AB VPS Balanced Hedged Allocation Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | ||||
AB VPS International Value Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | ||||
AB VPS Discovery Value Portfolio (Formerly AB VPS Small/Mid Cap Value Portfolio) | MFS® Growth Series | ||||
AB VPS Sustainable International Thematic Portfolio | MFS® Investors Trust Series | ||||
Invesco V.I. Government Securities Fund | MFS® Total Return Series | ||||
Invesco V.I. High Yield Fund | MFS® Value Series | ||||
Invesco V.I. EQV International Equity Fund | BlackRock S&P 500 Index V.I. Fund | ||||
Invesco V.I. Diversified Dividend Fund | Invesco V.I. Equity and Income Fund | ||||
Invesco V.I. Government Money Market Fund | Morgan Stanley VIF Emerging Markets Debt Portfolio | ||||
American Funds Insurance Series® The Bond Fund of America | Morgan Stanley VIF Emerging Markets Equity Portfolio | ||||
American Funds Insurance Series® Global Growth Fund | Morgan Stanley VIF Growth Portfolio | ||||
American Funds Insurance Series® Growth Fund | Morgan Stanley VIF Discovery Portfolio | ||||
American Funds Insurance Series® Growth-Income Fund | Invesco V.I. American Value Fund | ||||
American Funds Insurance Series® International Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | ||||
American Funds Insurance Series® Global Small Capitalization Fund | Invesco V.I. Discovery Mid Cap Growth Fund | ||||
Allspring VT Discovery All Cap Growth Fund (Formerly Allspring VT Omega Growth Fund) | Invesco V.I. Capital Appreciation Fund | ||||
Fidelity® VIP Equity-Income Portfolio | Invesco V.I. Global Fund | ||||
Fidelity® VIP Growth Portfolio | Invesco V.I. Main Street Fund® | ||||
Fidelity® VIP Contrafund® Portfolio | Invesco V.I. Main Street Small Cap Fund® | ||||
Fidelity® VIP Mid Cap Portfolio | Putnam VT Diversified Income Fund | ||||
Fidelity® VIP Value Strategies Portfolio | Putnam VT Global Asset Allocation Fund | ||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | Putnam VT Large Cap Growth Fund (Formerly Putnam VT Growth Opportunities Fund) | ||||
Franklin Small-Mid Cap Growth VIP Fund | Putnam VT International Value Fund | ||||
Franklin Small Cap Value VIP Fund | Putnam VT International Equity Fund | ||||
Franklin Strategic Income VIP Fund | Putnam VT Core Equity Fund (Formerly Putnam VT Multi-Cap Core Fund) | ||||
Franklin Mutual Shares VIP Fund | Putnam VT Sustainable Leaders Fund | ||||
Templeton Developing Markets VIP Fund | Putnam VT Small Cap Value Fund | ||||
Templeton Growth VIP Fund | Putnam VT George Putnam Balanced Fund | ||||
Hartford Balanced HLS Fund | Putnam VT Large Cap Value Fund | ||||
Hartford Total Return Bond HLS Fund | Pioneer Fund VCT Portfolio | ||||
Hartford Capital Appreciation HLS Fund | Invesco V.I. Growth and Income Fund | ||||
Hartford Dividend and Growth HLS Fund | Invesco V.I. Comstock Fund | ||||
Hartford Disciplined Equity HLS Fund | Invesco V.I. American Franchise Fund | ||||
Hartford International Opportunities HLS Fund | Allspring VT International Equity Fund | ||||
Hartford Ultrashort Bond HLS Fund | Allspring VT Small Cap Growth Fund | ||||
Hartford Small Company HLS Fund | Allspring VT Opportunity Fund | ||||
Hartford SmallCap Growth HLS Fund | Morgan Stanley VIF Global Infrastructure Portfolio | ||||
Hartford Stock HLS Fund | MFS® Core Equity Portfolio |
Lord Abbett Series Fund - Fundamental Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||
Lord Abbett Series Fund - Dividend Growth Portfolio | |||||
Sub-Account | Statements of Assets and Liabilities | Statements of Operations | Statements of Changes in Net Assets | Financial Highlights | ||||||||||
As of | For the | For the | For the | |||||||||||
AB VPS Relative Value Portfolio (Formerly AB VPS Growth and Income Portfolio) | December 31, 2023 | Year ended December 31, 2023 | Two years in the period ended December 31, 2023 | Four years in the period ended December 31, 2023 and the period from April 30, 2019 to December 31, 2019 | ||||||||||
Hartford MidCap HLS Fund | December 31, 2023 | Year ended December 31, 2023 | Two years in the period ended December 31, 2023 | Three years in the period ended December 31, 2023 and the period from September 18, 2020 to December 31, 2020 | ||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | Not Applicable | Period from January 1, 2023 to July 28, 2023 | Period from January 1, 2023 to July 28, 2023 and the year ended December 31, 2022 | Period from January 1, 2023 to July 28, 2023 and the four years in the period ended December 31, 2022 | ||||||||||
Morgan Stanley VIF Global Franchise Portfolio | Not Applicable | Period from January 1, 2023 to September 18, 2023 | Period from January 1, 2023 to September 18, 2023 and the year ended December 31, 2022 | Period from January 1, 2023 to September 18, 2023 and the four years in the period ended December 31, 2022 |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 5,105,385 | 16,906,622 | 4,508,986 | 858,498 | — | — | — | — | — | 10,033,816 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 348,507 | 310,961 | — | 3,427,644 | 15,125,458 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 147,668 | — | 6,105 | 740,850 | 2,350,212 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 5,105,385 | 16,906,622 | 4,508,986 | 858,498 | 496,175 | 310,961 | 6,105 | 4,168,494 | 17,475,670 | 10,033,816 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 983 | 20,766 | 824 | 581 | 75 | 41 | 1 | 1,417 | 21,465 | 9,836 | ||||||||||||||||||||||
Other assets | 1 | 2 | 2 | 1 | — | — | 1 | — | 40 | 2 | ||||||||||||||||||||||
Total assets | 5,106,369 | 16,927,390 | 4,509,812 | 859,080 | 496,250 | 311,002 | 6,107 | 4,169,911 | 17,497,175 | 10,043,654 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 983 | 20,766 | 824 | 581 | 75 | 41 | 1 | 1,417 | 21,465 | 9,836 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | — | — | 1 | — | — | — | — | ||||||||||||||||||||||
Total liabilities | 983 | 20,766 | 824 | 581 | 75 | 42 | 1 | 1,417 | 21,465 | 9,836 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 5,105,386 | $ | 16,906,624 | $ | 4,508,988 | $ | 858,499 | $ | 496,175 | $ | 310,960 | $ | 6,106 | $ | 4,168,494 | $ | 17,475,710 | $ | 10,033,818 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 5,105,386 | 16,906,624 | 4,508,988 | 858,499 | — | — | — | — | — | 10,033,818 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 348,507 | 310,960 | — | 3,427,644 | 15,125,491 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 147,668 | — | 6,106 | 740,850 | 2,350,219 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 5,105,386 | $ | 16,906,624 | $ | 4,508,988 | $ | 858,499 | $ | 496,175 | $ | 310,960 | $ | 6,106 | $ | 4,168,494 | $ | 17,475,710 | $ | 10,033,818 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | 591,586 | 1,149,329 | 258,543 | 49,538 | — | — | — | — | — | 348,638 | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 33,770 | 66,303 | — | 141,404 | 15,125,458 | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 14,435 | — | 182 | 30,882 | 2,350,212 | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 591,586 | 1,149,329 | 258,543 | 49,538 | 48,205 | 66,303 | 182 | 172,286 | 17,475,670 | 348,638 | ||||||||||||||||||||||
Cost | $ | 6,335,685 | $ | 17,631,572 | $ | 4,631,469 | $ | 987,310 | $ | 501,371 | $ | 334,356 | $ | 5,554 | $ | 3,552,385 | $ | 17,475,670 | $ | 10,095,670 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 251,149 | 1,554,125 | 135,974 | 78,818 | 54,547 | 22,971 | 383 | 150,872 | 1,827,708 | 684,619 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 16.442207 | $ | 6.111459 | $ | 27.545142 | $ | 9.005945 | $ | 8.288283 | $ | 10.064253 | $ | 15.936985 | $ | 22.605840 | $ | 8.399495 | $ | 13.757293 | ||||||||||||
Maximum unit fair value #* | $ | 22.435505 | $ | 14.475325 | $ | 42.682419 | $ | 18.624002 | $ | 9.350406 | $ | 14.159715 | $ | 15.936985 | $ | 27.390728 | $ | 10.271479 | $ | 15.081277 | ||||||||||||
Contract liability | $ | 4,934,866 | $ | 16,748,649 | $ | 4,495,332 | $ | 854,445 | $ | 496,175 | $ | 304,849 | $ | 6,106 | $ | 4,012,665 | $ | 17,378,119 | $ | 9,933,843 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 8,403 | 14,565 | 424 | 376 | — | 432 | — | 5,762 | 9,881 | 6,840 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 19.116288 | $ | 10.466687 | $ | 31.724076 | $ | 10.258755 | $ | — | $ | 14.159715 | $ | — | $ | 27.042573 | $ | 9.387366 | $ | 14.438960 | ||||||||||||
Maximum unit fair value #* | $ | 20.807285 | $ | 11.392732 | $ | 34.856607 | $ | 11.038488 | $ | — | $ | 14.159715 | $ | — | $ | 27.042573 | $ | 9.958998 | $ | 14.792373 | ||||||||||||
Contract liability | $ | 170,520 | $ | 157,975 | $ | 13,656 | $ | 4,054 | $ | — | $ | 6,111 | $ | — | $ | 155,829 | $ | 97,591 | $ | 99,975 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 242,338 | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | 1,279,781 | 10,878,379 | 6,151,682 | 1,784,069 | 536,095 | — | — | — | — | ||||||||||||||||||||||
class 4 | 17,525 | — | 10,780 | — | 7,495 | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 14,976,712 | 10,841,230 | 102,479,573 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 17,525 | 1,279,781 | 10,889,159 | 6,151,682 | 1,791,564 | 536,095 | 242,338 | 14,976,712 | 10,841,230 | 102,479,573 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 1 | 185 | 2,219 | 1,307 | 250 | 81 | 26 | 4,954 | 2,949 | 61,738 | ||||||||||||||||||||||
Other assets | — | — | — | — | — | 3 | — | 1 | 1 | — | ||||||||||||||||||||||
Total assets | 17,526 | 1,279,966 | 10,891,378 | 6,152,989 | 1,791,814 | 536,179 | 242,364 | 14,981,667 | 10,844,180 | 102,541,311 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 1 | 185 | 2,219 | 1,307 | 250 | 81 | 26 | 4,954 | 2,949 | 61,738 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | 1 | 1 | — | 1 | — | — | 3 | ||||||||||||||||||||||
Total liabilities | 1 | 185 | 2,219 | 1,308 | 251 | 81 | 27 | 4,954 | 2,949 | 61,741 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 17,525 | $ | 1,279,781 | $ | 10,889,159 | $ | 6,151,681 | $ | 1,791,563 | $ | 536,098 | $ | 242,337 | $ | 14,976,713 | $ | 10,841,231 | $ | 102,479,570 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 242,337 | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | 1,279,781 | 10,878,380 | 6,151,681 | 1,784,067 | 536,098 | — | — | — | — | ||||||||||||||||||||||
class 4 | 17,525 | — | 10,779 | — | 7,496 | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 14,976,713 | 10,841,231 | 102,479,570 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 17,525 | $ | 1,279,781 | $ | 10,889,159 | $ | 6,151,681 | $ | 1,791,563 | $ | 536,098 | $ | 242,337 | $ | 14,976,713 | $ | 10,841,231 | $ | 102,479,570 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | 9,579 | — | — | — | ||||||||||||||||||||||
class 2 | — | 38,271 | 110,777 | 105,518 | 102,473 | 30,634 | — | — | — | — | ||||||||||||||||||||||
class 4 | 1,874 | — | 113 | — | 438 | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | 626,379 | 120,565 | 2,188,332 | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 1,874 | 38,271 | 110,890 | 105,518 | 102,911 | 30,634 | 9,579 | 626,379 | 120,565 | 2,188,332 | ||||||||||||||||||||||
Cost | $ | 20,084 | $ | 1,098,824 | $ | 8,292,198 | $ | 4,739,009 | $ | 1,813,070 | $ | 574,518 | $ | 251,416 | $ | 14,246,277 | $ | 8,770,501 | $ | 76,674,325 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 1,731 | 33,978 | 222,555 | 144,876 | 139,178 | 16,459 | 60,133 | 530,230 | 192,540 | 2,254,376 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 10.124707 | $ | 27.753152 | $ | 6.536003 | $ | 36.749843 | $ | 2.632914 | $ | 22.472772 | $ | 2.769304 | $ | 23.211373 | $ | 46.586474 | $ | 37.107645 | ||||||||||||
Maximum unit fair value #* | $ | 10.124707 | $ | 50.709608 | $ | 66.601092 | $ | 45.721867 | $ | 23.829198 | $ | 40.117653 | $ | 4.375735 | $ | 36.799832 | $ | 69.242431 | $ | 55.920041 | ||||||||||||
Contract liability | $ | 17,525 | $ | 1,279,781 | $ | 10,760,088 | $ | 6,087,951 | $ | 1,769,965 | $ | 524,588 | $ | 242,337 | $ | 14,846,927 | $ | 10,743,253 | $ | 101,291,013 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | — | — | 2,223 | 1,416 | 924 | 287 | — | 4,597 | 1,692 | 25,331 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | — | $ | — | $ | 45.317975 | $ | 41.664197 | $ | 16.189046 | $ | 40.117653 | $ | — | $ | 26.734388 | $ | 54.163766 | $ | 43.143453 | ||||||||||||
