FORM 6 - K



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934


As of 4/24/2024



Ternium S.A.
(Translation of Registrants name into English)


Ternium S.A.
26, Boulevard Royal - 4th floor
L-2449 Luxembourg
(352) 2668-3152
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.

Form 20-F a Form 40-F __

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.

Yes __ No a


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable



The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.

This report contains Ternium S.A.’s press release announcing first quarter 2024 results.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TERNIUM S.A.





By: /s/ Guillermo Etchepareborda        By: /s/ Sebastián Martí
Name: Guillermo Etchepareborda        Name: Sebastián Martí
Title: Attorney in Fact                Title: Attorney in Fact


Dated: April 24, 2024




tx_logoa.jpg
Press Release
Sebastián Martí
Ternium - Investor Relations
+1 (866) 890 0443
+54 (11) 4018 8389
www.ternium.com


Ternium Announces First Quarter of 2024 Results

Luxembourg, April 24, 2024 – Ternium S.A. (NYSE: TX) today announced its results for the first quarter ended March 31, 2024.

The financial and operational information contained in this press release is based on Ternium S.A.’s operational data and consolidated condensed interim financial statements prepared in accordance with IAS 34 “Interim financial reporting” (IFRS) and presented in US dollars ($) and metric tons. Interim financial figures are unaudited. This press release includes certain non-IFRS alternative performance measures such as Adjusted EBITDA, Cash Operating Income, Net Cash, Free Cash Flow, Adjusted Net Income, Adjusted Equity Holders’ Net Income and Adjusted Earnings per ADS. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.



First Quarter of 2024 Highlights

SHIPMENTS - STEEL PRODUCTS
ADJUSTED EBITDANET INCOME
3.9 MILLION TONS
arrow_downa.jpg
$855 MILLION
arrowa.jpg
$491 MILLION
arrow_downa.jpg
SHIPMENTS - MINING PRODUCTS
ADJUSTED EBITDA MARGIN
EQUITY HOLDERSS NET INCOME
1.4 MILLION TONS
arrow_downa.jpg
18%
arrowa.jpg
$361 MILLION
arrow_downa.jpg
CASH PROVIDED BY OPERATING ACTIVITIES NET CASH POSITIONEARNINGS PER ADS
475 MILLION
arrow_downa.jpg
$2.0 BILLION
arrowa.jpg
$1.84
arrow_downa.jpg



1

tx_isoa.jpg
Summary of First Quarter of 2024 Results

CONSOLIDATED1Q244Q23DIF1Q23DIF
Steel Products Shipments (thousand tons)3,894  4,035  -3 3,065  27 
Mining Products Shipments (thousand tons)1,424  1,952  -27 —  
Net Sales ($ million)4,778  4,931  -3 3,623  32 
Operating Income ($ million)675  582  16 357  89 
Adjusted EBITDA ($ million)855  651  31 508  68 
Adjusted EBITDA Margin (% of net sales)18 13 14 
Net Income ($ million)491  554  480  
Equity Holders’ Net Income ($ million)361  414  374  
Earnings per ADS1 ($)
1.84  2.11  1.91  
1    American Depositary Share. Each ADS represents 10 shares of Ternium’s common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.

First quarter of 2024 highlights

Ternium achieved a strong operating performance in the first quarter, reflecting a rebound in its margins and sustained high steel sales volumes.

The company’s net sales of steel products in Mexico increased sequentially in the first quarter, mainly driven by the lagged adjustment of industrial contract prices to higher levels. The sales volumes of steel products in Mexico experienced a slight decline in the period, due to the adverse effect of a destocking trend in Mexico’s commercial market, which was associated with a downturn in spot steel prices. This effect was largely offset by robust demand from industrial customers.

In the Southern Region, the company’s net sales of steel products decreased significantly in the first quarter compared to the fourth quarter of 2023, reflecting weaker demand for steel products in the Argentine market and a decrease in revenue per ton. The Argentine market was affected by lower activity levels and a destocking process in the company’s value chain.

