken within two years prior to the policy’s becoming a MEC, shall be treated as received in anticipation of failing the 7-pay test. However, such written authority has not yet been issued.
Under current circumstances, a loan, collateral assignment, or other distribution under a MEC may be taxable even though it exceeds the amount of gain accumulated in that particular policy. For purposes of determining the amount of taxable income received from a MEC, the law considers the total of all gain in all the MECs issued within the same calendar year to the same Policy Owner by an insurer and its affiliates. Loans, collateral assignments, and distributions from any one MEC are taxable to the extent of this total gain.
Other Tax Considerations
A change of the Policy Owner or an Insured, or an exchange or assignment of the policy, may cause the Policy Owner to recognize taxable income.
The impact of federal income taxes on values under the policy and on the benefit to you or your beneficiary depends on MassMutual’s tax status and on the tax status of the individual concerned. We currently do not make any charge against the Separate Account for federal income taxes. We may make such a charge eventually in order to recover the future federal income tax liability to the Separate Account.
Under current laws in several states, we may incur state and local taxes (in addition to premium taxes). These taxes are not currently significant, and we are not currently charging for them. If they increase, we may deduct charges for such taxes.

51 

 
Back to Table of Contents
Federal estate and gift taxes, state and local estate taxes, and other taxes depend on the circumstances of each Policy Owner or beneficiary.
Qualified Plans
The policy may be used as part of certain tax-qualified and/or ERISA employee benefit plans. Since the rules concerning the use of a policy with such plans are complex, you should not use the policy in this way until you have consulted a competent tax adviser. You may not use the policy as part of an Individual Retirement Account (IRA) or as part of a Tax-Sheltered Annuity (TSA) or an IRC Section 403(b) custodial account.
Employer-Owned Policies
The IRC contains certain notice and consent requirements for ‘‘employer-owned life insurance’’ policies. The IRC defines ‘‘employer-owned life insurance’’ as a life insurance contract:
 
that is owned by a person or entity engaged in a trade or business (including policies owned by related or commonly controlled parties);
 
insuring the life of a U.S. citizen or resident who is an employee on the date the contract is issued; and
 
under which the policyholder is directly or indirectly a beneficiary.
 
The tax-free death benefit for employer-owned life insurance is limited to the amount of premiums paid unless certain notice and consent requirements are met. The notice requirements are met if, before the contract is issued, the employee is notified in writing of the following:
 
(1) the employer intends to insure the employee’s life;
 
(2) the maximum Base Selected Face Amount for which the employee could be insured at the time the contract was issued; and
 
(3) the employer will be the beneficiary of any proceeds payable on the death of the employee.
 
Prior to issuance of the contract, the employee must provide written consent to being insured under the contract and to continuation of the coverage after employment terminates.
The law also imposes annual reporting and record keeping requirements for businesses owning employer-owned life insurance policies. The employer must maintain records of the employer’s notice and the employee’s consent, and must file certain annual reports with the IRS.
Provided that the notice and consent requirements are satisfied, the death proceeds of an employer-owned life insurance policy will generally be income tax-free in the following situations:
 
(1) At the time the contract is issued, the insured employee is a director, highly compensated employee, or highly compensated individual within the meaning of IRC Section 101(j)(2)(A)(ii);
 
(2) The Insured was an employee at any time during the 12-month period before his or her death;
 
(3) The proceeds are paid to a member of the Insured’s family, an individual who is the designated beneficiary of the Insured under the contract, a trust established for the benefit of any such member of the family or designated beneficiary, or the Insured’s estate; or
 
(4) The proceeds are used to purchase an equity interest in the employer from any of the persons described in (3).
 
Death proceeds that do not fall within one of the enumerated exceptions will be subject to ordinary income tax (even if the notice and consent requirements were met), and MassMutual will report payment of taxable proceeds to the IRS, where applicable.
Business Uses of Policy
Businesses can use the policies in various arrangements, including nonqualified deferred compensation or salary continuance plans, split dollar insurance plans, executive bonus plans, tax exempt and nonexempt welfare benefit plans, retiree medical benefit plans and others. The tax consequences of such plans may vary depending on the particular facts and circumstances. The Internal Revenue

52 

 
Back to Table of Contents
Service and Treasury have issued guidance that may substantially affect these arrangements. If you are purchasing the policy for any arrangement the value of which depends in part on its tax consequences, you should consult a qualified tax adviser.
Tax Shelter Regulations
Prospective Policy Owners that are corporations should consult a tax adviser about the treatment of the policy under the Treasury Regulations applicable to corporate tax shelters.
Generation Skipping Transfer Tax Withholding
Under certain circumstances, the IRC may impose a ‘‘generation skipping transfer tax’’ when all or part of a life insurance policy is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Policy Owner. Regulations issued under the IRC may require us to deduct the tax from your policy, or from any applicable payment, and pay it directly to the IRS.
Withholding
To the extent that policy distributions are taxable, they are generally subject to withholding for the recipient’s federal income tax liability. Recipients can generally elect, however, not to have tax withheld from distributions.
Life Insurance Purchases by Residents of Puerto Rico
Income received by residents of Puerto Rico under life insurance policies issued by a United States life insurance company is U.S.-source income that is generally subject to United States federal income tax.
Non-Resident Aliens and Foreign Entities
Generally, a distribution from a contract to a non-resident alien or foreign entity is subject to federal income tax withholding at a rate of 30% of the amount of the income that is distributed. A non-resident alien is a person who is neither a citizen, nor a resident, of the United States of America (U.S.). We are required to withhold the tax and send it to the IRS. Some distributions to non-resident aliens or foreign entities may be subject to a lower (or no) tax if a treaty applies.
In order to obtain the benefits of such a treaty, the non-resident alien must claim the treaty benefit on Form W-8BEN (or the equivalent entity form), providing us with:
 
proof of residency (in accordance with IRS requirements); and
 
the applicable taxpayer identification number.
 
If the above conditions are not met, we will withhold 30% of the income from the distribution. Additionally, under the Foreign Account Tax Compliance Act, effective July 1, 2014, U.S. withholding may be required for certain entity owners (including foreign financial institutions and non-financial foreign entities (such as corporations, partnerships and trusts)) at a rate of 30% without regard to lower treaty rates.
Sales to Third Parties
If you sell your policy to a viatical settlement provider, and the Insured is considered terminally or chronically ill within the meaning of IRC Section 101(g), the proceeds of the sale will be treated as death benefit proceeds, and will generally be received by you income tax-free.
However, the sale of your policy to an unrelated investor in a sale that does not qualify as a viatical settlement may have adverse tax consequences. IRS guidance issued in 2009 provides that the gain from such a sale is taxed as ordinary income to the extent that you would have realized ordinary income if you had instead surrendered your policy. Any amount you receive in excess of that amount is taxed as capital gain income. Under the Tax Cuts and Jobs Act of 2017, these sales may qualify as reportable sales and require the purchaser and the contract issuer to report the sale to the seller and the IRS. Previously the IRS had taken the position that your cost

53 

 
Back to Table of Contents
basis in the policy for computing the gain on the sale must be decreased by the cumulative cost of insurance charge incurred prior to the sale. The Tax Cuts and Jobs Act of 2017 provides that for reportable sales that take place after August 25, 2009, no reduction in the cost basis for the cost of insurance incurred is required.
Medicare Hospital Insurance Tax
A Medicare Hospital Insurance Tax (known as the ‘‘Unearned Income Medicare Contribution’’) applies to all or part of a taxpayer’s ‘‘net investment income,’’ at a rate of 3.8%, when certain income thresholds are met. ‘‘Net investment income’’ is defined to include, among other things, non-qualified annuities and net gain attributable to the disposition of property.
Under final regulations, this definition includes the taxable portion of any annuitized payment from a life insurance contract and it may also include the gain from the sale of a life insurance contract. Under current guidance we are required to report to the IRS whether a distribution is potentially subject to the tax. You should consult a tax adviser as to the potential impact of the Medicare Hospital Insurance Tax on your policy.
Other Information
Other Policy Rights and Limitations
Right to Substitute Insured
You may transfer the policy to the life of a substitute Insured subject to certain restrictions. You must request this transfer in writing. The substitution of an Insured may affect the Account Value. Future charges against the policy will be based on the life of the substitute Insured.
The effective date of the transfer is the Policy Anniversary date which is on, or next follows, the later of:
 
the date we approve the application for transfer; and
 
the date any required cost to transfer is paid.
 
The costs to transfer are:
 
an administrative fee of $75, plus
 
any premium necessary to effect the transfer, plus
 
any excess Policy Debt you have not repaid prior to transfer.
 
Excess Policy Debt is the amount by which Policy Debt exceeds the maximum loan available after transfer. You must pay any such excess on or before the transfer date.
The incontestability and suicide exclusion periods, as they apply to the substitute Insured, run from the transfer date. Any assignments will continue to apply.
The IRS has ruled that a substitution of Insureds is an exchange of contracts which does not qualify for the tax deferral available under IRS Code Section 1035. Therefore, you must include in current gross income all the previously unrecognized gain in the policy upon a substitution of Insureds.
Right to Assign the Policy
Generally, you may assign the policy as collateral for a loan or other obligation. In certain states, you cannot assign the policy without our approval. We will refuse or accept any request to assign the policy on a non-discriminatory basis. Please refer to your policy. For any assignment we allow to be binding on us, we must receive, in Good Order, written notice of the assignment and a signed copy of it at our Administrative Office. We are not responsible for the validity of any assignment. If you assign your policy, certain of your rights may only be exercised with the consent of the assignee of record.

54 

 
Back to Table of Contents
Possible Restrictions on Financial Transactions
Federal laws designed to counter terrorism and prevent money laundering might, in certain circumstances, require us to reject a premium payment or block a Policy Owner’s ability to make certain transactions and thereby refuse to accept any request for transfers, withdrawals, surrenders, loans, or death benefits, until the instructions are received from the appropriate regulator. We may also be required to provide additional information about you and your policy to government regulators.
Delay of Payment of Proceeds from the GPA
We may delay payment of any surrenders, withdrawals, and loan proceeds that are based on the GPA for up to six months from the date the request is received at our Administrative Office.
If we delay payment of a surrender or withdrawal for 30 days or more, we add interest to the date of payment at the same rate used for interest on death proceeds.
Delay of Payment of Proceeds from the Separate Account
We may suspend or postpone transfers from the Separate Account Divisions, or delay payment of any surrenders, withdrawals, loan proceeds and death benefits from the Separate Account during any period when:
 
it is not reasonably practicable to determine the amount because the NYSE closed (other than customary weekend and holiday closings);
 
trading is restricted by the SEC;
 
an emergency exists as a result of which disposal of shares of the Funds is not reasonably practicable or we cannot reasonably value the shares of the Funds; or
 
the SEC, by order, permits us to delay payment in order to protect our Policy Owners.
 
If, pursuant to SEC rules, a money market Fund suspends payment of redemption proceeds in connection with a liquidation of the Fund, we will delay payment of any transfer, partial withdrawal, surrender, loan, or death benefit from a money market division until the Fund is liquidated.
Distribution
The policies are sold by both registered representatives of MML Investors Services, LLC (MMLIS), a subsidiary of MassMutual, and by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors, LLC (MML Distributors), a subsidiary of MassMutual. Pursuant to separate underwriting agreements with the Company, on its own behalf and on behalf of the Separate Account, MMLIS serves as principal underwriter of the policies sold by its registered representatives, and MML Distributors serves as principal underwriter of the policies sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.
Both MMLIS and MML Distributors are registered with the SEC as broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (FINRA). MMLIS and MML Distributors receive compensation for their actions as principal underwriters of the policies.
Commissions
Commissions are paid to MMLIS and all broker-dealers who sell the policy. Commissions for sales of the policies by MMLIS registered representatives are paid by MassMutual on behalf of MMLIS to its registered representatives.
Commissions for sales of the policies by registered representatives of other broker-dealers are paid by MassMutual on behalf of MML Distributors to those broker dealers.
Commissions are a percentage of premiums paid under the policies. Commissions will not exceed 26% of premiums.

55 

 
Back to Table of Contents
Service Fees
We may enter into agreements with service entities, which may be affiliates of broker-dealers, under which those service entities may receive service fees and/or additional compensation. These payments will not exceed 0.10% of the policy’s average annual Account Value.
Additional Compensation Paid to MMLIS
Most MMLIS registered representatives are also MassMutual insurance agents, and as such, are eligible for certain cash and non-cash benefits from MassMutual. Cash compensation includes bonuses and allowances based on factors such as sales, productivity and persistency (policy retention). Non-cash compensation includes various recognition items such as prizes and awards as well as attendance at, and payment of the costs associated with attendance at, conferences, seminars and recognition trips and also includes contributions to certain individual plans such as pension and medical plans. Sales of this policy may help these registered representatives and their supervisors qualify for such benefits. MMLIS registered representatives who are also General Agents or sales managers of MassMutual also may receive overrides, allowances and other compensation that is based on sales of the policy by their registered representatives.
Additional Payments to Certain Broker-Dealers
In addition to the commissions described above, we may make cash payments to certain broker-dealers to attend sales conferences and educational seminars, thereby promoting awareness of our products. The broker-dealers may use these payments for any reason, including helping offset the costs of the conference or educational seminar. We may also make cash payments to broker-dealers pursuant to marketing service agreements. These marketing service arrangements vary depending on a number of factors, including the specific level of support being provided. These payments are not made in connection with the sale of specific policies. These additional payments are not offered to all broker-dealers and the terms of these arrangements may differ. Any such payments will be paid by MML Distributors or us out of our or MML Distributors’ assets and will not result in any additional direct charge to you. Such payments may give us greater access to the registered representatives of the broker-dealers that receive such payments and may influence the way that a broker-dealer markets the policy.
Compensation in General
The compensation arrangements described in the paragraphs above may provide a registered representative with an incentive to sell this policy over other available policies whose issuers do not provide such compensation or which provide lower levels of compensation. You may want to take these compensation arrangements into account when evaluating any recommendations regarding this policy.
We intend to recoup a portion of the cash and non-cash compensation payments that we make through the assessment of certain charges described in this prospectus. We may also use some of the 12b-1 distribution fee payments (if applicable) and other payments that we receive from certain Funds to help us make these cash and non-cash payments.
Your registered representative typically receives a portion of the compensation that is payable to his or her broker-dealer, depending on the agreement between the representative and their firm. MassMutual is not involved in determining compensation paid to a registered representative of an unaffiliated broker-dealer. You may contact, as applicable, MMLIS, your broker-dealer or registered representative to find out more information about the compensation they may receive in connection with your purchase of a policy.
Computer System, Cybersecurity, and Service Disruption Risks
The Company and its business partners rely on computer systems to conduct business, including customer service, marketing and sales activities, customer relationship management and producing financial statements. While the Company and its business partners have policies, procedures, automation and backup plans designed to prevent or limit the effect of failures, our respective computer systems may be vulnerable to disruptions or breaches as the result of natural disasters, man-made disasters, criminal activity, pandemics, or other events beyond our control. The failure of our or our business partners’ computer systems for any reason could disrupt operations, result in the loss of customer business and adversely impact profitability.

56 

 
Back to Table of Contents
The Company and its business partners retain confidential information on our respective computer systems, including customer information and proprietary business information. Any compromise of the security of our or our business partners’ computer systems that results in the disclosure of personally identifiable customer information could damage our reputation, expose us to litigation, increase regulatory scrutiny and require us to incur significant technical, legal, and other expenses. The risk of cyber-attacks may be higher during periods of geopolitical turmoil (such as the Russian invasion of Ukraine and the responses by the United States and other governments).
Geopolitical and other events, including natural disasters, war, terrorism, economic uncertainty, trade disputes, public health crises and related geopolitical events, and widespread disease, including pandemics (such as COVID-19) and epidemics, have led, and in the future may lead, to increased market volatility, which may disrupt U.S. and world economies and markets and may have significant adverse direct or indirect effects on the Company. These events may adversely affect computer and other systems on which the Company relies, interfere with the processing of contract-related transactions (including the processing of orders from Policy Owners and orders with the Funds) and the Company’s ability to administer this contract in a timely manner, or have other possible negative effects. These events may also impact the issuers of securities in which the Funds invest, which may cause the Funds underlying the contract to lose value. There can be no assurance that we, the Funds or our service providers will avoid losses affecting the contract due to these geopolitical and other events. If we are unable to receive U.S. mail or fax transmissions due to a closure of U.S. mail delivery by the government or due to the need to protect the health of our employees, you may still be able to submit transaction requests to the Company electronically or over the telephone. Our inability to receive U.S. mail or fax transmissions may cause delays in the pricing and processing of transaction requests submitted to us by U.S. mail or by fax during that time period.
Legal Proceedings
The Company is subject to legal and regulatory actions, including class action lawsuits, in the ordinary course of its business. Our pending legal and regulatory actions include proceedings specific to us, as well as proceedings generally applicable to business practices in the industry in which we operate. From time to time, we also are subject to governmental and administrative proceedings and regulatory inquiries, examinations, and investigations in the ordinary course of our business. In addition, we, along with other industry participants, may occasionally be subject to investigations, examinations, and inquiries (in some cases industry-wide) concerning issues upon which regulators have decided to focus. Some of these proceedings involve requests for substantial and/or unspecified amounts, including compensatory or punitive damages.
While it is not possible to predict with certainty the ultimate outcome of any pending litigation proceedings or regulatory action, management believes, based on information currently known to it, that the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect upon the Separate Account, the ability of the principal underwriter(s) to perform in accordance with its contracts with the Company on behalf of the Separate Account, or the ability of the Company to meet its obligations under the policy.
For more information regarding the Company’s litigation and other legal proceedings, please see the notes to the Company’s financial statements contained within the SAI.
Unclaimed Property
Every state has some form of unclaimed property law that imposes varying legal and practical obligations on insurers and, indirectly, on Policy Owners, Insureds, Beneficiaries, and any other payees of proceeds from a policy. Unclaimed property laws generally provide for the transfer of benefits or payments under various circumstances to the abandoned property division or unclaimed property office in the state of last residence. This process is known as escheatment. To help avoid escheatment, keep your own information, as well as Beneficiary and any other payee information up-to-date, including: full names, postal and electronic media addresses, telephone numbers, dates of birth, and social security numbers. To update this information, contact our Administrative Office.
Financial Statements
We encourage both existing and prospective Policy Owners to read and understand our financial statements and those of the Separate Account. Our audited statutory financial statements and the Separate Account’s audited U.S. GAAP financial statements are included in the SAI. You can request the  SAI by contacting our Administrative Office.

57 

 
Back to Table of Contents
Appendix A
Funds Available Under the Policy
The following is a list of Funds available under the policy. The list of Funds is subject to change, as discussed in the prospectus for the policy. More information about the Funds is available in the prospectuses for the Funds, which may be amended from time to time and can be found online at www.MassMutual.com/Electrum-Select. You can also request this information at no cost by calling (800) 665-2654 or sending an email request to BOLICOLIService@MassMutual.com.
The current expenses and performance information below reflects fees and expenses of the Funds, but do not reflect the other fees and expenses that your policy may charge. Expenses would be higher and performance would be lower if these other charges were included. Each Fund’s past performance is not necessarily an indication of future performance.
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Asset Allocation
American Funds Insurance Series® Asset Allocation Fund (Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.30
%
14.55
%
9.47
%
7.51
%
Asset Allocation
Fidelity® VIP Freedom 2020 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.57
%
12.34
%
7.38
%
5.63
%
Asset Allocation
Fidelity® VIP Freedom 2025 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.59
%
13.48
%
8.14
%
6.09
%
Asset Allocation
Fidelity® VIP Freedom 2030 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.62
%
14.56
%
9.17
%
6.75
%
Asset Allocation
Fidelity® VIP Freedom 2035 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.67
%
16.71
%
10.74
%
7.56
%
Asset Allocation
Fidelity® VIP Freedom 2040 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.71
%
18.77
%
11.81
%
8.03
%
Asset Allocation
Fidelity® VIP Freedom 2045 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.72
%
19.33
%
11.92
%
8.08
%
Asset Allocation
Fidelity® VIP Freedom 2050 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.72
%
19.36
%
11.91
%
8.07
%
Asset Allocation
Fidelity® VIP Freedom 2055 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.72
%
19.40
%
Asset Allocation
Fidelity® VIP Freedom 2060 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.72
%
19.30
%
Asset Allocation
Fidelity® VIP Freedom 2065 PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.72
%
19.29
%

58 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Asset Allocation
Fidelity® VIP Freedom Income PortfolioSM (Service Class)(1)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.47
%
7.81
%
3.85
%
3.29
%
Asset Allocation
MML Aggressive Allocation Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
0.97
%
18.32
%
10.27
%
7.32
%
Asset Allocation
MML American Funds Core Allocation Fund (Service Class I)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
1.00
%
14.37
%
7.94
%
6.44
%
Asset Allocation
MML Balanced Allocation Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
0.85
%
12.47
%
6.44
%
4.95
%
Asset Allocation
MML Conservative Allocation Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
0.82
%
11.65
%
5.54
%
4.37
%
Asset Allocation
MML Growth Allocation Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
0.90
%
15.98
%
8.95
%
6.48
%
Asset Allocation
MML Moderate Allocation Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
0.86
%
13.90
%
7.29
%
5.50
%
Asset Allocation
Schwab® VIT Balanced Portfolio(2)
Adviser: Schwab Asset Management
Sub-Adviser: N/A
0.58
%
11.96
%
5.02
%
3.66
%
Asset Allocation
Schwab® VIT Balanced with Growth Portfolio(3)
Adviser: Schwab Asset Management
Sub-Adviser: N/A
0.54
%
14.85
%
6.91
%
4.82
%
Asset Allocation
Schwab® VIT Growth Portfolio(4)
Adviser: Schwab Asset Management
Sub-Adviser: N/A
0.55
%
17.52
%
8.45
%
5.77
%
Money Market
Invesco V.I. Government Money Market Fund (Series I)(5)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.36
%
4.86
%
2.09
%
1.69
%
Money Market
MML U.S. Government Money Market Fund (Initial Class)(6)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barings LLC
0.52
%
4.64
%
1.54
%
0.95
%
Fixed Income
American Funds Insurance Series® American High-Income Trust® (Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.57
%
(*)
12.40
%
6.09
%
4.50
%
Fixed Income
American Funds Insurance Series® Capital World Bond Fund®  
(Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.48
%
6.39
%
-0.07
%
0.62
%

59 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Fixed Income
American Funds Insurance Series® The Bond Fund of America®
(Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.48
%
(*)
4.89
%
1.87
%
2.16
%
Fixed Income
American Funds Insurance Series® U.S. Government Securities Fund® (Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.49
%
(*)
2.88
%
1.04
%
1.62
%
Fixed Income
BlackRock High Yield V.I. Fund (Class I)
Adviser: BlackRock Advisors, LLC
Sub-Adviser: BlackRock International Limited
0.56
%
(*)
13.23
%
5.76
%
4.47
%
Fixed Income
BlackRock Total Return V.I. Fund (Class I)
Adviser: BlackRock Advisors, LLC
Sub-Advisers: BlackRock International Limited and BlackRock (Singapore) Limited
0.49
%
(*)
5.83
%
1.35
%
1.94
%
Fixed Income
DFA VA Global Bond Portfolio (Institutional Class)
Adviser: Dimensional Fund Advisors LP
Sub-Advisers: Dimensional Fund Advisors Ltd. and DFA Australia Limited
0.21
%
5.05
%
0.58
%
1.29
%
Fixed Income
DFA VIT Inflation-Protected Securities Portfolio (Institutional Class)
Adviser: Dimensional Fund Advisors LP
Sub-Advisers: Dimensional Fund Advisors Ltd. and DFA Australia Limited
0.11
%
4.02
%
3.10
%
Fixed Income
Eaton Vance VT Floating-Rate Income Fund (ADV Class)
Adviser: Eaton Vance Management
Sub-Adviser: N/A
0.92
%
11.52
%
4.42
%
3.47
%
Fixed Income
Fidelity® VIP Bond Index Portfolio (Service Class 2)
Adviser: Fidelity Management & Research Company LLC
Sub-Advisers: FMR Investment Management (UK) Limited, Fidelity Management & Research (Hong Kong) Limited, and Fidelity Management & Research (Japan) Limited
0.39
%
5.13
%
0.64
%
Fixed Income
Franklin Strategic Income VIP Fund (Class 2)
Adviser: Franklin Advisers, Inc.
Sub-Adviser: N/A
1.09
%
(*)
8.37
%
2.23
%
2.02
%
Fixed Income
Goldman Sachs Core Fixed Income Fund (Service)
Adviser: Goldman Sachs Asset Management, L.P.
Sub-Adviser: N/A
0.67
%
(*)
5.83
%
1.13
%
1.64
%
Fixed Income
Invesco V.I. Global Strategic Income Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.92
%
(*)
8.88
%
1.30
%
1.50
%
Fixed Income
LVIP American Century Inflation Protection Fund (Service Class)(7)
Adviser: Lincoln Financial Investments Corporation
Sub-Adviser: American Century Investment Management, Inc.
0.77
%
(*)
3.40
%
2.65
%
1.90
%
Fixed Income
MFS® Government Securities Portfolio (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.58
%
(*)
4.15
%
0.32
%
1.06
%

60 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Fixed Income
MML Dynamic Bond Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Advisers: Western Asset Management Company, LLC and Western Asset Management Company Limited
0.57
%
(*)
7.99
%
0.97
%
Fixed Income
MML High Yield Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barings LLC
0.96
%
(*)
13.21
%
5.07
%
4.53
%
Fixed Income
MML Inflation-Protected and Income Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barings LLC
0.61
%
(*)
5.43
%
3.19
%
2.48
%
Fixed Income
MML Managed Bond Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barings LLC
0.45
%
6.70
%
1.58
%
2.04
%
Fixed Income
MML Short-Duration Bond Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barings LLC
0.58
%
6.94
%
1.30
%
1.58
%
Fixed Income
MML Total Return Bond Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Metropolitan West Asset Management, LLC
0.63
%
5.45
%
1.04
%
1.55
%
Fixed Income
PIMCO Emerging Markets Bond Portfolio (Advisor Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
1.27
%
11.03
%
2.15
%
2.68
%
Fixed Income
PIMCO Global Bond Opportunities Portfolio (Unhedged) (Administrative Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
1.01
%
5.26
%
0.97
%
1.09
%
Fixed Income
PIMCO High Yield Portfolio (Administrative Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
0.77
%
12.25
%
4.84
%
4.15
%
Fixed Income
PIMCO Long-Term U.S. Government Portfolio
(Administrative Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
2.01
%
3.99
%
-1.29
%
2.07
%
Fixed Income
PIMCO Real Return Portfolio (Administrative Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
0.84
%
3.67
%
3.16
%
2.26
%
Fixed Income
PIMCO Total Return Portfolio (Administrative Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
0.75
%
5.94
%
1.09
%
1.71
%
Fixed Income
T. Rowe Price Limited-Term Bond Portfolio
Adviser: T. Rowe Price Associates, Inc.
Sub-Advisers: T. Rowe Price Hong Kong Limited and T. Rowe Price International Ltd.
0.50
%
(*)
4.95
%
1.86
%
1.38
%
Fixed Income
Templeton Global Bond VIP Fund (Class 1)
Adviser: Franklin Advisers, Inc.
Sub-Adviser: N/A
0.50
%
(*)
3.19
%
-1.89
%
-0.41
%

61 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Fixed Income
Vanguard VIF High Yield Bond Portfolio
Advisers: Wellington Management Company LLP and The Vanguard Group, Inc.
Sub-Adviser: N/A
0.24
%
11.67
%
5.10
%
4.33
%
Fixed Income
Vanguard VIF Short-Term Investment-Grade Portfolio
Adviser: The Vanguard Group, Inc.
Sub-Adviser: N/A
0.14
%
6.16
%
2.13
%
1.93
%
Fixed Income
Western Asset Long Credit VIT (Class I)(8)
Adviser: Legg Mason Partners Fund Advisor, LLC
Sub-Advisers: Western Asset Management Company, LLC and Western Asset Management Company Limited
0.45
%
(*)
Balanced
MML Blend Fund (Initial Class)(1)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: BlackRock Investment Management, LLC
0.50
%
17.62
%
9.10
%
7.55
%
Balanced
TOPS® Aggressive Growth ETF Portfolio (Class 1)(1)
Adviser: ValMark Advisers, Inc.
Sub-Adviser: Milliman Financial Risk Management, LLC
0.29
%
17.77
%
10.83
%
7.69
%
Balanced
TOPS® Balanced ETF Portfolio (Class 1)(1)
Adviser: ValMark Advisers, Inc.
Sub-Adviser: Milliman Financial Risk Management, LLC
0.30
%
11.75
%
6.67
%
4.87
%
Balanced
TOPS® Conservative ETF Portfolio (Class 1)(1)
Adviser: ValMark Advisers, Inc.
Sub-Adviser: Milliman Financial Risk Management, LLC
0.31
%
9.48
%
5.11
%
3.64
%
Balanced
TOPS® Growth ETF Portfolio (Class 1)(1)
Adviser: ValMark Advisers, Inc.
Sub-Adviser: Milliman Financial Risk Management, LLC
0.29
%
16.41
%
9.75
%
6.81
%
Balanced
TOPS® Moderate Growth ETF Portfolio (Class 1)(1)
Adviser: ValMark Advisers, Inc.
Sub-Adviser: Milliman Financial Risk Management, LLC
0.29
%
13.81
%
8.23
%
5.86
%
Balanced
Vanguard VIF Balanced Portfolio
Adviser: Wellington Management Company LLP
Sub-Adviser: N/A
0.21
%
14.33
%
9.59
%
7.89
%
Large Cap Value
American Funds Insurance Series® Washington Mutual Investors Fund (Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.57
%
(*)
17.29
%
12.60
%
9.92
%
Large Cap Value
BlackRock Basic Value V.I. Fund (Class I)
Adviser: BlackRock Advisors, LLC
Sub-Adviser: N/A
0.74
%
(*)
16.61
%
11.57
%
7.74
%
Large Cap Value
DFA VA U.S. Large Value Portfolio (Institutional Class)
Adviser: Dimensional Fund Advisors LP
Sub-Adviser: N/A
0.21
%
10.92
%
10.71
%
8.10
%
Large Cap Value
Invesco V.I. Comstock Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.75
%
12.36
%
13.49
%
8.92
%

62 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Large Cap Value
MFS® Value Series (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.69
%
(*)
7.93
%
11.34
%
8.52
%
Large Cap Value
MML Equity Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Brandywine Global Investment Management, LLC
0.44
%
9.32
%
11.99
%
8.34
%
Large Cap Value
MML Equity Income Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: T. Rowe Price Associates, Inc.
0.79
%
9.54
%
11.20
%
7.86
%
Large Cap Value
MML Fundamental Value Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Boston Partners Global Investors, Inc.
0.80
%
13.69
%
12.14
%
8.39
%
Large Cap Value
MML Income & Growth Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Barrow, Hanley, Mewhinney & Strauss, LLC
0.71
%
9.19
%
12.00
%
8.79
%
Large Cap Value
Vanguard VIF Diversified Value Portfolio
Advisers: Hotchkis and Wiley Capital Management, LLC and Lazard Asset Management LLC
Sub-Adviser: N/A
0.29
%
20.13
%
14.28
%
9.27
%
Large Cap Value
Vanguard VIF Equity Income Portfolio
Advisers: Wellington Management Company LLP and The Vanguard Group, Inc.
Sub-Adviser: N/A
0.29
%
8.10
%
11.57
%
9.53
%
Large Cap Blend
American Funds Insurance Series® Growth-Income Fund (Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.53
%
26.12
%
13.36
%
11.00
%
Large Cap Blend
Fidelity® VIP Contrafund® Portfolio (Initial Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Advisers: FMR Investment Management (UK) Limited, Fidelity Management & Research (Hong Kong) Limited, and Fidelity Management & Research (Japan) Limited
0.56
%
33.45
%
16.65
%
11.61
%
Large Cap Blend
Fidelity® VIP Index 500 Portfolio (Service Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: Geode Capital Management, LLC
0.20
%
26.07
%
15.45
%
11.81
%
Large Cap Blend
Fidelity® VIP Total Market Index Portfolio (Service Class 2)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: Geode Capital Management, LLC
0.37
%
25.71
%
14.73
%
Large Cap Blend
Invesco V.I. Diversified Dividend Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.68
%
9.04
%
9.81
%
7.80
%
Large Cap Blend
Invesco V.I. Main Street Fund® (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.80
%
(*)
23.22
%
13.57
%
10.02
%
Large Cap Blend
MFS® Blended Research® Core Equity Portfolio (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.43
%
(*)
28.53
%
15.81
%
11.10
%

63 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Large Cap Blend
MML Focused Equity Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Wellington Management Company LLP
0.87
%
9.88
%
13.44
%
10.83
%
Large Cap Blend
MML Fundamental Equity Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Invesco Advisers, Inc.
0.81
%
23.00
%
14.99
%
12.22
%
Large Cap Blend
MML Sustainable Equity Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: American Century Investment Management, Inc.
0.56
%
24.51
%
14.72
%
10.97
%
Large Cap Blend
Schwab® S&P 500 Index Portfolio(9)
Adviser: Schwab Asset Management
Sub-Adviser: N/A
0.03
%
26.22
%
15.64
%
11.92
%
Large Cap Blend
Vanguard VIF Capital Growth Portfolio
Adviser: PRIMECAP Management Company
Sub-Adviser: N/A
0.34
%
27.98
%
14.33
%
12.85
%
Large Cap Growth
Fidelity® VIP Growth Portfolio (Service Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Advisers: FMR Investment Management (UK) Limited, Fidelity Management & Research (Hong Kong) Limited, and Fidelity Management & Research (Japan) Limited
0.68
%
36.09
%
19.52
%
14.68
%
Large Cap Growth
Invesco V.I. American Franchise Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.86
%
40.93
%
16.16
%
11.70
%
Large Cap Growth
MFS® Growth Series (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.73
%
(*)
35.86
%
15.89
%
12.97
%
Large Cap Growth
MML American Funds Growth Fund (Service Class I)(10)(11)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: N/A
1.02
%
37.96
%
18.17
%
13.87
%
Large Cap Growth
MML Blue Chip Growth Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: T. Rowe Price Associates, Inc.
0.78
%
49.53
%
12.93
%
12.05
%
Large Cap Growth
MML Large Cap Growth Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Loomis, Sayles & Company, L.P.
0.69
%
51.71
%
17.75
%
12.98
%
Large Cap Growth
Vanguard VIF Growth Portfolio
Adviser: Wellington Management Company LLP
Sub-Adviser: N/A
0.33
%
40.13
%
16.08
%
12.88
%
Small/Mid-Cap Value
DFA VA U.S. Targeted Value Portfolio (Institutional Class)
Adviser: Dimensional Fund Advisors LP
Sub-Adviser: N/A
0.29
%
20.03
%
15.40
%
9.00
%
Small/Mid-Cap Value
Franklin Small Cap Value VIP Fund (Class 2)
Adviser: Franklin Mutual Advisers, LLC
Sub-Adviser: N/A
0.91
%
(*)
13.02
%
11.34
%
7.31
%
Small/Mid-Cap Value
Goldman Sachs Mid Cap Value Fund (Institutional)
Adviser: Goldman Sachs Asset Management, L.P.
Sub-Adviser: N/A
0.84
%
(*)
11.42
%
13.37
%
8.10
%

64 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Small/Mid-Cap Value
Macquarie VIP Small Cap Value Series (Service Class)(12)
Adviser: Delaware Management Company
Sub-Adviser: Macquarie Investment Management Global Limited
1.08
%
9.10
%
9.87
%
6.77
%
Small/Mid-Cap Value
MFS® Mid Cap Value Portfolio (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.79
%
(*)
12.73
%
12.90
%
8.73
%
Small/Mid-Cap Value
MML Mid Cap Value Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: American Century Investment Management, Inc.
0.89
%
5.97
%
11.11
%
8.83
%
Small/Mid-Cap Value
MML Small Company Value Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: American Century Investment Management, Inc.
0.99
%
(*)
16.14
%
11.22
%
7.62
%
Small/Mid-Cap Value
MML Small/Mid Cap Value Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: AllianceBernstein L.P.
0.82
%
17.12
%
11.06
%
7.75
%
Small/Mid-Cap Blend
BlackRock Small Cap Index V.I. Fund (Class III)
Adviser: BlackRock Advisors, LLC
Sub-Adviser: N/A
0.47
%
(*)
16.43
%
Small/Mid-Cap Blend
BNY Mellon MidCap Stock Portfolio (Service Shares)
Adviser: BNY Mellon Investment Adviser, Inc.
Sub-Adviser: Newton Investment Management North America, LLC
1.05
%
(*)
17.99
%
10.42
%
7.17
%
Small/Mid-Cap Blend
Fidelity® VIP Extended Market Index Portfolio (Service Class 2)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: Geode Capital Management, LLC
0.38
%
17.11
%
11.02
%
Small/Mid-Cap Blend
Goldman Sachs Small Cap Equity Insights Fund (Institutional)
Adviser: Goldman Sachs Asset Management, L.P.
Sub-Adviser: N/A
0.82
%
(*)
19.28
%
10.04
%
7.81
%
Small/Mid-Cap Blend
Invesco V.I. Small Cap Equity Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.95
%
16.57
%
12.44
%
6.55
%
Small/Mid-Cap Blend
Lord Abbett Mid Cap Stock Portfolio (Class VC)
Adviser: Lord, Abbett & Co. LLC
Sub-Adviser: N/A
1.15
%
15.42
%
10.64
%
6.51
%
Small/Mid-Cap Blend
MML Small Cap Equity Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Invesco Advisers, Inc.
0.73
%
17.81
%
13.18
%
9.09
%
Small/Mid-Cap Blend
Vanguard VIF Mid-Cap Index Portfolio(13)
Adviser: The Vanguard Group, Inc.
Sub-Adviser: N/A
0.17
%
15.83
%
12.56
%
9.27
%
Small/Mid-Cap Growth
Goldman Sachs Mid Cap Growth Fund (Service)
Adviser: Goldman Sachs Asset Management, L.P.
Sub-Adviser: N/A
0.98
%
(*)
18.45
%
13.49
%
9.34
%
Small/Mid-Cap Growth
Invesco V.I. Discovery Mid Cap Growth Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.87
%
13.15
%
12.77
%
9.79
%

65 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Small/Mid-Cap Growth
LVIP American Century Capital Appreciation Fund
(Standard Class II)(14)
Adviser: Lincoln Financial Investments Corporation
Sub-Adviser: American Century Investment Management, Inc.
0.79
%
(*)
20.69
%
13.24
%
9.36
%
Small/Mid-Cap Growth
MML Mid Cap Growth Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Advisers: T. Rowe Price Associates, Inc. and Wellington Management Company LLP
0.82
%
22.64
%
11.38
%
10.40
%
Small/Mid-Cap Growth
MML Small Cap Growth Equity Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Wellington Management Company LLP
1.08
%
(*)
16.84
%
11.91
%
8.80
%
International/Global
American Funds Insurance Series® Capital World Growth and Income Fund (Class 1A)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.66
%
(*)
20.87
%
10.33
%
7.73
%
International/Global
American Funds Insurance Series® Global Growth Fund (Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.41
%
(*)
22.90
%
13.94
%
9.85
%
International/Global
American Funds Insurance Series® Global Small Capitalization Fund (Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.66
%
(*)
16.46
%
8.57
%
6.04
%
International/Global
American Funds Insurance Series® International Growth and Income Fund (Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.56
%
16.08
%
6.38
%
3.57
%
International/Global
American Funds Insurance Series® New World Fund® (Class 1)
Adviser: Capital Research and Management CompanySM
Sub-Adviser: N/A
0.57
%
(*)
16.22
%
8.90
%
4.95
%
International/Global
DFA VA International Small Portfolio (Institutional Class)
Adviser: Dimensional Fund Advisors LP
Sub-Advisers: Dimensional Fund Advisors Ltd. and DFA Australia Limited
0.40
%
14.11
%
7.86
%
4.89
%
International/Global
Fidelity® VIP Emerging Markets Portfolio (Initial Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: N/A
0.89
%
9.66
%
7.79
%
5.18
%
International/Global
Fidelity® VIP International Index Portfolio (Service Class 2)
Adviser: Fidelity Management & Research Company LLC
Sub-Adviser: Geode Capital Management, LLC
0.42
%
15.88
%
6.89
%
International/Global
Fidelity® VIP Overseas Portfolio (Initial Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Advisers: FMR Investment Management (UK) Limited, Fidelity Management & Research (Hong Kong) Limited, Fidelity Management & Research (Japan) Limited, FIL Investment Advisors, FIL Investment Advisors (UK) Limited, and FIL Investments (Japan) Limited
0.73
%
20.51
%
9.98
%
4.91
%
International/Global
Franklin Mutual Global Discovery VIP Fund (Class 2)
Adviser: Franklin Mutual Advisers, LLC
Sub-Adviser: N/A
1.15
%
20.31
%
10.16
%
5.98
%

66 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
International/Global
Goldman Sachs International Equity Insights Fund (Institutional)
Adviser: Goldman Sachs Asset Management, L.P.
Sub-Adviser: N/A
0.80
%
(*)
18.71
%
7.81
%
3.44
%
International/Global
Invesco Oppenheimer V.I. International Growth Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
1.00
%
(*)
21.06
%
8.72
%
3.80
%
International/Global
Invesco V.I. EQV International Equity Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.90
%
18.15
%
8.42
%
4.33
%
International/Global
Invesco V.I. Global Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: N/A
0.82
%
34.73
%
12.30
%
8.47
%
International/Global
LVIP American Century International Fund (Standard Class II)(15)
Adviser: Lincoln Financial Investments Corporation
Sub-Adviser: American Century Investment Management, Inc.
0.95
%
(*)
12.57
%
8.29
%
4.07
%
International/Global
Macquarie VIP Emerging Markets Series (Service Class)(16)
Adviser: Delaware Management Company
Sub-Adviser: Macquarie Investment Management Global Limited
1.48
%
(*)
13.45
%
3.87
%
2.38
%
International/Global
MFS® International Intrinsic Value Portfolio (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.89
%
(*)
17.66
%
8.58
%
6.92
%
International/Global
MML Foreign Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Thompson, Siegel and Walmsley LLC
0.95
%
16.22
%
6.11
%
2.22
%
International/Global
MML Global Fund (Service Class I)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Massachusetts Financial Services Company
1.08
%
14.08
%
10.18
%
7.09
%
International/Global
MML International Equity Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Advisers: Massachusetts Financial Services Company and Harris Associates L.P.
0.95
%
(*)
18.51
%
8.11
%
International/Global
MML Strategic Emerging Markets Fund (Class II)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Invesco Advisers, Inc.
1.25
%
(*)
10.47
%
1.93
%
1.11
%
International/Global
Vanguard VIF International Portfolio
Advisers: Baillie Gifford Overseas Ltd. and Schroder Investment Management North America Inc.
Sub-Adviser: N/A
0.33
%
14.65
%
10.28
%
6.80
%
Specialty (17)
Fidelity® VIP Real Estate Portfolio (Service Class)
Adviser: Fidelity Management & Research Company LLC
Sub-Advisers: FMR Investment Management (UK) Limited, Fidelity Management & Research (Hong Kong) Limited, and Fidelity Management & Research (Japan) Limited
0.70
%
11.09
%
5.12
%
5.93
%
Specialty (17)
Invesco V.I. Global Real Estate Fund (Series I)
Adviser: Invesco Advisers, Inc.
Sub-Adviser: Invesco Asset Management Limited
1.02
%
9.05
%
2.11
%
3.10
%

67 

 
Back to Table of Contents
Fund Type
Fund and Adviser/Sub-Adviser
Current Expenses (expenses/ average assets)
Average Annual Total Returns
(as of 12/31/2023)
1 Year
5 Year
10 Year
Specialty (17)
Macquarie VIP Asset Strategy Series (Service Class)(18)
Adviser: Delaware Management Company
Sub-Advisers: Macquarie Investment Management Austria Kapitalanlage AG, Macquarie Investment Management Europe Limited, and Macquarie Investment Management Global Limited
0.85
%
(*)
13.94
%
8.27
%
3.48
%
Specialty (17)
Macquarie VIP Science and Technology Series (Service Class)(19)
Adviser: Delaware Management Company
Sub-Adviser: Macquarie Investment Management Global Limited
1.15
%
39.06
%
17.17
%
10.87
%
Specialty (17)
MFS® Global Real Estate Portfolio (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.90
%
(*)
11.46
%
6.41
%
6.55
%
Specialty (17)
MFS® Utilities Series (Initial Class)
Adviser: Massachusetts Financial Services Company
Sub-Adviser: N/A
0.79
%
(*)
-2.11
%
8.31
%
6.39
%
Specialty (17)
MML Managed Volatility Fund (Initial Class)
Adviser: MML Investment Advisers, LLC
Sub-Adviser: Gateway Investment Advisers, LLC
1.06
%
12.87
%
5.74
%
4.36
%
Specialty (17)
PIMCO All Asset Portfolio (Administrative Class)(1)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: Research Affiliates
2.19
%
(*)
8.14
%
6.02
%
4.04
%
Specialty (17)
PIMCO CommodityRealReturn® Strategy Portfolio (Advisor Class)
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: N/A
1.58
%
(*)
-7.93
%
8.46
%
-0.90
%
Specialty (17)
Vanguard VIF Real Estate Index Portfolio
Adviser: The Vanguard Group, Inc.
Sub-Adviser: N/A
0.26
%
11.70
%
7.18
%
7.29
%
(*) These Funds and their investment advisers have entered into contractual fee waivers or expense reimbursements. These temporary fee reductions are reflected in their current expenses. Those contractual arrangements are designed to reduce the Fund’s total current expenses for Owners and will continue past the current year.
(1) These are fund-of-funds investment choices. They are known as fund-of-funds because they invest in other underlying funds. A fund offered in a fund-of-funds structure may have higher expenses than a direct investment in its underlying funds because a fund-of-funds bears its own expenses and indirectly bears its proportionate share of expenses of the underlying funds in which it invests.
(2) Schwab VIT Balanced Portfolio was added as an investment option on April 29, 2024.
(3) Schwab VIT Balanced with Growth Portfolio was added as an investment option on April 29, 2024.
(4) Schwab VIT Growth Portfolio was added as an investment option on April 29, 2024.
(5) Invesco V.I. Government Money Market Fund was added as an investment option on April 29, 2024.
(6) You could lose money by investing in the Fund. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. An investment in the Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Fund’s sponsor has no legal obligation to provide financial support to the Fund, and you should not expect that the sponsor will provide financial support to the Fund at any time. The yield of this Fund may become very low during periods of low interest rates. After deduction of Separate Account charges, the yield in the division that invests in this Fund could be negative.
(7) Effective April 26, 2024, American Century VP Inflation Protection Fund reorganized into LVIP American Century Inflation Protection Fund.
(8) Western Asset Long Credit VIT was added as an investment option on April 29, 2024.
(9) Schwab® S&P 500 Index Portfolio was added as an investment option on April 29, 2024.
(10) The Fund is a “feeder” fund, meaning that it does not buy investment securities directly, but instead invests in shares of a corresponding “master” fund, which in turn purchases investment securities. A fund offered in a master feeder structure may have higher expenses than those of a fund which invests directly in securities because the “feeder” fund bears its own expenses in addition to those of the “master” fund. You should read the Fund prospectuses for more information about this “feeder” fund.
(11) The MML American Funds Growth Fund invests all of its assets in the Class 1 shares of the American Funds Insurance Series® – Growth Fund. However, this Fund is not available directly as investment choices under your MassMutual variable product. You should read the prospectus along with the prospectus for the MML American Funds Growth Fund.

68 

 
Back to Table of Contents
(12) Macquarie VIP Small Cap Value Series formerly known as Delaware VIP® Small Cap Value Series.
(13) Vanguard VIF Mid-Cap Index Portfolio was added as an investment option on April 29, 2024.
(14) Effective April 26, 2024, American Century VP Capital Appreciation Fund reorganized into LVIP American Century Capital Appreciation Fund.
(15) Effective April 26, 2024, American Century VP International Fund reorganized into LVIP American Century International Fund.
(16) Macquarie VIP Emerging Markets Series formerly known as Delaware VIP® Emerging Markets Series.
(17) Specialty funds are an all-encompassing category that consists of funds that forgo broad diversification to concentrate on a certain segment of the economy or a specific targeted strategy. For example, sector funds are targeted strategy funds aimed at specific sectors of the economy, such as financial, technology, healthcare, and so on. Sector funds can, therefore, be more volatile than a more diversified equity fund since the stocks in a given sector tend to be highly correlated with each other.
(18) Macquarie VIP Asset Strategy Series formerly known as Delaware Ivy VIP Asset Strategy.
(19) Macquarie VIP Science and Technology Series formerly known as Delaware Ivy VIP Science and Technology.

69 

 
Back to Table of Contents
Appendix B
Mortality & Expense Credit
Fund Name
M&E Credit
per Annum
American Funds Insurance Series® American High-Income Trust® (Class 1A)
0.25
American Funds Insurance Series® Asset Allocation Fund (Class 1)
0.00
American Funds Insurance Series® Capital World Bond Fund® (Class 1)
0.00
American Funds Insurance Series® Capital World Growth and Income Fund (Class 1A)
0.25
American Funds Insurance Series® Global Growth Fund (Class 1)
0.00
American Funds Insurance Series® Global Small Capitalization Fund (Class 1)
0.00
American Funds Insurance Series® Growth-Income Fund (Class 1A)
0.25
American Funds Insurance Series® International Growth And Income Fund (Class 1)
0.00
American Funds Insurance Series® New World Fund (Class 1)
0.00
American Funds Insurance Series® The Bond Fund of America® (Class 1A)
0.25
American Funds Insurance Series® U.S. Government Securities Fund® (Class 1A)
0.25
American Funds Insurance Series® Washington Mutual Investors FundSM (Class 1A)
0.25
BlackRock Basic Value V.I. Fund (Class I)
0.25
BlackRock High Yield V.I. Fund (Class I)
0.15
BlackRock Small Cap Index V.I. Fund (Class III)
0.15
BlackRock Total Return V.I. Fund (Class I)
0.15
BNY Mellon MidCap Stock Portfolio (Service Shares)
0.40
DFA VA Global Bond Portfolio (Institutional Class)
0.00
DFA VA International Small Portfolio (Institutional Class)
0.00
DFA VA U.S. Large Value Portfolio (Institutional Class)
0.00
DFA VA U.S. Targeted Value Portfolio (Institutional Class)
0.00
DFA VIT Inflation-Protected Securities Portfolio (Institutional Class)
0.00
Eaton Vance VT Floating-Rate Income Fund (ADV Class)
0.25
Fidelity® VIP Bond Index Portfolio (Service Class 2)
0.30
Fidelity® VIP Contrafund® Portfolio (Initial Class)
0.15
Fidelity® VIP Emerging Markets Portfolio (Initial Class)
0.15
Fidelity® VIP Extended Market Index PortfolioSM (Service Class 2)
0.30
Fidelity VIP Freedom® 2020 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2025 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2030 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2035 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2040 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2045 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2050 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2055 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2060 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® 2065 PortfolioSM (Service Class)
0.20
Fidelity VIP Freedom® Income PortfolioSM (Service Class)
0.20
Fidelity® VIP Growth Fund (Service Class)
0.15
Fidelity® VIP Index 500 Portfolio (Service Class)
0.15
Fidelity® VIP International Index Portfolio (Service Class 2)
0.30

70 

 
Back to Table of Contents
Fund Name
M&E Credit
per Annum
Fidelity® VIP Overseas Portfolio (Initial Class)
0.15
Fidelity® VIP Real Estate Portfolio (Service Class)
0.15
Fidelity® VIP Total Market Index Portfolio (Service Class 2)
0.30
Franklin Mutual Global Discovery VIP Fund (Class 2)
0.35
Franklin Small Cap Value VIP Fund (Class 2)
0.35
Franklin Strategic Income VIP Fund (Class 2)
0.35
Goldman Sachs Core Fixed Income Fund (Service)
0.25
Goldman Sachs International Equity Insights Fund (Institutional)
0.20
Goldman Sachs Mid Cap Growth Fund (Service)
0.25
Goldman Sachs Mid Cap Value Fund (Institutional)
0.20
Goldman Sachs Small Cap Equity Insights Fund (Institutional)
0.20
Invesco Oppenheimer V.I. International Growth Fund (Series I)
0.22
Invesco V.I. American Franchise Fund (Series I)
0.25
Invesco V.I. Comstock Fund (Series I)
0.25
Invesco V.I. Discovery Mid Cap Growth Fund (Series I)
0.22
Invesco V.I. Diversified Dividend Fund (Series I)
0.25
Invesco V.I. EQV International Equity Fund (Series I)
0.25
Invesco V.I. Global Fund (Series I)
0.22
Invesco V.I. Global Real Estate Fund (Series I)
0.25
Invesco V.I. Global Strategic Income Fund (Series I)
0.22
Invesco VI Government Money Market Fund (Class I)
TBD
Invesco V.I. Main Street Fund® (Series I)
0.22
Invesco V.I. Small Cap Equity Fund (Series I)
0.25
Lord Abbett Series Fund Mid Cap Stock VC Portfolio
0.35
LVIP American Century Capital Appreciation Fund (Standard Class II)
0.35
LVIP American Century Inflation Protection Fund (Service Class)
0.35
LVIP American Century International Fund (Standard Class II)
0.35
Macquarie VIP Asset Strategy Series (Service Class)
0.50
Macquarie VIP Emerging Markets Series (Service Class)
0.40
Macquarie VIP Science and Technology Series (Service Class)
0.25
Macquarie VIP Small Cap Value Series (Service Class)
0.40
MFS® Blended Research® Core Equity Portfolio (Initial Class)
0.25
MFS® Global Real Estate Portfolio (Initial Class)
0.25
MFS® Growth Series (Initial Class)
0.25
MFS® Government Securities Portfolio (Initial Class)
0.25
MFS® International Intrinsic Value Portfolio (Initial Class)
0.25
MFS® Mid Cap Value Portfolio (Initial Class)
0.25
MFS® Utilities Series (Initial Class)
0.25
MFS® Value Series (Initial Class)
0.25
MML Aggressive Allocation Fund (Initial Class)
0.15
MML American Funds Core Allocation (Service Class I)
0.50
MML American Funds Growth Fund (Service Class I)
0.50
MML Balanced Allocation Fund (Initial Class)
0.15
MML Blend Fund (Initial Class)
0.15
MML Blue Chip Growth Fund (Initial Class)
0.15
MML Conservative Allocation Fund (Initial Class)
0.15

71 

 
Back to Table of Contents
Fund Name
M&E Credit
per Annum
MML Dynamic Bond Fund (Class II)
0.15
MML Equity Income Fund (Initial Class)
0.15
MML Equity Fund (Initial Class)
0.15
MML Focused Equity Fund (Class II)
0.15
MML Foreign Fund (Initial Class)
0.15
MML Fundamental Equity Fund (Class II)
0.15
MML Fundamental Value Fund (Class II)
0.15
MML Global Fund (Service Class I)
0.40
MML Growth Allocation Fund (Initial Class)
0.15
MML High Yield Fund (Class II)
0.15
MML Income & Growth Fund (Initial Class)
0.15
MML Inflation-Protected and Income Fund (Initial Class)
0.15
MML International Equity Fund (Class II)
0.15
MML Large Cap Growth Fund (Initial Class)
0.15
MML Managed Bond Fund (Initial Class)
0.15
MML Managed Volatility Fund (Initial Class)
0.15
MML Mid Cap Growth Fund (Initial Class)
0.15
MML Mid Cap Value Fund (Initial Class)
0.15
MML Moderate Allocation Fund (Initial Class)
0.15
MML Short-Duration Bond Fund (Class II)
0.15
MML Small Cap Equity Fund (Initial Class)
0.15
MML Small Cap Growth Equity Fund (Class Initial)
0.15
MML Small Company Value Fund (Class II)
0.15
MML Small/Mid Cap Value Fund (Initial Class)
0.15
MML Strategic Emerging Markets Fund (Class II)
0.15
MML Sustainable Equity Fund (Initial Class)
0.15
MML Total Return Bond Fund (Class II)
0.15
MML U.S. Government Money Market Fund (Initial Class)
0.15
PIMCO All Asset Portfolio (Administrative Class)
0.30
PIMCO CommodityRealReturn® Strategy Portfolio (Advisor Class)
0.25
PIMCO Emerging Markets Bond Portfolio (Advisor Class)
0.25
PIMCO Global Bond Opportunities Portfolio (Unhedged) (Administrative Class)
0.30
PIMCO High Yield Portfolio (Administrative Class)
0.30
PIMCO Long-Term U.S. Government Portfolio (Administrative Class)
0.30
PIMCO Real Return Portfolio (Administrative Class)
0.30
PIMCO Total Return Portfolio (Administrative Class)
0.30
Schwab® S&P 500 Index Portfolio
0.00
Schwab® VIT Balanced Portfolio
0.00
Schwab® VIT Balanced with Growth Portfolio
0.00
Schwab® VIT Growth Portfolio
0.00
T. Rowe Price Limited-Term Bond Portfolio
0.15
Templeton Global Bond VIP Fund (Class 1)
0.15
TOPS® Aggressive Growth ETF Portfolio (Class 1)
0.00
TOPS® Balanced ETF Portfolio (Class 1)
0.00
TOPS® Conservative ETF Portfolio (Class 1)
0.00
TOPS® Growth ETF Portfolio (Class 1)
0.00

72 

 
Back to Table of Contents
Fund Name
M&E Credit
per Annum
TOPS® Moderate Growth ETF Portfolio (Class 1)
0.00
Vanguard VIF Balanced Portfolio
0.00
Vanguard VIF Capital Growth Portfolio
0.00
Vanguard VIF Diversified Value Portfolio
0.00
Vanguard VIF Equity Income Portfolio
0.00
Vanguard VIF Growth Portfolio
0.00
Vanguard VIF High-Yield Bond Portfolio
0.00
Vanguard VIF International Portfolio
0.00
Vanguard VIF Mid-Cap Index Portfolio
0.00
Vanguard VIF Real Estate Index Portfolio
0.00
Vanguard VIF Short-Term Investment-Grade Portfolio
0.00
Western Asset Long Credit VIT (Class I)
0.15

73 

 
Back to Table of Contents
Appendix C
Hypothetical Examples of Death Benefit Option Changes
The following are hypothetical examples of death benefit option changes. All examples assume the Minimum Death Benefit does not apply.
Example I – Change from Option 2 to Option 1
For a change from Option 2 to Option 1, the Base Selected Face Amount is increased by the amount of the Account Value on the effective date of the change.
For example, if the policy has a Base Selected Face Amount of $500,000 and an Account Value of $25,000, the death benefit under Option 2 is equal to the Base Selected Face Amount plus the Account Value, or $525,000. If you change from Option 2 to Option 1, the death benefit under Option 1 is equal to the policy Base Selected Face Amount. Since the death benefit under the policy does not change as the result of a death benefit option change, the Base Selected Face Amount will be increased from $500,000 under Option 2 to $525,000 under Option 1 and the death benefit after the change will remain at $525,000.
Example II – Change from Option 3 to Option 1
For a change from Option 3 to Option 1, the Base Selected Face Amount is increased by the amount of the premiums paid (and not refunded) to the effective date of the change.
For example, if a policy has a Base Selected Face Amount of $500,000, and premium payments of $12,000 have been made to date, the death benefit under Option 3 is equal to the Base Selected Face Amount plus the premiums paid (and not refunded), or $512,000. If you change from Option 3 to Option 1, the death benefit under Option 1 is equal to the Base Selected Face Amount. Since the death benefit under the policy does not change as the result of a death benefit option change, the Base Selected Face Amount will be increased from $500,000 under Option 3 to $512,000 under Option 1 and the death benefit after the change will remain at $512,000.
Example III – Change from Option 1 to Option 2, or Change from Option 1 to Option 3,
or Change from Option 2 to Option 3, or Change from Option 3 to Option 2
For any of these death benefit option changes, the Base Selected Face Amount will equal the Base Selected Face Amount before the change.
For example, if the policy has a Base Selected Face Amount of $700,000, the Base Selected Face Amount after the change will remain $700,000.

74 

 
Back to Table of Contents
Appendix D
Example of Overloan Protection Rider Operation
The calculations below show an example of how the Overloan Protection Rider operates using a sample policy with the Overloan Protection Rider assuming the following:
 
The policy is in Policy Year 21, policy month 1.
 
The Insured is Attained Age 80.
 
The policy is not a MEC.
 
The policy is issued under the Guideline Premium Test.
 
The policy’s Death Benefit Option is Option 2.
 
The Account Value immediately preceding the activation of the Overloan Protection Rider is $125,000.
 
The loaned Account Value immediately preceding the activation of the Overloan Protection Rider is $120,000.
 
Activating the Overloan Protection Rider will not cause the policy to become a MEC or fail the Guideline Premium Test.
 
All amounts that may be withdrawn from the policy without the imposition of federal income tax have been taken as partial surrenders prior to exercise of the rider.
 
Upon exercising the Overloan Protection Rider:
 
The one-time rider charge is deducted: = [Account Value x Overloan Protection Rider charge] = [$125,000 x 3.19%] = $3,987.50.
 
The Overloan Rider Trigger is met. The Overloan Rider Trigger point is 96% for Attained Age 80. The ratio of the Policy Debt to the Account Value less the deduction for the one-time rider charge = [loaned Account Value/(Account Value – Overloan Protection Rider charge)] = [$120,000/($125,000 – $3,987.50)] = 99.2%. 99.2% ≥ 96%.
 
The Death Benefit Option is changed from Option 2 to Option 1.
 
The remaining non-loaned Account Value is the Account Value less the Policy Debt less the one-time rider charge. The non-loaned Account Value = [Account Value – loaned Account Value – Overloan Protection Rider charge] = [$125,000 – $120,000 – $3,987.50] = $1,012.50. This amount is transferred to the GPA and will accrue interest at not less than the policy’s guaranteed minimum interest rate for the GPA.
 
The policy becomes a paid-up policy and the Total Selected Face Amount = [Account Value after the rider charge is taken x Minimum Death Benefit factor] = [($125,000 – $3,987.50) x 105%] = $127,063.13.
 
The Policy Debt of $120,000 will continue to accrue interest at the applicable rate and the loaned Account Value of $120,000 will continue to accrue interest at the applicable rate.
 

75 

 
Back to Table of Contents
Appendix E
Examples of Charge Blending
The tables and the calculations below show examples of how actual charges would be determined using a sample policy assuming the following:
 
The policy is in Policy Year 2, policy month 1.
 
The Total Selected Face Amount is $1,000,000.
 
The Base Selected Face Amount $800,000 and the Term Rider Selected Face Amount is $200,000.
 
The policy is issued on a guaranteed basis for a 45 year-old male nonsmoker.
 
The policy is funded by seven annual premium payments of $73,590.
 
The Account Value immediately preceding the cost of insurance charge deduction in Policy Year 2, policy month 1 is $100,000.
 
The monthly equivalent of the minimum annual interest rate for the fixed Account Value is 0.0008295.
 
All of the tables and calculations examples use current charges. If maximum charges were used in these examples, the charges would be higher.
Example of Premium Load Charge
Total Premium Load Charge: Deducted from each premium payment
Policy Year
Target Premium Charge
Excess Premium Charge
Target Premium Paid
Excess Premium Paid
2
6.55
%
0.50
%
$58,872
$14,718
Using the charges in the table above and the assumptions in the example listed above, the Premium Load Charge is calculated as shown below.
Premium Load Charge =
[(Target Premium) x (Target Premium Charge)]
+
[(Excess Premium) x (Excess Premium Charge)]
= [($58,872) x (0.0655)]
+ [($14,718) x (0.0050)]
= $3,929.71 of the premium received during Policy Year 2

76 

 
Back to Table of Contents
Example of Face Amount Charge
Total Face Amount Charge: Deducted monthly from Account Value
Policy Year
Base Face Amount Charge
per $1,000 of
Base Selected Face Amount
Term Rider Face Amount Charge
per $1,000 of
Term Rider Selected Face Amount
2
$0.025
$0.025
Using the charges in the table above and the assumptions in the example listed above, the total face amount charge is calculated as shown below.
Total Face Amount Charge per Month =
[(Base Selected Face Amount) x (Base Face Amount Charge)]
+
[(Term Rider Selected Face Amount) x (Term Rider Face Amount Charge)]
= [($800,000)/1,000 x ($0.025)]
+
[($200,000)/1,000 x ($0.025)]
= [($800) x ($0.025)]
+
[($200) x ($0.025)]
= [($20.00)]
+
[($5.00)]
= $25.00 deducted monthly from the Account Value in Policy Year 2

77 

 
Back to Table of Contents
Example of Cost of Insurance Charge
Cost of Insurance Charge: Deducted monthly from Account Value*
Policy
Year
Base Monthly Cost of
Insurance Charge
per $1,000 of Insurance Risk(*)
Term Monthly Cost of
Insurance Amount Charge
per $1,000 of Insurance Risk(*)
2
$0.046
$0.046
(*) Cost of insurance charge rates change each Policy Year based on the issue age of the Insured and the Policy Year.
Using the charges in the table above and the assumptions in the example listed above, the cost of insurance charge is calculated as shown below.
Total Cost of Insurance Charge =
[(Base Net Amount at Risk) x (Base Monthly Cost of Insurance Charge)]
+ [(Term Net Amount at Risk) x (Term Monthly Cost of Insurance Charge)]
= [[($800,000/1.0008295) – $100,000]/1,000 x ($0.046)]
+
[[($200,000)/(1.0008295)]/1,000 x ($0.046)]
= [($699.42) x ($0.046)]
+
[($199.83) x ($0.046)]
= [($32.17)]
+
[($9.19)]
= $41.36 deducted from the Account Value in the first month of Policy Year 2

78 

 
Back to Table of Contents
Appendix F
Example of Amount of Monthly Term Insurance and Term Cost of Insurance Charge Calculation
The calculations below show an example of how the amount of monthly term insurance and the corresponding term cost of insurance charge would be determined using a sample policy with the term rider assuming the following:
 
The policy is in Policy Year 6, policy month 1.
 
The policy is issued on a guaranteed basis for a 45 year-old male non-smoker.
 
The policy is issued under the Cash Value Accumulation Test.
 
The policy’s Death Benefit Option is Option 1.
 
The Total Selected Face Amount is $1,000,000.
 
The Base Selected Face Amount $800,000 and the Term Rider Selected Face Amount is $200,000.
 
The policy is funded by seven annual premium payments of $73,590.
 
The Account Value immediately preceding the cost of insurance charge deduction in Policy Year 6, policy month 1 is $450,000.
 
The Minimum Death Benefit factor for a 50 year-old male non-smoker is 1.89.
 
The monthly equivalent of the minimum annual interest rate for the fixed Account Value is 0.0008295.
 
The term monthly cost of insurance charge per $1,000 of Insurance Risk in Policy Year 6 is $0.09.
 
Amount of Monthly Term Insurance
The calculation of the amount of monthly term insurance in Policy Year 6, policy month 1 is shown below:
Amount of monthly term insurance
= Term Rider Selected Face Amount – (Minimum Death Benefit – Base Selected Face Amount)(*)
= $200,000 – (($450,000 x 1.89) – $800,000)
= $200,000 – ($850,500 – $800,000)
= $200,000 – $50,500
= $149,500 of monthly term insurance in Policy Year 6, policy month 1
(*) This amount will not be less than zero.

79 

 
Back to Table of Contents
Monthly Term Insurance Cost of Insurance Charge
The calculation of the term cost of insurance charge in Policy Year 6, policy month 1 is shown below:
Term Rider Cost of Insurance Charge
= [(Term Net Amount at Risk) x (Term Monthly Cost of Insurance Charge)]
= [($149,500/1.0008295)/1,000] x $0.09
= [$149,376.09/1,000] x $0.09
= $149.38 x $0.09
= $13.44 deducted from the Account Value in the first month of
Policy Year 6 for the monthly term cost of insurance charge

80 

 
Back to Table of Contents
Appendix G
Factors Used in Calculating the Cash Surrender Value Enhancement Benefit
The table below shows the current factors used to calculate the Cash Surrender Value Enhancement Benefit for the first and last month of each Policy Year. The actual calculation will depend on the month the policy is surrendered. Policy Owners may, free of charge, request a calculation of their current Cash Surrender Value Enhancement Benefit by contacting our Administrative Office.
Base Enhancement Percentage
Term Enhancement Percentage
Policy Year
Month 1
Month 12
Month 1
Month 12
1
6.10%
8.87%
3.05%
4.44%
2
8.70%
7.84%
4.35%
3.92%
3
8.30%
7.08%
4.15%
3.54%
4
7.57%
6.33%
3.79%
3.17%
5
6.62%
5.40%
3.31%
2.70%
6
5.51%
4.33%
2.76%
2.17%
7
4.52%
3.34%
2.26%
1.67%
8
3.26%
2.45%
1.63%
1.23%
9
2.38%
1.50%
1.19%
0.75%
10
1.44%
0.75%
0.72%
0.38%
11
0.00%
0.00%
0.00%
0.00%

81 

 
Back to Table of Contents
Example of Cash Surrender Value Enhancement Benefit (using the factors available in the table above)
In this example, we will assume the following:
 
A full surrender is requested in the last month of Policy Year 2.
 
The sum of all premiums paid, less the sum of all withdrawals, and less any Policy Debt is $200,000.
 
The Base Selected Face Amount allocation (as a percentage of the Total Selected Face Amount) is 75%.
 
The Term Rider Selected Face Amount allocation (as a percentage of the Total Selected Face Amount) is 25%.
 