Maximum unit fair value #* | $ | — | $ | — | $ | 66.601092 | $ | 45.721867 | $ | 23.829198 | $ | 40.117653 | $ | — | $ | 29.375220 | $ | 58.955237 | $ | 47.404802 | ||||||||||||
Contract liability | $ | — | $ | — | $ | 129,071 | $ | 63,730 | $ | 21,598 | $ | 11,510 | $ | — | $ | 129,786 | $ | 97,978 | $ | 1,188,557 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | Hartford Balanced HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 921,601 | $ | — | $ | 222,614 | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | 945,797 | — | — | 2,004,479 | — | 351,976 | — | ||||||||||||||||||||||
class 4 | — | — | — | — | 3,128 | — | 8,976 | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | 12,455,390 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 22,236,482 | 2,041,979 | 1,310,075 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 22,236,482 | 2,041,979 | 1,310,075 | 945,797 | 3,128 | 921,601 | 2,013,455 | 222,614 | 351,976 | 12,455,390 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 4,193 | 909 | 157 | 142 | — | 131 | 290 | 34 | 56 | 1,867 | ||||||||||||||||||||||
Other assets | — | — | 1 | — | — | — | — | 1 | 1 | — | ||||||||||||||||||||||
Total assets | 22,240,675 | 2,042,888 | 1,310,233 | 945,939 | 3,128 | 921,732 | 2,013,745 | 222,649 | 352,033 | 12,457,257 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 4,193 | 909 | 157 | 142 | — | 131 | 290 | 34 | 56 | 1,867 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | 3 | — | — | 3 | — | 5 | 2 | — | — | — | ||||||||||||||||||||||
Total liabilities | 4,196 | 909 | 157 | 145 | — | 136 | 292 | 34 | 56 | 1,867 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 22,236,479 | $ | 2,041,979 | $ | 1,310,076 | $ | 945,794 | $ | 3,128 | $ | 921,596 | $ | 2,013,453 | $ | 222,615 | $ | 351,977 | $ | 12,455,390 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 921,596 | $ | — | $ | 222,615 | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | 945,794 | — | — | 2,004,478 | — | 351,977 | — | ||||||||||||||||||||||
class 4 | — | — | — | — | 3,128 | — | 8,975 | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | 12,455,390 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 22,236,479 | 2,041,979 | 1,310,076 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 22,236,479 | $ | 2,041,979 | $ | 1,310,076 | $ | 945,794 | $ | 3,128 | $ | 921,596 | $ | 2,013,453 | $ | 222,615 | $ | 351,977 | $ | 12,455,390 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | 98,147 | — | 26,821 | — | — | ||||||||||||||||||||||
class 2 | — | — | — | 71,006 | — | — | 130,755 | — | 29,356 | — | ||||||||||||||||||||||
class 4 | — | — | — | — | 225 | — | 578 | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | 433,080 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | 641,006 | 121,909 | 81,982 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 641,006 | 121,909 | 81,982 | 71,006 | 225 | 98,147 | 131,333 | 26,821 | 29,356 | 433,080 | ||||||||||||||||||||||
Cost | $ | 21,382,591 | $ | 1,714,996 | $ | 1,064,361 | $ | 1,174,897 | $ | 3,140 | $ | 1,090,017 | $ | 2,110,952 | $ | 235,532 | $ | 348,673 | $ | 11,760,422 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 621,949 | 60,406 | 38,118 | 38,308 | 103 | 54,281 | 98,752 | 9,540 | 17,509 | 3,343,476 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 27.787432 | $ | 30.184849 | $ | 29.445089 | $ | 3.833178 | $ | 30.281326 | $ | 2.227529 | $ | 2.691512 | $ | 17.473543 | $ | 16.718449 | $ | 2.383726 | ||||||||||||
Maximum unit fair value #* | $ | 40.886884 | $ | 55.132323 | $ | 57.393298 | $ | 43.208059 | $ | 30.281326 | $ | 23.913183 | $ | 30.975391 | $ | 25.758175 | $ | 21.208643 | $ | 31.321861 | ||||||||||||
Contract liability | $ | 22,129,805 | $ | 2,041,979 | $ | 1,310,076 | $ | 936,481 | $ | 3,128 | $ | 874,643 | $ | 1,977,538 | $ | 219,672 | $ | 339,564 | $ | 12,264,896 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 2,919 | — | — | 218 | — | 1,963 | 1,179 | 119 | 588 | 35,787 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 34.510033 | $ | — | $ | — | $ | 39.247516 | $ | — | $ | 23.913183 | $ | 28.226328 | $ | 24.811291 | $ | 19.326256 | $ | 2.769603 | ||||||||||||
Maximum unit fair value #* | $ | 37.918901 | $ | — | $ | — | $ | 43.070653 | $ | — | $ | 23.913183 | $ | 30.975391 | $ | 24.811291 | $ | 21.208643 | $ | 11.955310 | ||||||||||||
Contract liability | $ | 106,674 | $ | — | $ | — | $ | 9,313 | $ | — | $ | 46,953 | $ | 35,915 | $ | 2,943 | $ | 12,413 | $ | 190,494 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 95,767,029 | 13,326,728 | 101,919,668 | 67,086,831 | 20,110,064 | 2,704,407 | 30,625,229 | 8,326,564 | 5,380,787 | 6,795,686 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 95,767,029 | 13,326,728 | 101,919,668 | 67,086,831 | 20,110,064 | 2,704,407 | 30,625,229 | 8,326,564 | 5,380,787 | 6,795,686 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 110,426 | 36,095 | 96,755 | 24,423 | 23,337 | 1,742 | 4,690 | 20,851 | 822 | 1,520 | ||||||||||||||||||||||
Other assets | 1 | 3 | — | — | 1 | 2 | 6 | 2 | — | — | ||||||||||||||||||||||
Total assets | 95,877,456 | 13,362,826 | 102,016,423 | 67,111,254 | 20,133,402 | 2,706,151 | 30,629,925 | 8,347,417 | 5,381,609 | 6,797,206 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 110,426 | 36,095 | 96,755 | 24,423 | 23,337 | 1,742 | 4,690 | 20,851 | 822 | 1,520 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | 4 | — | — | — | — | — | 1 | 3 | ||||||||||||||||||||||
Total liabilities | 110,426 | 36,095 | 96,759 | 24,423 | 23,337 | 1,742 | 4,690 | 20,851 | 823 | 1,523 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 95,767,030 | $ | 13,326,731 | $ | 101,919,664 | $ | 67,086,831 | $ | 20,110,065 | $ | 2,704,409 | $ | 30,625,235 | $ | 8,326,566 | $ | 5,380,786 | $ | 6,795,683 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 95,767,030 | 13,326,731 | 101,919,664 | 67,086,831 | 20,110,065 | 2,704,409 | 30,625,235 | 8,326,566 | 5,380,786 | 6,795,683 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 95,767,030 | $ | 13,326,731 | $ | 101,919,664 | $ | 67,086,831 | $ | 20,110,065 | $ | 2,704,409 | $ | 30,625,235 | $ | 8,326,566 | $ | 5,380,786 | $ | 6,795,683 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | 10,007,004 | 289,397 | 4,503,741 | 3,557,096 | 1,329,152 | 98,881 | 2,961,821 | 525,999 | 209,288 | 70,291 | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 10,007,004 | 289,397 | 4,503,741 | 3,557,096 | 1,329,152 | 98,881 | 2,961,821 | 525,999 | 209,288 | 70,291 | ||||||||||||||||||||||
Cost | $ | 111,430,689 | $ | 12,732,974 | $ | 100,058,036 | $ | 54,890,783 | $ | 19,171,827 | $ | 3,286,800 | $ | 29,876,858 | $ | 9,984,191 | $ | 5,720,081 | $ | 5,175,383 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 36,819,846 | 371,459 | 15,484,364 | 11,925,847 | 7,529,050 | 246,831 | 24,502,668 | 1,465,229 | 1,055,899 | 1,531,258 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 1.660779 | $ | 30.259659 | $ | 4.269445 | $ | 3.701813 | $ | 1.957175 | $ | 10.635172 | $ | 0.814060 | $ | 3.401990 | $ | 3.668286 | $ | 2.930317 | ||||||||||||
Maximum unit fair value #* | $ | 16.617143 | $ | 45.085999 | $ | 48.424088 | $ | 53.161757 | $ | 22.378621 | $ | 11.227349 | $ | 8.150536 | $ | 41.217768 | $ | 48.807028 | $ | 48.748879 | ||||||||||||
Contract liability | $ | 94,599,881 | $ | 13,234,459 | $ | 100,702,470 | $ | 66,476,113 | $ | 19,966,433 | $ | 2,697,462 | $ | 30,259,262 | $ | 8,296,878 | $ | 5,362,591 | $ | 6,780,116 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 481,323 | 2,524 | 196,015 | 127,118 | 54,190 | 636 | 265,084 | 5,430 | 4,114 | 4,354 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 1.854821 | $ | 34.624923 | $ | 5.007406 | $ | 4.643868 | $ | 2.273927 | $ | 10.908782 | $ | 1.053343 | $ | 4.818830 | $ | 4.187215 | $ | 3.575242 | ||||||||||||
Maximum unit fair value #* | $ | 4.128094 | $ | 37.368792 | $ | 12.470123 | $ | 5.114998 | $ | 4.102867 | $ | 11.076286 | $ | 1.806830 | $ | 7.127972 | $ | 4.616348 | $ | 3.575242 | ||||||||||||
Contract liability | $ | 1,167,149 | $ | 92,272 | $ | 1,217,194 | $ | 610,718 | $ | 143,632 | $ | 6,947 | $ | 365,973 | $ | 29,688 | $ | 18,195 | $ | 15,567 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 7,968,359 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | 491,029 | 268,131 | 1,911,116 | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | 517,305 | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | 546,107 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | 10,407 | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | 4,702,171 | 2,779,703 | 9,459,237 | 28,333,730 | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 4,702,171 | 2,779,703 | 9,459,237 | 28,333,730 | 491,029 | 268,131 | 1,911,116 | 10,407 | 7,968,359 | 1,063,412 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 638 | 832 | 762 | 29,305 | 64 | 42 | 310 | 1 | 1,044 | 164 | ||||||||||||||||||||||
Other assets | — | — | — | — | 1 | 2 | — | — | — | — | ||||||||||||||||||||||
Total assets | 4,702,809 | 2,780,535 | 9,459,999 | 28,363,035 | 491,094 | 268,175 | 1,911,426 | 10,408 | 7,969,403 | 1,063,576 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 638 | 832 | 762 | 29,305 | 64 | 42 | 310 | 1 | 1,044 | 164 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | 2 | 1 | — | — | 2 | — | 2 | — | ||||||||||||||||||||||
Total liabilities | 638 | 832 | 764 | 29,306 | 64 | 42 | 312 | 1 | 1,046 | 164 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 4,702,171 | $ | 2,779,703 | $ | 9,459,235 | $ | 28,333,729 | $ | 491,030 | $ | 268,133 | $ | 1,911,114 | $ | 10,407 | $ | 7,968,357 | $ | 1,063,412 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 7,968,357 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | 491,030 | 268,133 | 1,911,114 | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | 517,304 | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | 546,108 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | 10,407 | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | 4,702,171 | 2,779,703 | 9,459,235 | 28,333,729 | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 4,702,171 | $ | 2,779,703 | $ | 9,459,235 | $ | 28,333,729 | $ | 491,030 | $ | 268,133 | $ | 1,911,114 | $ | 10,407 | $ | 7,968,357 | $ | 1,063,412 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 269,201 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | 8,144 | 7,450 | 82,163 | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | 31,390 | ||||||||||||||||||||||
class S2 | — | — | — | — | — | — | — | — | — | 33,381 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | 503 | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | 280,058 | 171,481 | 916,593 | 785,739 | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 280,058 | 171,481 | 916,593 | 785,739 | 8,144 | 7,450 | 82,163 | 503 | 269,201 | 64,771 | ||||||||||||||||||||||
Cost | $ | 4,710,883 | $ | 2,692,065 | $ | 10,812,566 | $ | 25,430,187 | $ | 419,290 | $ | 195,337 | $ | 1,785,621 | $ | 8,205 | $ | 6,971,561 | $ | 1,039,351 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 152,694 | 74,219 | 469,416 | 1,077,449 | 15,235 | 12,752 | 68,843 | 353 | 463,313 | 39,701 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 25.078491 | $ | 32.640497 | $ | 16.592365 | $ | 21.496692 | $ | 23.991529 | $ | 4.175054 | $ | 22.785034 | $ | 29.523514 | $ | 15.903600 | $ | 22.570982 | ||||||||||||
Maximum unit fair value #* | $ | 34.218665 | $ | 42.089333 | $ | 22.639803 | $ | 35.028751 | $ | 44.150326 | $ | 40.228236 | $ | 30.442337 | $ | 29.523514 | $ | 17.481511 | $ | 33.950443 | ||||||||||||
Contract liability | $ | 4,684,395 | $ | 2,766,397 | $ | 9,346,649 | $ | 28,029,071 | $ | 491,030 | $ | 268,133 | $ | 1,890,744 | $ | 10,407 | $ | 7,839,008 | $ | 1,063,412 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 562 | 371 | 5,504 | 11,225 | — | — | 675 | — | 7,443 | — | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 29.156666 | $ | 35.863400 | $ | 19.290664 | $ | 24.758564 | $ | — | $ | — | $ | 27.740785 | $ | — | $ | 17.378448 | $ | — | ||||||||||||
Maximum unit fair value #* | $ | 31.735599 | $ | 35.863400 | $ | 22.639803 | $ | 29.332036 | $ | — | $ | — | $ | 30.442337 | $ | — | $ | 17.378448 | $ | — | ||||||||||||