The first quarter’s Adjusted EBITDA of $855 million rose sequentially in the period mainly due to lower costs of purchased slabs and raw materials, a higher operational efficiency associated with the ramp-up of the main blast furnace at Usiminas’ Ipatinga facility and a higher revenue per ton in Mexico. In addition, the first quarter's Adjusted EBITDA was benefited by a $56 million gain related to a readjustment of electricity transmission charges in Mexico.

2

tx_isoa.jpg
Change in Ternium’s Operating Segments from the First Quarter of 2024

Starting from the first quarter of 2024, Ternium has redefined its operating segments to reflect the integration of Usiminas’ operations, which it consolidated since July 2023. The new segments are Steel and Mining, based on the criteria of resource allocation and performance assessment.

The Steel segment encompasses the sales of steel products as well as other products, mainly electricity sales in Mexico and Brazil. The Mining segment comprises the sales of iron ore products originating from the mining activities of Las Encinas, a wholly owned subsidiary of Ternium Mexico, Peña Colorada, a joint venture in which Ternium Mexico holds a 50% stake, and Mineração Usiminas, a subsidiary of Usiminas.

Outlook

Mexico’s steel market is anticipated to remain robust, with a sustained expansion in the northern region fueled by the relocation of production capacity from Asia to North America. Most industrial sectors, such as automotive, show solid performance, except for home appliances and electric motors, which face headwinds from U.S. inflation. Moreover, the commercial market is resuming activity after a destocking phase in the first quarter triggered by a downturn in steel benchmark prices in North America.

In Brazil, the steel market is slightly improving, with moderate growth in many sectors. The auto industry’s latest forecast points to a 6% production increase for 2024. The capital goods and construction sectors are slowly picking up, driven by lower interest rates, improved consumer confidence and infrastructure projects. Meanwhile, the country still faces a high influx of steel imports at unfair prices. Ternium Brasil’s slab production experienced a temporary disruption due to an unexpected outage in one of its blast furnaces at the close of the first quarter. The blast furnace is undergoing repairs.

In Argentina, the first quarter of 2024 saw a sharp decline in local steel demand, as the economic stabilization measures implemented by the new government adversely impacted both the construction and industrial sectors. The outlook for Argentina remains uncertain, but Ternium expects to see a recovery in the second quarter of 2024, as the economy adapts to the new policy environment and inflation slows down.

Compared to the first quarter of 2024, Ternium expects a lower recurring Adjusted EBITDA in the second quarter of 2024, mainly due to a margin reduction that would be partly offset by higher steel shipments. The steel segment’s revenue per ton is anticipated to decline in most of Ternium’s markets while cost per ton will remain relatively stable. Steel shipments are expected to grow, reflecting increased volumes in Mexico and Argentina and steady shipments in Brazil. In addition, the mining segment will show sequentially stable iron ore volumes in the second quarter of 2024.



3

tx_isoa.jpg
Analysis of First Quarter of 2024 Results

Consolidated Net Sales

$ MILLION1Q244Q23DIF1Q23DIF
Mexico2,389  2,265  2,206  
Brazil1,045  1,064  -2 42  
Southern Region563  905  -38 854  -34 
Other Markets603  455  32 452  33 
Total steel products4,601  4,689  -2 3,554  29 
Other products89  62  45 69  28 
Steel segment4,690  4,750  -1 3,623  29 
Mining segment88  180  -51  
Total net sales4,778  4,931  -3 3,623  32 

Note: other products include mainly electricity sales in Mexico and Brazil.

Adjusted EBITDA

Adjusted EBITDA in the first quarter was benefited by a $56 million gain related to a readjustment of electricity transmission charges in Mexico.

Adjusted EBITDA in the first quarter of 2024 equals Net Income adjusted to exclude:

Income Tax Results;
Equity in Results of Non-consolidated Companies;
Net Financial Results; and
Depreciation and Amortization.