Using the charges in the table above and the assumptions in the example listed above, the Cash Surrender Value Enhancement Benefit is calculated as shown below:
Cash Surrender Value Enhancement Benefit =
[(Base Selected Face Amount Allocation x Base Enhancement Percentage)
+
(Term Rider Selected Face Amount Allocation x Term Enhancement Percentage)]
x  
[Sum of all premiums paid, less the sum of all withdrawals, and less any Policy Debt]
= [(0.75 x 7.84%)
+
(0.25 x 3.92%)]
x  
[200,000]
= 6.86%
x  
$200,000
= $13,720.00 Cash Surrender Value Enhancement Benefit

82 

 
Back to Table of Contents
Example of Cash Surrender Value Enhancement Rider Charge Calculation
Total Rider Charge: Deducted from each premium payment*
Policy Year
Base Selected Face Amount
Percentage Charge
Term Rider Selected Face
Amount Percentage Charge
2
0.50%
0.50%
*     Rider charge assessed in Policy Years 1–7.
In this example, we will assume the following:
 
A $50,000 premium is paid in Policy Year 2.
 
The Base Selected Face Amount Allocation (as a percentage of the Total Selected Face Amount) is 75%.
 
The Term Rider Selected Face Amount Allocation (as a percentage of the Total Selected Face Amount) is 25%.
 
Using the charges in the table above and the assumptions in the example listed above, the rider charge deducted from the $50,000 premium payment is calculated as shown below:
Rider Charge =
[(Base Selected Face Amount Allocation x Base Selected Face Amount Percentage Charge)
+
(Term Rider Selected Face Amount Allocation x Term Rider Selected Face Amount Percentage Charge)]
  x  
[Premium Paid]
= [(0.75 x 0.50%)
+
(0.25 x 0.50%)]
x  
[$50,000]
= 0.50%
x  
$50,000
= $250.00 of the premium payment

83 

 
Back to Table of Contents
The SAI contains additional information about the Separate Account and the policy. The SAI is incorporated into this prospectus by reference and is legally part of this prospectus. We filed the SAI with the SEC.
This prospectus and the SAI are available online at www.MassMutual.com/Electrum-Select. For a free copy of other information about this policy, or general inquiries, you can contact our Administrative Office:
Massachusetts Mutual Life Insurance Company
BOLI/COLI Document Management Hub
1295 State Street
Springfield, MA 01111-0001
(800) 665-2654
(Fax) (860) 562-6154
(Email) BOLICOLIService@MassMutual.com
www.MassMutual.com
You can also request, free of charge, a personalized illustration of death benefits, Surrender Values, and Account Values from your registered representative or by calling our Administrative Office.
Investment Company Act file number: 811-09020
Securities Act file number: 333-259818
Class (Contract) Identifier: C000232693

 

 

STATEMENT OF ADDITIONAL INFORMATION
C.M. LIFE INSURANCE COMPANY
(Depositor)

C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
(Registrant)

C.M. Life Electrum SelectSM
April 29, 2024
This Statement of Additional Information (SAI) is not a prospectus. It should be read in conjunction with the statutory prospectus dated April 29, 2024, for the C.M. Life Electrum SelectSM policy. The C.M. Life Electrum Select policy and its statutory prospectus may be referred to in this SAI.
For a copy of the statutory prospectus, call (800) 665-2654, visit online at www.MassMutual.com/Electrum-Select, send an email request to BOLICOLIService@MassMutual.com, or write to: Massachusetts Mutual Life Insurance Company, BOLI/COLI Document Management Hub, 1295 State Street, Springfield, Massachusetts 01111-0001.
 
TABLE OF CONTENTS
SAI
Prospectus
General Information and History .......................
2
16
Company ............................................
2
16
The Separate Account ................................
2
17
Services ................................................
2
Additional Information About the Operation of the Policy and the Registrant ...............................
2
Purchase of Shares in the Funds ......................
2
Annual Reports ......................................
2
Underwriters ...........................................
3
55
Commissions ........................................
3
55
Additional Information .................................
4
Underwriting Procedures .............................
4
Special Purchase Plans – Reduction of Charges .......
4
Increases in Base Selected Face Amount .............
4
35
Performance Data ......................................
4
Experts ................................................
4
Financial Statements ...................................
5
57
The Registrant .......................................
5
The Depositor ........................................
5
1 

 
GENERAL INFORMATION AND HISTORY
Company
C.M. Life Insurance Company (C.M. Life) is a wholly owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual®). C.M. Life provides life insurance and annuities to individuals and group life insurance to institutions. C.M. Life was established on April 25, 1980 and is organized as a mutual life insurance company in the State of Connecticut.
MassMutual and its domestic life insurance subsidiaries provide individual and group life insurance, disability insurance, individual and group annuities and guaranteed interest contracts to individual and institutional customers in all 50 states of the U.S., the District of Columbia and Puerto Rico. Products and services are offered primarily through MassMutual’s distribution channels: MassMutual Financials Advisors, MassMutual Strategic Distributors, Institutional Solutions and Worksite.
MassMutual’s home office is located at 1295 State Street, Springfield, Massachusetts 01111-0001. C.M. Life’s home office is located at 200 Great Pond Drive, Suite 150, Windsor, Connecticut 06095.
The Separate Account
We established C.M. Life Variable Life Separate Account I (Separate Account) as a separate account under Connecticut law on February 2, 1995. The Separate Account is registered with the SEC as a unit investment trust under the 1940 Act.
The Separate Account holds the assets that underlie the contracts (and certain other contracts that we issue), except any assets allocated to our General Account. We keep the Separate Account assets separate from the assets of our General Account and other separate accounts. The Separate Account is divided into Sub-Accounts, each of which invests exclusively in a single Fund.
We own the assets of the Separate Account. We credit gains to, or charge losses against, the Separate Account, whether or not realized, without regard to the performance of other investment accounts. The Separate Account’s assets may not be used to pay any of our liabilities other than those arising from the policy (or other policies that we issue and that are funded by the Separate Account). If the Separate Account’s assets exceed the required reserves and other liabilities, we may transfer the excess to our General Account. The obligations of the Separate Account are not our generalized obligations and will be satisfied solely by the assets of the Separate Account. We are obligated to pay all amounts promised to investors under the policy.
SERVICES
The Company holds title to the assets of the Separate Account. The Company maintains the records and accounts relating to the Guaranteed Principal Account (GPA), the Separate Account, the segment within the Separate Account established to receive and invest premium payments for the policies, and Divisions of that segment. The Company’s principal business address is 1295 State Street, Springfield, Massachusetts 01111-0001.
ADDITIONAL INFORMATION ABOUT THE OPERATION OF THE POLICY AND THE REGISTRANT
Purchase of Shares in the Funds
Shares are purchased and redeemed at net asset value. Fund dividends and capital gain distributions are automatically reinvested, unless the Company, on behalf of the Separate Account, elects otherwise.
Because the underlying Funds are also offered in variable annuity contracts, it is possible that conflicts could arise between the owners of variable life insurance policies and the owners of variable annuity contracts. If a conflict exists, the Fund’s board will notify the insurers and take appropriate action to eliminate the conflict. Additionally, if the insurer becomes aware of such conflicts, the insurer will work with the underlying Funds’ board to resolve the conflict.
Annual Reports
Each year within 30 calendar days after the Policy Anniversary, we will provide the Policy Owner a report showing the following policy information:
 
the Account Value at the beginning of the previous Policy Year;
 
all premiums paid since that time;
 
all additions to and deductions from the Account Value during the Policy Year; and
 
the Account Value, death benefit, Surrender Value and Policy Debt as of the current Policy Anniversary.
 
This report may contain additional information if required by any applicable law or regulation.
2 

 
UNDERWRITERS
The policies are sold by both registered representatives of MML Investors Services, LLC (MMLIS), a subsidiary of MassMutual, and by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors, LLC (MML Distributors), a subsidiary of MassMutual. Pursuant to separate underwriting agreements with MassMutual, on its own behalf and on behalf of the Separate Account, MMLIS serves as principal underwriter of the policies sold by its registered representatives, and MML Distributors serves as principal underwriter for the policies sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.
MMLIS and MML Distributors are located at 1295 State Street, Springfield, MA 01111-0001. MMLIS and MML Distributors are registered with the SEC as broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (FINRA).
As the policy was first offered for sale in 2022 compensation information can only be reported for two years. During the last two years, MMLIS and MML Distributors were paid the compensation amounts shown below for their actions as principal underwriters for the policies described in the statutory prospectus.
Year
MMLIS
MML Distributors
2023
$198,360
$0
2022
$133,432
$0
The offering is on a continuous basis.
Commissions
Commissions for sales of the policies by MMLIS registered representatives are paid by MassMutual on behalf of MMLIS to its registered representatives. Commissions for sales of the policies by registered representatives of other broker-dealers are paid by MassMutual on behalf of MML Distributors to those broker-dealers.
As the policy was first offered for sale in 2022 commissions information can only be reported for two years. During the last two years, commissions as described in the statutory prospectus were paid by MassMutual through MMLIS and MML Distributors as shown below.
Year
MMLIS
MML Distributors
2023
$1,556,000
$0
2022
$707,145
$0
MML Distributors has selling agreements with other broker-dealers that are registered with the SEC and are members of FINRA (‘‘selling brokers’’). We sell the policy through agents who are licensed by state insurance officials to sell the policy and are registered representatives of a selling broker.
We also may contract with independent third party broker-dealers who may assist us in finding broker-dealers to offer and sell the policies. These third parties also may provide training, marketing and other sales related functions for us and other broker-dealers. And they may provide certain administrative services to us in connection with the policies.
Agents or selling brokers who sell the policies receive commissions as a percentage of premiums paid as well as a percentage of the annual policy Account Value. General agents may also receive compensation as a percentage of premium paid. Commissions paid will not exceed 26% of premiums, plus 0.10% of the policy’s average annual Account Value.
We may compensate agents who have financing agreements with general agents of MassMutual differently. Agents who meet certain productivity and persistency standards in selling MassMutual policies are eligible for additional compensation. General agents and district managers who are registered representatives also may receive commission overrides, allowances and other compensation.
Agents and general agents may receive commissions at lower rates on policies sold to replace existing insurance issued by MassMutual or any of its subsidiaries.
We may pay independent, third party broker-dealers who assist us in finding broker-dealers to offer and sell the policies compensation based on premium payments for the policies. In addition, some sales personnel may receive various types of non-cash compensation as special sales incentives, including trips and educational and/or business seminars.
While the compensation we pay to broker-dealers for sales of policies may vary with the sales agreement and level of production, the compensation generally is expected to be comparable to the aggregate compensation we pay to agents and general agents. However, from time to time, MML Distributors may enter into special arrangements with certain broker-dealers. These special
3 

 
arrangements may provide for the payment of higher compensation to such broker-dealers and registered representatives for selling the policies.
ADDITIONAL INFORMATION
Underwriting Procedures
Underwriting is prescribed at the group level, based on analysis of the group’s characteristics. A Case may be assigned either Full Underwriting, Simplified Issue Underwriting or Guaranteed Issue Underwriting. Current cost of insurance charges will vary by the type of underwriting performed.
The maximum cost of insurance charges are based on the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female, the non-smoker or smoker table, and age of the Insured on his/her last birthday. For policies issued on a unisex basis, these rates are calculated using the 2017 Commissioners’ Standard Ordinary Mortality Table, 80% male, the non-smoker or smoker table, and age of the Insured on his/her last birthday.
Special Purchase Plans — Reduction of Charges
We may reduce or eliminate certain charges (sales load, administrative charge, cost of insurance charge, or other charges) where the size or nature of the group results in savings in sales, underwriting, administrative or other costs, to us. These charges may be reduced in certain groups, sponsored arrangements or special exchange programs made available by us. Eligibility for reduction in charges and the amount of any reduction is determined by a number of factors, including:
 
the number of Insureds;
 
the total premium expected to be paid;
 
total assets under management for the Policy Owner;
 
the nature of the relationship among individual Insureds;
 
the purpose for which the policies are being purchased; and
 
the expected persistency of individual policies.
 
The extent and nature of reductions may change from time to time. The charge structure may vary. Variations are determined in a manner not unfairly discriminatory to Policy Owners which reflects differences in costs of services.
Increases in Base Selected Face Amount
Additional coverage acquired in accordance with an increase in Base Selected Face Amount will incur cost of insurance charges on the same basis as the original contract. Following an increase in Base Selected Face Amount, cash values and premium payments are applied to the total contract, with no distinct assignment to the original contract and the increased portion.
PERFORMANCE DATA
From time to time, we may report actual historical performance of the investment Funds underlying each Separate Account Division. These returns will reflect the Fund operating expenses but they will not reflect the mortality and expense risk charge, any deductions from premiums, monthly charges assessed against the Account Value of the policy, or other policy charges. If these expenses and charges were deducted, the rates of return would be significantly lower.
The rates of return we report will not be illustrative of how actual investment performance will affect the benefits under the policy. Neither are they necessarily indicative of future performance. Actual rates may be higher or lower than those reported.
We currently post investment performance reports for the underlying Funds available in the C.M. Life Electrum Select product on our website at www.MassMutual.com. You can also request a copy of the most recent report from your registered representative or by calling our Administrative Office at (800) 665-2654, Monday – Friday, 8 AM to 5 PM Eastern Time. Questions about the information in these reports should be directed to your registered representative.
We may also distribute sales literature that includes historical performance of broad market indices, such as the Standard & Poor’s 500 Stock Index® and the Dow Jones Industrial Average. These indices are provided for informational purposes only.
EXPERTS
The financial statements of C.M. Life Variable Life Separate Account I as of December 31, 2023 and for each of the years in the two-year period then ended and the financial highlights for each of the years in the five-year period then ended and the statutory financial statements of C.M. Life Insurance Company (the Company) as of December 31, 2023 and 2022, and for each of the years in
4 

 
the three-year period ended December 31, 2023, each have been included in this Statement of Additional Information herein in reliance upon the reports of KPMG LLP, an independent registered public accounting firm, each of which are also included herein, and upon the authority of said firm as experts in accounting and auditing. KPMG LLP’s report, dated February 27, 2024, states that the Company prepared its financial statements using statutory accounting practices prescribed or permitted by the State of Connecticut Insurance Department (statutory accounting practices), which is a basis of accounting other than U.S. generally accepted accounting principles. Accordingly, KPMG LLP’s report states that the financial statements of the Company are not intended to be and, therefore, are not presented fairly in accordance with U.S. generally accepted accounting principles and further states that those statements are presented fairly, in all material respects, in accordance with the statutory accounting practices. The principal business address of KPMG LLP is One Financial Plaza, 755 Main Street, Hartford, Connecticut 06103.
FINANCIAL STATEMENTS
The Registrant
Report of Independent Registered Public Accounting Firm
Statement of Assets and Liabilities as of December 31, 2023
Statements of Operations and Changes in Net Assets for the years ended December 31, 2023 and 2022
Notes to Financial Statements
The Depositor
Independent Auditors’ Report
Statutory Statements of Financial Position as of December 31, 2023 and 2022
Statutory Statements of Income (Loss) for the years ended December 31, 2023, 2022 and 2021
Statutory Statements of Changes in Surplus for the years ended December 31, 2023, 2022 and 2021
Statutory Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021
Notes to Statutory Financial Statements
5 

 

 

C.M. LIFE INSURANCE COMPANY

 

STATUTORY FINANCIAL STATEMENTS

 

As of December 31, 2023 and 2022 and

for the years ended December 31, 2023, 2022 and 2021

 

 

C.M. LIFE INSURANCE COMPANY

STATUTORY FINANCIAL STATEMENTS

 

Table of Contents

 

  Page
Independent Auditors’ Report 1
Statutory Statements of Financial Position 4
Statutory Statements of Operations 5
Statutory Statements of Changes in Capital and Surplus 6
Statutory Statements of Cash Flows 7
Notes to Statutory Financial Statements:  
  1.   Nature of operations 8
  2.   Summary of significant accounting policies 8
  3.   New accounting standards 18
  4.   Fair value of financial instruments 20
  5.        Investments  
    a. Bonds 26
    b. Preferred stocks 30
    c. Common stocks - subsidiary and affiliates 30
    d. Common stocks - unaffiliated 31
    e. Mortgage loans 31
    f. Partnerships and limited liability companies 36
    g. Derivatives 37
    h. Net investment income 41
    i. Net realized capital (losses) gains 41
  6.   Federal income taxes 43
  7.   Other than invested assets 49
  8.   Policyholders’ liabilities 51
  9.   Reinsurance 53
  10.   Withdrawal characteristics 54
  11.   Changes in capital and surplus 56
  12.   Presentation of the Statutory Statements of Cash Flows 57
  13.   Business risks, commitments and contingencies 57
  14.   Related party transactions 60
  15.   Subsidiaries and affiliated companies 62
  16.   Subsequent events 66
  17.   Impairment listing for loan-backed and structured securities 67
 
 Back to Table of Contents 

KPMG LLP

One Financial Plaza

755 Main Street

Hartford, CT 06103

 

Independent Auditors’ Report

 

Audit Committee of the Board of Directors

C.M. Life Insurance Company:

Opinions

We have audited the financial statements of C.M. Life Insurance Company (the Company), which comprise the statutory statements of financial position as of December 31, 2023 and 2022, and the related statutory statements of operations and changes in capital and surplus, and cash flows for the three-year period ended December 31, 2023, and the related notes to the financial statements.

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for the three-year period ended December 31, 2023 in accordance with accounting practices prescribed or permitted by the State of Connecticut Insurance Department described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements do not present fairly, in accordance with U.S. generally accepted accounting principles, the financial position of the Company as of December 31, 2023 and 2022, or the results of its operations or its cash flows for the three-year period ended December 31, 2023.

Basis for Opinions

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company using accounting practices prescribed or permitted by the State of Connecticut Insurance Department, which is a basis of accounting other than U.S. generally accepted accounting principles. Accordingly, the financial statements are not intended to be presented in accordance with U.S. generally accepted accounting principles. The effects on the financial statements of the variances between the statutory accounting practices described in Note 2 and U.S. generally accepted accounting principles, although not reasonably determinable, are presumed to be material and pervasive.

Emphasis of Matter

As discussed in Note 3 to the financial statements, in 2023, the Company adopted INT 23-01T - Disallowed IMR. Our opinions are not modified with respect to this matter.

 

  KPMG LLP, a Delaware limited liability partnership and a member firm of  
  the KPMG global organization of independent member firms affiliated with  
  KPMG International Limited, a private English company limited by guarantee.  
  1 
 Back to Table of Contents 

 

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting practices prescribed or permitted by the State of Connecticut Insurance Department.

 

Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with GAAS, we:

Exercise professional judgment and maintain professional skepticism throughout the audit.
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the

effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
  2 
 Back to Table of Contents 

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.

 

/s/ KPMG LLP

 

Hartford, Connecticut

February 27, 2024

  3 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF FINANCIAL POSITION

 

    December 31, December 31,
    2023   2022
    ($ In Millions, except for par value)
   
Assets:            
Bonds   $ 2,617   $ 3,736
Preferred stocks     5     7
Common stock – subsidiary and affiliate     239     275
Common stocks – unaffiliated     7     2
Mortgage loans     803     918
Policy loans     144     146
Partnerships and limited liability companies     147     171
Derivatives     562     724
Cash, cash equivalents and short-term investments     740     57
Other invested assets     225     334
Total invested assets     5,489     6,370
Investment income due and accrued     84     105
Federal income taxes     37     32
Deferred income taxes     24     23
Other than invested assets     179     16
Total assets excluding separate accounts     5,813     6,546
Separate account assets     1,732     1,553
Total assets   $ 7,545   $ 8,099
Liabilities:            
Policyholders’ reserves   $ 3,179   $ 3,709
Liabilities for deposit-type contracts     56     68
Contract claims and other benefits     10     8
Transfers due from separate accounts     (1)     (2)
Payable to parent     17     24
Asset valuation reserve     76     93
Collateral     87     203
Derivatives     279     480
Other liabilities     205     183
Total liabilities excluding separate accounts     3,908     4,766
Separate account liabilities     1,732     1,553
Total liabilities     5,640     6,319
Capital and Surplus:            
Common stock, $200 par value 50,000 shares authorized, 12,500 shares issued and outstanding     3     3
Paid-in and contributed surplus     450     450
Surplus     1,452     1,327
Total capital and surplus     1,905     1,780
Total liabilities and capital and surplus   $ 7,545   $ 8,099

 

See accompanying notes to statutory financial statements

  4 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF OPERATIONS

 

  Years Ended December 31,
  2023   2022   2021
  (In Millions)
Revenue:                
Premium income $ 127   $ 224   $ 277
Net investment income   211     268     280
Fees and other income   77     99     100
Total revenue   415     591     657
Benefits, expenses and other deductions:                
Policyholders’ benefits   914     641     618
Change in policyholders’ reserves   (634)     (276)     (168)
General insurance expenses   42     60     65
Commissions   21     37     41
State taxes, licenses and fees   7     9     9
Other deductions   1     (23)     (5)
Total benefits, expenses and other deductions   351     448     560
Net gain from operations before federal income taxes   64     143     97
Federal income tax expense   8     19     11
Net gain from operations   56     124     86
Net realized capital (losses) gains   (15)     16     2
Net income $ 41   $ 140   $ 88

 

See accompanying notes to statutory financial statements

  5 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

 

  Years Ended December 31,
  2023   2022   2021
  (In Millions)
Capital and surplus, beginning of year $ 1,780   $ 1,634   $ 1,739
Net increase due to:                
Net income   41     140     88
Change in net unrealized capital gains (losses)   (6)     169     (10)
Change in net unrealized foreign exchange capital gains (losses), net of tax   27     (49)     (18)
Change in other net deferred income taxes   14     35     14
Change in nonadmitted assets   38     (41)     3
Change in asset valuation reserve   17     12     (2)
Prior period adjustments   (5)     -     -
Dividend paid   -     (163)     (173)
Contributions received   -     50     -
Other   (1)     (7)     (7)
Net increase   125     146     (105)
Capital and surplus, end of year $ 1,905   $ 1,780   $ 1,634

 

See accompanying notes to statutory financial statements

  6 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CASH FLOWS

 

  Years Ended
  December 31,
  2023   2022   2021
  (In Millions)
Cash from operations:                
Premium and other income collected $ 198   $ 317   $ 383
Net investment income   220     247     287
Benefit payments   (919)     (625)     (643)
Net transfers from separate accounts   100     106     149
Commissions and other expenses   (58)     (99)     (123)
Federal and foreign income taxes paid   (5)     (39)     (24)
Net cash (applied to) from operations   (464)     (93)     29
Cash from investments:                
Proceeds from investments sold, matured or repaid:                
Bonds   1,327     727     873
Preferred and common stocks – unaffiliated   -     4     7
Common stocks – affiliated   19     -     -
Mortgage loans   173     161     130
Partnerships and limited liability companies   31     41     19
Derivatives   (13)     (168)     (21)
Other   109     (46)     64
Total investment proceeds   1,646     719     1,072
Cost of investments acquired:                
Bonds   (231)     (528)     (802)
Preferred and common stocks – unaffiliated   -     (1)     (5)
Common stocks – affiliated   -     (1)     (2)
Mortgage loans   (61)     (37)     (234)
Partnerships and limited liability companies   (17)     (32)     (25)
Derivatives   -     (12)     (8)
Total investments acquired   (309)     (611)     (1,076)
Net increase in policy loans   1     -     7
Net cash from investing activities   1,338     108     3
Cash from financing and miscellaneous sources:                
Net (withdrawals) deposits on deposit-type contracts   (14)     (6)     1
Change in collateral   (162)     37     (83)
Dividend paid   -     (163)     (173)
Contribution received         50     -
Other cash (used) provided   (15)     (22)     34
Net cash (used in) from financing and miscellaneous sources   (191)     (104)     (221)
Net change in cash, cash equivalents and short-term investments   683     (89)     (189)
Cash, cash equivalents and short-term investments, beginning of year   57     146     335
Cash, cash equivalents and short-term investments, end of year $ 740   $ 57   $ 146

 

See accompanying notes to statutory financial statements

  7 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

1.        Nature of operations

 

These statutory financial statements include C.M. Life Insurance Company (the Company), a wholly owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual). The Company is domiciled in the State of Connecticut. It provides life insurance and annuities to individuals and group life insurance to institutions.

 

Massachusetts Mutual Life Insurance Company (MassMutual or the Company), a mutual life insurance company domiciled in the Commonwealth of Massachusetts, and its domestic life insurance subsidiaries provide individual and group life insurance, disability insurance (DI), individual and group annuities and guaranteed interest contracts (GIC) to individual and institutional customers in all 50 states of the United States of America (U.S.), the District of Columbia and Puerto Rico. Products and services are offered primarily through the Company’s MassMutual Financial Advisors (MMFA), MassMutual Strategic Distributors (MMSD), Institutional Solutions (IS) and Worksite distribution channels.

 

MMFA is a sales force of financial professionals that operate in the U.S. MMFA sells individual life, individual annuities, hybrid life and long-term care (LTC) and DI. The Company’s MMSD channel sells life insurance, disability, annuity, and hybrid life and LTC solutions through a network of third-party distribution partners. The Company’s IS distribution channel places group annuities, life insurance and GIC primarily through retirement advisory firms, actuarial consulting firms, investment banks, insurance benefit advisors and investment management companies. The Company’s Worksite channel works with advisors and employers across the country to provide American workers with voluntary and executive benefits such as group whole life, critical illness, accident insurance and DI, through the workplace.

 

2.        Summary of significant accounting policies

 

a.        Basis of presentation

 

The statutory financial statements have been prepared in conformity with the statutory accounting practices of the National Association of Insurance Commissioners (NAIC) and the accounting practices prescribed or permitted by the State of Connecticut Insurance Department (the Department).

 

Statutory accounting principles are different in some respects from financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). The more significant differences between statutory accounting principles and U.S. GAAP are as follows:

Invested assets

 

Bonds are generally carried at amortized cost, whereas U.S. GAAP reports bonds at fair value for bonds available for sale and trading or at amortized cost for bonds held to maturity (HTM)
Changes in the fair value of derivative financial instruments are recorded as changes in capital and surplus, whereas U.S. GAAP generally reports these changes as revenue unless deemed an effective hedge
Embedded derivatives are recorded as part of the underlying contract, whereas U.S. GAAP would identify and bifurcate certain embedded derivatives from the underlying contract or security and account for them separately at fair value
Income recognition on partnerships and limited liability companies, which are accounted for under the equity method, is limited to the amount of cash distribution, whereas U.S. GAAP is without limitation
Certain majority-owned subsidiaries are accounted for using the equity method, whereas U.S. GAAP would consolidate these entities
Starting on January 1, 2022, the Company adopted the current expected credit loss (CECL) impairment model for U.S. GAAP, which only applies to financial assets carried at amortized cost, including mortgage loans, equipment loans, HTM debt securities, and trade, lease, reinsurance and other receivables. CECL is based on expected credit losses rather than incurred losses. All financial assets within scope of CECL will have a credit loss allowance. The adopted guidance also changes the incurred loss model on AFS debt securities to be an allowance for credit losses with potential recoverability Refer to Note 2z. “Net realized capital (losses) gains
  8 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

including other-than-temporary impairments and unrealized capital gains (losses)” for information on the Company’s policy for determining other-than-temporary impairments (OTTI)

Policyholders’ liabilities

 

Statutory policy reserves are based upon prescribed methods, such as the Commissioners’ Reserve Valuation Method, Commissioners’ Annuity Reserve Valuation Method or net level premium method, and prescribed statutory mortality, morbidity and interest assumptions at the time of issuance, whereas U.S. GAAP policy reserves would generally be based upon the net level premium method or the estimated gross margin method with estimates, at time of issuance, of future mortality, morbidity, persistency and interest
Liabilities for policyholders’ reserves, unearned premium, and unpaid claims are presented net of reinsurance ceded, whereas U.S. GAAP would present the liabilities on a direct basis and report an asset for the amounts recoverable or due from reinsurers
Payments received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances

General insurance expenses and commissions

 

Certain acquisition costs, such as commissions and other variable costs, directly related to successfully acquiring new business are charged to current operations as incurred, whereas U.S. GAAP generally would capitalize these expenses and amortize them based on profit emergence over the expected life of the policies or over the premium payment period

 

Net realized capital (losses) gains

 

After-tax realized capital (losses) gains that result from changes in the overall level of interest rates for all types of fixed-income investments and interest-related hedging activities are deferred into the interest maintenance reserve (IMR) and amortized into revenue, whereas U.S. GAAP reports these gains and losses as revenue

 

Capital and surplus

 

Changes in the balances of deferred income taxes, which provide for book versus tax temporary differences, are subject to limitation and are recorded in surplus, whereas U.S. GAAP would generally include the change in deferred taxes in net income without limitation
Assets are reported at admitted asset value and assets designated as nonadmitted are excluded through a charge against surplus, whereas U.S. GAAP recognizes all assets, net of any valuation allowances
An asset valuation reserve (AVR) is reported as a contingency reserve to stabilize surplus against fluctuations in the statement value of partnerships and limited liability companies and certain common stocks as well as credit-related changes in the value of bonds, mortgage loans and certain derivatives, whereas U.S. GAAP does not record this reserve
Changes to the mortgage loan valuation allowance are recognized in net unrealized capital gains (losses), net of tax, in the Consolidated Statutory Statements of Changes in Capital and Surplus, whereas U.S. GAAP follows the CECL impairment model effective 1/1/2022
Statutory Statements of Changes in Capital and Surplus includes net income, change in net unrealized capital gains (losses), change in net unrealized foreign exchange capital gains (losses), change in other net deferred income taxes, change in nonadmitted assets, change in AVR, prior period adjustments, whereas U.S. GAAP presents net income as retained earnings and net unrealized capital gains (losses), change in net unrealized foreign exchange capital gains (losses) as other comprehensive income
The change in the fair value for unaffiliated common stock is recorded in surplus, whereas the change in the fair value for ownership interests in an entity not accounted for under the equity method or consolidated are recorded in revenue for U.S. GAAP
  9 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The preparation of financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities, the disclosure of assets and liabilities as of the date of the statutory financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates include those used in determining the carrying values of investments including the amount of mortgage loan investment valuation reserves, OTTI, the liabilities for policyholders’ reserves, the determination of admissible deferred tax assets (DTA), the liability for taxes and the liability for litigation or other contingencies. Future events including, but not limited to, changes in the level of mortality, morbidity, interest rates, persistency, asset valuations and defaults could cause results to differ from the estimates used in the statutory financial statements. Although some variability is inherent in these estimates, management believes the amounts presented are appropriate.

 

b.        Corrections of errors and reclassifications

For the years ended December 31, 2023 and 2022, corrections of prior years’ errors were recorded in surplus, net of tax:

  Years Ended December 31, 2023 and 2022
   Increase (Decrease) to:
    Prior   Current     Asset
    Years’   Year     or Liability
    Net Income   Surplus     Balances
  (In Millions)
    2023     2022     2023     2022     2023     2022
Investment income due and accrued $ (2)   $ -   $ (2)   $ -   $ (2)   $ -
Policyholders’ reserves   (3)     (1)     (3)     (1)     3     1
Total $ (5)   $ (1)   $ (5)   $ (1)            

 

c.        Bonds

 

Bonds are generally valued at amortized cost using the constant yield interest method with the exception of NAIC Category 6 bonds, which are in or near default, and certain residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS), which are rated by outside modelers, which are carried at the lower of amortized cost or fair value. NAIC ratings are applied to bonds and other investments. Categories 1 and 2 are considered investment grade, while Categories 3 through 6 are considered below investment grade. Bonds are recorded on a trade date basis, except for private placement bonds, which are recorded on the funding date.

 

For loan-backed and structured securities, such as asset-backed securities (ABS), mortgage-backed securities (MBS), including RMBS and CMBS, and structured securities, including collateralized debt obligations (CDOs), amortization or accretion is revalued quarterly based on the current estimated cash flows, using either the prospective or retrospective adjustment methodologies.

 

Fixed income securities, with the highest ratings from a rating agency follow the retrospective method of accounting.

 

All other fixed income securities, such as floating rate bonds and interest only securities, including those that have been impaired, follow the prospective method of accounting.

 

The fair value of bonds is based on quoted market prices when available. If quoted market prices are not available, values provided by other third-party organizations are used. If values provided by other third-party organizations are unavailable, fair value is estimated using internal models by discounting expected future cash flows using observable current market rates applicable to yield, credit quality and maturity of the investment or using quoted market values for comparable investments. Internal inputs used in the determination of fair value include estimated prepayment speeds, default rates, discount rates and collateral values, among others. Structure characteristics and cash flow priority are also considered. Fair values resulting from internal models are those expected to be received in an orderly

  10 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

transaction between willing market participants. Statutory accounting continues to utilize the other-than-temporary impairment(s) (OTTI) model described in Note 2y.

 

d.        Preferred stocks

 

Preferred stocks in good standing, those that are rated Categories 1 through 3 by the Securities Valuation Office (SVO) of the NAIC, are generally valued at amortized cost. Preferred stocks not in good standing, those that are rated Categories 4 through 6 by the SVO of the NAIC, are valued at the lower of amortized cost or fair value. Fair values are based on quoted market prices, when available. If quoted market prices are not available, values provided by third-party organizations are used. If values provided by third-party organizations are unavailable, fair value is estimated using internal models. These models use inputs not directly observable or correlated with observable market data. Typical inputs integrated into the Company’s internal discounted expected earnings models include, but are not limited to, earnings before interest, taxes, depreciation and amortization estimates. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants.

 

Refer to Note 2y. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” for information on the Company’s policy for determining OTTI.

 

e.        Common stock - subsidiary and affiliate

 

The Company accounts for the value of its subsidiary and affiliate, primarily, MML Bay State Life Insurance Company (MML Bay State), a wholly owned stock life insurance subsidiary, at their underlying statutory net equity. MML Bay State’s operating results, less dividends declared, are reflected as net unrealized capital gains in the Statutory Statements of Changes in Capital and Surplus. Dividends are recorded in net investment income when declared. The cost basis of common stock – subsidiary and affiliate is adjusted for impairments deemed to be other than temporary consistent with common stocks - unaffiliated.

 

f.        Common stocks - unaffiliated

 

Unaffiliated common stocks are carried at fair value, which is based on quoted market prices when available. If quoted market prices are not available, values provided by third-party organizations are used. If values from third parties are unavailable, fair values are determined by management using estimates based upon internal models. The Company’s internal models include estimates based upon comparable company analysis, review of financial statements, broker quotes and last traded price. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants.

 

Refer to Note 2y. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” for information on the Company’s policy for determining OTTI.

 

g.        Mortgage loans

 

Mortgage loans are valued at the unpaid principal balance of the loan, net of unamortized premium, discount, mortgage origination fees and valuation allowances. Interest income earned on impaired loans is accrued on the outstanding principal balance of the loan based on the loan’s contractual coupon rate. Interest is not accrued for (a) impaired loans more than 60 days past due, (b) delinquent loans more than 90 days past due, or (c) loans that have interest that is not expected to be collected. The Company continually monitors mortgage loans where the accrual of interest has been discontinued, and will resume the accrual of interest on a mortgage loan when the facts and circumstances of the borrower and property indicate that the payments will continue to be received according to the terms of the original or modified mortgage loan agreement.

 

Refer to Note 2y. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” for information on the Company’s policy for determining OTTI.

  11 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

h.        Policy loans

 

Policy loans are carried at the outstanding loan balance less amounts unsecured by the cash surrender value of the policy and amounts ceded to reinsurers.

 

i.        Partnerships and limited liability companies

Partnerships and limited liability companies, except for partnerships that generate and realize low income housing tax credits (LIHTCs), are accounted for using the equity method with the change in the equity value of the underlying investment recorded in surplus. Distributions received are recognized as net investment income to the extent the distribution does not exceed previously recorded accumulated undistributed earnings.

Investments in partnerships that generate LIHTCs are carried at amortized cost unless considered impaired. Under the amortized cost method, the excess of the carrying value of the investment over its estimated residual value is amortized into net investment income during the period in which tax benefits are recognized.

The equity method is suspended if the carrying value of the investment is reduced to zero due to losses from the investment. Once the equity method is suspended, losses are not recorded until the investment returns to profitability and the equity method is resumed. However, if the Company has guaranteed obligations of the investment or is otherwise committed to provide further financial support for the investment, losses will continue to be reported up to the amount of those guaranteed obligations or commitments.

Refer to Note 2y. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” for information on the Company’s policy for determining OTTI.

 

j.        Derivatives

 

Derivatives are carried at fair value, which is based primarily upon quotations obtained from counterparties and independent sources. These quotations are compared to internally derived prices and a price challenge is lodged with the counterparties and independent sources when a significant difference cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available, the value is based on an internal valuation process using market observable inputs that other market participants would use. Changes in the fair value of these instruments are recorded as unrealized capital gains (losses) in surplus. Gains and losses realized on settlement, termination, closing or assignment of contracts are recorded in net realized (losses) gains. Amounts receivable and payable are accrued as net investment income.

k.        Cash, cash equivalents and short-term investments

Cash and cash equivalents, which are carried at amortized cost, consist of all highly liquid investments purchased with original maturities of three months or less.

Short-term investments, which are carried at amortized cost, consist of short-term bonds and all highly liquid investments purchased with maturities of greater than three months and less than or equal to 12 months.

The carrying value reported in the Statutory Statements of Financial Position for cash, cash equivalents and short-term investment instruments approximates the fair value.

  12 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

l.         Investment income due and accrued

 

Accrued investment income consists primarily of interest, which is recognized on an accrual basis.

m.       Other than invested assets

Other than invested assets primarily includes deferred and uncollected life insurance premium, reinsurance recoverables and other receivables.

n.        Separate accounts

 

Separate accounts and sub-accounts accounts are segregated funds administered and invested by the Company, the performance of which primarily benefits the policyholders/contract holders with an interest in the separate accounts. Group and individual variable annuity, variable life and other insurance policyholders/contract holders select from among the separate accounts and sub-accounts made available by the Company. The separate accounts and sub-accounts are offered as investment options under certain insurance contracts or policies. The returns produced by separate account assets increase or decrease separate account reserves. Separate account assets consist principally of marketable securities reported at fair value. Separate account assets can only be used to satisfy separate account liabilities and are not available to satisfy the general obligations of the Company. Separate account administrative and investment advisory fees are included in fees and other income.

 

The Company has only separate accounts classified as nonguaranteed for which the policyholder/contract holder assumes the investment risk.

 

Premium income, benefits and expenses of the separate accounts are included in the Statutory Statements of Operations with the offset recorded in the change in policyholders’ reserves. Investment income, realized capital gains (losses) and unrealized capital gains (losses) on the assets of separate accounts accrue to policyholders/contract holders and are not recorded in the Statutory Statements of Operations.

 

o.        Nonadmitted assets

 

Assets designated as nonadmitted by the NAIC primarily include the amount of DTAs (subject to certain limitations) that will not be realized by the end of the third calendar year following the current year end, certain investments in partnerships and limited liability companies for which qualifying audits are not performed, advances and prepayments, investment income due and accrued, and certain other receivables. Assets that are designated as nonadmitted are excluded from the Statutory Statements of Financial Position through a charge against shareholder’s equity.

 

p.        Reinsurance

 

The Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business to limit its insurance risk.

 

Premium income, benefits to policyholders (including unpaid claims) and policyholders’ reserves are reported net of reinsurance. Premium, benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. The Company records a receivable for reinsured benefits paid, but not yet reimbursed by the reinsurer and reduces policyholders’ reserves for the portion of insurance liabilities that are reinsured. Commissions and expense allowances on reinsurance ceded are recorded as revenue.

 

q.        Policyholders’ reserves

 

Policyholders’ reserves are developed by actuarial methods that will provide for the present value of estimated future obligations in excess of estimated future premium on policies in force and are determined based on either statutory prescribed mortality/morbidity tables using specified interest rates and valuation methods, or principles-based reserving under Valuation Manual VM-20 which considers a wide range of future economic conditions, computed using justified company experience factors, such as mortality, policyholder behavior and expenses.

  13 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

On January 1, 2020, the Company transitioned from Actuarial Guideline 43 to VM-21 for valuing guaranteed living benefits on certain annuity products for statutory reserves

 

Certain variable universal life and universal life contracts include features such as guaranteed minimum death benefits (GMDB) or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit. The liability for variable and universal life GMDBs and other guarantees is included in policyholders’ reserves and the related change in this liability is included in change in policyholders’ reserves in the Statutory Statements of Operations.

 

The fixed index annuity (FIA) product offers guaranteed lifetime withdrawal benefit (GLWB). A GLWB provides the annuity contract holder with a guarantee that a minimum amount will be available for withdrawal annually for life regardless of the contract value.

 

Certain individual variable annuity and fixed annuity products offer GMDBs. The liability for GMDBs is included in policyholders’ reserves and the related change in this liability is included in change in policyholders’ reserves in the Statutory Statement of Operations.

 

Tabular interest, tabular reserves, reserves released, and tabular cost for all life and annuity contracts and supplementary contracts involving life contingencies are determined in accordance with NAIC Annual Statement instructions. For tabular interest, whole life and term products use a formula that applies a weighted average interest rate determined from a seriatim valuation file to the mean average reserves. Universal life, variable life, group life, annuity and supplemental contracts use a formula that applies a weighted average credited rate to the mean account value. For contracts without an account value (e.g., a Single Premium Immediate Annuity) a weighted average statutory valuation rate is applied to the mean statutory reserve or accepted actuarial methods using applicable interest rates are applied.

 

All policyholders’ reserves and accruals are presented net of reinsurance. Management believes that these liabilities and accruals represent management’s best estimate and will be sufficient, in conjunction with future revenues, to meet future anticipated obligations of policies and contracts in force.

 

r.        Liabilities for deposit-type contracts

 

Liabilities for investment-type contracts such as supplementary contracts not involving life contingencies are based on account value or accepted actuarial methods using applicable interest rates.

 

s.        Transfers due from separate accounts

 

Transfers due from separate accounts represent a net receivable from the Company’s separate accounts.

 

t.        Federal income taxes

 

Total federal income taxes are based upon the Company’s best estimate of its current and DTAs or liabilities. Current tax expense (benefit) is reported in the Statutory Statements of Operations as federal income tax expense (benefit) if resulting from operations and within net realized capital (losses) gains if resulting from invested asset transactions. Changes in the balances of deferred taxes, which provide for book-to-tax temporary differences, are subject to limitations and are reported within various lines within surplus. Accordingly, the reporting of book-to-tax temporary differences, such as reserves and policy acquisition costs, and of book-to-tax permanent differences, such as tax-exempt interest and tax credits, results in effective tax rates in the Statutory Statements of Operations that differ from the federal statutory tax rate.

  14 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

u.        Asset valuation reserve

 

The Company maintains an AVR that is a contingency reserve to stabilize shareholder’s equity against fluctuations in the carrying value of common stocks, real estate, partnerships and limited liability companies as well as credit-related changes in the value of bonds, preferred stocks, mortgage loans, and certain derivatives. The AVR is reported as a liability within the Statutory Statements of Financial Position and the change in AVR, net of tax, is reported within the Statutory Statements of Changes in Capital and Surplus.

 

v.        Repurchase agreements

 

Repurchase agreements are contracts under which the Company sells securities and simultaneously agrees to repurchase the same or substantially the same securities. These repurchase agreements are carried at cost and accounted for as collateralized borrowings with the proceeds from the sale of the securities recorded as a liability while the underlying securities continue to be recorded as an investment by the Company. Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities will be subsequently reacquired is amortized as interest expense. Repurchase agreements are used as a tool for overall portfolio management to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate needs.

 

The Company provides collateral, as dictated by the repurchase agreements, to the counterparty in exchange for a loan. If the fair value of the securities sold becomes less than the loan, the counterparty may require additional collateral.

 

The carrying value reported in the Statutory Statements of Financial Position for repurchase agreements approximates the fair value.

 

w.        Interest maintenance reserve

 

The Company maintains an IMR that is used to stabilize net income against fluctuations in interest rates. After-tax realized capital (losses) gains, which result from changes in interest rates for all types of fixed-income investments and interest-related derivatives, are deferred into the IMR and amortized into net investment income using the grouped amortization method. In the grouped amortization method, assets are grouped based on years of maturity. IMR is reduced by the amount ceded to reinsurers when entering into in force coinsurance ceding agreements. The IMR is included in other liabilities, or if negative, is recorded as a nonadmitted asset.

 

x.        Other liabilities

 

Other liabilities primarily consist of interest due on derivatives, affiliated payables and remittances and items not allocated.

 

y.        Premium and related expense recognition

Life insurance premium revenue is generally recognized annually on the anniversary date of the policy. However, premium for flexible products, primarily universal life and variable universal life contracts, is recognized as revenue when received. Annuity premium is recognized as revenue when received.

Premium revenue is adjusted by the related deferred premium adjustment. Deferred premium adjusts for the overstatement created in the calculation of reserves as the reserve computation assumes the entire year’s net premium is collected annually at the beginning of the policy year and does not take into account installment or modal payments. Commissions and other costs related to issuance of new policies and policy maintenance and settlement costs are charged to current operations when incurred. Surrender fee charges on certain life and annuity products are recorded as a reduction of benefits and expenses.

  15 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

z.        Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)

 

Realized capital (losses) gains, net of taxes, exclude gains (losses) deferred into the IMR and gains (losses) of the separate accounts. Realized capital (losses) gains, including OTTI, are recognized in net income and are determined using the specific identification method.

 

Bonds - general

The Company employs a systematic methodology to evaluate OTTI by conducting a quarterly analysis of bonds. OTTI is evaluated in a manner consistent with market participant assumptions. The Company considers the following factors, where applicable depending on the type of securities, in the evaluation of whether a decline in value is other than temporary: (a) the likelihood that the Company will be able to collect all amounts due according to the contractual terms of the debt security; (b) the present value of the expected future cash flows of the security; (c) the characteristics, quality and value of the underlying collateral or issuer securing the position; (d) collateral structure; (e) the length of time and extent to which the fair value has been below amortized cost; (f) the financial condition and near-term prospects of the issuer; (g) adverse conditions related to the security or industry; (h) the rating of the security; (i) the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery to amortized cost; and (j) other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes in value.

In addition, if the Company has the intent to sell, or the inability, or lack of intent to retain the investment for a period sufficient to recover the amortized cost basis, an OTTI is recognized as a realized loss equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.

When a bond is other-than-temporarily impaired, a new cost basis is established.

Bonds - corporate

For corporate securities, if it is determined that a decline in the fair value of a bond is other than temporary, OTTI is recognized as a realized loss equal to the difference between the investment’s amortized cost basis and, generally, its fair value at the balance sheet date.

The Company analyzes investments whose fair value is below the cost for impairment. Generally, if the investment experiences significant credit or interest rate related deterioration, the cost of the investment is not recoverable, or the Company intends to sell the investment before anticipated recovery, an OTTI is recognized as realized investment loss.

Bonds - loan-backed and structured securities

For loan-backed and structured securities, if the present value of cash flows expected to be collected is less than the amortized cost basis of the security, an OTTI is recognized as a realized loss equal to the difference between the investment’s amortized cost basis and the present value of cash flows expected to be collected. The expected cash flows are discounted at the security’s effective interest rate. Internal inputs used in determining the amount of the OTTI on structured securities include collateral performance, prepayment speeds, default rates, and loss severity based on borrower and loan characteristics, as well as deal structure including subordination, over-collateralization and cash flow priority.

ABS and MBS are evaluated for OTTI using scenarios and assumptions based on the specifics of each security including collateral type, loan type, vintage and subordination level in the structure. Cash flow estimates are based on these assumptions and inputs obtained from external industry sources along with internal analysis and actual experience. Where applicable, assumptions include prepayment speeds, default rates and loss severity, weighted average maturity and changes in the underlying collateral values.

  16 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

The Company has a review process for determining if CDOs are at risk for OTTI. For the senior, mezzanine and junior debt tranches, cash flows are modeled using multiple scenarios based on the current ratings and values of the underlying corporate credit risks and incorporating prepayment and default assumptions that vary according to collateral attributes of each CDO. The prepayment and default assumptions are varied within each model based upon rating (base case), historical expectations (default), rating change improvement (optimistic), rating change downgrade (pessimistic) and fair value (market). The default rates produced by these multiple scenarios are assigned an expectation weight according to current market and economic conditions and fed into a final scenario. OTTI is recorded if this final scenario results in the loss of any principal or interest payments due.

For the most subordinated junior CDO tranches, the present value of the projected cash flows in the final scenario is measured using an effective yield. If the current book value of the security is greater than the present value measured using an effective yield, an OTTI is taken in an amount sufficient to produce its effective yield. Certain CDOs cannot be modeled using all of the scenarios because of limitations on the data needed for all scenarios. The cash flows for these CDOs, including foreign currency denominated CDOs, are projected using a customized scenario management believes is reasonable for the applicable collateral pool.

For loan-backed and structured securities, any difference between the new amortized cost basis and any increased present value of future cash flows expected to be collected is accreted into net investment income over the expected remaining life of the bond.

Common and preferred stock

The cost basis of common and preferred stocks is adjusted for impairments deemed to be other than temporary. The Company considers the following factors in the evaluation of whether a decline in value is other than temporary: (a) the financial condition and near-term prospects of the issuer; (b) the Company’s ability and intent to retain the investment for a period sufficient to allow for a near-term recovery in value; and (c) the period and degree to which the value has been below cost. The Company conducts a quarterly analysis of issuers whose common or preferred stock is not-in-good standing or valued below 80% of cost. The Company also considers other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes in value.

Mortgage loans

The Company performs internal reviews at least annually to determine if individual mortgage loans are performing or nonperforming. The fair values of performing mortgage loans are estimated by discounting expected future cash flows using current interest rates for similar loans with similar credit risk. For nonperforming loans, the fair value is the estimated collateral value of the underlying real estate. If foreclosure is probable, the Company will obtain an external appraisal.

Mortgage loans are considered to be impaired when, based upon current available information and events, it is probable that the Company will be unable to collect all amounts of principal and interest due according to the contractual terms of the mortgage loan agreement. A valuation allowance is recorded on a loan-by-loan basis in net unrealized capital losses for the excess of the carrying value of the mortgage loan over the fair value of its underlying collateral. Such information or events could include property performance, capital budgets, future lease roll, a property inspection as well as payment trends. Collectability and estimated decreases in collateral values are also assessed on a loan-by-loan basis considering all events and conditions relevant to the loan. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available, as changes occur in the market or as negotiations with the borrowing entity evolve. If there is a change in the fair value of the underlying collateral or the estimated loss on the loan, the valuation allowance is adjusted accordingly. An OTTI occurs upon the realization of a credit loss, typically through foreclosure or after a decision is made to accept a discounted payoff, and is recognized in realized capital losses. The previously recorded valuation allowance is reversed from unrealized capital losses. When an OTTI is recorded, a new cost basis is established reflecting estimated value of the collateral.

  17 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

Real estate

For real estate held for the production of income, depreciated cost is adjusted for impairments whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable, with the impairment being included in realized capital losses. An impairment is recorded when the property’s estimated future net operating cash flows over ten years, undiscounted and without interest charges, is less than book value.

Adjustments to the carrying value of real estate held for sale are recorded in a valuation reserve as realized capital losses when the fair value less estimated selling costs is less than the carrying value.

Partnerships and limited liability companies

When it is probable that the Company will be unable to recover the outstanding carrying value of an investment based on undiscounted cash flows, or there is evidence indicating an inability of the investee to sustain earnings to justify the carrying value of the investment, OTTI is recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment. The estimated fair values of limited partnership interests are generally based on the Company’s share of the net asset value (NAV) as provided in the financial statements of the investees. In certain circumstances, management may adjust the NAV by a premium or discount when it has sufficient evidence to support applying such adjustments.

For determining impairments in partnerships that generate LIHTCs, the Company uses the present value of all future benefits, the majority of which are tax credits, discounted at a risk-free rate for future benefits of ten or more years and compares the results to its current book value. Impairments are recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment.

Unrealized capital gains (losses)

 

Unrealized capital gains (losses) include changes in the fair value of derivatives, excluding interest rate swaps and credit default index swaps associated with replicated assets; currency translation adjustments on foreign-denominated bonds; changes in the fair value of unaffiliated common stocks; changes in the fair value of bonds and preferred stocks that are carried at fair value; and changes in the inflation adjustments on U.S Treasury inflation-indexed securities. Changes in the Company’s equity investments in partnerships and limited liability companies, including the earnings as reported on the financial statements, earnings recorded as accumulated undistributed earnings, foreign exchange asset valuation and mark-to-market on operating assets, and certain subsidiaries and affiliates are also reported as changes in unrealized capital gains (losses). Unrealized capital gains (losses) are recorded as a change in shareholder’s equity net of tax.

 

3.        New accounting standards

 

Adoption of new accounting standards

In June 2022, the NAIC adopted modifications to SSAP No. 25, Affiliates and Other Related Parties and SSAP No. 43R, Loan-Backed and Structured Securities, effective December 31, 2022. The modifications clarify application of the existing affiliate definition and incorporate disclosure requirements for all investments that involve related parties, regardless of whether they meet the affiliate definition. The revisions to SSAP No. 43R also included additional clarifications that the investments from any arrangements that results in direct or indirect control, which include but are not limited to control through a servicer, shall be reported as affiliated investments. The modifications did not have a material effect on the Company’s financial statements.

In August 2023, the NAIC adopted INT 23-01T — Disallowed IMR (“INT 23-01T”). INT 23-01T provides optional, limited-term guidance for the assessment of disallowed IMR for up to 10% of adjusted general account capital and surplus. An insurer’s capital and surplus must first be adjusted to exclude certain “soft assets” including net positive goodwill, electronic data processing equipment and operating system software, net deferred tax assets and admitted disallowed IMR. An insurer will only be able to admit the negative IMR if the insurer’s risk-based capital is over 300% authorized control level after adjusting to remove the assets described above.

  18 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

As adopted, negative IMR may be admitted first in the insurer’s general account and then, if all disallowed IMR in the general account is admitted and the percentage limit is not reached, to the separate account proportionately between insulated and noninsulated accounts. If the insurer can demonstrate historical practice in which acquired gains from derivatives were also reversed to IMR (as liabilities) and amortized, there is no exclusion for derivatives losses. INT 23-01T was adopted by the Company as of September 30, 2023 and will be effective through December 31, 2025. To the extent the Company’s IMR balance is a net negative, the effects of INT 23-01T will be reflected in the Company’s financial position, results of operations, and financial statement disclosures. The Company has adopted this guidance and the adoption resulted in an admitted disallowed IMR $150 million.

 

In August 2023, the NAIC adopted revisions to clarify and incorporate a new bond definition within disclosures SSAP No. 26 – Bonds, SSAP No. 43 – Asset-Backed Securities, and other related SSAPs, effective January 1, 2025. The revisions were issued in connection with its principle-based bond definition project, the Bond Project.

 

The Bond Project began in October 2020 through the development of a principle-based bond definition to be used for all securities in determining whether they qualify for reporting on the statutory annual statement Schedule D. Within the new bond definition, bonds are classified as an “issuer credit obligation” or an “asset-backed security.” An “issuer credit obligation” is defined as a bond where repayment is supported by the general creditworthiness of an operating entity, and an “asset-backed security” is defined as a bond issued by an entity created for the primary purpose of raising capital through debt backed by financial assets. The revisions to SSAP No. 26 reflect the principle-based bond definition, and SSAP No. 43 provides accounting and reporting guidance for investments that qualify as asset-backed securities under the new bond definition. Upon adoption, investments that do not qualify as bonds will not be permitted to be reported as bonds on Schedule D, Part 1 thereafter as there will be no grandfathering for existing investments that do not qualify under the revised SSAPs. The Company is currently assessing the impacts of the adopted SSAP No. 26, SSAP No. 43 and other related SSAPs in relation to the financial statements.

 

In March 2023, the NAIC adopted modifications to SSAP No. 34 – Investment Income Due and Accrued, effective December 31, 2023. The modifications require additional disclosures and data capture related to gross, non-admitted and admitted amounts for interest income due and accrued, deferred interest, and paid-in-kind (PIK) interest.

 

In August 2023, the NAIC adopted revisions to further clarify the PIK interest disclosure in SSAP No. 34, effective December 31, 2023. The revisions clarify that decreasing amounts to principal balances are first applied to any PIK interest included in the principal balance. The original principal would not be reduced until the PIK interest had been fully eliminated from the balance. The revisions also provide a practical expedient for determining the PIK interest in the cumulative balance by subtracting the original principal/ par value from the current principal/ par value, with the resulting PIK interest not to go less than zero. The modifications did not have a material effect on the Company’s impact of PIK in relation to the financial statements.

  19 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

4.       Fair value of financial instruments

 

The following presents a summary of the carrying values and fair values of the Company’s financial instruments:

 

      December 31, 2023
      Carrying   Fair                  
      Value   Value   Level 1   Level 2   Level 3
      (In Millions)
Financial assets:                            
  Bonds:                            
    U. S. government and agencies $ 3   $ 3   $ -   $ 3   $ -
    States, territories and possessions   11     11     -     11     -
    Political subdivisions   14     14     -     14     -
    Special revenue   71     73     -     73     -
    Industrial and miscellaneous   2,254     2,031     -     789     1,242
    Parent, subsidiaries and affiliates   264     247     -     35     212
  Preferred stocks   5     5     1     -     4
  Common stocks - subsidiaries and affiliates   6     6     -     -     6
  Common stocks - unaffiliated   7     7     4     -     3
  Mortgage loans - commercial   642     601     -     -     601
  Mortgage loans - residential   161     146     -     -     146
  Derivatives:                            
    Interest rate swaps   423     182     -     182     -
    Options   28     28     -     28     -
    Currency swaps   62     62     -     62     -
    Forward contracts   1     1     -     1     -
    Financial futures   48     48     48     -     -
  Cash, cash equivalents and short-term investments   740     740     35     705     -
  Separate account assets   1,732     1,732     1,732     -     -
Financial liabilities:                            
  Individual annuity contracts   2,373     2,306     -     -     2,306
  Supplementary contracts   49     49     -     -     49
  Derivatives:                            
    Interest rate swaps   255     255     -     255     -
    Options   16     16     -     16     -
    Currency swaps   4     4     -     4     -
    Forward contracts   4     4     -     4     -

 

Common stock – subsidiary and affiliates does not include MML Bay State, which has a statutory carry value of $233 million.

  20 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

      December 31, 2022
      Carrying   Fair                  
      Value   Value   Level 1   Level 2   Level 3
      (In Millions)
Financial assets:                            
  Bonds:                            
    U. S. government and agencies $ 3   $ 3   $ -   $ 3   $ -
    States, territories and possessions   12     12     -     12     -
    Political subdivisions   14     14     -     14     -
    Special revenue   76     76     -     76     -
    Industrial and miscellaneous   3,411     3,069     -     1,230     1,839
    Parent, subsidiaries and affiliates   220     194     -     37     157
  Preferred stocks   7     7     1     -     6
  Common stocks - subsidiaries and affiliates   23     23     18     -     5
  Common stocks - unaffiliated   2     2     1     -     1
  Mortgage loans - commercial   729     680     -     -     680
  Mortgage loans - residential   189     171     -     -     171
  Derivatives:                            
    Interest rate swaps   602     602     -     602     -
    Options   15     15     -     15     -
    Currency swaps   104     104     -     104     -
    Forward contracts   2     2     -     2     -
    Financial futures   1     1     1     -     -
  Cash, cash equivalents and - short-term investments   57     57     14     43     -
  Separate account assets   1,553     1,553     1,553     -     -
Financial liabilities:                            
  Individual annuity contracts   2,871     2,769     -     -     2,769
  Supplementary contracts   60     60     -     -     60
  Derivatives:                            
    Interest rate swaps   469     469     -     469     -
    Options   6     6     -     6     -
    Currency swaps   1     1     -     1     -
    Forward contracts   4     4     -     4     -

 

Common stock – subsidiary and affiliates does not include MML Bay State, which has a statutory carry value of $252 million.

  21 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value establishes a measurement framework that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques into three levels. Each level reflects a unique description of the inputs that are significant to the fair value measurements. The levels of the fair value hierarchy are as follows:

 

Level 1 – Observable inputs in the form of quoted prices for identical instruments in active markets.

 

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be derived from observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – One or more unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using internal models, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

When available, the Company generally uses unadjusted quoted market prices from independent sources to determine the fair value of investments and classifies such items within Level 1 of the fair value hierarchy. If quoted prices are not available, prices are derived from observable market data for similar assets in an active market or obtained directly from brokers for identical assets traded in inactive markets. Investments that are priced using these inputs are classified within Level 2 of the fair value hierarchy. When some of the necessary observable inputs are unavailable, fair value is based upon internally developed models. These models use inputs not directly observable or correlated with observable market data. Typical inputs, which are integrated in the Company’s internal discounted cash flow models and discounted earnings models include, but are not limited to, issuer spreads derived from internal credit ratings and benchmark yields such as SOFR, cash flow estimates and earnings before interest, taxes, depreciation and amortization estimates. Investments that are priced with such unobservable inputs are classified within Level 3 of the fair value hierarchy.

 

The Company reviews the fair value hierarchy classifications at each reporting period. Overall, reclassifications between levels occur when there are changes in the observability of inputs and market activity used in the valuation of a financial asset or liability. Such reclassifications are reported as transfers between levels at the beginning fair value for the reporting period in which the changes occur. Given the types of assets classified as Level 1 (primarily equity securities including mutual fund investments), transfers between Level 1 and Level 2 measurement categories are expected to be infrequent. Transfers into and out of Level 3 are summarized in the schedule of changes in Level 3 assets and liabilities.

 

The fair value of individual annuity and supplementary contracts is determined using one of several methods based on the specific contract type. For short-term contracts, generally less than 30 days, the fair value is assumed to be the book value. For investment-type contracts, the fair value is determined by calculating the present value of future cash flows discounted at current market interest rates, the risk-free rate or a current pricing yield curve based on pricing assumptions using assets of a comparable corporate bond quality. Annuities are valued using cash flow projections from the Company’s asset-liability management analysis.

  22 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents the Company’s fair value hierarchy for assets and liabilities that are carried at fair value:

 

          December 31, 2023
          Level 1   Level 2   Level 3   Total
          (In Millions)
Financial assets:                      
  Bonds:                      
    Industrial and miscellaneous $ -   $ 2   $ 4   $ 6
  Preferred stocks   -     -     4     4
  Common stocks - subsidiaries and affiliates   -     -     6     6
  Common stocks - unaffiliated   4     -     3     7
    Interest rate swaps   -     421     -     421
    Options   -     28     -     28
    Currency swaps   -     62     -     62
    Forward contracts   -     1     -     1
    Financial futures   48     -     -     48
  Separate account assets   1,732     -     -     1,732
      Total financial assets carried at fair value $ 1,784   $ 514   $ 17   $ 2,315
Financial liabilities:                      
  Derivatives:                      
    Interest rate swaps $ -   $ 255   $ -   $ 255
    Options   -     16     -     16
    Currency swaps   -     4     -     4
    Forward contracts   -     4     -     4
      Total financial liabilities carried at fair value $ -   $ 279   $ -   $ 279

 

For the year ended December 31, 2023, there were no significant transfers between Level 1 and Level 2.

  23 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents the Company’s fair value hierarchy for assets and liabilities that are carried at fair value:

 

          December 31, 2022
          Level 1   Level 2   Level 3   Total
          (In Millions)
Financial assets:                      
  Bonds:                      
    Industrial and miscellaneous $ -   $ -   $ 10   $ 10
  Preferred stocks   -     -     4     4
  Common stocks - subsidiaries and affiliates   18     -     5     23
  Common stocks - unaffiliated   -     -     2     2
  Derivatives:                      
    Interest rate swaps   -     602     -     602
    Options   -     15     -     15
    Currency swaps   -     104     -     104
    Forward contracts   -     2     -     2
    Financial futures   1     -     -     1
  Separate account assets   1,553     -     -     1,553
      Total financial assets carried at fair value $ 1,572   $ 723   $ 21   $ 2,316
Financial liabilities:                      
  Derivatives:                      
    Interest rate swaps $

-)

$

469(

  $

$

469

    Options   -     6     -     6
    Currency swaps   -     1     -     1
    Forward contracts   -     4     -     4
      Total financial liabilities carried at fair value $ -   $ 480   $ -   $ 480

 

For the year ended December 31, 2022, there were no significant transfers between Level 1 and Level 2.

 

Valuation Techniques and Inputs

 

The Company determines the fair value of its investments using primarily the market approach or the income approach. The use of quoted prices for identical assets and matrix pricing or other similar techniques are examples of market approaches, while the use of discounted cash flow methodologies is an example of the income approach. The Company attempts to maximize the use of observable inputs and minimize the use of unobservable inputs in selecting whether the market or the income approach is used.

 

A description of the significant valuation techniques and inputs to the determination of estimated fair value for the more significant asset and liability classes measured at fair value on a recurring basis and categorized within Level 2 and Level 3 of the fair value hierarchy is as follows:

 

Derivative assets and liabilities - These financial instruments are primarily valued using the market approach. The estimated fair value of derivatives is based primarily on quotations obtained from counterparties and independent sources, such as quoted market values received from brokers. These quotations are compared to internally derived prices and a price challenge is lodged with the counterparties and an independent source when a significant difference cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available, the value is based upon an internal valuation process using market observable inputs that other market participants would use. Significant inputs to the valuation of derivative financial instruments include overnight index swaps (OIS) and SOFR basis curves, interest rate volatility, swap yield curve, currency spot rates, cross currency basis

  24 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

curves and dividend yields. Due to the observability of the significant inputs to these fair value measurements, they are classified as Level 2.

 

The use of different assumptions or valuation methodologies may have a material impact on the estimated fair value amounts. For the periods presented, there were no significant changes to the Company’s valuation techniques.

 

The following presents changes in the Company’s Level 3 assets carried at fair value:

 

            Gains (Losses) in Net Income

Losses

(Gains)

in

Surplus

Purchases Issuances Sales Settlements                        
       

Balance

as of

1/1/23

                 

Balance

as of 12/31/23

          Transfers      
            In     Out   Other
        (In Millions)
Financial assets:                                                                
  Bonds:                                                                
    Industrial and miscellaneous $ 10   $ (1)   $ -   $ 1   $ -   $ -   $ -   $ -   $ -   $ (6)   $ 4
  Preferred stocks   4     -     -     -     -     -     -     -     -     -     4
  Common stocks - subsidiaries and affiliates   5     -     27     -     (26)     -     -     -     -             -     6
  Common stocks - unaffiliated   2     -     (1)     -     2     -     -     -     -             -     3
      Total financial assets $ 21   $ (1)   $ 26   $ 1   $     (24)   $ -   $ -   $ -   $ -   $ (6)   $ 17

 

Other transfers include assets that are either no longer carried at fair value, or have just begun to be carried at fair value, such as assets with no level changes but a change in the lower of cost or market carrying basis.

 

            Gains (Losses) in Net Income

Losses

(Gains)

in

Surplus

Purchases Issuances Sales Settlements                        
       

Balance

as of

1/1/22

                 

Balance

as of

12/31/22

          Transfers      
            In     Out   Other
        (In Millions)
Financial assets:                                                                
  Bonds:                                                                
    Industrial and miscellaneous $ 19   $ (1)   $ (2)   $ -   $ 1   $ -   $ -   $ -   $ -   $ (7)   $ 10
  Preferred stocks   -     -     (1)     -     -     -     -     -     -     5     4
  Common stocks-subsidiaries and affiliates   4     -     17     1     (17)     -     -     -     -     -     5
  Common stocks - unaffiliated   5     2     (3))     -     -     -     (2)     -     -     -     2
      Total financial assets $ 28   $ 1   $ 11   $ 1   $ (16)   $ -   $ (2)   $ -   $ -   $ (2)   $ 21

 

Other transfers include assets that are either no longer carried at fair value, or have just begun to be carried at fair value, such as assets with no level changes but a change in the lower of cost or market carrying basis.

  25 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

5.       Investments

 

The Company maintains a diversified investment portfolio. Investment policies limit concentration in any asset class, geographic region, industry group, economic characteristic, investment quality or individual investment.

 

a.      Bonds

 

The carrying value and fair value of bonds were as follows:

 

      December 31, 2023
            Gross   Gross      
      Carrying   Unrealized   Unrealized   Fair
      Value   Gains   Losses   Value
      (In Millions)
U.S. government and agencies   $ 3   $ -   $ -   $ 3
States, territories and possessions     11     -     -     11
Political subdivisions     14     1     1     14
Special revenue     71     3     2     73
Industrial and miscellaneous     2,254     7     230     2,031
Parent, subsidiaries and affiliates     264     -     16     248
  Total   $ 2,617   $ 11   $ 249   $ 2,380

 

The December 31, 2023 gross unrealized losses exclude $1 million of losses included in the carrying value. These losses include $1 million from NAIC Class 6 bonds and were primarily included in industrial and miscellaneous or parents, subsidiaries and affiliates.

 

      December 31, 2022
            Gross   Gross      
      Carrying   Unrealized   Unrealized   Fair
      Value   Gains   Losses   Value
      (In Millions)
U.S. government and agencies   $ 3   $ -   $ -   $ 3
States, territories and possessions     12     -     -     12
Political subdivisions     14     -     -     14
Special revenue     76     3     3     76
Industrial and miscellaneous     3,411     14     356     3,069
Parent, subsidiaries and affiliates     220     -     26     194
  Total   $ 3,736   $ 17   $ 385   $ 3,368

 

The December 31, 2022 gross unrealized losses exclude $2 million of losses included in the carrying value. These losses include $2 million from NAIC Class 6 bonds and were primarily included in industrial and miscellaneous or parents, subsidiaries and affiliates.