Contract liability | $ | 17,776 | $ | 13,306 | $ | 112,586 | $ | 304,658 | $ | — | $ | — | $ | 20,370 | $ | — | $ | 129,349 | $ | — | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | 199,443 | 113,553 | 6,558,437 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 2,609,796 | 1,856,425 | 3,425,979 | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 1,098,538 | 2,540,324 | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 2,458,067 | 2,119,056 | 1,663,848 | 11,965,205 | 41,885,384 | 2,770,683 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 199,443 | 2,723,349 | 8,414,862 | 3,425,979 | 3,556,605 | 4,659,380 | 1,663,848 | 11,965,205 | 41,885,384 | 2,770,683 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 28 | 9,121 | 3,018 | 3,032 | 48,269 | 1,176 | 221 | 9,089 | 40,430 | 498 | ||||||||||||||||||||||
Other assets | 3 | 2 | — | 2 | 1 | — | 1 | 1 | — | — | ||||||||||||||||||||||
Total assets | 199,474 | 2,732,472 | 8,417,880 | 3,429,013 | 3,604,875 | 4,660,556 | 1,664,070 | 11,974,295 | 41,925,814 | 2,771,181 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 28 | 9,121 | 3,018 | 3,032 | 48,269 | 1,176 | 221 | 9,089 | 40,430 | 498 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | — | — | — | 1 | — | — | — | 1 | ||||||||||||||||||||||
Total liabilities | 28 | 9,121 | 3,018 | 3,032 | 48,269 | 1,177 | 221 | 9,089 | 40,430 | 499 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 199,446 | $ | 2,723,351 | $ | 8,414,862 | $ | 3,425,981 | $ | 3,556,606 | $ | 4,659,379 | $ | 1,663,849 | 11,965,206 | $ | 41,885,384 | $ | 2,770,682 | |||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | 199,446 | 113,554 | 6,558,437 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 2,609,797 | 1,856,425 | 3,425,981 | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 1,098,539 | 2,540,324 | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 2,458,067 | 2,119,055 | 1,663,849 | 11,965,206 | 41,885,384 | 2,770,682 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 199,446 | $ | 2,723,351 | $ | 8,414,862 | $ | 3,425,981 | $ | 3,556,606 | $ | 4,659,379 | $ | 1,663,849 | $ | 11,965,206 | $ | 41,885,384 | $ | 2,770,682 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | 36,262 | 8,803 | 491,269 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 203,097 | 183,260 | 845,921 | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | 78,579 | 96,885 | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | — | — | 179,029 | 84,190 | 30,806 | 268,038 | 1,179,870 | 155,919 | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 36,262 | 211,900 | 674,529 | 845,921 | 257,608 | 181,075 | 30,806 | 268,038 | 1,179,870 | 155,919 | ||||||||||||||||||||||
Cost | $ | 265,605 | $ | 3,159,152 | $ | 13,944,158 | $ | 6,462,432 | $ | 3,931,498 | $ | 3,391,190 | $ | 2,050,652 | 12,059,977 | $ | 41,815,537 | $ | 3,332,806 | |||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 14,561 | 150,638 | 229,347 | 82,312 | 97,125 | 66,210 | 50,980 | 325,690 | 1,259,343 | 81,878 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 2.502761 | $ | 15.168738 | $ | 30.306178 | $ | 34.692533 | $ | 28.288864 | $ | 5.309587 | $ | 12.275683 | $ | 29.824860 | $ | 20.709220 | $ | 27.992424 | ||||||||||||
Maximum unit fair value #* | $ | 29.609623 | $ | 25.914868 | $ | 35.473001 | $ | 47.631210 | $ | 50.311209 | $ | 127.482385 | $ | 54.865904 | $ | 49.120002 | $ | 38.165518 | $ | 42.925711 | ||||||||||||
Contract liability | $ | 199,446 | $ | 2,694,113 | $ | 7,946,673 | $ | 3,411,529 | $ | 3,531,090 | $ | 4,539,482 | $ | 1,651,396 | $ | 11,812,783 | $ | 41,430,941 | $ | 2,738,519 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | — | 1,632 | 13,338 | 351 | 558 | 1,039 | 377 | 4,106 | 13,233 | 929 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | — | $ | 17.635685 | $ | 35.102059 | $ | 40.334472 | $ | 35.797567 | $ | 49.670545 | $ | 33.070307 | $ | 35.003345 | $ | 31.478042 | $ | 32.852591 | ||||||||||||
Maximum unit fair value #* | $ | — | $ | 19.195613 | $ | 35.102059 | $ | 43.902057 | $ | 50.133369 | $ | 127.482385 | $ | 33.070307 | $ | 41.080661 | $ | 37.292993 | $ | 35.758484 | ||||||||||||
Contract liability | $ | — | $ | 29,238 | $ | 468,189 | $ | 14,452 | $ | 25,516 | $ | 119,897 | $ | 12,453 | $ | 152,423 | $ | 454,443 | $ | 32,163 | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | Putnam VT International Equity Fund | Putnam VT Core Equity Fund | Putnam VT Sustainable Leaders Fund | Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account (5) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | 6,564,177 | 1,412,968 | 2,457,425 | 1,387,277 | 10,508,648 | 7,649,843 | 2,160,759 | 9,837,349 | 1,611,355 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 14,694,793 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 14,694,793 | 6,564,177 | 1,412,968 | 2,457,425 | 1,387,277 | 10,508,648 | 7,649,843 | 2,160,759 | 9,837,349 | 1,611,355 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 4,876 | 886 | 166 | 313 | 321 | 5,504 | 6,758 | 340 | 3,540 | 195 | ||||||||||||||||||||||
Other assets | — | 1 | — | — | — | — | 2 | — | 2 | 1 | ||||||||||||||||||||||
Total assets | 14,699,669 | 6,565,064 | 1,413,134 | 2,457,738 | 1,387,598 | 10,514,152 | 7,656,603 | 2,161,099 | 9,840,891 | 1,611,551 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 4,876 | 886 | 166 | 313 | 321 | 5,504 | 6,758 | 340 | 3,540 | 195 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | 1 | 1 | 1 | 3 | — | 1 | — | — | ||||||||||||||||||||||
Total liabilities | 4,876 | 886 | 167 | 314 | 322 | 5,507 | 6,758 | 341 | 3,540 | 195 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 14,694,793 | $ | 6,564,178 | $ | 1,412,967 | $ | 2,457,424 | $ | 1,387,276 | $ | 10,508,645 | $ | 7,649,845 | $ | 2,160,758 | $ | 9,837,351 | $ | 1,611,356 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | 6,564,178 | 1,412,967 | 2,457,424 | 1,387,276 | 10,508,645 | 7,649,845 | 2,160,758 | 9,837,351 | 1,611,356 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 14,694,793 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 14,694,793 | $ | 6,564,178 | $ | 1,412,967 | $ | 2,457,424 | $ | 1,387,276 | $ | 10,508,645 | $ | 7,649,845 | $ | 2,160,758 | $ | 9,837,351 | $ | 1,611,356 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | — | 1,411,651 | 79,114 | 182,302 | 117,966 | 688,189 | 406,258 | 54,565 | 860,660 | 117,962 | ||||||||||||||||||||||
class II | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S1 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | 558,737 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 558,737 | 1,411,651 | 79,114 | 182,302 | 117,966 | 688,189 | 406,258 | 54,565 | 860,660 | 117,962 | ||||||||||||||||||||||
Cost | $ | 12,224,228 | $ | 8,747,153 | $ | 1,327,574 | $ | 2,017,665 | $ | 1,169,854 | $ | 10,075,476 | $ | 6,647,062 | $ | 1,834,344 | $ | 10,178,769 | $ | 1,404,336 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 395,294 | 294,208 | 27,234 | 72,370 | 125,907 | 491,152 | 226,238 | 41,926 | 177,324 | 60,615 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 30.745419 | $ | 14.108112 | $ | 19.897351 | $ | 26.977862 | $ | 9.072227 | $ | 9.945757 | $ | 21.896605 | $ | 43.243834 | $ | 39.236407 | $ | 20.449269 | ||||||||||||
Maximum unit fair value #* | $ | 48.477898 | $ | 27.140190 | $ | 81.837000 | $ | 31.274360 | $ | 19.162415 | $ | 33.896567 | $ | 53.303375 | $ | 55.720208 | $ | 69.301939 | $ | 30.595013 | ||||||||||||
Contract liability | $ | 14,500,304 | $ | 6,420,338 | $ | 1,412,967 | $ | 2,129,849 | $ | 1,376,843 | $ | 10,427,306 | $ | 7,593,461 | $ | 2,132,603 | $ | 9,757,036 | $ | 1,611,356 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 5,171 | 6,053 | — | 11,112 | 938 | 2,750 | 1,587 | 533 | 1,307 | — | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 35.409894 | $ | 22.740434 | $ | — | $ | 29.323323 | $ | 11.120298 | $ | 28.400225 | $ | 34.582059 | $ | 52.824779 | $ | 58.066304 | $ | — | ||||||||||||
Maximum unit fair value #* | $ | 38.906363 | $ | 25.041019 | $ | — | $ | 30.340565 | $ | 11.120298 | $ | 31.274077 | $ | 38.080668 | $ | 52.824779 | $ | 63.941266 | $ | — | ||||||||||||
Contract liability | $ | 194,489 | $ | 143,840 | $ | — | $ | 327,575 | $ | 10,433 | $ | 81,339 | $ | 56,384 | $ | 28,155 | $ | 80,315 | $ | — | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Assets and Liabilities (continued) | ||||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT Large Cap Value Fund | Pioneer Fund VCT Portfolio | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Opportunity Fund | Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments, at fair value | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 402,627 | $ | 696,012 | $ | 54,619 | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | 4,740 | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 488,987 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 4,675,238 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 218,775 | — | — | — | — | — | — | 131,469 | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | 425,837 | ||||||||||||||||||||||
class S1 | — | — | 494,403 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | 6,794,541 | 13,167,528 | 77,181 | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total investments | 4,675,238 | 218,775 | 7,288,944 | 13,167,528 | 77,181 | 402,627 | 700,752 | 54,619 | 620,456 | 425,837 | ||||||||||||||||||||||
Due from Sponsor Company | — | — | — | — | — | 107 | — | — | — | — | ||||||||||||||||||||||
Receivable for fund shares sold | 757 | 39 | 84,428 | 126,777 | 12 | — | 1,409 | 6 | 76 | 50 | ||||||||||||||||||||||
Other assets | — | — | — | — | 1 | — | — | — | — | — | ||||||||||||||||||||||
Total assets | 4,675,995 | 218,814 | 7,373,372 | 13,294,305 | 77,194 | 402,734 | 702,161 | 54,625 | 620,532 | 425,887 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Due to Sponsor Company | 757 | 39 | 84,428 | 126,777 | 12 | — | 1,409 | 6 | 76 | 50 | ||||||||||||||||||||||
Payable for fund shares purchased | — | — | — | — | — | 107 | — | — | — | — | ||||||||||||||||||||||
Other liabilities | — | — | 1 | 1 | — | — | 1 | 2 | — | 1 | ||||||||||||||||||||||
Total liabilities | 757 | 39 | 84,429 | 126,778 | 12 | 107 | 1,410 | 8 | 76 | 51 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
For contract liabilities | $ | 4,675,238 | $ | 218,775 | $ | 7,288,943 | $ | 13,167,527 | $ | 77,182 | $ | 402,627 | $ | 700,751 | $ | 54,617 | $ | 620,456 | $ | 425,836 | ||||||||||||
Contract Liabilities: | ||||||||||||||||||||||||||||||||
class 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 402,627 | $ | 696,012 | $ | 54,617 | $ | — | $ | — | ||||||||||||
class 2 | — | — | — | — | — | — | 4,739 | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 488,987 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 4,675,238 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 218,775 | — | — | — | — | — | — | 131,469 | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | 425,836 | ||||||||||||||||||||||
class S1 | — | — | 494,403 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | 6,794,540 | 13,167,527 | 77,182 | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total contract liabilities | $ | 4,675,238 | $ | 218,775 | $ | 7,288,943 | $ | 13,167,527 | $ | 77,182 | $ | 402,627 | $ | 700,751 | $ | 54,617 | $ | 620,456 | $ | 425,836 | ||||||||||||
Shares: | ||||||||||||||||||||||||||||||||
class 1 | — | — | — | — | — | 213,030 | 82,957 | 2,104 | — | — | ||||||||||||||||||||||
class 2 | — | — | — | — | — | — | 603 | — | — | — | ||||||||||||||||||||||
class 4 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class B | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class I | — | — | — | — | — | — | — | — | 80,031 | — | ||||||||||||||||||||||
class IA | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class IB | 162,222 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class II | — | 13,513 | — | — | — | — | — | — | 21,766 | — | ||||||||||||||||||||||
class INIT | — | — | — | — | — | — | — | — | — | 15,390 | ||||||||||||||||||||||
class S1 | — | — | 26,214 | — | — | — | — | — | — | — | ||||||||||||||||||||||
class S2 | — | — | 360,071 | 672,499 | 1,450 | — | — | — | — | — | ||||||||||||||||||||||
class SRV | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class SRV2 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
class VC | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total shares | 162,222 | 13,513 | 386,285 | 672,499 | 1,450 | 213,030 | 83,560 | 2,104 | 101,797 | 15,390 | ||||||||||||||||||||||