And adjusted to include the proportional EBITDA in Unigal (70% participation).

Adjusted EBITDA Margin equals Adjusted EBITDA divided by net sales. For more information see Exhibit I - Alternative performance measures - “Adjusted EBITDA”.
ADJUSTED EBITDA
$ MILLION
chart-a0ac61b617c94f479f2a.jpg


4

tx_isoa.jpg
Steel Segment

The steel segment net sales remained strong in the first quarter of 2024, slightly below the levels achieved in the prior quarter. On a year-over-year basis, the
consolidation of Usiminas added $1.1 billion to steel segment net sales and 1.0 million tons to steel product shipments.

SHIPMENTS - STEEL PRODUCTS
MILLION TONS
chart-a5733ae7455641a1849a.jpg
n Usiminas
NET SALES - STEEL SEGMENT
$ BILLION
chart-08371f4ea34744319aca.jpg
n Usiminas

Steel products shipments in Mexico remained high in the period. Volumes decreased slightly sequentially, reflecting the negative impact of a transitory destocking in Mexico’s commercial steel market, which was mostly offset by the positive impact of a strong industrial customer demand.

In Brazil, steel shipments remained relatively stable sequentially and increased 0.9 million tons year-over-year due to the consolidation of Usiminas.

In the Southern Region, sales volumes decreased significantly in the first quarter of 2024, reflecting lower activity levels in Argentina and a destocking process in the steel value chain associated with the negative short-term impact of the government’s economic stabilization measures on the construction and industrial sectors.


SHIPMENTS BY REGION - STEEL PRODUCTS
MILLION TONS
chart-60fb06a89ad845e7b90a.jpg

5

tx_isoa.jpg
Steel revenue per ton increased slightly sequentially and on a year-over-year basis.

In Mexico, realized steel prices increased in the first quarter of 2024 reflecting the lagged reset of industrial contract prices at higher levels. On the other hand, weak market conditions in Argentina contributed to a decrease in realized steel prices in the Southern Region on a sequential and on a year-over-year basis.
REVENUE PER TON - STEEL PRODUCTS
$/TON
chart-6647281bdfce4613bfda.jpg

STEEL SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
1Q244Q23DIF1Q23DIF1Q244Q23DIF1Q23DIF1Q244Q23DIF1Q23DIF
Mexico2,389  2,265  2,206  2,078  2,122  -2 2,066  1,150  1,067  1,068  
Brazil1,045  1,064  -2 42  923  952  -3 63  1,132  1,118  664  
Southern Region563  905  -38 854  -34 370  561  -34 544  -32 1,522  1,611  -6 1,570  -3 
Other Markets603  455  32 452  33 523  399  31 392  34 1,153  1,140  1,153  
Total Steel Products4,601  4,689  -2 3,554  29 3,894  4,035  -3 3,065  27 1,181  1,162  1,159  
Other Products89  62  45 69  28 
Total Steel Segment4,690  4,750  -1 3,623  29 



6

tx_isoa.jpg

CASH OPERATING INCOME PER TON - STEEL SEGMENT
$/TON
chart-4eacda6a8c5f4421b7ba.jpg
CASH OPERATING INCOME MARGIN - STEEL SEGMENT
%
chart-31f9623913fc4273886a.jpg

Cash Operating Income equals Operating Income adjusted to exclude depreciation and amortization as well as certain other non-cash items. The steel segment’s Cash Operating Income per Ton and Margin equal the steel segment’s Cash Operating Income divided by Steel Segment’s Shipments and Net Sales, respectively. For more information see Exhibit I - Alternative performance measures - “Cash Operating Income - Steel Segment”.
Ternium recorded strong steel segment Cash Operating Income per Ton and Margin in the first quarter of 2024. Reported ratios were positively impacted by lower costs of purchased slabs and raw materials as well as better operating efficiencies in Usiminas’ steel facility in Ipatinga. In addition, Ternium recorded a $56 million gain in its steel segment’s cost of sales related to a readjustment of electricity transmission charges in Mexico.