  26 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The quality of the bond portfolio is determined by the use of SVO ratings and the equivalent rating agency designations, except for RMBS and CMBS that use outside modelers. The following sets forth the NAIC class ratings for the bond portfolio including RMBS and CMBS:

 

          December 31,
          2023   2022
NAIC Equivalent Rating Carrying   % of   Carrying   % of
Class Agency Designation Value   Total   Value   Total
          ($ In Millions)
1   Aaa/Aa/A   $ 1,277   49 %     $ 1,838   49 %
2   Baa     945   36         1,515   41  
3   Ba     287   11         290   8  
4   B     68   3         37   1  
5   Caa and lower     31   1         40   1  
6   In or near default     9   -         16   -  
      Total   $ 2,617   100 %     $ 3,736   100 %

 

The following summarizes NAIC ratings for RMBS and CMBS investments subject to NAIC modeling:

 

  December 31,
  2023   2022
  RMBS   CMBS   RMBS CMBS
NAIC Carrying % of   Carrying % of   Carrying % of   Carrying % of
Class Value Total   Value Total   Value Total   Value Total
  ($ In Millions)
1 $          2        100 %   $        55          89 %   $ 16   88 %   $ 62   90 %
2            -            -                4            6       1   6       2   3  
3            -            -                3            5       1   6       2   3  
4            -            -                -            -       -   -       1   1  
5            -            -                -            -       -   -       2   3  
6            -            -                -            -       -   -       -   -  
  $          2        100 %   $        62        100 %   $ 18   100 %   $ 69   100 %

 

The following is a summary of the carrying value and fair value of bonds as of December 31, 2023 by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties. Securities with more than one maturity date are included in the table using the final maturity date.

 

    Carrying   Fair
    Value   Value
    (In Millions)
Due in one year or less $ 291   $ 276
Due after one year through five years   348     337
Due after five years through ten years   746     702
Due after ten years   1,232     1,064
  Total $ 2,617   $ 2,379
  27 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Sales proceeds and related gross realized capital gains (losses) from bonds were as follows:

 

  Years Ended December 31,
  2023   2022     2021
  (In Millions)
Proceeds from sales   $     1,041   $        422   $ 266
Gross realized capital gains from sales     13     8     10
Gross realized capital losses from sales     (91)     (10)     (1)

 

The following is a summary of the fair values and gross unrealized losses aggregated by bond category and length of time that the securities were in a continuous unrealized loss position:

 

    December 31, 2023
    Less Than 12 Months   12 Months or Longer
                Number               Number
    Fair Unrealized   of   Fair Unrealized   of
    Value Losses   Issuers   Value Losses   Issuers
    ($ In Millions)
U.S. government and agencies   $ -   $ -   -   $ -   $ -   1
States, territories and possessions     2     -   2     2     -   2
Political subdivisions     1     -   2     7     1   4
Special revenue     11     -   10     33     2   28
Industrial and miscellaneous     52     5   109     1,520     227   882
Parent, subsidiaries and affiliates     1     -   1     246     16   11
   Total   $ 67   $ 5   124   $ 1,808   $ 246   928

 

The December 31, 2023 gross unrealized losses include $1 million of losses included in the carrying value of NAIC Class 6 bonds. These losses were primarily included in the industrial and miscellaneous or parent, subsidiaries and affiliates.

 

    December 31, 2022
    Less Than 12 Months   12 Months or Longer
                Number               Number
    Fair Unrealized   of   Fair Unrealized   of
    Value Losses   Issuers   Value Losses   Issuers
    ($ In Millions)
U.S. government and agencies   $ -   $ -   1   $ 3   $ -   1
All Other Governments     -     -   1     -     -   -
States, territories and possessions     7     -   6     -     -   -
Political subdivisions     7     1   7     -     -   -
Special revenue     41     3   37     -     -   2
Industrial and miscellaneous     1,997     225   1,277     509     133   426
Parent, subsidiaries and affiliates     23     2   10     171     24   9
   Total   $ 2,075   $ 231   1,339   $ 683   $ 157   438

 

The December 31, 2022 gross unrealized losses include $2 million of losses included in the carrying value of NAIC Class 6 bonds. These losses were primarily included in the industrial and miscellaneous or parent, subsidiaries and affiliates.

  28 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

As of December 31, 2023 and 2022, management has not deemed these unrealized losses to be other than temporary because the investment’s carrying value is expected to be realized and the Company has the ability and intent not to sell these investments until recovery, which may be at maturity.

 

As of December 31, 2023, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings, had a fair value of $375 million. Securities in an unrealized loss position for less than 12 months had a fair value of $14 million and unrealized losses of $1 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $361 million and unrealized losses of $29 million. These securities were primarily categorized as industrial and miscellaneous or parent, subsidiaries and affiliates.

 

As of December 31, 2022, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings, had a fair value of $517 million. Securities in an unrealized loss position for less than 12 months had a fair value of $380 million and unrealized losses of $22 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $137 million and unrealized losses of $20 million. These securities were primarily categorized as industrial and miscellaneous or parent, subsidiaries and affiliates.

 

In the course of the Company’s investment management activities, securities may be sold and reacquired within 30 days to enhance the Company’s yield on its investment portfolio. The Company did not sell any securities with the NAIC Designation 3 or below for the years ended December 31, 2023 or 2022, that were reacquired within 30 days of the sale date.

 

The Company had assets on deposit with government authorities or trustees, as required by law, in the amount of $4 million as of December 31, 2023 and 2022.

 

Residential mortgage-backed exposure

 

RMBS are included in the U.S. government and agencies, special revenue, and industrial and miscellaneous bond categories. The Alt-A category includes option adjustable-rate mortgages and the subprime category includes ‘scratch and dent’ or reperforming pools, high loan-to-value pools and pools where the borrowers have very impaired credit but the average loan-to-value is low, typically 70% or below. In identifying Alt-A and subprime exposure, management used a combination of qualitative and quantitative factors, including FICO scores and loan-to-value ratios.

 

As of December 31, 2023, RMBS had a total carrying value of $25 million and a fair value of $22 million, of which approximately 30%, based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $18 million and a fair value of $15 million. As of December 31, 2022, RMBS had a total carrying value of $26 million and a fair value of $24 million, of which approximately 31%, based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $16 million and a fair value of $15 million.

 

During the year ended December 31, 2023, there were no significant credit downgrades for the securities held by the Company that were backed by residential mortgage pools.

 

Leveraged loan exposure

 

Leveraged loans are loans extended to companies that already have considerable amounts of debt. The Company reports leveraged loans as bonds. These leveraged loans have interest rates higher than typical loans, reflecting the additional risk of default from issuers with high debt-to-equity ratios.

 

As of December 31, 2023, total leveraged loans and leveraged loan CDOs had a carrying value of $561 million and a fair value of $551 million, of which approximately 70%, based on carrying value, were domestic leveraged loans and CDOs. As of December 31, 2022, total leveraged loans and leveraged loan CDOs had a carrying value of $752 million and a fair value of $727 million, of which approximately 76%, based on carrying value, were domestic leveraged loans and CDOs.

  29 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Commercial mortgage-backed exposure

 

The Company holds bonds backed by pools of commercial mortgages. The mortgages in these pools have varying risk characteristics related to underlying collateral type, borrower’s risk profile and ability to refinance and the return provided to the borrower from the underlying collateral. These investments had a carrying value of $63 million and fair value of $52 million as of December 31, 2023 and a carrying value of $69 million and fair value of $58 million as of December 31, 2022.

 

b.      Preferred stocks

 

The carrying value and fair value of preferred stocks were as follows:

 

    December 31,
    2023   2022
    (In Millions)
Carrying value $ 5   $ 7
Gross unrealized gains   -     -
  Fair value $ 5   $ 7

 

As of December 31, 2023, investments in preferred stocks in an unrealized loss position included holdings with a fair value of $5 million in 6 issuers, $5 million of which were in an unrealized loss position for more than 12 months. As of December 31, 2022, investments in preferred stocks in an unrealized loss position included holdings with a fair value of $4 million in 7 issuers, $4 million of which were in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process discussed in Note 2z. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” the decline in value of these securities was not considered to be other than temporary as of December 31, 2023 or 2022.

 

The Company held preferred stocks for which the transfer of ownership was restricted by contractual requirements with carrying values of $1 million as of December 31, 2023 and $3 million as of December 31, 2022.

 

c.      Common stocks - subsidiary and affiliates

 

MML Bay State primarily provides variable life and bank-owned life insurance business. It declared and paid $25 million in dividends to the Company for the year ended December 31, 2023, $26 million in 2022 and $27 million in 2021. A majority of MML Bay State’s shareholder’s equity is subject to dividend restrictions. Dividend restrictions, imposed by state regulations, limit the payment of dividends to the Company without prior approval from the Department. Under these regulations, $23 million of shareholder’s equity is available for distribution to the shareholder in 2024 without prior regulatory approval. The Company does not rely on dividends from its subsidiary to meet its operating cash flow requirements.

The Company did not hold any affiliated common stocks for which the transfer of ownership was restricted by contractual requirements as of December 31, 2023 or 2022.

  30 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Summarized below is certain statutory financial information for MML Bay State:

 

  As of and for Years Ended December 31,
  2023     2022 2021
  (In Millions)
Total revenue $ 18   $  (14)   $ 25
Net income   7                15     19
Assets   5,108     5,023     5,463
Liabilities   4,875     4,771     5,198
Member’s Equity   233              252     265

 

d.      Common stocks - unaffiliated

The adjusted cost basis and carrying value of unaffiliated common stocks were as follows:

    December 31,
    2023   2022
    (In Millions)
Adjusted cost basis $       6   $ 1
Gross unrealized gains         2     1
Gross unrealized losses      (1)              -
  Carrying value $       7   $ 2

 

As of December 31, 2023, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of less than $2 million from 11 issuers, less than $0 million of which were in an unrealized loss position for more than 12 months. As of December 31, 2022, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of less than $1 million from 9 issuers, less than $1 million of which were in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process discussed in Note 2y. “Realized capital (losses)gains including other-than-temporary impairments and unrealized capital gains (losses)” the decline in value of these securities was not considered to be other than temporary as of December 31, 2023 or 2022.

 

The Company held common stocks, for which the transfer of ownership was restricted by contractual requirements, with carrying values of $1 million as of December 31, 2023 and $1 million as of December 31, 2022.

 

e.       Mortgage loans

 

Mortgage loans are comprised of commercial mortgage loans and residential mortgage loans. The Company’s commercial mortgage loans primarily finance various types of real estate properties throughout the U.S., the United Kingdom and Canada. The Company holds commercial mortgage loans for which it is a participant or co-lender in a mortgage loan agreement and mezzanine loans that are subordinate to senior secured first liens. The Company’s loan agreements with the senior lender contain negotiated provisions that are designed to maximize the Company’s influence with the objective of mitigating the Company’s risks as the secondary lender for mezzanine loans. Commercial mortgage loans have varying risk characteristics including, among others, the borrower’s liquidity, the underlying percentage of completion of a project, the returns generated by the collateral, the refinance risk associated with maturity of the loan and deteriorating collateral value.

 

Residential mortgage loans include seasoned pools of homogeneous residential mortgage loans substantially backed by Federal Housing Administration (FHA) and Veterans Administration (VA) guarantees. As of December 31, 2023 and December 31, 2022, the Company did not have any direct subprime exposure through the purchases of unsecuritized whole-loan pools.

  31 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Geographical concentration is considered prior to the purchase of mortgage loans and residential mortgage loan pools. The mortgage loan portfolio is diverse with no significant collateral concentrations in any particular geographic region as of December 31, 2023 or 2022.

 

The carrying value and fair value of the Company’s mortgage loans were as follows:

 

        December 31,
        2023   2022
        Carrying   Fair   Carrying   Fair
        Value   Value   Value   Value
        (In Millions)
Commercial mortgage loans:                      
  Primary lender $ 637   $ 595   $ 729   $ 680
  Mezzanine loans   5     6     -     -
    Total commercial mortgage loans   642     601     729     680
Residential mortgage loans:                      
  FHA insured and VA guaranteed   128     118     156     142
  Other residential loans   33     28     33     29
    Total residential mortgage loans   161     146     189     171
      Total mortgage loans $ 803   $ 747   $ 918   $ 851
  32 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The loan-to-value ratios by property type of the Company’s commercial mortgage loans were as follows:

 

    December 31, 2023
    Less Than 81% to Above       % of
    81% 95% 95% Total Total
    ($ In Millions)
Office $ 164   $ 24   $ 41   $ 229 36 %
Apartments   175     19     5     199 31  
Industrial and other   54     3     3     60 9  
Hotels   59     5     -     64 10  
Retail   91     -     -     91 14  
  Total $ 543   $ 51   $ 49   $ 643 100 %

 

    December 31, 2022
    Less Than 81% to Above       % of
    81% 95% 95% Total Total
    ($ In Millions)
Office $ 250   $ -   $ -   $ 250 34 %
Apartments   188     18     -     206 28  
Industrial and other   91     3     -     94 13  
Hotels   81     4     -     85 12  
Retail   94     -     -     94 13  
  Total $ 704   $ 25   $ -   $ 729 100 %

 

More than 85% of the Company’s commercial mortgage loans’ loan-to-value ratios are below 81% for the year ended December 31, 2023. As of December 31, 2022, more than 97% of the Company’s commercial mortgage loans’ loan-to-value ratios are below 81%.

 

The Company uses an internal rating system as its primary method of monitoring credit quality. The following illustrates the Company’s mortgage loan portfolio rating, translated into the equivalent rating agency designation:

 

        December 31, 2023
                              CCC and      
         AAA/AA/A BBB BB B Lower Total
        (In Millions)
Commercial mortgage loans:                                  
  Primary lender $ 182   $ 350   $ 57   $ 45   $ 8   $ 642
    Total commercial mortgage loans   182     350     57     45     8     642
Residential mortgage loans:                                  
  FHA insured and VA guaranteed   128     -     -     -     -     128
  Other residential loans   -     30     2     -     -     32
    Total residential mortgage loans   128     30     2     -     -     160
      Total mortgage loans $ 310   $ 380   $ 59   $ 45   $ 8   $ 803
  33 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

        December 31, 2022
                              CCC and      
         AAA/AA/A BBB BB B Lower Total
        (In Millions)
Commercial mortgage loans:                                  
  Primary lender $ 318   $ 331   $ 65   $ 15   $ -   $ 729
    Total commercial mortgage loans   318     331     65     15     -     729
Residential mortgage loans:                                  
  FHA insured and VA guaranteed   156     -     -     -     -     156
  Other residential loans   -     31     2     -     -     33
    Total residential mortgage loans   156     31     2     -     -     189
      Total mortgage loans $ 474   $ 362   $ 67   $ 15   $ -   $ 918

 

The maximum percentage of any one commercial mortgage loan to the estimated value of secured collateral at the time the loan was originated, exclusive of mezzanine, insured, guaranteed or purchase money mortgages, was 79% as of December 31, 2023 and 2022.

 

The geographic distribution of commercial mortgage loans was as follows:

 

    December 31, 2023
      Average
    Carrying Loan-to-Value
    Value Ratio
    ($ In Millions)
California $ 175 69 %
Illinois   67 55 %
New York   58 80 %
Texas   57 57 %
United Kingdom   48 55 %
Washington   41 68 %
District of Columbia   40 80 %
All Other   156 61 %
  Total commercial mortgage loans $ 642 65 %

 

  34 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

  

All other consists of 19 jurisdictions with no individual exposure exceeding $16 million.

 

    December 31, 2022
      Average
    Carrying Loan-to-Value
    Value Ratio
    ($ In Millions)
California $ 208 48 %
Illinois   73 46 %
New York   67 57 %
Texas   60 57 %
District of Columbia   52 54 %
Washington   48 50 %
United Kingdom   47 49 %
All other   174 56 %
  Total commercial mortgage loans $ 729 52 %

 

All other consists of 21 jurisdictions, with no individual exposure exceeding $18 million.

 

Interest rates, including fixed and variable, on the Company’s portfolio of mortgage loans were:

 

  December 31,
  2023   2022
  Low High   Low High
Commercial mortgage loans 2.0 % 11.4 %   2.5 % 10.1 %
Residential mortgage loans 2.2 % 9.3 %   1.9 % 9.3 %
Mezzanine mortgage loans 8.0 % 8.0 %   - % - %

 

Interest rates, including fixed and variable, on new mortgage loans were:

 

  Years Ended December 31,
  2023   2022
  Low High   Low High
Commercial mortgage loans 4.7 % 8.0 %   2.6 % 6.2 %
Residential mortgage loans - % - %   2.6 % 7.9 %
Mezzanine mortgage loans 8.0 % 8.0 %   - % - %
  35 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents a summary of the Company’s impaired mortgage loans.

 

        December 31, 2023
            Average Unpaid            
        Carrying Carrying Principal Valuation Interest
        Value Value Balance Allowance Income
        (In Millions)
With allowance recorded:                            
  Commercial mortgage loans:                            
    Primary lender $ 16   $ 18   $ 20   $ (4)   $ 1
      Total   16     18     20     (4)     1

 

As of December 31, 2022, the Company had no impaired mortgage loans with or without a valuation allowance or mortgage loans derecognized as a result of foreclosure, including mortgage loans subject to a participant or co-lender mortgage loan agreement with a unilateral mortgage loan foreclosure restriction or mortgage loan derecognized as a result of a foreclosure.

 

The Company did not hold any restructured mortgage loans, mortgage loans with principal or interest past due, or mortgage loans with suspended interest accruals as of December 31, 2023 or 2022. The carrying value of commercial mortgage loans subject to a participant or co-lender mortgage loan agreement was $642 million as of December 31, 2023 and $729 million as of December 31, 2022.

 

f.      Partnerships and limited liability companies

 

The carrying value of partnership and limited liability companies holdings by annual statement category were:

 

        December 31,
        2023   2022
        (In Millions)
Joint venture interests:            
  Real estate   $ 45   $ 53
  Common stocks     70     74
  Fixed maturities/preferred stock     -     2
  Other     22     19
Surplus notes     7     16
Mortgage loans     3     7
    Total   $ 147   $ 171

The Company held seven affiliated partnerships and limited liability companies in a loss position with accumulated losses of $3 million as of December 31, 2023. The Company did not have any affiliated partnerships and limited liability companies in a loss position as of December 31, 2022

 

The Company did not hold any unexpired tax credits for the year ended December 31, 2023

 

The minimum holding period required for the Company’s LIHTC investments extends from one year to 15 years.

 

For determining impairments for LIHTC investments, the Company uses the present value of all future benefits, the majority of which are tax credits, discounted at a risk-free rate ranging from 4.5% for future benefits of two years to 3.9% for future benefits of ten or more years, and compares the result to its current carry value. The Company recorded less than $1 million impairment to LIHTC investments for the years ended December 31, 2023 and 2022.

  36 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

g.       Derivatives

 

The Company uses derivative financial instruments in the normal course of business to manage risks, primarily to reduce currency, interest rate and duration imbalances determined in asset/liability analyses. The Company also uses a combination of derivatives and fixed income investments to create replicated synthetic investments. These replicated synthetic investments are created when they are economically more attractive than the actual instrument or when similar instruments are unavailable. Replicated synthetic investments are created either to hedge and reduce the Company’s credit exposure or to create an investment in a particular asset. The Company held synthetic investments with a notional amount of $820 million as of December 31, 2023 and the Company held synthetic investments with a national amount of $820 million as of December 31, 2022. These notional amounts included no replicated asset transaction values as of December 31, 2023 and 2022, as defined under statutory accounting practices as the result of pairing of a long derivative contract with cash instruments.

 

The Company’s derivative strategy employs a variety of derivative financial instruments, including: interest rate, currency, equity, bond, and credit default swaps; options; forward contracts and financial futures. Investment risk is assessed on a portfolio basis and individual derivative financial instruments are not generally designated in hedging relationships; therefore, as allowed by statutory accounting practices, the Company intentionally has not applied hedge accounting.

 

Interest rate swaps are primarily used to more closely match the cash flows of assets and liabilities. Interest rate swaps are also used to mitigate changes in the value of assets anticipated to be purchased and other anticipated transactions and commitments. The Company uses currency swaps for the purpose of managing currency exchange risks in its assets and liabilities.

 

The Company does not sell credit default swaps as a participant in the credit insurance market. The Company does, however, use credit default swaps as part of its investment management process. The Company buys credit default swaps as an efficient means to reduce credit exposure to particular issuers or sectors in the Company’s investment portfolio. The Company sells credit default swaps in order to create synthetic investment positions that enhance the return on its investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market.

 

Options grant the purchaser the right to buy or sell a security or enter a derivative transaction at a stated price within a stated period. The Company’s option contracts have terms of up to 22 years. A swaption is an option to enter an interest rate swap to either receive or pay a fixed rate at a future date. The Company purchases these options for the purpose of managing interest rate risks in its assets and liabilities.

 

The Company adopted a clearly defined hedging strategy (CDHS) to enable the Company to incorporate currently held hedges in risk-based capital (RBC) calculations. The CDHS is used to significantly mitigate the impact that movements in capital markets have on the liabilities associated with annuity guarantees. The hedge portfolio consists mainly of interest rate swaps and equity options, and provides protection in the stress scenarios under which RBC is calculated. The hedge portfolio has offsetting impacts relative to the total asset requirement for RBC and surplus for FIA and variable annuity guaranteed living benefits (VAGLB).

 

The Company utilizes certain other agreements including forward contracts and financial futures. Currency forwards are contracts in which the Company agrees with other parties to exchange specified amounts of identified currencies at a specified future date. Typically, the exchange rate is agreed upon at the time of the contract. In addition, the Company also uses “to be announced” forward contracts (TBAs) to hedge interest rate risk and participate in the MBS market in an efficient and cost effective way. Typically, the price is agreed upon at contract inception and payment is made at a specified future date. The Company usually does not purchase TBAs with settlement by the first possible delivery date and thus, accounts for these TBAs as derivatives. TBAs that settle on the first possible delivery date are accounted for as bonds. The Company’s futures contracts are exchange traded and have credit risk. Margin requirements are met with the deposit of securities. Futures contracts are generally settled with offsetting transactions. Forward contracts and financial futures are used by the Company to reduce exposures to various risks including interest rates and currency rates.

  37 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company’s principal derivative exposures to market risk are interest rate risk, which includes inflation and credit risk. Interest rate risk pertains to the change in fair value of the derivative instruments as a result of changes in market interest rates. The Company is exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. The Company regularly monitors counterparty credit ratings, derivative positions, valuations and the value of collateral posted to ensure counterparties are credit-worthy and the concentration of exposure is minimized, and monitors its derivative credit exposure as part of its overall risk management program.

 

The Company enters derivative transactions through bilateral derivative agreements with counterparties, or through over the counter cleared derivatives with a counterparty and the use of a clearinghouse. To minimize credit risk for bilateral transactions, the Company and its counterparties generally enter into master netting agreements based on agreed upon requirements that outline the framework for how collateral is to be posted in the amount owed under each transaction, subject to certain minimums. For over the counter cleared derivative transactions between the Company and a counterparty, the parties enter into a series of master netting and other agreements that govern, among other things, clearing and collateral requirements. These transactions are cleared through a clearinghouse and each derivative counterparty is only exposed to the default risk of the clearinghouse. Certain interest rate swaps and credit default swaps are considered cleared transactions. These cleared transactions require initial and daily variation margin collateral postings. These agreements allow for contracts in a positive position, in which amounts are due to the Company, to be offset by contracts in a negative position. This right of offset, combined with collateral obtained from counterparties, reduces the Company’s credit exposure.

 

Net collateral pledged to the counterparties was $87 million as of December 31, 2023 and $91 million as of December 31, 2022. In the event of default, the full market value exposure at risk in a net gain position, net of offsets and collateral was $9 million as of December 31, 2023 and $24 million as of December 31, 2022. The statutory net amount at risk, defined as net collateral pledged and statement values excluding accrued interest, was $290 million as of December 31, 2023 and $185 million as of December 31, 2022.

 

The following summarizes the carrying values and notional amounts of the Company’s derivative financial instruments:

 

      December 31, 2023
    Assets   Liabilities
    Carrying   Notional   Carrying   Notional
    Value   Amount   Value   Amount
    (In Millions)
Interest rate swaps $ 423   $ 3,523   $ 255   $ 4,844
Options   28     406     16     393
Currency swaps   62     594     4     70
Forward contracts   1     38     4     173
Credit default swaps   -     -     -     -
Financial futures   48     450     -     -
  Total $ 562   $ 5,011   $ 279   $ 5,480
  38 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

      December 31, 2022
    Assets   Liabilities
    Carrying   Notional   Carrying   Notional
    Value   Amount   Value   Amount
    (In Millions)
Interest rate swaps $ 602   $ 5,003   $ 469   $ 6,369
Options   15     415     6     359
Currency swaps   104     667     1     28
Forward contracts   2     39     4     170
Financial futures   1     450     -     -
  Total $ 724   $ 6,574   $ 480   $ 6,926

 

The average fair value of outstanding derivative assets was $581 million for the year ended December 31, 2023 and $605 million for the year ended December 31, 2022. The average fair value of outstanding derivative liabilities was $324 million for the year ended December 31, 2023 and $455 million for the year ended December 31, 2022.

 

The Company did not have any credit default swaps for the years ended December 31, 2022 and December 31, 2021.

 

The following presents the Company’s gross notional interest rate swap positions:

 

      December 31,
      2023   2022
      (In Millions)
Open interest rate swaps in a fixed pay position   $ 3,380   $ 5,020
Open interest rate swaps in a fixed receive position     4,988     6,352
  Total interest rate swaps   $ 8,368   $ 11,372

 

The following summarizes the Company’s net realized (losses) gains on closed contracts and change in net unrealized gains (losses) related to market fluctuations on open contracts by derivative type:

 

    Year Ended
    December 31, 2023
    Net Realized   Change In Net
    (Losses) Gains   Unrealized Gains
    on Closed   (Losses) on
     Contracts   Open Contracts
    (In Millions)
Interest rate swaps   4         33  
Currency swaps   4          (45)  
Options   (5)         2  
Credit default swaps   -         -  
Forward contracts   (2)         (1)  
Financial futures   (59)         47  
  Total $ (58)       $ 36  
  39 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

    Year Ended
    December 31, 2022
    Net Realized   Change In Net
    (Losses) Gains   Unrealized Gains
    on Closed   (Losses) on
     Contracts   Open Contracts
    (In Millions)
Interest rate swaps   -       192
Currency swaps   2       72
Options   (2)       (12)
Forward contracts   20       (1)
Financial futures   (195)       (6)
  Total $ (175)     $ 245

 

    Year Ended
    December 31, 2021
    Net Realized   Change In Net
    Gains (Losses)   Unrealized Gains
    on Closed   (Losses) on
     Contracts   Open Contracts
    (In Millions)
Interest rate swaps $ -     $  (71)
Currency swaps           -          35
Options         7       (6)
Forward contracts         2            5
Financial futures    (55)        17
  Total $ (46)     $ (20)

 

The following summarizes gross and net information of derivative assets and liabilities, along with collateral posted in connection with master netting agreements:

 

    December 31, 2023   December 31, 2022
    Derivative Derivative       Derivative Derivative    
    Assets Liabilities Net   Assets Liabilities Net
    (In Millions)
Gross $ 562   $ 279   $ 282   $    724   $    480   $ 244
Due and accrued   24     146     (121)          24        133     (109)
Gross amounts offset   (460)     (460)             -       (415)      (415)     -
  Net asset        126     (35)         161        333       198         135
  Collateral posted   (120)     (206)           87     (204)       (295)           91
  Net $ 6   $ (241)   $     248   $    129   $     (97)   $ 226
  40 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

h.      Net investment income

 

Net investment income, including IMR amortization, comprised the following:

 

      Years Ended December 31,
      2023   2022   2021
      (In Millions)
Bonds $ 165   $ 153   $ 160
Preferred stocks   1     -     -
Common stocks - affiliates   25     26     27
Common stocks - unaffiliated   2     1     1
Mortgage loans   34     58     36
Policy loans   7     6     7
Partnerships and limited liability companies   13     21     21
Derivatives   (36)     13     34
Cash, cash equivalents and short-term investments   9     2     1
Other   15     1     3
  Subtotal investment income   235     281     290
Amortization of the IMR   (2)     3     5
Investment expenses   (22)     (16)     (15)
    Net investment income $ 211   $ 268   $ 280

 

i.       Net realized capital (losses) gains

 

Net realized capital (losses) gains, which include OTTI and are net of deferral to the IMR, comprised the following:

 

        Years Ended December 31,
        2023   2022   2021
        (In Millions)
Bonds $ (79)   $ (5)   $ 6
Preferred stocks   -     -     2
Common stocks - subsidiaries and affiliates   6     -     -
Common stocks - unaffiliated   -     3     1
Mortgage loans   (4)     -     (1)
Partnerships and limited liability companies   1     1     (3)
Derivatives   (58)     (174)     (46)
Other   (1)     (3)     -
  Net realized capital (losses) gains before federal and state taxes and deferral to the IMR   (135)     (178)     (41)
Net federal and state tax benefit (expense)   6     (1)     (5)
  Net realized capital (losses) gains before deferral to the IMR   (129)     (179)     (46)
  Net after tax losses deferred to the IMR   114     195     48
      Net realized capital (losses) gains $ (15)   $ 16   $ 2
  41 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

OTTI, included in the realized capital losses, consisted of the following:

 

    Years Ended December 31,
    2023   2022   2021
    (In Millions)
Bonds $ (1)   $ (3)   $ (2)
Mortgage loans   -     -     (1)
Partnerships and LLCs   (2)     (1)     (3)
  Total OTTI $ (3)   $ (4)   $ (6)

 

The Company recognized OTTI of less than $1 million for the year ended December 31, 2023, 2022, and 2021, on structured and loan backed securities, which are included in bonds, primarily due to the present value of expected cash flows being less than the amortized cost.

 

The Company utilized internally-developed models to determine less than 1% of the $1 million of bond OTTI for the year ended December 31, 2023, less than 1% of the $3 million of bond OTTI for the year ended December 31, 2022, and less than 1% of the $2 million of bond OTTI for the year ended December 31, 2021. The remaining OTTI amounts were determined using external inputs such as publicly observable fair values and credit ratings. Refer to Note 2z. “Realized capital (losses) gains including other-than-temporary impairments and unrealized capital gains (losses)” for more information on assumptions and inputs used in the Company’s OTTI models.

 

Refer to Note 17. “Impairment listing for loan-backed and structured securities” for a CUSIP level list of impaired structured securities where the present value of cash flows expected to be collected is less than the amortized cost basis.

  42 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

6.      Federal income taxes

 

On August 16th, 2022, the Inflation Reduction Act (“IRA”) was signed into law and includes certain corporate income tax provisions. Impacts to the Company include the imposition of a corporate alternative minimum tax (“CAMT”) applicable to tax years beginning after December 31, 2022. The CAMT imposes a 15% minimum tax on adjusted financial statement income on applicable corporations that have an average adjusted financial statement income over $1 billion in the prior three-year period (2020-2022). As of the reporting date, the Company has determined that it is not an applicable corporation and therefore not liable for CAMT in 2023. While the Company is not an applicable corporation in 2023, any future CAMT liability will be allocated to MassMutual in accordance with the tax allocation agreement. The United States Treasury Secretary and the IRS have been authorized to issue further guidance and intend to publish proposed regulations in 2024.

 

The Company provides for DTAs in accordance with statutory accounting practices, and has met the required threshold to utilize the three-year reversal period and 15% of surplus limitation.

 

The net DTA or deferred tax liability (DTL) recognized in the Company’s assets, liabilities and surplus is as follows:

 

    December 31, 2023
    Ordinary   Capital   Total
    (In Millions)
Gross DTAs $ 93     $ 35     $ 128
Statutory valuation allowance adjustment   -       -       -
  Adjusted gross DTAs   93       35       128
DTAs nonadmitted   (8)       (9)       (17)
  Subtotal net admitted DTA   85       26       111
Total gross DTLs   (62)       (25)       (87)
  Net admitted DTA(L) $ 23     $ 1     $ 24

 

    December 31, 2022
    Ordinary   Capital   Total
      (In Millions)
Gross DTAs $ 77     $ 42     $ 119
Statutory valuation allowance adjustment   -       -       -
  Adjusted gross DTAs   77       42       119
DTAs nonadmitted   (3)       (14)       (17)
  Subtotal net admitted DTA   74       28       102
Total gross DTLs   (53)       (26)       (79)
  Net admitted DTA(L) $ 21     $ 2     $ 23

 

    Change
    Ordinary   Capital   Total
      (In Millions)
Gross DTAs $ 16     $ (7)     $ 9
Statutory valuation allowance adjustment   -       -       -
  Adjusted gross DTAs   16       (7)       9
DTAs nonadmitted   (5)       5       -
  Subtotal net admitted DTA   11       (2)       9
Total gross DTLs   (9)       1       (8)
  Net admitted DTA(L) $ 2     $ (1)     $ 1
  43 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The amount of adjusted gross DTA admitted under each component of the guidance and the resulting change by tax character are as follows:

 

          December 31, 2023
            Ordinary     Capital     Total
            (In Millions)
Admitted DTA 3 years:                
  Federal income taxes that can be recovered $ -   $ 1   $ 1
  Remaining adjusted gross DTAs expected to be realized within 3 years:                
      1.  Adjusted gross DTA to be realized   23     -     23
      2.  Adjusted gross DTA allowed per limitation threshold   282     -     282
  Lesser of lines 1 or 2   23     -     23
  Adjusted gross DTAs offset by existing DTLs   62     25     87
    Total admitted DTA realized within 3 years $ 85   $ 26   $ 111

 

            December 31, 2022
            Ordinary     Capital     Total
            (In Millions)
Admitted DTA 3 years:                
  Federal income taxes that can be recovered $ -   $ 1   $ 1
  Remaining adjusted gross DTAs expected to be realized within 3 years                
      1.  Adjusted gross DTA to be realized   21     -     21
      2.  Adjusted gross DTA allowed per limitation threshold   263     -     263
  Lesser of lines 1 or 2   21     -     21
  Adjusted gross DTAs offset by existing DTLs   53     26     79
    Total admitted DTA realized within 3 years $ 74   $ 27   $ 101

 

            Change
            Ordinary     Capital     Total
            (In Millions)
Admitted DTA 3 years:                
  Federal income taxes that can be recovered $ -   $ -   $ -
  Remaining adjusted gross DTAs expected to be realized within 3 years                
      1.  Adjusted gross DTA to be realized   2     -     2
      2.  Adjusted gross DTA allowed per limitation threshold   19     -     19
  Lesser of lines 1 or 2   2     -     2
  Adjusted gross DTAs offset by existing DTLs   9     (1)     8
    Total admitted DTA realized within 3 years $ 11   $ (1)   $ 10
  44 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company’s total realization threshold limitations are as follows:

 

  December 31,
  2023   2022
  ($ In Millions)
Ratio percentage used to determine recovery period and threshold limitation   1,801%     1,790%
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation above $ 1,878   $ 1,755
  45 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The ultimate realization of DTAs depends on the generation of future taxable income during the periods in which the temporary differences are deductible. Management considers the scheduled reversal of DTLs, including the impact of available carryback and carryforward periods, projected taxable income and tax-planning strategies in making this assessment. The impact of tax-planning strategies is as follows:

 

    December 31, 2023
    Ordinary Capital Total
    (Percent)
Impact of tax planning strategies:            
  Adjusted gross DTAs (% of total adjusted gross DTAs) - % - % - %
  Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) - % 100 % 4 %

 

    December 31, 2022
    Ordinary Capital Total
    (Percent)
Impact of tax planning strategies:            
  Adjusted gross DTAs (% of total adjusted gross DTAs) - % - % - %
  Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) - % 100 % 6 %

 

    Change
    Ordinary Capital Total
    (Percent)
Impact of tax planning strategies:            
  Adjusted gross DTAs (% of total adjusted gross DTAs) - % - % - %
  Net admitted adjusted gross DTAs (% of total net admitted adjusted gross DTAs) - % - % (2) %

 

There are no reinsurance strategies included in the Company’s tax-planning strategies.

 

The provision for current tax expense on earnings is as follows:

 

    Years Ended December 31,
    2023   2022   2021
    (In Millions)
Federal income tax expense on operating earnings $ 8   $ 19   $ 11
  Total federal and foreign income tax expense on operating earnings   8     19     11
Federal income tax expense (benefit) on net realized capital gains (losses)   (6)     1     5
  Total federal and foreign income tax expense $ 2   $ 20   $ 16
  46 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The tax effects of temporary differences that give rise to significant portions of the DTAs and DTLs are as follows:

 

 

        December 31,      
        2023   2022   Change
        (In Millions)
DTAs:                
Ordinary                
  Reserve items $ 18   $ 16   $ 2
  Policy acquisition costs   37     35     2
  Investment items   34     23     11
  Other   4     3     1
    Total ordinary DTAs   93     77     16
  Nonadmitted DTAs   (8)     (3)     (5)
    Admitted ordinary DTAs   85     74     11
Capital                
  Investment items   26     26     -
  Unrealized investment losses   9     16     (7)
    Total capital DTAs   35     42     (7)
  Nonadmitted DTAs   (9)     (14)     5
    Admitted capital DTAs   26     28     (2)
    Admitted DTAs   111     102     9
DTLs:                
Ordinary                
  Investment Items   1     2     (1)
  Unrealized investment gains   35     28     7
  Deferred and uncollected premium   3     1     2
  Reserve Items   1     2     (1)
  Other   21     20     1
    Total ordinary DTLs   61     53     8
Capital                
  Unrealized investment gains   22     23     (1)
  Investment items   4     3     1
    Total capital DTLs   26     26     -
    Total DTLs   87     79     8
      Net admitted DTA $ 24   $ 23   $ 1
  47 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The change in net deferred income taxes comprised the following:

 

        Years Ended December 31,
        2023   2022     2021
        (In Millions)
Net DTA(L) $ 2   $ (2)   $ 19
Less: Items not recorded in the change in net deferred income taxes:                
    Tax-effect of unrealized gains/(losses)   12     36     (5)
      Change in net deferred income taxes $ 14   $ 34   $ 14

 

As of December 31, 2023, the Company had no net operating or capital loss carryforwards to include in deferred income taxes. The Company has no tax credit carryforwards included in deferred taxes.

 

The components of federal and foreign income tax are recorded in the Statutory Statements of Operations and the Statutory Statements of Changes in Capital and Surplus and are different from those which would be obtained by applying the prevailing federal income tax rate to net gain from operations before federal income taxes. The significant items causing this difference are as follows:

 

    Years Ended December 31,
    2023   2022   2021
    (In Millions)
    21%   21%   21%
Provision computed at statutory rate $ (15)   $ (7)   $ 12
Investment items   (6)     (7)     (8)
Nonadmitted assets   -     1     (1)
Other   9     (1)     (1)
  Total statutory income tax (benefit) expense $ (12)   $ (14)   $ 2
Federal and foreign income tax expense $ 2   $ 20   $ 16
Change in net deferred income taxes   (14)     (34)     (14)
  Total statutory income tax (benefit) expense $ (12)   $ (14)   $ 2

 

The Company paid federal income taxes of $5 million in 2023, $39 million in 2022 and $24 million in 2021.

 

The total income taxes incurred in the current and prior years that will be available for recoupment in the event of future net capital losses totaled $0 million related to 2023, $2 million related to 2022, and $5 million related to 2021.

 

The Company is included in a consolidated U.S. federal income tax return with its parent, MassMutual, a mutual life insurance company domiciled in the Commonwealth of Massachusetts, and MassMutual’s eligible U.S. subsidiaries. The Company also files income tax returns in various states and foreign jurisdictions. The Company, MassMutual, and MassMutual’s eligible subsidiaries and certain affiliates (the Parties) have executed and are subject to a written tax allocation agreement (the Agreement). The Agreement sets forth the manner in which the total combined federal income tax is allocated among the Parties. The Agreement provides the Company with the enforceable right to recoup federal income taxes paid in prior years in the event of future net capital losses, which it may incur. Further, the Agreement provides the Company with the enforceable right to utilize its net losses carried forward as an offset to future net income subject to federal income taxes. In accordance with the Agreement, future corporate alternative minimum tax (CAMT) is outside of the scope of the general tax allocation method and, consequently any future CAMT liability of a subsidiary shall be allocated solely to MassMutual.

 

Companies are generally required to disclose unrecognized tax benefits, which are the tax effect of positions taken on their tax returns that may be challenged by various taxing authorities, in order to provide users of financial statements

  48 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

more information regarding potential liabilities. The Company recognizes tax benefits and related reserves in accordance with existing statutory accounting practices for liabilities, contingencies and impairments of assets.

 

The following is a reconciliation of the beginning and ending liability for unrecognized tax benefits (in millions):

 

Balance, January 1, 2023 $ 8
Gross change related to positions taken in current year   (1)
Balance, December 31, 2023 $ 7

 

Included in the liability for unrecognized tax benefits as of December 31, 2023 are $7 million of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The liability for the unrecognized tax benefits as of December 31, 2023 includes no unrecognized tax benefits that, if recognized, would impact the Company’s effective tax rate.

 

The Company recognizes accrued interest and penalties related to the liability for unrecognized tax benefits as a component of the provision for income taxes. The amount of net interest recognized was immaterial as of December 31, 2023 and 2022. The Company has no accrued penalties related to the liability for unrecognized tax benefits. In the next year, the Company does not anticipate the total amount of uncertain tax positions to significantly increase or decrease.

 

The Internal Revenue Service (IRS) has completed its examination of MassMutual and its subsidiaries for the year 2013 and prior. The 2014-2016 tax years are in the process of going to Appeals for 3 carryforward issues. The IRS completed its examination of the 2017-2018 tax years and is being transferred to Appeals. The adjustments resulting from these examinations are not expected to materially affect the position or liquidity of the Company.

 

As of December 31, 2023 and 2022, the Company did not recognize any protective deposits as admitted assets.

 

7.      Other than invested assets

a.      Admitted negative (disallowed) IMR

As of December 31,2023, the Company had $150 million of negative (disallowed) IMR in aggregate and in the general account.

 

As of December 31, 2023, the Company had $150 million of negative (disallowed) IMR admitted in the general account.

 

As of December 31, 2023, the calculated adjusted general capital and surplus was $1,814 million.

 

As of December 31, 2023, the percentage of adjusted general capital and surplus for which the admitted disallowed IMR represents was 8%.

 

The following represents allocated gains (losses) previously deferred to the IMR from derivatives:

 

  December 31, 2023
     (In Millions)
Realized capital gains        371
Realized capital losses         (509)
Total allocated gains (losses) to IMR from derivatives $                  (138)

 

When the Company sells bonds and recognizes losses due to interest-rate related factors, and the realized losses are transferred to the IMR, the sales proceeds are generally used for reinvestment as governed by prudent asset liability management (ALM) policies and procedures. Such sales of bonds are intermittently used to meet liquidity needs and managed within the ALM framework.

  49 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

IMR losses for fixed income related derivatives were in accordance with documented risk management procedures, as well as the Company’s derivative use plans, and reflect the same historical treatment of derivative gains reversed to IMR and amortized rather than immediately recognized as realized gain upon termination.

 

b.       Deferred and uncollected life insurance premium

 

Deferred and uncollected life insurance premium, net of loading and reinsurance, are included in other than invested assets in the Company’s Statutory Statements of Financial Position. The following summarizes the deferred and uncollected life insurance premium on a gross basis, as well as net of loading and reinsurance:

 

    December 31,
    2023   2022
    Gross   Net     Gross   Net  
    (In Millions)
Ordinary new business $ -   $ -   $ (1)   $ -
Ordinary renewal   (5)     (5)     (7)     (13)
  Total $ (5)   $ (5)   $ (8)   $ (13)

 

Deferred premium is the portion of the annual premium not earned at the reporting date. Loading on deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses. Refer to Note 2p. “Policyholders’ reserves” for information on the Company’s accounting policies regarding gross premium and net premium.

 

Uncollected premium is gross premium net of reinsurance that is due and unpaid as of the reporting date, net of loading. Net premium is the amount used in the calculation of reserves. The change in deferred and uncollected life insurance premium is included in premium income. The change in loading is included as an expense and is not shown as a reduction to premium income.

 

Ordinary new business and ordinary renewal business consist of the basic amount of premium required on the underlying life insurance policies.

In certain instances, gross premium is less than net premium according to the standard valuation set by the Division and the Department. The gross premium is less than the net premium needed to establish the reserves because the statutory reserves must use standard conservative valuation mortality tables, while the gross premium calculated in pricing uses mortality tables that reflect both the Company’s experience and the transfer of mortality risk to reinsurers. The Company had life insurance in force of $10,659 million as of December 31, 2023 and $6,850 million as of December 31, 2022 for which gross premium was less than net premium.

  50 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

8.     Policyholders’ liabilities

 

a. Policyholders’ reserves

 

The Company had life insurance in force of $33,842 million as of December 31, 2023 and $26,262 million as of December 31, 2022.

 

The following summarizes policyholders’ reserves, net of reinsurance, and the range of interest rates by type of product:

 

      December 31,  
      2023   2022  
        Amount Interest Rates     Amount Interest Rates  
        ($ In Millions)  
  Individual annuities $ 2,382 1.0% - 9.0%   $ 2,878 1.0% - 9.0%  
  Individual universal and variable life   695 4.0% - 4.5%     719 4.0% - 4.5%  
  Individual life   102 3.5% - 4.8%     112 3.0% - 4.8%  
    Total $ 3,179         $ 3,709        

 

Individual life includes whole life and term insurance.

 

b.     Liabilities for deposit-type contracts

 

Supplementary contracts not involving life contingencies of $56 million as of December 31, 2023 and $68 million as of December 31, 2022 were included in liabilities for deposit-type contracts. The interest rate range on supplementary contracts was 1.00% to 6.50% as of December 31, 2023 and 1.00% to 6.50% as of December 31, 2022.

 

c.      Additional liability for annuity contracts

 

Certain variable annuity contracts include additional death benefit features. Election of these benefits is generally only available at contract issue.

 

The following shows the liabilities for GMDBs (in millions):

 

Liability as of January 1, 2022 $ 1
Liability as of December 31, 2022   -
  Incurred guarantee benefits   26
  Paid guarantee benefits   (1)
Liability as of December 31, 2023 $ 25

 

The Company held deterministic reserves as of December 31, 2023 and December 31, 2022.

  51 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following summarizes the account values, net amount at risk and weighted average attained age for variable annuity contracts with GMDBs classified as policyholders’ reserves and separate account liabilities. The net amount at risk is defined as the minimum guarantee less the account value calculated on a policy-by-policy basis, but not less than zero.

 

  December 31,
  2023   2022
        Net Weighted         Net Weighted
  Account   Amount Average   Account   Amount Average
  Value   at Risk Attained Age   Value   at Risk Attained Age
  ($ In Millions)
GMDB $ 1,331   $ 17   68   $ 1,320   $ 40   68

 

Account values of variable annuity contracts with GMDBs are summarized below:

 

    December 31,
    2023   2022
      (In Millions)
Separate account $ 1,063   $ 987
General account   268     333
  Total $ 1,331   $ 1,320

 

d.      Additional liability for individual life contracts

 

Certain universal life and variable universal life contracts include features such as GMDBs or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit.

 

The changes in the liability, net of reinsurance, for guarantees on universal life and variable universal life type contracts was as follows:

 

    December 31,
    2023   2022
    (In Millions)
Beginning balance $ 240   $ 127
  Net liability increase (decrease)   (14)     113
Ending balance $ 226   $ 240
  52 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

9.      Reinsurance

The Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business in order to mitigate the impact of underwriting mortality and morbidity risks. Such transfers do not relieve the Company of its primary liability to its customers and, as such, failure of reinsurers to honor their obligations could result in credit losses that could arise if a reinsurer defaults. The Company reduces reinsurance default risk by evaluating the financial condition of reinsurers and monitoring for possible concentrations within the Company’s reinsurers and using trust structures, when appropriate. The Company reinsures a portion of its mortality risk in its life business under either a first dollar quota-share arrangement or an in excess of the retention limit arrangement with reinsurers. The amounts reinsured are on a yearly renewable term or coinsurance basis. The Company’s highest retention limit for new issues of life policies ranges from $15 million to $35 million.

Refer to Note 14. “Related party transactions” for information about the Company’s affiliated ceded reinsurance transactions.

 

There are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel any reinsurance for reasons other than for nonpayment of premium or other similar credits. The Company has no reinsurance agreements in effect such that the amount of losses paid or accrued through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits from other reinsurance agreements with the same reinsurer, exceed the total direct premium collected under the reinsured policies.

 

Reinsurance amounts included in the Statutory Statements of Operations were as follows:

 

 

    Years Ended December 31,
    2023   2022   2021
    (In Millions)
Direct premium $ 477   $ 942   $ 1,059
Premium ceded   (350)     (718)     (782)
  Total net premium $ 127   $ 224   $ 277
Ceded reinsurance recoveries $ 265   $ 204   $ 312

 

Reinsurance amounts included in the Statutory Statements of Financial Position were as follows:

 

  December 31,
  2023   2022
  (In Millions)
Reinsurance reserves ceded $ (5,560)   $ (5,436)
Ceded amounts recoverable   70     57

 

Reinsurance reserves ceded to affiliated and unaffiliated reinsurers as of December 31, 2023 include $828 million associated with life insurance policies and $4,222 million for annuity. Reinsurance reserves ceded to affiliated and unaffiliated reinsurers as of December 31, 2022 include $1,399 million associated with life insurance policies and $4,037 million for annuity.

  53 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

As of December 31, 2023, one reinsurer accounted for 33% of the outstanding balance of the unaffiliated reinsurance recoverables and the next largest reinsurer had 18%. Overall, the Company believes that each of these exposures to a single reinsurer does not create an undue concentration of risk and the Company’s business is not substantially dependent upon any single reinsurer.

 

10.    Withdrawal characteristics

 

a.      Annuity actuarial reserves and liabilities for deposit-type contracts

 

The withdrawal characteristics of the Company’s annuity actuarial reserves and deposit-type contracts as of December 31, 2023 are illustrated below:

 

Individual annuities   General
Account
  Separate
Account with
Guarantees
 

Separate

Account Non-

Guaranteed

  Total   % of Total  
    (In Millions)  
Subject to discretionary withdrawal:                                        
With market value adjustment   $ 11     $ -     $ -     $ 11       - %
At book value less current surrender charge of 5% or more     4,691       -       -       4,691       61  
At fair value     -       -       1,068       1,068       14  
Total with market value adjustment or at fair value     4,702       -       1,068       5,770       75  
 At book value without adjustment (minimal or no charge or adjustment)     1,854       -       -       1,854       25  
Not subject to discretionary withdrawal     23       -       -       23       -  
Total   $ 6,579     $ -     $ 1,068     $ 7,647       100 %
Reinsurance ceded     4,222       -       -       4,222          
Total, net of reinsurance   $ 2,357     $ -     $ 1,068     $ 3,425          
Amount included in book value without adjustment after statement date     15       -       -       15          

 

Deposit-type contracts   General Account   Separate Account with Guarantees  

Separate

Account Non-

Guaranteed

  Total   % of Total  
    (In Millions)  
Subject to discretionary withdrawal:                                        
 At book value without adjustment (minimal or no charge or adjustment)   $ 41     $ -     $ -     $ 41       73  
Not subject to discretionary withdrawal     15       -       -       15       27  
Total   $ 56     $ -     $ -     $ 56       100 %
Total, net of reinsurance   $ 56     $ -     $ -     $ 56          
  54 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is a summary of total annuity actuarial reserves and liabilities for deposit-type contracts as of December 31, 2023 (in millions):

 

Statutory Statements of Financial Position:    
Policyholders’ reserves – individual annuities $ 2,356
Liabilities for deposit-type contracts   56
Subtotal   2,412
Separate Account Annual Statement:    
Annuities   1,068
Total $ 3,480

 

b.      Analysis of life actuarial reserves by withdrawal characteristics

 

The withdrawal characteristics of the Company’s life actuarial reserves as of December 31, 2023 are illustrated below:

 

General Account                  
          Account     Cash      
          Value     Value     Reserve
        (In Millions)
  Subject to discretionary withdrawal, surrender values, or policy loans:                  
    Universal life   $ 179   $ 179   $ 181
    Universal life with secondary guarantees     775     772     1,707
    Other permanent cash value life insurance     -     70     84
    Variable universal life     69     74     87
  Not subject to discretionary withdrawal or no cash values:                  
    Term policies without cash value     -     -     19
    Disability - active lives     -     -     1
    Disability - disabled lives     -     -     17
    Miscellaneous reserves     -     -     40
  Total (gross: direct + assumed)   $ 1,023   $ 1,095   $ 2,136
  Reinsurance ceded     569     568     1,338
  Total (net)   $ 454   $ 527   $ 798

 

Separate Account Nonguaranteed

 

        Account     Cash        
        Value     Value     Reserve  
      (In Millions)  
Subject to discretionary withdrawal, surrender values, or policy loans:                    
Variable universal life   $ 662   $ 662   $ 662  
Not subject to discretionary withdrawal or no cash values:                    
Total (gross: direct + assumed)   $ 662   $ 662   $ 662  
Total (net)   $ 662   $ 662   $ 662  
  55 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

c.      Separate accounts

 

The Company has nonguaranteed separate accounts which are variable accounts where the benefit is determined by the performance and/or market value of the investments held in the separate account with incidental risk, notional expense and minimum death benefit guarantees.

 

Information regarding the separate accounts of the Company as of and for the year ended December 31, 2023 is as follows:

 

        Non
        Guaranteed
        (In Millions)
Net premium, considerations or deposits for the year ended December 31, 2023 $ 41
Reserves at December 31, 2023:    
  For accounts with assets at:    
    Fair value $ 1,730
  Nonpolicy liabilities   2
      Total $ 1,732
Reserves by withdrawal characteristics:    
  Subject to discretionary withdrawal:    
    At fair value $ 1,730
  Nonpolicy liabilities   2
      Total $ 1,732

 

The Company does not have any reserves in separate accounts for asset default risk in lieu of AVR.

 

The following is a reconciliation of amounts reported as transfers (from) to separate accounts in the Summary of Operations of the Company’s NAIC Separate Account Annual Statement to the amounts reported as net transfers (from) to separate accounts in change in policyholders’ reserves in the accompanying Statutory Statements of Operations:

 

          Years Ended December 31,
          2023   2022   2021
          (In Millions)
From the Separate Account Annual Statement:                
Transfers to separate accounts $ 41   $ 37   $ 40
Transfers from separate accounts   (141)     (141)     (189)
  Net transfers from separate accounts $ (100)   $ (104)   $ (149)

 

11.      Changes in capital and surplus

MassMutual has authorized the contribution of funds to the Company sufficient to meet the capital requirements of each state in the U.S. in which the Company is licensed to do business. Substantially all of the statutory capital and surplus is subject to dividend restrictions. Dividend restrictions, imposed by state regulations, limit the payment of dividends to the shareholder without prior approval from the Department. Under these regulations, $191 million of capital and surplus is available for distribution to the shareholder in 2024 without prior regulatory approval. The company did not pay a dividend to MassMutual in 2023, paid a dividend of $163 million in 2022 and $173 million in 2021. The Company received a capital contribution from MMLIC of $50 million in 2022.

  56 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

12.      Presentation of the Statutory Statements of Cash Flows

The following table presents those transactions that have affected the Company’s recognized assets or liabilities but have not resulted in cash receipts or payments during the years ended December 31, 2023, 2022 and 2021. Accordingly, the Company has excluded these non-cash activities below from the Statutory Statement of Cash Flows for the years ended December 31, 2023, 2022 and 2021.

 

  Years Ended December 31,
  2023   2022   2021
  (In Millions)
Net investment income payment in-kind bonds $ 16   $ -   $ 1
Bond conversions and refinancing   10     27     17
Stock conversions   5     -     1
Bonds to transferred to partnerships and limited liability companies   -     7     -
Bonds transferred to mortgage loans   -     2     22

13.      Business risks, commitments and contingencies

a.       Risks and uncertainties

The Company operates in a business environment subject to various risks and uncertainties. The principal risks include insurance and underwriting risks, investment and interest rate risks, currency exchange risk and credit risk. The combined impact of these risks could have a material, adverse effect on the Company’s financial statements or result in operating losses in future periods. The Company employs the use of reinsurance, portfolio diversification, asset/liability management processes and other risk management techniques to mitigate the impact of these risks.

Insurance and underwriting risks

The Company prices its products based on estimated benefit payments reflecting assumptions with respect to mortality, longevity, persistency, interest rates and other factors. If actual policy experience emerges that is significantly and adversely different from assumptions used in product pricing, the effect could be material to the profitability of the Company.

Investment and interest rate risks

 

The fair value, cash flows and earnings of investments can be influenced by a variety of factors including changes in interest rates, credit spreads, equity markets, portfolio asset allocation and general economic conditions. The Company employs a rigorous asset/liability management process to help mitigate the economic impacts of various investment risks, in particular interest rate risk. By effectively matching the market sensitivity of assets with the liabilities they support, the impact of interest rate changes is addressed, on an economic basis, as the change in the value of the asset is offset by a corresponding change in the value of the supported liability. The Company uses derivatives, such as interest rate swaps and swaptions, as well as synthetic assets to reduce interest rate and duration imbalances determined in asset/liability analyses.

 

The levels of U.S. interest rates are influenced by U.S. monetary policies and by the relative attractiveness of U.S. markets to investors versus other global markets. As interest rates increase, certain debt securities may experience amortization or prepayment speeds that are slower than those assumed at purchase, impacting the expected maturity of these securities and the ability to reinvest the proceeds at the higher yields. Rising interest rates may also result in a decrease in the fair value of the investment portfolio. As interest rates decline, certain debt securities may experience accelerated amortization and prepayment speeds than what was assumed at purchase. During such periods, the Company is at risk of lower net investment income as it may not be able to reinvest the proceeds at comparable yields. Declining interest rates may also increase the fair value of the investment portfolio.

  57 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Interest rates also have an impact on the Company’s products with guaranteed minimum payouts and on interest credited to account holders. As interest rates decrease, investment spreads may contract as crediting rates approach minimum guarantees, resulting in an increased liability.

In periods of increasing interest rates, policy loans, surrenders and withdrawals may increase as policyholders seek investments with higher perceived returns. This could result in cash outflows requiring the Company to sell invested assets at a time when the prices of those assets are adversely affected by the increase in market interest rates, which could cause the Company to realize investment losses.

Currency exchange risk

The Company has currency risk due to its non-U.S. dollar investments. The Company mitigates currency risk through the use of cross-currency swaps and forward contracts. Cross-currency swaps are used to minimize currency risk for certain non-U.S. dollar assets through a pre-specified exchange of interest and principal. Forward contracts are used to hedge movements in exchange rates.

Credit and other market risks

The Company manages its investments to limit credit and other market risks by diversifying its portfolio among various security types and industry sectors as well as purchasing credit default swaps to transfer some of the risk.

Stressed conditions, volatility and disruptions in global capital markets or in particular markets or financial asset classes can have an adverse effect on the Company, in part because the Company has a large investment portfolio and assets supporting the Company’s insurance liabilities are sensitive to changing market factors. Global market factors, including interest rates, credit spread, equity prices, real estate markets, foreign currency exchange rates, consumer spending, business investment, government spending, the volatility and strength of the capital markets, deflation and inflation, all affect the business and economic environment and, ultimately, the profitability of the Company’s business. Disruptions in one market or asset class can also spread to other markets or asset classes. Upheavals in the financial markets can also affect the Company’s business through their effects on general levels of economic activity, employment and customer behavior.

The CMBS, RMBS and leveraged loan sectors are sensitive to evolving conditions that can impair the cash flows realized by investors and is subject to uncertainty. Management’s judgment regarding OTTI and estimated fair value depends upon the evolving investment sector and economic conditions. It can also be affected by the market liquidity, a lack of which can make it difficult to obtain accurate market prices for RMBS and other investments, including CMBS and leveraged loans. Any deterioration in economic fundamentals, especially related to the housing sector could affect management’s judgment regarding OTTI.

The Company has investments in structured products exposed primarily to the credit risk of corporate bank loans, corporate bonds or credit default swap contracts referencing corporate credit risk. Most of these structured investments are backed by corporate loans and are commonly known as collateralized loan obligations that are classified as CDO. The portfolios backing these investments are actively managed and diversified by industry and individual issuer concentrations. Due to the complex nature of CDO and the reduced level of transparency to the underlying collateral pools for many market participants, the recovery in CDO valuations generally lags the overall recovery in the underlying assets. Management believes its scenario analysis approach, based primarily on actual collateral data and forward looking assumptions, does capture the credit and most other risks in each pool. However, in a rapidly changing economic environment, the credit and other risks in each collateral pool will be more volatile and actual credit performance of CDO may differ from the Company’s assumptions.

 

The Company continuously monitors its investments and assesses their liquidity and financial viability; however, the existence of the factors described above, as well as other market factors, could negatively impact the market value of the Company’s investments. If the Company sells its investments prior to maturity or market recovery, these investments may yield a return that is less than the Company otherwise would have been able to realize.

 

Asset-based fees calculated as a percentage of the separate account assets are a source of revenue to the Company. Gains and losses in the investment markets may result in corresponding increases and decreases in the Company’s separate account assets and related revenue.

  58 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

The long-term impact of the COVID-19 pandemic is dependent on numerous factors including, but not limited to, the length and severity of the pandemic, the efficacy and rate of vaccine adoption and therapeutics, the responses to the pandemic taken by governments and private sector businesses, and the impacts on MassMutual’s policyholders, employees and counterparties. At its height, the pandemic led to significant economic disruption, including significant volatility in the U.S. and international markets, which had an adverse effect on MassMutual’s business. The extent to which the COVID-19 pandemic continues to impact MassMutual’s business will depend on future developments which are highly uncertain, including the emergence of future variants of COVID-19 and the efficacy of vaccines in the broader population (including with respect to future variants).

Political Uncertainties

Political events, domestically or internationally, may directly or indirectly trigger or exacerbate risks related to product offerings, profitability, or any of the risk factors described above. Whether those underlying risk factors are driven by geopolitics or not, the Company’s dynamic approach to managing risks enables management to identify risks, internally and externally, develop mitigation plans, and respond to risks in an attempt to proactively reduce the potential impact of each underlying risk factor on the Company.

b.       Guaranty funds

 

The Company is subject to state insurance guaranty fund laws. These laws assess insurance companies’ amounts to be used to pay benefits to policyholders and policy claimants of insolvent insurance companies. Many states allow these assessments to be credited against future premium taxes. The Company believes such assessments in excess of amounts accrued will not materially impact its financial position, results of operations or liquidity.

 

c.       Litigation and regulatory matters

In the normal course of business, the Company is involved in disputes, litigation and governmental or regulatory inquiries, administrative proceedings, examinations and investigations, both pending and threatened. These matters, if resolved adversely against the Company or settled, may result in monetary damages, fines and penalties or require changes in the Company’s business practices. The resolution or settlement of these matters is inherently difficult to predict. Based upon the Company’s assessment of these pending matters, the Company does not believe that the amount of any judgment, settlement or other action arising from any pending matter is likely to have a material adverse effect on the statement of financial position. However, an adverse outcome in certain matters could have a material adverse effect on the results of operations for the period in which such matter is resolved, or an accrual is determined to be required, on the financial statement financial position, or on our reputation.

 

The Company evaluates the need for accruals of loss contingencies for each matter. When a liability for a matter is probable and can be estimated, the Company accrues an estimate of the loss offset by related insurance recoveries or other contributions, if any. An accrual may be subject to subsequent adjustment as a result of additional information and other developments. The resolution of matters are inherently difficult to predict, especially in the early stages of matter. Even if a loss is probable, due to many complex factors, such as speed of discovery and the timing of court decisions or rulings, a loss or range of loss may not be reasonably estimated until the later stages of the matter. For matters where a loss is material and it is either probable or reasonably possible then it is disclosed. For matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimated, no accrual is established, but the matter, if material, is disclosed.

 

d. Commitments

 

In the normal course of business, the Company enters into commitments to purchase certain investments. The majority of these commitments have funding periods that extend between one and five years. The Company is not required to fund commitments once the commitment period expires.

  59 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

As of December 31, 2023, the Company had the following outstanding commitments:

 

  2024 2025 2026 2027 2028 Thereafter Total
  (In Millions)
Private placements   $ 92   $ 18   $ 11   $ 14   $ 4   $ 15   $ 154
Mortgage loans     4     1     1     -     5     1     12
Partnerships and LLCs contributions)     6     1     10     2     -     18     37
Total   $ 102   $ 20   $ 22   $ 16   $ 9   $ 34   $ 203

 

14. Related party transactions

 

Pursuant to a management agreement, MassMutual, for a fee, furnishes the Company, as required, operating facilities, human resources, computer software development and managerial services. Investment and administrative services are also provided to the Company pursuant to a management services agreement with MassMutual. While management believes that these fees are calculated on a reasonable basis, these fees may not necessarily be indicative of the costs that would have been incurred on a stand-alone basis.

 

The following table summarizes the transactions between the Company and the related parties:

 

  Years Ended December 31,
  2023   2022   2021
  (In Millions)
Fee income:                
Recordkeeping and other services $ -   $ 1   $ 2
Fee expense:                
Management and service contracts and cost-sharing arrangements   62     77     82

 

The Company reported less than $1 million as amounts due from affiliates as of December 31, 2023 and 2022. The Company reported $17.5 million as amounts due to subsidiaries and affiliates as of December 31, 2023 and $24 million as of December 31, 2022. Terms generally require settlement of these amounts within 30 to 90 days.

As of December 31, 2023, MMIH and C.M. Life, together, provided financing of $5,500 million ($5,253 million and $247 million respectively), for MassMutual Asset Finance, LLC (MMAF) that can be used to finance ongoing asset purchases. The Company provided financing of $247 million as of December 31, 2023 and $247 million as of December 31, 2022. During 2023, MMAF borrowed $106 million and repaid $53 million under the MMAF credit facility. During 2022, MMAF borrowed $107 million and repaid $104 million under the MMAF credit facility. Outstanding borrowings under the facility with the Company were $227 million as of December 31, 2023 and $174 million as of December 31, 2022. Interest for these borrowings was $6 million for the year ended December 31, 2023 and $4 million for the year ended December 31, 2022. The floating rate borrowings bear interest at a spread over the 30 day SOFR. The fixed rate borrowings bear an interest at a spread over average life Treasuries.

Together, MassMutual and the Company, provide a credit facility to Jefferies Finance, LLC whereby Jefferies Finance, LLC (Jefferies) borrows cash through short-term approved financings to fund the purchase of loans for securitization. During 2023, Jefferies borrowed $9 million and repaid $9 million under the credit facility. During 2022, Jefferies borrowed $25 million and repaid $25 million under the credit facility. As of December 31, 2023 there were no outstanding borrowings under this facility. All outstanding interest due under the facility, as of December 31, 2023 had been paid. The interest of this facility is calculated based on a full pass through of interest accrued on the underlying loans purchased.

In 2023, C.M. Life sold approximately $563 million of private placement corporate assets to MassMutual Life. This resulted in a realized loss of $56 million.

  60 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

In 2022, the Company declared and paid $163 million in dividends to MassMutual.

The Company has coinsurance agreements with MassMutual where the Company cedes substantially all of the premium on certain universal life policies. In return, MassMutual pays to the Company a stipulated expense allowance and death and surrender benefits. MassMutual holds the assets and related reserves for payment of future benefits on the ceded policies.

Effective December 31, 2020, MassMutual provides the Company a stop-loss coverage to transfer a specific interest rate risk. All Odyssey fixed-deferred annuity contracts issued by the Company are covered under this agreement. The Company pays an annual premium to MassMutual. If the coverage is triggered, there will be a settlement at year end from MassMutual to the Company. MassMutual provides maximum coverage of $200 million over the seven-year duration of this agreement.

As of December 31, 2023, the net amounts due from MassMutual for the various reinsurance agreements were $18 million and as of December 31, 2022, the net amounts due from MassMutual were $30 million. These outstanding balances are due and payable with terms ranging from quarterly to annually, depending on the agreement in effect.

 

The following summarizes the related party reinsurance transactions between the Company and MassMutual:

 

  Years Ended December 31,
  2023   2022     2021
  (In Millions)
Premium ceded, related to:                
Stop-loss agreements $ (2)   $ (2)   $ (3)
Coinsurance agreements   (37)     (36)     (40)
Expense allowances on reinsurance ceded, included in fees and other income, related to:                
Coinsurance agreements   7     6     7
Policyholder benefits ceded, related to:                
Coinsurance agreements   83     64     127
Accrual for stop-loss agreement   -     18     -
  61 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

15. Subsidiaries and affiliated companies

A summary of ownership and relationship of the Company and its subsidiaries and affiliated companies as of December 31, 2023 is illustrated below. Subsidiaries are wholly owned, except as noted.