Cost | $ | 3,768,950 | $ | 218,567 | $ | 7,606,567 | $ | 10,967,050 | $ | 66,678 | $ | 544,822 | $ | 799,294 | $ | 47,836 | $ | 788,697 | $ | 379,684 | ||||||||||||
Deferred contracts in the accumulation period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 90,606 | 49,192 | 198,280 | 299,308 | 1,557 | 228,306 | 23,001 | 1,470 | 42,920 | 17,369 | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 42.999259 | $ | 3.479669 | $ | 3.756620 | $ | 35.400481 | $ | 44.235475 | $ | 1.251053 | $ | 3.753016 | $ | 35.690301 | $ | 12.970446 | $ | 22.794576 | ||||||||||||
Maximum unit fair value #* | $ | 57.278787 | $ | 44.471179 | $ | 46.339756 | $ | 50.341058 | $ | 53.225028 | $ | 16.904757 | $ | 33.327879 | $ | 37.961169 | $ | 14.620637 | $ | 24.809699 | ||||||||||||
Contract liability | $ | 4,624,103 | $ | 218,775 | $ | 7,200,452 | $ | 12,939,867 | $ | 77,182 | $ | 399,385 | $ | 689,110 | $ | 54,617 | $ | 618,740 | $ | 425,836 | ||||||||||||
Contracts in payout (annuitization) period: | ||||||||||||||||||||||||||||||||
Units owned by participants # | 948 | — | 2,094 | 4,950 | — | 1,449 | 371 | — | 117 | — | ||||||||||||||||||||||
Minimum unit fair value #* | $ | 53.923375 | $ | — | $ | 38.507256 | $ | 41.723076 | $ | — | $ | 1.397182 | $ | 31.370693 | $ | — | $ | 14.620637 | $ | — | ||||||||||||
Maximum unit fair value #* | $ | 53.923375 | $ | — | $ | 43.838910 | $ | 50.341058 | $ | — | $ | 2.487019 | $ | 31.370693 | $ | — | $ | 14.620637 | $ | — | ||||||||||||
Contract liability | $ | 51,135 | $ | — | $ | 88,491 | $ | 227,660 | $ | — | $ | 3,242 | $ | 11,641 | $ | — | $ | 1,716 | $ | — | ||||||||||||
# Rounded units/unit fair values | ||||||||||||||||||||||||||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||
Talcott Resolution Life Insurance Company | ||||||||
Statements of Assets and Liabilities (concluded) | ||||||||
December 31, 2023 | ||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||
Sub-Account | ||||||||
Assets: | ||||||||
Investments, at fair value | ||||||||
class 1 | $ | — | ||||||
class 2 | — | |||||||
class 4 | — | |||||||
class B | — | |||||||
class I | — | |||||||
class IA | — | |||||||
class IB | — | |||||||
class II | — | |||||||
class INIT | 435,975 | |||||||
class S1 | — | |||||||
class S2 | — | |||||||
class SRV | — | |||||||
class SRV2 | — | |||||||
class VC | — | |||||||
Total investments | 435,975 | |||||||
Due from Sponsor Company | — | |||||||
Receivable for fund shares sold | 55 | |||||||
Other assets | — | |||||||
Total assets | 436,030 | |||||||
Liabilities: | ||||||||
Due to Sponsor Company | 55 | |||||||
Payable for fund shares purchased | — | |||||||
Other liabilities | 1 | |||||||
Total liabilities | 56 | |||||||
Net assets: | ||||||||
For contract liabilities | $ | 435,974 | ||||||
Contract Liabilities: | ||||||||
class 1 | $ | — | ||||||
class 2 | — | |||||||
class 4 | — | |||||||
class B | — | |||||||
class I | — | |||||||
class IA | — | |||||||
class IB | — | |||||||
class II | — | |||||||
class INIT | 435,974 | |||||||
class S1 | — | |||||||
class S2 | — | |||||||
class SRV | — | |||||||
class SRV2 | — | |||||||
class VC | — | |||||||
Total contract liabilities | $ | 435,974 | ||||||
Shares: | ||||||||
class 1 | — | |||||||
class 2 | — | |||||||
class 4 | — | |||||||
class B | — | |||||||
class I | — | |||||||
class IA | — | |||||||
class IB | — | |||||||
class II | — | |||||||
class INIT | 19,265 | |||||||
class S1 | — | |||||||
class S2 | — | |||||||
class SRV | — | |||||||
class SRV2 | — | |||||||
class VC | — | |||||||
Total shares | 19,265 | |||||||
Cost | $ | 383,277 | ||||||
Deferred contracts in the accumulation period: | ||||||||
Units owned by participants # | 16,372 | |||||||
Minimum unit fair value #* | $ | 25.562037 | ||||||
Maximum unit fair value #* | $ | 26.967085 | ||||||
Contract liability | $ | 435,974 | ||||||
Contracts in payout (annuitization) period: | ||||||||
Units owned by participants # | — | |||||||
Minimum unit fair value #* | $ | — | ||||||
Maximum unit fair value #* | $ | — | ||||||
Contract liability | $ | — | ||||||
# Rounded units/unit fair values | ||||||||
* For Sub-Accounts with only one unit fair value, the unit fair value is illustrated in both the minimum and maximum unit fair value rows. | ||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(5) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 45,006 | $ | 116,677 | $ | 34,332 | $ | — | $ | 9,970 | $ | 14,645 | $ | — | $ | 79,193 | $ | 772,574 | $ | 128,082 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (9,958) | (32,330) | (7,870) | — | — | — | — | — | — | — | ||||||||||||||||||||||
Mortality and expense risk charges | (64,953) | (228,973) | (59,079) | (12,472) | (8,874) | (4,141) | (57) | (62,059) | (257,527) | (153,349) | ||||||||||||||||||||||
Total expenses | (74,911) | (261,303) | (66,949) | (12,472) | (8,874) | (4,141) | (57) | (62,059) | (257,527) | (153,349) | ||||||||||||||||||||||
Net investment income (loss) | (29,905) | (144,626) | (32,617) | (12,472) | 1,096 | 10,504 | (57) | 17,134 | 515,047 | (25,267) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (267,742) | (546,566) | (57,516) | (36,509) | (8,506) | (8,204) | (3) | 133,298 | — | (64,892) | ||||||||||||||||||||||
Net realized gain distributions | 257,871 | — | 360,965 | 32,533 | — | — | 4 | 334,040 | — | 809,046 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 585,748 | 2,853,766 | 319,513 | 104,886 | 20,299 | 22,476 | 965 | (189,460) | — | 230,599 | ||||||||||||||||||||||
Net gain (loss) on investments | 575,877 | 2,307,200 | 622,962 | 100,910 | 11,793 | 14,272 | 966 | 277,878 | — | 974,753 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 545,972 | $ | 2,162,574 | $ | 590,345 | $ | 88,438 | $ | 12,889 | $ | 24,776 | $ | 909 | $ | 295,012 | $ | 515,047 | $ | 949,486 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 559 | $ | 11,001 | $ | 35,245 | $ | 78,218 | $ | 22,736 | $ | 1,346 | $ | — | $ | 251,483 | $ | 411 | $ | 244,739 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | — | (1,748) | (11,579) | (6,846) | (2,355) | (614) | (421) | (27,261) | (20,004) | (187,394) | ||||||||||||||||||||||
Mortality and expense risk charges | (168) | (20,712) | (175,846) | (103,007) | (27,992) | (8,893) | (2,257) | (204,944) | (138,547) | (1,238,661) | ||||||||||||||||||||||
Total expenses | (168) | (22,460) | (187,425) | (109,853) | (30,347) | (9,507) | (2,678) | (232,205) | (158,551) | (1,426,055) | ||||||||||||||||||||||
Net investment income (loss) | 391 | (11,459) | (152,180) | (31,635) | (7,611) | (8,161) | (2,678) | 19,278 | (158,140) | (1,181,316) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (141) | 29,815 | 200,717 | 150,643 | (18,469) | (8,465) | (4,064) | 67,529 | 293,773 | 2,917,381 | ||||||||||||||||||||||
Net realized gain distributions | — | 98,633 | 551,747 | 312,773 | — | 6,923 | 21,383 | 431,542 | 489,545 | 3,509,924 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 374 | 121,001 | 2,411,288 | 813,966 | 254,268 | 78,263 | 43,323 | 710,188 | 2,439,930 | 20,970,016 | ||||||||||||||||||||||
Net gain (loss) on investments | 233 | 249,449 | 3,163,752 | 1,277,382 | 235,799 | 76,721 | 60,642 | 1,209,259 | 3,223,248 | 27,397,321 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 624 | $ | 237,990 | $ | 3,011,572 | $ | 1,245,747 | $ | 228,188 | $ | 68,560 | $ | 57,964 | $ | 1,228,537 | $ | 3,065,108 | $ | 26,216,005 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | Hartford Balanced HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 81,454 | $ | 17,106 | $ | 2,017 | $ | — | $ | 12 | $ | 45,490 | $ | 36,118 | $ | 4,792 | $ | 10,784 | $ | 224,146 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (41,619) | (4,060) | — | (1,169) | — | (1,254) | (2,711) | (276) | (404) | (23,160) | ||||||||||||||||||||||
Mortality and expense risk charges | (290,442) | (29,768) | (20,790) | (14,955) | (29) | (15,200) | (30,997) | (3,709) | (5,712) | (166,010) | ||||||||||||||||||||||
Total expenses | (332,061) | (33,828) | (20,790) | (16,124) | (29) | (16,454) | (33,708) | (3,985) | (6,116) | (189,170) | ||||||||||||||||||||||
Net investment income (loss) | (250,607) | (16,722) | (18,773) | (16,124) | (17) | 29,036 | 2,410 | 807 | 4,668 | 34,976 | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (66,375) | 40,510 | 62,938 | (53,673) | (21) | (51,155) | (15,326) | (1,851) | (1,650) | 27,381 | ||||||||||||||||||||||
Net realized gain distributions | 610,347 | 73,251 | 87,066 | — | 157 | — | 166,281 | 155 | — | 349,297 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 2,377,432 | 228,590 | 222,413 | 265,941 | 214 | 81,851 | 54,976 | 21,972 | 54,251 | 1,098,372 | ||||||||||||||||||||||
Net gain (loss) on investments | 2,921,404 | 342,351 | 372,417 | 212,268 | 350 | 30,696 | 205,931 | 20,276 | 52,601 | 1,475,050 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 2,670,797 | $ | 325,629 | $ | 353,644 | $ | 196,144 | $ | 333 | $ | 59,732 | $ | 208,341 | $ | 21,083 | $ | 57,269 | $ | 1,510,026 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 3,294,233 | $ | 109,819 | $ | 1,529,056 | $ | 525,397 | $ | 235,302 | $ | 1,152 | $ | 411,844 | $ | — | $ | — | $ | 87,005 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (186,736) | — | (191,935) | (123,767) | (38,439) | — | (61,039) | — | (9,829) | (13,535) | ||||||||||||||||||||||
Mortality and expense risk charges | (1,171,966) | (194,404) | (1,298,596) | (888,799) | (256,326) | (40,753) | (426,904) | (118,934) | (70,660) | (92,272) | ||||||||||||||||||||||
Total expenses | (1,358,702) | (194,404) | (1,490,531) | (1,012,566) | (294,765) | (40,753) | (487,943) | (118,934) | (80,489) | (105,807) | ||||||||||||||||||||||
Net investment income (loss) | 1,935,531 | (84,585) | 38,525 | (487,169) | (59,463) | (39,601) | (76,099) | (118,934) | (80,489) | (18,802) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (3,282,079) | (92,812) | 17,566 | 1,234,087 | 731 | (157,515) | 49,799 | (471,841) | (183,311) | 429,047 | ||||||||||||||||||||||
Net realized gain distributions | — | 219,119 | 8,734,135 | 421,606 | — | 191,107 | — | — | — | 326,610 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 6,406,135 | 2,141,243 | 3,050,376 | 10,512,927 | 2,041,223 | 328,644 | 1,138,895 | 1,745,847 | 1,066,139 | (342,223) | ||||||||||||||||||||||
Net gain (loss) on investments | 3,124,056 | 2,267,550 | 11,802,077 | 12,168,620 | 2,041,954 | 362,236 | 1,188,694 | 1,274,006 | 882,828 | 413,434 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 5,059,587 | $ | 2,182,965 | $ | 11,840,602 | $ | 11,681,451 | $ | 1,982,491 | $ | 322,635 | $ | 1,112,595 | $ | 1,155,072 | $ | 802,339 | $ | 394,632 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 26,344 | $ | 21,792 | $ | 481,511 | $ | 257,482 | $ | — | $ | 1,945 | $ | 37,455 | $ | 140 | $ | 99,554 | $ | 20,188 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (8,941) | (5,144) | (18,546) | (54,481) | (631) | (297) | (2,374) | — | — | (823) | ||||||||||||||||||||||
Mortality and expense risk charges | (54,146) | (33,734) | (124,179) | (348,296) | (6,269) | (4,827) | (32,221) | (98) | (113,226) | (15,983) | ||||||||||||||||||||||
Total expenses | (63,087) | (38,878) | (142,725) | (402,777) | (6,900) | (5,124) | (34,595) | (98) | (113,226) | (16,806) | ||||||||||||||||||||||
Net investment income (loss) | (36,743) | (17,086) | 338,786 | (145,295) | (6,900) | (3,179) | 2,860 | 42 | (13,672) | 3,382 | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (46,639) | (696) | (228,461) | 236,680 | 712 | 9,965 | 10,788 | 232 | 101,457 | 1,009 | ||||||||||||||||||||||
Net realized gain distributions | 133,862 | 152,585 | — | 560,627 | 34,465 | 14,968 | 78,009 | 703 | 291,527 | 56,901 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 522,597 | 233,936 | 353,712 | 2,421,389 | 96,517 | 19,303 | 61,208 | (325) | 1,183,708 | 26,869 | ||||||||||||||||||||||
Net gain (loss) on investments | 609,820 | 385,825 | 125,251 | 3,218,696 | 131,694 | 44,236 | 150,005 | 610 | 1,576,692 | 84,779 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 573,077 | $ | 368,739 | $ | 464,037 | $ | 3,073,401 | $ | 124,794 | $ | 41,057 | $ | 152,865 | $ | 652 | $ | 1,563,020 | $ | 88,161 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | |||||||||||||||||||||||
Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (5) | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 54,795 | $ | 16,330 | $ | 42,170 | $ | — | $ | — | $ | 15,317 | $ | 57,822 | $ | 1,595 | $ | — | $ | — | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (1,047) | (284) | (5,018) | — | (5,894) | (5,841) | (6,593) | (262) | (2,984) | (21,651) | ||||||||||||||||||||||
Mortality and expense risk charges | (12,554) | (2,969) | (38,460) | (108,909) | (41,276) | (48,285) | (67,505) | (4,234) | (24,535) | (149,939) | ||||||||||||||||||||||
Total expenses | (13,601) | (3,253) | (43,478) | (108,909) | (47,170) | (54,126) | (74,098) | (4,496) | (27,519) | (171,590) | ||||||||||||||||||||||
Net investment income (loss) | 41,194 | 13,077 | (1,308) | (108,909) | (47,170) | (38,809) | (16,276) | (2,901) | (27,519) | (171,590) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (444,735) | (9,628) | (105,079) | (1,270,043) | (2,339,746) | (39,672) | 229,146 | (71,960) | (160,056) | (438,821) | ||||||||||||||||||||||
Net realized gain distributions | — | — | 47,160 | — | — | 705,732 | 334,075 | 16,740 | — | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 436,029 | 14,708 | 322,924 | 4,238,450 | 3,436,700 | (193,178) | (38,270) | 84,408 | 370,415 | 3,885,627 | ||||||||||||||||||||||
Net gain (loss) on investments | (8,706) | 5,080 | 265,005 | 2,968,407 | 1,096,954 | 472,882 | 524,951 | 29,188 | 210,359 | 3,446,806 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 32,488 | $ | 18,157 | $ | 263,697 | $ | 2,859,498 | $ | 1,049,784 | $ | 434,073 | $ | 508,675 | $ | 26,287 | $ | 182,840 | $ | 3,275,216 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | Putnam VT International Equity Fund | Putnam VT Core Equity Fund | Putnam VT Sustainable Leaders Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (6) | Sub-Account | Sub-Account | Sub-Account (7) | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | 12,831 | $ | 129,944 | $ | 411,296 | $ | 20,802 | $ | — | $ | 21,890 | $ | 3,729 | $ | 37,581 | $ | 12,114 | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (77,494) | (4,811) | (26,946) | (12,737) | (2,541) | — | — | (19,711) | (13,650) | — | ||||||||||||||||||||||
Mortality and expense risk charges | (507,140) | (40,995) | (187,807) | (87,376) | (16,948) | (32,179) | (18,089) | (139,120) | (95,725) | (30,790) | ||||||||||||||||||||||
Total expenses | (584,634) | (45,806) | (214,753) | (100,113) | (19,489) | (32,179) | (18,089) | (158,831) | (109,375) | (30,790) | ||||||||||||||||||||||
Net investment income (loss) | (584,634) | (32,975) | (84,809) | 311,183 | 1,313 | (32,179) | 3,801 | (155,102) | (71,794) | (18,676) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (312,033) | (135,599) | 207,473 | (439,424) | (10,687) | 22,519 | 46,976 | (146,545) | 51,799 | 34,483 | ||||||||||||||||||||||
Net realized gain distributions | 4,647,214 | 183,194 | — | — | — | 28,027 | — | — | 673,999 | 74,254 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 7,517,122 | 499,180 | 2,001,087 | 333,245 | 213,516 | 692,649 | 168,975 | 1,915,647 | 1,026,203 | 396,856 | ||||||||||||||||||||||
Net gain (loss) on investments | 11,852,303 | 546,775 | 2,208,560 | (106,179) | 202,829 | 743,195 | 215,951 | 1,769,102 | 1,752,001 | 505,593 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 11,267,669 | $ | 513,800 | $ | 2,123,751 | $ | 205,004 | $ | 204,142 | $ | 711,016 | $ | 219,752 | $ | 1,614,000 | $ | 1,680,207 | $ | 486,917 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Operations (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Pioneer Fund VCT Portfolio | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Opportunity Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Investment income: | ||||||||||||||||||||||||||||||||
Dividends | $ | 13,664 | $ | 18,914 | $ | 96,460 | $ | 1,163 | $ | 95,610 | $ | 200,698 | $ | — | $ | 6,477 | $ | — | $ | — | ||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Administrative charges | (16,723) | (2,757) | — | — | (13,418) | (23,994) | (67) | — | (8) | — | ||||||||||||||||||||||
Mortality and expense risk charges | (127,347) | (19,652) | (69,092) | (4,203) | (97,873) | (183,358) | (821) | (5,590) | (10,855) | (648) | ||||||||||||||||||||||
Total expenses | (144,070) | (22,409) | (69,092) | (4,203) | (111,291) | (207,352) | (888) | (5,590) | (10,863) | (648) | ||||||||||||||||||||||
Net investment income (loss) | (130,406) | (3,495) | 27,368 | (3,040) | (15,681) | (6,654) | (888) | 887 | (10,863) | (648) | ||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||||||||||||||||||||
Net realized gain (loss) on security transactions | (305,374) | 11,247 | 151,486 | (1,567) | (35,896) | 499,729 | (1,581) | (36,088) | (16,677) | 84 | ||||||||||||||||||||||
Net realized gain distributions | 1,052,136 | — | 270,392 | 8,099 | 920,290 | 1,445,374 | 1,119 | — | — | 4,189 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,196,816 | 247,504 | 148,647 | 42,150 | (139,532) | (653,451) | 15,406 | 86,666 | 50,264 | 7,484 | ||||||||||||||||||||||
Net gain (loss) on investments | 1,943,578 | 258,751 | 570,525 | 48,682 | 744,862 | 1,291,652 | 14,944 | 50,578 | 33,587 | 11,757 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 1,813,172 | $ | 255,256 | $ | 597,893 | $ | 45,642 | $ | 729,181 | $ | 1,284,998 | $ | 14,056 | $ | 51,465 | $ | 22,724 | $ | 11,109 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||
Statements of Operations (concluded) | ||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||
Investment income: | ||||||||||||||
Dividends | $ | 16,334 | $ | 2,212 | $ | 1,241 | ||||||||
Expenses: | ||||||||||||||
Administrative charges | — | — | — | |||||||||||
Mortality and expense risk charges | (9,793) | (5,868) | (5,990) | |||||||||||
Total expenses | (9,793) | (5,868) | (5,990) | |||||||||||
Net investment income (loss) | 6,541 | (3,656) | (4,749) | |||||||||||
Net realized and unrealized gain (loss) on investments: | ||||||||||||||
Net realized gain (loss) on security transactions | (25,212) | 1,317 | 3,098 | |||||||||||
Net realized gain distributions | 92,485 | 19,733 | 21,473 | |||||||||||
Change in unrealized appreciation (depreciation) during the period | (56,865) | 60,430 | 55,264 | |||||||||||
Net gain (loss) on investments | 10,408 | 81,480 | 79,835 | |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 16,949 | $ | 77,824 | $ | 75,086 | ||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Liquidated as of July 28, 2023. | ||
(5) Liquidated as of September 18, 2023. | ||
(6) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(7) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Discovery Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Relative Value Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account (1) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (2) | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (29,905) | $ | (144,626) | $ | (32,617) | $ | (12,472) | $ | 1,096 | $ | 10,504 | $ | (57) | $ | 17,134 | $ | 515,047 | $ | (25,267) | ||||||||||||
Net realized gain (loss) on security transactions | (267,742) | (546,566) | (57,516) | (36,509) | (8,506) | (8,204) | (3) | 133,298 | — | (64,892) | ||||||||||||||||||||||
Net realized gain distributions | 257,871 | — | 360,965 | 32,533 | — | — | 4 | 334,040 | — | 809,046 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 585,748 | 2,853,766 | 319,513 | 104,886 | 20,299 | 22,476 | 965 | (189,460) | — | 230,599 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 545,972 | 2,162,574 | 590,345 | 88,438 | 12,889 | 24,776 | 909 | 295,012 | 515,047 | 949,486 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 15,774 | 56,240 | 34,510 | 276 | — | — | — | 22,822 | 15,074 | 48,769 | ||||||||||||||||||||||
Net transfers | (275,752) | (1,338,069) | (91,064) | (3,361) | 175,689 | (35,557) | (349) | (146,634) | 7,295,345 | (228,622) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (380,033) | (1,607,147) | (272,246) | (93,482) | (44,440) | (15,465) | (237) | (438,121) | (4,545,621) | (929,603) | ||||||||||||||||||||||
Other transactions | (3) | 147 | 68 | — | — | 1 | — | 1 | 2,108 | (308) | ||||||||||||||||||||||
Death benefits | (177,728) | (490,595) | (6,859) | 1,171 | (26,617) | — | — | (62,644) | (736,096) | (318,960) | ||||||||||||||||||||||
Net annuity transactions | (10,289) | 32,139 | 1,688 | 873 | — | (561) | — | (2,608) | 22,587 | 10,202 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (828,031) | (3,347,285) | (333,903) | (94,523) | 104,632 | (51,582) | (586) | (627,184) | 2,053,397 | (1,418,522) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (282,059) | (1,184,711) | 256,442 | (6,085) | 117,521 | (26,806) | 323 | (332,172) | 2,568,444 | (469,036) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 5,387,445 | 18,091,335 | 4,252,546 | 864,584 | 378,654 | 337,766 | 5,783 | 4,500,666 | 14,907,266 | 10,502,854 | ||||||||||||||||||||||
End of period | $ | 5,105,386 | $ | 16,906,624 | $ | 4,508,988 | $ | 858,499 | $ | 496,175 | $ | 310,960 | $ | 6,106 | $ | 4,168,494 | $ | 17,475,710 | $ | 10,033,818 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Discovery All Cap Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (3) | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 391 | $ | (11,459) | $ | (152,180) | $ | (31,635) | $ | (7,611) | $ | (8,161) | $ | (2,678) | $ | 19,278 | $ | (158,140) | $ | (1,181,316) | ||||||||||||
Net realized gain (loss) on security transactions | (141) | 29,815 | 200,717 | 150,643 | (18,469) | (8,465) | (4,064) | 67,529 | 293,773 | 2,917,381 | ||||||||||||||||||||||
Net realized gain distributions | — | 98,633 | 551,747 | 312,773 | — | 6,923 | 21,383 | 431,542 | 489,545 | 3,509,924 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 374 | 121,001 | 2,411,288 | 813,966 | 254,268 | 78,263 | 43,323 | 710,188 | 2,439,930 | 20,970,016 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 624 | 237,990 | 3,011,572 | 1,245,747 | 228,188 | 68,560 | 57,964 | 1,228,537 | 3,065,108 | 26,216,005 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 20,241 | 21,748 | 15,737 | — | 8,320 | 14,938 | 132,718 | 84,723 | 339,922 | ||||||||||||||||||||||
Net transfers | 1,422 | (29,335) | (107,949) | 64,623 | 10,172 | (1,750) | 6,486 | 68,838 | (736,835) | (2,673,725) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (699) | (148,943) | (763,409) | (473,698) | (112,194) | (22,585) | (5,044) | (1,455,620) | (858,266) | (8,973,482) | ||||||||||||||||||||||
Other transactions | — | 15 | 3 | 8 | 390 | 10 | (3) | (91) | 4,024 | 2,207 | ||||||||||||||||||||||
Death benefits | — | (62,036) | (197,737) | (337,871) | (45,359) | (21,601) | (14,938) | (603,074) | (189,839) | (2,134,367) | ||||||||||||||||||||||
Net annuity transactions | — | — | (2,137) | (15,752) | (6,188) | (1,484) | — | (38,507) | (43,961) | (87,666) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | 723 | (220,058) | (1,049,481) | (746,953) | (153,179) | (39,090) | 1,439 | (1,895,736) | (1,740,154) | (13,527,111) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 1,347 | 17,932 | 1,962,091 | 498,794 | 75,009 | 29,470 | 59,403 | (667,199) | 1,324,954 | 12,688,894 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 16,178 | 1,261,849 | 8,927,068 | 5,652,887 | 1,716,554 | 506,628 | 182,934 | 15,643,912 | 9,516,277 | 89,790,676 | ||||||||||||||||||||||
End of period | $ | 17,525 | $ | 1,279,781 | $ | 10,889,159 | $ | 6,151,681 | $ | 1,791,563 | $ | 536,098 | $ | 242,337 | $ | 14,976,713 | $ | 10,841,231 | $ | 102,479,570 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | Hartford Balanced HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (250,607) | $ | (16,722) | $ | (18,773) | $ | (16,124) | $ | (17) | $ | 29,036 | $ | 2,410 | $ | 807 | $ | 4,668 | $ | 34,976 | ||||||||||||
Net realized gain (loss) on security transactions | (66,375) | 40,510 | 62,938 | (53,673) | (21) | (51,155) | (15,326) | (1,851) | (1,650) | 27,381 | ||||||||||||||||||||||
Net realized gain distributions | 610,347 | 73,251 | 87,066 | — | 157 | — | 166,281 | 155 | — | 349,297 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 2,377,432 | 228,590 | 222,413 | 265,941 | 214 | 81,851 | 54,976 | 21,972 | 54,251 | 1,098,372 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 2,670,797 | 325,629 | 353,644 | 196,144 | 333 | 59,732 | 208,341 | 21,083 | 57,269 | 1,510,026 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 55,780 | 1,200 | — | — | — | — | — | — | — | 192,700 | ||||||||||||||||||||||