Mining Segment

Ternium reports intercompany and third-party sales of mining products under the Mining segment.

The Mining segment net sales in the first quarter of 2024 decreased sequentially, mainly reflecting lower iron ore prices and a decrease in iron ore shipments to third parties. Mining product shipments decreased in the period mainly due to lower iron ore production levels.

On a year-over-year basis, the consolidation of Usiminas added 2.0 million tons to mining products shipments and $131 million to net sales of mining products.

7

tx_isoa.jpg
SHIPMENTS - MINING PRODUCTS
MILLION TONS
chart-9b96108e3b5446f7bf3a.jpg
n Intercompany n Third parties
NET SALES - MINING SEGMENT
$ MILLION
chart-67662921689942228a3a.jpg
n Intercompany n Third parties


Iron ore price volatility remained high in the first quarter, with reference prices reaching a 12-month peak early in January 2024 and then falling to a bottom near the lowest level recorded in the last 12-months. However, starting in April, iron ore reference prices have been on an upward trend.
REVENUE PER TON - MINING PRODUCTS
$/TON
chart-85e2a8c6ddba40aabc8a.jpg

MINING SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
1Q244Q23DIF1Q23DIF1Q244Q23DIF1Q23DIF1Q244Q23DIF1Q23DIF
Third parties88  180  -51 %—  — 1,424  1,952  -27 %—  — 62  92  -33 %—  — 
Intercompany186  224  -17 %85  119 %1,271  1,325  -4 %799  59 %146  169  -13 %106  38 %
Total274  404  -32 %85  223 %2,695  3,277  -18 %799  237 %102  123  -17 %106  -4 %

8

tx_isoa.jpg
CASH OPERATING INCOME PER TON - MINING PRODUCTS
$/TON
chart-b0bc64d16ecc44b2aada.jpg
CASH OPERATING INCOME MARGIN - MINING SEGMENT
%
chart-9e908a66d5204bf681ba.jpg

Cash Operating Income equals Operating Income adjusted to exclude depreciation and amortization as well as certain other non-cash items. The mining segment Cash Operating Income per Ton and Cash Operating Income Margin equal the mining
segment’s Cash Operating Income divided by its
Shipments and Net Sales, respectively. For more information see Exhibit I - Alternative performance measures - “Cash Operating Income - Mining Segment”.

The mining segment’s Cash Operating Income per Ton and Margin in the first quarter of 2024 were negatively affected by the decrease in mining products revenue per ton.


Net Financial Results

In the first quarter of 2024, Ternium’s divestment of Argentine government bond holdings resulted in a loss of $106 million due to the recycling of changes in the fair value of financial instruments from Other Comprehensive Income to Financial Results.

As of March 31, 2024, the balance of Ternium’s Other Comprehensive Income in connection with its
Argentine government bond holdings amounted to a
negative $238 million.

Ternium recorded a $41 million net foreign exchange loss in the period, mainly due to the impact on Usiminas’ net short foreign currency position of the depreciation of the Brazilian Real vis-a-vis the US
dollar (as Usiminas uses the Brazilian Real as its functional currency), and the impact of the appreciation of the Mexican Peso vis-a-vis the US dollar on Ternium Mexico’s net short local currency position.
9

tx_isoa.jpg


$ MILLION1Q244Q231Q23
Net interest results38  49  25  
Net foreign exchange result(41) 171  (16) 
Change in fair value of financial assets(137) (85)  
Other financial expense, net(22) (32) (6) 
Net financial results(163) 103   


Income Tax Results

Using the US dollar as their functional currency, Ternium Mexico, Ternium Argentina and Ternium Brasil are affected by deferred tax results. These
results account for the impact of local currency fluctuations against the US dollar, as well as the effect of local inflation.