Subsidiaries of MassMutual

100 w. 3rd Street LLC

300 South Tryon Hotel LLC

300 South Tryon LLC

5301 Wisconsin Avenue GP, LLC

Barings Affordable Housing Mortgage Fund I LLC

Barings Affordable Housing Mortgage Fund II LLC

Barings Affordable Housing Mortgage Fund III LLC

Barings California Mortgage Fund IV

Barings CLO Investment Partners LP

Barings Hotel Opportunity Venture I GP, LLC

Berkshire Way LLC

C.M. Life Insurance Company

CML Global Capabilities LLC

Cornbrook PRS Holdings LLC

Cornerstone California Mortgage Fund I LLC

Cornerstone California Mortgage Fund II LLC

Cornerstone California Mortgage Fund III LLC

 

Cornerstone Permanent Mortgage Fund IV

Cornerstone Permanent Mortgage Fund LLC

Counterpointe Sustainable Advisors LLC

CREA Ridge Apartments, LLC

DPI Acres Capital SPV LLC

DPI-ACRES Capital LLC

DPI-ARES Mortgage Lending LLC

DPI-ARES Mortgage Lending SPV, LLC

E2E Affordable Housing Debt Fund LLC

EM Opportunities LLC

GIA EU Holdings - Emerson JV Sarl

GIA EU Holdings LLC

Glidepath Holdings Inc.

Insurance Road LLC

ITPSHolding LLC

JFIN Parent LLC

Landmark Manchester Holdings LLC

London Office JV Holdings LLC

MALIC Debt Participations LLC

Martello Re Limited – 27.45%

Massachusetts Mutual Life Insurance Company (MMLIC)

  62 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

MassMutual 20/80 Allocation Fund

MassMutual 40/60 Allocation Fund

MassMutual 60/40 Allocation Fund

MassMutual Balanced Fund

MassMutual Blue Chip Growth Fund

MassMutual Core Bond Fund

MassMutual Disciplined Growth Fund

MassMutual Disciplined Value Fund

MassMutual Diversified Value Fund

MassMutual Equity Opportunities Fund

MassMutual External Benefits Group LLC

MassMutual Growth Opportunities Fund

MassMutual Holding LLC

MassMutual Inflation-Protected and Income Fund

MassMutual International LLC

MassMutual MCAM Insurance Company, Inc.

MassMutual Mid Cap Growth Fund

MassMutual Mortgage Lending LLC

MassMutual Premier Diversified Bond Fund

MassMutual RetireSMART by JPMorgan 2065 Fund

MassMutual Select 80/20 Allocation Fund

MassMutual Select Fundamental Value Fund

MassMutual Select Overseas Fund

MassMutual Small Cap Growth Equity Fund

MassMutual Small Cap Opportunities Fund

MassMutual Small Cap Value Equity Fund

MassMutual Strategic Bond Fund

MassMutual Ventures Europe/APAC I GP, LLC

Miami Douglas Three MM, LLC

MM Ascend Mtg. Lending LLC

MM CM Holding LLC

  63 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

MM Global Capabilities I LLC

MM Global Capabilities II LLC

MM Global Capabilities III LLC

MM Investment Holding

MM Private Equity Intercontinental LLC

MM REED District Landco Member LLC

MM Subline Borrower LLC

MM/Barings Multifamily TEBS 2020 LLC

MML CM LLC

MML Investment Advisers, LLC

MML Private Equity Fund Investor LLC

MML Private Placement Investment Company I, LLC

MML Series International Equity Fund

MML Special Situations Investor LLC

MML Strategic Distributors, LLC

MMV CTF I GP LLC

MSP-SC, LLC

Paco France Logistics LLC

Pioneers Gate LLC

Riverwalk MM Member, LLC

Ten Fan Pier Boulevard LLC

The MassMutual Trust Company, FSB

Timberland Forest Holding LLC

Tower Square Capital Partners IIIA, L.P.

Unna, Dortmund Holding LLC

Washington Pine LLC

 

Subsidiaries of MassMutual Holding LLC

Barings LLC

Fern Street LLC

Haven Life Insurance Agency, LLC

HB Naples Golf Owner LLC

Intermodal Holding II LLC

LifeScore Labs, LLC

Marco Hotel LLC

MassMutual Assignment Company

MassMutual Capital Partners LLC

MassMutual Ventures Holding LLC

MM Asset Management Holding LLC

MM Catalyst Fund II LLC

MM Catalyst Fund LLC

MM Rothesay Holdco US LLC

MML Investors Services, LLC

RB Apartments LLC

Sleeper Street LLC

 

Subsidiaries of C.M. Life Insurance Company

CM Life Mortgage Lending LLC

CML Mezzanine Investor III, LLC

CML Special Situations Investor LLC

MML Bay State Life Insurance Company

 

Subsidiaries of MML Bay State Life Insurance Company

(No subsidiaries)

  64 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Subsidiaries of MML Investment Advisers, LLC

(No Subsidiaries)

 

Subsidiaries of MassMutual International LLC

MassMutual Asia Limited (SPV)

MassMutual Solutions LLC

 

Subsidiaries of MassMutual Solutions LLC

Haven Technologies Asia Limited

 

Subsidiaries of Copper Hill Road LLC

(No Subsidiaries)

 

Subsidiaries of MM Investment Holding

MML Management Corporation

MMIH Bond Holdings LLC – 99.61%

 

Subsidiaries of DPI Acres Capital SPV LLC

(No Subsidiaries)

 

Subsidiaries of The MassMutual Trust Company, FSB

(No Subsidiaries)

 

Subsidiaries of ITPS Holding LLC

HITPS LLC

 

Subsidiaries of JFIN Parent LLC

Apex Credit Holdings LLC

Custom Ecology Holdco, LLC

Tomorrow Parent, LLC

Jefferies Finance LLC LLC – 50%

 

Subsidiaries of Glidepath Holdings Inc

MassMutual Ascend Life Insurance Company

 

Subsidiaries of Martello Re Limited

(No Subsidiaries)

 

Subsidiaries of MML Strategic Distributors, LLC

(No Subsidiaries)

 

Subsidiaries of MML CM LLC

Blueprint Income LLC

Flourish Holding Company LLC

 

Subsidiaries of Insurance Road LLC

MassMutual Intellectual Property LLC

MassMutual Trad Private Equity LLC

Trad Investments I LLC

 

Subsidiaries of MM Rothesay Holdco US LLC

Rothesay Limited

 

Subsidiaries of Rothesay Limited

Rothesay Asset Management UK Limited

Rothesay Foundation

  65 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Rothesay Life Plc

Rothesay Mortgages Limited

Rothesay Pensions Management Limited

 

Subsidiaries of Baring Asset Management Limited (an indirect subsidiary of Barings LLC)

Baring Fund Managers Limited

Baring International Investment Limited

Baring Investment Services Limited

Barings BME GP S.à.r.l.

Barings Core Fund Feeder I GP S.à.r.l.

Barings European Core Property Fund GP Sàrl

Barings European Direct Lending 1 GP LLP

Barings GPC GP S.à.r.l.

Barings Investment Fund (LUX) GP S.à.r.l.

Barings Umbrella Fund (LUX) GP S.à.r.l.

GPLF4(S) GP S.à r. l

PREIF Holdings Limited Partnership

 

Subsidiaries of Baring International Investment Limited

(No subsidiaries)

 

16. Subsequent events

 

Management of the Company has evaluated subsequent events through February 27, 2024, the date the financial statements were available to be issued to state regulators and subsequently on the Company’s website. No events have occurred subsequent to the date of the Statements of Financial Position.

  66 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

17. Impairment listing for loan-backed and structured securities

 

The following are the total cumulative adjustments and impairments for loan-backed and structured securities since July 1, 2009:

 

Period Ended

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
December 31, 2023 $ 4,801,982 $ - $ 4,801,982 $ 4,566,582 $ (235,400) $ 4,566,582 $ 4,088,857
September 30, 2023   2,162,075   -   2,162,075   2,089,437   (72,638)   2,089,437   1,988,071
June 30, 2023   1,800,802   -   1,800,802   1,752,217   (48,585)   1,752,217   1,684,846
March 31, 2023   3,007,713   -   3,007,713   2,826,625   (181,088)   2,826,625   2,584,527
December 31, 2022   3,726,463   -   3,726,463   3,283,242   (443,221)   3,283,242   3,150,825
September 30, 2022   1,337,132   -   1,337,132   1,270,962   (66,170)   1,270,962   1,195,634
June 30, 2022   1,069,792   -   1,069,792   949,598   (120,194)   949,598   917,792
March 31, 2022   1,366,642   -   1,366,642   1,092,539   (274,102)   1,092,539   1,084,285
December 31, 2021   153,706   -   153,706   146,419   (7,287)   146,419   133,301
September 30, 2021   429,103   -   429,103   422,210   (6,893)   422,210   371,650
June 30, 2021   1,130,186   -   1,130,186   1,019,790   (110,396)   1,019,790   1,128,667
March 31, 2021   580,686   -   580,686   541,584   (39,102)   541,584   539,293
December 31, 2020   2,202,709   -   2,202,709   1,981,547   (221,162)   1,981,547   2,127,616
September 30, 2020   3,225,941   -   3,225,941   2,914,652   (311,289)   2,914,652   2,881,746
June 30, 2020   1,978,627   -   1,978,627   1,765,784   (212,843)   1,765,784   1,794,192
March 31, 2020   2,725,567   -   2,725,567   2,242,474   (483,093)   2,242,474   2,684,492
December 31, 2019   395,604   -   395,603   374,233   (21,371)   374,233   323,929
September 30, 2019   2,403,817   -   2,403,817   2,163,454   (240,363)   2,163,454   1,796,355
June 30, 2019   1,138,783   -   1,138,783   965,642   (173,141)   965,642   1,187,758
March 31, 2019   1,165,908   -   1,165,908   1,155,765   (10,143)   1,155,765   1,186,451
December 31, 2018   904,746   -   904,746   770,347   (134,399)   770,347   817,965
September 30, 2018   496,473   -   496,473   447,735   (48,737)   447,735   449,782
June 30, 2018   39,548   -   39,548   1,365   (38,183)   1,365   4,435
March 31, 2018   84,116   -   84,116   56,604   (27,511)   56,604   56,886
December 31, 2017   21,358   -   21,358   17,379   (3,979)   17,379   25,404
September 30, 2017   31,370   -   31,370   30,181   (1,188)   30,181   97,082
June 30, 2017   4,452,491   -   4,452,491   4,378,331   (74,160)   4,378,331   6,609,233
March 31, 2017   4,815,924   -   4,815,924   4,784,422   (31,502)   4,784,422   6,463,013
December 31, 2016   4,846,676   -   4,846,676   4,829,684   (16,992)   4,829,684   6,221,820
September 30, 2016   4,994,934   -   4,994,934   4,730,196   (264,738)   4,730,196   6,883,514
June 30, 2016   5,054,395   -   5,054,395   4,955,880   (98,515)   4,955,880   6,764,218
March 31, 2016   6,298,495   -   6,298,495   6,092,642   (205,853)   6,092,642   7,817,461
December 31, 2015   474,546   -   474,546   468,066   (6,480)   468,066   467,904
September 30, 2015   5,603,766   -   5,603,766   5,064,430   (539,336)   5,064,430   6,491,786
June 30, 2015   8,300,146   -   8,300,146   8,096,024   (204,122)   8,096,024   8,991,309
March 31, 2015   4,134,216   -   4,134,216   4,097,041   (37,175)   4,097,041   4,062,060
December 31, 2014   9,225,670   -   9,225,670   9,099,603   (126,067)   9,099,603   10,324,197
June 30, 2014   6,799,823   -   6,799,823   6,410,214   (389,609)   6,410,214   8,821,203
March 31, 2014   10,842,786   -   10,842,786   9,332,953   (1,509,833)   9,332,953   11,545,156
December 31, 2013   13,068,728   -   13,068,728   12,446,803   (621,925)   12,446,803   13,075,122
September 30, 2013   8,777,769   -   8,777,769   8,640,444   (137,325)   8,640,444   8,226,635
June 30, 2013   11,479,347   -   11,479,347   11,079,158   (400,190)   11,079,158   10,139,599
March 31, 2013   15,334,535   -   15,334,535   14,970,376   (364,159)   14,970,376   14,135,122
December 31, 2012   31,785,329   -   31,785,329   30,443,342   (1,341,987)   30,443,342   27,669,977
September 30, 2012   67,270,430   -   67,270,430   65,265,347   (2,005,083)   65,265,347   57,019,262
June 30, 2012   70,455,900   -   70,455,900   69,041,733   (1,414,167)   69,041,733   55,143,333
March 31, 2012   87,853,178   -   87,853,178   85,053,001   (2,800,177)   85,053,001   67,243,938
December 31, 2011   90,342,742   -   90,342,742   87,759,853   (2,582,889)   87,759,853   61,663,659
September 30, 2011   62,166,554   -   62,166,554   60,544,909   (1,621,646)   60,544,909   45,284,654
June 30, 2011   80,582,827   -   80,582,827   76,857,393   (3,725,434)   76,857,393   60,286,999
March 31, 2011   87,925,923   -   87,925,923   85,768,903   (2,157,020)   85,768,903   65,285,429
  67 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

December 31, 2010   78,922,237   -   78,922,237   77,329,041   (1,593,196)   77,329,041   57,284,607
September 30, 2010   75,579,158   -   75,579,158   73,844,794   (1,734,364)   73,844,794   53,531,682
June 30, 2010   106,701,990   -   106,701,990   104,920,573   (1,781,417)   104,920,573   77,297,241
March 31, 2010   117,247,145   -   117,247,145   110,848,178   (6,398,967)   110,848,178   81,512,593
December 31, 2009   94,759,892   -   94,759,892   91,319,793   (3,440,099)   91,319,793   61,154,482
September 30, 2009   203,672,078   (2,299,537)   201,372,541   193,090,828   (8,281,714)   193,090,828   124,234,344
Totals     $ (2,299,537)         $ (49,438,619)        

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2023:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
040104RV5 $ 247,565 $ - $ 247,565 $ 240,615 $ (6,950) $ 240,615 $ 137,112
17311YAC7   78,549   -   78,549   76,506   (2,043)   76,506   69,892
35729RAE6   117,174   -   117,174   114,052   (3,122)   114,052   98,653
40431KAE0   196,566   -   196,566   191,106   (5,460)   191,106   196,862
45071KDD3   75,801   -   75,801   70,772   (5,029)   70,772   49,240
61750FAE0   35,204   -   35,204   33,571   (1,633)   33,571   23,457
84752CAE7   28,725   -   28,725   28,194   (531)   28,194   15,897
45254TSM7   64,958   -   64,958   62,734   (2,224)   62,734   54,762
45660LAU3   8,692   -   8,692   8,045   (647)   8,045   8,736
45660LYW3   77,347   -   77,347   74,153   (3,194)   74,153   58,008
466247XE8   81,767   -   81,767   81,073   (694)   81,073   58,605
761118FM5   180,848   -   180,848   175,556   (5,292)   175,556   176,505
761118RJ9   14,248   -   14,248   14,181   (67)   14,181   6,969
41161PWB5   70,383   -   70,383   69,812   (571)   69,812   69,385
61915RBB1   115,075   -   115,075   115,037   (38)   115,037   75,773
36298XAA0   1,153,127   -   1,153,127   1,141,205   (11,922)   1,141,205   842,326
576433NH5   16,810   -   16,810   16,223   (587)   16,223   9,996
57645LAA2   1,082,627   -   1,082,627   978,080   (104,547)   978,080   1,172,991
86359DMC8   1,063,605   -   1,063,605   984,164   (79,441)   984,164   873,235
86359DME4   92,911   -   92,911   91,503   (1,408)   91,503   90,453
Totals $ 4,801,982 $ - $ 4,801,982 $ 4,566,582 $ (235,400) $ 4,566,582 $ 4,088,857

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2023:

 

CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DCF9 $ 256,162 $ - $ 256,162 $ 254,500 $ (1,662) $ 254,500 $ 231,625
1248MGAJ3   4,680   -   4,680   4,528   (152)   4,528   3,790
17311YAC7   78,682   -   78,682   77,872   (810)   77,872   71,752
30247DAD3   8,934   -   8,934   8,691   (243)   8,691   7,958
40431KAE0   199,559   -   199,559   194,166   (5,393)   194,166   189,107
590212AB2   5,754   -   5,754   5,280   (474)   5,280   5,898
84752CAE7   17,817   -   17,817   17,171   (646)   17,171   15,583
  68 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

86363HAB8   3,128   -   3,128   3,042   (86)   3,042   2,721
93934XAB9   18,871   -   18,871   17,574   (1,297)   17,574   18,577
05535DAN4   106,747   -   106,747   82,578   (24,169)   82,578   85,879
45254TSM7   64,301   -   64,301   63,895   (406)   63,895   54,717
45660LYW3   62,481   -   62,481   57,968   (4,513)   57,968   60,781
466247XE8   69,583   -   69,583   68,964   (619)   68,964   60,519
65535VRK6   28,134   -   28,134   25,925   (2,209)   25,925   27,368
761118RJ9   9,915   -   9,915   9,074   (841)   9,074   7,541
86359A6A6   98,639   -   98,639   95,666   (2,973)   95,666   85,500
126694YM4   49,401   -   49,401   48,877   (524)   48,877   42,399
41161PWB5   83,346   -   83,346   82,313   (1,033)   82,313   69,287
61915RBB1   84,215   -   84,215   83,647   (568)   83,647   76,201
36298XAA0   893,350   -   893,350   870,359   (22,991)   870,359   848,208
576433NH5   18,376   -   18,376   17,347   (1,029)   17,347   22,660
Totals $ 2,162,075 $ - $ 2,162,075 $ 2,089,437 $ (72,638) $ 2,089,437 $ 1,988,071

 

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2023:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
040104RV5 $ 144,675 $ - $ 144,675 $ 140,254 $ (4,421) $ 140,254 $ 138,624
1248MGAJ3   4,727   -   4,727   4,685   (42)   4,685   3,877
40431KAE0   202,855   -   202,855   198,399   (4,456)   198,399   197,720
45071KDD3   49,163   -   49,163   48,849   (314)   48,849   48,760
61750FAE0   25,611   -   25,611   25,437   (174)   25,437   23,134
12669FKR3   4,232   -   4,232   4,008   (224)   4,008   3,851
23321P6A1   256,476   -   256,476   249,939   (6,537)   249,939   242,675
45660LAU3   10,657   -   10,657   10,002   (655)   10,002   10,419
466247XE8   71,210   -   71,210   70,743   (467)   70,743   61,499
525221AJ6   53,824   -   53,824   53,788   (36)   53,788   56,079
05946XYP2   22,043   -   22,043   21,880   (163)   21,880   18,608
36298XAA0   947,305   -   947,305   916,700   (30,605)   916,700   872,156
92922FBW7   8,024   -   8,024   7,533   (491)   7,533   7,444
Totals $ 1,800,802 $ - $ 1,800,802 $ 1,752,217 $ (48,585) $ 1,752,217 $ 1,684,846

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2023:

 

CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
12624QAC7 $ 184,864 $ - $ 184,864 $ 164,248 $ (20,616) $ 164,248 $ 87,625
36192RAL6   150,000   -   150,000   75,000   (75,000)   75,000   26,813
040104RV5   149,208   -   149,208   142,753   (6,455)   142,753   142,901
040104TG6   17,552   -   17,552   15,757   (1,795)   15,757   13,697
  69 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

1248MGAJ3   4,879   -   4,879   4,734   (145)   4,734   3,918
30247DAD3   9,380   -   9,380   9,055   (325)   9,055   8,401
40431KAE0   203,838   -   203,838   201,989   (1,849)   201,989   204,087
45071KDD3   59,104   -   59,104   49,072   (10,032)   49,072   49,776
590212AB2   6,507   -   6,507   5,649   (858)   5,649   6,303
617463AA2   443   -   443   403   (40)   403   344
61750FAE0   26,625   -   26,625   25,427   (1,198)   25,427   23,637
61750MAB1   363   -   363   348   (15)   348   335
84752CAE7   18,351   -   18,351   17,917   (434)   17,917   15,887
86363HAB8   3,359   -   3,359   3,184   (175)   3,184   2,870
93934XAB9   20,947   -   20,947   18,663   (2,284)   18,663   19,808
362480AD7   29,271   -   29,271   28,586   (685)   28,586   29,372
45254TRX4   7,615   -   7,615   7,501   (114)   7,501   7,370
45254TSM7   73,046   -   73,046   70,533   (2,513)   70,533   62,754
45660LAU3   10,832   -   10,832   10,748   (84)   10,748   10,647
45660LYW3   65,471   -   65,471   62,974   (2,497)   62,974   63,398
466247XE8   76,618   -   76,618   75,295   (1,323)   75,295   66,059
525221AJ6   59,596   -   59,596   53,747   (5,849)   53,747   59,057
761118FM5   209,948   -   209,948   189,550   (20,398)   189,550   189,653
41161PWB5   89,888   -   89,888   88,611   (1,277)   88,611   72,954
45660N5H4   127,249   -   127,249   127,249   -   127,249   122,739
45660NT88   1,950   -   1,950   1,934   (16)   1,934   1,875
92922F5T1   125,180   -   125,180   122,785   (2,395)   122,785   108,208
939336X65   206,617   -   206,617   200,289   (6,328)   200,289   181,972
36298XAA0   936,144   -   936,144   927,502   (8,642)   927,502   880,045
589929N38   12,632   -   12,632   12,370   (262)   12,370   12,119
59020UNZ4   8,303   -   8,303   7,037   (1,266)   7,037   7,943
86359DME4   111,933   -   111,933   105,715   (6,218)   105,715   101,960
Totals $ 3,007,713 $ - $ 3,007,713 $ 2,826,625 $ (181,088) $ 2,826,625 $ 2,584,527

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2022:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
12624QAC7 $ 200,006 $ - $ 200,006 $ 180,006 $ (20,000) $ 180,006 $ 83,625
36192RAL6   150,034   -   150,034   75,034   (75,000)   75,034   55,734
02660CAH3   945   -   945   854   (91)   854   19
040104RV5   156,399   -   156,399   147,100   (9,300)   147,100   143,313
040104TG6   18,089   -   18,089   17,322   (767)   17,322   13,798
04544TAB7   2,666   -   2,666   724   (1,942)   724   2,444
12479DAC2   200,809   -   200,809   90,080   (110,729)   90,080   162,465
1248MGAJ3   5,086   -   5,086   4,882   (204)   4,882   4,069
17311YAC7   78,755   -   78,755   77,431   (1,324)   77,431   77,538
30247DAD3   10,637   -   10,637   9,445   (1,192)   9,445   8,584
35729RAE6   125,865   -   125,865   114,938   (10,927)   114,938   100,526
40431KAE0   207,799   -   207,799   201,274   (6,525)   201,274   202,592
  70 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

61750FAE0   27,611   -   27,611   26,440   (1,171)   26,440   23,511
61750MAB1   441   -   441   361   (79)   361   340
86363HAB8   3,602   -   3,602   3,423   (179)   3,423   2,988
05535DAN4   130,051   -   130,051   124,494   (5,557)   124,494   106,591
45254TRX4   8,114   -   8,114   7,910   (204)   7,910   7,836
45660LYW3   68,799   -   68,799   65,584   (3,214)   65,584   64,808
466247XE8   79,759   -   79,759   78,321   (1,438)   78,321   67,957
589929X29   33,164   -   33,164   31,581   (1,582)   31,581   32,521
65535VRK6   33,605   -   33,605   27,970   (5,635)   27,970   29,456
41161PHU0   96,074   -   96,074   81,352   (14,722)   81,352   90,998
41161PWB5   93,018   -   93,018   92,331   (687)   92,331   79,847
45660N5H4   161,805   -   161,805   136,681   (25,124)   136,681   136,885
36298XAA0   977,080   -   977,080   942,363   (34,718)   942,363   887,951
36298XAB8   856,251   -   856,251   745,341   (110,910)   745,341   764,429
Totals $ 3,726,463 $ - $ 3,726,463 $ 3,283,242 $ (443,221) $ 3,283,242 $ 3,150,825

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2022:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
01853GAB6 $ 2,493 $ - $ 2,493 $ 2,493 $ - $ 2,493 $ 7,197
02660CAH3   941   -   941   935   (5)   935   16
040104RV5   173,039   -   173,039   154,714   (18,324)   154,714   147,435
040104TG6   18,936   -   18,936   17,887   (1,049)   17,887   14,314
1248MGAJ3   5,295   -   5,295   5,118   (178)   5,118   4,203
14454AAB5   65,791   -   65,791   65,736   (55)   65,736   81,802
17311YAC7   88,194   -   88,194   77,892   (10,303)   77,892   78,729
35729RAE6   132,460   -   132,460   126,001   (6,459)   126,001   103,302
40431KAE0   214,071   -   214,071   205,722   (8,349)   205,722   202,667
617463AA2   526   -   526   441   (85)   441   348
61750FAE0   30,471   -   30,471   27,496   (2,975)   27,496   23,889
86363HAB8   3,939   -   3,939   3,660   (279)   3,660   3,100
93934XAB9   26,691   -   26,691   20,650   (6,040)   20,650   23,286
05535DAN4   135,069   -   135,069   134,646   (423)   134,646   114,615
12668ACY9   10,497   -   10,497   8,501   (1,996)   8,501   10,743
22540VG71   2,469   -   2,469   2,463   (5)   2,463   2,492
45254TSM7   78,878   -   78,878   76,949   (1,929)   76,949   66,138
45660LYW3   68,495   -   68,495   67,063   (1,433)   67,063   66,133
466247XE8   82,504   -   82,504   81,877   (627)   81,877   70,950
525221AJ6   58,759   -   58,759   58,677   (83)   58,677   59,121
65535VRK6   34,486   -   34,486   33,568   (917)   33,568   29,683
23332UCM4   4,180   -   4,180   3,866   (313)   3,866   4,042
41161PWB5   98,950   -   98,950   94,607   (4,343)   94,607   81,430
Totals $ 1,337,132 $ - $ 1,337,132 $ 1,270,962 $ (66,170) $ 1,270,962 $ 1,195,634

 

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2022:

 

CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
01853GAB6 $ 7,454 $ - $ 7,454 $ 2,288 $ (5,166) $ 2,288 $ 7,787
040104RV5   181,867   -   181,867   171,865   (10,002)   171,865   160,035
040104TG6   19,420   -   19,420   18,728   (692)   18,728   15,333
1248MGAJ3   5,727   -   5,727   5,328   (399)   5,328   4,501
14454AAB5   89,674   -   89,674   65,737   (23,937)   65,737   86,252
35729RAE6   140,965   -   140,965   132,843   (8,122)   132,843   111,262
86363HAB8   4,436   -   4,436   3,995   (441)   3,995   3,437
05535DAN4   184,726   -   184,726   139,420   (45,306)   139,420   124,278
45254TRX4   9,164   -   9,164   8,519   (644)   8,519   8,480
  71 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

45660LYW3   71,484   -   71,484   68,316   (3,168)   68,316   69,150
525221AJ6   77,112   -   77,112   61,754   (15,358)   61,754   64,933
589929X29   45,702   -   45,702   44,026   (1,676)   44,026   44,178
761118FM5   213,882   -   213,882   209,051   (4,832)   209,051   200,979
589929N38   18,178   -   18,178   17,727   (451)   17,727   17,185
Totals $ 1,069,792 $ - $ 1,069,792 $ 949,598 $ (120,194) $ 949,598 $ 917,792

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2022:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
07388VAH1 $ 226,420 $ - $ 226,420 $ 23,420 $ (203,000) $ 23,420 $ 23,420
040104RV5   191,840   -   191,840   182,570   (9,270)   182,570   177,676
17311YAC7   101,646   -   101,646   88,695   (12,951)   88,695   93,082
35729RAE6   144,336   -   144,336   142,269   (2,067)   142,269   125,320
40431KAE0   245,992   -   245,992   219,259   (26,733)   219,259   244,844
45071KDD3   66,595   -   66,595   59,578   (7,017)   59,578   61,194
61750FAE0   32,855   -   32,855   30,573   (2,282)   30,573   28,080
45660LAU3   12,143   -   12,143   11,587   (556)   11,587   11,819
761118FM5   234,972   -   234,972   228,638   (6,334)   228,638   223,059
41161PWB5   109,841   -   109,841   105,949   (3,892)   105,949   95,793
Totals $ 1,366,642 $ - $ 1,366,642 $ 1,092,539 $ (274,102) $ 1,092,539 $ 1,084,285

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2022:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
617463AA2 $ 593 $ - $ 593 $ 541 $ (52) $ 541 $ 466
61750FAE0   34,293   -   34,293   32,765   (1,528)   32,765   30,781
61750MAB1   494   -   494   456   (38)   456   455
41161PWB5   118,327   -   118,327   112,659   (5,668)   112,659   101,599
Totals $ 153,707 $ - $ 153,707 $ 146,421 $ (7,286) $ 146,421 $ 133,301

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2021:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DAN4 $ 200,922 $ - $ 200,922 $ 200,142 $ (780) $ 200,142 $ 162,578
073879QF8   18,487   -   18,487   17,021   (1,466)   17,021   19,301
45660LYW3   79,334   -   79,334   77,956   (1,378)   77,956   76,966
41161PWB5   130,360   -   130,360   127,091   (3,269)   127,091   112,805
Totals $ 429,103 $ - $ 429,103 $ 422,210 $ (6,893) $ 422,210 $ 371,650

 

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2021:

 

CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
040104TG6 $ 24,495 $ - $ 24,495 $ 18,486 $ (6,009) $ 18,486 $ 21,692
05535DCF9   345,984   -   345,984   310,936   (35,048)   310,936   374,083
40431KAE0   260,175   -   260,175   258,699   (1,476)   258,699   302,426
61750FAE0   35,830   -   35,830   34,510   (1,320)   34,510   31,864
05535DAN4   221,083   -   221,083   165,572   (55,511)   165,572   181,999
45660LYW3   83,910   -   83,910   82,457   (1,453)   82,457   81,083
79548KXQ6   20,469   -   20,469   15,048   (5,421)   15,048   15,063
41161PWB5   138,240   -   138,240   134,082   (4,158)   134,082   120,457
Totals $ 1,130,186 $ - $ 1,130,186 $ 1,019,790 $ (110,396) $ 1,019,790 $ 1,128,667
                             
  72 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2021:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DCF9 $ 366,060 $ - $ 366,060 $ 359,326 $ (6,734) $ 359,326 $ 379,719
61750FAE0   37,595   -   37,595   36,005   (1,590)   36,005   32,295
22540V3F7   33,589   -   33,589   2,981   (30,608)   2,981   940
41161PWB5   143,442   -   143,442   143,272   (170)   143,272   126,338
Totals $ 580,686 $ - $ 580,686 $ 541,584 $ (39,102) $ 541,584 $ 539,292

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2020:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
01853GAB6 $ 14,568 $ - $ 14,568 $ 7,033 $ (7,536) $ 7,033 $ 12,059
05535DCF9   377,210   -   377,210   370,871   (6,338)   370,871   402,819
61750FAE0   38,370   -   38,370   37,735   (636)   37,735   34,241
61750MAB1   519   -   519   500   (19)   500   505
124860CB1   136,315   -   136,315   94,190   (42,125)   94,190   113,287
2254W0NK7   14,495   -   14,495   4,314   (10,181)   4,314   17,202
45660LYW3   91,445   -   91,445   90,564   (881)   90,564   89,217
65535VRK6   39,925   -   39,925   35,226   (4,699)   35,226   38,262
125435AA5   38,147   -   38,147   37,820   (327)   37,820   39,118
36298XAA0   1,280,168   -   1,280,168   1,134,532   (145,636)   1,134,532   1,203,139
86359DME4   171,546   -   171,546   168,762   (2,784)   168,762   177,768
Totals $ 2,202,709 $ - $ 2,202,709 $ 1,981,547 $ (221,162) $ 1,981,547 $ 2,127,616

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2020:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DCF9 $ 395,158 $ - $ 395,158 $ 379,924 $ (15,234) $ 379,924 $ 366,150
61750MAB1   537   -   537   519   (18)   519   380
9393365V1   7,420   -   7,420   7,328   (92)   7,328   6,783
12669GWN7   210,883   -   210,883   198,389   (12,494)   198,389   194,272
36298XAA0   1,347,196   -   1,347,196   1,307,547   (39,649)   1,307,547   1,239,480
36298XAB8   1,257,414   -   1,257,414   1,017,564   (239,850)   1,017,564   1,064,536
74951PBT4   7,333   -   7,333   3,381   (3,952)   3,381   10,145
Totals $ 3,225,941 $ - $ 3,225,941 $ 2,914,652 $ (311,289) $ 2,914,652 $ 2,881,746

 

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2020:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
9393365V1 $ 7,834 $ - $ 7,834 $ 7,719 $ (116) $ 7,719 $ 6,622
57643QAE5   534,784   -   534,784   441,679   (93,105)   441,679   574,564
74951PBT4   14,931   -   14,931   9,486   (5,445)   9,486   10,438
86359DMC8   1,421,078   -   1,421,078   1,306,900   (114,178)   1,306,900   1,202,568
Totals $ 1,978,627 $ - $ 1,978,627 $ 1,765,784 $ (212,843) $ 1,765,784 $ 1,794,192

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2020:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DCF9 $ 432,085 $ - $ 432,085 $ 410,505 $ (21,580) $ 410,505 $ 362,606
45071KDD3   77,176   -   77,176   69,653   (7,524)   69,653   67,033
65535VRK6   41,952   -   41,952   40,956   (995)   40,956   37,844
79548KXQ6   29,027   -   29,027   28,392   (635)   28,392   21,372
  73 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

12669GWN7   220,746   -   220,746   216,237   (4,509)   216,237   214,278
57645LAA2   1,924,581   -   1,924,581   1,476,730   (447,851)   1,476,730   1,981,360
Totals $ 2,725,567 $ - $ 2,725,567 $ 2,242,474 $ (483,093) $ 2,242,474 $ 2,684,492

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2019:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DAN4 $ 307,738 $ - $ 307,738 $ 295,672 $ (12,066) $ 295,672 $ 254,718
65535VRK6   48,442   -   48,442   41,689   (6,753)   41,689   45,360
79548KXQ6   32,160   -   32,160   29,837   (2,323)   29,837   17,626
12669FXR9   7,263   -   7,263   7,035   (228)   7,035   6,226
Totals $ 395,603 $ - $ 395,603 $ 374,233 $ (21,370) $ 374,233 $ 323,929

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2019:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
761118FM5 $ 340,329 $ - $ 340,329 $ 333,834 $ (6,494) $ 333,834 $ 12,112
79548KXQ6   44,492   -   44,492   43,020   (1,472)   43,020   9,462
12669GWN7   257,591   -   257,591   237,604   (19,987)   237,604   232,552
36298XAA0   1,757,853   -   1,757,853   1,547,103   (210,750)   1,547,103   1,539,100
US74951PBV94   3,553   -   3,553   1,893   (1,660)   1,893   3,130
Totals $ 2,403,817 $ - $ 2,403,817 $ 2,163,454 $ (240,364) $ 2,163,454 $ 1,796,355
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2019:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
61750MAB1 $ 549 $ - $ 549 $ 544 $ (5) $ 544 $ 483
761118FM5   399,645   -   399,645   392,163   (7,482)   392,163   415,195
57643QAE5   738,589   -   738,589   572,935   (165,654)   572,935   772,080
Totals $ 1,138,783 $ - $ 1,138,783 $ 965,642 $ (173,141) $ 965,642 $ 1,187,758
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2019:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
61750MAB1 $ 586 $ - $ 586 $ 548 $ (38) $ 548 $ 554
65106FAG7   12,643   -   12,643   11,714   (929)   11,714   343
22541QQR6   312   -   312   -   (312)   -   -
761118FM5   390,110   -   390,110   385,210   (4,900)   385,210   388,296
57643QAE5   755,970   -   755,970   754,768   (1,202)   754,768   790,386
US74951PBV94   6,287   -   6,287   3,525   (2,763)   3,525   6,872
Totals $ 1,165,908 $ - $ 1,165,908 $ 1,155,765 $ (10,144) $ 1,155,765 $ 1,186,451
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2018:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
65106FAG7 $ 11,179 $ - $ 11,179 $ 959 $ (10,220) $ 959 $ 1,142
22541QQR6   5,700   -   5,700   (1,944)   (7,644)   (1,944)   -
57643QAE5   887,867   -   887,867   771,332   (116,535)   771,332   816,823
Totals $ 904,746 $ - $ 904,746 $ 770,347 $ (134,399) $ 770,347 $ 817,965
  74 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2018:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
05535DCF9 $ 495,404 $ - $ 495,404 $ 450,462 $ (44,942) $ 450,462 $ 449,510
07386HCP4   564   -   564   (1,633)   (2,197)   (1,633)   83
76110H4M8   504   -   504   (1,094)   (1,598)   (1,094)   189
Totals $ 496,473 $ - $ 496,473 $ 447,735 $ (48,737) $ 447,735 $ 449,782
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2018:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
76110H4M8 $ 2,014 $ - $ 2,014 $ 579 $ (1,435) $ 579 $ 504
863579DV7   37,534   -   37,534   786   (36,748)   786   3,932
Totals $ 39,548 $ - $ 39,548 $ 1,365 $ (38,183) $ 1,365 $ 4,435
                             
The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2018:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
07386HEN7 $ 2,548 $ - $ 2,548 $ 136 $ (2,412) $ 136 $ 94
79548KXQ6   81,567   -   81,567   56,468   (25,099)   56,468   56,792
Totals $ 84,116 $ - $ 84,116 $ 56,604 $ (27,511) $ 56,604 $ 56,886
                             
The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2017:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
07386HCP4 $ 2,087 $ - $ 2,087 $ 362 $ (1,726) $ 362 $ 697
22541QQR6   4,224   -   4,224   2,480   (1,744)   2,480   3,194
2254W0NK7   15,047   -   15,047   14,538   (509)   14,538   21,513
Totals $ 21,358 $ - $ 21,358 $ 17,379 $ (3,979) $ 17,379 $ 25,404
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2017:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
88157QAL2 $ 31,370 $ - $ 31,370 $ 30,181 $ (1,188) $ 30,181 $ 97,082
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2017:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
76110H4M8 $ 1,298 $ - $ 1,298 $ 684 $ (614) $ 684 $ 1,198
86358RLG0   245   -   245   191   (54)   191   2,120
88157QAL2   37,298   -   37,298   30,852   (6,447)   30,852   88,942
77277LAF4   2,501,621   -   2,501,621   2,463,055   (38,566)   2,463,055   3,813,186
77277LAH0   126,121   -   126,121   124,240   (1,881)   124,240   304,271
77277LAJ6   1,785,908   -   1,785,908   1,759,310   (26,599)   1,759,310   2,399,517
Totals $ 4,452,491 $ - $ 4,452,491 $ 4,378,331 $ (74,160) $ 4,378,331 $ 6,609,233
                             

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2017:

                             
CUSIP

Amortized Cost before

Cumulative Adjustment

Cumulative Adjustment

Amortized Cost before

OTTI

Projected Cash Flow

Recognized

OTTI

Amortized Cost

after OTTI

Fair Value
22541QJR4 $ 3,126 $ - $ 3,126 $ 15 $ (3,111) $ 15 $ 1,926
45660LYW3   130,210   -   130,210   121,920   (8,290)   121,920   118,232
86358RA23   224,856   -   224,856   212,421   (12,435)   212,421   218,430
  75 
 Back to Table of Contents 

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

88157QAL2   39,747   -   39,747   36,416   (3,331)   36,416   89,960
77277LAF4   2,504,113   -   2,504,113   2,501,621   (2,492)   2,501,621   3,522,212
77277LAH0   126,242   -   126,242   126,121   (122)   126,121   295,836
77277LAJ6   1,787,629   -   1,787,629   1,785,908   (1,721)   1,785,908   2,216,416
Totals $ 4,815,924 $ - $ 4,815,924 $ 4,784,422 $ (31,502) $ 4,784,422 $ 6,463,013
  76 
 

 

 

 

KPMG LLP

Two Financial Center

60 South Street

Boston, MA 02111

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors of C.M. Life Insurance Company and Policy Owners of C.M. Life Variable Life Separate Account I:

 

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the divisions listed in Appendix A that comprise C.M. Life Variable Life Separate Account I (Separate Account), as of December 31, 2023, the related statements of operations and changes in net assets for each of the years in the two-year period then ended, and the related notes, including the financial highlights in Note 8, for each of the years or periods in the five-year period then ended (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each division as of December 31, 2023, and the results of their operations and the changes in their net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the underlying mutual funds or their transfer agent. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the Separate Account’s auditor since 2004.
 

Boston, Massachusetts

March 7, 2024

 

F-1

 

KPMG LLP, a Delaware limited liability partnership and a member firm of

the KPMG global organization of independent member firms affiliated with

KPMG International Limited, a private English company limited by guarantee.

 1 
 

Appendix A

 

C.M. Life Variable Life Separate Account I was comprised of the following divisions as of December 31, 2023.

 

Divisions

American Century VP Capital Appreciation Division

American Century VP Disciplined Core Value Division

American Century VP International Division

American Century VP Value Division

American Funds Insurance Series® Asset Allocation Division (Class 1)*

American Funds Insurance Series® Asset Allocation Division (Class 2)*

American Funds Insurance Series® Capital World Growth and Income Division*

American Funds Insurance Series® Global Growth Division*

American Funds Insurance Series® Growth-Income Division (Class 2)*

American Funds Insurance Series® International Growth and Income Division*

American Funds Insurance Series® New World Division*

American Funds Insurance Series® The Bond Fund of America Division*

American Funds Insurance Series® Washington Mutual Investors Division*

BlackRock High Yield V.I. Division

BlackRock Small Cap Index V.I. Division

BNY Mellon MidCap Stock Division

Delaware Ivy VIP Science and Technology Division

Delaware VIP® Emerging Markets Division

Delaware VIP® Small Cap Value Division

DFA VA International Small Division

DFA VA U.S. Targeted Value Division

DFA VIT Inflation-Protected Securities Division

DWS Small Cap Index Division

Eaton Vance VT Floating-Rate Income Division

Fidelity® VIP Bond Index Division

Fidelity® VIP Contrafund® Division

Fidelity® VIP Extended Market Index Division

Fidelity® VIP Freedom 2020 Division

Fidelity® VIP Freedom 2025 Division

Fidelity® VIP Freedom 2030 Division

Fidelity® VIP Freedom 2035 Division

Fidelity® VIP Freedom 2040 Division

Fidelity® VIP Freedom 2045 Division

Fidelity® VIP Freedom 2050 Division

Fidelity® VIP Freedom 2055 Division

Fidelity® VIP Freedom 2060 Division

Fidelity® VIP Freedom 2065 Division

Fidelity® VIP Freedom Income Division

Fidelity® VIP Growth Division

Fidelity® VIP Index 500 Division (Initial Class) 

Fidelity® VIP Index 500 Division (Service Class)

Fidelity® VIP International Index Division

Fidelity® VIP Overseas Division

Franklin Small Cap Value VIP Division

Franklin Strategic Income VIP Division

Goldman Sachs Core Fixed Income Division

Goldman Sachs International Equity Insights Division

Goldman Sachs Mid Cap Growth Division*

Goldman Sachs Mid Cap Value Division

Goldman Sachs Strategic Growth Division

Invesco Oppenheimer V.I. International Growth Division

Invesco V.I. Capital Appreciation Division

Invesco V.I. Core Plus Bond Division*

Invesco V.I. Discovery Mid Cap Growth Division

Invesco V.I. Diversified Dividend Division

Invesco V.I. Global Division

Invesco V.I. Global Real Estate Division

Invesco V.I. Global Strategic Income Division

Invesco V.I. Health Care Division

Invesco V.I. Main Street Division

Invesco V.I. Small Cap Equity Division

Invesco V.I. Technology Division

Janus Henderson Balanced Division

Janus Henderson Forty Division

Janus Henderson Global Research Division

MFS® Global Real Estate Division

MFS® Growth Series Division

MFS® International Intrinsic Value Division

MFS® Investors Trust Division

MFS® Mid Cap Value Division

MFS® New Discovery Division

MFS® Value Division

MML Aggressive Allocation Division

MML American Funds Growth Division

MML Balanced Allocation Division

MML Blend Division

MML Blue Chip Growth Division

MML Conservative Allocation Division

MML Dynamic Bond Division

MML Equity Division

MML Equity Income Division

MML Equity Index Division

MML Focused Equity Division

MML Foreign Division

MML Global Division

MML Growth Allocation Division

MML Income & Growth Division

MML Inflation-Protected and Income Division

MML Large Cap Growth Division

MML Managed Bond Division

MML Managed Volatility Division

 

LA2049

 

F-2 
 

MML Mid Cap Growth Division

MML Mid Cap Value Division

MML Moderate Allocation Division

MML Short-Duration Bond Division

MML Small Cap Equity Division

MML Small Cap Growth Equity Division

MML Strategic Emerging Markets Division

MML Total Return Bond Division

MML U.S. Government Money Market Division

PIMCO Global Bond Opportunities Division

PIMCO High Yield Division

PIMCO Real Return Division

PIMCO Total Return Division

T. Rowe Price Blue Chip Growth Division

T. Rowe Price Equity Income Division

T. Rowe Price Limited-Term Bond Division

T. Rowe Price Mid-Cap Growth Division

Templeton Foreign VIP Division

Templeton Global Bond VIP Division

Vanguard VIF Balanced Division

Vanguard VIF Capital Growth Division

Vanguard VIF Diversified Value Division

Vanguard VIF Equity Income Division

Vanguard VIF Growth Division

Vanguard VIF International Division

Vanguard VIF Real Estate Index Division

Vanguard VIF Short-Term Investment-Grade Division

 

 

* The following Divisions had name changes:

 

Current Year Prior Year
American Funds Insurance Series® Asset Allocation Division (Class 1) American Funds® IS Asset Allocation Division
American Funds Insurance Series® Asset Allocation Division (Class 2) American Funds® Asset Allocation Division
American Funds Insurance Series® Capital World Global Growth and Income Division American Funds® IS Global Growth & Income Division
American Funds Insurance Series® Global Growth Division (Class 1) American Funds® IS Global Growth-Income Division
American Funds Insurance Series® Global Growth Division (Class 2) American Funds® IS Global Growth Division

 

F-3 
 
American Funds Insurance Series® International Growth and Income Division American Funds® IS International Growth And Income Division
American Funds Insurance Series® New World Division American Funds® IS New World Division
American Funds Insurance Series® The Bond Fund of America Division American Funds® IS Bond Fund of America Division
American Funds Insurance Series® Washington Mutual Investors Division American Funds® IS Blue Chip Income & Growth Division
Goldman Sachs Mid Cap Growth Division Goldman Sachs Growth Opportunities Division.

 

LA2049

F-4 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2023

  American Century VP Capital Appreciation Division   American Century VP Disciplined Core Value Division   American Century VP International Division   American Century VP Value Division   American Funds Insurance Series® Asset Allocation Division   American Funds Insurance Series® Asset Allocation Division   American Funds Insurance Series®  Capital World Growth and Income Division   American Funds Insurance Series®  Global Growth Division
                  (Class 1)   (Class 2)        
ASSETS                                              
Investments                                              
  Number of shares   10,660     3,764,304     14,074     230,283     989     467,946     4,688     1,502
  Identified cost $ 135,684   $ 33,243,979   $ 143,323   $ 2,493,893   $ 22,673   $ 10,657,247   $ 57,707   $ 46,168
  Value $ 151,582   $ 28,872,214   $ 148,901   $ 2,807,146   $ 23,599   $ 11,010,764   $ 64,552   $ 50,952
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     -     -     -
    Total assets   151,582     28,872,214     148,901     2,807,146     23,599     11,010,764     64,552     50,952
LIABILITIES                                              
Payable to C.M. Life Insurance Company   1     9     1     17     -     7     -     -
    Total liabilities   1     9     1     17     -     7     -     -
NET ASSETS (For variable life insurance policies) $ 151,581   $ 28,872,205   $ 148,900   $ 2,807,129   $ 23,599   $ 11,010,757   $ 64,552   $ 50,952
Outstanding Units                                              
  Policy owners   171,999     7,599,490     172,476     526,324     23,211     2,455,694     62,883     53,729
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     4.40     -     5.54     -     4.63     -     -
  Variable Universal Life   -     3.79     -     5.21     -     4.35     -     -
  Survivorship Variable Universal Life II   -     3.49     -     5.54     -     4.63     -     -
  C.M. Life Electrum Select(SM)   0.88     -     0.86     -     1.02     -     1.03     0.95

 

See Notes to Financial Statements.

F-5 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  American Funds Insurance Series® Growth-Income Division   American Funds Insurance Series®  International Growth and Income Division   American Funds Insurance Series®  New World Division   American Funds Insurance Series® The Bond Fund of America  Division   American Funds Insurance Series®  Washington Mutual Investors Division   Black Rock High Yield V.I. Division   Black Rock Small Cap Index V.I. Division   BNY Mellon MidCap Stock Division
  (Class 2)                            
ASSETS                                              
Investments                                              
  Number of shares   204,526     3,366     685     2,849     831     13,901     21,891     4,487
  Identified cost $ 9,860,772   $ 32,575   $ 15,561   $ 27,131   $ 10,783   $ 91,643   $ 233,183   $ 78,516
  Value $ 11,923,840   $ 33,993   $ 17,458   $ 26,982   $ 11,997   $ 95,080   $ 247,150   $ 83,271
Dividends receivable   -     -     -     -     -     404     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     13     -     -
    Total assets   11,923,840     33,993     17,458     26,982     11,997     95,497     247,150     83,271
LIABILITIES                                              
Payable to C.M. Life Insurance Company   11     -     -     -     -     -     1     -
    Total liabilities   11     -     -     -     -     -     1     -
NET ASSETS (For variable life insurance policies) $ 11,923,829   $ 33,993   $ 17,458   $ 26,982   $ 11,997   $ 95,497   $ 247,149   $ 83,271
Outstanding Units                                              
  Policy owners   1,850,575     33,435     18,940     29,476     10,861     93,333     259,701     79,565
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   6.69     -     -     -     -     -     -     -
  Variable Universal Life   6.29     -     -     -     -     -     -     -
  Survivorship Variable Universal Life II   6.69     -     -     -     -     -     -     -
  C.M. Life Electrum Select(SM)   -     1.02     0.92     0.92     1.10     1.02     0.95     1.05

 

See Notes to Financial Statements.

F-6 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  Delaware Ivy VIP Science and Technology Division   Delaware VIP® Emerging Markets Division   Delaware VIP® Small Cap Value Division   DFA VA International Small Division   DFA U.S. Targeted  Value Division   DFA VIT Inflation- Protected Division   DWS Small Cap  Index Division   Eaton Vance VT Floating-Rate Income Division
ASSETS                                              
Investments                                              
  Number of shares   1,467     5,096     870     4,864     3,576     1,838     335,176     459
  Identified cost $ 31,418   $ 106,730   $ 32,147   $ 53,721   $ 79,091   $ 18,435   $ 4,914,694   $ 3,917
  Value $ 33,702   $ 112,020   $ 33,180   $ 57,786   $ 80,818   $ 16,648   $ 4,568,447   $ 3,975
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     1     -     -     -     -     -     1
    Total assets   33,702     112,021     33,180     57,786     80,818     16,648     4,568,447     3,976
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     -     -     -     -     2     -
    Total liabilities   -     -     -     -     -     -     2     -
NET ASSETS (For variable life insurance policies) $ 33,702   $ 112,021   $ 33,180   $ 57,786   $ 80,818   $ 16,648   $ 4,568,445   $ 3,976
Outstanding Units                                              
  Policy owners   34,658     134,459     33,497     59,284     67,727     18,103     1,010,726     3,646
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     -     -     -     -     -     4.85     -
  Variable Universal Life   -     -     -     -     -     -     4.37     -
  Survivorship Variable Universal Life II   -     -     -     -     -     -     4.69     -
  C.M. Life Electrum Select(SM)   0.97     0.83     0.99     0.97     1.19     0.92     -     1.09

 

See Notes to Financial Statements.

F-7 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  Fidelity® VIP Bond Index Division   Fidelity® VIP Contrafund® Division   Fidelity® VIP Extended Market Index Division   Fidelity® VIP Freedom 2020 Division   Fidelity® VIP Freedom 2025 Division   Fidelity® VIP Freedom 2030 Division   Fidelity® VIP Freedom 2035 Division   Fidelity® VIP Freedom 2040 Division
ASSETS                                              
Investments                                              
  Number of shares   3,882     1,635,649     22,635     30     16,106     12,001     5,625     22,473
  Identified cost $ 37,137   $ 59,132,585   $ 264,791   $ 358   $ 228,877   $ 174,469   $ 133,981   $ 520,428
  Value $ 37,387   $ 79,541,609   $ 291,992   $ 377   $ 243,367   $ 183,741   $ 145,692   $ 558,221
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     6     -     -     -     -     -     -
    Total assets   37,387     79,541,615     291,992     377     243,367     183,741     145,692     558,221
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     2     -     -     -     1     -
    Total liabilities   -     -     2     -     -     -     1     -
NET ASSETS (For variable life insurance policies) $ 37,387   $ 79,541,615   $ 291,990   $ 377   $ 243,367   $ 183,741   $ 145,691   $ 558,221
Outstanding Units                                              
  Policy owners   41,206     10,943,710     295,965     394     253,527     190,346     149,100     563,122
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     8.98     -     -     -     -     -     -
  Variable Universal Life   -     7.32     -     -     -     -     -     -
  Survivorship Variable Universal Life II   -     6.51     -     -     -     -     -     -
  C.M. Life Electrum Select(SM)   0.91     1.00     0.99     0.96     0.96     0.97     0.98     0.99

 

See Notes to Financial Statements.

F-8 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  Fidelity® VIP Freedom 2045 Division   Fidelity® VIP Freedom 2050 Division   Fidelity® VIP Freedom 2055 Division   Fidelity® VIP Freedom 2060 Division   Fidelity® VIP Freedom 2065 Division   Fidelity® VIP Freedom Income Division   Fidelity® VIP Growth Division   Fidelity® VIP Index 500 Division¹
                              (Initial Class)
ASSETS                                              
Investments                                              
  Number of shares   2,512     9,748     6,979     8,296     165     4,128     4,896     -
  Identified cost $ 56,871   $ 205,837   $ 79,962   $ 96,601   $ 1,865   $ 44,575   $ 392,666   $ 7
  Value $ 63,127   $ 221,174   $ 88,839   $ 104,363   $ 2,042   $ 45,239   $ 452,184   $ 9
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     -     -     -
    Total assets   63,127     221,174     88,839     104,363     2,042     45,239     452,184     9
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     -     -     -     -     -     9
    Total liabilities   -     -     -     -     -     -     -     9
NET ASSETS (For variable life insurance policies) $ 63,127   $ 221,174   $ 88,839   $ 104,363   $ 2,042   $ 45,239   $ 452,184   $ -
Outstanding Units                                              
  Policy owners   63,400     222,087     89,198     104,814     2,052     47,539     435,374     -
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ 10.16
  Survivorship Variable Universal Life   -     -     -     -     -     -     -     -
  Variable Universal Life   -     -     -     -     -     -     -     -
  Survivorship Variable Universal Life II   -     -     -     -     -     -     -     -
  C.M. Life Electrum Select(SM)   1.00     1.00     1.00     1.00     1.00     0.95     1.04     -
1 Fidelity VIP Index 500 Fund shares held are fractional and round to zero.

See Notes to Financial Statements.

F-9 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  Fidelity® VIP Index 500 Division   Fidelity® VIP International Index Division   Fidelity® VIP Overseas Division   Franklin Small Cap Value VIP Division   Franklin Strategic Income VIP Division   Goldman Sachs Core Fixed Income Division   Goldman Sachs  International Equity Insights Division   Goldman Sachs Mid Cap Growth Division
  (Service Class)                                          
ASSETS                                              
Investments                                              
  Number of shares   2,958     22,641     4,100     328,204     -     42     5,345     523
  Identified cost $ 1,196,226   $ 224,552   $ 100,893   $ 4,440,406   $ -   $ 403   $ 44,434   $ 4,779
  Value $ 1,359,985   $ 239,091   $ 105,863   $ 4,355,273   $ -   $ 409   $ 47,304   $ 5,342
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     -     -     -
    Total assets   1,359,985     239,091     105,863     4,355,273     -     409     47,304     5,342
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     1     1     17     -     -     -     -
    Total liabilities   -     1     1     17     -     -     -     -
NET ASSETS (For variable life insurance policies) $ 1,359,985   $ 239,090   $ 105,862   $ 4,355,256   $ -   $ 409   $ 47,304   $ 5,342
Outstanding Units                                              
  Policy owners   1,292,693     241,064     112,483     812,443     -     452     44,891     5,979
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     -     -     6.62     -     -     -     -
  Variable Universal Life   -     -     -     6.22     -     -     -     -
  Survivorship Variable Universal Life II   -     -     -     6.62     -     -     -     -
  C.M. Life Electrum Select(SM)   1.05     0.99     0.94     1.05     0.97     0.90     1.05     0.89

 

See Notes to Financial Statements.

F-10 
 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  Goldman Sachs Mid Cap Value Division   Goldman Sachs Strategic Growth Division   Invesco Oppenheimer V.I. International Growth Division   Invesco V.I. Capital Appreciation Division   Invesco V.I. Core Plus Bond Division   Invesco V.I. Discovery Mid Cap Growth Division   Invesco V.I. Diversified Dividend Division   Invesco V.I. Global  Division
ASSETS                                              
Investments                                              
  Number of shares   22,785     575,790     2,008,127     1,245,071     486,163     862,446     30,398     1,569,223
  Identified cost $ 365,334   $ 7,029,045   $ 4,375,208   $ 60,418,090   $ 3,206,176   $ 62,446,566   $ 761,945   $ 57,164,341
  Value $ 364,780   $ 7,220,403   $ 4,056,417   $ 58,605,494   $ 2,790,577   $ 54,170,253   $ 736,855   $ 57,370,808
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     3     -     22     -     29     -     -
    Total assets   364,780     7,220,406     4,056,417     58,605,516     2,790,577     54,170,282     736,855     57,370,808
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     13     -     9     -     17     15
    Total liabilities   -     -     13     -     9     -     17     15
NET ASSETS (For variable life insurance policies) $ 364,780   $ 7,220,406   $ 4,056,404   $ 58,605,516   $ 2,790,568   $ 54,170,282   $ 736,838   $ 57,370,793
Outstanding Units                                              
  Policy owners   351,797     1,589,695     1,310,700     12,025,572     1,766,901     14,070,708     347,505     8,305,010
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ 4.84   $ -   $ 1.69   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     5.51     3.22     6.14     1.48     4.72     2.25     8.19
  Variable Universal Life   -     4.38     3.01     5.18     1.54     4.48     2.11     7.43
  Survivorship Variable Universal Life II   -     4.70     3.22     3.73     1.65     2.38     2.25     4.68
  C.M. Life Electrum Select(SM)   1.04     -     0.90     -     -     0.80     1.11     0.92

 

See Notes to Financial Statements.

F-11

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      Invesco V.I. Global Real Estate Division   Invesco V.I. Global Strategic Income Division   Invesco V.I. Health Care Division   Invesco V.I. Main Street Division   Invesco V.I. Small Cap Equity Division   Invesco V.I. Technology Division   Janus Henderson Balanced Division   Janus Henderson Forty Division
ASSETS                                              
Investments                                              
  Number of shares   758     1,703,949     41,197     909,038     7,183     94,929     89,466     471,561
  Identified cost $ 10,387   $ 8,168,378   $ 1,168,986   $ 19,963,468   $ 124,353   $ 2,083,574   $ 3,322,519   $ 18,517,315
  Value $ 10,603   $ 7,309,941   $ 1,067,414   $ 16,562,670   $ 123,550   $ 1,756,185   $ 4,298,857   $ 22,328,420
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     -     -     -
    Total assets   10,603     7,309,941     1,067,414     16,562,670     123,550     1,756,185     4,298,857     22,328,420
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     4     16     18     -     24     16     1
    Total liabilities   -     4     16     18     -     24     16     1
NET ASSETS (For variable life insurance policies) $ 10,603   $ 7,309,937   $ 1,067,398   $ 16,562,652   $ 123,550   $ 1,756,161   $ 4,298,841   $ 22,328,419
Outstanding Units                                              
  Policy owners   12,521     2,859,546     218,077     4,315,393     128,897     557,676     916,564     4,080,387
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ 5.46   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     2.68     5.12     4.72     -     3.31     4.91     -
  Variable Universal Life   -     2.51     4.81     3.75     -     3.09     4.62     5.33
  Survivorship Variable Universal Life II   -     2.63     5.12     4.03     -     3.31     4.91     5.72
  C.M. Life Electrum Select(SM)   0.85     0.97     -     1.01     0.96     -     -     -

 

See Notes to Financial Statements.

F-12

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      Janus Henderson Global Research Division   MFS® Global Real Estate Division   MFS® Growth Series Division   MFS® International Intrinsic Value Division   MFS® Investors Trust Division   MFS® Mid Cap Value Division   MFS® New Discovery Division   MFS® Value Division
ASSETS                                              
Investments                                              
  Number of shares   221,516     920     263     2,260     5,556     16,939     101,969     28,766
  Identified cost $ 9,883,173   $ 12,218   $ 15,395   $ 65,664   $ 186,427   $ 159,662   $ 1,887,916   $ 620,189
  Value $ 13,534,599   $ 12,038   $ 15,873   $ 66,456   $ 199,963   $ 166,515   $ 1,319,483   $ 611,858
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   22     -     -     -     -     -     -     1
    Total assets   13,534,621     12,038     15,873     66,456     199,963     166,515     1,319,483     611,859
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     -     -     24     -     6     -
    Total liabilities   -     -     -     -     24     -     6     -
                                                   
NET ASSETS (For variable life insurance policies) $ 13,534,621   $ 12,038   $ 15,873   $ 66,456   $ 199,939   $ 166,515   $ 1,319,477   $ 611,859
Outstanding Units                                              
  Policy owners   6,508,519     14,221     16,984     72,712     31,859     156,833     199,712     588,832
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     -     -     -     6.45     -     6.93     -
  Variable Universal Life   2.03     -     -     -     6.07     -     6.51     -
  Survivorship Variable Universal Life II   2.18     -     -     -     6.45     -     6.93     -
  C.M. Life Electrum Select(SM)   -     0.85     0.93     0.91     -     1.06     -     1.04

 

See Notes to Financial Statements.

F-13

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      MML Aggressive Allocation Division   MML American Funds Growth Division   MML Balanced Allocation Division   MML Blend Division   MML Blue Chip Growth Division   MML Conservative Allocation Division   MML Dynamic Bond Division   MML Equity Division
ASSETS                                              
Investments                                              
  Number of shares   10,371     22,084     1,012     1,002,496     401,364     2,742     938     1,607,175
  Identified cost $ 89,574   $ 311,762   $ 8,489   $ 21,075,613   $ 6,710,349   $ 20,848   $ 8,241   $ 41,314,708
  Value $ 86,393   $ 308,297   $ 8,319   $ 19,502,264   $ 6,421,827   $ 21,961   $ 8,059   $ 42,224,714
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     1     1     -     -     -     -     -
    Total assets   86,393     308,298     8,320     19,502,264     6,421,827     21,961     8,059     42,224,714
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     -     -     2     6     -     -     1
    Total liabilities   -     -     -     2     6     -     -     1
NET ASSETS (For variable life insurance policies) $ 86,393   $ 308,298   $ 8,320   $ 19,502,262   $ 6,421,821   $ 21,961   $ 8,059   $ 42,224,713
Outstanding Units                                              
  Policy owners   85,116     312,749     8,579     5,197,567     2,044,164     22,875     8,676     12,417,944
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     -     -     4.04     4.39     -     -     3.70
  Variable Universal Life   -     -     -     3.63     3.04     -     -     3.35
  Survivorship Variable Universal Life II   -     -     -     3.87     3.27     -     -     3.69
  C.M. Life Electrum Select(SM)   1.02     0.99     0.97     0.99     0.91     0.96     0.93     1.07

 

See Notes to Financial Statements.

F-14

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      MML Equity Income Division   MML Equity Index  Division   MML Focused Equity Division   MML Foreign Division   MML Global Division   MML Growth Allocation Division   MML Income & Growth Division   MML Inflation- Protected and Income Division
ASSETS                                              
Investments                                              
  Number of shares   8,802     1,972,057     8,458     9,389     4,080     32,574     6,711     174,889
  Identified cost $ 90,671   $ 53,372,633   $ 60,628   $ 81,906   $ 15,914   $ 251,732   $ 71,176   $ 1,735,051
  Value $ 87,052   $ 59,220,868   $ 60,558   $ 89,473   $ 16,319   $ 234,861   $ 67,514   $ 1,525,030
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     1     -     -     -     -
    Total assets   87,052     59,220,868     60,558     89,474     16,319     234,861     67,514     1,525,030
LIABILITIES                                              
Payable to C.M. Life Insurance Company   -     10     -     -     -     -     -     10
    Total liabilities   -     10     -     -     -     -     -     10
NET ASSETS (For variable life insurance policies) $ 87,052   $ 59,220,858   $ 60,558   $ 89,474   $ 16,319   $ 234,861   $ 67,514   $ 1,525,020
Outstanding Units                                              
  Policy owners   80,077     11,999,022     56,573     87,192     16,979     235,054     60,476     824,224
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     5.88     -     -     -     -     -     1.95
  Variable Universal Life   -     4.97     -     -     -     -     -     1.83
  Survivorship Variable Universal Life II   -     4.51     -     -     -     -     -     1.95
  C.M. Life Electrum Select(SM)   1.09     -     1.07     1.03     0.96     1.00     1.12     0.92

 

See Notes to Financial Statements.

F-15

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      MML Large Cap Growth Division   MML Managed Bond Division   MML Managed Volatility Division   MML Mid Cap Growth Division   MML Mid Cap Value Division   MML Moderate Allocation Division   MML Short- Duration Bond Division   MML Small Cap Equity Division
ASSETS                                              
Investments                                              
  Number of shares   6,183     775,210     145,849     16,455     10,887     6,377     2,321     1,541,874
  Identified cost $ 68,226   $ 9,525,987   $ 1,814,058   $ 170,253   $ 98,097   $ 57,465   $ 20,528   $ 14,724,502
  Value $ 85,950   $ 8,414,741   $ 1,783,251   $ 177,384   $ 86,007   $ 54,076   $ 20,678   $ 16,842,711
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     1     -     -     -     -
    Total assets   85,950     8,414,741     1,783,251     177,385     86,007     54,076     20,678     16,842,711
LIABILITIES                                              
Payable to C.M. Life Insurance Company   1     3     9     -     -     -     -     5
    Total liabilities   1     3     9     -     -     -     -     5
NET ASSETS (For variable life insurance policies) $ 85,949   $ 8,414,738   $ 1,783,242   $ 177,385   $ 86,007   $ 54,076   $ 20,678   $ 16,842,706
Outstanding Units                                              
  Policy owners   77,676     3,600,784     736,150     188,351     79,704     55,065     20,969     2,722,252
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   -     2.58     2.49     -     -     -     -     5.63
  Variable Universal Life   -     2.32     2.32     -     -     -     -     6.45
  Survivorship Variable Universal Life II   -     2.50     2.49     -     -     -     -     6.22
  C.M. Life Electrum Select(SM)   1.11     0.90     1.00     0.94     1.08     0.98     0.99     1.02

 

See Notes to Financial Statements.

F-16

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

  MML Small Cap Growth Equity Division   MML Strategic  Emerging Markets Division   MML Total Return Bond Division   MML U.S. Government Money Market Division   PIMCO Global Bond Opportunities Division   PIMCO High Yield Division   PIMCO Real Return Division   PIMCO Total Return Division
                  (Unhedged)            
ASSETS                                              
Investments                                              
  Number of shares   794,146     2,371     3,565     13,469,302     7,541     7,265     387     2,624
  Identified cost $ 9,557,665   $ 12,728   $ 31,780   $ 13,469,302   $ 70,663   $ 50,214   $ 4,525   $ 24,362
  Value $ 7,815,427   $ 12,640   $ 32,192   $ 13,469,302   $ 72,549   $ 52,165   $ 4,479   $ 24,086
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     248     4     8     -     -
    Total assets   7,815,427     12,640     32,192     13,469,550     72,553     52,173     4,479     24,086
LIABILITIES                                              
Payable to C.M. Life Insurance Company   4     -     -     -     -     -     -     -
    Total liabilities   4     -     -     -     -     -     -     -
NET ASSETS (For variable life insurance policies) $ 7,815,423   $ 12,640   $ 32,192   $ 13,469,550   $ 72,553   $ 52,173   $ 4,479   $ 24,086
Outstanding Units                                              
  Policy owners   2,345,006     15,538     35,825     11,058,708     77,083     51,386     4,846     26,526
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   5.67     -     -     1.44     -     -     -     -
  Variable Universal Life   4.22     -     -     1.30     -     -     -     -
  Survivorship Variable Universal Life II   4.53     -     -     1.32     -     -     -     -
  C.M. Life Electrum Select(SM)   0.93     0.81     0.90     1.06     0.94     1.02     0.92     0.91

See Notes to Financial Statements.