Net transfers | (118,718) | (262,641) | (466,086) | (4,072) | 77 | (34,443) | 12,514 | 8,967 | 11,696 | 84,212 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,732,025) | (225,240) | (111,561) | (77,825) | (119) | (100,914) | (114,759) | (9,700) | (29,387) | (1,338,374) | ||||||||||||||||||||||
Other transactions | 500 | (2) | (1) | 9 | — | 3 | 10 | — | 6 | 1,095 | ||||||||||||||||||||||
Death benefits | (703,320) | (80,568) | (53,872) | (25,718) | — | (46,230) | (26,953) | (4,242) | — | (477,200) | ||||||||||||||||||||||
Net annuity transactions | (26,976) | — | — | (1,123) | — | (12,774) | (4,798) | (1,235) | (1,854) | (27,164) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,524,759) | (567,251) | (631,520) | (108,729) | (42) | (194,358) | (133,986) | (6,210) | (19,539) | (1,564,731) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 146,038 | (241,622) | (277,876) | 87,415 | 291 | (134,626) | 74,355 | 14,873 | 37,730 | (54,705) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 22,090,441 | 2,283,601 | 1,587,952 | 858,379 | 2,837 | 1,056,222 | 1,939,098 | 207,742 | 314,247 | 12,510,095 | ||||||||||||||||||||||
End of period | $ | 22,236,479 | $ | 2,041,979 | $ | 1,310,076 | $ | 945,794 | $ | 3,128 | $ | 921,596 | $ | 2,013,453 | $ | 222,615 | $ | 351,977 | $ | 12,455,390 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 1,935,531 | $ | (84,585) | $ | 38,525 | $ | (487,169) | $ | (59,463) | $ | (39,601) | $ | (76,099) | $ | (118,934) | $ | (80,489) | $ | (18,802) | ||||||||||||
Net realized gain (loss) on security transactions | (3,282,079) | (92,812) | 17,566 | 1,234,087 | 731 | (157,515) | 49,799 | (471,841) | (183,311) | 429,047 | ||||||||||||||||||||||
Net realized gain distributions | — | 219,119 | 8,734,135 | 421,606 | — | 191,107 | — | — | — | 326,610 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 6,406,135 | 2,141,243 | 3,050,376 | 10,512,927 | 2,041,223 | 328,644 | 1,138,895 | 1,745,847 | 1,066,139 | (342,223) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 5,059,587 | 2,182,965 | 11,840,602 | 11,681,451 | 1,982,491 | 322,635 | 1,112,595 | 1,155,072 | 802,339 | 394,632 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 681,144 | 81,078 | 394,316 | 144,737 | 84,067 | 4,423 | 227,807 | 36,057 | 10,637 | 39,179 | ||||||||||||||||||||||
Net transfers | 4,921,487 | (248,888) | (850,625) | (1,581,510) | 9,379 | 21,340 | 1,340,106 | 228,239 | 35,775 | (559,393) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (11,208,283) | (1,252,108) | (9,659,773) | (6,041,645) | (2,235,911) | (284,259) | (2,995,435) | (661,780) | (425,226) | (696,488) | ||||||||||||||||||||||
Other transactions | 8,674 | 4,609 | 5,025 | 4,353 | 2,530 | (2) | (10) | 1,609 | (39) | 1 | ||||||||||||||||||||||
Death benefits | (2,935,891) | (280,340) | (3,403,593) | (1,987,698) | (497,746) | (22,847) | (1,422,897) | (309,383) | (211,861) | (224,148) | ||||||||||||||||||||||
Net annuity transactions | (187,474) | (94,203) | (525,154) | (15,957) | (37,667) | (7,650) | 44,439 | (53,641) | (28,450) | 7,539 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (8,720,343) | (1,789,852) | (14,039,804) | (9,477,720) | (2,675,348) | (288,995) | (2,805,990) | (758,899) | (619,164) | (1,433,310) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (3,660,756) | 393,113 | (2,199,202) | 2,203,731 | (692,857) | 33,640 | (1,693,395) | 396,173 | 183,175 | (1,038,678) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 99,427,786 | 12,933,618 | 104,118,866 | 64,883,100 | 20,802,922 | 2,670,769 | 32,318,630 | 7,930,393 | 5,197,611 | 7,834,361 | ||||||||||||||||||||||
End of period | $ | 95,767,030 | $ | 13,326,731 | $ | 101,919,664 | $ | 67,086,831 | $ | 20,110,065 | $ | 2,704,409 | $ | 30,625,235 | $ | 8,326,566 | $ | 5,380,786 | $ | 6,795,683 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (36,743) | $ | (17,086) | $ | 338,786 | $ | (145,295) | $ | (6,900) | $ | (3,179) | $ | 2,860 | $ | 42 | $ | (13,672) | $ | 3,382 | ||||||||||||
Net realized gain (loss) on security transactions | (46,639) | (696) | (228,461) | 236,680 | 712 | 9,965 | 10,788 | 232 | 101,457 | 1,009 | ||||||||||||||||||||||
Net realized gain distributions | 133,862 | 152,585 | — | 560,627 | 34,465 | 14,968 | 78,009 | 703 | 291,527 | 56,901 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 522,597 | 233,936 | 353,712 | 2,421,389 | 96,517 | 19,303 | 61,208 | (325) | 1,183,708 | 26,869 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 573,077 | 368,739 | 464,037 | 3,073,401 | 124,794 | 41,057 | 152,865 | 652 | 1,563,020 | 88,161 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 1,200 | — | 106,558 | 116,632 | — | — | — | — | 10,267 | 25,266 | ||||||||||||||||||||||
Net transfers | (23,914) | (81,054) | 128,037 | 149,411 | (9,399) | (4,401) | (12,714) | 50 | 306,973 | 20 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (438,723) | (126,284) | (1,076,588) | (2,993,917) | (16,337) | (33,719) | (182,603) | (413) | (590,441) | (141,488) | ||||||||||||||||||||||
Other transactions | (2) | 1 | (3) | 186 | (2) | (1) | (1) | — | 1,861 | — | ||||||||||||||||||||||
Death benefits | (123,416) | (26,313) | (278,582) | (726,458) | — | — | (21,489) | — | (56,873) | (37,263) | ||||||||||||||||||||||
Net annuity transactions | (8,253) | (2,672) | (19,769) | (23,162) | — | — | (59,967) | — | (30,150) | (7,818) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (593,108) | (236,322) | (1,140,347) | (3,477,308) | (25,738) | (38,121) | (276,774) | (363) | (358,363) | (161,283) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (20,031) | 132,417 | (676,310) | (403,907) | 99,056 | 2,936 | (123,909) | 289 | 1,204,657 | (73,122) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 4,722,202 | 2,647,286 | 10,135,545 | 28,737,636 | 391,974 | 265,197 | 2,035,023 | 10,118 | 6,763,700 | 1,136,534 | ||||||||||||||||||||||
End of period | $ | 4,702,171 | $ | 2,779,703 | $ | 9,459,235 | $ | 28,333,729 | $ | 491,030 | $ | 268,133 | $ | 1,911,114 | $ | 10,407 | $ | 7,968,357 | $ | 1,063,412 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | |||||||||||||||||||||||
Sub-Account (4) | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (5) | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 41,194 | $ | 13,077 | $ | (1,308) | $ | (108,909) | $ | (47,170) | $ | (38,809) | $ | (16,276) | $ | (2,901) | $ | (27,519) | $ | (171,590) | ||||||||||||
Net realized gain (loss) on security transactions | (444,735) | (9,628) | (105,079) | (1,270,043) | (2,339,746) | (39,672) | 229,146 | (71,960) | (160,056) | (438,821) | ||||||||||||||||||||||
Net realized gain distributions | — | — | 47,160 | — | — | 705,732 | 334,075 | 16,740 | — | — | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 436,029 | 14,708 | 322,924 | 4,238,450 | 3,436,700 | (193,178) | (38,270) | 84,408 | 370,415 | 3,885,627 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 32,488 | 18,157 | 263,697 | 2,859,498 | 1,049,784 | 434,073 | 508,675 | 26,287 | 182,840 | 3,275,216 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | — | 1,903 | 29,287 | 29,866 | 3,085 | — | — | 300 | 47,987 | ||||||||||||||||||||||
Net transfers | (1,429,558) | 4,011 | (25,870) | (16,227) | (37,085) | (64,411) | 32,010 | (302,478) | (101,961) | (321,346) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (145,092) | (20,019) | (241,580) | (793,627) | (223,673) | (344,026) | (537,502) | (50,040) | (108,523) | (929,136) | ||||||||||||||||||||||
Other transactions | 40 | 3 | — | 37 | — | 537 | 43 | 1 | (5) | 82 | ||||||||||||||||||||||
Death benefits | (27,821) | — | (19,809) | (168,230) | (64,381) | (66,728) | (83,643) | — | (121,312) | (291,557) | ||||||||||||||||||||||
Net annuity transactions | (45,584) | — | (4,379) | (121,355) | (720) | (4,006) | (74,709) | — | (8,496) | (61,177) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (1,648,015) | (16,005) | (289,735) | (1,070,115) | (295,993) | (475,549) | (663,801) | (352,517) | (339,997) | (1,555,147) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (1,615,527) | 2,152 | (26,038) | 1,789,383 | 753,791 | (41,476) | (155,126) | (326,230) | (157,157) | 1,720,069 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 1,615,527 | 197,294 | 2,749,389 | 6,625,479 | 2,672,190 | 3,598,082 | 4,814,505 | 326,230 | 1,821,006 | 10,245,137 | ||||||||||||||||||||||
End of period | $ | — | $ | 199,446 | $ | 2,723,351 | $ | 8,414,862 | $ | 3,425,981 | $ | 3,556,606 | $ | 4,659,379 | $ | — | $ | 1,663,849 | $ | 11,965,206 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Large Cap Growth Fund | Putnam VT International Value Fund | Putnam VT International Equity Fund | Putnam VT Core Equity Fund | Putnam VT Sustainable Leaders Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account (6) | Sub-Account | Sub-Account | Sub-Account (7) | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (584,634) | $ | (32,975) | $ | (84,809) | $ | 311,183 | $ | 1,313 | $ | (32,179) | $ | 3,801 | $ | (155,102) | $ | (71,794) | $ | (18,676) | ||||||||||||
Net realized gain (loss) on security transactions | (312,033) | (135,599) | 207,473 | (439,424) | (10,687) | 22,519 | 46,976 | (146,545) | 51,799 | 34,483 | ||||||||||||||||||||||
Net realized gain distributions | 4,647,214 | 183,194 | — | — | — | 28,027 | — | — | 673,999 | 74,254 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 7,517,122 | 499,180 | 2,001,087 | 333,245 | 213,516 | 692,649 | 168,975 | 1,915,647 | 1,026,203 | 396,856 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 11,267,669 | 513,800 | 2,123,751 | 205,004 | 204,142 | 711,016 | 219,752 | 1,614,000 | 1,680,207 | 486,917 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 92,580 | 882 | 39,988 | 70,874 | 600 | — | — | 16,247 | 57,305 | — | ||||||||||||||||||||||
Net transfers | (1,463,230) | (30,926) | 293,425 | 204,455 | (52,870) | 307,329 | (29,411) | (741,218) | (182,421) | (273,124) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (3,957,470) | (275,289) | (1,249,939) | (677,842) | (86,534) | (155,518) | (179,134) | (904,994) | (542,949) | (267,563) | ||||||||||||||||||||||
Other transactions | 846 | (1) | (76) | (1) | (2) | — | (1) | 84 | (175) | (1) | ||||||||||||||||||||||
Death benefits | (1,367,314) | (71,619) | (396,968) | (263,395) | (47,102) | (6,440) | (51,214) | (217,485) | (289,029) | (70,581) | ||||||||||||||||||||||
Net annuity transactions | (52,500) | (3,914) | (622) | (42,888) | (32,342) | (80,264) | (1,295) | 29,496 | (44,442) | (3,284) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (6,747,088) | (380,867) | (1,314,192) | (708,797) | (218,250) | 65,107 | (261,055) | (1,817,870) | (1,001,711) | (614,553) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 4,520,581 | 132,933 | 809,559 | (503,793) | (14,108) | 776,123 | (41,303) | (203,870) | 678,496 | (127,636) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 37,364,803 | 2,637,749 | 13,885,234 | 7,067,971 | 1,427,075 | 1,681,301 | 1,428,579 | 10,712,515 | 6,971,349 | 2,288,394 | ||||||||||||||||||||||
End of period | $ | 41,885,384 | $ | 2,770,682 | $ | 14,694,793 | $ | 6,564,178 | $ | 1,412,967 | $ | 2,457,424 | $ | 1,387,276 | $ | 10,508,645 | $ | 7,649,845 | $ | 2,160,758 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||||||||||||||||||||
Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Pioneer Fund VCT Portfolio | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Opportunity Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (130,406) | $ | (3,495) | $ | 27,368 | $ | (3,040) | $ | (15,681) | $ | (6,654) | $ | (888) | $ | 887 | $ | (10,863) | $ | (648) | ||||||||||||
Net realized gain (loss) on security transactions | (305,374) | 11,247 | 151,486 | (1,567) | (35,896) | 499,729 | (1,581) | (36,088) | (16,677) | 84 | ||||||||||||||||||||||
Net realized gain distributions | 1,052,136 | — | 270,392 | 8,099 | 920,290 | 1,445,374 | 1,119 | — | — | 4,189 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | 1,196,816 | 247,504 | 148,647 | 42,150 | (139,532) | (653,451) | 15,406 | 86,666 | 50,264 | 7,484 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 1,813,172 | 255,256 | 597,893 | 45,642 | 729,181 | 1,284,998 | 14,056 | 51,465 | 22,724 | 11,109 | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 14,358 | — | 2,550 | — | 52,988 | 39,091 | — | 30 | 968 | — | ||||||||||||||||||||||