$ MILLION1Q244Q231Q23
Current income tax expense(126) (141) (139) 
Deferred tax gain (loss)86  (15) 218  
Income tax expense(40) (156) 79  
Result before income tax532  709  400  
Effective tax rate22 -20 



10

tx_isoa.jpg
Net Income

A robust operating performance coupled with a $56 million gain related to a readjustment of electricity transmission charges in Mexico contributed to Ternium’s Net Income in the first quarter of 2024. In addition, Net Income in the period reflected higher financial expenses and an unusually low effective tax rate caused by deferred tax gains.

In the third quarter of 2023, Adjusted Net Income equaled the period’s Net Loss adjusted to exclude a loss of $1.1 billion in connection with an increase in the participation in Usiminas. Adjusted Earnings per ADS equaled the period’s Adjusted Equity Holders’ Net Income divided by 1,963 million outstanding shares of Ternium’s common stock, net of treasury shares, expressed in ADS equivalent (each ADS represents 10 shares).
NET INCOME (LOSS), EARNINGS (LOSSES) PER ADS
$ MILLION, $
chart-f3bd884466964c74a03a.jpg



$ MILLION1Q244Q231Q23
Owners of the parent361  414  374  
Non-controlling interest130  140  105  
Net Income
491  554  480  



11

tx_isoa.jpg
Cash Flow and Liquidity

In the first quarter of 2024, cash from operations was $475 million, a relatively healthy level considering a $266 million increase in working capital, mainly related to higher inventories of $153 million and a net increase in trade and other receivables of $146 million.
Capital expenditures decreased sequentially in the first quarter mainly reflecting the completion of the relining of the main blast furnace in Ipatinga and a decrease in advanced payments to equipment manufacturers in connection with the construction of the new facilities at the industrial center in Pesquería.


CASH FROM OPERATIONS, CHANGES IN WORKING CAPITAL
$ BILLION
chart-5fdd4818cc2a40e4995a.jpg
n Cash from operations n (Incr.) decr. in working capital
CAPITAL EXPENDITURES
$ MILLION
chart-b3967ce0d9d1402080ca.jpg
n Usiminas

Ternium’s net cash position increased slightly in the first quarter, reaching $2.0 billion as of March 31, 2024.

The sequential change in net cash position was mainly related to an improved valuation of Ternium Argentina’s holdings of Argentine sovereign bonds. Net cash as of the end of the period included Ternium Argentina’s total position of cash and cash equivalents and other investments of $1.2 billion.
NET CASH POSITION
$ BILLION
chart-22f0785f07954b1787fa.jpg
12

tx_isoa.jpg
Conference Call and Webcast

Ternium will host a conference call on April 25, 2024, at 8:30 a.m. ET in which management will discuss first quarter of 2024 results. A webcast link will be available in the Investor Center section of the company’s website at www.ternium.com.


Forward Looking Statements

Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products and other factors beyond Ternium’s control.


About Ternium

Ternium is a leading steel producer in the Americas, providing advanced steel products to a wide range of manufacturing industries and the construction sector. We invest in low carbon emissions steelmaking technologies to support the energy transition and the mobility of the future. We also support the development of our communities, especially through educational programs in Latin America. More information about Ternium is available at www.ternium.com.



13

tx_isoa.jpg
Income Statement

$ MILLION1Q244Q231Q23
Net sales4,778  4,931  3,623  
Cost of sales(3,675) (4,039) (2,981) 
Gross profit1,104  892  643  
Selling, general and administrative expenses(431) (432) (293) 
Other operating income 121   
Operating income675  582  357  
Financial expense(45) (44) (16) 
Financial income83  94  41  
Other financial (expense) income, net(200) 54  (17) 
Equity in earnings of non-consolidated companies
20  24  35  
Profit before income tax results532  709  400  
Income tax (expense) credit(40) (156) 79  
Profit for the period491  554  480  
Attributable to:
     Owners of the parent361  414  374  
     Non-controlling interest130  140  105  
Net income
491  554  480  