F-17

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

      T. Rowe Price Blue Chip Growth Division   T. Rowe Price Equity Income Division   T. Rowe Price Limited-Term Bond Division   T. Rowe Price Mid-Cap Growth Division   Templeton Foreign VIP Division   Templeton Global Bond VIP Division   Vanguard VIF Balanced Division   Vanguard VIF Capital Growth Division
ASSETS                                              
Investments                                              
  Number of shares   126,432     264,325     207     2,097,412     328,761     593     3,618     2,897
  Identified cost $ 4,509,986   $ 7,264,255   $ 952   $ 58,646,275   $ 4,471,665   $ 7,768   $ 79,527   $ 124,603
  Value $ 5,839,902   $ 7,337,663   $ 967   $ 61,055,678   $ 4,681,554   $ 8,048   $ 84,270   $ 134,373
Dividends receivable   -     -     -     -     -     -     -     -
Receivable from C.M. Life Insurance Company   -     -     -     -     -     -     -     -
    Total assets   5,839,902     7,337,663     967     61,055,678     4,681,554     8,048     84,270     134,373
LIABILITIES                                              
Payable to C.M. Life Insurance Company   18     12     -     3     4     -     -     -
    Total liabilities   18     12     -     3     4     -     -     -
NET ASSETS (For variable life insurance policies) $ 5,839,884   $ 7,337,651   $ 967   $ 61,055,675   $ 4,681,550   $ 8,048   $ 84,270   $ 134,373
Outstanding Units                                              
  Policy owners   725,361     1,507,231     965     6,188,322     2,313,100     8,173     84,833     120,947
UNIT VALUE                                              
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
  Survivorship Variable Universal Life   8.41     5.07     -     11.29     2.23     -     -     -
  Variable Universal Life   7.90     4.77     -     10.12     1.96     -     -     -
  Survivorship Variable Universal Life II   8.41     5.07     -     8.20     2.10     -     -     -
  C.M. Life Electrum Select(SM)   -     -     1.00     -     -     0.98     0.99     1.11

 

See Notes to Financial Statements.

F-18

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

December 31, 2023

 

      Vanguard VIF Diversified Value Division   Vanguard VIF Equity Income Division   Vanguard VIF Growth Division   Vanguard VIF International Division   Vanguard VIF Real Estate Index Division   Vanguard VIF Short-Term Investment-Grade Division  
ASSETS                                    
Investments                                    
  Number of shares   6,001     14,018     419     4,498     3,013     7,679  
  Identified cost $ 84,919   $ 317,492   $ 9,701   $ 108,898   $ 34,797   $ 76,472  
  Value $ 93,789   $ 335,159   $ 10,619   $ 110,506   $ 35,916   $ 79,166  
Dividends receivable   -     -     -     -     -     -  
Receivable from C.M. Life Insurance Company   -     -     -     -     -     1  
    Total assets   93,789     335,159     10,619     110,506     35,916     79,167  
LIABILITIES                                    
Payable to C.M. Life Insurance Company   -     2     -     -     -     -  
    Total liabilities   -     2     -     -     -     -  
NET ASSETS (For variable life insurance policies) $ 93,789   $ 335,157   $ 10,619   $ 110,506   $ 35,916   $ 79,167  
Outstanding Units                                    
  Policy owners   86,592     303,023     11,286     135,773     41,678     79,027  
UNIT VALUE                                    
  Executive Benefit Variable Universal Life $ -   $ -   $ -   $ -   $ -   $ -  
  Survivorship Variable Universal Life   -     -     -     -     -     -  
  Variable Universal Life   -     -     -     -     -     -  
  Survivorship Variable Universal Life II   -     -     -     -     -     -  
  C.M. Life Electrum Select(SM)   1.08     1.11     0.94     0.81     0.86     1.00  

 

See Notes to Financial Statements.

F-19

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

For The Year Ended December 31, 2023

                                   
      American   American           American Funds   American Funds   American Funds   American Funds
      Century   Century   American   American   Insurance Series®   Insurance Series®   Insurance Series®   Insurance Series®
      VP Capital   VP Disciplined   Century   Century   Asset   Asset    Capital World    Global
      Appreciation   Core Value   VP International   VP Value   Allocation   Allocation   Growth and Income   Growth
      Division   Division   Division   Division   Division   Division   Division   Division
                              (Class 1)   (Class 2)            
Investment income                                              
Dividends $ -   $ 420,309   $ 1,401   $ 63,292   $ 544   $ 230,299   $ 1,137   $ 508
Expenses                                              
Mortality and expense risk fees and administrative expense charges   253     129,581     277     11,338     110     41,213     172     224
Net investment income (loss)   (253)     290,728     1,124     51,954     434     189,086     965     284
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   341     211,474     1,860     47,390     (13)     20,169     42     (161)
  Realized gain distribution   156     -     -     205,533     841     390,568     -     2,758
  Realized gain (loss)   497     211,474     1,860     252,923     828     410,737     42     2,597
Change in net unrealized appreciation/depreciation of investments   16,009     1,677,990     5,972     (86,740)     926     762,745     6,845     5,014
Net gain (loss) on investments   16,506     1,889,464     7,832     166,183     1,754     1,173,482     6,887     7,611
Net increase (decrease) in net assets resulting from operations   16,253     2,180,192     8,956     218,137     2,188     1,362,568     7,852     7,895
Capital transactions:                                              
  Transfers of net premiums   15,457     900,652     104,343     89,703     -     377,206     -     13,667
  Transfers due to death benefits   -     (141,182)     -     -     -     (806,463)     -     -
  Transfers due to withdrawal of funds   (1)     (691,852)     -     (46,520)     -     (52,492)     -     -
  Transfers due to policy loans, net of repayments   -     (175,164)     -     (35,176)     -     (56,472)     -     -
  Transfers due to charges for administrative and insurance costs   (2,243)     (1,011,968)     (1,586)     (93,607)     (438)     (345,253)     (1,172)     (791)
  Transfers between Divisions and to/from General Account   110,255     103,762     (19,185)     111,029     21,849     174,635     57,872     18,367
Net increase (decrease) in net assets resulting from capital transactions   123,468     (1,015,752)     83,572     25,429     21,411     (708,839)     56,700     31,243
Total increase (decrease)   139,721     1,164,440     92,528     243,566     23,599     653,729     64,552     39,138
NET ASSETS, at beginning of the year   11,860     27,707,765     56,372     2,563,563     -     10,357,028     -     11,814
NET ASSETS, at end of the year $ 151,581   $ 28,872,205   $ 148,900   $ 2,807,129   $ 23,599   $ 11,010,757   $ 64,552   $

50,952

                                                   

See Notes to Financial Statements.

 F-20

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

          American Funds       American Funds   American Funds            
      American Funds   Insurance Series®   American Funds   Insurance Series®   Insurance Series®       Black Rock   BNY Mellon
      Insurance Series®    International   Insurance Series®   The Bond    Washington   Black Rock   Small Cap   MidCap
      Growth-Income   Growth and Income    New World   Fund of America   Mutual Investors   High Yield V.I.   Index V.I.   Stock
      Division   Division   Division   Division   Division   Division   Division   Division
      (Class 2)                                          
Investment income                                              
Dividends $ 149,440   $ 831   $ 271   $ 864   $ 181   $ 4,307   $ 1,717   $ 337
Expenses                                              
Mortality and expense risk fees and administrative expense charges   46,351     117     86     57     38     291     908     123
Net investment income (loss)   103,089     714     185     807     143     4,016     809     214
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   77,774     17     (20)     (48)     (36)     37     (279)     (452)
  Realized gain distribution   567,586     -     -     -     123     -     4,028     1,977
  Realized gain (loss)   645,360     17     (20)     (48)     87     37     3,749     1,525
Change in net unrealized appreciation/depreciation of investments   1,722,595     1,418     1,897     73     1,214     3,529     16,066     4,756
Net gain (loss) on investments   2,367,955     1,435     1,877     25     1,301     3,566     19,815     6,281
Net increase (decrease) in net assets resulting from operations   2,471,044     2,149     2,062     832     1,444     7,582     20,624     6,495
Capital transactions:                                              
  Transfers of net premiums   249,545     7,455     2,508     9,537     -     12,977     101,242     4,671
  Transfers due to death benefits   (253,510)     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   (162,409)     (6)     -     (2)     -     26     (2)     (4)
  Transfers due to policy loans, net of repayments   (84,118)     -     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (292,768)     (633)     (271)     (606)     (257)     (639)     (3,955)     (1,565)
  Transfers between Divisions and to/from General Account   37,958     25,028     1,441     13,388     10,810     34,660     7,747     73,674
Net increase (decrease) in net assets resulting from capital transactions   (505,302)     31,844     3,678     22,317     10,553     47,024     105,032     76,776
Total increase (decrease)   1,965,742     33,993     5,740     23,149     11,997     54,606     125,656     83,271
NET ASSETS, at beginning of the year   9,958,087     -     11,718     3,833     -     40,891     121,493     -
NET ASSETS, at end of the year $ 11,923,829   $ 33,993   $ 17,458   $ 26,982   $ 11,997   $ 95,497   $ 247,149   $ 83,271
                                                   

See Notes to Financial Statements.

 F-21

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

                                  Eaton Vance
      Delaware   Delaware VIP®   Delaware VIP®   DFA   DFA   DFA   DWS   VT
      Ivy VIP Science   Emerging   Small Cap   VA International   U.S. Targeted   VIT Inflation-   Small Cap   Floating-Rate
      and Technology   Markets   Value   Small   Value   Protected Securities    Index   Income
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ -   $ 989   $ 129   $ 1,709   $ 1,146   $ 637   $ 46,947   $ 215
Expenses                                              
Mortality and expense risk fees and administrative expense charges   7     159     45     304     412     96     17,344     8
Net investment income (loss)   (7)     830     84     1,405     734     541     29,603     207
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   5     (581)     (180)     (11)     (48)     (435)     (100,066)     (1)
  Realized gain distribution   354     -     865     -     5,100     -     100,639     -
  Realized gain (loss)   359     (581)     685     (11)     5,052     (435)     573     (1)
Change in net unrealized appreciation/depreciation of investments   2,285     9,452     1,110     4,945     6,915     417     623,835     57
Net gain (loss) on investments   2,644     8,871     1,795     4,934     11,967     (18)     624,408     56
Net increase (decrease) in net assets resulting from operations   2,637     9,701     1,879     6,339     12,701     523     654,011     263
Capital transactions:                                              
  Transfers of net premiums   7,981     3,497     22,850     2,877     1,628     362     99,231     1,329
  Transfers due to death benefits   -     -     -     -     -     -     (11,865)     -
  Transfers due to withdrawal of funds   -     1     -     -     1     -     (249,808)     1
  Transfers due to policy loans, net of repayments   -     -     -     -     -     -     (16,708)     -
  Transfers due to charges for administrative and insurance costs   (110)     (1,317)     (312)     (1,451)     (1,995)     (466)     (100,278)     (46)
  Transfers between Divisions and to/from General Account   23,194     33,737     1,053     7,504     8,478     (25)     118,370     2,429
Net increase (decrease) in net assets resulting from capital transactions   31,065     35,918     23,591     8,930     8,112     (129)     (161,058)     3,713
Total increase (decrease)   33,702     45,619     25,470     15,269     20,813     394     492,953     3,976
NET ASSETS, at beginning of the year   -     66,402     7,710     42,517     60,005     16,254     4,075,492     -
NET ASSETS, at end of the year $ 33,702   $ 112,021   $ 33,180   $ 57,786   $ 80,818   $ 16,648   $ 4,568,445   $ 3,976
                                                   

See Notes to Financial Statements.

 F-22

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

              Fidelity®                    
      Fidelity®   Fidelity®   VIP   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®
      VIP   VIP   Extended   VIP   VIP   VIP   VIP   VIP
      Bond Index   Contrafund®   Market Index   Freedom 2020   Freedom 2025   Freedom 2030   Freedom 2035   Freedom 2040
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 691   $ 352,809   $ 3,082   $ 7   $ 5,409   $ 3,245   $ 2,395   $ 6,199
Expenses                                              
Mortality and expense risk fees and administrative expense charges   73     331,613     509     1     674     469     407     1,133
Net investment income (loss)   618     21,196     2,573     6     4,735     2,776     1,988     5,066
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (14)     2,824,167     1,708     4     (455)     (199)     13     3,007
  Realized gain distribution   -     2,545,957     -     -     -     -     160     1,028
  Realized gain (loss)   (14)     5,370,124     1,708     4     (455)     (199)     173     4,035
Change in net unrealized appreciation/depreciation of investments   250     14,819,555     26,007     19     18,082     9,436     13,337     37,670
Net gain (loss) on investments   236     20,189,679     27,715     23     17,627     9,237     13,510     41,705
Net increase (decrease) in net assets resulting from operations   854     20,210,875     30,288     29     22,362     12,013     15,498     46,771
Capital transactions:                                              
  Transfers of net premiums   4,971     1,668,747     12,527     170     127,283     26,808     62,172     124,700
  Transfers due to death benefits   -     (582,924)     -     -     -     -     -     -
  Transfers due to withdrawal of funds   (2)     (2,505,681)     (6)     -     1     -     (1)     1
  Transfers due to policy loans, net of repayments   -     (1,017,912)     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (657)     (2,285,652)     (1,589)     (5)     (2,948)     (2,236)     (1,904)     (5,505)
  Transfers between Divisions and to/from General Account   32,221     647,944     96,597     183     1,828     142,652     21,634     325,942
Net increase (decrease) in net assets resulting from capital transactions   36,533     (4,075,478)     107,529     348     126,164     167,224     81,901     445,138
Total increase (decrease)   37,387     16,135,397     137,817     377     148,526     179,237     97,399     491,909
NET ASSETS, at beginning of the year   -     63,406,218     154,173     -     94,841     4,504     48,292     66,312
NET ASSETS, at end of the year $ 37,387   $ 79,541,615   $ 291,990   $ 377   $ 243,367   $ 183,741   $ 145,691   $ 558,221
                                                   

See Notes to Financial Statements.

 F-23

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

      Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®
      VIP   VIP   VIP   VIP   VIP   VIP   VIP   VIP
      Freedom 2045   Freedom 2050   Freedom 2055   Freedom 2060   Freedom 2065   Freedom Income   Growth   Index 500
      Division   Division   Division   Division   Division   Division   Division   Division
                                        (Initial Class)
Investment income                                              
Dividends $ 772   $ 2,280   $ 1,061   $ 1,261   $ 26   $ 1,250   $ 137   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   161     431     240     200     6     103     1,203     -
Net investment income (loss)   611     1,849     821     1,061     20     1,147     (1,066)     -
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   1     1,513     (238)     1,558     (2)     (42)     4,947     -
  Realized gain distribution   445     297     589     122     16     -     16,162     -
  Realized gain (loss)   446     1,810     351     1,680     14     (42)     21,109     -
Change in net unrealized appreciation/depreciation of investments   6,418     15,482     9,774     8,087     192     743     60,361     1
Net gain (loss) on investments   6,864     17,292     10,125     9,767     206     701     81,470     1
Net increase (decrease) in net assets resulting from operations   7,475     19,141     10,946     10,828     226     1,848     80,404     1
Capital transactions:                                              
  Transfers of net premiums   33,480     65,605     30,958     29,277     498     13,871     138,298     -
  Transfers due to death benefits   -     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   -     -     -     -     -     (3)     (65)     (1)
  Transfers due to policy loans, net of repayments   -     -     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (703)     (2,036)     (1,069)     (1,077)     (30)     (836)     (9,646)     -
  Transfers between Divisions and to/from General Account   (565)     124,158     12,256     53,157     922     28,186     225,881     -
Net increase (decrease) in net assets resulting from capital transactions   32,212     187,727     42,145     81,357     1,390     41,218     354,468     (1)
Total increase (decrease)   39,687     206,868     53,091     92,185     1,616     43,066     434,872     -
NET ASSETS, at beginning of the year   23,440     14,306     35,748     12,178     426     2,173     17,312     -
NET ASSETS, at end of the year $ 63,127   $ 221,174   $ 88,839   $ 104,363   $ 2,042   $ 45,239   $ 452,184   $ -
                                                   

See Notes to Financial Statements.

 F-24

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

                  Franklin   Franklin   Goldman   Goldman   Goldman
      Fidelity®   Fidelity®   Fidelity®   Small Cap   Strategic   Sachs   Sachs   Sachs
      VIP   VIP   VIP   Value   Income   Core Fixed    International   Mid Cap
      Index 500   International Index   Overseas   VIP   VIP   Income   Equity Insights   Growth
      Division   Division   Division   Division   Division   Division   Division   Division
      (Service Class)                                        
Investment income                                              
Dividends $ 13,380   $ 4,124   $ 1,040   $ 21,458   $ 197   $ 8   $ 1,008   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   3,647     435     219     17,647     13     1     49     12
Net investment income (loss)   9,733     3,689     821     3,811     184     7     959     (12)
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (1,753)     (355)     (12)     (194,858)     (124)     -     21     5
  Realized gain distribution   4,583     -     263     232,629     -     -     -     35
  Realized gain (loss)   2,830     (355)     251     37,771     (124)     -     21     40
Change in net unrealized appreciation/depreciation of investments   174,997     19,216     4,971     440,353     -     6     2,870     563
Net gain (loss) on investments   177,827     18,861     5,222     478,124     (124)     6     2,891     603
Net increase (decrease) in net assets resulting from operations   187,560     22,550     6,043     481,935     60     13     3,850     591
Capital transactions:                                              
  Transfers of net premiums   534,528     108,023     -     159,606     8,960     152     9,807     -
  Transfers due to death benefits   -     -     -     (13,172)     -     -     -     -
  Transfers due to withdrawal of funds   (209)     (3)     (1)     (57,918)     -     -     -     -
  Transfers due to policy loans, net of repayments   -     -     -     (59,819)     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (16,481)     (3,125)     (249)     (140,802)     (503)     (4)     (335)     (118)
  Transfers between Divisions and to/from General Account   247,365     20,291     100,069     (129,399)     (8,517)     248     33,982     4,869
Net increase (decrease) in net assets resulting from capital transactions   765,203     125,186     99,819     (241,504)     (60)     396     43,454     4,751
Total increase (decrease)   952,763     147,736     105,862     240,431     -     409     47,304     5,342
NET ASSETS, at beginning of the year   407,222     91,354     -     4,114,825     -     -     -     -
NET ASSETS, at end of the year $ 1,359,985   $ 239,090   $ 105,862   $ 4,355,256   $ -   $ 409   $ 47,304   $ 5,342
                                                   

See Notes to Financial Statements.

 F-25

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

      Goldman   Goldman   Invesco                    
      Sachs   Sachs   Oppenheimer V.I.   Invesco V.I.       Invesco V.I.   Invesco V.I.    
      Mid Cap   Strategic   International   Capital   Invesco V.I.   Discovery   Diversified   Invesco V.I.
      Value   Growth   Growth   Appreciation   Core Plus Bond   Mid Cap Growth   Dividend   Global
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 2,296   $ -   $ 22,585   $ -   $ 70,406   $ -   $ 14,192   $ 118,534
Expenses                                              
Mortality and expense risk fees and administrative expense charges   883     25,906     15,920     235,154     11,113     246,592     2,752     249,670
Net investment income (loss)   1,413     (25,906)     6,665     (235,154)     59,293     (246,592)     11,440     (131,136)
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (1,216)     7,938     (149,768)     (756,913)     (35,010)     577,584     (4,028)     1,671,059
  Realized gain distribution   5,655     273,606     -     -     -     -     58,448     5,994,259
  Realized gain (loss)   4,439     281,544     (149,768)     (756,913)     (35,010)     577,584     54,420     7,665,318
Change in net unrealized appreciation/depreciation of investments   17,785     1,939,720     865,285     16,350,159     125,854     5,954,473     (7,834)     7,508,118
Net gain (loss) on investments   22,224     2,221,264     715,517     15,593,246     90,844     6,532,057     46,586     15,173,436
Net increase (decrease) in net assets resulting from operations   23,637     2,195,358     722,182     15,358,092     150,137     6,285,465     58,026     15,042,300
Capital transactions:                                              
  Transfers of net premiums   4,587     119,137     99,491     1,467,285     124,673     1,534,215     38,686     1,589,067
  Transfers due to death benefits   -     (8,797)     (2,518)     (189,116)     (8,485)     (354,448)     -     (281,151)
  Transfers due to withdrawal of funds   (2)     (32,918)     (117,165)     (864,043)     (79,421)     (1,698,558)     (3,049)     (1,865,164)
  Transfers due to policy loans, net of repayments   -     (80,902)     (120,278)     (555,398)     (9,243)     (684,063)     (3,615)     (599,774)
  Transfers due to charges for administrative and insurance costs   (1,265)     (197,756)     (158,044)     (1,800,943)     (109,749)     (1,593,749)     (34,440)     (1,764,586)
  Transfers between Divisions and to/from General Account   127,892     (209,663)     (114,620)     355,621     118,229     (2,371,461)     35,117     (372,315)
Net increase (decrease) in net assets resulting from capital transactions   131,212     (410,899)     (413,134)     (1,586,594)     36,004     (5,168,064)     32,699     (3,293,923)
Total increase (decrease)   154,849     1,784,459     309,048     13,771,498     186,141     1,117,401     90,725     11,748,377
NET ASSETS, at beginning of the year   209,931     5,435,947     3,747,356     44,834,018     2,604,427     53,052,881     646,113     45,622,416
NET ASSETS, at end of the year $ 364,780   $ 7,220,406   $ 4,056,404   $ 58,605,516   $ 2,790,568   $ 54,170,282   $ 736,838   $ 57,370,793
                                                   

See Notes to Financial Statements.

 F-26

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

      Invesco V.I.   Invesco V.I.   Invesco V.I.       Invesco V.I.       Janus   Janus
      Global   Global   Health   Invesco V.I.   Small Cap   Invesco V.I.   Henderson   Henderson
      Real Estate   Strategic Income   Care   Main Street   Equity   Technology   Balanced   Forty
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 125   $ -   $ -   $ 131,175   $ -   $ -   $ 73,043   $ 38,541
Expenses                                              
Mortality and expense risk fees and administrative expense charges   25     31,214     4,900     69,718     347     6,837     19,103     86,822
Net investment income (loss)   100     (31,214)     (4,900)     61,457     (347)     (6,837)     53,940     (48,281)
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (17)     (154,461)     (3,988)     (519,651)     (728)     (69,542)     79,679     116,377
  Realized gain distribution   -     -     -     1,066,622     2,153     -     -     -
  Realized gain (loss)   (17)     (154,461)     (3,988)     546,971     1,425     (69,542)     79,679     116,377
Change in net unrealized appreciation/depreciation of investments   215     756,566     34,828     2,522,651     15,944     626,714     419,453     6,396,916
Net gain (loss) on investments   198     602,105     30,840     3,069,622     17,369     557,172     499,132     6,513,293
Net increase (decrease) in net assets resulting from operations   298     570,891     25,940     3,131,079     17,022     550,335     553,072     6,465,012
Capital transactions:                                              
  Transfers of net premiums   -     382,324     22,354     394,031     58,320     54,650     83,854     399,468
  Transfers due to death benefits   -     (30,268)     (20,279)     (128,247)     -     (823)     (3,794)     (203,853)
  Transfers due to withdrawal of funds   -     (70,674)     (2,694)     (385,706)     1     (3,891)     (50,609)     (204,471)
  Transfers due to policy loans, net of repayments   -     (51,099)     (20,430)     (197,152)     -     (23,049)     (29,335)     (318,151)
  Transfers due to charges for administrative and insurance costs   (172)     (350,158)     (37,925)     (386,843)     (1,877)     (80,062)     (139,138)     (552,617)
  Transfers between Divisions and to/from General Account   10,477     (58,473)     41,175     77,594     181     118,370     25,333     (25,127)
Net increase (decrease) in net assets resulting from capital transactions   10,305     (178,348)     (17,799)     (626,323)     56,625     65,195     (113,689)     (904,751)
Total increase (decrease)   10,603     392,543     8,141     2,504,756     73,647     615,530     439,383     5,560,261
NET ASSETS, at beginning of the year   -     6,917,394     1,059,257     14,057,896     49,903     1,140,631     3,859,458     16,768,158
NET ASSETS, at end of the year $ 10,603   $ 7,309,937   $ 1,067,398   $ 16,562,652   $ 123,550   $ 1,756,161   $ 4,298,841   $ 22,328,419
                                                   

See Notes to Financial Statements.

 F-27

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

      Janus                            
      Henderson   MFS®   MFS®   MFS®   MFS®   MFS®   MFS®    
      Global   Global   Growth   International   Investors   Mid Cap   New   MFS®
      Research   Real Estate   Series   Intrinsic Value   Trust   Value   Discovery   Value
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 113,985   $ 90   $ -   $ 272   $ 1,410   $ 2,637   $ -   $ 8,564
Expenses                                              
Mortality and expense risk fees and administrative expense charges   54,984     33     57     99     750     396     5,901     1,436
Net investment income (loss)   59,001     57     (57)     173     660     2,241     (5,901)     7,128
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   343,084     (237)     1,435     18     61     (2,465)     (17,193)     (610)
  Realized gain distribution   343,048     735     2,214     2,829     10,850     5,001     -     35,997
  Realized gain (loss)   686,132     498     3,649     2,847     10,911     2,536     (17,193)     35,387
Change in net unrealized appreciation/depreciation of investments   2,091,265     517     479     935     21,287     7,367     184,167     (2,037)
Net gain (loss) on investments   2,777,397     1,015     4,128     3,782     32,198     9,903     166,974     33,350
Net increase (decrease) in net assets resulting from operations   2,836,398     1,072     4,071     3,955     32,858     12,144     161,073     40,478
Capital transactions:                                              
  Transfers of net premiums   332,811     1,928     11,173     -     3,324     40,205     26,297     400,018
  Transfers due to death benefits   (81,349)     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   (193,588)     -     -     (1)     (6,014)     (20)     (20,764)     4
  Transfers due to policy loans, net of repayments   (190,514)     -     -     -     (1,443)     -     (8,216)     -
  Transfers due to charges for administrative and insurance costs   (297,592)     (254)     (313)     (291)     (10,531)     (3,448)     (35,628)     (5,933)
  Transfers between Divisions and to/from General Account   457,212     2,277     942     49,086     (6,012)     110,863     43,037     10,266
Net increase (decrease) in net assets resulting from capital transactions   26,980     3,951     11,802     48,794     (20,676)     147,600     4,726     404,355
Total increase (decrease)   2,863,378     5,023     15,873     52,749     12,182     159,744     165,799     444,833
NET ASSETS, at beginning of the year   10,671,243     7,015     -     13,707     187,757     6,771     1,153,678     167,026
NET ASSETS, at end of the year $ 13,534,621   $ 12,038   $ 15,873   $ 66,456   $ 199,939   $ 166,515   $ 1,319,477   $ 611,859
                                                   

See Notes to Financial Statements.

 F-28

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

      MML   MML   MML       MML   MML   MML    
      Aggressive   American Funds   Balanced   MML   Blue Chip   Conservative   Dynamic   MML
      Allocation   Growth   Allocation   Blend   Growth   Allocation   Bond   Equity
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 1,216   $ 2,244   $ 163   $ 309,047   $ -   $ 369   $ 338   $ 854,101
Expenses                                              
Mortality and expense risk fees and administrative expense charges   193     169     124     78,898     23,256     34     25     199,704
Net investment income (loss)   1,023     2,075     39     230,149     (23,256)     335     313     654,397
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (184)     (3,944)     (10,378)     (205,896)     (31,538)     (1,550)     (19)     795,903
  Realized gain distribution   5,006     23,941     420     -     -     828     -     3,254,676
  Realized gain (loss)   4,822     19,997     (9,958)     (205,896)     (31,538)     (722)     (19)     4,050,579
Change in net unrealized appreciation/depreciation of investments   1,224     32,629     11,658     2,871,177     2,185,773     1,677     123     (1,242,290)
Net gain (loss) on investments   6,046     52,626     1,700     2,665,281     2,154,235     955     104     2,808,289
Net increase (decrease) in net assets resulting from operations   7,069     54,701     1,739     2,895,430     2,130,979     1,290     417     3,462,686
Capital transactions:                                              
  Transfers of net premiums   -     2     -     631,966     160,031     -     4,069     1,474,139
  Transfers due to death benefits   -     -     -     (206,580)     (38,408)     -     -     (307,610)
  Transfers due to withdrawal of funds   -     3     -     (346,971)     (61,159)     -     -     (1,667,819)
  Transfers due to policy loans, net of repayments   -     -     -     (110,510)     (68,101)     -     -     (487,933)
  Transfers due to charges for administrative and insurance costs   (235)     (1,200)     (577)     (859,142)     (170,571)     (82)     (228)     (1,735,746)
  Transfers between Divisions and to/from General Account   47,314     113,609     (84,363)     313,202     75,409     16,454     -     183,464
Net increase (decrease) in net assets resulting from capital transactions   47,079     112,414     (84,940)     (578,035)     (102,799)     16,372     3,841     (2,541,505)
Total increase (decrease)   54,148     167,115     (83,201)     2,317,395     2,028,180     17,662     4,258     921,181
NET ASSETS, at beginning of the year   32,245     141,183     91,521     17,184,867     4,393,641     4,299     3,801     41,303,532
NET ASSETS, at end of the year $ 86,393   $ 308,298   $ 8,320   $ 19,502,262   $ 6,421,821   $ 21,961   $ 8,059   $ 42,224,713
                                                   

See Notes to Financial Statements.

 F-29

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

                                  MML
      MML   MML   MML           MML   MML   Inflation-
      Equity   Equity   Focused   MML   MML   Growth   Income &   Protected
      Income   Index   Equity   Foreign   Global   Allocation   Growth   and Income
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 1,749   $ 761,776   $ 595   $ 1,106   $ 156   $ 4,169   $ 1,015   $ 69,164
Expenses                                              
Mortality and expense risk fees and administrative expense charges   289     237,551     231     327     37     647     242     7,189
Net investment income (loss)   1,460     524,225     364     779     119     3,522     773     61,975
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (159)     1,857,700     (660)     (181)     (10,584)     (1,174)     (2,653)     (26,387)
  Realized gain distribution   6,285     5,087,885     5,626     -     1,262     18,160     6,128     -
  Realized gain (loss)   6,126     6,945,585     4,966     (181)     (9,322)     16,986     3,475     (26,387)
Change in net unrealized appreciation/depreciation of investments   (3,620)     4,888,456     (70)     9,262     11,060     881     (761)     31,886
Net gain (loss) on investments   2,506     11,834,041     4,896     9,081     1,738     17,867     2,714     5,499
Net increase (decrease) in net assets resulting from operations   3,966     12,358,266     5,260     9,860     1,857     21,389     3,487     67,474
Capital transactions:                                              
  Transfers of net premiums   2     1,158,926     -     24,028     -     -     -     106,036
  Transfers due to death benefits   -     (251,956)     -     -     -     -     -     (10,243)
  Transfers due to withdrawal of funds   -     (1,479,884)     -     1     (1)     (3)     (1)     (5,207)
  Transfers due to policy loans, net of repayments   -     (1,273,137)     -     -     -     -     -     (29,409)
  Transfers due to charges for administrative and insurance costs   (1,538)     (1,473,309)     (1,222)     (1,780)     (101)     (787)     (294)     (113,561)
  Transfers between Divisions and to/from General Account   84,622     270,369     56,520     4,989     (1,925)     68,664     677     132,182
Net increase (decrease) in net assets resulting from capital transactions   83,086     (3,048,991)     55,298     27,238     (2,027)     67,874     382     79,798
Total increase (decrease)   87,052     9,309,275     60,558     37,098     (170)     89,263     3,869     147,272
NET ASSETS, at beginning of the year   -     49,911,583     -     52,376     16,489     145,598     63,645     1,377,748
NET ASSETS, at end of the year $ 87,052   $ 59,220,858   $ 60,558   $ 89,474   $ 16,319   $ 234,861   $ 67,514   $ 1,525,020
                                                   

See Notes to Financial Statements.

 F-30

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

                              MML    
      MML   MML   MML   MML   MML   MML   Short-   MML
      Large Cap   Managed   Managed   Mid Cap   Mid Cap   Moderate   Duration   Small Cap
      Growth   Bond   Volatility   Growth   Value   Allocation   Bond   Equity
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ -   $ 318,964   $ 10,041   $ -   $ 1,979   $ 1,073   $ 338   $ 197,739
Expenses                                              
Mortality and expense risk fees and administrative expense charges   279     34,440     6,318     468     287     155     31     68,525
Net investment income (loss)   (279)     284,524     3,723     (468)     1,692     918     307     129,214
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (69)     (152,071)     11,284     (2,927)     (273)     (462)     (4)     20,117
  Realized gain distribution   4,605     -     318,638     -     11,884     3,232     -     -
  Realized gain (loss)   4,536     (152,071)     329,922     (2,927)     11,611     2,770     (4)     20,117
Change in net unrealized appreciation/depreciation of investments   19,866     365,751     (131,183)     20,590     (12,090)     821     270     2,358,535
Net gain (loss) on investments   24,402     213,680     198,739     17,663     (479)     3,591     266     2,378,652
Net increase (decrease) in net assets resulting from operations   24,123     498,204     202,462     17,195     1,213     4,509     573     2,507,866
Capital transactions:                                              
  Transfers of net premiums   16,064     333,022     60,827     60,653     -     -     4,070     384,273
  Transfers due to death benefits   -     (103,652)     (11,241)     -     -     -     -     (39,942)
  Transfers due to withdrawal of funds   (1)     (156,316)     (20,076)     1     (1)     (1)     -     (321,202)
  Transfers due to policy loans, net of repayments   -     (53,987)     (15,910)     -     -     -     -     (103,470)
  Transfers due to charges for administrative and insurance costs   (1,142)     (428,741)     (85,519)     (2,497)     (1,525)     (187)     (244)     (435,283)
  Transfers between Divisions and to/from General Account   8,306     262,474     (10,733)     48,663     86,320     13,732     12,312     281,438
Net increase (decrease) in net assets resulting from capital transactions   23,227     (147,200)     (82,652)     106,820     84,794     13,544     16,138     (234,186)
Total increase (decrease)   47,350     351,004     119,810     124,015     86,007     18,053     16,711     2,273,680
NET ASSETS, at beginning of the year   38,599     8,063,734     1,663,432     53,370     -     36,023     3,967     14,569,026
NET ASSETS, at end of the year $ 85,949   $ 8,414,738   $ 1,783,242   $ 177,385   $ 86,007   $ 54,076   $ 20,678   $ 16,842,706
                                                   

See Notes to Financial Statements.

 F-31

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

          MML                        
      MML   Strategic   MML   MML U.S.   PIMCO            
      Small Cap    Emerging   Total Return   Government   Global Bond   PIMCO   PIMCO   PIMCO
      Growth Equity   Markets   Bond   Money Market   Opportunities   High Yield   Real Return   Total Return
      Division   Division   Division   Division   Division   Division   Division   Division
                              (Unhedged)                  
Investment income                                              
Dividends $ -   $ 12   $ 628   $ 448,526   $ 1,523   $ 1,107   $ 62   $ 520
Expenses                                              
Mortality and expense risk fees and administrative expense charges   31,488     33     98     40,562     204     55     6     44
Net investment income (loss)   (31,488)     (21)     530     407,964     1,319     1,052     56     476
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (332,050)     (19)     (27)     681     (519)     (16)     (13)     (37)
  Realized gain distribution   -     -     -     -     729     -     -     -
  Realized gain (loss)   (332,050)     (19)     (27)     681     210     (16)     (13)     (37)
Change in net unrealized appreciation/depreciation of investments   1,431,495     (89)     840     (681)     1,870     1,951     47     368
Net gain (loss) on investments   1,099,445     (108)     813     -     2,080     1,935     34     331
Net increase (decrease) in net assets resulting from operations   1,067,957     (129)     1,343     407,964     3,399     2,987     90     807
Capital transactions:                                              
  Transfers of net premiums   221,224     3,777     11,875     7,814,517     1,533     50,272     -     150
  Transfers due to death benefits   (58,300)     -     -     (49,800)     -     -     -     -
  Transfers due to withdrawal of funds   (125,260)     (2)     -     (2,542,831)     3     (31)     -     1
  Transfers due to policy loans, net of repayments   (64,726)     -     -     (124,802)     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (201,121)     (256)     (363)     (728,888)     (1,974)     (1,055)     (10)     (83)
  Transfers between Divisions and to/from General Account   337,129     9,250     10,264     326,770     (2,033)     -     2,828     9,619
Net increase (decrease) in net assets resulting from capital transactions   108,946     12,769     21,776     4,694,966     (2,471)     49,186     2,818     9,687
Total increase (decrease)   1,176,903     12,640     23,119     5,102,930     928     52,173     2,908     10,494
NET ASSETS, at beginning of the year   6,638,520     -     9,073     8,366,620     71,625     -     1,571     13,592
NET ASSETS, at end of the year $ 7,815,423   $ 12,640   $ 32,192   $ 13,469,550   $ 72,553   $ 52,173   $ 4,479   $ 24,086
                                                   

See Notes to Financial Statements.

 F-32

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

                                   
      T. Rowe Price       T. Rowe Price   T. Rowe Price   Templeton   Templeton        
      Blue Chip   T. Rowe Price   Limited-Term   Mid-Cap   Foreign   Global Bond   Vanguard VIF   Vanguard VIF
      Growth   Equity Income   Bond   Growth   VIP   VIP   Balanced   Capital Growth
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ -   $ 146,530   $ 52   $ -   $ 140,004   $ -   $ 541   $ 1,234
Expenses                                              
Mortality and expense risk fees and administrative expense charges   22,916     31,351     8     271,125     18,039     25     257     626
Net investment income (loss)   (22,916)     115,179     44     (271,125)     121,965     (25)     284     608
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   135,638     (40,219)     2     552,267     (27,293)     4     (43)     (465)
  Realized gain distribution   -     298,283     -     3,665,015     -     -     1,049     5,945
  Realized gain (loss)   135,638     258,064     2     4,217,282     (27,293)     4     1,006     5,480
Change in net unrealized appreciation/depreciation of investments   1,821,371     233,770     23     6,248,662     690,674     175     4,818     22,155
Net gain (loss) on investments   1,957,009     491,834     25     10,465,944     663,381     179     5,824     27,635
Net increase (decrease) in net assets resulting from operations   1,934,093     607,013     69     10,194,819     785,346     154     6,108     28,243
Capital transactions:                                              
  Transfers of net premiums   76,448     221,396     2,373     1,199,811     134,755     4,070     54,645     58,214
  Transfers due to death benefits   (6,857)     (28,769)     -     (362,658)     (20,180)     -     -     -
  Transfers due to withdrawal of funds   (25,519)     (224,808)     -     (2,136,071)     (76,220)     -     (44)     -
  Transfers due to policy loans, net of repayments   (27,109)     (152,733)     -     (723,354)     (42,594)     -     -     -
  Transfers due to charges for administrative and insurance costs   (160,099)     (306,182)     (188)     (1,818,062)     (139,586)     (233)     (1,426)     (1,954)
  Transfers between Divisions and to/from General Account   40,041     (13,356)     (1,736)     70,637     159,452     -     14,164     -
Net increase (decrease) in net assets resulting from capital transactions   (103,095)     (504,452)     449     (3,769,697)     15,627     3,837     67,339     56,260
Total increase (decrease)   1,830,998     102,561     518     6,425,122     800,973     3,991     73,447     84,503
NET ASSETS, at beginning of the year   4,008,886     7,235,090     449     54,630,553     3,880,577     4,057     10,823     49,870
NET ASSETS, at end of the year $ 5,839,884   $ 7,337,651   $ 967   $ 61,055,675   $ 4,681,550   $ 8,048   $ 84,270   $ 134,373
                                                   

See Notes to Financial Statements.

 F-33

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2023

 

                      Vanguard VIF   Vanguard VIF  
      Vanguard VIF   Vanguard VIF   Vanguard VIF   Vanguard VIF   Real Estate   Short-Term  
      Diversified Value   Equity Income   Growth   International   Index   Investment-Grade  
      Division   Division   Division   Division   Division   Division  
Investment income                                    
Dividends $ 946   $ 6,825   $ -   $ 1,411   $ 599   $ 805  
Expenses                                    
Mortality and expense risk fees and administrative expense charges   432     1,383     17     477     156     365  
Net investment income (loss)   514     5,442     (17)     934     443     440  
Net realized and unrealized gain (loss) on investments                                    
  Realized gain (loss) on sale of fund shares   108     (12,778)     4     (135)     (1,338)     2  
  Realized gain distribution   3,594     13,343     -     3,043     1,129     -  
  Realized gain (loss)   3,702     565     4     2,908     (209)     2  
Change in net unrealized appreciation/depreciation of investments   9,150     16,044     919     1,608     3,329     2,770  
Net gain (loss) on investments   12,852     16,609     923     4,516     3,120     2,772  
Net increase (decrease) in net assets resulting from operations   13,366     22,051     906     5,450     3,563     3,212  
Capital transactions:                                    
  Transfers of net premiums   14,993     223,084     2,061     1     16,318     38,390  
  Transfers due to death benefits   -     -     -     -     -     -  
  Transfers due to withdrawal of funds   -     (2)     -     -     -     1  
  Transfers due to policy loans, net of repayments   -     -     -     -     -     -  
  Transfers due to charges for administrative and insurance costs   (1,887)     (6,512)     (52)     (1,900)     (533)     (390)  
  Transfers between Divisions and to/from General Account   11,103     (67,987)     7,704     106,955     (3,880)     -  
Net increase (decrease) in net assets resulting from capital transactions   24,209     148,583     9,713     105,056     11,905     38,001  
Total increase (decrease)   37,575     170,634     10,619     110,506     15,468     41,213  
NET ASSETS, at beginning of the year   56,214     164,523     -     -     20,448     37,954  
NET ASSETS, at end of the year $ 93,789   $ 335,157   $ 10,619   $ 110,506   $ 35,916   $ 79,167  
                                         

See Notes to Financial Statements.

 F-34

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

For The Year Ended December 31, 2022

                                   
      American   American           American           American
      Century   Century   American   American   Funds®   American   American   Funds®
      VP Capital   VP Disciplined   Century   Century   Asset   Funds®   Funds®   IS Global
      Appreciation   Core Value   VP International   VP Value   Allocation   Growth-Income   IS Bond   Growth-Income
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ -   $ 522,340   $ 2   $ 53,103   $ 206,007   $ 135,355   $ 101   $ 85
Expenses                                              
Mortality and expense risk fees and administrative expense charges   14     141,267     51     11,078     42,781     45,505     7     29
Net investment income (loss)   (14)     381,073     (49)     42,025     163,226     89,850     94     56
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (226)     666,033     (64)     178,456     18,073     131,991     (3)     (89)
  Realized gain distribution   191     7,232,543     17     202,768     1,085,275     1,040,413     -     235
  Realized gain (loss)   (35)     7,898,576     (47)     381,224     1,103,348     1,172,404     (3)     146
Change in net unrealized appreciation/depreciation of investments   (111)     (12,620,059)     (394)     (416,557)     (2,884,761)     (3,316,005)     (222)     (231)
Net gain (loss) on investments   (146)     (4,721,483)     (441)     (35,333)     (1,781,413)     (2,143,601)     (225)     (85)
Net increase (decrease) in net assets resulting from operations   (160)     (4,340,410)     (490)     6,692     (1,618,187)     (2,053,751)     (131)     (29)
Capital transactions:                                              
  Transfers of net premiums   12,312     877,085     36,551     86,528     382,060     283,028     4,069     10,957
  Transfers due to death benefits   -     (152,376)     -     -     (15,256)     (69,862)     -     -
  Transfers due to withdrawal of funds   (54)     (840,607)     (10)     (128,603)     (188,186)     (173,323)     -     -
  Transfers due to policy loans, net of repayments   -     (272,579)     -     (186,617)     (55,427)     (100,300)     -     -
  Transfers due to charges for administrative and insurance costs   (244)     (1,018,996)     (563)     (85,440)     (357,949)     (278,172)     (105)     (184)
  Transfers between Divisions  and to/from General Account   6     (33,534)     20,884     104,480     350,891     151,062     -     1,070
Net increase (decrease) in net assets resulting from capital transactions   12,020     (1,441,007)     56,862     (209,652)     116,133     (187,567)     3,964     11,843
Total increase (decrease)   11,860     (5,781,417)     56,372     (202,960)     (1,502,054)     (2,241,318)     3,833     11,814
NET ASSETS, at beginning of the year   -     33,489,182     -     2,766,523     11,859,082     12,199,405     -     -
NET ASSETS, at end of the year $ 11,860   $ 27,707,765   $ 56,372   $ 2,563,563   $ 10,357,028   $ 9,958,087   $ 3,833   $ 11,814
                                                   

See Notes to Financial Statements.

 F-35

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

                                   
      American       Black Rock   Black Rock   BNY Mellon   Delaware   Delaware VIP®   Delaware VIP®
      Funds®   Black Rock   Small Cap   Total Return   Mid Cap   Ivy VIP Science   Emerging   Small Cap
      IS New World   High Yield V.I.   Index V.I.   V.I.   Stock   and Technology   Markets   Value
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 122   $ 1,191   $ 1,361   $ 11   $ 3   $ -   $ 130   $ 8
Expenses                                              
Mortality and expense risk fees and administrative expense charges   20     90     332     2     1     6     61     8
Net investment income (loss)   102     1,101     1,029     9     2     (6)     69     -
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (46)     (101)     (165)     (59)     (194)     (888)     (149)     (231)
  Realized gain distribution   39     -     1,231     -     145     459     -     108
  Realized gain (loss)   (7)     (101)     1,066     (59)     (49)     (429)     (149)     (123)
Change in net unrealized appreciation/depreciation of investments   -     (93)     (2,098)     -     -     -     (4,162)     (78)
Net gain (loss) on investments   (7)     (194)     (1,032)     (59)     (49)     (429)     (4,311)     (201)
Net increase (decrease) in net assets resulting from operations   95     907     (3)     (50)     (47)     (435)     (4,242)     (201)
Capital transactions:                                              
  Transfers of net premiums   1,956     10,072     90,869     1,502     1,328     5,625     21,930     10,689
  Transfers due to death benefits   -     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   -     (7)     (8)     (1,420)     (1,254)     (5,076)     (4,968)     (2,622)
  Transfers due to policy loans, net of repayments   -     -     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (103)     (280)     (1,450)     (32)     (27)     (114)     (602)     (156)
  Transfers between Divisions  and to/from General Account   9,770     30,199     32,085     -     -     -     54,284     -
Net increase (decrease) in net assets resulting from capital transactions   11,623     39,984     121,496     50     47     435     70,644     7,911
Total increase (decrease)   11,718     40,891     121,493     -     -     -     66,402     7,710
NET ASSETS, at beginning of the year   -     -     -     -     -     -     -     -
NET ASSETS, at end of the year $ 11,718   $ 40,891   $ 121,493   $ -   $ -   $ -   $ 66,402   $ 7,710
                                                   

See Notes to Financial Statements.

 F-36

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

 

                              Fidelity®    
      DFA   DFA   DFA   DWS       Fidelity®   VIP   Fidelity®
      VA International   U.S.Targeted   VIT Inflation-   Small Cap   Fidelity®   VIP   Extended   VIP
      Small   value   Protected    Index   Growth   Contrafund®   Market Index   Freedom 2025
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 1,110   $ 797   $ 1,387   $ 41,475   $ 21   $ 357,860   $ 1,828   $ 1,104
Expenses                                              
Mortality and expense risk fees and administrative expense charges   89     134     37     18,583     17     330,485     224     166
Net investment income (loss)   1,021     663     1,350     22,892     4     27,375     1,604     938
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (103)     (21)     (14)     (15,681)     (23)     2,831,014     (118)     (95)
  Realized gain distribution   756     4,719     -     780,177     387     3,384,098     2,411     -
  Realized gain (loss)   653     4,698     (14)     764,496     364     6,215,112     2,293     (95)
Change in net unrealized appreciation/depreciation of investments   (879)     (5,189)     (2,204)     (1,907,917)     (844)     (30,144,246)     1,194     (3,593)
Net gain (loss) on investments   (226)     (491)     (2,218)     (1,143,421)     (480)     (23,929,134)     3,487     (3,688)
Net increase (decrease) in net assets resulting from operations   795     172     (868)     (1,120,529)     (476)     (23,901,759)     5,091     (2,750)
Capital transactions:                                              
  Transfers of net premiums   20,603     29,266     8,158     106,752     7,856     1,666,080     6,498     90,800
  Transfers due to death benefits   -     -     -     (4,805)     -     (314,840)     -     -
  Transfers due to withdrawal of funds   -     -     -     (44,305)     (39)     (1,815,113)     (12)     (272)
  Transfers due to policy loans, net of repayments   -     -     -     (39,770)     -     (813,068)     -     -
  Transfers due to charges for administrative and insurance costs   (508)     (770)     (209)     (103,348)     (178)     (2,191,135)     (567)     (1,840)
  Transfers between Divisions  and to/from General Account   21,627     31,337     9,173     (138,440)     10,149     18,773     143,163     8,903
Net increase (decrease) in net assets resulting from capital transactions   41,722     59,833     17,122     (223,916)     17,788     (3,449,303)     149,082     97,591
Total increase (decrease)   42,517     60,005     16,254     (1,344,445)     17,312     (27,351,062)     154,173     94,841
NET ASSETS, at beginning of the year   -     -     -     5,419,937     -     90,757,280     -     -
NET ASSETS, at end of the year $ 42,517   $ 60,005   $ 16,254   $ 4,075,492   $ 17,312   $ 63,406,218   $ 154,173   $ 94,841
                                                   

See Notes to Financial Statements.

 F-37

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

                                   
      Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®   Fidelity®
      VIP   VIP   VIP   VIP   VIP   VIP   VIP   VIP
      Freedom 2030   Freedom 2035   Freedom 2040   Freedom 2045   Freedom 2050   Freedom 2055   Freedom 2060   Freedom 2065
      Division   Division   Division   Division   Division   Division   Division   Division
Investment income                                              
Dividends $ 54   $ 565   $ 714   $ 248   $ 152   $ 464   $ 164   $ 6
Expenses                                              
Mortality and expense risk fees and administrative expense charges   9     87     89     66     42     59     31     1
Net investment income (loss)   45     478     625     182     110     405     133     5
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (52)     (285)     (256)     (1,513)     (921)     (353)     (553)     (4)
  Realized gain distribution   -     6     9     3     2     55     58     1
  Realized gain (loss)   (52)     (279)     (247)     (1,510)     (919)     (298)     (495)     (3)
Change in net unrealized appreciation/depreciation of investments   (163)     (1,626)     123     (162)     (144)     (897)     (325)     (15)
Net gain (loss) on investments   (215)     (1,905)     (124)     (1,672)     (1,063)     (1,195)     (820)     (18)
Net increase (decrease) in net assets resulting from operations   (170)     (1,427)     501     (1,490)     (953)     (790)     (687)     (13)
Capital transactions:                                              
  Transfers of net premiums   5,324     51,210     20,238     40,842     28,359     28,720     19,778     439
  Transfers due to death benefits   -     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   (660)     (666)     (6,714)     (21,008)     (12,652)     (2,899)     (7,210)     -
  Transfers due to policy loans, net of repayments   -     -     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (106)     (1,024)     (745)     (851)     (564)     (631)     (393)     (9)
  Transfers between Divisions  and to/from General Account   116     199     53,032     5,947     116     11,348     690     9
Net increase (decrease) in net assets resulting from capital transactions   4,674     49,719     65,811     24,930     15,259     36,538     12,865     439
Total increase (decrease)   4,504     48,292     66,312     23,440     14,306     35,748     12,178     426
NET ASSETS, at beginning of the year   -     -     -     -     -     -     -     -
NET ASSETS, at end of the year $ 4,504   $ 48,292   $ 66,312   $ 23,440   $ 14,306   $ 35,748   $ 12,178   $ 426
                                                   

See Notes to Financial Statements.

 F-38

 

C. M. Life Variable Life Separate Account I

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

                                   
                      Franklin   Goldman   Goldman   Goldman
      Fidelity®   Fidelity®   Fidelity®   Fidelity®   Small Cap   Sachs   Sachs   Sachs
      VIP   VIP   VIP   VIP   Value   Mid Cap   Small Cap   Strategic
      Freedom Income   Index 500   Index 500   International Index   VIP   Value   Equity Insights   Growth
      Division   Division   Division   Division   Division   Division   Division   Division
            (Initial Class)   (Service Class)                              
Investment income                                              
Dividends $ 26   $ -   $ 4,877   $ 1,964   $ 40,880   $ 1,496   $ -   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   4     -     951     173     18,168     413     6     24,866
Net investment income (loss)   22     -     3,926     1,791     22,712     1,083     (6)     (24,866)
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (10)     7     (777)     (305)     (178,275)     27     (146)     (17,555)
  Realized gain distribution   -     -     -     -     771,463     32,167     -     1,054,770
  Realized gain (loss)   (10)     7     (777)     (305)     593,188     32,194     (146)     1,037,215
Change in net unrealized appreciation/depreciation of investments   (78)     (2)     (11,237)     (4,678)     (1,105,042)     (18,339)     -     (3,628,060)
Net gain (loss) on investments   (88)     5     (12,014)     (4,983)     (511,854)     13,855     (146)     (2,590,845)
Net increase (decrease) in net assets resulting from operations   (66)     5     (8,088)     (3,192)     (489,142)     14,938     (152)     (2,615,711)
Capital transactions:                                              
  Transfers of net premiums   2,198     -     361,540     96,210     195,776     -     4,886     115,026
  Transfers due to death benefits   -     -     -     -     (8,094)     -     -     (40,722)
  Transfers due to withdrawal of funds   -     (5)     (112)     -     (47,257)     2     (4,634)     (67,474)
  Transfers due to policy loans, net of repayments   -     -     -     -     (138,969)     -     -     (39,654)
  Transfers due to charges for administrative and insurance costs   (43)     -     (5,462)     (1,664)     (134,559)     (523)     (100)     (175,125)
  Transfers between Divisions  and to/from General Account   84     -     59,344     -     (283,842)     195,514     -     491,928
Net increase (decrease) in net assets resulting from capital transactions   2,239     (5)     415,310     94,546     (416,945)     194,993     152     283,979
Total increase (decrease)   2,173     -     407,222     91,354     (906,087)     209,931     -     (2,331,732)
NET ASSETS, at beginning of the year   -     -     -     -     5,020,912     -     -     7,767,679
NET ASSETS, at end of the year $ 2,173   $ -   $ 407,222   $ 91,354   $ 4,114,825   $ 209,931   $ -   $ 5,435,947
                                                   

See Notes to Financial Statements.

 F-39

 

C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

  Invesco
Oppenheimer V.I.
International
Growth
Division
  Invesco V.I.
Capital
Appreciation
Division
  Invesco V.I.
Core Plus
Bond
Division
  Invesco V.I.
Discovery
Mid Cap
Growth
Division
  Invesco V.I.
Diversified
Dividend
Division
  Invesco V.I.
Global
 Division
  Invesco V.I.
Global
Strategic
Income
Division
  Invesco V.I.
Health
Care
Division
Investment income                                              
Dividends $ -   $ -   $ 106,061   $ -   $ 12,340   $ -   $ -   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   16,905     237,970     11,431     275,257     2,432     247,497     31,727     4,825
Net investment income (loss)   (16,905)     (237,970)     94,630     (275,257)     9,908     (247,497)     (31,727)     (4,825)
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (175,061)     984,694     (16,094)     2,000,743     1,305     1,536,357     (181,084)     14,724
  Realized gain distribution   787,498     17,997,326     1,653     16,184,734     80,959     8,792,195     -     147,171
  Realized gain (loss)   612,437     18,982,020     (14,441)     18,185,477     82,264     10,328,552     (181,084)     161,895
Change in net unrealized appreciation/depreciation of investments   (2,087,115)     (39,461,914)     (513,244)     (42,806,127)     (103,115)     (32,163,882)     (730,627)     (330,410)
Net gain (loss) on investments   (1,474,678)     (20,479,894)     (527,685)     (24,620,650)     (20,851)     (21,835,330)     (911,711)     (168,515)
Net increase (decrease) in net assets resulting from operations   (1,491,583)     (20,717,864)     (433,055)     (24,895,907)     (10,943)     (22,082,827)     (943,438)     (173,340)
Capital transactions:                                              
  Transfers of net premiums   105,217     1,540,963     121,281     1,608,478     29,037     1,702,593     370,517     24,776
  Transfers due to death benefits   -     (363,046)     (880)     (303,996)     (827)     (329,229)     (13,678)     (847)
  Transfers due to withdrawal of funds   (87,307)     (977,334)     (17,751)     (1,291,050)     (2,446)     (1,207,345)     (128,319)     (7,641)
  Transfers due to policy loans, net of repayments   (23,259)     (875,706)     (10,833)     (606,117)     (3,497)     (735,247)     (153,061)     (9,192)
  Transfers due to charges for administrative and insurance costs   (144,289)     (1,746,061)     (101,043)     (1,645,783)     (30,830)     (1,647,369)     (327,470)     (42,613)
  Transfers between Divisions and to/from General Account   (56,714)     410,213     41,372     105,161     40,321     638,649     49,029     (32,273)
Net increase (decrease) in net assets resulting from capital transactions   (206,352)     (2,010,971)     32,146     (2,133,307)     31,758     (1,577,948)     (202,982)     (67,790)
Total increase (decrease)   (1,697,935)     (22,728,835)     (400,909)     (27,029,214)     20,815     (23,660,775)     (1,146,420)     (241,130)
NET ASSETS, at beginning of the year   5,445,291     67,562,853     3,005,336     80,082,095     625,298     69,283,191     8,063,814     1,300,387
NET ASSETS, at end of the year $ 3,747,356   $ 44,834,018   $ 2,604,427   $ 53,052,881   $ 646,113   $ 45,622,416   $ 6,917,394   $ 1,059,257
                                                   

See Notes to Financial Statements.

F-40

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      Invesco V.I.
Main Street
Division
  Invesco V.I.
Small Cap
Equity Division
  Invesco V.I.
Technology
Division
  Janus
Henderson
Balanced
Division
  Janus
Henderson
Forty
Division
  Janus
Henderson
Global
Research
Division
  JPMorgan
Insurance
Trust U.S.
Equity
Division
  MFS®
Blended
Research
Core
Equity
Division
Investment income                                              
Dividends $ 227,088   $ -   $ -   $ 39,877   $ 37,008   $ 118,310   $ 4   $ 17
Expenses                                              
Mortality and expense risk fees and administrative expense charges   69,516     153     6,496     19,309     85,033     51,202     1     2
Net investment income (loss)   157,572     (153)     (6,496)     20,568     (48,025)     67,108     3     15
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   138,502     (250)     34,424     73,972     90,923     400,155     (160)     (316)
  Realized gain distribution   5,853,249     9,700     526,741     120,744     2,956,740     1,239,314     111     263
  Realized gain (loss)   5,991,751     9,450     561,165     194,716     3,047,663     1,639,469     (49)     (53)
Change in net unrealized appreciation/depreciation of investments   (9,889,522)     (16,746)     (1,333,057)     (1,019,597)     (11,843,379)     (4,346,218)     -     -
Net gain (loss) on investments   (3,897,771)     (7,296)     (771,892)     (824,881)     (8,795,716)     (2,706,749)     (49)     (53)
Net increase (decrease) in net assets resulting from operations   (3,740,199)     (7,449)     (778,388)     (804,313)     (8,843,741)     (2,639,641)     (46)     (38)
Capital transactions:                                              
  Transfers of net premiums   423,308     58,856     53,132     88,994     407,171     339,074     1,109     1,617
  Transfers due to death benefits   (201,388)     -     (118)     (32,541)     (5,812)     (33,728)     -     -
  Transfers due to withdrawal of funds   (179,814)     -     (23,860)     (25,210)     (444,697)     (109,140)     (1,040)     (1,545)
  Transfers due to policy loans, net of repayments   (318,062)     -     (7,020)     (32,650)     (251,444)     (105,204)     -     -
  Transfers due to charges for administrative and insurance costs   (427,180)     (1,504)     (82,207)     (125,214)     (515,317)     (266,922)     (23)     (34)
  Transfers between Divisions and to/from General Account   101,485     -     19,916     20,831     80,032     72,989     -     -
Net increase (decrease) in net assets resulting from capital transactions   (601,651)     57,352     (40,157)     (105,790)     (730,067)     (102,931)     46     38
Total increase (decrease)   (4,341,850)     49,903     (818,545)     (910,103)     (9,573,808)     (2,742,572)     -     -
NET ASSETS, at beginning of the year   18,399,746     -     1,959,176     4,769,561     26,341,966     13,413,815     -     -
NET ASSETS, at end of the year $ 14,057,896   $ 49,903   $ 1,140,631   $ 3,859,458   $ 16,768,158   $ 10,671,243   $ -   $ -
                                                   

See Notes to Financial Statements.

F-41

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      MFS®
Global Real
Estate
Division
  MFS®
International
Intrinsic
Value
Division
  MFS®
Investors
Trust
Division
  MFS®
Mid Cap
Value
Division
  MFS®
New
Discovery
Division
  MFS®
Value
Division
  MML
Aggressive
Allocation
Division
  MML
American
Funds
Growth
Division
Investment income                                              
Dividends $ 58   $ 111   $ 1,517   $ 50   $ -   $ 1,932   $ 696   $ 682
Expenses                                              
Mortality and expense risk fees and administrative expense charges   9     23     903     11     6,049     223     72     74
Net investment income (loss)   49     88     614     39     (6,049)     1,709     624     608
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (87)     (2)     11,747     (31)     5,137     (137)     (16)     (66)
  Realized gain distribution   253     618     29,073     419     385,217     8,234     4,712     35,032
  Realized gain (loss)   166     616     40,820     388     390,354     8,097     4,696     34,966
Change in net unrealized appreciation/depreciation of investments   (697)     (142)     (88,117)     (514)     (888,310)     (6,294)     (4,406)     (36,095)
Net gain (loss) on investments   (531)     474     (47,297)     (126)     (497,956)     1,803     290     (1,129)
Net increase (decrease) in net assets resulting from operations   (482)     562     (46,683)     (87)     (504,005)     3,512     914     (521)
Capital transactions:                                              
  Transfers of net premiums   3,674     -     10,786     7,049     27,828     138,136     -     -
  Transfers due to death benefits   -     -     (1,025)     -     (138)     -     -     -
  Transfers due to withdrawal of funds   -     (1)     (8,622)     (22)     (16,429)     (1)     -     -
  Transfers due to policy loans, net of repayments   -     -     (3,870)     -     (7,582)     -     -     -
  Transfers due to charges for administrative and insurance costs   (86)     (34)     (8,622)     (141)     (34,798)     (1,909)     (81)     (374)
  Transfers between Divisions and to/from General Account   3,909     13,180     (31,039)     (28)     (24,363)     27,288     31,412     142,078
Net increase (decrease) in net assets resulting from capital transactions   7,497     13,145     (42,392)     6,858     (55,482)     163,514     31,331     141,704
Total increase (decrease)   7,015     13,707     (89,075)     6,771     (559,487)     167,026     32,245     141,183
NET ASSETS, at beginning of the year   -     -     276,832     -     1,713,165     -     -     -
NET ASSETS, at end of the year $ 7,015   $ 13,707   $ 187,757   $ 6,771   $ 1,153,678   $ 167,026   $ 32,245   $ 141,183
                                                   

See Notes to Financial Statements.

F-42

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      MML
American
Funds
International
Division
  MML
Balanced
Allocation
Division
  MML
Blend
Division
  MML
Blue Chip
Growth
Division
  MML
Conservative
Allocation
Division
 

MML
Dynamic

Bond
Division

  MML
Equity
Division
 

MML

Equity
Index
 Division

Investment income                                              
Dividends $ 2,052   $ 3,571   $ 251,163   $ -   $ 178   $ 156   $ 670,494   $ 679,700
Expenses                                              
Mortality and expense risk fees and administrative expense charges   5     210     80,678     23,160     10     9     204,911     239,680
Net investment income (loss)   2,047     3,361     170,485     (23,160)     168     147     465,583     440,020
Net realized and unrealized gain (loss) on investments                                              
  Realized gain (loss) on sale of fund shares   (3,215)     (163)     17,733     (23,987)     (2)     (6)     1,099,635     1,952,433
  Realized gain distribution   372     6,957     336,323     977,529     376     -     4,481,929     3,339,913
  Realized gain (loss)   (2,843)     6,794     354,056     953,542     374     (6)     5,581,564     5,292,346
Change in net unrealized appreciation/depreciation of investments   -     (11,828)     (4,126,816)     (3,948,355)     (565)     (305)     (8,353,934)     (17,701,256)
Net gain (loss) on investments   (2,843)     (5,034)     (3,772,760)     (2,994,813)     (191)     (311)     (2,772,370)     (12,408,910)
Net increase (decrease) in net assets resulting from operations   (796)     (1,673)     (3,602,275)     (3,017,973)     (23)     (164)     (2,306,787)     (11,968,890)
Capital transactions:                                              
  Transfers of net premiums   6,816     87,462     667,192     182,251     -     4,070     1,543,400     1,154,865
  Transfers due to death benefits   -     -     (327,124)     (53,287)     -     -     (237,930)     (267,907)
  Transfers due to withdrawal of funds   (6,180)     -     (212,118)     (24,052)     -     -     (962,934)     (2,702,962)
  Transfers due to policy loans, net of repayments   -     -     (88,098)     (61,164)     -     -     (372,428)     (619,173)
  Transfers due to charges for administrative and insurance costs   (157)     (1,489)     (855,499)     (176,092)     (11)     (105)     (1,762,499)     (1,402,928)
  Transfers between Divisions and to/from General Account   317     7,221     37,319     (162,046)     4,333     -     193,525     804,939
Net increase (decrease) in net assets resulting from capital transactions   796     93,194     (778,328)     (294,390)     4,322     3,965     (1,598,866)     (3,033,166)
Total increase (decrease)   -     91,521     (4,380,603)     (3,312,363)     4,299     3,801     (3,905,653)     (15,002,056)
NET ASSETS, at beginning of the year   -     -     21,565,470     7,706,004     -     -     45,209,185     64,913,639
NET ASSETS, at end of the year $ -   $ 91,521   $ 17,184,867   $ 4,393,641   $ 4,299   $ 3,801   $ 41,303,532   $ 49,911,583
                                                   

See Notes to Financial Statements.

F-43

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      MML
Foreign
Division
  MML
Global
Division
  MML
Growth
Allocation
Division
  MML
High Yield
Division
  MML
Income &
Growth
Division
  MML
Inflation-
Protected
and Income
Division
  MML
Large Cap
Growth
Division
  MML
Managed
Bond
Division
Investment income                                              
Dividends $ 1,152   $ 247   $ 4,099   $ 154   $ 908   $ 39,002   $ -   $ 266,618
Expenses                                              
Mortality and expense risk fees and administrative expense charges   84     16     327     3     137     7,151     59     36,618
Net investment income (loss)   1,068     231     3,772     151     771     31,851     (59)     230,000
Net realized and unrealized gain (loss)on investments                                              
  Realized gain (loss) on sale of fund shares   (158)     (105)     (192)     (228)     (18)     (10,751)     (149)     (56,634)
  Realized gain distribution   2,145     11,189     16,941     -     6,912     109,663     904     89,215
  Realized gain (loss)   1,987     11,084     16,749     (228)     6,894     98,912     755     32,581
Change in net unrealized appreciation/depreciation of investments   (1,695)     (10,654)     (17,751)     -     (2,900)     (353,028)     (2,142)     (1,751,812)
Net gain (loss) on investments   292     430     (1,002)     (228)     3,994     (254,116)     (1,387)     (1,719,231)
  Net increase (decrease) in net assets resulting from operations   1,360     661     2,770     (77)     4,765     (222,265)     (1,446)     (1,489,231)
Capital transactions:                                              
  Transfers of net premiums   28,964     965     670     2,137     -     111,903     12,107     305,056
  Transfers due to death benefits   -     -     -     -     -     (1,647)     -     (5,578)
  Transfers due to withdrawal of funds   -     (63)     (623)     (2,015)     -     (9,275)     (52)     (195,346)
  Transfers due to policy loans, net of repayments   -     -     -     -     -     (16,048)     -     (52,461)
  Transfers due to charges for administrative and insurance costs   (626)     (66)     (380)     (45)     (154)     (101,219)     (440)     (434,268)
  Transfers between Divisions and to/from General Account   22,678     14,992     143,161     -     59,034     18,125     28,430     213,513
Net increase (decrease) in net assets resulting from capital transactions   51,016     15,828     142,828     77     58,880     1,839     40,045     (169,084)
Total increase (decrease)   52,376     16,489     145,598     -     63,645     (220,426)     38,599     (1,658,315)
NET ASSETS, at beginning of the year   -     -     -     -     -     1,598,174     -     9,722,049
NET ASSETS, at end of the year $ 52,376   $ 16,489   $ 145,598   $ -   $ 63,645   $ 1,377,748   $ 38,599   $ 8,063,734
                                                   

See Notes to Financial Statements.