Net transfers | (19,990) | 63,451 | (244,478) | (393) | 25,698 | (220,202) | 30,964 | (1,481) | 96,058 | — | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (717,873) | (147,470) | (440,346) | (7,186) | (669,429) | (1,235,649) | (202) | (36,644) | (57,568) | (1,285) | ||||||||||||||||||||||
Other transactions | 205 | (2) | (2) | — | 942 | 673 | 1 | (2) | — | (1) | ||||||||||||||||||||||
Death benefits | (223,343) | (22,863) | (67,299) | — | (182,007) | (195,397) | — | (3,569) | (21,012) | — | ||||||||||||||||||||||
Net annuity transactions | 23,635 | (38,407) | (80,314) | — | (24,704) | (27,525) | — | (1,201) | 2,573 | — | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (923,008) | (145,291) | (829,889) | (7,579) | (796,512) | (1,639,009) | 30,763 | (42,867) | 21,019 | (1,286) | ||||||||||||||||||||||
Net increase (decrease) in net assets | 890,164 | 109,965 | (231,996) | 38,063 | (67,331) | (354,011) | 44,819 | 8,598 | 43,743 | 9,823 | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 8,947,187 | 1,501,391 | 4,907,234 | 180,712 | 7,356,274 | 13,521,538 | 32,363 | 394,029 | 657,008 | 44,794 | ||||||||||||||||||||||
End of period | $ | 9,837,351 | $ | 1,611,356 | $ | 4,675,238 | $ | 218,775 | $ | 7,288,943 | $ | 13,167,527 | $ | 77,182 | $ | 402,627 | $ | 700,751 | $ | 54,617 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||
Statements of Changes in Net Assets (concluded) | ||||||||||||||
For the Periods Ended December 31, 2023 | ||||||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||
Operations: | ||||||||||||||
Net investment income (loss) | $ | 6,541 | $ | (3,656) | $ | (4,749) | ||||||||
Net realized gain (loss) on security transactions | (25,212) | 1,317 | 3,098 | |||||||||||
Net realized gain distributions | 92,485 | 19,733 | 21,473 | |||||||||||
Change in unrealized appreciation (depreciation) during the period | (56,865) | 60,430 | 55,264 | |||||||||||
Net increase (decrease) in net assets resulting from operations | 16,949 | 77,824 | 75,086 | |||||||||||
Unit transactions: | ||||||||||||||
Purchases | — | — | — | |||||||||||
Net transfers | (26,552) | 1,553 | 81,440 | |||||||||||
Net interfund transfers due to corporate actions | — | — | — | |||||||||||
Surrenders for benefit payments and fees | (56,949) | (26,211) | (49,145) | |||||||||||
Other transactions | — | 822 | (1) | |||||||||||
Death benefits | — | — | (2,604) | |||||||||||
Net annuity transactions | (10,149) | (1,898) | — | |||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (93,650) | (25,734) | 29,690 | |||||||||||
Net increase (decrease) in net assets | (76,701) | 52,090 | 104,776 | |||||||||||
Net assets: | ||||||||||||||
Beginning of period | 697,157 | 373,746 | 331,198 | |||||||||||
End of period | $ | 620,456 | $ | 425,836 | $ | 435,974 | ||||||||
The accompanying notes are an integral part of these financial statements. |
(1) Formerly AB VPS Small/Mid Cap Value Portfolio. Change effective May 1, 2023. | ||
(2) Formerly AB VPS Growth and Income Portfolio. Change effective May 1, 2023. | ||
(3) Formerly Allspring VT Omega Growth Fund. Change effective May 1, 2023. | ||
(4) Liquidated as of July 28, 2023. | ||
(5) Liquidated as of September 18, 2023. | ||
(6) Formerly Putnam VT Growth Opportunities Fund. Change effective April 30, 2023. | ||
(7) Formerly Putnam VT Multi-Cap Core Fund. Change effective April 30, 2023. | ||
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | AB VPS International Value Portfolio | AB VPS Small/Mid Cap Value Portfolio | AB VPS Sustainable International Thematic Portfolio | Invesco V.I. Government Securities Fund | Invesco V.I. High Yield Fund | Invesco V.I. EQV International Equity Fund | Invesco V.I. Diversified Dividend Fund | Invesco V.I. Government Money Market Fund | AB VPS Growth and Income Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 97,241 | $ | 484,514 | $ | (36,046) | $ | (14,099) | $ | 3,180 | $ | 11,502 | $ | 28 | $ | 18,096 | $ | (22,185) | $ | (52,277) | ||||||||||||
Net realized gain (loss) on security transactions | (157,630) | (454,521) | 64,204 | (18,778) | (9,194) | (4,211) | 50 | 211,729 | — | 252,096 | ||||||||||||||||||||||
Net realized gain distributions | 608,432 | — | 707,959 | 160,171 | — | — | 674 | 589,385 | — | 1,817,007 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (2,016,682) | (3,241,332) | (1,706,697) | (501,358) | (23,103) | (40,558) | (2,073) | (982,484) | — | (2,786,604) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,468,639) | (3,211,339) | (970,580) | (374,064) | (29,117) | (33,267) | (1,321) | (163,274) | (22,185) | (769,778) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 45,190 | 11,866 | 364 | — | — | — | — | 9,501 | 29,255 | ||||||||||||||||||||||
Net transfers | (57,972) | 1,485,995 | (300,255) | 6,705 | 300,000 | 88,065 | 424 | 286,394 | 4,474,302 | (908,826) | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (517,388) | (1,787,702) | (403,643) | (87,476) | (10,170) | (6,112) | (239) | (365,797) | (4,205,705) | (1,052,135) | ||||||||||||||||||||||
Other transactions | (10) | 404 | 20 | (8) | — | (7) | 1 | 20 | 234 | 148 | ||||||||||||||||||||||
Death benefits | (45,318) | (378,456) | (74,543) | (9,182) | — | — | — | (150,637) | (401,751) | (242,470) | ||||||||||||||||||||||
Net annuity transactions | 20,996 | (12,940) | (3,146) | (423) | — | (628) | — | (95,883) | (104,274) | (4,904) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (599,692) | (647,509) | (769,701) | (90,020) | 289,830 | 81,318 | 186 | (325,903) | (227,693) | (2,178,932) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (2,068,331) | (3,858,848) | (1,740,281) | (464,084) | 260,713 | 48,051 | (1,135) | (489,177) | (249,878) | (2,948,710) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 7,455,776 | 21,950,183 | 5,992,827 | 1,328,668 | 117,941 | 289,715 | 6,918 | 4,989,843 | 15,157,144 | 13,451,564 | ||||||||||||||||||||||
End of period | $ | 5,387,445 | $ | 18,091,335 | $ | 4,252,546 | $ | 864,584 | $ | 378,654 | $ | 337,766 | $ | 5,783 | $ | 4,500,666 | $ | 14,907,266 | $ | 10,502,854 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | American Funds Insurance Series® Global Growth Fund | American Funds Insurance Series® Growth Fund | American Funds Insurance Series® Growth-Income Fund | American Funds Insurance Series® International Fund | American Funds Insurance Series® Global Small Capitalization Fund | Allspring VT Omega Growth Fund | Fidelity® VIP Equity-Income Portfolio | Fidelity® VIP Growth Portfolio | Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 294 | $ | (15,877) | $ | (167,708) | $ | (41,558) | $ | 322 | $ | (10,376) | $ | (2,761) | $ | 11,895 | $ | (127,407) | $ | (1,270,638) | ||||||||||||
Net realized gain (loss) on security transactions | (227) | 118,879 | 410,894 | 195,228 | (15,064) | (2,529) | 433 | 189,924 | 111,317 | 2,246,247 | ||||||||||||||||||||||
Net realized gain distributions | 209 | 160,084 | 1,529,539 | 623,725 | 259,772 | 196,528 | 48,784 | 554,159 | 836,783 | 5,030,842 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (2,954) | (762,987) | (6,088,086) | (2,142,132) | (755,638) | (420,963) | (160,482) | (2,014,151) | (4,307,516) | (42,739,999) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (2,678) | (499,901) | (4,315,361) | (1,364,737) | (510,608) | (237,340) | (114,026) | (1,258,173) | (3,486,823) | (36,733,548) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | — | 2,200 | 2,200 | — | 2,200 | — | 33,079 | 31,282 | 648,902 | ||||||||||||||||||||||
Net transfers | (206) | (292,557) | (515,819) | (198,699) | 11,403 | 8,546 | 3,775 | (598,276) | 81,812 | 319,906 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (721) | (155,449) | (682,293) | (578,651) | (93,558) | (19,553) | (12,285) | (1,465,178) | (735,342) | (8,373,786) | ||||||||||||||||||||||
Other transactions | — | 5 | 197 | 138 | 141 | — | — | 87 | 27 | 342 | ||||||||||||||||||||||
Death benefits | — | (15,545) | (99,215) | (22,950) | (118) | (17,256) | 1,850 | (379,241) | (69,354) | (2,459,339) | ||||||||||||||||||||||
Net annuity transactions | — | (2,443) | (18,356) | (12,738) | (6,122) | (1,148) | — | (21,378) | (34,770) | 93,534 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (927) | (465,989) | (1,313,286) | (810,700) | (88,254) | (27,211) | (6,660) | (2,430,907) | (726,345) | (9,770,441) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (3,605) | (965,890) | (5,628,647) | (2,175,437) | (598,862) | (264,551) | (120,686) | (3,689,080) | (4,213,168) | (46,503,989) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 19,783 | 2,227,739 | 14,555,715 | 7,828,324 | 2,315,416 | 771,179 | 303,620 | 19,332,992 | 13,729,445 | 136,294,665 | ||||||||||||||||||||||
End of period | $ | 16,178 | $ | 1,261,849 | $ | 8,927,068 | $ | 5,652,887 | $ | 1,716,554 | $ | 506,628 | $ | 182,934 | $ | 15,643,912 | $ | 9,516,277 | $ | 89,790,676 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | |||||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | |||||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | |||||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | Fidelity® VIP Value Strategies Portfolio | Fidelity® VIP Dynamic Capital Appreciation Portfolio | Franklin Small-Mid Cap Growth VIP Fund | Franklin Small Cap Value VIP Fund | Franklin Strategic Income VIP Fund | Franklin Mutual Shares VIP Fund | Templeton Developing Markets VIP Fund | Templeton Growth VIP Fund | Hartford Balanced HLS Fund | ||||||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||||||||
Operations: | |||||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (313,744) | $ | (16,135) | $ | (23,382) | $ | (18,035) | $ | (3) | $ | 32,006 | $ | 1,543 | $ | 2,700 | $ | (5,596) | $ | 34,703 | |||||||||||||||
Net realized gain (loss) on security transactions | 8,169 | 74,213 | 32,766 | (23,669) | 15 | (41,117) | 3,357 | (4,114) | (5,404) | 189,657 | |||||||||||||||||||||||||
Net realized gain distributions | 1,638,775 | 107,698 | 245,793 | 256,638 | 540 | — | 224,378 | 17,564 | — | 1,692,771 | |||||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (6,069,047) | (400,595) | (751,602) | (715,240) | (914) | (157,196) | (430,613) | (81,274) | (39,015) | (4,204,536) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (4,735,847) | (234,819) | (496,425) | (500,306) | (362) | (166,307) | (201,335) | (65,124) | (50,015) | (2,287,405) | |||||||||||||||||||||||||
Unit transactions: | |||||||||||||||||||||||||||||||||||
Purchases | 118,544 | 29,309 | 10,022 | — | — | — | — | 2,200 | — | 990 | |||||||||||||||||||||||||
Net transfers | (452,395) | 251,354 | (48,296) | (130,840) | (111) | (151,324) | (181) | 8,798 | (360) | 95,424 | |||||||||||||||||||||||||
Surrenders for benefit payments and fees | (1,917,410) | (166,338) | (184,989) | (99,066) | (122) | (72,052) | (95,285) | (6,589) | (13,674) | (899,363) | |||||||||||||||||||||||||
Other transactions | 717 | 31 | — | 32 | — | 2 | — | (1) | (1) | — | |||||||||||||||||||||||||
Death benefits | (449,280) | (120,334) | (21,172) | 208 | — | (2,399) | (7,254) | 2,603 | 2,888 | (215,395) | |||||||||||||||||||||||||
Net annuity transactions | (38,313) | (1,175) | — | (413) | — | (10,083) | (4,928) | (712) | (1,125) | (78,508) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,738,137) | (7,153) | (244,435) | (230,079) | (233) | (235,856) | (107,648) | 6,299 | (12,272) | (1,096,852) | |||||||||||||||||||||||||
Net increase (decrease) in net assets | (7,473,984) | (241,972) | (740,860) | (730,385) | (595) | (402,163) | (308,983) | (58,825) | (62,287) | (3,384,257) | |||||||||||||||||||||||||
Net assets: | |||||||||||||||||||||||||||||||||||
Beginning of period | 29,564,425 | 2,525,573 | 2,328,812 | 1,588,764 | 3,432 | 1,458,385 | 2,248,081 | 266,567 | 376,534 | 15,894,352 | |||||||||||||||||||||||||
End of period | $ | 22,090,441 | $ | 2,283,601 | $ | 1,587,952 | $ | 858,379 | $ | 2,837 | $ | 1,056,222 | $ | 1,939,098 | $ | 207,742 | $ | 314,247 | $ | 12,510,095 | |||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | |||||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | |||||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | |||||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | Hartford Capital Appreciation HLS Fund | Hartford Dividend and Growth HLS Fund | Hartford Disciplined Equity HLS Fund | Hartford International Opportunities HLS Fund | Hartford MidCap HLS Fund | Hartford Ultrashort Bond HLS Fund | Hartford Small Company HLS Fund | Hartford SmallCap Growth HLS Fund | Hartford Stock HLS Fund | ||||||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||||||||||