14

tx_isoa.jpg
Statement of Financial Position

$ MILLIONMARCH 31,
2024
DECEMBER 31,
2023
Property, plant and equipment, net7,856  7,638  
Intangible assets, net1,025  996  
Investments in non-consolidated companies524  517  
Other investments35  211  
Deferred tax assets1,694  1,713  
Receivables, net994  1,073  
Total non-current assets12,128  12,149  
Receivables, net1,221  1,173  
Derivative financial instruments 15  
Inventories, net5,059  4,948  
Trade receivables, net2,181  2,065  
Other investments2,283  1,976  
Cash and cash equivalents1,780  1,846  
Total current assets12,532  12,024  
Non-current assets classified as held for sale  
Total assets24,669  24,179  




15

tx_isoa.jpg
Statement of Financial Position (cont.)

$ MILLIONMARCH 31,
2024
DECEMBER 31,
2023
Capital and reserves attributable to the owners of the parent13,029  12,419  
Non-controlling interest4,527  4,393  
Total equity17,556  16,812  
Provisions806  840  
Deferred tax liabilities23  171  
Other liabilities1,139  1,149  
Trade payables 12  
Lease liabilities186  189  
Borrowings1,176  1,206  
Total non-current liabilities3,337  3,567  
Current income tax liabilities120  137  
Other liabilities490  430  
Trade payables2,195  2,233  
Derivative financial instruments  
Lease liabilities50  52  
Borrowings919  940  
Total current liabilities3,776  3,801  
Total liabilities7,113  7,367  
Total equity and liabilities
24,669  24,179  



16

tx_isoa.jpg
Statement of Cash Flows

$ MILLION1Q244Q231Q23
Result for the period491  554  480  
Adjustments for:
Depreciation and amortization171  191  151  
Income tax accruals less payments(13) (45) (157) 
Equity in earnings of non-consolidated companies(20) (24) (35) 
Impairment charge—  42  —  
Interest accruals less payments/receipts, net(2) (34) (18) 
Changes in provisions(7) (61) (1) 
Changes in working capital(266) 320  218  
Net foreign exchange results and others120  (225) (1) 
Net cash provided by operating activities475  718  636  
Capital expenditures and advances to suppliers for PP&E(449) (597) (204) 
Decrease (increase) in other investments 129  (686) 
Proceeds from the sale of property, plant & equipment   
Dividends received from non-consolidated companies 28  —  
Net cash used in investing activities(447) (439) (889) 
Dividends paid in cash to company’s shareholders—  (216) —  
Finance lease payments(18) (16) (14) 
Proceeds from borrowings131  119  46  
Repayments of borrowings(166) (121) (196) 
Net cash used in financing activities(53) (234) (164) 
(Decrease) increase in cash and cash equivalents(24) 45  (417) 


17

tx_isoa.jpg
Exhibit I - Alternative performance measures

These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.


Adjusted EBITDA

$ MILLION1Q244Q233Q232Q231Q23
Net income (loss)491  554  (783) 736  480  
Adjusted to exclude:
   Income tax results40  156  253   (79) 
   Equity in earnings of non-consolidated companies(20) (24) (19) (27) (35) 
   Net financial results163  (103) (30) 18  (8) 
   Reversal of Usiminas’ post-retirement liabilities—  (109) —  —  —  
   Contingency reversal - dismissal of public civil action against Usiminas—  (63) —  —  —  
   Non-cash effects related to the increase in the participation in Usiminas—  —  1,106  —  —  
   Impairment on Las Encinas’ mining assets
—  42  —  —  —  
   Depreciation and amortization171  191  165  151  151  
Adjusted to include:
   Proportional EBITDA in Unigal (70% participation)   —  —  
Adjusted EBITDA855 651 698 883 508 
Divided by: net sales4,778  4,931  5,185  3,871  3,623  
Adjusted EBITDA Margin (%)18 13 13 23 14 