F-44

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      MML
Managed
Volatility
Division
  MML
Mid Cap
Growth
Division
  MML
Moderate
Allocation
Division
  MML
Short
Duration
Bond
Division
  MML
Small Cap
Equity
Division
  MML
Small Cap
Growth
Equity
Division
  MML
Small
Mid Cap
Value
Division
  MML
Total
Return
Bond
Division
Investment income                                              
Dividends $ 8,399   $ -   $ 1,249   $ 138   $ 109,110   $ -   $ 3   $ 117
Expenses                                              
Mortality and expense risk fees and administrative expense charges   6,347     140     81     9     69,531     31,789     1     19
Net investment income (loss)   2,052     (140)     1,168     129     39,579     (31,789)     2     98
Net realized and unrealized gain (loss)on investments                                              
  Realized gain (loss) on sale of fund shares   16,788     (5,269)     (15)     (3)     93,786     (218,775)     (85)     (102)
  Realized gain distribution   -     20,133     3,424     -     1,826,585     2,021,936     72     -
  Realized gain (loss)   16,788     14,864     3,409     (3)     1,920,371     1,803,161     (13)     (102)
Change in net unrealized appreciation/depreciation of investments   (255,502)     (13,458)     (4,210)     (120)     (4,867,488)     (3,735,253)     -     (429)
Net gain (loss) on investments   (238,714)     1,406     (801)     (123)     (2,947,117)     (1,932,092)     (13)     (531)
Net increase (decrease) in net assets resulting from operations   (236,662)     1,266     367     6     (2,907,538)     (1,963,881)     (11)     (433)
Capital transactions:                                              
  Transfers of net premiums   84,613     64,902     2     4,069     395,598     177,003     278     9,963
  Transfers due to death benefits   (1,666)     -     -     -     (85,970)     (46,413)     -     -
  Transfers due to withdrawal of funds   (8,795)     (11,936)     -     -     (303,913)     (82,566)     (261)     -
  Transfers due to policy loans, net of repayments   (36,584)     -     -     -     (114,716)     (46,223)     -     -
  Transfers due to charges for administrative and insurance costs   (80,767)     (862)     (91)     (108)     (423,199)     (189,535)     (6)     (195)
  Transfers between Divisions and to/from General Account   12,936     -     35,745     -     4,781     382,586     -     (262)
Net increase (decrease) in net assets resulting from capital transactions   (30,263)     52,104     35,656     3,961     (527,419)     194,852     11     9,506
Total increase (decrease)   (266,925)     53,370     36,023     3,967     (3,434,957)     (1,769,029)     -     9,073
NET ASSETS, at beginning of the year   1,930,357     -     -     -     18,003,983     8,407,549     -     -
NET ASSETS, at end of the year $ 1,663,432   $ 53,370   $ 36,023   $ 3,967   $ 14,569,026   $ 6,638,520   $ -   $ 9,073
                                                   

See Notes to Financial Statements.

F-45

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      MML U.S.
Government
Money
Market
Division
  PIMCO
Global Bond
Opportunities
Division
  PIMCO
Real
Return
Division
  PIMCO
Total
Return
Division
  T. Rowe
Limited
- Term
Bond
Division
  T. Rowe
Price Blue
Chip Growth
Division
  T. Rowe
Price
Equity Income
Division
 

T. Rowe

Price
Mid-Cap
Growth
Division

Investment income                                              
Dividends $ 100,889   $ 466   $ 46   $ 211   $ 5   $ -   $ 138,853   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   35,273     76     2     21     1     21,892     32,545     281,166
Net investment income (loss)   65,616     390     44     190     4     (21,892)     106,308     (281,166)
Net realized and unrealized gain (loss)on investments                                              
  Realized gain (loss) on sale of fund shares   26     (87)     -     (2)     (2)     337,983     8,153     771,344
  Realized gain distribution   -     333     -     -     1     213,328     376,014     1,714,190
  Realized gain (loss)   26     246     -     (2)     (1)     551,311     384,167     2,485,534
Change in net unrealized appreciation/depreciation of investments   (26)     16     (93)     (643)     (9)     (3,071,983)     (803,983)     (19,208,682)
Net gain (loss) on investments   -     262     (93)     (645)     (10)     (2,520,672)     (419,816)     (16,723,148)
Net increase (decrease) in net assets resulting from operations   65,616     652     (49)     (455)     (6)     (2,542,564)     (313,508)     (17,004,314)
Capital transactions:                                              
  Transfers of net premiums   2,948,416     32,673     -     2     433     116,468     208,517     1,242,474
  Transfers due to death benefits   (1,441)     -     -     -     -     (4,899)     (15,544)     (259,141)
  Transfers due to withdrawal of funds   (515,125)     -     (1)     (1)     -     (65,959)     (75,784)     (1,588,111)
  Transfers due to policy loans, net of repayments   (99,716)     -     -     -     -     (56,978)     (130,499)     (877,660)
  Transfers due to charges for administrative and insurance costs   (646,511)     (869)     (4)     (35)     (10)     (146,365)     (292,864)     (1,759,993)
  Transfers between Divisions and to/from General Account   (1,614,005)     39,169     1,625     14,081     32     (70,031)     745,086     187,862
Net increase (decrease) in net assets resulting from capital transactions   71,618     70,973     1,620     14,047     455     (227,764)     438,912     (3,054,569)
Total increase (decrease)   137,234     71,625     1,571     13,592     449     (2,770,328)     125,404     (20,058,883)
NET ASSETS, at beginning of the year   8,229,386     -     -     -     -     6,779,214     7,109,686     74,689,436
NET ASSETS, at end of the year $ 8,366,620   $ 71,625   $ 1,571   $ 13,592   $ 449   $ 4,008,886   $ 7,235,090   $ 54,630,553
                                                   

See Notes to Financial Statements.

F-46

 

 C. M. Life Variable Life Separate Account I

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2022

      Templeton
Foreign VIP
Division
  Templeton
Global
Bond VIP
Division
  Vanguard
VIF
Balanced
Division
  Vanguard
VIF
Capital
Growth
Division
  Vanguard
VIF
Diversified
Value
Division
  Vanguard
VIF Equity
Income
Division
  Vanguard
VIF Real
Estate
Index
Division
  Vanguard
VIF Short
Term
Investment
Division
Investment income                                              
Dividends $ 113,202   $ -   $ 27   $ 467   $ -   $ 1,445   $ 38   $ -
Expenses                                              
Mortality and expense risk fees and administrative expense charges   15,698     11     30     261     118     571     56     95
Net investment income (loss)   97,504     (11)     (3)     206     (118)     874     (18)     (95)
Net realized and unrealized gain (loss)on investments                                              
  Realized gain (loss) on sale of fund shares   (52,403)     (75)     (318)     (351)     (63)     (481)     (129)     (1)
  Realized gain distribution   -     -     137     5,046     -     6,142     86     -
  Realized gain (loss)   (52,403)     (75)     (181)     4,695     (63)     5,661     (43)     (1)
Change in net unrealized appreciation/depreciation of investments   (362,467)     105     (74)     (12,385)     (280)     1,623     (2,210)     (77)
Net gain (loss) on investments   (414,870)     30     (255)     (7,690)     (343)     7,284     (2,253)     (78)
Net increase (decrease) in net assets resulting from operations   (317,366)     19     (258)     (7,484)     (461)     8,158     (2,271)     (173)
Capital transactions:                                              
  Transfers of net premiums   128,475     5,582     12,180     58,856     27,078     158,911     18,963     38,390
  Transfers due to death benefits   (22,365)     -     -     -     -     -     -     -
  Transfers due to withdrawal of funds   (30,791)     (1,407)     -     -     (8)     1     (967)     -
  Transfers due to policy loans, net of repayments   (71,104)     -     -     -     -     -     -     -
  Transfers due to charges for administrative and insurance costs   (118,447)     (137)     (241)     (1,502)     (690)     (2,547)     (396)     (263)
  Transfers between Divisions and to/from General Account   219,778     -     (858)     -     30,295     -     5,119     -
Net increase (decrease) in net assets resulting from capital transactions   105,546     4,038     11,081     57,354     56,675     156,365     22,719     38,127
Total increase (decrease)   (211,820)     4,057     10,823     49,870     56,214     164,523     20,448     37,954
NET ASSETS, at beginning of the year   4,092,397     -     -     -     -     -     -     -
NET ASSETS, at end of the year $ 3,880,577   $ 4,057   $ 10,823   $ 49,870   $ 56,214   $ 164,523   $ 20,448   $ 37,954
                                                   

See Notes to Financial Statements.

F-47

 

 C. M. Life Variable Life Separate Account I

Notes To Financial Statements

1. ORGANIZATION

C.M. Life Variable Life Separate Account I (“the Separate Account”) is a separate investment account of C.M. Life Insurance Company (“C.M. Life”) established on February 2, 1995. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940 (“the 1940 Act”).

C.M. Life was formerly a wholly owned stock life insurance subsidiary of Connecticut Mutual Life Insurance Company (“CML”). On February 29, 1996, CML merged with and into Massachusetts Mutual Life Insurance Company (“MassMutual”). Upon the merger, CML’s existence ceased and MassMutual became the surviving company under the name Massachusetts Mutual Life Insurance Company. C.M. Life became a wholly owned subsidiary of MassMutual.

C.M. Life maintains the following five segments within the Separate Account: C.M. Life Electrum SelectSM, Executive Benefit Variable Universal Life, Survivorship Variable Universal Life, Variable Universal Life and Survivorship Variable Universal Life II.

The assets and liabilities of the Separate Account are clearly identified and distinguished from C.M. Life’s other assets and liabilities. The portion of the Separate Account’s assets applicable to the variable life contracts is not chargeable with liabilities arising from any other C.M. Life business.

F-48

 

 Notes To Financial Statements (Continued)

2. INVESTMENT OF THE SEPARATE ACCOUNT’S ASSETS

 

  For the year or period ended December 31, 2023, the Separate Account consists of one hundred and sixty-one divisions that invest in the following mutual funds. All of the divisions may not be available to all of the five segments of the Separate Account:

 

The division listed in the first
Divisions column invests in the fund in this column
American Century VP Capital Appreciation Division American Century VP Capital Appreciation Fund 1
American Century VP Disciplined Core Value Division American Century VP Disciplined Core Value Fund 1
American Century VP Inflation Protection Division American Century VP Inflation Protection Fund 1, 28
American Century VP International Division American Century VP International Fund 1
American Century VP Value Division American Century VP Value Fund 1
American Funds Insurance Series® American High Income Bond Division American Funds Insurance Series® American High Income Bond Trust® 2, 28
American Funds Insurance Series® Asset Allocation Division (Class 1) American Funds Insurance Series® Asset Allocation Fund (Class 1) 2, 27
American Funds Insurance Series® Asset Allocation Division (Class 2) American Funds Insurance Series® Asset Allocation Fund (Class 2) 2
American Funds Insurance Series® Capital World Bond Division American Funds Insurance Series® Capital World Bond Fund® 2, 28
American Funds Insurance Series® Capital World Growth and Income Division American Funds Insurance Series® Capital World Growth and Income Fund® 2, 27
American Funds Insurance Series® Global Growth Division

American Funds Insurance Series® Global Growth

Fund 2

American Funds Insurance Series® Global Small Capitalization Division American Funds Insurance Series® Global Small Capitalization Fund 2, 28
American Funds Insurance Series® Growth-Income Division (Class 1A) American Funds Insurance Series® Growth-Income Fund (Class 1A) 2, 28
American Funds Insurance Series® Growth-Income Division (Class 2) American Funds Insurance Series® Growth-Income Fund (Class 2) 2
American Funds Insurance Series® International Growth and Income Division American Funds Insurance Series® International Growth and Income Fund 2, 27
American Funds Insurance Series® New World Division American Funds Insurance Series® New World Fund® 2
American Funds Insurance Series® The Bond Fund of America Division American Funds Insurance Series® The Bond Fund of America® 2, 28
American Funds Insurance Series® U.S. Government Securities Division American Funds Insurance Series® U.S. Government Securities Fund 2, 28
American Funds Insurance Series® Washington Mutual Investors Division American Funds Insurance Series® Washington Mutual Investors FundsSM 2, 27
BlackRock Basic Value V.I. Division BlackRock Basic Value V.I. Fund 24, 28
BlackRock High Yield V.I. Division BlackRock High Yield V.I. Fund 24
BlackRock Small Cap Index V.I. Division BlackRock Small Cap Index V.I. Fund 24
BlackRock Total Return V.I. Division BlackRock Total Return V.I. Fund 24, 28
BNY Mellon MidCap Stock Division BNY Mellon MidCap Stock Portfolio 25
Delaware Ivy VIP Asset Strategy Division Delaware Ivy VIP Asset Strategy 26, 28

Delaware Ivy VIP Science and Technology

Division

Delaware Ivy VIP Science and

Technology 26

Delaware VIP® Emerging Markets Division Delaware VIP® Emerging Markets Series 26
Delaware VIP® Small Cap Value Division Delaware VIP® Small Cap Value Series 26
DFA VA Global Bond Division DFA VA Global Bond Portfolio 15, 28
DFA VA International Small Division DFA VA International Small Portfolio 15
DFA VA U.S. Large Value Division DFA VA U.S. Large Value Portfolio 15, 28
F-49

 

 Notes To Financial Statements (Continued)

DFA VA U.S. Targeted Value Division DFA VA U.S. Targeted Value Portfolio 15
DFA VIT Inflation-Protected Securities Division DFA VIT Inflation-Protected Securities Portfolio 15
DWS Small Cap Index Division DWS Small Cap Index VIP 3
Eaton Vance VT Floating-Rate Income Division Eaton Vance VT Floating-Rate Income Fund 12, 27
Fidelity® VIP Bond Index Division Fidelity® VIP Bond Index Portfolio 4, 27
Fidelity® VIP Contrafund® Division Fidelity® VIP Contrafund® Portfolio 4
Fidelity® VIP Extended Market Index Division Fidelity® VIP Extended Market Index Portfolio 4
Fidelity® VIP Freedom 2020 Division Fidelity® VIP Freedom 2020 Portfolio 4, 27
Fidelity® VIP Freedom 2025 Division Fidelity® VIP Freedom 2025 Portfolio 4
Fidelity® VIP Freedom 2030 Division Fidelity® VIP Freedom 2030 Portfolio 4
Fidelity® VIP Freedom 2035 Division Fidelity® VIP Freedom 2035 Portfolio 4
Fidelity® VIP Freedom 2040 Division Fidelity® VIP Freedom 2040 Portfolio 4
Fidelity® VIP Freedom 2045 Division Fidelity® VIP Freedom 2045 Portfolio 4
Fidelity® VIP Freedom 2050 Division Fidelity® VIP Freedom 2050 Portfolio 4
Fidelity® VIP Freedom 2055 Division Fidelity® VIP Freedom 2055 Portfolio 4
Fidelity® VIP Freedom 2060 Division Fidelity® VIP Freedom 2060 Portfolio 4
Fidelity® VIP Freedom 2065 Division Fidelity® VIP Freedom 2065 Portfolio 4
Fidelity® VIP Freedom Income Division Fidelity® VIP Freedom Income Portfolio 4
Fidelity® VIP Government Money Market Division Fidelity® VIP Government Money Market Portfolio 4, 5
Fidelity® VIP Growth Division Fidelity® VIP Growth Portfolio 4
Fidelity® VIP High Income Division Fidelity® VIP High Income Portfolio 4, 5
Fidelity® VIP Index 500 Division (Initial Class) Fidelity® VIP Index 500 Portfolio (Initial Class) 4
Fidelity® VIP Index 500 Division (Service Class) Fidelity® VIP Index 500 Portfolio (Service Class) 4
Fidelity® VIP International Index Division Fidelity® VIP International Index Portfolio 4
Fidelity® VIP Overseas Division Fidelity® VIP Overseas Portfolio 4, 27
Fidelity® VIP Real Estate Division Fidelity® VIP Real Estate Portfolio 4, 28
Fidelity® VIP Total Market Index Division Fidelity® VIP Total Market Index Portfolio 4, 28
Franklin Mutual Global Discovery VIP Division Franklin Mutual Global Discovery VIP Fund 6, 28
Franklin Small Cap Value VIP Division Franklin Small Cap Value VIP Fund 6
Franklin Strategic Income VIP Division Franklin Strategic Income VIP Fund 6, 27
Goldman Sachs Core Fixed Income Division Goldman Sachs Core Fixed Income Fund 7, 27
Goldman Sachs International Equity Insights Division Goldman Sachs International Equity Insights Fund 7, 27
Goldman Sachs Mid Cap Growth Division 18 Goldman Sachs Mid Cap Growth Fund 7, 18, 27
Goldman Sachs Mid Cap Value Division Goldman Sachs Mid Cap Value Fund 7
Goldman Sachs Small Cap Equity Insights Division Goldman Sachs Small Cap Equity Insights Fund 7, 28
Goldman Sachs Strategic Growth Division Goldman Sachs Strategic Growth Fund 7
Invesco Oppenheimer V.I. International Growth Division Invesco Oppenheimer V.I. International Growth Fund 8
Invesco V.I. American Franchise Division Invesco V.I. American Franchise Fund 8, 28
Invesco V.I. Capital Appreciation Division Invesco V.I. Capital Appreciation Fund 8
Invesco V.I. Comstock Division Invesco V.I. Comstock Fund 8, 28
Invesco V.I. Conservative Balanced Division Invesco V.I. Conservative Balanced Fund 5, 8
Invesco V.I. Core Plus Bond Division Invesco V.I. Core Plus Bond Fund 8, 19
Invesco V.I. Discovery Mid Cap Growth Division Invesco V.I. Discovery Mid Cap Growth Fund 5, 8
Invesco V.I. Diversified Dividend Division   Invesco V.I. Diversified Dividend Fund 8
Invesco V.I. EQV International Equity Division21 Invesco V.I. EQV International Equity Fund 8, 21, 28
F-50

 

 Notes To Financial Statements (Continued)

Invesco V.I. Global Division Invesco V.I. Global Fund 8
Invesco V.I. Global Real Estate Division Invesco V.I. Global Real Estate Fund 8, 27
Invesco V.I. Global Strategic Income Division Invesco V.I. Global Strategic Income Fund 8
Invesco V.I. Health Care Division   Invesco V.I. Health Care Fund 8
Invesco V.I. Main Street Division Invesco V.I. Main Street Fund® 8
Invesco V.I. Small Cap Equity Division Invesco V.I. Small Cap Equity Fund 8
Invesco V.I. Technology Division   Invesco V.I. Technology Fund 8
Janus Henderson Balanced Division Janus Henderson Balanced Portfolio 9
Janus Henderson Forty Division Janus Henderson Forty Portfolio 9
Janus Henderson Global Research Division Janus Henderson Global Research Portfolio 9
Lord Abbett Mid Cap Stock Division Lord Abbett Mid Cap Stock Portfolio 23, 28
MFS® Blended Research® Core Equity Division MFS® Blended Research® Core Equity Portfolio 10, 28
MFS® Global Real Estate Division MFS® Global Real Estate Portfolio 10
MFS® Government Securities Division MFS® Government Securities Portfolio 10, 28
MFS® Growth Series Division MFS® Growth Series Portfolio 10, 27
MFS® International Intrinsic Value Division MFS® International Intrinsic Value Portfolio 10
MFS® Investors Trust Division MFS® Investors Trust Portfolio 10
MFS® Mid Cap Value Division MFS® Mid Cap Value Portfolio 10
MFS® New Discovery Division MFS® New Discovery Portfolio 10
MFS® Utilities Division MFS® Utilities Portfolio 10, 28
MFS® Value Division MFS® Value Portfolio 10
MML Aggressive Allocation Division MML Aggressive Allocation Fund 11
MML American Funds Core Allocation Division MML American Funds Core Allocation Fund 11, 28
MML American Funds Growth Division MML American Funds Growth Fund 11
MML Balanced Allocation Division MML Balanced Allocation Fund 11
MML Blend Division MML Blend Fund 11
MML Blue Chip Growth Division MML Blue Chip Growth Fund 11
MML Conservative Allocation Division MML Conservative Allocation Fund 11
MML Dynamic Bond Division MML Dynamic Bond Fund 11
MML Equity Division MML Equity Fund 11
MML Equity Income Division MML Equity Income Fund 11, 27
MML Equity Index Division MML Equity Index Fund 11
MML Focused Equity Division MML Focused Equity Fund 11, 27
MML Foreign Division MML Foreign Fund 11
MML Fundamental Equity Division MML Fundamental Equity Fund 11, 28
MML Fundamental Value Division MML Fundamental Value Fund 11, 28
MML Global Division MML Global Fund 11
MML Growth Allocation Division MML Growth Allocation Fund 11
MML High Yield Division MML High Yield Fund 11
MML Income & Growth Division MML Income & Growth Fund 11
MML Inflation-Protected and Income Division MML Inflation-Protected and Income Fund 11
MML International Equity Division MML International Equity Fund 11, 28
MML Large Cap Growth Division MML Large Cap Growth Fund 11
F-51

 

 Notes To Financial Statements (Continued)

MML Managed Bond Division MML Managed Bond Fund 11
MML Managed Volatility Division MML Managed Volatility Fund 11
MML Mid Cap Growth Division MML Mid Cap Growth Fund 11
MML Mid Cap Value Division MML Mid Cap Value Fund 11, 27
MML Moderate Allocation Division MML Moderate Allocation Fund 11
MML Short-Duration Bond Division MML Short-Duration Bond Fund 11
MML Small Cap Equity Division MML Small Cap Equity Fund 11
MML Small Cap Growth Equity Division MML Small Cap Growth Equity Fund 11
MML Small Company Value Division MML Small Company Value Fund 11, 28
MML Small/Mid Cap Value Division MML Small/Mid Cap Value Fund 11
MML Strategic Emerging Markets Division MML Strategic Emerging Markets Fund 11, 27
MML Sustainable Equity Division 22 MML Sustainable Equity Fund 11, 22, 28
MML Total Return Bond Division MML Total Return Bond Fund 11
MML U.S. Government Money Market Division MML U.S. Government Money Market Fund 11
PIMCO All Asset Division PIMCO All Asset Portfolio 16, 28
PIMCO CommodityRealReturn® Strategy Division PIMCO CommodityRealReturn® Strategy Portfolio 16, 28
PIMCO Emerging Markets Bond Division PIMCO Emerging Markets Bond Portfolio 16, 28
PIMCO Global Bond Opportunities Division (Unhedged) PIMCO Global Bond Opportunities Portfolio (Unhedged) 16
PIMCO High Yield Division PIMCO High Yield Portfolio 16, 27
PIMCO Long-Term U.S. Government Division PIMCO Long-Term U.S. Government Portfolio16, 28
PIMCO Real Return Division PIMCO Real Return Portfolio 16
PIMCO Total Return Division PIMCO Total Return Portfolio 16
T. Rowe Price Limited-Term Bond Division T. Rowe Price Limited-Term Bond Fund 13
T. Rowe Price Blue Chip Growth Division T. Rowe Price Blue Chip Growth Fund 13
T. Rowe Price Equity Income Division T. Rowe Price Equity Income Fund 13
T. Rowe Price Mid-Cap Growth Division T. Rowe Price Mid-Cap Growth Fund 13
Templeton Foreign VIP Division Templeton Foreign VIP Fund 14
Templeton Global Bond VIP Division Templeton Global Bond VIP Fund 14
TOPS® Aggressive Growth ETF Division TOPS® Aggressive Growth ETF Portfolio 20, 28
TOPS® Balanced ETF Division TOPS® Balanced ETF Portfolio 20, 28
TOPS® Conservative ETF Division TOPS® Conservative ETF Portfolio 20, 28
TOPS® Growth ETF Division TOPS® Growth ETF Portfolio 20, 28
TOPS® Moderate Growth ETF Division TOPS® Moderate Growth ETF Portfolio 20, 28
Vanguard VIF Balanced Division Vanguard VIF Balanced Portfolio 17
Vanguard VIF Capital Growth Division Vanguard VIF Capital Growth Portfolio 17
Vanguard VIF Diversified Value Division Vanguard VIF Diversified Value Portfolio 17
Vanguard VIF Equity Income Division Vanguard VIF Equity Income Portfolio 17
Vanguard VIF Growth Division Vanguard VIF Growth Portfolio 17, 27
Vanguard VIF High-Yield Bond Division Vanguard VIF High-Yield Bond Portfolio 17, 28
Vanguard VIF International Division Vanguard VIF International Portfolio 17, 27
Vanguard VIF Real Estate Index Division Vanguard VIF Real Estate Index Portfolio 17
Vanguard VIF Short-Term Investment-Grade Division Vanguard VIF Short-Term Investment-Grade Portfolio 17
F-52

 

 Notes To Financial Statements (Continued)

In addition to the one hundred and sixty-one divisions, some policy owners may also allocate funds to the Guaranteed Principal Account (“GPA”), which is part of C.M. Life’s general investment account (“General Account”). Because of exemptive and exclusionary provisions in the securities law, interests in the GPA are not registered under the Securities Act of 1933, and the General Account and the GPA are not registered as an investment company under the 1940 Act.

1 American Century Investment Management, Inc. is the investment adviser to this Fund.

2 Capital Research and Management Company is the investment adviser to this Fund.

3 DWS Investment Management Americas, Inc. is the investment adviser to this Fund.

4 Fidelity Management & Research Company is the investment adviser to this Portfolio.

5 This sub-account/division/portfolio did not have any investment or unit activity from 2019 to 2023.

6 Franklin Mutual Advisers, LLC is the investment adviser to this Fund.

7 Goldman Sachs Asset Management, L.P., a separate business unit of the Investment Management Division of Goldman Sachs & Co., is the investment adviser to this Fund.

8 Invesco Advisers, Inc. is the investment adviser to this Fund.

9 Janus Capital Management LLC is the investment adviser to this Portfolio.

10 Massachusetts Financial Services Company is the investment adviser to this Series.

11 MML Investment Advisers, LLC is the investment advisor to this Fund.

12 Eaton Vance Management is the investment adviser to this Fund.

13 T. Rowe Price Associates, Inc. is the investment adviser to this Portfolio.

14 Templeton Investment Counsel, LLC is the investment adviser to this Fund.

15 DFA Investment Dimensions Group Inc is the investment adviser to this Series.

16 Pacific Investment Management Company LLC is the investment adviser to this Fund.

17 The Vanguard Group, Inc. is the investment adviser to this Fund.

18 Prior to April 29, 2022, known as Goldman Sachs Growth Opportunities Division/Fund.

19 After the close of business on April 29, 2022, Invesco V.I. Core Plus Bond Fund acquired all the net assets of Invesco V.I. Core Bond Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco V.I. Core Plus Bond Fund on December 1, 2021 and by the shareholders of the Invesco V.I. Core Bond Fund on March 31, 2022. The acquisition was accomplished by a tax-free exchange as of the close of business on April 29, 2022. Shares of Invesco V.I. Core Bond Fund were exchanged for the like class of shares of Invesco V.I. Core Plus Bond Fund, based on the relative net asset value of the two funds which resulted in Invesco V.I. Core Bond Fund receiving 1.15816327 shares of Invesco V.I. Core Plus Bond Fund in exchange of 1 share of Invesco V.I Core Bond Fund. As a result of the underlying fund merger, the subaccount name changed from Invesco V.I. Core Bond Fund to Invesco V.I. Core Plus Bond Fund.

20 ValMark Advisers, Inc. is the investment adviser to this Fund.

21 Prior to April 29, 2022, known as Invesco V.I. International Growth Division/Fund.

22 Prior to May 1, 2022, known as MML Growth & Income Division/Fund (Initial Class).

23 Lord, Abbett & Co. LLC is the investment adviser to this Fund.

24 BlackRock Advisors, LLC is the investment adviser to this Fund.

25 BNY Mellon Investment Adviser, Inc. is the investment adviser to this Portfolio.

26 Delaware Management Company is the investment adviser to this Series.

27 This sub-account/division/portfolio did not have any investment or unit activity in 2021 and 2022.

28 This sub-account/division/portfolio did not have any investment or unit activity from 2021 to 2023.

 

3. SIGNIFICANT ACCOUNTING POLICIES
   
  The following is a summary of significant accounting policies followed by the Separate Account in preparation of the financial statements in conformity with generally accepted accounting principles. C.M. Life Variable Life Separate Account I follows the accounting and reporting guidance in FASB Accounting Standards Codification 946.

 

  A. Investment Valuation
    Investments in the underlying funds held by each division/sub-account are carried at fair value which is based on the closing net asset value of each of the respective underlying funds, which value their investment securities at fair value.
F-53

 

 Notes To Financial Statements (Continued)

 

  B. Accounting for Investments
    Investment transactions are accounted for on a trade-date basis and identified cost is the basis followed in determining the cost of investments sold for financial statement purposes. Dividend income and gains from realized gain distributions are recorded on the ex-distribution date and they are generally reinvested in the underlying investment funds.
     
  C. Federal Income Taxes
    C.M. Life is taxed under federal law as a life insurance company under the provisions of the 1986 Internal Revenue Code, as amended. Under existing federal law, no taxes are payable on net investment income and net realized capital gains attributable to policies, which depend on the Separate Account’s investment performance. Accordingly, no provision for federal income tax has been made. C.M. Life may, however, make such a charge in the future if an unanticipated change of current law results in a tax liability attributable to the Separate Account.
     
  D. Policy Charges
    See Note 8B for charges associated with the policies.
     
  E. Estimates
    The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
     
  F. Policy Loans
    When a policy loan is made, the Separate Account transfers the amount of the loan to C.M. Life, thereby decreasing both the investments and the net assets of the Separate Account by an equal amount. The policy owner is charged interest on the outstanding policy loan amount generally equal to either a fixed interest rate of 1% to 8% per year or (in all qualifying jurisdictions) an adjustable loan rate, where applicable.
     
    As long as a loan is outstanding, a portion of the policy account value equal to the loan is invested in the GPA. The amount of the loan earns interest at a rate equal to the greater of either a fixed interest rate generally equal to 1% to 3% of the loan or the policy loan rate less the loan interest rate expense charge.
     
  G. Life Reserves
    Life reserves are developed by using accepted actuarial methods and are computed using the 1980 CSO or 2017 CSO mortality table.

 

4. FAIR VALUE OF FINANCIAL INSTRUMENTS
   
  The Separate Account defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Separate Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Separate Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs. Investments in mutual funds are valued at the mutual fund’s closing net asset value per share on the day of valuation.

 

  Valuation Inputs: Various inputs are used to determine the value of the Separate Account’s investments. These inputs are summarized in the three broad levels listed below:

 

  Level 1 – quoted prices in active markets for identical securities
  Level 2 – observable inputs other than Level 1 quoted prices (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds and credit risk)
  Level 3 – unobservable inputs
F-54

 

 Notes To Financial Statements (Continued)

 

The investments of the Separate Account are measured at fair value. All the investments are categorized as Level 1 as of December 31, 2023. There have been no transfers between levels for the year ended December 31, 2023.

 

5. RELATED PARTY TRANSACTIONS

 

  A. Sales Agreements
    Pursuant to separate underwriting agreements with C.M. Life, on its own behalf and on behalf of the Separate Account, MML Investors Services, LLC (“MMLIS”) serves as principal underwriter of the policies sold by its registered representatives, and MML Distributors, LLC (“MML Distributors”) and/or MML Strategic Distributors, LLC (“MSD”) serve as principal underwriters of the policies sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors and/or MSD.
     
    MMLIS, MML Distributors and MSD are registered with the Securities and Exchange Commission (the “SEC”) as broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (“FINRA”). Commissions for sales of policies by MMLIS registered representatives are paid on behalf of MMLIS to its registered representatives. Commissions for sales of policies by registered representatives of other broker-dealers are paid on behalf of MML Distributors and/or MSD to those broker-dealers. MMLIS, MML Distributors and MSD also receive compensation for their actions as principal underwriters of the policies.
     
  B. Receivable from/Payable to C.M. Life
    Certain fees such as mortality and expense fees are charges paid between the General Account and the Separate Account. The General Account is not registered as an investment company under the 1940 Act.
F-55

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS
   
  The cost of purchases and proceeds from sales of investments for each of the years in the two-year period ended December 31, 2023 were as follows:

 

 

American Century VP Capital Appreciation Division

 

American Century VP Disciplined Core Value Division

 

American Century VP International Division

 

American Century VP Value Division

 

American Funds Insurance Series® Asset Allocation Division

  American Funds Insurance Series® Asset Allocation Division   American Funds Insurance Series®  Capital World Growth and Income Division   American Funds Insurance Series®  Global Growth Division
2023                         (Class 1)   (Class 2)            
Cost of purchases $ 128,026   $ 888,710   $ 108,225   $ 497,377   $ 23,339   $ 1,064,913   $ 59,009   $ 57,075
Proceeds from sales   (4,654)     (1,613,736)     (23,527)     (214,462)     (653)     (1,194,105)     (1,344)     (22,790)
                                               
  American Funds Insurance Series® Growth-Income Division   American Funds Insurance Series®  International Growth and Income Division   American Funds Insurance Series®  New World Division   American Funds Insurance Series® The Bond Fund of America  Division   American Funds Insurance Series®  Washington Mutual Investors Division   Black Rock High Yield V.I. Division   Black Rock Small Cap Index V.I. Division   BNY Mellon MidCap Stock Division
2023 (Continued) (Class 2)                                          
Cost of purchases $ 984,782   $ 33,547   $ 4,244   $ 23,941   $ 13,550   $ 63,497   $ 130,643   $ 82,874
Proceeds from sales   (819,408)     (990)     (381)     (818)     (2,731)     (12,654)     (20,773)     (3,906)
                                               
  Delaware Ivy VIP Science and Technology Division   Delaware VIP® Emerging Markets Division   Delaware VIP® Small Cap Value Division   DFA VA International Small Division   DFA U.S. Targeted  Value Division   DFA VIT Inflation- Protected Securities Division   DWS Small Cap  Index Division   Eaton Vance VT Floating-Rate Income Division
2023 (Continued)                                              
Cost of purchases $ 31,529   $ 40,354   $ 26,844   $ 12,592   $ 17,007   $ 3,221   $ 320,339   $ 4,569
Proceeds from sales   (117)     (3,607)     (2,305)     (2,256)     (3,062)     (2,809)     (351,168)     (651)
                                               
  Fidelity® VIP Bond Index Division   Fidelity® VIP Contrafund® Division   Fidelity® VIP Extended Market Index Division   Fidelity® VIP Freedom 2020 Division   Fidelity® VIP Freedom 2025 Division   Fidelity® VIP Freedom 2030 Division   Fidelity® VIP Freedom 2035 Division   Fidelity® VIP Freedom 2040 Division
2023 (Continued)                                              
Cost of purchases $ 38,038   $ 3,911,683   $ 127,866   $ 424   $ 156,942   $ 228,190   $ 108,143   $ 503,034
Proceeds from sales   (887)     (5,420,054)     (17,762)     (70)     (26,044)     (58,190)     (24,093)     (51,802)
                               
 

Fidelity® VIP

Freedom 2045

Division

  Fidelity® VIP Freedom 2050 Division   Fidelity® VIP Freedom 2055 Division   Fidelity® VIP Freedom 2060 Division   Fidelity® VIP Freedom 2065 Division   Fidelity® VIP Freedom Income Division   Fidelity® VIP Growth Division   Fidelity® VIP Index 500 Division
2023 (Continued)                                   (Initial Class)
Cost of purchases $ 42,132   $ 214,508   $ 48,693   $ 111,091   $ 1,490   $ 43,793   $ 406,704   $ -
Proceeds from sales   (8,865)     (24,635)     (5,138)     (28,552)     (64)     (1,427)     (37,140)     (1)
F-56

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS (Continued)

 

  Fidelity® VIP Index 500 Division   Fidelity® VIP International Index Division   Fidelity® VIP Overseas Division   Franklin Small Cap Value VIP Division   Franklin Strategic Income VIP Division   Goldman Sachs Core Fixed Income Division   Goldman Sachs  International Equity Insights Division   Goldman Sachs Mid Cap Growth Division
2023 (Continued) (Service Class)                                        
Cost of purchases $ 832,210   $ 131,865   $ 101,372   $ 547,572   $ 13,566   $ 409   $ 44,854   $ 4,903
Proceeds from sales   (52,692)     (2,990)     (468)     (552,633)     (13,442)     (6)     (442)     (129)
                                               
  Goldman Sachs Mid Cap Value Division   Goldman Sachs Strategic Growth Division   Invesco Oppenheimer V.I. International Growth Division   Invesco V.I. Capital Appreciation Division   Invesco V.I. Core Plus Bond Division   Invesco V.I. Discovery Mid Cap Growth Division   Invesco V.I. Diversified Dividend Division   Invesco V.I. Global  Division
2023 (Continued)                                              
Cost of purchases $ 155,225   $ 650,802   $ 176,051   $ 799,434   $ 266,057   $ 710,836   $ 150,528   $ 6,731,646
Proceeds from sales   (16,944)     (814,003)     (582,513)     (2,621,208)     (170,760)     (6,125,498)     (47,931)     (4,162,393)
                               
  Invesco V.I. Global Real Estate Division   Invesco V.I. Global Strategic Income Division   Invesco V.I. Health Care Division   Invesco V.I. Main Street Division   Invesco V.I. Small Cap Equity Division   Invesco V.I. Technology Division   Janus Henderson Balanced Division   Janus Henderson Forty Division
2023 (Continued)                                              
Cost of purchases $ 10,602   $ 291,079   $ 97,911   $ 1,446,588   $ 60,656   $ 199,785   $ 212,307   $ 439,577
Proceeds from sales   (197)     (500,629)     (120,603)     (944,814)     (2,224)     (141,408)     (272,050)     (1,392,619)
                                               
  Janus Henderson Global Research Division   MFS® Global Real Estate Division   MFS® Growth Series Division   Franklin MFS® International Intrinsic Value Division   MFS® Investors Trust Division   MFS® Mid Cap Value Division   MFS® New Discovery Division   MFS® Value Division
2023 (Continued)                                              
Cost of purchases $ 1,038,791   $ 5,653   $ 29,843   $ 52,241   $ 21,659   $ 175,822   $ 52,124   $ 454,242
Proceeds from sales   (609,758)     (909)     (15,883)     (445)     (30,813)     (20,980)     (53,289)     (6,762)
                                               
  MML Aggressive Allocation Division   MML American Funds Growth Division   MML Balanced Allocation Division   MML Blend Division   MML Blue Chip Growth Division   MML Conservative Allocation Division   MML Dynamic Bond Division   MML Equity Division
2023 (Continued)                                              
Cost of purchases $ 55,727   $ 186,293   $ 3,752   $ 913,882   $ 128,560   $ 25,339   $ 4,407   $ 4,702,366
Proceeds from sales   (2,619)     (47,865)     (88,234)     (1,261,778)     (254,610)     (7,804)     (253)     (3,334,791)
F-57

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS (Continued)

 

  MML Equity Income Division   MML Equity Index  Division   MML Focused Equity Division   MML Foreign Division   MML Global Division   MML Growth Allocation Division   MML Income & Growth Division   Inflation- Protected and Income Division
2023 (Continued)                                              
Cost of purchases $ 92,657   $ 6,665,659   $ 67,788   $ 30,486   $ 10,587   $ 106,157   $ 30,873   $ 285,851
Proceeds from sales   (1,827)     (4,102,540)     (6,500)     (2,471)     (11,233)     (16,600)     (23,589)     (144,067)
                                               
  MML Large Cap Growth Division   MML Managed Bond Division   MML Managed Volatility Division   MML Mid Cap Growth Division   MML Mid Cap Value Division   MML Moderate Allocation Division   MML Short- Duration Bond Division   MML Small Cap Equity Division
2023 (Continued)                                              
Cost of purchases $ 28,708   $ 971,599   $ 379,021   $ 116,174   $ 100,183   $ 24,236   $ 16,726   $ 705,193
Proceeds from sales   (1,153)     (834,268)     (139,334)     (9,822)     (1,813)     (6,541)     (281)     (810,162)
                                               
  MML Small Cap Growth Equity Division   MML Strategic  Emerging Markets Division   MML Total Return Bond Division   MML U.S. Government Money Market Division   PIMCO Global Bond Opportunities Division   PIMCO High Yield Division   PIMCO Real Return Division   PIMCO Total Return Division
2023 (Continued)                         (Unhedged)                  
Cost of purchases $ 544,392   $ 13,157   $ 22,711   $ 12,177,962   $ 10,289   $ 51,832   $ 3,039   $ 10,762
Proceeds from sales   (466,938)     (410)     (405)     (7,075,200)     (10,714)     (1,601)     (165)     (599)
                               
  T. Rowe Price Blue Chip Growth Division   T. Rowe Price Equity Income Division   T. Rowe Price Limited-Term Bond Division   T. Rowe Price Mid-Cap Growth Division   Templeton Foreign VIP Division   Templeton Global Bond VIP Division   Vanguard VIF Balanced Division   Vanguard VIF Capital Growth Division
2023 (Continued)                                              
Cost of purchases $ 153,138   $ 778,048   $ 6,487   $ 4,399,051   $ 448,940   $ 4,069   $ 70,244   $ 65,392
Proceeds from sales   (279,143)     (869,035)     (5,994)     (4,774,869)     (311,354)     (258)     (1,571)     (2,578)
                               
                  Vanguard VIF   Vanguard VIF        
  Vanguard VIF   Vanguard VIF   Vanguard VIF   Vanguard VIF   Real Estate   Short-Term        
  Diversified Value   Equity Income   Growth   International   Index   Investment-Grade        
  Division   Division   Division   Division   Division   Division        
2023 (Continued)                                              
Cost of purchases $ 34,699   $ 289,718   $ 9,743   $ 111,409   $ 19,254   $ 39,195            
Proceeds from sales   (6,382)     (122,347)     (46)     (2,377)     (5,777)     (755)            
F-58

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS (Continued)

 

  American Century VP Capital Appreciation Division   American Century VP Disciplined Core Value Division   American Century VP International Division   American Century VP Value Division   American Funds® Asset Allocation Division   American Funds® Growth-Income Division   American Funds® IS Bond Division   American Funds® IS Global Growth-Income Division
2022                                              
Cost of purchases $ 13,290   $ 8,214,849   $ 57,350   $ 460,908   $ 1,994,971   $ 1,451,139   $ 4,152   $ 12,531
Proceeds from sales   (1,093)     (2,042,235)     (519)     (425,757)     (630,333)     (508,428)     (93)     (397)
                               
  American Funds® IS New World Division   Black Rock High Yield V.I. Division   Black Rock Small Cap Index V.I. Division   Black Rock Total Return V.I. Division   BNY Mellon Mid Cap Stock Division   Delaware Ivy VIP Science and Technology Division   Delaware VIP® Emerging Markets Division   Delaware VIP® Small Cap Value Division
2022 (Continued)                                              
Cost of purchases $ 11,963   $ 42,392   $ 126,605   $ 1,505   $ 1,468   $ 6,051   $ 71,416   $ 10,759
Proceeds from sales   (197)     (1,527)     (2,848)     (1,445)     (1,274)     (5,163)     (703)     (2,741)
                                               
  DFA VA International Small Division   DFA U.S.Targeted  value Division   DFA VIT Inflation- Protected Division   DWS Small Cap  Index Division   Fidelity® Growth Division   Fidelity® VIP Contrafund® Division   Fidelity® VIP Extended Market Index Division   Fidelity® VIP Freedom 2025 Division
2022 (Continued)                                              
Cost of purchases $ 44,419   $ 66,120   $ 18,718   $ 908,034   $ 19,536   $ 4,531,078   $ 154,612   $ 100,137
Proceeds from sales   (920)     (904)     (246)     (328,868)     (1,357)     (4,568,850)     (1,516)     (1,608)
  Fidelity® VIP Freedom 2030 Division   Fidelity® VIP Freedom 2035 Division   Fidelity® VIP Freedom 2040 Division   Fidelity® VIP Freedom 2045 Division   Fidelity® VIP Freedom 2050 Division   Fidelity® VIP Freedom 2055 Division   Fidelity® VIP Freedom 2060 Division   Fidelity® VIP Freedom 2065 Division
2022 (Continued)                                              
Cost of purchases $ 5,499   $ 55,648   $ 81,616   $ 46,395   $ 29,586   $ 40,707   $ 19,988   $ 476
Proceeds from sales   (778)     (5,445)     (15,171)     (21,279)     (14,214)     (3,709)     (6,932)     (31)
                                               
  Fidelity® VIP Freedom Income Division   Fidelity® VIP Index 500 Division   Fidelity® VIP Index 500 Division   Fidelity® VIP International Index Division   Franklin Small Cap Value VIP Division   Goldman Sachs Mid Cap Value Division   Goldman Sachs Small Cap Equity Insights Division   Goldman Sachs Strategic Growth Division
2022 (Continued)       (Initial Class)   (Service Class)                              
Cost of purchases $ 2,403   $ 1   $ 425,579   $ 97,957   $ 1,210,892   $ 229,178   $ 4,857   $ 1,612,541
Proceeds from sales   (141)     -     (6,341)     (1,621)     (833,648)     (936)     (4,711)     (298,665)
F-59

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS (Continued)

 

  Invesco Oppenheimer V.I. International Growth Division   Invesco V.I. Capital Appreciation Division   Invesco V.I. Core Plus Bond Division   Invesco V.I. Discovery Mid Cap Growth Division   Invesco V.I. Diversified Dividend Division   Invesco V.I. Global  Division   Invesco V.I. Global Strategic Income Division   Invesco V.I. Health Care Division
2022 (Continued)                                              
Cost of purchases $ 1,185,427   $ 19,040,640   $ 224,567   $ 17,038,636   $ 158,148   $ 9,867,116   $ 308,356   $ 193,108
Proceeds from sales   (621,183)     (3,292,255)     (96,135)     (3,262,502)     (35,536)     (2,900,406)     (543,085)     (118,554)
  Invesco V.I. Main Street Division   Invesco V.I. Small Cap Equity Division   Invesco V.I. Technology Division   Janus Henderson Balanced Division   Janus Henderson Forty Division   Janus Henderson Global Research Division   JPMorgan Insurance Trust U.S. Equity Division   MFS® Blended Research Core Equity Division
2022 (Continued)                                              
Cost of purchases $ 6,518,316   $ 68,418   $ 610,359   $ 311,999   $ 3,328,264   $ 1,842,585   $ 1,217   $ 1,888
Proceeds from sales   (1,109,163)     (1,519)     (130,276)     (276,469)     (1,149,602)     (639,112)     (1,057)     (1,572)
                               
  MFS® Global Real Estate Division   MFS® International Intrinsic Value Division   MFS® Investors Trust Division   MFS® Mid Cap Value Division   MFS® New Discovery Division   MFS® Value Division   MML Aggressive Allocation Division   MML American Funds Growth Division
2022 (Continued)                                              
Cost of purchases $ 8,182   $ 13,908   $ 73,087   $ 8,214   $ 429,635   $ 175,080   $ 36,820   $ 177,792
Proceeds from sales   (384)     (57)     (85,798)     (898)     (105,959)     (1,623)     (153)     (448)
                               
  MML American Funds International Division   MML Balanced Allocation Division   MML Blend Division   MML Blue Chip Growth Division   MML Conservative Allocation Division   MML Dynamic Bond Division   MML Equity Division   MML Equity Index  Division
2022 (Continued)                                              
Cost of purchases $ 18,587   $ 105,012   $ 941,348   $ 1,138,741   $ 4,887   $ 4,206   $ 6,175,506   $ 5,622,994
Proceeds from sales   (15,372)     (1,501)     (1,212,852)     (478,772)     (21)     (94)     (2,826,854)     (4,876,261)
  MML Foreign Division   MML Global Division   MML Growth Allocation Division   MML High Yield Division   MML Income & Growth Division   MML Inflation- Protected and Income Division   MML Large Cap Growth Division   MML Managed Bond Division
2022 (Continued)                                              
Cost of purchases $ 54,894   $ 28,572   $ 164,867   $ 2,279   $ 66,854   $ 382,937   $ 41,758   $ 722,222
Proceeds from sales   (665)     (1,324)     (1,326)     (2,050)     (290)     (239,601)     (870)     (572,100)
F-60

 

 Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS (Continued)

 

  MML Managed Volatility Division   MML Mid Cap Growth Division   MML Moderate Allocation Division   Short Duration Bond Division   MML Small Cap Equity Division   MML Small Cap Growth Equity Division   MML Small Mid Cap Value Division   MML Total Return Bond Division
2022 (Continued)                                              
Cost of purchases $ 92,056   $ 84,840   $ 40,419   $ 4,188   $ 2,386,008   $ 2,562,295   $ 351   $ 11,013
Proceeds from sales   (120,242)     (12,742)     (172)     (97)     (1,047,259)     (377,301)     (267)     (1,410)
                               
  MML U.S. Government Money Market Division   PIMCO Global Bond Opportunities Division   PIMCO Real Return Division   PIMCO Total Return Division   T. Rowe Limited - Term Bond Division   T. Rowe Price Blue Chip Growth Division   T. Rowe Price Equity Income Division   T. Rowe Price Mid-Cap Growth Division
2022 (Continued)                                              
Cost of purchases $ 3,697,036   $ 72,640   $ 1,670   $ 14,293   $ 509   $ 553,345   $ 1,921,959   $ 2,268,068
Proceeds from sales   (3,560,008)     (946)     (6)     (56)     (50)     (589,659)     (1,000,721)     (3,889,592)
                               
  Templeton Foreign VIP Division   Templeton Global Bond VIP Division   Vanguard VIF Balanced Division   Vanguard VIF Capital Growth Division   Vanguard VIF Diversified Value Division   Vanguard VIF Equity Income Division   Vanguard VIF Real Estate Index Division   Vanguard VIF Short Term Investment Division
2022 (Continued)                                              
Cost of purchases $ 442,608   $ 5,554   $ 13,369   $ 64,231   $ 57,688   $ 166,105   $ 23,678   $ 38,286
Proceeds from sales   (239,555)     (1,527)     (2,153)     (1,625)     (1,132)     (2,725)     (890)     (255)
F-61

 

Notes To Financial Statements (Continued)

 

7. NET INCREASE (DECREASE) IN OUTSTANDING UNITS

 

The changes in outstanding units for each of the years in the two-year period ended December 31, 2023 were as follows: 

 

2023 American
Century
VP Capital
Appreciation
Division
  American
Century
VP Disciplined
Core Value
Division
  American
Century
VP International
Division
   
American
Century
VP Value
Division
  American Funds
Insurance Series®
Asset
Allocation
Division
  American Funds
Insurance Series®
Asset
Allocation
Division
  American Funds
Insurance Series®
 Capital World
Growth and Income
Division
  American Funds
Insurance Series®
 Global
Growth
Division
                          (Class 1)   (Class 2)            
Units purchased   19,905     299,781     123,768     24,799     -     103,373     132     16,057
Units withdrawn   (3,548)     (575,800)     (2,712)     (36,069)     (588)     (310,879)     (1,575)     (1,179)
Units transferred between Divisions and to/from General Account   139,400     (12,573)     (22,085)     15,319     23,799     32,607     64,326     23,540
Net increase (decrease)   155,757     (288,592)     98,971     4,049     23,211     (174,899)     62,883     38,418
                                               
2023 (Continued)  American Funds
Insurance Series®
Growth-Income
Division
  American Funds
Insurance Series®
 International
Growth and Income
Division
   American Funds
Insurance Series®
 New World
Division
  American Funds
Insurance Series®
The Bond
Fund of America
Division
  American Funds
Insurance Series®
 Washington
Mutual Investors
Division
   Black Rock
High Yield V.I.
Division
  Black Rock
Small Cap
Index V.I.
Division
   BNY Mellon
MidCap
Stock
Division
  (Class 2)                                          
Units purchased   54,540     7,891     2,925     10,909     27     13,732     108,766     5,190
Units withdrawn   (144,831)     (781)     (416)     (798)     (323)     (1,079)     (5,648)     (2,033)
Units transferred between Divisions and to/from General Account   (1,867)     26,325     1,656     14,972     11,157     35,426     7,951     76,408
Net increase (decrease)   (92,158)     33,435     4,165     25,083     10,861     48,079     111,069     79,565
                                               
2023 (Continued) Delaware
Ivy VIP Science
and Technology
Division
  Delaware VIP®
Emerging
Markets
Division
  Delaware VIP®
Small Cap
Value
Division
  DFA VA International
Small
Division
  DFA U.S. Targeted
Value
Division
  DFA VIT Inflation-
Protected Securities
Division
  DWS Small Cap
 Index
Division
  Eaton Vance
VT
Floating-Rate
Income
Division
Units purchased   8,305     4,936     24,530     3,175     1,533     406     31,457     1,293
Units withdrawn   (133)     (2,312)     (491)     (1,948)     (2,310)     (627)     (92,459)     (58)
Units transferred between Divisions and to/from General Account   26,486     41,414     966     8,283     8,144     (61)     22,516     2,411
Net increase (decrease)   34,658     44,038     25,005     9,510     7,367     (282)     (38,486)     3,646
                                               
2023 (Continued) Fidelity®
VIP
Bond Index
Division
  Fidelity®
VIP
Contrafund®
Division
  Fidelity®
VIP
Extended
Market Index
Division
  Fidelity®
VIP
Freedom 2020
Division
  Fidelity®
VIP
Freedom 2025
Division
  Fidelity®
VIP
Freedom 2030
Division
  Fidelity®
VIP
Freedom 2035
Division
  Fidelity®
VIP
Freedom 2040
Division
Units purchased   5,826     336,137     14,710     187     142,932     29,866     69,432     132,199
Units withdrawn   (918)     (980,742)     (2,933)     (7)     (4,427)     (3,260)     (2,795)     (7,894)
Units transferred between Divisions and to/from General Account   36,298     27,392     101,182     215     2,902     158,395     24,783     359,368
Net increase (decrease)   41,206     (617,213)     112,959     395     141,407     185,001     91,420     483,673
F-62 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

2023 (Continued) Fidelity® VIP Freedom 2045 Division   Fidelity® VIP Freedom 2050 Division   Fidelity® VIP Freedom 2055 Division   Fidelity® VIP Freedom 2060 Division   Fidelity® VIP Freedom 2065 Division   Fidelity® VIP Freedom Income Division   Fidelity® VIP Growth Division   Fidelity® VIP Index 500 Division
                                    (Initial Class)
Units purchased   37,089     69,971     34,399     31,594     555     15,362     148,544     -
Units withdrawn   (1,043)     (2,929)     (1,577)     (1,502)     (43)     (1,084)     (12,202)     -
Units transferred between Divisions and to/from General Account   (738)     137,898     13,518     60,130     1,030     30,798     276,347     -
Net increase (decrease)   35,308     204,940     46,340     90,222     1,542     45,076     412,689     -
2023 (Continued) Fidelity® VIP Index 500 Division   Fidelity® VIP International Index Division   Fidelity® VIP Overseas Division   Franklin Small Cap Value VIP Division   Franklin Strategic Income VIP Division   Goldman Sachs Core Fixed Income Division    Goldman Sachs International Equity Insights Division   Goldman Sachs Mid Cap Growth Division
  (Service Class)                                        
Units purchased   559,862     116,786     85     55,814     9,791     174     9,618     10
Units withdrawn   (22,457)     (4,315)     (626)     (49,572)     (581)     (7)     (414)     (167)
Units transferred between Divisions and to/from General Account   267,307     21,860     113,025     39,465     (9,210)     285     35,687     6,137
Net increase (decrease)   804,712     134,331     112,484     45,707     -     452     44,891     5,980
2023 (Continued) Goldman Sachs Mid Cap Value Division   Goldman Sachs Strategic Growth Division   Invesco Oppenheimer V.I. International Growth Division   Invesco V.I. Capital Appreciation Division   Invesco V.I. Core Plus Bond Division   Invesco V.I. Discovery Mid Cap Growth Division   Invesco V.I. Diversified Dividend Division   Invesco V.I. Global  Division
Units purchased   5,298     65,924     46,736     443,757     93,331     519,615     24,405     331,032
Units withdrawn   (2,730)     (83,597)     (139,850)     (783,154)     (138,982)     (1,086,717)     (21,181)     (722,402)
Units transferred between Divisions and to/from General Account   123,651     (80,496)     (54,846)     (23,615)     68,854     (588,044)     22,509     (128,903)
Net increase (decrease)   126,219     (98,169)     (147,960)     (363,012)     23,203     (1,155,146)     25,733     (520,273)
2023 (Continued) Invesco V.I. Global Real Estate Division   Invesco V.I. Global Strategic Income Division   Invesco V.I. Health Care Division   Invesco V.I. Main Street Division   Invesco V.I. Small Cap Equity Division   Invesco V.I. Technology Division   Janus Henderson Balanced Division   Janus Henderson Forty Division
Units purchased   23     184,048     6,704     154,023     70,795     31,617     22,559     116,555
Units withdrawn   (276)     (210,072)     (17,310)     (317,571)     (2,805)     (43,134)     (51,319)     (273,709)
Units transferred between Divisions and to/from General Account   12,774     (48,318)     6,989     (13,460)     217     39,942     2,536     (34,847)
Net increase (decrease)   12,521     (74,342)     (3,617)     (177,008)     68,207     28,425     (26,224)     (192,001)
F-63 

 

Notes To Financial Statements (Continued)

 

7. NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2023 (Continued) Janus Henderson Global Research Division   MFS® Global Real Estate Division   MFS® Growth Series Division   MFS® International Intrinsic Value Division   MFS® Investors Trust Division   MFS® Mid Cap Value Division   MFS® New Discovery Division   MFS® Value Division
Units purchased   261,985     2,512     13,147     83     1,020     41,618     6,346     413,517
Units withdrawn   (418,444)     (405)     (492)     (541)     (3,303)     (4,223)     (10,659)     (8,653)
Units transferred between Divisions and to/from General Account   180,513     2,877     4,329     55,524     (1,454)     112,249     5,132     10,477
Net increase (decrease)   24,054     4,984     16,984     55,066     (3,737)     149,644     819     415,341
2023 (Continued) MML Aggressive Allocation Division   MML American Funds Growth Division   MML Balanced Allocation Division   MML Blend Division   MML Blue Chip Growth Division   MML Conservative Allocation Division   MML Dynamic Bond Division   MML Equity Division
Units purchased   69     1,006     47     238,169     89,396     13     4,554     589,435
Units withdrawn   (532)     (2,625)     (837)     (451,788)     (129,886)     (141)     (296)     (1,319,548)
Units transferred between Divisions and to/from General Account   47,991     116,780     (96,774)     45,618     2,783     18,003     -     (48,763)
Net increase (decrease)   47,528     115,161     (97,564)     (168,001)     (37,707)     17,875     4,258     (778,876)
2023 (Continued) MML Equity Income Division   MML Focused Index  Division   MML Focused Equity Division   MML Foreign Division   MML Global Division   MML Growth Allocation Division   MML Income & Growth Division   Inflation- Protected and Income Division
Units purchased   96     309,553     77     24,996     82     235     79     71,557
Units withdrawn   (1,916)     (1,011,631)     (1,530)     (2,324)     (235)     (1,798)     (604)     (90,469)
Units transferred between Divisions and to/from General Account   81,898     23,294     58,026     5,201     (2,440)     67,617     (1,250)     62,701
Net increase (decrease)   80,078     (678,784)     56,573     27,873     (2,593)     66,054     (1,775)     43,789
2023 (Continued) MML Large Cap Growth Division   MML Managed Bond Division   MML Managed Volatility Division   MML Mid Cap Growth Division   MML Mid Cap Value Division   MML Moderate Allocation Division   MML Short- Duration Bond Division  

MML

Small Cap

Equity

Division

Units purchased   17,211     183,569     34,943     64,825     94     57     4,299     95,157
Units withdrawn   (1,614)     (330,398)     (61,482)     (3,655)     (1,870)     (433)     (299)     (158,308)
Units transferred between Divisions and to/from General Account   9,160     172,811     (9,775)     57,683     81,480     13,662     12,667     57,709
Net increase (decrease)   24,757     25,982     (36,314)     118,853     79,704     13,286     16,667     (5,442)
F-64 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2023 (Continued) MML Small Cap Growth Equity Division   MML Strategic  Emerging Markets Division   MML Total Return Bond Division   MML U.S. Government Money Market Division   PIMCO Global Bond Opportunities Division   PIMCO High Yield Division   PIMCO Real Return Division   PIMCO Total Return Division
                          (Unhedged)                  
Units purchased   101,811     4,798     13,923     7,449,567     1,943     52,605     7     223
Units withdrawn   (126,119)     (373)     (574)     (2,568,815)     (2,655)     (1,219)     (25)     (196)
Units transferred between Divisions and to/from General Account   292,169     11,113     11,830     (560,722)     (2,308)     -     3,102     10,642
Net increase (decrease)   267,861     15,538     25,179     4,320,030     (3,020)     51,386     3,084     10,669
2023 (Continued) T. Rowe Price Blue Chip Growth Division   T. Rowe Price Equity Income Division   T. Rowe Price Limited-Term Bond Division   T. Rowe Price Mid-Cap Growth Division   Templeton Foreign VIP Division   Templeton Global Bond VIP Division   Vanguard VIF Balanced Division   Vanguard VIF Capital Growth Division
Units purchased   14,457     65,327     2,451     199,283     102,507     4,203     58,247     66,140
Units withdrawn   (32,238)     (160,545)     (206)     (556,981)     (152,203)     (282)     (1,819)     (2,639)
Units transferred between Divisions and to/from General Account   3,341     (17,807)     (1,750)     (56,417)     59,647     -     15,949     -
Net increase (decrease)   (14,440)     (113,025)     495     (414,115)     9,951     3,921     72,377     63,501
2023 (Continued) Vanguard VIF Diversified Value Division   Vanguard VIF Equity Income Division   Vanguard VIF Growth Division   Vanguard VIF International Division   Vanguard VIF Real Estate Index Division   Vanguard VIF Short-Term Investment-Grade Division        
Units purchased   15,215     217,550     2,254     -     21,079     39,590            
Units withdrawn   (2,385)     (7,679)     (80)     (3,068)     (883)     (783)            
Units transferred between Divisions and to/from General Account   11,417     (67,643)     9,112     138,841     (5,022)     -            
Net increase (decrease)   24,247     142,228     11,286     135,773     15,174     38,807            

 

F-65 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2022 American Century VP Capital Appreciation Division   American Century VP Disciplined Core Value Division   American Century VP International Division   American Century VP Value Division   American Funds® Asset Allocation Division   American Funds® Growth-Income Division   American Funds® IS Bond Division   American Funds® IS Global Growth-Income Division
Units purchased   16,722     301,146     45,974     35,034     111,864     79,125     4,525     14,310
Units withdrawn   (362)     (631,749)     (923)     (83,520)     (156,012)     (119,110)     (133)     (277)
Units transferred between Divisions and to/from General Account   (117)     (67,538)     28,454     5,574     77,707     3,897     -     1,278
Net increase (decrease)   16,243     (398,141)     73,505     (42,912)     33,559     (36,088)     4,392     15,311
2022 (Continued) American Funds® IS New World Division   Black Rock High Yield V.I. Division   Black Rock Small Cap Index V.I. Division   Black Rock Total Return V.I. Division   BNY Mellon Mid Cap Stock Division   Delaware Ivy VIP Science and Technology Division   Delaware VIP® Emerging Markets Division   Delaware VIP® Small Cap Value Division
Units purchased   2,426     11,038     113,525     1,632     1,411     6,766     27,375     11,515
Units withdrawn   (158)     (440)     (2,114)     (1,632)     (1,411)     (6,766)     (7,398)     (3,023)
Units transferred between Divisions and to/from General Account   12,507     34,655     37,222     -     -     -     70,444     -
Net increase (decrease)   14,775     45,253     148,633     -     -     -     90,421     8,492
2022 (Continued) DFA VA International Small Division   DFA U.S. Targeted  value Division   DFA VIT Inflation- Protected Division   DWS Small Cap  Index Division   Fidelity® Growth Division   Fidelity® VIP Contrafund® Division   Fidelity® VIP Extended Market Index Division   Fidelity® VIP Freedom 2025 Division
Units purchased   24,006     30,024     8,648     32,963     10,276     379,303     7,719     104,803
Units withdrawn   (738)     (923)     (272)     (47,394)     (253)     (872,039)     (1,186)     (2,404)
Units transferred between Divisions and to/from General Account   26,505     31,259     10,009     (37,696)     12,662     (86,573)     176,472     9,722
Net increase (decrease)   49,773     60,360     18,385     (52,127)     22,685     (579,309)     183,005     112,121
2022 (Continued) Fidelity® VIP Freedom 2030 Division   Fidelity® VIP Freedom 2035 Division   Fidelity® VIP Freedom 2040 Division   Fidelity® VIP Freedom 2045 Division   Fidelity® VIP Freedom 2050 Division   Fidelity® VIP Freedom 2055 Division   Fidelity® VIP Freedom 2060 Division   Fidelity® VIP Freedom 2065 Division
Units purchased   6,128     59,737     23,662     46,910     32,589     33,593     22,815     515
Units withdrawn   (884)     (1,843)     (8,927)     (25,826)     (15,577)     (4,269)     (8,956)     (11)
Units transferred between Divisions and to/from General Account   101     (215)     64,714     7,008     135     13,534     733     7
Net increase (decrease)   5,345     57,679     79,449     28,092     17,147     42,858     14,592     511
F-66 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2022 (Continued)                                      
Fidelity® VIP Freedom Income Division   Fidelity® VIP Index 500 Division   Fidelity® VIP Index 500 Division   Fidelity® VIP International Index Division    Franklin Small Cap Value VIP Division   Goldman  Sachs Mid Cap Value Division   Goldman  Sachs Small Cap Equity Insights Division   Goldman  Sachs Strategic Growth Division
        (Initial Class)   (Service Class)                              
Units purchased   2,433     -     425,014     109,091     44,310     227     5,361     41,999
Units withdrawn   (54)     -     (7,817)     (2,358)     (57,936)     (1,251)     (5,361)     (91,592)
Units transferred between Divisions and to/from General Account   82     -     70,784     -     (10,850)     226,602     -     113,440
Net increase (decrease)   2,461     -     487,981     106,733     (24,476)     225,578     -     63,847
2022 (Continued) Invesco Oppenheimer V.I. International Growth Division   Invesco V.I. Capital Appreciation Division   Invesco V.I. Core Plus Bond Division   Invesco V.I. Discovery Mid Cap Growth Division   Invesco V.I. Diversified Dividend Division   Invesco V.I. Global  Division   Invesco V.I. Global Strategic Income Division   Invesco V.I. Health Care Division
Units purchased   48,217     492,715     87,589     545,338     17,830     389,312     181,116     6,618
Units withdrawn   (97,176)     (927,075)     (84,805)     (947,796)     (20,017)     (683,528)     (258,957)     (13,159)
Units transferred between Divisions and to/from General Account   (27,280)     (22,378)     17,573     (88,745)     18,829     17,770     (3,173)     (6,938)
Net increase (decrease)   (76,239)     (456,738)     20,357     (491,203)     16,642     (276,446)     (81,014)     (13,479)
2022 (Continued) Invesco V.I. Main Street Division   Invesco V.I. Small Cap Equity Division   Invesco V.I. Technology Division   Janus Henderson Balanced Division   Janus Henderson Forty Division   Janus Henderson Global Research Division   JPMorgan Insurance Trust U.S. Equity Division   MFS® Blended Research Core Equity Division
Units purchased   161,996     62,763     33,469     25,180     119,559     255,537     1,219     1,753
Units withdrawn   (337,985)     (2,072)     (48,347)     (50,586)     (285,648)     (309,344)     (1,219)     (1,753)
Units transferred between Divisions and to/from General Account   (2,917)     -     1,096     633     (803)     (3,951)     -     -
Net increase (decrease)   (178,906)     60,691     (13,782)     (24,773)     (166,892)     (57,758)     -     -
2022 (Continued) MFS® Global Real Estate Division   MFS® International Intrinsic Value Division   MFS® Investors Trust Division   MFS® Mid Cap Value Division   MFS® New Discovery Division   MFS® Value Division   MML Aggressive Allocation Division   MML American Funds Growth Division
Units purchased   4,402     22     2,182     7,428     7,168     146,353     28     495
Units withdrawn   (130)     (98)     (4,308)     (168)     (9,843)     (2,457)     (209)     (1,095)
Units transferred between Divisions and to/from General Account   4,965     17,722     (5,857)     (71)     (4,971)     29,595     37,767     198,187
Net increase (decrease)   9,237     17,646     (7,983)     7,189     (7,646)     173,491     37,586     197,587
F-67 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

2022 (Continued) MML American Funds International Division   MML Balanced Allocation Division   MML Blend Division   MML Blue Chip Growth Division   MML Conservative Allocation Division   MML Dynamic Bond Division   MML Equity Division  

MML

Equity

Index

Division

Units purchased   7,843     99,769     227,950     99,267     4     4,552     649,566     423,497
Units withdrawn   (7,866)     (2,034)     (444,353)     (129,669)     (28)     (134)     (1,094,248)     (1,246,144)
Units transferred between Divisions and to/from General Account   23     8,409     (12,023)     (86,618)     5,024     -     (54,413)     62,383
Net increase (decrease)   -     106,144     (228,426)     (117,020)     5,000     4,418     (499,095)     (760,264)
                                             
2022 (Continued) MML Foreign Division   MML Global Division   MML Growth Allocation Division   MML High Yield Division   MML Income & Growth Division   MML Inflation- Protected and Income Division   MML Large Cap Growth Division   MML Managed Bond Division
Units purchased   32,873     1,083     856     2,260     47     75,398     15,904     174,636
Units withdrawn   (889)     (162)     (1,666)     (2,260)     (345)     (69,878)     (682)     (291,620)
Units transferred between Divisions and to/from General Account   27,335     18,652     169,811     -     62,549     (5,463)     37,699     44,947
Net increase (decrease)   59,319     19,573     169,001     -     62,251     57     52,921     (72,037)
                                             
2022 (Continued) MML Managed Volatility Division   MML Mid Cap Growth Division   MML Moderate Allocation Division MML Short Duration Bond Division   MML Small Cap Equity Division   MML Small Cap Growth Equity Division   MML Small Mid Cap Value Division   MML Total Return Bond Division
Units purchased   45,363     85,759     32     4,433     95,167     81,690     297     11,252
Units withdrawn     (60,425)     (16,260)     (232)     (130)     (165,048)     (100,409)     (297)     (248)
Units transferred between Divisions and to/from General Account   1,476     -     41,979     -     (15,643)     368,745     -     (357)
Net increase (decrease)   (13,586)     69,499     41,779     4,303     (85,524)     350,026     -     10,647
2022 (Continued) MML U.S. Government Money Market Division   PIMCO Global Bond Opportunities Division   PIMCO Real Return Division   PIMCO Total Return Division   T. Rowe Limited - Term Bond Division   T. Rowe Price Blue Chip Growth Division   T. Rowe Price Equity Income Division   T. Rowe Price Mid-Cap Growth Division
Units purchased   2,868,290     36,088     3     24     448     25,578     71,718     191,439
Units withdrawn   (1,031,513)     (1,171)     (9)     (88)     (11)     (41,893)     (115,628)     (517,189)
Units transferred between Divisions and to/from General Account   (1,652,969)     45,186     1,769     15,922     32     (9,430)     130,746     (26,728)
Net increase (decrease)   183,808     80,103     1,763     15,858     469     (25,745)     86,836     (352,478)
F-68 

 

Notes To Financial Statements (Continued)

 

7.     NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

2022 (Continued) Templeton Foreign VIP Division   Templeton Global Bond VIP Division   Vanguard VIF Balanced Division   Vanguard VIF Capital Growth Division   Vanguard VIF Diversified Value Division   Vanguard VIF Equity Income Division   Vanguard VIF Real Estate Index Division   Vanguard VIF Short Term Investment Division
Units purchased   122,913     5,912     13,828     59,410     29,818     163,934     22,104     40,601
Units withdrawn   (147,903)     (1,660)     (305)     (1,963)     (901)     (3,140)     (1,640)     (380)
Units transferred between Divisions and to/from General Account   89,226     -     (1,067)     -     33,429     -     6,040     -
Net increase (decrease)   64,236     4,252     12,456     57,447     62,346     160,794     26,504     40,221
F-69 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS  
     
  A. A summary of units outstanding, unit values, net assets, investment income ratios, expense ratios (excluding expenses of the underlying funds) and total return ratios for each of the years in the five-year period ended December 31, 2023 follows:
       

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
American Century VP Capital Appreciation Division6                              
    2023 171,999   $ - - $ 0.88   $ 151,581   - %   - % - 0.60 %   - % - 20.69 %
    2022 16,242     - -   0.73     11,860   -     -   - 0.60     -   - (28.11 )
American Century VP Disciplined Core Value Division                              
    2023 7,599,490     3.79 to   4.40     28,872,205   1.54     0.25   to 0.55     8.06   to 8.38  
    2022 7,888,083     3.50 to   4.06     27,707,765   1.76     0.25   to 0.55     (13.21 ) to (12.95 )
    2021 8,286,224     4.04 to   4.66     33,489,182   1.07     0.25   to 0.55     22.97   to 23.34  
    2020 8,760,196     3.28 to   3.78     28,800,968   1.96     0.25   to 0.55     11.20   to 11.53  
    2019 9,124,491     2.95 to   3.39     26,997,125   2.08     0.25   to 0.55     23.27   to 23.64  
American Century VP International Division6                              
    2023 172,476     - -   0.86     148,900   1.23     -   - 0.60     -   - 12.57  
    2022 73,505     - -   0.77     56,372   0.01     -   - 0.60     -   - (24.75 )
American Century VP Value Division                              
    2023 526,324     5.21 to   5.54     2,807,129   2.40     0.25   to 0.55     8.50   to 8.83  
    2022 522,275     4.80 to   5.09     2,563,563   2.08     0.25   to 0.55     (0.01 ) to 0.29  
    2021 565,187     4.80 to   5.07     2,766,523   1.74     0.25   to 0.55     23.83   to 24.20  
    2020 590,772     3.88 to   4.09     2,330,862   2.37     0.25   to 0.55     0.42   to 0.73  
    2019 578,422     3.86 to   4.06     2,264,246   2.11     0.25   to 0.55     26.34   to 26.72  
American Funds Insurance Series® Asset Allocation Division (Class 1)6                              
    2023 23,211     - -   1.02     23,599   2.47     -   - 0.60     -   - 14.55  
American Funds Insurance Series® Asset Allocation Division (Class 2)                              
    2023 2,455,694     4.35 to   4.63     11,010,757   2.24     0.25   to 0.55     13.64   to 13.98  
    2022 2,630,594     3.83 to   4.06     10,357,028   1.93     0.25   to 0.55     (13.88 ) to (13.62 )
    2021 2,597,036     4.44 to   4.70     11,859,082   1.54     0.25   to 0.55     14.47   to 14.81  
    2020 2,612,782     3.88 to   4.09     10,395,398   1.71     0.25   to 0.55     11.84   to 12.18  
    2019 2,614,285     3.47 to   3.65     9,278,560   1.95     0.25   to 0.55     20.57   to 20.93  
American Funds Insurance Series® Capital World Growth and Income Division6                          
    2023 62,883     - -   1.03     64,552   1.93     -   - 0.60     -   - 20.87  
American Funds Insurance Series® Global Growth Division6                              
    2023 53,729     - -   0.95     50,952   1.33     -   - 0.60     -   - 22.90  
    2022 15,311     - -   0.77     11,814   1.26     -   - 0.60     -   - (24.54 )
American Funds Insurance Series® Growth-Income Division (Class 2)                              
    2023 1,850,575     6.29 to   6.69     11,923,829   1.39     0.25   to 0.55     25.45   to 25.82  
    2022 1,942,734     5.01 to   5.32     9,958,087   1.29     0.25   to 0.55     (16.95 ) to (16.70 )
    2021 1,978,822     6.04 to   6.39     12,199,405   1.11     0.25   to 0.55     23.41   to 23.79  
    2020 2,310,967     4.89 to   5.16     11,567,104   1.38     0.25   to 0.55     12.92   to 13.26  
    2019 2,357,671     4.33 to   4.55     10,430,144   1.71     0.25   to 0.55     25.44   to 25.82  
American Funds Insurance Series® International Growth and Income Division6                              
    2023 33,435     - -   1.02     33,993   3.60     -   - 0.60     -   - 16.08  
American Funds Insurance Series® New World Division6                              
    2023 18,940     - -   0.92     17,458   1.88     -   - 0.60     -   - 16.22  
    2022 14,775     - -   0.79     11,718   2.91     -   - 0.60     -   - (21.86 )
F-70 

 

Notes To Financial Statements (Continued)

 

8.

FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
American Funds Insurance Series® The Bond Fund of America Division6                              
    2023 29,476   $ - - $ 0.92   $ 26,982   5.10 %   - % - 0.60 %   - % - 4.89 %
    2022 4,392     - -   0.87     3,833   2.58     -   - 0.60     -   - (12.49 )
American Funds Insurance Series® Washington Mutual Investors Division6                              
    2023 10,861     - -   1.10     11,997   1.39     -   - 0.60     -   - 17.29  
BlackRock High Yield V.I. Division6                              
    2023 93,333     - -   1.02     95,497   6.56     -   - 0.60     -   - 13.23  
    2022 45,254     - -   0.90     40,891   4.75     -   - 0.60     -   - (10.35 )
BlackRock Small Cap Index V.I. Division6                              
    2023 259,701     - -   0.95     247,149   1.12     -   - 0.60     -   - 16.43  
    2022 148,632     - -   0.82     121,493   2.04     -   - 0.60     -   - (20.63 )
BNY Mellon MidCap Stock Division6                              
    2023 79,565     - -   1.05     83,271   0.52     -   - 0.60     -   - 17.99  
    2022 -     - -   0.89     -   0.56     -   - 0.60     -   - (14.28 )
Delaware Ivy VIP Science and Technology Division6                              
    2023 34,658     - -   0.97     33,702   -     -   - 0.60     -   - 39.06  
    2022 -     - -   0.70     -   -     -   - 0.60     -   - (31.84 )
Delaware VIP® Emerging Markets Division6                              
    2023 134,459     - -   0.83     112,021   1.24     -   - 0.60     -   - 13.45  
    2022 90,421     - -   0.73     66,402   0.33     -   - 0.60     -   - (27.81 )
Delaware VIP® Small Cap Value Division6                              
    2023 33,497     - -   0.99     33,180   0.56     -   - 0.60     -   - 9.10  
    2022 8,492     - -   0.91     7,710   0.16     -   - 0.60     -   - (12.36 )
DFA VA International Small Division6                              
    2023 59,284     - -   0.97     57,786   3.34     -   - 0.60     -   - 14.11  
    2022 49,773     - -   0.85     42,517   4.67     -   - 0.60     -   - (17.64 )
DFA VA U.S. Targeted Value Division6                              
    2023 67,727     - -   1.19     80,818   1.66     -   - 0.60     -   - 20.03  
    2022 60,359     - -   0.99     60,005   2.23     -   - 0.60     -   - (4.21 )
DFA VIT Inflation-Protected Securities Division6                              
    2023 18,103     - -   0.92     16,648   3.96     -   - 0.60     -   - 4.02  
    2022 18,385     - -   0.88     16,254   14.26     -   - 0.60     -   - (12.45 )
DWS Small Cap Index Division                              
    2023 1,010,726     4.37 to   4.85     4,568,445   1.13     0.25   to 0.55     16.12   to 16.47  
    2022 1,049,211     3.76 to   4.17     4,075,492   0.92     0.25   to 0.55     (21.07 ) to (20.83 )
    2021 1,101,337     4.76 to   5.27     5,419,937   0.83     0.25   to 0.55     13.87   to 14.22  
    2020 1,145,219     4.18 to   4.61     4,937,438   1.10     0.25   to 0.55     18.78   to 19.13  
    2019 1,157,374     3.52 to   3.87     4,193,953   1.06     0.25   to 0.55     24.54   to 24.91  
Eaton Vance VT Floating-Rate Income Division6                              
    2023 3,646     - -   1.09     3,976   6.88     -   - 0.60     -   - 11.47  
Fidelity® VIP Bond Index Division6                              
    2023 41,206     - -   0.91     37,387   2.48     -   - 0.60     -   - 5.13  
F-71 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
Fidelity® VIP Contrafund® Division                              
    2023 10,943,710   $ 7.32 to $ 8.98   $ 79,541,615   0.49 %   0.25 % to 0.55 %   32.72 % to 33.12 %
    2022 11,560,924     5.51 to   6.75     63,406,218   0.51     0.25   to 0.55     (26.72 ) to (26.50 )
    2021 12,140,233     7.52 to   9.18     90,757,280   0.06     0.25   to 0.55     27.13   to 27.52  
    2020 12,860,701     5.92 to   7.20     75,496,258   0.25     0.25   to 0.55     29.85   to 30.24  
    2019 13,448,613     4.56 to   5.53     60,806,457   0.46     0.25   to 0.55     30.86   to 31.25  
Fidelity® VIP Extended Market Index Division6                              
    2023 295,965     -  -      0.99     291,990   1.79     -   - 0.60     -   - 17.11  
    2022 183,005     -  -      0.84     154,173   1.97     -   - 0.60     -   - (18.30 )
Fidelity® VIP Freedom 2020 Division6                              
    2023 394     - -   0.96     377   2.14     -   - 0.60     -   - 12.34  
Fidelity® VIP Freedom 2025 Division6                              
    2023 253,527     - -   0.96     243,367   3.08     -   - 0.60     -   - 13.48  
    2022 112,120     - -   0.85     94,841   2.01     -   - 0.60     -   - (16.51 )
Fidelity® VIP Freedom 2030 Division6                              
    2023 190,346     - -   0.97     183,741   2.60     -   - 0.60     -   - 14.56  
    2022 5,345     - -   0.84     4,504   1.86     -   - 0.60     -   - (16.94 )
Fidelity® VIP Freedom 2035 Division6                              
    2023 149,100     - -   0.98     145,691   2.25     -   - 0.60     -   - 16.71  
    2022 57,680     - -   0.84     48,292   1.99     -   - 0.60     -   - (17.75 )
Fidelity® VIP Freedom 2040 Division6                              
    2023 563,122     - -   0.99     558,221   2.06     -   - 0.60     -   - 18.77  
    2022 79,449     - -   0.83     66,312   2.51     -   - 0.60     -   - (18.30 )
Fidelity® VIP Freedom 2045 Division6                              
    2023 63,400     - -   1.00     63,127   1.84     -   - 0.60     -   - 19.33  
    2022 28,092     - -   0.83     23,440   1.13     -   - 0.60     -   - (18.30 )
Fidelity® VIP Freedom 2050 Division6                              
    2023 222,087     - -   1.00     221,174   1.97     -   - 0.60     -   - 19.36  
    2022 17,147     - -   0.83     14,306   1.11     -   - 0.60     -   - (18.35 )
Fidelity® VIP Freedom 2055 Division6                              
    2023 89,198     - -   1.00     88,839   1.72     -   - 0.60     -   - 19.40  
    2022 42,857     - -   0.83     35,748   2.50     -   - 0.60     -   - (18.36 )
Fidelity® VIP Freedom 2060 Division6                              
    2023 104,814     - -   1.00     104,363   2.42     -   - 0.60     -   - 19.30  
    2022 14,592     - -   0.83     12,178   1.63     -   - 0.60     -   - (18.27 )
Fidelity® VIP Freedom 2065 Division6                              
    2023 2,052     - -   1.00     2,042   1.68     -   - 0.60     -   - 19.29  
    2022 511     - -   0.83     426   2.49     -   - 0.60     -   - (18.32 )
Fidelity® VIP Freedom Income Division6                              
    2023 47,539     - -   0.95     45,239   4.58     -   - 0.60     -   - 7.82  
    2022 2,462     - -   0.88     2,173   2.14     -   - 0.60     -   - (12.06 )
Fidelity® VIP Growth Division6                              
    2023 435,374     - -   1.04     452,184   0.05     -   - 0.60     -   - 36.09  
    2022 22,685     - -   0.76     17,312   0.23     -   - 0.60     -   - (24.52 )
F-72 

 

Notes To Financial Statements (Continued)

 

8.     FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
Fidelity® VIP Index 500 Division (Initial Class)                              
    2023 -   $ - - $ 10.16   $ -   - %   - % - 0.90 %   - % - 25.07 %
    2022 -     - -   8.13     (1)   -     -   - 0.55     -   - (18.94 )
    2021 -     - -   10.03     -   -     -   - 0.90     -   - 27.43  
    2020 93     - -   7.87     732   5.11     -   - 0.90     -   - 17.18  
    2019 27     - -   6.71     180   -     -   - 0.90     -   - 30.17  
Fidelity® VIP Index 500 Division (Service Class)6                              
    2023 1,292,693     - -   1.05     1,359,985   1.59     -   - 0.60     -   - 26.07  
    2022 487,980     - -   0.83     407,222   1.97     -   - 0.60     -   - -  
Fidelity® VIP International Index Division6                              
    2023 241,064     - -   0.99     239,090   2.78     -   - 0.60     -   - 15.88  
    2022 106,733     - -   0.86     91,354   3.00     -   - 0.60     -   - (16.21 )
Fidelity® VIP Overseas Division6                              
    2023 112,483     - -   0.94     105,862   1.06     -   - 0.60     -   - 20.50  
Franklin Small Cap Value VIP Division                              
    2023 812,443     1.05 to   6.62     4,355,256   0.53     0.25   to 0.60     12.46   to 12.74  
    2022 766,735     5.55 to   5.89     4,114,825   0.97     0.25   to 0.55     (10.56 ) to (10.29 )
    2021 791,211     6.20 to   6.56     5,020,912   1.00     0.25   to 0.55     24.68   to 25.05  
    2020 833,367     4.98 to   5.25     4,241,739   1.46     0.25   to 0.55     4.61   to 4.93  
    2019 802,665     4.76 to   5.00     3,894,371   1.05     0.25   to 0.55     25.65   to 26.03  
Franklin Strategic Income VIP Division6                              
    2023 -     - -   0.97     -   3.49     -   - 0.60     -   - 8.18  
Goldman Sachs Core Fixed Income Division6                              
    2023 452     - -   0.90     409   2.59     -   - 0.60     -   - 5.83  
Goldman Sachs International Equity Insights Division6                              
    2023 44,891     - -   1.05     47,304   6.24     -   - 0.60     -   - 18.71  
Goldman Sachs Mid Cap Growth Division4, 6                              
    2023 5,979     - -   0.89     5,342   -     -   - 0.60     -   - 18.45  
Goldman Sachs Mid Cap Value Division6                              
    2023 351,797     - -   1.04     364,780   1.04     -   - 0.60     -   - 11.42  
    2022 225,578     - -   0.93     209,931   0.72     -   - 0.60     -   - (9.99 )
Goldman Sachs Strategic Growth Division                              
    2023 1,589,695     4.38 to   5.51     7,220,406   -     0.25   to 0.55     41.17   to 41.59  
    2022 1,687,865     3.10 to   3.89     5,435,947   -     0.25   to 0.55     (32.89 ) to (32.68 )
    2021 1,624,019     4.62 to   5.78     7,767,679   -     0.25   to 0.55     21.26   to 21.62  
    2020 1,670,007     3.81 to   4.75     6,575,794   0.09     0.25   to 0.55     39.73   to 40.16  
    2019 1,826,851     2.73 to   3.39     5,136,197   0.30     0.25   to 0.55     34.78   to 35.19  
Invesco Oppenheimer V.I. International Growth Division                              
    2023 1,310,700     3.01 to   3.22     4,056,404   0.60     0.25   to 0.55     20.40   to 20.76  
    2022 1,458,660     2.50 to   2.66     3,747,356   -     0.25   to 0.55     (27.53 ) to (27.31 )
    2021 1,534,899     3.45 to   3.67     5,445,291   -     0.25   to 0.55     9.62   to 9.94  
    2020 1,744,201     3.14 to   3.33     5,653,505   1.02     0.25   to 0.55     20.83   to 21.20  
    2019 1,687,610     2.60 to   2.75     4,503,961   1.06     0.25   to 0.55     27.90   to 28.28  
F-73 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
Invesco V.I. Capital Appreciation Division                              
    2023 12,025,572   $ 5.18 to $ 6.14   $ 58,605,516   - %   0.25 % to 0.55 %   34.64 % to 35.04 %
    2022 12,388,585     3.85 to   4.55     44,834,018   -     0.25   to 0.55     (31.16 ) to (30.96 )
    2021 12,845,322     5.59 to   6.59     67,562,853   -     0.25   to 0.55     21.90   to 22.26  
    2020 13,538,141     4.59 to   5.39     58,489,775   -     0.25   to 0.55     35.84   to 36.25  
    2019 14,301,264     3.38 to   3.95     45,477,720   0.06     0.25   to 0.55     35.45   to 35.86  
Invesco V.I. Core Plus Bond Division5                              
    2023 1,766,901     1.48 to   1.54     2,790,568   2.65     0.25   to 0.55     5.56   to 5.88  
    2022 1,743,697     1.40 to   1.46     2,604,427   1.93     0.25   to 0.55     (14.50 ) to (14.24 )
    2021 1,723,340     1.63 to   1.82     3,005,336   2.13     0.25   to 0.55     (2.19 ) to (1.89 )
    2020 1,710,803     1.66 to   1.75     3,047,589   3.20     0.25   to 0.55     9.11   to 9.44  
    2019 1,694,776     1.52 to   1.60     2,761,946   3.25     0.25   to 0.55     8.92   to 9.25  
Invesco V.I. Discovery Mid Cap Growth Division                              
    2023 14,070,708     0.80 to   4.72     54,170,282   -     0.25   to 0.60     12.87   to 13.15  
    2022 15,225,855     3.98 to   4.18     53,052,881   -     0.25   to 0.55     (31.36 ) to (31.15 )
    2021 15,717,057     5.80 to   6.07     80,082,095   -     0.25   to 0.55     18.45   to 18.80  
    2020 16,663,788     4.89 to   5.11     71,808,430   0.04     0.25   to 0.55     39.92   to 40.34  
    2019 17,492,552     3.50 to   3.64     54,051,679   -     0.25   to 0.55     38.60   to 39.02  
Invesco V.I. Diversified Dividend Division                              
    2023 347,505     1.11 to   2.25     736,838   2.04     0.25   to 0.60     8.77   to 9.04  
    2022 321,772     1.95 to   2.07     646,113   1.99     0.25   to 0.55     (2.22 ) to (1.92 )
    2021 305,130     1.99 to   2.11     625,298   1.50     0.25   to 0.55     18.24   to 18.60  
    2020 675,691     1.68 to   1.78     1,182,698   3.02     0.25   to 0.55     (0.41 ) to (0.11 )
    2019 706,561     1.69 to   1.78     1,233,125   2.91     0.25   to 0.55     24.41   to 24.78  
Invesco V.I. Global Division                              
    2023 8,305,010     0.92 to   8.19     57,370,793   0.23     0.25   to 0.60     34.40   to 34.73  
    2022 8,825,282     5.54 to   6.09     45,622,416   -     0.25   to 0.55     (32.14 ) to (31.93 )
    2021 9,101,728     8.17 to   8.95     69,283,191   -     0.25   to 0.55     14.86   to 15.20  
    2020 9,544,563     7.11 to   7.77     63,229,251   0.71     0.25   to 0.55     26.94   to 27.32  
    2019 10,007,618     5.60 to   6.10     52,334,305   0.90     0.25   to 0.55     31.06   to 31.46  
Invesco V.I. Global Real Estate Division6                              
    2023 12,521     - -   0.85     10,603   1.45     -   to 0.60     -   - 9.05  
Invesco V.I. Global Strategic Income Division                              
    2023 2,859,546     2.51 to   2.68     7,309,937   -     0.25   to 0.55     8.29   to 8.61  
    2022 2,933,888     2.32 to   2.47     6,917,394   -     0.25   to 0.55     (11.95 ) to (11.68 )
    2021 3,014,902     2.64 to   2.80     8,063,814   4.74     0.25   to 0.55     (3.94 ) to (3.65 )
    2020 3,083,588     2.75 to   2.90     8,573,918   6.04     0.25   to 0.55     2.83   to 3.14  
    2019 3,071,827     2.67 to   2.82     8,291,801   3.75     0.25   to 0.55     10.20   to 10.53  
Invesco V.I. Health Care Division                              
    2023 218,077     4.81 to   5.12     1,067,398   -     0.25   to 0.55     2.46   to 2.77  
    2022 221,693     4.70 to   4.98     1,059,257   -     0.25   to 0.55     (13.79 ) to (13.53 )
    2021 235,172     5.45 to   5.76     1,300,387   0.21     0.25   to 0.55     11.68   to 12.02  
    2020 206,043     4.88 to   5.14     1,021,762   0.34     0.25   to 0.55     13.83   to 14.17  
    2019 177,811     4.28 to   4.50     776,147   0.04     0.25   to 0.55     31.78   to 32.17  
Invesco V.I. Main Street Division                              
    2023 4,315,393     3.75 to   5.46     16,562,652   0.85     0.25   to 0.90     22.12   to 22.91  
    2022 4,492,401     3.06 to   4.47     14,057,896   1.48     0.25   to 0.90     (20.85 ) to (20.33 )
    2021 4,671,307     3.86 to   5.65     18,399,746   0.71     0.25   to 0.90     26.43   to 27.25  
    2020 4,868,492     3.79 to   4.47     15,106,840   1.51     0.25   to 0.90     12.92   to 13.66  
    2019 5,108,155     3.33 to   3.96     13,967,429   1.07     0.25   to 0.90     30.90   to 31.75  
F-74 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)  

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
Invesco V.I. Small Cap Equity Division6                              
    2023 128,897   $ - - $ 0.96   $ 123,550   - %   - % - 0.60 %   - % - 16.58 %
    2022 60,691     - -   0.82     49,903   -     -   - 0.60     -   - (20.51 )
Invesco V.I. Technology Division                              
    2023 557,676     3.09 to   3.31     1,756,161   -     0.25   to 0.55     46.14   to 46.58  
    2022 529,251     2.12 to   2.26     1,140,631   -     0.25   to 0.55     (40.28 ) to (40.10 )
    2021 543,034     3.54 to   3.77     1,959,176   -     0.25   to 0.55     13.78   to 14.13  
    2020 421,186     3.12 to   3.30     1,340,222   -     0.25   to 0.55     45.31   to 45.75  
    2019 435,268     2.14 to   2.27     952,543   -     0.25   to 0.55     35.13   to 35.54  
Janus Henderson Balanced Division                              
    2023 916,564     4.62 to   4.91     4,298,841   1.80     0.25   to 0.55     14.50   to 14.85  
    2022 942,788     4.03 to   4.28     3,859,458   0.98     0.25   to 0.55     (17.07 ) to (16.83 )
    2021 967,560     4.86 to   5.14     4,769,561   0.67     0.25   to 0.55     16.27   to 16.62  
    2020 971,923     4.18 to   4.41     4,117,190   1.52     0.25   to 0.55     13.40   to 13.74  
    2019 1,044,128     3.69 to   3.88     3,894,534   1.61     0.25   to 0.55     21.60   to 21.97  
Janus Henderson Forty Division                              
    2023 4,080,387     5.33 to   5.72     22,328,419   0.19     0.25   to 0.55     39.20   to 39.61  
    2022 4,272,388     3.83 to   4.10     16,768,158   0.19     0.25   to 0.55     (33.92 ) to (33.72 )
    2021 4,439,280     5.80 to   6.19     26,341,966   -     0.25   to 0.55     22.22   to 22.59  
    2020 4,684,583     4.74 to   5.05     22,730,497   0.27     0.25   to 0.55     38.64   to 39.05  
    2019 4,977,104     3.42 to   3.63     17,397,583   0.15     0.25   to 0.55     36.41   to 36.82  
Janus Henderson Global Research Division                              
    2023 6,508,519     2.03 to   2.18     13,534,621   0.93     0.25   to 0.55     26.08   to 26.46  
    2022 6,484,464     1.61 to   1.73     10,671,243   1.06     0.25   to 0.55     (19.85 ) to (19.61 )
    2021 6,542,222     2.01 to   2.15     13,413,815   0.52     0.25   to 0.55     17.44   to 17.80  
    2020 6,895,680     1.71 to   1.82     12,046,888   0.73     0.25   to 0.55     19.40   to 19.76  
    2019 7,180,994     1.43 to   1.52     10,493,358   1.00     0.25   to 0.55     28.34   to 28.72  
MFS® Global Real Estate Division6                              
    2023 14,221     - -   0.85     12,038   0.92     -   - 0.60     -   - 11.46  
    2022 9,237     - -   0.76     7,015   1.49     -   - 0.60     -   - (26.94 )
MFS® Growth Series Division6                              
    2023 16,984     - -   0.93     15,873   -     -   - 0.60     -   - 35.86  
MFS® International Intrinsic Value Division6                              
    2023 72,712     - -   0.91     66,456   0.94     -   - 0.60     -   - 17.66  
    2022 17,645     - -   0.78     13,707   0.83     -   - 0.60     -   - (23.56 )
MFS® Investors Trust Division                              
    2023 31,859     6.07 to   6.45     199,939   0.73     0.25   to 0.55     18.33   to 18.68  
    2022 35,596     5.13 to   5.44     187,757   0.67     0.25   to 0.55     (16.95 ) to (16.70 )
    2021 43,579     6.17 to   6.53     276,832   0.61     0.25   to 0.55     26.12   to 26.50  
    2020 45,535     4.89 to   5.16     228,659   0.63     0.25   to 0.55     13.24   to 13.58  
    2019 53,540     4.32 to   4.54     237,080   0.71     0.25   to 0.55     30.86   to 31.25  
MFS® Mid Cap Value Division6                              
    2023 156,833     - -   1.06     166,515   2.22     -   - 0.60     -   - 12.73  
    2022 7,189     - -   0.94     6,771   1.26     -   - 0.60     -   - (8.79 )
F-75 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
MFS® New Discovery Division                              
    2023 199,712   $ 6.51 to $ 6.93   $ 1,319,477   - %   0.25 % to 0.55 %   13.79 % to 14.13 %
    2022 198,893     5.73 to   6.07     1,153,678   -     0.25   to 0.55     (30.14 ) to (29.93 )
    2021 206,540     8.20 to   8.67     1,713,165   -     0.25   to 0.55     1.24   to 1.55  
    2020 198,887     8.09 to   8.54     1,629,179   -     0.25   to 0.55     45.09   to 45.52  
    2019 189,676     5.58 to   5.87     1,065,022   -     0.25   to 0.55     40.92   to 41.35  
MFS® Value Division6                              
    2023 588,832     - -   1.04     611,859   2.04     -   - 0.60     -   - 7.93  
    2022 173,491     - -   0.96     167,026   1.25     -   - 0.60     -   - (5.91 )
MML Aggressive Allocation Division6                              
    2023 85,116     - -   1.02     86,393   2.81     -   - 0.60     -   - 18.32  
    2022 37,587     - -   0.86     32,245   2.17     -   - 0.60     -   - (15.90 )
MML American Funds Growth Division6                              
    2023 312,749     - -   0.99     308,298   1.30     -   - 0.60     -   - 37.96  
    2022 197,587     - -   0.71     141,183   0.46     -   - 0.60     -   - (30.29 )
MML Balanced Allocation Division6                              
    2023 8,579     - -   0.97     8,320   0.73     -   - 0.60     -   - 12.47  
    2022 106,143     - -   0.86     91,521   4.47     -   - 0.60     -   - (14.73 )
MML Blend Division                              
    2023 5,197,567     3.63 to   4.04     19,502,262   1.70     0.25   to 0.55     16.97   to 17.32  
    2022 5,365,568     3.10 to   3.44     17,184,867   1.36     0.25   to 0.55     (17.05 ) to (16.80 )
    2021 5,593,994     3.74 to   4.13     21,565,470   2.11     0.25   to 0.55     14.39   to 14.74  
    2020 5,888,589     3.27 to   3.60     19,854,871   -     0.25   to 0.55     12.25   to 12.58  
    2019 6,148,181     2.91 to   3.20     18,443,353   2.43     0.25   to 0.55     20.72   to 21.08  
MML Blue Chip Growth Division                              
    2023 2,044,164     0.91 to   4.39     6,421,821   -     0.25   to 0.60     49.16   to 49.53  
    2022 2,081,871     2.05 to   2.94     4,393,641   -     0.25   to 0.55     (39.83 ) to (39.65 )
    2021 2,198,892     3.40 to   4.88     7,706,004   -     0.25   to 0.55     15.70   to 16.05  
    2020 2,293,703     2.94 to   4.20     6,938,832   -     0.25   to 0.55     33.67   to 34.07  
    2019 2,449,014     2.20 to   3.14     5,530,604   -     0.25   to 0.55     29.13   to 29.52  
MML Conservative Allocation Division6                              
    2023 22,875     - -   0.96     21,961   4.71     -   - 0.60     -   - 11.66  
    2022 5,000     - -   0.86     4,299   4.13     -   - 0.60     -   - (14.74 )
MML Dynamic Bond Division6                              
    2023 8,676     - -   0.93     8,059   6.08     -   - 0.60     -   - 7.99  
    2022 4,418     - -   0.86     3,801   4.01     -   - 0.60     -   - (13.98 )
MML Equity Division                              
    2023 12,417,944     1.07 to   3.70     42,224,713   2.11     0.25   to 0.60     9.05   to 9.32  
    2022 13,196,820     3.08 to   3.39     41,303,532   1.62     0.25   to 0.55     (5.17 ) to (4.88 )
    2021 13,695,916     3.25 to   3.56     45,209,185   1.66     0.25   to 0.55     29.55   to 29.94  
    2020 14,662,278     2.51 to   2.74     37,318,429   2.33     0.25   to 0.55     2.46   to 2.77  
    2019 15,654,868     2.45 to   2.67     38,922,493   2.05     0.25   to 0.55     25.23   to 25.61  
MML Equity Income Division6                              
    2023 80,077     - -   1.09     87,052   2.27     -   - 0.60     -   - 9.54  
F-76 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
MML Equity Index Division                              
    2023 11,999,022   $ 4.97 to $ 5.88   $ 59,220,858   1.40 %   0.25 % to 0.55 %   25.24 % to 25.61 %
    2022 12,677,806     3.97 to   4.68     49,911,583   1.24     0.25   to 0.55     (18.80 ) to (18.55 )
    2021 13,438,070     4.89 to   5.75     64,913,639   1.43     0.25   to 0.55     27.67   to 28.05  
    2020 14,122,463     3.83 to   4.49     53,409,222   1.86     0.25   to 0.55     17.57   to 17.92  
    2019 14,958,794     3.26 to   3.81     48,088,655   2.92     0.25   to 0.55     30.34   to 30.73  
MML Focused Equity Division6                              
    2023 56,573     - -   1.07     60,558   0.97     -   - 0.60     -   - 9.88  
MML Foreign Division6                              
    2023 87,192     - -   1.03     89,474   1.50     -   - 0.60     -   - 16.22  
    2022 59,319     - -   0.88     52,376   3.92     -   - 0.60     -   - (14.58 )
MML Global Division6                              
    2023 16,979     - -   0.96     16,319   0.85     -   - 0.60     -   - 14.08  
    2022 19,572     - -   0.84     16,489   2.48     -   - 0.60     -   - (18.00 )
MML Growth Allocation Division6                              
    2023 235,054     - -   1.00     234,861   2.89     -   - 0.60     -   - 15.98  
    2022 169,001     - -   0.86     145,598   4.61     -   - 0.60     -   - (15.30 )
MML Income & Growth Division6                              
    2023 60,476     - -   1.12     67,514   1.92     -   - 0.60     -   - 9.19  
    2022 62,250     - -   1.02     63,645   1.49     -   - 0.60     -   - (0.31 )
MML Inflation-Protected and Income Division                              
    2023 824,224     1.83 to   1.95     1,525,020   4.73     0.25   to 0.55     4.85   to 5.17  
    2022 780,434     1.74 to   1.85     1,377,748   2.66     0.25   to 0.55     (13.82 ) to (13.56 )
    2021 780,377     2.02 to   2.14     1,598,174   1.05     0.25   to 0.55     5.82   to 6.13  
    2020 809,571     1.91 to   2.02     1,567,317   0.11     0.25   to 0.55     10.51   to 10.84  
    2019 815,083     1.73 to   1.82     1,426,208   2.44     0.25   to 0.55     7.72   to 8.04  
MML Large Cap Growth Division6                              
    2023 77,676     - -   1.11     85,949   -     -   - 0.60     -   - 51.71  
    2022 52,920     - -   0.73     38,599   -     -   - 0.60     -   - (27.55 )
MML Managed Bond Division                              
    2023 3,600,784     0.90 to   2.58     8,414,738   3.99     0.25   to 0.60     6.43   to 6.70  
    2022 3,574,803     2.19 to   2.43     8,063,734   3.10     0.25   to 0.55     (15.47 ) to (15.22 )
    2021 3,646,841     2.59 to   2.86     9,722,049   3.17     0.25   to 0.55     0.26   to 0.56  
    2020 3,648,610     2.58 to   2.85     9,681,421   0.10     0.25   to 0.55     7.12   to 7.44  
    2019 3,657,379     2.41 to   2.65     9,052,047   3.70     0.25   to 0.55     9.21   to 9.54  
MML Managed Volatility Division                              
    2023 736,150     2.32 to   2.49     1,783,242   0.58     0.25   to 0.55     12.26   to 12.59  
    2022 772,465     2.07 to   2.21     1,663,432   0.48     0.25   to 0.55     (12.53 ) to (12.27 )
    2021 786,050     2.37 to   2.52     1,930,357   0.85     0.25   to 0.55     10.93   to 11.26  
    2020 1,103,239     2.13 to   2.26     2,450,343   1.36     0.25   to 0.55     6.10   to 6.41  
    2019 1,173,098     2.01 to   2.13     2,450,638   1.55     0.25   to 0.55     11.28   to 11.62  
MML Mid Cap Growth Division6                              
    2023 188,351     - -   0.94     177,385   -     -   - 0.60     -   - 22.64  
    2022 69,499     - -   0.77     53,370   -     -   - 0.60     -   - (25.11 )
MML Mid Cap Value Division6                              
    2023 79,704     - -   1.08     86,007   2.59     -   - 0.60     -   - 5.97  
F-77 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
MML Moderate Allocation Division6                              
    2023 55,065   $ - - $ 0.98   $ 54,076   3.12 %   - % - 0.60 %   - % - 13.90 %
    2022 41,779     - -   0.86     36,023   3.48     -   - 0.60     -   - (14.97 )
MML Short-Duration Bond Division6                              
    2023 20,969     - -   0.99     20,678   4.69     -   - 0.60     -   - 6.94  
    2022 4,303     - -   0.92     3,967   3.45     -   - 0.60     -   - (7.79 )
MML Small Cap Equity Division                              
    2023 2,722,252     1.02 to   5.63     16,842,706   1.29     0.25   to 0.60     17.52   to 17.81  
    2022 2,727,693     4.79 to   5.50     14,569,026   0.71     0.25   to 0.55     (16.34 ) to (16.09 )
    2021 2,813,218     5.71 to   6.58     18,003,983   0.43     0.25   to 0.55     22.08   to 22.45  
    2020 3,051,892     4.66 to   5.39     15,989,571   0.54     0.25   to 0.55     20.03   to 20.39  
    2019 3,218,346     3.87 to   4.49     14,044,785   0.47     0.25   to 0.55     25.77   to 26.15  
MML Small Cap Growth Equity Division                              
    2023 2,345,006     0.93 to   5.67     7,815,423   -     0.25   to 0.60     16.55   to 16.84  
    2022 2,077,144     3.63 to   4.86     6,638,520   -     0.25   to 0.55     (23.58 ) to (23.35 )
    2021 1,727,118     4.75 to   6.34     8,407,549   -     0.25   to 0.55     6.72   to 7.04  
    2020 1,763,635     4.45 to   5.93     8,040,806   -     0.25   to 0.55     34.88   to 35.28  
    2019 1,911,001     3.30 to   4.38     6,452,654   -     0.25   to 0.55     33.59   to 33.99  
MML Strategic Emerging Markets Division6                              
    2023 15,538     - -   0.81     12,640   0.11     -   - 0.60     -   - 10.47  
MML Total Return Bond Division6                              
    2023 35,825     - -   0.90     32,192   2.73     -   - 0.60     -   - 5.45  
    2022 10,646     - -   0.85     9,073   2.14     -   - 0.60     -   - (14.70 )
MML U.S. Government Money Market Division                              
    2023 11,058,708     1.06 to   1.44     13,469,550   4.52     0.25   to 0.60     4.38   to 4.64  
    2022 6,738,678     1.25 to   1.38     8,366,620   1.15     0.25   to 0.55     0.66   to 0.97  
    2021 6,554,870     1.24 to   1.36     8,229,386   -     0.25   to 0.55     (0.55 ) to (0.24 )
    2020 7,052,178     1.24 to   1.37     8,882,862   0.20     0.25   to 0.55     (0.32 ) to (0.02 )
    2019 5,709,215     1.25 to   1.37     7,218,814   1.69     0.25   to 0.55     1.15   to 1.45  
PIMCO Global Bond Opportunities Division (Unhedged)6                              
    2023 77,083     - -   0.94     72,553   2.25     -   - 0.60     -   - 5.26  
    2022 80,102     - -   0.89     71,625   1.15     -   - 0.60     -   - (11.01 )
PIMCO High Yield Division6                              
    2023 51,386     - -   1.02     52,173   2.40     -   - 0.60     -   - 12.25  
PIMCO Real Return Division6                              
    2023 4,846     - -   0.92     4,479   2.91     -   - 0.60     -   - 3.67  
    2022 1,762     - -   0.89     1,571   2.87     -   - 0.60     -   - (11.91 )
PIMCO Total Return Division6                              
    2023 26,526     - -   0.91     24,086   3.55     -   - 0.60     -   - 5.94  
    2022 15,857     - -   0.86     13,592   1.54     -   - 0.60     -   - (14.31 )
T. Rowe Price Blue Chip Growth Division                              
    2023 725,361     7.90 to   8.41     5,839,884   -     0.25   to 0.55     48.47   to 48.92  
    2022 739,801     5.32 to   5.65     4,008,886   -     0.25   to 0.55     (38.84 ) to (38.66 )
    2021 765,546     8.70 to   9.21     6,779,214   -     0.25   to 0.55     16.98   to 17.33  
    2020 885,192     7.44 to   7.85     6,711,833   -     0.25   to 0.55     33.54   to 33.94  
    2019 888,438     5.57 to   5.86     5,038,063   -     0.25   to 0.55     29.18   to 29.56  
F-78 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

        At December 31,   For the Years Ended December 31,
                              Investment                        
            Unit Value3         Income   Expense Ratio2   Total Return3
        Units   (Lowest to Highest)   Net Assets   Ratio1   (Lowest to Highest)   (Lowest to Highest)
T. Rowe Price Equity Income Division                              
    2023 1,507,231   $ 4.77 to $ 5.07   $ 7,337,651   2.10 %   0.25 % to 0.55 %   8.94 % to 9.27 %
    2022 1,620,257     4.38 to   4.64     7,235,090   1.89     0.25   to 0.55     (3.87 ) to (3.58 )
    2021 1,533,421     4.55 to   4.82     7,109,686   1.56     0.25   to 0.55     24.86   to 25.24  
    2020 1,625,637     3.65 to   3.85     6,023,493   2.36     0.25   to 0.55     0.63   to 0.93  
    2019 1,608,988     3.62 to   3.81     5,920,017   2.30     0.25   to 0.55     25.71   to 26.08  
T. Rowe Price Limited-Term Bond Division6                              
    2023 965     - -   1.00     967   3.22     -   - 0.60     -   - 4.95  
    2022 470     - -   0.96     449   1.94     -   - 0.60     -   - (4.52 )
T. Rowe Price Mid-Cap Growth Division                              
    2023 6,188,322     10.12 to   11.29     61,055,675   -     0.25   to 0.55     19.30   to 19.66  
    2022 6,602,436     8.48 to   9.44     54,630,553   -     0.25   to 0.55     (23.00 ) to (22.77 )
    2021 6,954,914     11.02 to   12.22     74,689,436   -     0.25   to 0.55     14.22   to 14.56  
    2020 7,370,682     9.65 to   10.67     69,088,919   -     0.25   to 0.55     23.13   to 23.50  
    2019 7,890,891     7.84 to   8.64     60,043,741   0.13     0.25   to 0.55     30.57   to 30.96  
Templeton Foreign VIP Division                              
    2023 2,313,100     1.96 to   2.23     4,681,550   3.23     0.25   to 0.55     20.10   to 20.46  
    2022 2,303,149     1.63 to   1.86     3,880,577   3.04     0.25   to 0.55     (8.11 ) to (7.84 )
    2021 2,238,912     1.77 to   2.01     4,092,397   1.85     0.25   to 0.55     3.59   to 3.90  
    2020 2,227,458     1.71 to   1.94     3,928,060   3.38     0.25   to 0.55     (1.70 ) to (1.40 )
    2019 2,414,470     1.74 to   1.96     4,322,882   1.74     0.25   to 0.55     11.91   to 12.25  
Templeton Global Bond VIP Division6                              
    2023 8,173     - -   0.98     8,048   -     -   - 0.60     -   - 3.19  
    2022 4,252     - -   0.95     4,057   -     -   - 0.60     -   - (4.85 )
Vanguard VIF Balanced Division6                              
    2023 84,833     - -   0.99     84,270   1.18     -   - 0.60     -   - 14.33  
    2022 12,456     - -   0.87     10,823   0.43     -   - 0.60     -   - (14.30 )
Vanguard VIF Capital Growth Division6                              
    2023 120,947     - -   1.11     134,373   1.14     -   - 0.60     -   - 27.98  
    2022 57,447     - -   0.87     49,870   0.90     -   - 0.60     -   - (15.49 )
Vanguard VIF Diversified Value Division6                              
    2023 86,592     - -   1.08     93,789   1.29     -   - 0.60     -   - 20.13  
    2022 62,345     - -   0.90     56,214   -     -   - 0.60     -   - (11.49 )
Vanguard VIF Equity Income Division6                              
    2023 303,023     - -   1.11     335,157   2.93     -   - 0.60     -   - 8.10  
    2022 160,794     - -   1.02     164,523   1.29     -   - 0.60     -   - (0.66 )
Vanguard VIF Growth Division6                              
    2023 11,286     - -   0.94     10,619   -     -   - 0.60     -   - 40.14  
Vanguard VIF International Division6                              
    2023 135,773     - -   0.81     110,506   1.48     -   - 0.60     -   - 14.65  
Vanguard VIF Real Estate Index Division6                              
    2023 41,678     - -   0.86     35,916   2.25     -   - 0.60     -   - 11.70  
    2022 26,504     -  -      0.77     20,448   0.32     -    -    0.60     -   - (26.30 )
Vanguard VIF Short-Term Investment-Grade Division6                              
    2023 79,027     - -   1.00     79,167   1.27     -   - 0.60     -   - 6.16  
    2022 40,221     - -   0.94     37,954   -     -   - 0.60     -   - (5.72 )
F-79 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

1 The investment income ratios represent the dividends, excluding distributions of capital gains, received by the division/sub-account from the underlying mutual fund, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against policy owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the division/sub-account is affected by the timing of the declaration of dividends by the underlying fund in which the division/sub-account invests.

2 The expense ratios represent the annualized policy expense of the divisions of the Separate Account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction of unit values. Charges made directly to policy owner accounts through the redemption of units and expenses of the underlying fund have been excluded.

3 The total returns are for the periods indicated, including changes in the value of the underlying fund, and the expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. As the total return is presented as a range of minimum to maximum values, based on the product grouping representing the minimum expense ratio amounts, some individual policy total returns and unit values are not within the ranges presented.

4 See Note 2 to the financial statements for the previous name of this division.

5 After the close of business on April 29, 2022, Invesco V.I. Core Plus Bond Fund acquired all the net assets of Invesco V.I. Core Bond Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco V.I. Core Plus Bond Fund on December 1, 2021 and by the shareholders of the Invesco V.I. Core Bond Fund on March 31, 2022. The acquisition was accomplished by a tax-free exchange as of the close of business on April 29, 2022. Shares of Invesco V.I. Core Bond Fund were exchanged for the like class of shares of Invesco V.I. Core Plus Bond Fund, based on the relative net asset value of the two funds which resulted in Invesco V.I. Core Bond Fund receiving 1.15816327 shares of Invesco V.I. Core Plus Bond Fund in exchange of 1 share of Invesco V.I Core Bond Fund. As a result of the underlying fund merger, the division name changed from Invesco V.I. Core Bond to Invesco V.I. Core Plus Bond. Financial highlights for the years 2018-2021 correspond to the Invesco V.I. Core Bond Division.

6 This Division/Fund became available to the Separate Account as an investment option on December 13, 2021, but it is presented from the year when the investment or unit activity has been started.

 

B. The separate account assesses “current” charges associated with each policy. These charges are either assessed as a direct reduction in unit values or through a redemption of units for all policies contained within the Separate Account. Charges shown below state charges assessed at a monthly rate unless otherwise specified.

 

 Administrative Charge  Effective annual rate of 0.25% of the policy’s average daily net assets
 This charge is assessed through a reduction in unit values.  in the Separate Account
 Administrative Charge  $5 to $12 per month
 This charge is assessed through a redemption of units.  
 Mortality and Expense Risk Charge Effective annual rate of 0.25% - 0.65% of the policy’s
This charge is assessed through a reduction in unit values assets held in the Separate Account.
or through the redemption of units.  
 Face Amount Charge $0.00 to $0.17 per $1,000 of face amount or charge is based
 This charge is assessed through a redemption of units. on the initial selected face amount of the Policy
Insurance Charge/Cost of Insurance Charge  $0.00 to $70.83 per $1,000 of insurance risk
 This charge is assessed through a redemption of units.  
 Additional Mortality Fees   $0.00 to $83.33 per $1,000 of insurance risk
 This charge is assessed through a redemption of units.   $0.08 to $83.33 per $1,000 of face amount
 Loan Interest Rate Expense Charge  Effective annual rate of 0.00% to 1.50% of the loan amount
 This charge is assessed through a redemption of units.  
F-80 

 

Notes To Financial Statements (Continued)

 

8. FINANCIAL HIGHLIGHTS (Continued)

 

Rider Charges:  
The rider charges do not apply to all segments within the Separate Account.
These charges are assessed through the redemption of units.
  A.    Disability Benefit  $0.01 to $0.26 per $1 of monthly deductions
   $0.00 to $0.09318 per $1,000 of insurance risk
  B.    Guaranteed Insurability  $0.03 to $0.11 per $1,000 of option amount
  C.    Other Insured  $0.03 to $25.01 per $1,000 of insurance risk
  D.    Waiver of Monthly Charges  $0.01 to $0.26 per $1 of monthly deductions
  E.    Estate Protection  $0.00 to $14.97 per $1,000 of insurance risk
  F.    Survivorship Term  $0.00 to $23.52 per $1,000 of insurance risk
   $0.00 to $0.04 per $1,000 of face amount
  G.    Additional Mortality Fees  $0.00 to $83.33 per $1,000 of face amount
  H.    Term Rider  $0.00 to $31.33 per $1,000 of insurance risk
   

9. SUBSEQUENT EVENTS

 

The Separate Account’s management has reviewed events occurring through March 7, 2024, the date the financial statements were issued, and no subsequent events occurred requiring accrual or disclosure.

F-81 

 

PART C
OTHER INFORMATION

Item 30.       Exhibits

Exhibit (a)

Resolution of Board of Directors of C.M. Life Insurance Company, authorizing the establishment of the Separate Account – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

Exhibit (b)

Not Applicable.

Exhibit (c)

i.

Underwriting and Servicing Agreement dated December 16, 2014 by and between MML Investors Services, LLC and C.M. Life Insurance Company – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Underwriting and Servicing Agreement (Distribution Servicing Agreement) dated December 16, 2014 between MML  Distributors, LLC and C.M. Life Insurance Company – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

 

iii.

Template for Insurance Products Distribution Agreement (Version 04/15) (MML Distributors, LLC, Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

Exhibit (d)

i.

Flexible Premium Adjustable Variable Life Insurance Policy – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

ii.

Cash Surrender Value Enhancement Rider – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

iii.

Overloan Protection Rider – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

iv.

Supplemental Monthly Term Insurance Rider – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

Exhibit (e)

i.

Individual Life Application – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

ii.

Individual Life Insurance Policy Change Form – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

Exhibit (f)

i.

Charter documentation of C.M. Life Insurance Company as approved April 25, 1980 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

ii.

By-Laws of C.M. Life Insurance Company – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

Exhibit (g)

Reinsurance Contracts

i.

Hannover Life Reassurance Company of America

a.

Automatic and Facultative YRT Agreement effective January 1, 2023 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company, and C.M. Life Insurance Company (*)

ii.

Swiss Re Life & Health America, Inc.

a.

Automatic and Facultative YRT Agreement effective January 1, 2023 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company, and C.M. Life Insurance Company) (*)

Exhibit (h)

i.

Participating, Selling, Servicing Agreements

a.

AIM Funds (Invesco Funds)

 

 

 

1.

Participation Agreement dated April 30, 2004 (AIM Variable Insurance Funds, Inc., A I M Distributors, Inc. and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

i.

Amendment No. 1 dated April 30, 2010 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

ii.

Amendment No. 2 effective May 24, 2019 (MML Bay State Life Insurance Company becomes a party) – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-49457 filed April 28, 2021

iii.

Amendment dated May 3, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022


 


 

 

 

 

2.

Financial Support Agreement dated October 1, 2016 (Invesco Distributors, Inc. and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 21 to Registration Statement File No. 333-49457 filed April 26, 2017

i.

Amendment No. 1 effective May 24, 2019 – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-49457 filed April 28, 2021

 

 

 

 

ii.

Amendment No. 2 effective April 1, 2022 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

3.

Administrative Services Agreement dated October 1, 2016 (Invesco Advisers, Inc. and C.M. Life Insurance Company and MML Bay State Life Insurance Company becomes a party) – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

i.

Amendment No. 1 effective May 24, 2019 – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-49457 filed April 28, 2021

 

 

b.

American Funds® Funds

1.

Participation Agreement dated as of March 7, 2003 (American Funds Insurance Series, Capital Research and Management Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

i.

Amendment dated as of May 1, 2006 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Amendment No. 2 dated as of April 30, 2010 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment No. 3 dated as of December 1, 2020 – Incorporated by reference to Post-Effective Amendment No. 26 to Registration Statement File No. 333-49457 filed April 28, 2021

iv.

Amendment No. 4 dated as of September 15, 2021 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

v.

Amendment No. 5 dated as of April 2, 2024 (*)

 

 

 

2.

Business Agreement dated as of March 7, 2003 (C.M. Life Insurance Company, MML Distributors, LLC, American Funds Distributors, Inc. and Capital Research and Management Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

i.

First amendment effective May 1, 2013 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021


 


 

 

 

 

 

ii.

Second amendment dated as of September 1, 2014 – Incorporated by reference to Post-Effective Amendment No. 34 to Registration Statement File No. 333-50410 filed April 21, 2022

 

 

 

 

iii.

Third amendment dated as of April 2, 2024 (*)

c.

BlackRock Funds

 

 

 

1.

Participation Agreement dated as of February 1, 2017, as amended (BlackRock Variable Series Funds, Inc., BlackRock Investments, LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

First Amendment effective September 17, 2018 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed April 26, 2019

 

 

 

 

ii.

Second Amendment effective October 1, 2020 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-215823 filed April 28, 2021

iii.

Third Amendment effective as of April 1, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

iv.

Fourth Amendment effective as of November 1, 2021 adding C.M. Life Insurance Company, as a party – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

v.

Amendment regarding Rules 30e-3 and 498A as of April 1, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

 

 

 

2.

Administrative Services Agreement dated as of February 1, 2017 (BlackRock Advisors, LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

First Amendment effective September 17, 2018 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed April 26, 2019

 

 

 

 

ii.

Second Amendment effective November 1, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

3.

Distribution & Marketing Support Agreement effective February 1, 2017 (BlackRock Advisors, LLC, Massachusetts Mutual Life Insurance Company, MML Investors Services, LLC and MML Distributors, LLC) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

First Amendment effective September 17, 2018 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed April 26, 2019

ii.

Second Amendment effective as of November 1, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

 

 

 

4.

Distribution Sub-Agreement dated as of April 1, 2021 (Blackrock Variable Series Funds, Inc. and BlackRock Variable Series Funds II, Inc. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-215823 filed April 28, 2021

i.

First Amendment effective as of April 23, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

 

 

 

 

ii.

Second Amendment effective November 1, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

d.

BNY Funds (formerly Dreyfus Funds)

 

 

 

1.

Fund Participation Agreement dated as of January 1, 2017 (Each Participating Fund, The Corporation including MBSC Securities Corporation and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

Amendment No. 1 dated September 22, 2021 (adding C.M. Life Insurance Company as a party) – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

2.

Administrative Services Agreement effective as of January 1, 2017 (The Dreyfus Corporation and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017


 


 

i.

Amendment No. 1 dated September 22, 2021 (adding C.M. Life Insurance Company as a party) – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

3.

Distribution Advanced Market Letter Agreement dated January 1, 2017 (MBSC Securities Corporation, Massachusetts Mutual Life Insurance Company, MML Investors Services, LLC and MML Distributors, LLC) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

Amendment No. 1 dated September 22, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

e.

Delaware Funds

1.

Participation Agreement dated as of October 10, 2016 (Delaware VIP Trust, Delaware Management Company, Delaware Distributors, L.P. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

First Amendment dated December 11, 2020 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-215823 filed April 28, 2021

ii.

Amendment as of January 1, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment No. 2 dated October 20, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

iv.

Amendment No. 3 dated July 25, 2023 (*)

2.

Service Agreement dated as of October 10, 2016 (Delaware Distributors L.P. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

First Amendment dated December 11, 2020 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-215823 filed April 28, 2021

ii.

Amendment No. 2 dated October 20, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

iii.

Amendment No. 3 dated July 25, 2023 (*)

 

 

 

3.

Delaware Funds Dealer’s Agreement dated October 24, 2016 (Delaware Distributors L.P. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

First Amendment No. 2 dated October 20, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

f.

Dimensional Funds

1.

Participation Agreement dated as of January 27, 2021 (DFA Investment Dimensions Group Inc, Dimensional Fund Advisors LP, DFA Securities LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

i.

Amendment effective as of July 1, 2021 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Joinder  dated August 23, 2021 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

g.

Eaton Vance Funds

1.

Participation Agreement dated as of January 30, 2017 (Eaton Vance Variable Trust, Eaton Vance Distributors, Inc. and Massachusetts Mutual Life Insurance Company and its Separate Accounts) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

First Amendment dated December 14, 2020 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-215823 filed April 28, 2021

ii.

Amendment No. 2 dated August 10, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment No. 3 dated July 14, 2023 (*)


 


 

 

 

 

2.

Shareholder Servicing Agreement dated as of January 30, 2017 (Eaton Vance Variable Trust and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

Amendment No. 1 dated August 10, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

h.

Fidelity Funds

1.

Amended and Restated Participation Agreement dated September 28, 2021 (Fidelity Distributors Company, LLC, Variable Insurance Products Fund, Variable Insurance Products Fund II, Variable Insurance Products Fund III, Variable Insurance Products Fund IV and Variable Insurance Products Fund V and C.M. Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

i.

First Amendment dated September 28, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

        ii. Second Amendment effective August 7, 2023 – Incorporated by reference to Initial Registration Statement File No. 333-274306 filed September 1, 2023

2.

Summary Prospectus Agreement effective May 1, 2011 (Fidelity Distributors Corporation and Massachusetts Mutual Life Insurance Company, C.M. Life Insurance Company, and MML Bay State Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

3.

Service Contract dated January 1, 2004 (MML Investors Services, LLC, MML Strategic Distributors, LLC, and MML Distributors, LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

First Amendment dated October 1, 2008 – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

ii.

Second Amendment dated May 22, 2017 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

iii.

Third Amendment dated November 1, 2018 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iv.

Fourth Amendment dated September 28, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

4.

Service Agreement effective September 28, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

i.

Franklin Templeton Funds

1.

Participation Agreement dated as of May 1, 2000 (Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. Massachusetts Mutual Life Insurance Company, C.M. Life Insurance Company and MML Bay State Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

i.

Amendment effective April 15, 2001 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Amendment No. 2 effective May 1, 2003 (MML Distributors, LLC becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment No. 3 effective June 5, 2007 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

iv.

Amendment No. 4 dated October 25, 2010 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

v.

Addendum effective as of March 20, 2012 (with MML Distributors, LLC) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

vi.

Amendment effective as of January 15, 2013 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

vii.

Amendment No. 6 executed as of August 6, 2014 – Incorporated by reference to Pre-Effective Amendment No. 1 Registration Statement File No. 333-259818 filed December 17, 2021


 


 

viii.

Amendment No. 7 dated July 1, 2016 – Incorporated by reference to Post-Effective Amendment No. 21 to Registration Statement File No. 333-49457 filed April 26, 2017

 

 

 

 

ix.

Amendment No. 8 dated September 8, 2020 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-49457 filed April 28, 2021

 

 

 

 

x.

Amendment dated as of June 25, 2021 (*)

xi.

Amendment as of September 1, 2022 regarding Rules 30e-3 and 498A – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

xii.

Amendment No. 11 effective July 25, 2023 (*)

 

 

 

2.

Administrative Services Agreement dated May 1, 2002 (Franklin Templeton Services, LLC, Massachusetts Mutual Life Insurance Company, C.M. Life Insurance Company and MML Bay State Life Insurance Company – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

i.

Amendment No. 1 dated August 10, 2005 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

 

 

 

 

ii.

Amendment No. 2 dated December 28, 2007 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

iii.

Amendment No. 3 dated October 14, 2016 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

 

 

 

 

iv.

Amendment No. 4 dated September 8, 2020 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-49457 filed April 28, 2021

v.

Amendment No. 5 executed October 4, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

vi.

Amendment dated August 17, 2022 – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

 

 

 

 

vii.

Amendment No. 7 executed as of June 25, 2023 (*)

j.

Goldman Sachs Funds

 

 

 

1.

Participation Agreement dated as of November 1, 1999 (Goldman Sachs Variable Insurance Trust, Goldman Sachs & Co. and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

i.

Amendment No. 1 effective May 1, 2000 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

ii.

Amendment No. 2 effective April 15, 2001 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

iii.

Amendment No. 3 effective April 6, 2011 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iv.

Amendment No. 4, dated September 28, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

v.

Amendment Regarding Rules 30e-3 and 498A, dated September 28, 2021 – Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed April 28, 2022

 

 

 

2.

Administrative Services Agreement dated November 1, 1999 (Goldman, Sachs & Co. and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

3.

Service Class Service Agreement dated September 28, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

k.

Ivy Funds

1.

Participation Agreement dated as of October 25, 2012 (Waddell & Reed, Inc., Ivy Funds Variable Insurance Portfolios and Massachusetts Mutual Life Insurance Company) and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

i.

First Amendment dated January 18, 2013 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Second Amendment dated June 12, 2015 – Incorporated by reference to Pre-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

 

 

 

 

iii.

Third Amendment dated February 18, 2016 – Incorporated by reference to Post-Effective Amendment No. 3 11 to Registration Statement File No. 333-206438 filed November 15, 2021

iv.

Fourth Amendment dated October 1, 2016 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

 

 

 

 

v.

Fifth Amendment dated March 1, 2017 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021


 


 

vi.

Sixth Amendment dated May 1, 2021 regarding Rules 30e-3 and 498a – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-112626 filed January 27, 2022

 

 

 

 

vii.

Seventh Amendment dated October 20, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-112626 filed January 27, 2022

2.

Services Agreement dated October 25, 2012 by and among Waddell & Reed, Inc., Massachusetts Mutual Life Insurance Company and MML Distributors, LLC – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

 

 

 

 

i.

Amendment No. 1 effective April 1, 2014 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

ii.

Amendment No. 2 effective April 15, 2015 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

 

 

 

 

iii.

Amendment No. 3 dated October 1, 2016 – Incorporated by reference to Post-Effective Amendment No. 11 to Registration Statement File No. 333-206438 filed November 15, 2021

iv.

Amendment No. 4 dated October 20, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement File No. 333-112626 filed January 27, 2022

    l. Lincoln Funds

1.

Fund Participation Agreement as of May 1, 2023 (Lincoln Variable Insurance Products Trust, Lincoln Financial Distributors, Inc., Lincoln Investment Advisors Corporation, Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) - Incorporated by reference to Post-Effective Amendment No. 13 to Registration Statement No. 333-215823 filed April 25, 2023

 

 

 

 

i.

Amendment effective April 29, 2024 (*)

2.

Administrative Services Agreement as of May 1, 2023 (Lincoln Investment Advisors Corporation, Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) - Incorporated by reference to Post-Effective Amendment No. 13 to Registration Statement No. 333-215823 filed April 25, 2023

 

 

 

 

i.

First Amendment to Administrative Services Agreement effective April 29, 2024 (*)

3.

Distribution Services Agreement as of April 29, 2024 (Lincoln Financial Distributors, Inc., MML Investors Services, LLC and MML Strategic Distributors, LLC) (*)

 

 

m.

Lord Abbett Series Funds

1.

Fund Participation Agreement as of February 7, 2017 (Lord Abbett Series Fund, Inc., Lord Abbett Distributor LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

Amendment No. 1 dated September 20, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

2.

Service Agreement dated as of February 7, 2017 (Lord Abbett Series Fund, Inc. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

Amendment No. 1 dated September 20, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

3.

Administrative Services Agreement dated as of February 7, 2017 (Lord Abbett Series Fund, Inc. and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

 

 

i.

Amendment No. 1 dated September 20, 2021 (C.M. Life Insurance Company becomes a party to the Agreement) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

n.

MFS® Funds

 

 

 

1.

Amended and Restated Participation Agreement dated October 1, 2016 (MFS® Variable Insurance Trust, MFS® Variable Insurance Trust II, MFS® Variable Insurance Trust III, MFS® Fund Distributors, Inc. and C.M Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 21 to Registration Statement File No. 333-49457 filed April 26, 2017

i.

Amendment dated September 7, 2021 – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

2.

Shareholder Services Letter Agreement (re Administrative Services) dated October 1, 2016 (MFS Variable Insurance Trust, MFS Variable Insurance Trust II, MFS Variable Insurance Trust III, MFS Fund Distributors, Inc. and C.M Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

o.

MML Funds

 

 

 

1.

Participation Agreement dated August 15, 2008 (MML Series Investment Fund, American Funds Insurance Series, Capital Research and Management Company, and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021


 


 

2.

Participation Agreement dated November 17, 2005 (MML Series Investment Fund, Massachusetts Mutual Life Insurance Company and MML Bay State Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

i.

First Amendment effective November 17, 2005 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

ii.

Second Amendment dated as of August 26, 2008 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

iii.

Third Amendment dated April 9, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

iv.

Fourth Amendment dated and effective July 23, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

v.

Fifth Amendment dated August 28, 2012 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

vi.

Sixth Amendment dated April 1, 2014 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

vii.

Seventh Amendment dated August 11, 2015 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

viii.

Eighth Amendment dated February 20, 2020 – Incorporated by reference to Post-Effective Amendment No. 7 to Registration Statement File No. 333-202684 filed April 28, 2020

 

 

 

 

ix.

Ninth Amendment dated June 2, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-255824 filed August 24, 2021

p.

MML II Funds

 

 

 

1.

Participation Agreement dated November 17, 2005 (MML Series Investment Fund II, Massachusetts Mutual Life Insurance Company and MML Bay State Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

i.

First Amendment effective November 17, 2005 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

ii.

Second Amendment dated as of August 26, 2008 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

iii.

Third Amendment dated as of April 9, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

iv.

Fourth Amendment dated and effective July 23, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

v.

Fifth Amendment dated August 1, 2011 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

vi.

Sixth Amendment dated and effective August 28, 2012 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

vii.

Seventh Amendment dated and effective November 12, 2012 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

viii.

Eighth Amendment dated April 1, 2014 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

ix.

Ninth Amendment dated August 11, 2015 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

x.

Tenth Amendment dated February 20, 2020 – Incorporated by reference to Post-Effective Amendment No. 7 to Registration Statement File No. 333-202684 filed April 28, 2020


 


 

xi.

Eleventh Amendment dated June 2, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-255824 filed August 24, 2021

 

 

q.

PIMCO Funds

1.

Participation Agreement dated as of April 21, 2006 (Massachusetts Mutual Life Insurance Company, C.M. Life Insurance Company and PIMCO Variable Insurance Trust and Allianz Global Investors Distributors LLC) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

i.

Amendment No. 1 effective as of June 30, 2008 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

ii.

New Agreements and Amendments dated November 10, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

 

iii.

Amendment effective as of May 1, 2011 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

iv.

Amendment signed March 1, 2017 – Incorporated by reference to Post-Effective Amendment No. 18 to Registration Statement File No. 333-95845 filed April 26, 2017

 

 

 

2.

Termination Agreement dated November 10, 2010 – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

3.

Selling Agreement executed on April 26, 2006 (Allianz Global Investors Distributors LLC, Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) for Advisor Class Shares of PIMCO Variable Insurance Trust – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

 

4.

Services Agreement (Trust) for PIMCO Variable Insurance Trust effective as of March 1, 2017 (Pacific Investment Management Company LLC, Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) - Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

i.

Amendment No. 1 dated November 1, 2020 – Incorporated by reference to Post-Effective Amendment No. 18 to Registration Statement File No. 333-150916 filed April 28, 2021

 

 

r.

Schwab Funds

1.

Form of Participation Agreement (C.M. Life Insurance Company, Schwab Annuity Portfolios, and Charles Schwab & Co., Inc.) (*)

 

 

s.

T. Rowe Price Funds

1.

Participation Agreement dated as of June 1, 1998 (T. Rowe Price Equity Series, Inc., T. Rowe Price Investment Services, Inc. and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

i.

Amendment effective December 15, 1999 (T. Rowe Price Fixed Income Series, Inc., becomes a party), – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

ii.

Amendment effective May 1, 2003 – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment effective May 1, 2006 – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

iv.

Amendment effective January 7, 2008 – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

v.

Amendment effective March 21, 2013 – Incorporated by reference to Initial Registration Statement File No. 333-259818 filed September 27, 2021

vi.

Amendment dated December 9, 2021 – Incorporated by reference to Post-Effective Amendment No. 27 to Registration Statement File No. 333-49457 filed April 21, 2022

 

 

 

 

vii.

Amendment dated April 7, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-259818 filed April 25, 2023

2.

Administrative Fee Letter Agreement effective May 1, 2024 (T. Rowe Price Services, Inc. and Massachusetts Mutual Life Insurance Company) (*)


 


 

 

 

 

3.

Supplement to the Variable Insurance Portfolio Administrative Fee Agreement dated May 1, 2024 (T. Rowe Price Associates, Inc. and Massachusetts Mutual Life Insurance Company) (*)

4.

Distribution Services Agreement dated September 1, 2016 among T. Rowe Price Investment Services, Inc., Massachusetts Mutual Life Insurance Company MML Investors Services, LLC and MML Distributors, LLC. – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

 

 

 

 

i.

Amendment dated December 9, 2021 – Incorporated by reference to Post-Effective Amendment No. 27 to Registration Statement File No. 333-49457 filed April 21, 2022

t.

TOPS Funds

 

 

 

1.

Participation Agreement dated October 9, 2020 by and among Northern Lights Variable Trust, Services, Advisers, Inc., Northern Lights Distributors, LLC and Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

i.

Amendment No. 1 effective March 17, 2021 regarding Rules 30e-3 and 498A – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

ii.

Amendment No. 2 dated August 17, 2021 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

 

iii.

Amendment No. 3 dated June 26, 2023 (*)

u.

Vanguard Funds

 

 

 

1.

Participation Agreement dated September 16, 2021 among Vanguard Variable Insurance Fund, The Vanguard Group, Inc., Vanguard Marketing Corporation and C.M. Life Insurance Company – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

i.

Revised Schedule A effective as of June 21, 2023 – Incorporated by reference to Initial Registration Statement File No. 333-274306 filed September 1, 2023

 

 

 

2.

Defined Contribution Clearance & Settlement Agreement dated June 16, 2020 among The Vanguard Group, Inc. and Massachusetts Mutual Life Insurance Company – Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement File No. 333-229670 filed October 2, 2020

i.

Revised Schedule I effective as of September 16, 2021 – Incorporated by reference to Pre- Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

        ii. Revised Schedule I effective as of June 21, 2023 – Incorporated by reference to Initial Registration Statement File No. 333-274306 filed September 1, 2023

 

 

 

3.

Networking Agreement dated June 16, 2020 among The Vanguard Group, Inc. and Massachusetts Mutual Life Insurance Company – Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement File No. 333-229670 filed October 2, 2020

i.

Revised Schedule I effective as of September 16, 2021 – Incorporated by reference to Pre- Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

v.

Western Asset Funds

 

 

 

1.

Participation Agreement dated December 2, 2020 (Massachusetts Mutual Life Insurance Company, Legg Mason Partners Variable Equity Trust, Legg Mason Partners Variable Income Trust, Legg Mason Investor Services, LLC, and Legg Mason Partners Fund Advisor) (*)

i.

Amendment No. 1 dated May 1, 2023 (*)

ii.

Amendment No. 2 dated July 25, 2023 (*)

 

ii.

Shareholder Information Agreements (Rule 22c-2 Agreements)

a.

AIM Investment Services, Inc. effective October 16, 2007 (Massachusetts Mutual Life Insurance Company, and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

 

1.

Amendment No. 1 dated June 30, 2020 – Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement File No. 333-229670 filed October 2, 2020

 

 

b.

American Funds Service Company effective October 16, 2007 (Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

1.

Amendment No. 1 dated August 22, 2008 – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021


 


 

 

 

c.

Delaware VIP Trust, Delaware Distributors, L.P. dated as of October 10, 2016 (Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

d.

Eaton Vance dated as of January 30, 2017 (Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Pre-Effective Amendment No. 2 to Registration Statement File No. 333-215823 filed June 14, 2017

 

 

e.

Fidelity Distributors Corporation effective October 16, 2007 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company, and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

f.

Franklin/Templeton Distributors, Inc. effective April 16, 2007 (Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

g.

Goldman Sachs & Co. effective October 16, 2007 (Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

h.

Ivy Funds Variable Insurance Portfolios Amended and Restated Agreement dated November 13, 2012 (Massachusetts Mutual Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

 

 

i.

MFS®  Fund Distributors, Inc. effective October 16, 2007 (Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

j.

MML Series Investment Fund effective October 16, 2007 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company, and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

k.

MML Series Investment Fund II effective October 16, 2007 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company, and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

l.

PIMCO Variable Insurance Trust effective October 16, 2007 (Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Post-Effective Amendment No. 28 to Registration Statement File No. 333-45039 filed June 25, 2021

 

 

m.

T. Rowe Price Services, Inc., T. Rowe Price Investment Services, Inc. effective October 16, 2007 (Massachusetts Mutual Life Insurance Company, MML Bay State Life Insurance Company and C.M. Life Insurance Company) – Incorporated by reference to Initial Registration Statement to Registration Statement File No. 333-259818 filed September 27, 2021

1.

Amendment dated as of March 1, 2017 (T. Rowe Price Fixed Income Series, Inc. and T. Rowe Price Equity Series, Inc. are each made a party to the agreement) – Incorporated by reference to Post-Effective Amendment No. 23 to Registration Statement File No. 333-22557 filed April 26, 2017

 

 

 

2.

Amendment dated November 11, 2020 – Incorporated by reference to Post-Effective Amendment No. 26 to Registration Statement File No. 333-49457 filed April 28, 2021

Exhibit (i)

Not Applicable.

Exhibit (j)

Not Applicable.

Exhibit (k)

Opinion and Consent of Counsel as to the legality of the securities being registered – Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement File No. 333-259818 filed December 17, 2021

Exhibit (l)

Not Applicable.

Exhibit (m)

Not Applicable.


 


 

Exhibit (n)

i.

Auditor Consents:(*)

Company Financial Statements

 

 

 

Separate Account Financial Statements

ii.

a. Powers of Attorney for:

 

 

 

Roger W. Crandall

 

 

 

Michael J. O’Connor

 

 

 

Paul LaPiana

Elizabeth A. Ward

 

– Incorporated by reference to Initial Registration Statement File No. 333-274306 filed September 1, 2023

  b. Power of Attorney for Keith McDonagh (*)

Exhibit (o)

Not Applicable.

Exhibit (p)

Not Applicable.

Exhibit (q)

SEC Procedures Memorandum dated April 29, 2024, describing C.M. Life Insurance Company issuance, transfer, and redemption procedures for the C. M. Life Electrum Select Policy(*)

(*) Filed herewith

Item 31.       Directors and Officers of the Depositor

Directors of C.M. Life Insurance Company

Roger W. Crandall, Director (Chairman), President,
and Chief Executive Officer
1295 State Street
Springfield, MA 01111

Michael J. O’Connor, Director
and General Counsel

1295 State Street
Springfield, MA 01111

Paul LaPiana, Director
and Executive Vice President

1295 State Street
Springfield, MA 01111

Elizabeth A. Ward, Director, Executive Vice President,
and Chief
Financial Officer
1295 State Street
Springfield, MA 01111

Principal Officers of C.M. Life Insurance Company (other than those who are also Directors, as referenced above):

Keith McDonagh, Corporate Controller
10 Fan Pier Boulevard
Boston, MA 02210

Akintokunbo Akinbajo, Corporate Secretary
1295 State Street
Springfield, MA 01111

Julieta Sinisgalli, Treasurer
1295 State Street
Springfield, MA 01111

Eric Partlan, Executive Vice President
1295 State Street
Springfield, MA 01111

Dominic Blue, Executive Vice President
1295 State Street
Springfield, MA 01111


 


 

Item 32.       Persons Controlled by or Under Common Control with the Depositor or Registrant

 

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY

ORGANIZATIONAL SUMMARY

As of 2-29-24

I.                DIRECT SUBSIDIARIES OF MASSMUTUAL - MassMutual is the sole owner of each subsidiary unless otherwise indicated.

A.               C.M. Life Insurance Company (May 11, 1981), a Connecticut corporation.

1.               MML Bay State Life Insurance Company (April 1, 1935), a Connecticut corporation.

2.               CML Mezzanine Investor III, LLC (May 17, 2010), a Delaware limited liability company.

3.               CML Special Situations Investor LLC (November 17, 2014), a Delaware limited liability company.

4.               CM Life Mortgage Lending LLC (March 16, 2023), a Delaware limited liability company.

B.               MML Distributors, LLC (November 10, 1994), a Connecticut limited liability company (MassMutual – 99% and MassMutual Holding LLC – 1%).

C.               MassMutual Holding LLC (November 30, 1984), a Delaware limited liability company.

MassMutual Holding LLC is the sole owner of each subsidiary or affiliate unless otherwise indicated.


 


 

1.               MML Investors Services, LLC (December 31, 1981), a Massachusetts limited liability company.

a)               MML Insurance Agency, LLC (November 16, 1990), a Massachusetts limited liability company.

b)               MMLISI Financial Alliances, LLC (June 27, 2001), a Delaware limited liability company.

2.               MassMutual Assignment Company (October 4, 2000), a North Carolina corporation.

3.               MassMutual Capital Partners LLC (September 20, 2006), a Delaware single-member limited liability company. MassMutual Holding LLC is the sole member.

4.               LifeScore Labs, LLC (previously, Society of Grownups, LLC) (April 15, 2014), a Massachusetts limited liability company.

5.               MassMutual Ventures Holding LLC (March 26, 2018), a Delaware limited liability company.

a)               MassMutual Ventures US I LLC (formerly, MassMutual Ventures LLC) (June 10, 2014), a Delaware limited liability company.

b)               MassMutual Ventures US II LLC (April 17, 2018), a Delaware limited liability company.

c)               MassMutual Ventures US III LLC (May 21, 2020), a Delaware limited liability company.

d)               MassMutual Ventures UK LLC (July 12, 2018), a Delaware limited liability company.

e)               MassMutual Ventures Southeast Asia I LLC (September 25, 2018), a Delaware company.

f)                MassMutual Ventures Southeast Asia II LLC (December 12, 2019), a Delaware limited liability company.

g)               MassMutual Ventures Management LLC (April 4, 2018), a Delaware limited liability company.

(1)               MassMutual Ventures SEA Management Private Limited (June 20, 2018), a Singapore company.

(a)               MMV UK/SEA Limited (May 23, 2023), a company established in England and Wales.

(b) MassMutual Ventures India Private Limited (January 10, 2024), an India company.

 


 

6.               Haven Life Insurance Agency, LLC (March 17, 2014), a Delaware limited liability company.

7.               MM Rothesay Holdco US LLC (September 24, 2013), a Delaware limited liability company.

8.               Fern Street LLC (April 11, 2013), a Delaware limited liability company.

9.               Sleeper Street LLC (October 4, 2019), a Delaware limited liability company.

10.               MM Catalyst Fund LLC (November 25, 2020), a Delaware limited liability company.

11.               MM Catalyst Fund II LLC (February 6, 2023), a Delaware limited liability company.

12.               MM Asset Management Holding LLC, a Delaware limited liability company.

a)               Barings LLC (July 5, 1940), a Delaware limited liability company.

(1)               Barings Securities LLC (July 1, 1994), a Delaware limited liability company.

(2)               Barings Guernsey Limited (February 20, 2001), a company organized under the laws of Guernsey.

(a)               Barings Europe Limited (June 5, 2017), a company organized under the laws of England and Wales.

(i)               Baring Asset Management Limited (April 6, 1994), a company incorporated under the laws of England and Wales.

(a)               Baring Fund Managers Limited (October 29, 1968), a company incorporated under the laws of England and Wales.

(b)               Baring International Investment Limited (June 7, 1979), a company incorporated under the laws of England and Wales.

(c)               Baring Investment Services Limited (May 18, 1988), a company incorporated under the laws of England and Wales.

(d)               Barings European Core Property Fund GP Sàrl (October 29, 2015), a special-purpose company organized in Luxembourg.

(e)               Barings BME GP Sàrl (July 31, 2020), a company organized under the laws of England and Wales.

(f)               Barings GPLF4(S) GP Sàrl (March 18, 2021), a company incorporated under the laws of Luxembourg.

(ii)               Barings Italy S.r.l. (July 23, 2019), a company incorporated under the laws of Italy.

(iii)              Barings Sweden AB (July 16, 2019), a company incorporated under the laws of Sweden.

(iv)               Barings Asset Management Spain SL (October 13, 2019), a company incorporated under the laws of Spain.

(v)               Barings Netherlands B.V. (December 5, 2019), a company incorporated under the laws of the Netherlands.


 


 

(vi)               Barings GmbH (formerly Barings Real Estate GmbH) (January 8, 2014), a German limited liability company.

(vii)             Barings (U.K.) Limited (January 4, 1995), a company organized under the laws of England and Wales.

(viii)           Baring France SAS (July 24, 1997), a company incorporated under the laws of France.

(ix)               Baring International Fund Managers (Ireland) Limited (July 16, 1990), a company incorporated under the laws of Ireland.

(x)               Barings Switzerland Sàrl (December 18, 2013), a company established under the laws of Switzerland.

(3)               Barings Real Estate Advisers, Inc. (May 11, 2004), a Delaware corporation.

(4)               Barings Real Estate Acquisitions LLC (January 10, 2022), a Delaware limited liability company.

(5)               BMC Holdings DE LLC (March 29, 2013), a Delaware limited liability company.

(6)               Barings Finance LLC (December 12, 2012), a Delaware limited liability company.

(a)               BCF Europe Funding Limited (August 27, 2013), a company formed in the Republic of Ireland.

(b)               BCF Senior Funding I LLC (August 28, 2013), a limited liability company formed under the laws of the State of Delaware.

(c)               BCF Senior Funding I Designated Activity Company (January 20, 2016), a company formed in the Republic of Ireland.

(7)               Baring Asset Management (Asia) Holdings Limited (June 7, 1985), a company organized in Hong Kong.

(a)               Barings Japan Limited (January 13, 1986), a company organized in Japan that is registered as a Financial Business Operator (Registration No. 396-KLFB) for Type II Financial Instruments Business, Investment Advisory and Agency Business, and Investment Management Business with the Financial Services Agency in Japan under the Financial Instruments and Exchange Act (Act No. 25 of 1948).

(b)               Baring International Fund Managers (Bermuda) Limited (September 13, 1988), a company incorporated under the laws of Bermuda.

(c)               Baring SICE (Taiwan) Limited (March 15, 1990), a regulated company organized in Taiwan.

(d)               Baring Asset Management (Asia) Limited (March 15, 1985), a company organized in Hong Kong.

(i)               Baring Asset Management Korea Limited, a regulated Korean company.

(ii)               Barings Investment Management (Shanghai) Limited (August 3, 2018), a company established under Chinese law.


 


 

(a)               Barings Overseas Investment Fund Management (Shanghai) Limited (August 22, 2018).

(e)               Barings Singapore Pte. Ltd. (November 16, 2020), a company established under the laws of Singapore.

(f)               Barings Australia Holding Company Pty Ltd (October 12, 2009).

(i)               Barings Australia Pty Ltd (October 16, 2009).

(g)               Barings Singapore Pte. Ltd. (November 16, 2020), an operating company established under the laws of Singapore.

(8)               Barings Australia Real Estate Holdings Pty Ltd (May 4, 2022), a private limited company established under the laws of Australia.

(a)               Barings Australia Real Estate Pty Ltd (May 4, 2022), a private limited company established under the laws of Australia.

(i)               Barings Australia Property Partners Holdings Pty Ltd (May 5, 2010), a company established under the laws of Australia.

(9)               Barings Australia Structured Finance Holdings Pty Ltd (January 11, 2023), a private limited company established under the laws of Australia.

(a)               Barings Australia Structured Finance Pty Ltd (January 11, 2023), a private limited company established under the laws of Australia.

(i)               Gryphon Capital Partners Pty Ltd (January 2, 2014), a proprietary limited company established under the laws of Australia.

(a)               Gryphon Capital Management Pty Ltd (February 28, 2014), a proprietary limited company established under the laws of Australia.

D.               The MassMutual Trust Company (January 12, 2000), a federally chartered stock savings bank.

E.               MML Private Placement Investment Company I, LLC (May 15, 2007), a Delaware limited liability company.

F.               MML Private Equity Fund Investor LLC (December 6, 2006), a Delaware limited liability company.

1.               MM Private Equity Intercontinental LLC (September 24, 2013), a Delaware limited liability company.

G.               MSP-SC, LLC (August 4, 2009), a Delaware limited liability company.

H.               MassMutual External Benefits Group LLC (September 23, 2010), a Delaware limited liability company.

I.                JFIN Parent LLC (July 15, 2021), a Delaware limited liability company. (MassMutual holds 50% voting ownership interest and Jefferies Financial Group Inc., LLC holds 50% voting ownership interest.)

1.               Apex Credit Holdings LLC (formerly known as Apex Credit Partners LLC, October 20, 2014), a Delaware limited liability company.

2.               Jefferies Finance LLC (July 26, 2004), a Delaware limited liability company.

a)               JFIN Co-Issuer Corporation (March 13, 2013), a Delaware corporation.

b)               Jeffries MM Lending LLC (October 14, 2011), a Delaware limited liability company.


 


 

c)               JFIN LC Fund LLC (February 1, 2016), a Delaware limited liability company.

d)               JFIN Revolver Holdings LLC (January 23, 2018), a Delaware limited liability company.

e)               JFIN Revolver Holdings II LLC (May 11, 2018), a Delaware limited liability company.

f)                JFIN GP Adviser LLC (May 11, 2018), a Delaware limited liability company.

g)               JFIN Europe GP, S.à.r.l. (December 18, 2015), a Luxembourg private limited liability company.

(1)               Jefferies Finance Europe, S.L.P. (July 20, 2020), an alternative investment fund.

(2)               Jefferies Finance Europe, SCSp (March 10, 2016), an alternative investment fund.

h)               Jefferies Finance Business Credit LLC (August 7, 2013), a Delaware limited liability company.

(1)               JFIN Business Credit Fund I LLC (August 7, 2013), a Delaware limited liability company.

i)                JFIN Funding 2021 LLC (November 5, 2021), a Delaware limited liability company.

j)                Jefferies Private Credit BDC Inc. (January 14, 2020), a Maryland corporation.

k)               Jefferies Credit Partners BDC Inc. (August 10, 2022), a Maryland corporation.

l)                Jefferies Credit Partners LLC (formerly known as JFIN Asset Management LLC) (June 8, 2020), a Delaware limited liability company.

(1)               Apex Credit Partners LLC (formerly known as Apex Newco LLC) (July 15, 2021), a Delaware limited liability company.

(2)               JDLF GP (Europe) S.a.r.l. (November 4, 2022), incorporated and existing under the laws of Luxembourg.

(3)               Jefferies Credit Management LLC (December 8, 2022), a Delaware limited liability company.

(4)               Jefferies Direct Lending Europe SCSp SICAV-RAIF (December 9, 2022), incorporated and existing under the laws of Luxembourg.

(5)               Jefferies Credit Management LLC (December 8, 2022), a Delaware limited liability company.

(a)               JCM GP I LLC (October 6, 2023), a Delaware limited liability company.


 


 

(6)               Senior Credit Investments, LLC (December 8, 2022), a Delaware limited liability company.

(7)               JCP GP I LLC (October 12, 2023), a Delaware limited liability company.

(8)               JCP Direct Lending CLO 2022 LLC (November 1, 2021), a Delaware limited liability company.

(9)               JDLF II GP LLC (January 7, 2022), a Delaware limited liability company.

(a)               JDLF II GP LP (January 7, 2022), a Delaware partnership.

(i)               Jefferies Direct Lending Fund II C LP (January 7, 2022), a Delaware partnership.

(a)               Jefferies DLF 2 C Holdings LLC (March 28, 2022), a Delaware limited liability company

(b)               Jefferies Direct Lending Fund II C SPE LLC (March 28, 2022), a Delaware limited liability company.

(10)             JDLF III GP LLC (January 30, 2024), a Delaware limited liability company.

(a)               JDLF III GP LP (January 30, 2024), a Delaware partnership.

(i)               Jefferies Direct Lending Fund III C LP (January 30, 2024), a Delaware partnership.

(11)             JFAM GP LLC (April 13, 2017), a Delaware limited liability company.

(a)               JFAM GP LP (April 13, 2017), a Delaware partnership.

(i)               Jefferies Direct Lending Fund C LP (November 25, 2019), a Delaware partnership.

(a)               Jefferies DLF C Holdings LLC (February 11, 2020), a Delaware limited liability company.

(b)               Jefferies Direct Lending Fund C SPE LLC (February 11, 2020), a Delaware limited liability company.

(12)             JCP Direct Lending CLO 2023-1 LLC (May 11, 2023), a Delaware limited liability company.

(a)               JCP Direct Lending CLO 2023 Ltd. (May 23, 2023), a Jersey Channel Islands private limited company.

m)               Jefferies Senior Lending LLC (April 26, 2021), a Delaware limited liability company.

n)               JFIN Revolver SPE1 2022 LLC (March 9, 2022), a Delaware limited liability company.

o)               JFIN Revolver SPE3 2022 LLC (August 31, 2022), a Delaware limited liability company.

p)               JFIN Revolver SPE4 2022 LLC (August 31, 2022), a Delaware limited liability company.

q)               JFIN Revolver SPE4 2022 Ltd., a Cayman Islands company.

r)                SFL Parkway Funding 2022 LLC (August 9, 2022), a Delaware limited liability company.


 


 

s)               JCP Private Loan Management GP LLC (March 16, 2023), a Delaware limited liability company.

(1)               JCP Private Loan Management LP (March 16, 2023), a Delaware limited partnership.

t)                Beauty Brands Acquisition Holdings LLC (January 9, 2023), a Delaware limited liability company.

(1)               Beauty Brands Acquisition LLC (December 2, 2022), a Delaware limited liability company.

(a)               Beauty Brands Acquisition Intermediate LLC (December 2, 2022), a Delaware limited liability company.

(i)               Forma Brands, LLC (formerly known as FB Acquisition LLC) (December 2, 2022), a Delaware limited liability company.

J.                Berkshire Way LLC (June 14, 2012), a Delaware limited liability company.

K.               MML Strategic Distributors, LLC (June 7, 2013), a Delaware limited liability company.

L.               MML Investment Advisers, LLC (September 24, 2013), a Delaware limited liability company.

M.               Pioneers Gate LLC (October 27, 2014), a Delaware limited liability company.

N.               MML Special Situations Investor LLC (November 17, 2014), a Delaware limited liability company.

O.               Timberland Forest Holding LLC (October 12, 2015), a Delaware limited liability company. MassMutual’s ownership is 37% and 63% is held by MassMutual Trad Private Equity LLC.

1.               Lyme Adirondack Forest Company, LLC (April 4, 2006), a Delaware limited liability company.

a)               Lyme Adirondack Timber Sales, LLC (December 16, 2016), a Delaware company. (Note: Lyme Adirondack Timber Sales, Inc. merged with and into this company effective December 31, 2016.)

b)               Lyme Adirondack Timberlands I, LLC (August 16, 2006), a Delaware limited liability company.

c)               Lyme Adirondack Timberlands II, LLC (August 16, 2006), a Delaware limited liability company.

P.               MassMutual International LLC (February 19, 1996), a Delaware limited liability company.

1.               MassMutual Solutions LLC (June 20, 2019), a Delaware limited liability company.

a)               Haven Technologies Asia Limited (July 9, 2019), a Hong Kong technology company (formerly, HarborTech (Asia) Limited).

Q.               Insurance Road LLC (May 3, 2017), a Delaware limited liability company.

1.               MassMutual Intellectual Property LLC (May 3, 2017), a Delaware limited liability company.

2.               MassMutual Trad Private Equity LLC (May 3, 2017), a Delaware limited liability company.

3.               Trad Investments I LLC (September 11, 2018), a Delaware limited liability company.

R.               MassMutual Mortgage Lending LLC (October 30, 2017), a Delaware limited liability company.

S.               MM Copper Hill Road LLC (October 5, 2017), a Delaware limited liability company.

T.               EM Opportunities LLC (January 16, 2018), a Delaware limited liability company.


 


 

U.               MassMutual MCAM Insurance Company, Inc. (March 18, 2018), a Vermont captive insurance company.

V.               CML Global Capabilities (December 2, 2019), a Delaware limited liability company.

W.               MM Global Capabilities I LLC (December 2, 2019), a Delaware limited liability company.

1.               MassMutual Global Business Services India LLP (December 23, 2019), a limited partnership domiciled in the Republic of India.

X.               MM Global Capabilities II LLC (December 2, 2019), a Delaware limited liability company.

1.               MM Global Capabilities (Netherlands) B.V. (February 28, 2020), a company domiciled in the Netherlands (MM Global Capabilities I LLC and MM Global Capabilities II LLC are the partners of this company).

a)               MassMutual Global Business Services Romania S.R.L. (March 31, 2020), a company domiciled in Romania.

Y.               MM Global Capabilities III LLC (December 3, 2019), a Delaware limited liability company that serves as a limited partner and holds ownership shares in MassMutual Global Business Services India LLP.

Z.               MM Investment Holding (September 21, 2020), a Cayman Islands company.

1.               MML Management Corporation (October 14, 1968), a Massachusetts corporation.

a)               MassMutual International Holding MSC, Inc. (January 31, 2001), a Massachusetts corporation.

b)               MassMutual Holding MSC, Inc. (December 26, 1996), a Massachusetts corporation. This subsidiary qualifies as a “Massachusetts Security Corporation” under Chapter 63 of the Massachusetts General Laws.

2.               MassMutual Asset Finance LLC (formerly known as Winmark Equipment Finance, LLC) (owned 99.61% by MM Investment Holding and 0.39% by C.M. Life Insurance Company).

a)               MMAF Equipment Finance LLC 2017-B (October 30, 2017), a Delaware limited liability company.

b)               MMAF Equipment Finance LLC 2019-A (February 20, 2019), a Delaware limited liability company.

c)               MMAF Equipment Finance LLC 2019-B (August 23, 2019), a Delaware limited liability company.

d)               MMAF Equipment Finance LLC 2020-A (May 27, 2020), a Delaware limited liability company.

e)               MMAF Equipment Finance LLC 2020-B (August 24, 2020), a Delaware limited liability company.

f)                MMAF Equipment Finance LLC 2021-A (April 12, 2021), a Delaware limited liability company.

g)               MMAF Equipment Finance LLC 2022-A (February 24, 2022), a Delaware limited liability company.

h)               MMAF Equipment Finance LLC 2022-B (September 26, 2022), a Delaware limited liability company.

i)                MMAF Equipment Finance LLC 2023-A (June 14, 2023), a Delaware limited liability company.

3.               MMIH Bond Holdings LLC (November 28, 2022), a Delaware limited liability company.

AA.             MML CM LLC (November 10, 2020), a Delaware limited liability company.

1.               Blueprint Income LLC (May 4, 2016), a New York limited liability company.

2.               Flourish Holding Company LLC (February 14, 2022), a Delaware limited liability company.

a)               Flourish Insurance Agency LLC (February 18, 2022), a Delaware limited liability company.

3.               Flourish Financial LLC (November 3, 2017), a Delaware limited liability company.

4.               Flourish Technologies LLC (May 11, 2021), a Delaware limited liability company.

5.               Flourish Digital Assets LLC (May 11, 2021), a Delaware limited liability company.

BB.              Glidepath Holdings Inc. (February 4, 2021), a Delaware corporation.

1.               MassMutual Ascend Life Insurance Company (December 29, 1961), an Ohio corporation.

a)               Annuity Investors Life Insurance Company (November 13, 1981), an Ohio corporation.

b)               AAG Insurance Agency, LLC (December 6, 1994), a Kentucky corporation.

c)               MM Ascend Life Investor Services, LLC (formerly Great American Advisors, LLC) (December 10, 1993), an Ohio corporation.

d)               MM Ascend Mortgage Lending LLC (March 17, 2023), a Delaware limited liability company.

e)               Manhattan National Holding Corporation (August 27, 2008), an Ohio corporation.

(1)               Manhattan National Life Insurance Company (May 21, 2014), an Ohio corporation.

CC.              ITPS Holding LLC (May 18, 2021, a Delaware limited liability company.

1.               HITPS LLC (May 24, 2021), a Delaware limited liability company.

DD.             MM/Barings Multifamily TEBS 2020 LLC (April 2, 2020) a Delaware limited liability company that engages in bond and mortgage loan securitization transactions.

EE.              MassMutual Ventures Europe/APAC I GP, LLC (September 28, 2022), a Delaware limited liability company.

1.               MassMutual Ventures Europe/APAC I GP, L.P. (October 21, 2022), a Cayman Islands exempted limited partnership.

a)               MassMutual Ventures Europe/APAC I, L.P. (October 21, 2022), a Cayman Islands exempted limited partnership.

(1)               MassMutual Ventures Southeast Asia III LLC (January 3, 2022), a Delaware limited liability company.

(a)               MMV Digital I LLC (May 18, 2022)), a Cayman Islands company.

FF.               MassMutual Ventures US IV GP, LLC (September 28, 2022), a Delaware limited liability company.

1.               MassMutual Ventures US IV, L.P. (September 28, 2022), a Delaware limited partnership.

a)               MassMutual Ventures US IV LLC (December 8, 2021), a Delaware limited liability company that will hold investments.

GG.             MM Direct Private Investments Holding LLC (September 16, 2021), a Delaware limited liability company that acts act as a holding company.


 


 

1.               MM Direct Private Investments UK Limited (September 27, 2021), a UK private limited company.

HH.             DPI-ACRES Capital LLC (September 16, 2022), a Delaware limited liability company.

II.               MMV CTF I GP, LLC (January 30, 2023), a Delaware limited liability company.

1.               MassMutual Ventures Climate Technology Fund I LP (January 30, 2023) a Delaware fund.

JJ.               DPI-ARES Mortgage Lending LLC (July 5, 2023) a Delaware limited liability company.

KK.             Counterpointe Sustainable Advisors LLC (April 4, 2023), a Delaware limited liability company.

1.               CSA Intermediate Holdco LLC (April 4, 2023), a Delaware limited liability company.

a)               Counterpointe Trust Services LLC (October 14, 2020), a Delaware limited liability company.

b)               CP PACE LLC (October 14, 2020), Delaware limited liability company.

c)               Counterpointe Energy Solutions II LLC (April 6, 2023), a Delaware limited liability company.

(1)               Counterpointe Energy Solutions (CA) II LLC (April 6, 2023), a Delaware limited liability company.

(2)               Counterpointe Energy Solutions (IL) LLC (July 16, 2018), a Delaware limited liability company.

(a)               Loop-Counterpointe PACE LLC (July 16, 2018), a Delaware limited liability company.

(3)               Counterpointe Energy Solutions (FL) II LLC (October 2, 2023), a Delaware limited liability company.

d)               CSA Employee Services Company LLC (April 6, 2023), a Delaware limited liability company.

e)               Counterpointe Sustainable Real Estate II LLC (April 6, 2023), a Delaware limited liability company.

f)                Counterpointe Energy Services LLC (March 17, 2015), a Delaware limited liability company.

 

The following are investment-related special purpose entities of Barings LLC (“Barings”). All are 100% owned unless otherwise specified.

 

ALAND ROYALTY GP, LLC

Delaware - 6887128

 

ALASKA FUTURE FUND GP, LLC

Delaware – 7621080

 

BAI FUNDS SLP, LLC

Delaware – 7056431

 

BAI GP, LLC

Delaware – 6972999

 

BARINGS ACTIVE PASSIVE EQUITY DIRECT EAFE LLC

Delaware – 678445

 

BARINGS ERS PE EMERGING MANAGER III GP, LLC

Delaware – 7443853

 

 BARINGS CENTRE STREET CLO EQUITY PARTNERSHIP GP, LLC

Delaware, U.S.A. – 67009373

 

BARINGS CMS Fund GP, LLC

Delaware, U.S.A. – 4057176

 

BARINGS ASSET-BASED INCOME FUND (US) GP, LLC

Delaware, U.S.A. – 6399905

 

BARINGS CLO INVESTMENT PARTNERS GP, LLC

Delaware, U.S.A. – 5895167

 

BARINGS CORE PROPERTY FUND GP LLC

Delaware, U.S.A. – 4219093

 

BARINGS DAPPLF1 RATED FEEDER, G.P.

Delaware, U.S.A. – 7493120


 


 

BARINGS DIRECT LENDING GP LTD.

Cayman Islands - WC-331849

 

BARINGS EMERGING GENERATION FUND GP, LLC

Delaware, U.S.A. – 7715719

 

BARINGS EMERGING GENERATION FUND II GP, LLC

Delaware, U.S.A. – 6638604

 

BARINGS EMERGING MARKETS BLENDED FUND I GP, LLC

Delaware, U.S.A. – 6229845

 

BARINGS EPLF4 RATED FEEDER GP LLC

Delaware, U.S.A. – 7493135

 

BARINGS ERS PE EMERGING MANAGER III GP, LLC

Delaware, U.S.A. – 7443853

 

BARINGS GLOBAL ENERGY INFRASTRUCTURE ADVISERS LLC

Delaware, U.S.A. –6187863

 

BARINGS GLOBAL INVESTMENT FUNDS (U.S.) MANAGEMENT, LLC

Delaware, U.S.A. – 4864959

 

BARINGS GLOBAL SPECIAL SITUATIONS CREDIT FUND 4 GP, LLC

Delaware, U.S.A. – 3075964

 

BARINGS GLOBAL REAL ASSETS FUND GP, LLC

Delaware, U.S.A. – 6662271

 

BARINGS GPSF LLC

Delaware, U.S.A. – 3022744

 

BARINGS HOTEL OPPORTUNITY VENTURE I GP, LLC

Delaware, U.S.A. – 5939453

 

BARINGS INFINITI FUND MANAGEMENT LLC

Delaware, U.S.A. – 7140111

 

BARINGS NORTH AMERICAN PRIVATE LOAN FUND MANAGEMENT, LLC

Delaware, U.S.A. – 6131639

 

BARINGS NORTH AMERICAN PRIVATE LOAN FUND II MANAGEMENT, LLC

Delaware, U.S.A. – 7868270

 

BARINGS NORTH AMERICAN PRIVATE LOAN FUND III MANAGEMENT, LLC

Delaware, U.S.A. – 6640173

 

BARINGS REAL ESTATE EUROPEAN VALUE ADD FUND II FEEDER LLC

Cayman Islands – MC-3557

 

BARINGS SMALL BUSINESS FUND LLC

Delaware, U.S.A. – 7875829

 

BARINGS TYIDF2 RATED FEEDER GP LLC

Delaware, U.S.A. – 7493145

 

BARINGS – MM REVOLVER FUND GP LLC

Delaware, U.S.A. – 6354426

 

BENTON STREET ADVISORS, INC.

Cayman Islands – MC-186805

 

BHOVI INCENTIVE LLC

Delaware, U.S.A. – 6268804

 

BIG REAL ESTATE FUND GP LLC

Delaware, U.S.A. – 5084245

 

BIG REAL ESTATE INCENTIVE I LLC

Delaware, U.S.A. – 6778920

 

BIG REAL ESTATE INCENTIVE II LLC

Delaware, U.S.A. – 6778922

BRECS VII GP LLC

Delaware, U.S.A. – 61147

 

BREDIF GP LLC

Delaware, U.S.A. – 3853440

 

BMT RE DEBT FUND GP LLC

Delaware, U.S.A. – 6965646

 

CREF X GP LLC

Delaware, U.S.A. – 5516583

 

GREAT LAKES III GP, LLC

Delaware, U.S.A. – 5254174

 

LAKE JACKSON LLC

Delaware, U.S.A. – 6339374

 

MEZZCO AUSTRALIA II LLC

Delaware, U.S.A. – 5346304


 


 

MEZZCO III LLC

Delaware, U.S.A. – 4557758

99.3% owned by Barings LLC

 

MEZZCO IV LLC

Delaware, U.S.A. – No number available

 

RECSA-NY GP LLC

Delaware, U.S.A. – 6101306

 

 

The following are subsidiary companies of MassMutual. The ownership interest is 20% or more. The ownership interest is MassMutual’s unless otherwise shown.

 

100 W. 3RD STREET LLC

Ownership – 100%

 

11 FAN PIER BOULEVARD MEMBER LLC

Ownership – 65.00%

 

12-18 WEST 55TH STREET PREDEVELOPMENT, LLC

Ownership – 90.20%

 

2 HARBOR SHORE MEMBER LLC

Ownership – 65.00%

 

21 WEST 86TH LLC

Ownership 96.24%

 

2160 GRAND MANAGER LLC

Ownership 100.00%

 

300 SOUTH TRYON HOTEL LLC

Ownership 100.00%

 

300 SOUTH TRYON LLC

Ownership 100.00%

 

50 LIBERTY LLC

Ownership 65.00%

 

50 NORTHERN AVENUE MEMBER LLC

Ownership 65.00%

 

5301 WISCONSIN AVENUE ASSOCIATES, LLC

Ownership – 99.00%

 

5301 WISCONSIN AVENUE GP, LLC

Ownership – 100.00%

 

ALAND ROYALTY HOLDINGS LP

Ownership – 26.69%

 

BARINGS AFFORDABLE HOUSING MORTGAGE FUND I LLC

Ownership – 100.00%

 

BARINGS AFFORDABLE HOUSING MORTGAGE FUND II LLC

Ownership – 100.00%

 

BARINGS AFFORDABLE HOUSING MORTGAGE FUND III LLC

Ownership 100.00%

 

BARINGS CONSTRUCTION LENDING FUND LP

Ownership – 25% (MM Ascend)

 

BARINGS EMERGING GENERATION FUND II LP

Ownership – 39.70%

 

BARINGS EMERGING GENERATION FUND, LP

Ownership 67.74%

 

BARINGS GLOBAL ENERGY INFRASTRUCTURE FUND I LP

Ownership 99.24%

 

BARINGS GLOBAL REAL ASSETS FUND, LP

Ownership 26.14%

 

BARINGS HOTEL OPPORTUNITY VENTURE I LP

Ownership – 50.00%

 

BARINGS REAL ESTATE DEBT INCOME FUND LP

Ownership – 100.00%

 

BARINGS REAL ESTATE EUROPEAN VALUE ADD I SCSP

Ownership – 49.00%

 

BARINGS SMALL BUSINESS FUND, L.P.

Ownership – 33.60%

 

BARINGS U.S. HIGH YIELD FUND

Ownership – 33.09%

 

 


 

BARINGS-MM REVOLVER FUND LP

Ownership – 86.00%

 

BUDAPESTER STRASSE LLC

Ownership 100.00%

 

CALGARY RAILWAY HOLDING LLC

Ownership 90.00%

 

CHASSIS ACQUISITION HOLDING LLC

Ownership – 30% (MassMutual Holding LLC)

 

CORNBROOK PRS HOLDINGS LLC

Ownership – 100.00%

 

CORNERSTONE FORT PIERCE DEVELOPMENT, LLC

Ownership – 90.00%

 

CORNERSTONE PERMANENT MORTGAGE FUND II LLC

Ownership – 100.00%

 

CORNERSTONE PERMANENT MORTGAGE FUND III LLC

Ownership – 100.00%

 

CORNERSTONE PERMANENT MORTGAGE FUND IV LLC

Ownership – 100.00%

 

CORNERSTONE PERMANENT MORTGAGE FUND LLC

Ownership – 100.00%

 

CRA AIRCRAFT HOLDING LLC

Ownership – 40.00%

 

RIDGE APARTMENTS, LLC

Ownership – 100.00%

 

CREA/PPC VENTURE, LLC

Ownership – 100.00%

 

CREA/WINDSTAR DUBLIN PLEASANTON, LLC

Ownership – 92.00%

 

E2E AFFORDABLE HOUSING DEBT FUND LLC

Ownership – 100%

 

EIP HOLDINGS I, LLC

Ownership – 28.96%

 

EURO REAL ESTATE HOLDINGS LLC

Ownership – 100.00%

 

FAN PIER DEVELOPMENT LLC

Ownership – 90.00%

 

GIA EU HOLDINGS LLC

Ownership – 100.00%

 

HB NAPLES GOLF OWNER LLC

Ownership – 100% (MassMutual Holding LLC)

 

LANDMARK MANCHESTER HOLDINGS LLC

Ownership – 100.00%

 

LONDON OFFICE JV HOLDINGS LLC

Ownership – 100.00%

 

MARCO HOTEL LLC

Ownership – 100% (MassMutual Holding LLC)

 

MIAMI DOUGLAS ONE GP LLC

Ownership – 100.00%

 

MIAMI DOUGLAS THREE MM, LLC

Ownership – 100.00%

 

MIAMI DOUGLAS TWO GP LLC

Ownership – 100.00%

 

MIAMI DOUGLAS TWO LP

Ownership – 89.99%

 

MM 1400 E 4TH STREET MEMBER LLC

Ownership – 100.00%

 

MM BIG PENINSULA CO-INVEST MEMBER LLC

Ownership – 27.20%

 

BROOKHAVEN MEMBER LLC

Ownership – 100.00%

 

MM DEBT PARTICIPATIONS LLC

Ownership – 100.00%

 

MM EAST SOUTH CROSSING MEMBER LLC

Ownership – 100.00%

 

MM HORIZON SAVANNAH MEMBER LLC

Ownership – 100.00%

 

MM HORIZON SAVANNAH MEMBER ii LLC

Ownership – 100.00%

 

MM KANNAPOLIS INDUSTRIAL MEMBER LLC

Ownership – 100.00%


 


 

MM MD1 STATION MEMBER LLC

Ownership – 100.00%

 

MM MD2 STATION MEMBER LLC

Ownership – 100.00%

 

MM NATIONAL SELF-STORAGE PROGRAM MEMBER LLC

Ownership – 100.00%

 

MM REED DISTRICT LANDCO MEMBER LLC

Ownership – 100.00%

 

MM SUBLINE BORROWER LLC

Ownership – 100.00%

 

ONE HARBOR SHORE LLC

Ownership – 95.00%

 

PACO FRANCE LOGISTICS LLC

Ownership – 100.00%

 

RB APARTMENTS LLC

Ownership – 100% (MassMutual Holding LLC)

 

RED LAKE VENTURES, LLC

Ownership – 31.52%

 

RIVERWALK MM MEMBER, LLC

Ownership – 100.00%

 

SAWGRASS VILLAGE SHOPPING CENTER LLC

Ownership – 84.21%

 

SBNP SIA II LLC

Ownership – 99.00%

 

SBNP SIA III LLC

Ownership – 99.00%

 

STOA HOLDING LLC

Ownership – 100.00%

 

TEN FAN PIER BOULEVARD LLC

Ownership – 100.00%

 

THREE PW OFFICE HOLDING LLC

Ownership – 95.00%

 

TRAILSIDE MM MEMBER II LLC

Ownership – 100.00%

 

TRAILSIDE MM MEMBER LLC

Ownership – 100.00%

 

TWENTY TWO LIBERTY LLC

Ownership – 65.00%

 

UNNA, DORTMUND HOLDING LLC

Ownership – 100.00%

 

VALIDUS HOLDING COMPANY LLC

Ownership – 40.44%

 

VGS ACQUISITION HOLDING, LLC

Ownership – 33.33% (MassMutual Holding LLC)

 

WASHINGTON GATEWAY APARTMENTS VENTURE LLC

Ownership – 95.80%

 

WASHINGTON GATEWAY THREE LLC

Ownership – 95.00%

 

WASHINGTON GATEWAY TWO LLC

Ownership – 95.00%

 

WEST 37TH STREET HOTEL LLC

Ownership – 93.75%

 

WEST 46TH STREET HOTEL LLC

Ownership – 100.00%

 

The following are collateralized loan obligation vehicles of Apex Credit Holdings LLC.

 

JFIN CLO 2012 LTD.

A Cayman Islands collateralized loan obligation vehicle senior secured term loans.  Apex Credit Holdings LLC owns 100% of the subordinated notes of the CLO, and the CLO is managed by Apex Credit Partners LLC.

 

JFIN CLO 2013 LTD.

A Cayman Islands collateralized loan obligation vehicle senior secured term loans.  Apex Credit Holdings LLC owns 100% of the subordinated notes of the CLO, and the CLO is managed by Apex Credit Partners LLC.


 


 

JFIN CLO 2014 LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans.  Apex Credit Holdings LLC owns 100% of the subordinated notes of the CLO, and the CLO is managed by Apex Credit Partners LLC.

 

JFIN CLO 2014-II LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans.  Apex Credit Holdings LLC owns 100% of the subordinated notes of the CLO, and the CLO is managed by Apex Credit Partners LLC.

 

JFIN CLO 2015 LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans.  The CLO is managed by Apex Credit Partners LLC, with Apex Credit Holdings LLC owning 100% of the subordinated notes of the CLO.

 

JFIN CLO 2015-II LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans. Apex Credit Holdings LLC owns 85% of this company.

 

JFIN CLO 2016 LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans. The CLO is managed by Apex Credit Partners LLC, with Apex Credit Holdings LLC owning 100% of the subordinated notes of the CLO.

 

JFIN CLO 2017 LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans. The CLO is managed by Apex Credit Partners LLC, with Apex Credit Holdings LLC owning 100% of the subordinated notes of the CLO.

 

JFIN CLO 2017-II LTD.

A Cayman Islands collateralized loan obligation vehicle in senior secured term loans. The CLO is managed by Apex Credit Partners LLC, with Apex Credit Holdings LLC owning 100% of the subordinated notes of the CLO.

 

The following are collateralized loan obligation vehicles of Jefferies Finance LLC.

 

JFIN REVOLVER CLO 2017 Ltd.

A Cayman Islands collateralized loan obligation vehicle in senior secured revolving credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO.

 

JFIN REVOLER CLO 2017-II Ltd.

A Cayman Islands collateralized loan obligation vehicle in senior secured revolving credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO.

 

JFIN REVOLVER 2017-III Ltd.

A Cayman Islands collateralized loan obligation vehicle in senior secured revolving credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO.

 

JFIN REVOLVER CLO 2018 Ltd.

A Cayman Islands collateralized loan obligation vehicle in senior secured revolving credit loans. The CLO is managed by Jefferies Finance LLC owns 100% of the subordinated notes of the CLO.

 

JFIN REVOLVER CLO 2019 LTD.

A Cayman Islands collateralized loan obligation vehicle investing in senior secured revolver credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO .

 

JFIN REVOLVER CLO 2019-II LTD.

A Cayman Islands collateralized loan obligation vehicle investing in senior secured revolver credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO .

 

JFIN REVOLVER CLO 2020 LTD.

A Cayman Islands collateralized loan obligation vehicle investing in senior secured revolver credit loans. Jefferies Finance LLC owns 100% of the subordinated notes of the CLO.


 

 

 

JFIN Revolver CLO 2021-II Ltd.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN Revolver CLO 2021-V Ltd.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER CLO 2022-II LTD.

A Cayman Islands company that invests in revolving credit loans. Jefferies Finance LLC owns 100%

 

JFIN REVOLVER CLO 2022-III LTD.

A Cayman Islands company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER CLO 2022-IV LLC

A Cayman Islands company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER CLO 2022-IV LTD.

A Cayman Islands company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER FUND, L.P.

A Delaware limited partnership formed to hold investments in revolving credit loans originated by Jefferies Finance LLC. MassMutual ownership is 57.95%

 

JFIN REVOLVER FUNDING 2021 LTD.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER FUNDING 2021-III LTD.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER FUNDING 2021-IV LTD.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER FUNDING 2022-I LTD.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER SPE4 2022 LTD.

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

JFIN REVOLVER SPE4 2022 LLC

A Delaware limited company that invests in revolving credit loans. Jefferies Finance LLC owns 100%.

 

The following are portfolio companies in which JFIN Parent, together with its subsidiaries, own at least 25% of the equity interests. The ownership percentage is indicated.

 

CUSTOM ECOLOGY HOLDCO, LLC

50% owned by JFIN Parent LLC

 

TOMORROW PARENT, LLC

42.40% owned by JFIN Parent LLC

 

FORMA BRANDS, LLC

65.28% owned by JFIN Parent LLC


 

 

 

The following are investment-related special purpose entities of Baring Asset Management Limited.

 

BARINGS CORE FUND FEEDER I GP S.À.R.L.

Luxembourg – No number available

This company is wholly owned by Baring Asset Management Limited.

 

BARINGS EUROPEAN DIRECT LENDING 1GP LLP

England & Wales – OC398370

A limited liability partnership organized under the laws of England and Wales.

(99.9% owned by Barings Global Advisors Limited and 0.1% owned by Barings Asset Management Limited.)

 

BARINGS GPC GP S.À.R.L.

Luxembourg – No number available

A Luxembourg company that acts as the general partner to Barings Global Credit Fund (LUX) SCSp, SICAV-SIF. This company is wholly owned by Baring Asset Management Limited.

 

BARINGS INVESTMENT FUND (LUX) GP S.À.R.L.

Luxembourg – No number available

A Luxembourg company that acts as the general partner to Barings Investment Fund (LUX) SCSp, SICAV-SIF. This company is wholly owned by Baring Asset Management Limited.

 

BARINGS UMBRELLA FUND (LUX) GP S.À.R.L.

Luxembourg – No number available

A Luxembourg company that acts as the general partner to Barings Investment Fund (LUX) SCSp, SICAV-SIF. This company is wholly owned by Baring Asset Management Limited.

 

PREIF HOLDINGS LIMITED PARTNERSHIP

United Kingdom – No number available

This company is wholly owned by Baring Asset Management Limited.

 

The following is an investment-related special purpose entity of Baring Fund Managers Limited.

 

BCGSS 2 GP LLP

England & Wales – OC394864

This entity is 99.9% owned by Baring Fund Managers Limited and 0.1% owned by Barings Asset Management Limited.

 

MassMutual or its subsidiaries own a significant minority stake in the companies listed below.

 

AMHERST LONG TERM OWNER HOLDINGS, LLC

Delaware, U.S.A – 4439028

MassMutual’s interest is 24.5%

 

CRANE VENTURE PARTNERS LLP

United Kingdom – No number available.

MassMutual Ventures Holding LLC’s interest is 33%

 

LOW CARBON ENERGY HOLDING

United Kingdom – No number available at this time.

MassMutual’s interest is 49%

 

ENROLL CONFIDENTLY, INC.

Delaware – 7051382

MassMutual’s interest is 25%

 

MARTELLO RE LIMITED

Bermuda – No number available at this time.

MassMutual Holding LLC’s interest is 27.45%


 

 

 

ROTHESAY LIMITED (FORMERLY KNOWN AS ROTHESAY HOLDCO UK LIMITED)

England & Wales – 08668809.

MM Rothesay Holdco LLC’s interest is 48.9%.

YUNFENG FINANCIAL GROUP LIMITED

Hong Kong – No number available.

MassMutual International LLC’s ownership interest is 24.9%.

 

MassMutual has a 48.9% ownership interest in Rothesay Limited (through MM Rothesay Holdco US LLC). The following companies are affiliated with Rothesay Limited.

 

LT MORTGAGE FINANCING LIMITED

England & Wales – 09444756

 

ROTHESAY ASSET MANAGEMENT AUSTRALIA PTY LTD

New South Wales, Australia

 

ROTHESAY ASSET MANAGEMENT UK LIMITED

England & Wales – 10985333

 

ROTHESAY ASSET MANAGEMENT NORTH AMERICA LLC

Delaware, U.S.A. – 6570152

 

ROTHESAY FOUNDATION

England & Wales – 12263987

 

ROTHESAY LIFE PLC

England & Wales – 06127279

 

ROTHESAY MA NO. 1 LIMITED

England & Wales – 11641166

 

ROTHESAY MA NO. 3 LIMITED

England & Wales – 12300383

 

ROTHESAY MA NO. 4 LIMITED

England & Wales – 12300511

 

ROTHESAY MORTGAGES LIMITED

England & Wales - 11877651

 

ROTHESAY PENSIONS MANAGEMENT LIMITED

England & Wales – 06195160

 

ROTHESAY PROPERTY PARTNERSHIP 1 LLP

England & Wales – OC436469

 

II. REGISTERED INVESTMENT COMPANY AFFILIATES: Each of the following entities is a registered investment company sponsored by MassMutual or one of its affiliates.
a. MassMutual Select Funds, a Massachusetts business trust that operates as a management investment company.
     
b. MassMutual Premier Funds, a Massachusetts business trust that operates as a management investment company.

 

 

 

c. MassMutual Advantage Funds, a Massachusetts business trust that operates as a management investment company.
     
d. MML Series Investment Fund, a Massachusetts business trust that operates as a management investment company. All shares issued by the Trust are owned by MassMutual and certain of its affiliates.
     
e. MML Series Investment Fund II, a Massachusetts business trust that operates as a management investment company. All shares issued by MML Series Investment Fund II are owned by MassMutual and certain of its affiliates.
     
f. MassMutual Access Pine Point Fund, a Delaware statutory trust that operates as a management investment company.
     
g. Barings Participation Investors, a Massachusetts business trust which operates as a closed-end investment company.
     
h. Barings Corporate Investors, a Massachusetts business trust which operates as a closed-end investment company.
     
i. Barings Global Short Duration High Yield Fund, a Massachusetts business trust which operates as a closed-end investment company.
     
j. Barings BDC, Inc., a Maryland publicly-traded, externally managed business development company.

 

 

 

Item 33.       Indemnification

C.M. Life directors and officers are indemnified under Article V of the by-laws of C.M. Life’s parent company, Massachusetts Mutual Life Insurance Company (“MassMutual”), as set forth below.

ARTICLE V. of the By-laws of MassMutual provides for indemnification of directors and officers as follows:

“ARTICLE V.

INDEMNIFICATION

Subject to limitations of law, the Company shall indemnify:

 

(a) each director, officer or employee;

 

(b) any individual who serves at the request of the Company as a director, board member, committee member, partner, trustee, officer or employee of any foreign or domestic organization or any separate investment account; or

 

(c) any individual who serves in any capacity with respect to any employee benefit plan,
 

from and against all loss, liability and expense imposed upon or incurred by such person in connection with any threatened, pending or completed action, claim, suit, investigation or proceeding of any nature whatsoever, in which such person may be involved or with which he or she may be threatened to be involved, by reason of any alleged act, omission or otherwise while serving in any such capacity, whether such action, claim, suit, investigation or proceeding is civil, criminal, administrative, arbitrative, or investigative and/or formal or informal in nature. Indemnification shall be provided although the person no longer serves in such capacity and shall include protection for the person’s heirs and legal representatives.

Indemnities hereunder shall include, but not be limited to, all costs and reasonable counsel fees, fines, penalties, judgments or awards of any kind, and the amount of reasonable settlements, whether or not payable to the Company or to any of the other entities described in the preceding paragraph, or to the policyholders or security holders thereof.

Notwithstanding the foregoing, no indemnification shall be provided with respect to:

 

(1) any matter as to which the person shall have been adjudicated in any proceeding not to have acted in good faith in the reasonable belief that his or her action was in the best interests of the Company or, to the extent that such matter relates to service with respect to any employee benefit plan, in the best interests of the participants or beneficiaries of such employee benefit plan;

 

(2) any liability to any entity which is registered as an investment company under the Federal Investment Company Act of 1940 or to the security holders thereof, where the basis for such liability is willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of office; and

 

(3) any action, claim or proceeding voluntarily initiated by any person seeking indemnification, unless such action, claim or proceeding had been authorized by the Board of Directors or unless such person’s indemnification is awarded by vote of the Board of Directors.
 

In any matter disposed of by settlement or in the event of an adjudication which in the opinion of the General Counsel or his or her delegate does not make a sufficient determination of conduct which could preclude or permit indemnification in accordance with the preceding paragraphs (1), (2) and (3), the person shall be entitled to indemnification unless, as determined by the majority of the disinterested directors or in the opinion of counsel (who may be an officer of the Company or outside counsel employed by the Company), such person’s conduct was such as precludes indemnification under any of such paragraphs. The termination of any action, claim, suit, investigation or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he or she reasonably believed to be in the best interests of the Company.

The Company may at its option indemnify for expenses incurred in connection with any action or proceeding in advance of its final disposition, upon receipt of a satisfactory undertaking for repayment if it be subsequently determined that the person thus indemnified is not entitled to indemnification under this Article V.”


 

 

 

To provide certainty and more clarification regarding the indemnification provisions of the Bylaws set forth above, MassMutual has entered into indemnification agreements with certain officers who serve as a director of a subsidiary of MassMutual (a “Subsidiary Director”). Pursuant to the Agreements, MassMutual agrees to indemnify a Subsidiary Director, to the extent legally permissible, against (a) all expenses, judgments, fines and settlements (“Costs”), liabilities, and penalties paid in connection with a proceeding involving the Subsidiary Director because he or she is a director of a subsidiary of MassMutual if the Subsidiary Director (i) acted in good faith, (ii) reasonably believed the conduct was in the subsidiary’s best interest; (iii) had no reasonable cause to believe the conduct was unlawful (in a criminal proceeding); and, (iv) engaged in conduct for which the Subsidiary Director shall not be liable under MassMutual’s Charter or By-Law. MassMutual further agrees to indemnify a Subsidiary Director, to the extent permitted by law, against all Costs paid in connection with any proceeding (i) unless the Subsidiary Director breached a duty of loyalty, (ii) except for liability for acts or omissions not in good faith, involving intentional misconduct or a knowing violation of law, (iii) except for liability under Section 6.40 of Chapter 156D of Massachusetts Business Corporation Act (“MBCA”), or (iv) except for liability related to any transaction from which the Subsidiary Director derived an improper benefit. MassMutual will also indemnify a Subsidiary Director, to the fullest extent authorized by the MBCA, against all expenses to the extent the Subsidiary Director has been successful on the merits or in defense of any proceeding. If any court determines that despite an adjudication of liability to the relevant subsidiary that the Subsidiary Director is entitled to indemnification, MassMutual will indemnify the Subsidiary Director to the extent permitted by law. Subject to the Subsidiary Director’s obligation to pay MassMutual in the event that the Subsidiary Director is not entitled to indemnification, MassMutual will pay the expenses of the Subsidiary Director prior to a final determination as to whether the Subsidiary Director is entitled to indemnification.

 

Item 34.         Principal Underwriters

 

(a)

MML Investors Services, LLC (“MMLIS”) serves as principal underwriter of the contracts/policies/certificates sold by its registered representatives, and MML Distributors, LLC (“MML Distributors”) serves as principal underwriter of the certificates sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.
MMLIS and MML Distributors, either jointly or individually, act as principal underwriters for:

Massachusetts Mutual Variable Life Separate Account I, Massachusetts Mutual Variable Annuity Separate Account 1,
Massachusetts Mutual Variable Annuity Separate Account 2, Massachusetts Mutual Variable Annuity Separate Account 3,
Massachusetts Mutual Variable Annuity Separate Account 4, Panorama Separate Account, Connecticut Mutual Variable Life
Separate Account I, MML Bay State Variable Life Separate Account I, MML Bay State Variable Annuity Separate Account 1
Panorama Plus Separate Account, C.M. Multi-Account A, C.M. Life Variable Life Separate Account I, Massachusetts Mutual
Variable Life Separate Account II, MassMutual Premier Funds, MassMutual Select Funds, and certain series of the MML Series
Investment Fund and MML Series Investment Fund II.

MML Distributors also acts as principal underwriter for certain contracts that utilize the following registered separate accounts of

Talcott Resolution Life Insurance Company:
Talcott Resolution Life Insurance Company - DC Variable Account I
Talcott Resolution Life Insurance Company - Separate Account Two
Talcott Resolution Life Insurance Company - Separate Account Two (DC Variable Account II)
Talcott Resolution Life Insurance Company - Separate Account Two (QP Variable Account)
Talcott Resolution Life Insurance Company - Separate Account Two (NQ Variable Account)
Talcott Resolution Life Insurance Company - Separate Account Eleven
Talcott Resolution Life Insurance Company - Separate Account Twelve


 

 

 

 

(b)

MMLIS and MSD are the principal underwriters for this Contract. The following people are officers and directors of MMLIS and officers and directors of MSD:

DIRECTORS AND OFFICERS OF MML INVESTORS SERVICES, LLC

Name

Positions and Offices

Principal Business Address

John Vaccaro

Director, Chief Executive Officer, Chairman of the Board, and Agency Field Force Supervisor

(*)

Vaughn Bowman

Director and President

(*)

Geoffrey Craddock

Director

10 Fan Pier Boulevard
Boston, MA 02210

Paul LaPiana

Director

(*)

Jennifer Reilly

Director

10 Fan Pier Boulevard
Boston, MA 02210

David Mink

Vice President and Chief Operations Officer

11215 North Community House Rd.
Charlotte, NC 28277

Frank Rispoli

Chief Financial Officer and Treasurer

(*)

Edward K. Duch, III

Chief Legal Officer, Vice President, and Secretary

(*)

Courtney Reid

Chief Compliance Officer

(*)

James P. Puhala

Deputy Chief Compliance Officer

(*)

Michael Gilliland

Deputy Chief Compliance Officer

(*)

Thomas Bauer

Chief Technology Officer

(*)

Anthony Frogameni

Chief Privacy Officer

(*)

Linda Bestepe

Vice President

(*)

Daken Vanderburg

Vice President

(*)

Brian Foley

Vice President

(*)

James Langham

Vice President

(*)

Mary B. Wilkinson

Vice President

11215 North Community House Rd.
Charlotte, NC 28277

David Holtzer

Field Risk Officer

11215 North Community House Rd.
Charlotte, NC 28277

Amy Francella

Assistant Secretary

(*)

Alyssa O’Connor

Assistant Secretary

(*)

Pablo Cabrera

Assistant Treasurer

(*)

Jeffrey Sajdak

Assistant Treasurer

(*)

Julieta Sinisgalli

Assistant Treasurer

(*)

Kevin Lacomb

Assistant Treasurer

(*)

Tricia Cohen

Continuing Education Officer

(*)

Mario Morton

Registration Manager

(*)

Kelly Pirrotta

AML Compliance Officer

(*)

John Rogan

Regional Vice President

(*)

Michelle Pedigo

Regional Vice President

(*)

(*) 1295 State Street, Springfield, MA 01111-0001

 

 

 

MEMBER REPRESENTATIVE AND OFFICERS OF MML DISTRIBUTORS, LLC

Name

Positions and Offices

Principal Business Address

Keith McDonagh

Member Representative

(*)

Paul LaPiana

Chief Executive Officer and President

(*)

Frank Rispoli

Chief Financial Officer and Treasurer

(*)

Edward K. Duch, III

Chief Legal Officer, Vice President, and Secretary

(*)

James P. Puhala

Chief Compliance Officer

(*)

Vincent Baggetta

Chief Risk Officer

(*)

Alyssa O’Connor

Assistant Secretary

(*)

Pablo Cabrera

Assistant Treasurer

(*)

Kevin Lacomb

Assistant Treasurer

(*)

Jeffrey Sajdak

Assistant Treasurer

(*)

Julieta Sinisgalli

Assistant Treasurer

(*)

Stephen Alibozek

Entity Contracting Officer

(*)

Mario Morton

Registration Manager and Continuing Education Officer

(*)

Kelly Pirrotta

AML Compliance Officer

(*)

(*) 1295 State Street, Springfield, MA 01111-0001

 

(c)

Compensation From the Registrant
For information about all commissions and other compensation received by each principal underwriter, directly or indirectly, from the Registrant during the Registrant’s last fiscal year, refer to the “Distribution” section of the Statement of Additional Information.

Item 35.        Location of Accounts and Records

 

All accounts, books, or other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the rules promulgated thereunder are maintained by the Registrant through C.M. Life Insurance Company, 1295 State Street, Springfield, MA 01111.

Item  36.        Management Services

 

Not Applicable

Item 37.        Fee Representation

REPRESENTATION UNDER SECTION 26(f)(2)(A) OF
THE INVESTMENT COMPANY ACT OF 1940

C.M. Life Insurance Company hereby represents that the fees and charges deducted under the C.M. Life Electrum SelectSM (“Electrum Select”) policy described in this Registration Statement, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by C.M. Life Insurance Company.


 

 

 

SIGNATURES

Pursuant to the requirements of Securities Act of 1933 and the Investment Company Act of 1940, the Registrant certifies that it meets all of the requirements for effectiveness of this registration statement under Rule 485(b) under the Securities Act and has duly caused this registration statement to be signed on its behalf by the undersigned, duly authorized, in the City of Wilmington, and the State of North Carolina on this 24th day of April, 2024.

C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
(Registrant)

C.M. LIFE INSURANCE COMPANY
(Depositor)

By:

ROGER W. CRANDALL *
Roger W. Crandall
President and Chief Executive Officer
(principal executive officer)
C.M. Life Insurance Company

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

Signature

Title

Date

ROGER W. CRANDALL *
Roger W. Crandall

 

Director, President and Chief Executive Officer
(principal executive officer)

 

April 24, 2024

ELIZABETH A. WARD *
Elizabeth A. Ward

Chief Financial Officer
(principal financial officer)

April 24, 2024

KEITH MCDONAGH *
Keith McDonagh

 

Corporate Controller
(principal accounting officer)

 

April 24, 2024

MICHAEL J. O’CONNOR *
Michael J. O’Connor

Director

April 24, 2024

PAUL LAPIANA *
Paul LaPiana

 

Director

 

April 24, 2024

/s/ GARY F. MURTAGH
* Gary F. Murtagh
Attorney-in-Fact pursuant to Powers of Attorney


 

 

 

INDEX TO EXHIBITS

Item No.

Exhibit

Item 30.

Exhibit (g)

i.

a.

Hannover Life Reassurance Company of America Automatic and Facultative YRT Agreement effective January 1, 2023

Item 30.

Exhibit (g)

ii.

a.

Swiss Re Life & Health America, Inc. Automatic and Facultative YRT Agreement effective January 1, 2023

Item 30.

Exhibit (h)

i.

b.

1.

v.

American Funds Amendment No. 5 to Participation Agreement dated as of April 2, 2024

Item 30.

Exhibit (h)

i.

b.

2.

iii.

American Funds Third Amendment to Business Agreement dated as of April 2, 2024

Item 30.

Exhibit (h)

i.

e.

1.

iv.

Delaware Amendment No. 3 to Participation Agreement dated July 25, 2023

Item 30.

Exhibit (h)

i.

e.

2.

iii.

Delaware Amendment No. 3 to Service Agreement dated July 25, 2023

Item 30.

Exhibit (h)

i.

g.

1.

iii.

Eaton Vance Amendment No. 3 to Participation Agreement dated July 14, 2023

Item 30.

Exhibit (h)

i.

i.

1.

x.

Franklin Templeton Amendment to Participation Agreement dated June 25, 2021

Item 30.

Exhibit (h)

i.

i.

1.

xii.

Franklin Templeton Amendment No. 11 to Participation Agreement effective July 25, 2023

Item 30.

Exhibit (h)

i.

i.

2.

vii.

Franklin Templeton Amendment No. 7 to Administrative Services Agreement executed as of June 25, 2023

Item 30.

Exhibit (h)

i.

l.

1.

i.

Lincoln Funds Amendment to Fund Participation Agreement effective April 29, 2024

Item 30.

Exhibit (h)

i.

l.

2.

i.

Lincoln Funds First Amendment to Administrative Services Agreement effective April 29, 2024

Item 30.

Exhibit (h)

i.

l.

3.

Lincoln Funds Distribution Services Agreement as of April 29, 2024

Item 30.

Exhibit (h)

i.

r.

1.

Form of Schwab Funds Participation Agreement

Item 30.

Exhibit (h)

i.

s.

2.

T. Rowe Price Administrative Fee Letter Agreement effective May 1, 2024

Item 30.

Exhibit (h)

i.

s.

3.

T. Rowe Price Supplement to the Variable Insurance Portfolio Administrative Agreement dated May 1, 2024

Item 30.

Exhibit (h)

i.

t.

1.

iii.

TOPS Amendment No. 3 dated June 26, 2023

Item 30.

Exhibit (h)

i.

v.

Western Asset Funds Participation Agreement dated December 2, 2020

Item 30.

Exhibit (h)

i.

v.

i.

Western Asset Funds Amendment No. 1 to Participation Agreement dated May 1, 2023

Item 30.

Exhibit (h)

i.

v.

ii.

Western Asset Funds Amendment No. 2 to Participation Agreement dated July 25, 2023

Item 30.

Exhibit (n)

i.

Auditor Consents

Company Financial Statements

 

 

 

 

Separate Account Financial Statements

Item 30.

Exhibit (n)

ii.

b. Power of Attorney for Keith McDonagh

Item 30.

Exhibit (q)

SEC Procedures Memorandum dated April 29, 2024

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

HANNOVER LIFE REASSURANCE COMPANY OF AMERICA AUTOMATIC AND FACULTATIVE YRT AGREEMENT EFFECTIVE JANUARY 1, 2023

SWISS RE LIFE & HEALTH AMERICA, INC. AUTOMATIC AND FACULTATIVE YRT AGREEMENT EFFECTIVE JANUARY 1, 2023

AMERICAN FUNDS AMENDMENT NO. 5 TO PARTICIPATION AGREEMENT DATED AS OF APRIL 2, 2024

AMERICAN FUNDS THIRD AMENDMENT TO BUSINESS AGREEMENT DATED AS OF APRIL 2, 2024

DELAWARE AMENDMENT NO. 3 TO PARTICIPATION AGREEMENT DATED JULY 25, 2023

DELAWARE AMENDMENT NO. 3 TO SERVICE AGREEMENT DATED JULY 25, 2023

EATON VANCE AMENDMENT NO. 3 TO PARTICIPATION AGREEMENT DATED JULY 14, 2023

FRANKLIN TEMPLETON AMENDMENT TO PARTICIPATION AGREEMENT DATED JULY 25, 2021

FRANKLIN TEMPLETON AMENDMENT NO. 11 TO PARTICIPATION AGREEMENT EFFECTIVE JULY 25, 2023

FRANKLIN TEMPLETON AMENDMENT NO. 7 TO ADMINISTRATIVE SERVICES AGREEMENT EXECUTED AS OF JULY 25, 2023

AMENDMENT TO FUND PARTICIPATION AGREEMENT

FIRST AMENDMENT TO ADMINISTRATIVE SERVICES AGREEMENT

DISTRIBUTION SERVICES AGREEMENT

FORM OF SCHWAB FUNDS PARTICIPATION AGREEMENT

T. ROWE PRICE ADMINISTRATIVE FEE LETTER AGREEMENT EFFECTIVE MAY 1, 2024

T. ROWE PRICE SUPPLEMENT TO THE VARIABLE INSURANCE PORTFOLIO ADMINISTRATIVE AGREEMENT DATED MAY 1, 2024

TOPS AMENDMENT NO. 3 DATED JUNE 26, 2023

WESTERN ASSET FUNDS PARTICIPATION AGREEMENT DATED DECEMBER 2, 2020

WESTERN ASSET FUNDS AMENDMENT NO. 1 TO PARTICIPATION AGREEMENT DATED MAY 1, 2023

WESTERN ASSET FUNDS AMENDMENT NO. 2 TO PARTICIPATION AGREEMENT DATED JULY 25, 2023

AUDITOR CONSENTS

POWER OF ATTORNEY FOR KEITH MCDONAGH

SEC PROCEDURES MEMORANDUM DATED APRIL 29, 2024

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

XBRL SCHEMA FILE

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: cmes-html6703_485bpos_htm.xml

IDEA: R1.htm