18

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Cash Operating Income - Steel Segment

$ MILLION1Q244Q233Q232Q231Q23
Operating Income - Management View (Note “Segment Information” to Ternium’s Financial Statements as of the corresponding dates)
593 543 667 597 521 
Plus/Minus differences in Cost of Sales (IFRS)59  (75) (162) 144  (139) 
Excluding Reversal of Usiminas’ post-retirement liabilities—  (109) —  —  —  
Excluding Contingency reversal - dismissal of public civil action against Usiminas—  (63) —  —  —  
Excluding Depreciation and Amortization137  154  136  126  126  
Including Proportional EBITDA in Unigal (70% participation)   —  —  
Cash Operating Income 798 458 647 867 507 
Divided by Steel Shipments (thousand tons)3,894  4,035  4,131  2,982  3,065  
Cash Operating Income per Ton - Steel 205 114 157 291 166 
Divided by Steel Net Sales 4,690  4,750  5,036  3,871  3,623  
Cash Operating Income Margin - Steel (%)17 %10 %13 %22 %14 %

Cash Operating Income - Mining Segment

$ MILLION1Q244Q233Q232Q231Q23
Operating Income - Management View (Note “Segment Information” to Ternium’s Financial Statements as of the corresponding dates)
(22)97 (4)(25)(6)
Plus/Minus differences in Cost of Sales (IFRS)54   17  10  (16) 
Excluding Impairment on Las Encinas’ mining assets—  42  —  —  —  
Excluding Depreciation and Amortization34  37  29  25  24  
Cash Operating Income 66 185 42 
Divided by Mining Shipments (thousand tons)2,695  3,277  3,232  867  799  
Cash Operating Income per Ton - Mining25 57 13 10 
Divided by Mining Net Sales 274  404  276  110  85  
Cash Operating Income Margin - Mining (%)24 %46 %15 %%%

19

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Adjusted Net Income

$ MILLION3Q23
Net loss
(783) 
Less: non-cash effects related to the increase in the participation in Usiminas(1,106) 
Adjusted Net Income 323 

Adjusted Equity Holders’ Net Income and Adjusted Earnings per ADS

$ MILLION3Q23
Equity holders’ net loss
(739) 
Less: non-cash effects related to the increase in the participation in Usiminas(1,010) 
Adjusted Equity Holders’ Net Income271  
Divided by: outstanding shares of common stock, net of treasury shares (expressed in million of ADS equivalent)196  
Adjusted Earnings per ADS ($)
 1.38 

Free Cash Flow

$ MILLION1Q244Q233Q232Q231Q23
Net cash provided by operating activities475  718  1,020  127  636  
Less: capital expenditures and advances to suppliers for PP&E(449) (597) (430) (231) (204) 
Free cash flow26  121  590  (104) 433  

Note: Free Cash Flow in the comparative quarters in 2023 has been modified due to a reclassification, moving the following amounts from Interest accruals less payments to Other investments: $27 million in the third quarter of 2023, $46 million in the second quarter of 2023 and $18 million in the first quarter of 2023.


20

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Net Cash Position

$ BILLIONMAR 31, 2024DEC 31, 2023SEP 30, 2023JUN 30, 2023MAR 31, 2023
Cash and cash equivalents2
1.8  1.8  1.8  0.9  1.2  
Plus: other investments (current and non-current)2
2.3  2.2  2.7  2.1  2.6  
Less: borrowings (current and non-current)(2.1) (2.1) (2.2) (0.9) (0.9) 
Net cash position2.0  1.9  2.4  2.2  3.0  

2    Ternium Argentina’s consolidated position of cash and cash equivalents and other investments amounted to $1.2 billion as of March 31, 2024, and $1.1 billion, $1.2 billion, $1.0 billion and $1.5 billion as of December 31, September 30, June 30 and March 31, 2023, respectively.
21