Operations: | |||||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 1,693,511 | $ | (83,057) | $ | 179,937 | $ | (433,194) | $ | 40,068 | $ | (18,514) | $ | (472,550) | $ | (133,164) | $ | (95,473) | $ | 9,151 | |||||||||||||||
Net realized gain (loss) on security transactions | (3,134,945) | 22,217 | 1,696,682 | 1,937,757 | 288,527 | (62,681) | (168,561) | (311,878) | (83,792) | 309,113 | |||||||||||||||||||||||||
Net realized gain distributions | 1,308,115 | 1,843,212 | 11,685,370 | 4,067,460 | 3,878,201 | 434,722 | — | 1,812,434 | 1,037,963 | 786,956 | |||||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (19,913,069) | (4,555,611) | (26,480,267) | (23,668,424) | (9,449,005) | (1,294,669) | (29,608) | (5,149,546) | (3,241,587) | (1,678,089) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (20,046,388) | (2,773,239) | (12,918,278) | (18,096,401) | (5,242,209) | (941,142) | (670,719) | (3,782,154) | (2,382,889) | (572,869) | |||||||||||||||||||||||||
Unit transactions: | |||||||||||||||||||||||||||||||||||
Purchases | 259,670 | 28,463 | 700,837 | 309,812 | 64,758 | 1,400 | 87,677 | 9,752 | 51,406 | 2,849 | |||||||||||||||||||||||||
Net transfers | (366,796) | (29,018) | (2,852,289) | (1,689,588) | 907,079 | 159,997 | (1,995,188) | 761,726 | (58,051) | 161,100 | |||||||||||||||||||||||||
Surrenders for benefit payments and fees | (10,717,457) | (1,657,767) | (9,153,865) | (7,824,851) | (2,342,416) | (234,170) | (3,566,386) | (734,371) | (450,572) | (335,188) | |||||||||||||||||||||||||
Other transactions | 630 | 272 | 1,457 | 457 | 523 | (12) | (26) | 153 | (15) | (576) | |||||||||||||||||||||||||
Death benefits | (2,723,841) | (132,314) | (2,305,491) | (1,883,770) | (506,709) | (2,619) | (1,016,147) | (77,092) | (52,932) | (142,658) | |||||||||||||||||||||||||
Net annuity transactions | 100,124 | 51,256 | 1,421 | (63,002) | 53,015 | (1,855) | (119,207) | 43,499 | (24,130) | (45,702) | |||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (13,447,670) | (1,739,108) | (13,607,930) | (11,150,942) | (1,823,750) | (77,259) | (6,609,277) | 3,667 | (534,294) | (360,175) | |||||||||||||||||||||||||
Net increase (decrease) in net assets | (33,494,058) | (4,512,347) | (26,526,208) | (29,247,343) | (7,065,959) | (1,018,401) | (7,279,996) | (3,778,487) | (2,917,183) | (933,044) | |||||||||||||||||||||||||
Net assets: | |||||||||||||||||||||||||||||||||||
Beginning of period | 132,921,844 | 17,445,965 | 130,645,074 | 94,130,443 | 27,868,881 | 3,689,170 | 39,598,626 | 11,708,880 | 8,114,794 | 8,767,405 | |||||||||||||||||||||||||
End of period | $ | 99,427,786 | $ | 12,933,618 | $ | 104,118,866 | $ | 64,883,100 | $ | 20,802,922 | $ | 2,670,769 | $ | 32,318,630 | $ | 7,930,393 | $ | 5,197,611 | $ | 7,834,361 | |||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | Lord Abbett Series Fund - Dividend Growth Portfolio | Lord Abbett Series Fund - Bond Debenture Portfolio | Lord Abbett Series Fund - Growth and Income Portfolio | MFS® Growth Series | MFS® Investors Trust Series | MFS® Total Return Series | MFS® Value Series | BlackRock S&P 500 Index V.I. Fund | Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (15,679) | $ | (17,416) | $ | 303,696 | $ | (59,043) | $ | (9,025) | $ | (3,803) | $ | (2,406) | $ | 15 | $ | (3,555) | $ | 1,619 | ||||||||||||
Net realized gain (loss) on security transactions | 25,732 | 32,217 | (198,528) | 598,516 | 64,699 | 21,405 | 58,032 | 448 | 87,266 | 14,182 | ||||||||||||||||||||||
Net realized gain distributions | 650,416 | 390,520 | 31,118 | 2,389,792 | 52,241 | 36,987 | 192,899 | 627 | 330,293 | 165,393 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (1,422,493) | (904,881) | (1,996,419) | (6,777,647) | (387,224) | (120,122) | (534,402) | (1,931) | (1,986,863) | (294,204) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (762,024) | (499,560) | (1,860,133) | (3,848,382) | (279,309) | (65,533) | (285,877) | (841) | (1,572,859) | (113,010) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 3,196 | 18,042 | 24,674 | 274,862 | — | — | — | — | 158 | — | ||||||||||||||||||||||
Net transfers | (131,673) | 98,228 | (171,224) | (1,308,228) | (261,438) | (29,323) | (80,698) | (892) | 1,026,340 | 96,154 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (393,770) | (196,109) | (1,293,019) | (2,329,750) | (75,239) | (20,817) | (270,989) | (422) | (614,663) | (91,754) | ||||||||||||||||||||||
Other transactions | 1 | — | 1 | 29 | — | 1 | 147 | — | 10 | 11 | ||||||||||||||||||||||
Death benefits | (54,728) | (143,227) | (218,090) | (999,135) | — | — | (6,788) | — | (47,944) | (95) | ||||||||||||||||||||||
Net annuity transactions | 14,280 | (2,909) | 3,830 | 65,272 | — | (1,478) | (20,463) | — | (70,902) | (17,830) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (562,694) | (225,975) | (1,653,828) | (4,296,950) | (336,677) | (51,617) | (378,791) | (1,314) | 292,999 | (13,514) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (1,324,718) | (725,535) | (3,513,961) | (8,145,332) | (615,986) | (117,150) | (664,668) | (2,155) | (1,279,860) | (126,524) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 6,046,920 | 3,372,821 | 13,649,506 | 36,882,968 | 1,007,960 | 382,347 | 2,699,691 | 12,273 | 8,043,560 | 1,263,058 | ||||||||||||||||||||||
End of period | $ | 4,722,202 | $ | 2,647,286 | $ | 10,135,545 | $ | 28,737,636 | $ | 391,974 | $ | 265,197 | $ | 2,035,023 | $ | 10,118 | $ | 6,763,700 | $ | 1,136,534 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | Morgan Stanley VIF Emerging Markets Debt Portfolio | Morgan Stanley VIF Emerging Markets Equity Portfolio | Morgan Stanley VIF Growth Portfolio | Morgan Stanley VIF Discovery Portfolio | Invesco V.I. American Value Fund | Invesco V.I. Equally-Weighted S&P 500 Fund | Morgan Stanley VIF Global Franchise Portfolio | Invesco V.I. Discovery Mid Cap Growth Fund | Invesco V.I. Capital Appreciation Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | 37,344 | $ | 12,248 | $ | (38,140) | $ | (148,062) | $ | (60,904) | $ | (38,704) | $ | (39,877) | $ | (4,880) | $ | (34,413) | $ | (183,907) | ||||||||||||
Net realized gain (loss) on security transactions | (25,286) | (5,746) | (72,941) | (901,067) | (489,640) | 67,734 | 320,269 | (2,636) | (21,544) | 127,301 | ||||||||||||||||||||||
Net realized gain distributions | 31,181 | — | 326,006 | 4,966,695 | 1,800,200 | 667,295 | 273,323 | 34,508 | 631,792 | 4,332,247 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (359,522) | (58,388) | (1,252,969) | (15,282,211) | (5,792,708) | (903,174) | (1,368,424) | (106,180) | (1,552,695) | (9,325,241) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (316,283) | (51,886) | (1,038,044) | (11,364,645) | (4,543,052) | (206,849) | (814,709) | (79,188) | (976,860) | (5,049,600) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | — | 2,200 | 4,825 | — | 240 | 1,170 | — | — | 300 | 30,603 | ||||||||||||||||||||||
Net transfers | (19,792) | 464 | 131,561 | (285,338) | 477,553 | (31,957) | 46,235 | (165) | (112,301) | 579,022 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (78,118) | (9,574) | (291,303) | (538,924) | (254,599) | (254,007) | (487,828) | (30,576) | (153,197) | (973,084) | ||||||||||||||||||||||
Other transactions | 4 | 1 | (4) | 115 | (87) | (77) | 371 | — | (8) | 91 | ||||||||||||||||||||||
Death benefits | — | (1,661) | (62,386) | (233,364) | (31,315) | (42,719) | (172,204) | — | (37,498) | (356,690) | ||||||||||||||||||||||
Net annuity transactions | (7,636) | — | (18,156) | (240,690) | (3,241) | (3,383) | (42,041) | — | 4,097 | (45,193) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (105,542) | (8,570) | (235,463) | (1,298,201) | 188,551 | (330,973) | (655,467) | (30,741) | (298,607) | (765,251) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (421,825) | (60,456) | (1,273,507) | (12,662,846) | (4,354,501) | (537,822) | (1,470,176) | (109,929) | (1,275,467) | (5,814,851) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 2,037,352 | 257,750 | 4,022,896 | 19,288,325 | 7,026,691 | 4,135,904 | 6,284,681 | 436,159 | 3,096,473 | 16,059,988 | ||||||||||||||||||||||
End of period | $ | 1,615,527 | $ | 197,294 | $ | 2,749,389 | $ | 6,625,479 | $ | 2,672,190 | $ | 3,598,082 | $ | 4,814,505 | $ | 326,230 | $ | 1,821,006 | $ | 10,245,137 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Invesco V.I. Global Fund | Invesco V.I. Main Street Fund® | Invesco V.I. Main Street Small Cap Fund® | Putnam VT Diversified Income Fund | Putnam VT Global Asset Allocation Fund | Putnam VT Growth Opportunities Fund | Putnam VT International Value Fund | Putnam VT International Equity Fund | Putnam VT Multi-Cap Core Fund | Putnam VT Sustainable Leaders Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (631,791) | $ | (21,237) | $ | (200,477) | $ | 401,609 | $ | (781) | $ | (32,648) | $ | 12,430 | $ | (1,807) | $ | (37,473) | $ | (20,924) | ||||||||||||
Net realized gain (loss) on security transactions | 181,160 | 20,705 | 401,256 | (500,226) | (6,035) | (8,161) | 17,532 | (198,289) | 251,081 | 37,816 | ||||||||||||||||||||||
Net realized gain distributions | 7,491,221 | 1,119,971 | 1,778,804 | 162,745 | 150,102 | 382,435 | 56,464 | 1,218,966 | 2,160,854 | 400,003 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (26,378,395) | (1,978,101) | (5,184,488) | (365,364) | (454,835) | (1,243,134) | (237,111) | (3,169,015) | (3,972,567) | (1,194,272) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (19,337,805) | (858,662) | (3,204,905) | (301,236) | (311,549) | (901,508) | (150,685) | (2,150,145) | (1,598,105) | (777,377) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 370,397 | 882 | 27,132 | 33,790 | 600 | — | 1,509 | 24,294 | 18,952 | 1,405 | ||||||||||||||||||||||
Net transfers | 1,824,020 | (216,351) | 54,649 | 158,118 | 89,425 | (354,001) | (126,839) | 1,052,715 | (924,354) | 15,734 | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (3,581,313) | (221,559) | (1,485,177) | (655,967) | (65,989) | (153,539) | (143,223) | (1,036,437) | (508,717) | (223,888) | ||||||||||||||||||||||
Other transactions | 193 | (6) | 148 | (118) | (4) | (1) | (1) | 184 | (269) | 1 | ||||||||||||||||||||||
Death benefits | (1,188,243) | (87,659) | (297,779) | (236,701) | (12,108) | 707 | (27,193) | (254,102) | (84,501) | (74,893) | ||||||||||||||||||||||
Net annuity transactions | 41,096 | (5,941) | 15,019 | (19,419) | (7,478) | (51,450) | 6,576 | (18,726) | 12,698 | 22,300 | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (2,533,850) | (530,634) | (1,686,008) | (720,297) | 4,446 | (558,284) | (289,171) | (232,072) | (1,486,191) | (259,341) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (21,871,655) | (1,389,296) | (4,890,913) | (1,021,533) | (307,103) | (1,459,792) | (439,856) | (2,382,217) | (3,084,296) | (1,036,718) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 59,236,458 | 4,027,045 | 18,776,147 | 8,089,504 | 1,734,178 | 3,141,093 | 1,868,435 | 13,094,732 | 10,055,645 | 3,325,112 | ||||||||||||||||||||||
End of period | $ | 37,364,803 | $ | 2,637,749 | $ | 13,885,234 | $ | 7,067,971 | $ | 1,427,075 | $ | 1,681,301 | $ | 1,428,579 | $ | 10,712,515 | $ | 6,971,349 | $ | 2,288,394 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets (continued) | ||||||||||||||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Putnam VT Small Cap Value Fund | Putnam VT George Putnam Balanced Fund | Putnam VT Large Cap Value Fund | Pioneer Fund VCT Portfolio | Invesco V.I. Growth and Income Fund | Invesco V.I. Comstock Fund | Invesco V.I. American Franchise Fund | Allspring VT International Equity Fund | Allspring VT Small Cap Growth Fund | Allspring VT Opportunity Fund | |||||||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | Sub-Account | |||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||||||||||
Net investment income (loss) | $ | (147,197) | $ | (9,540) | $ | (2,419) | $ | (3,625) | $ | (18,129) | $ | (37,172) | $ | (720) | $ | 9,690 | $ | (12,701) | $ | (640) | ||||||||||||
Net realized gain (loss) on security transactions | (136,544) | 20,306 | 188,918 | (1,057) | 144,667 | 764,282 | 183 | (84,977) | (10,995) | 330 | ||||||||||||||||||||||
Net realized gain distributions | 1,438,061 | 142,341 | 410,141 | 32,175 | 738,439 | 428,185 | 10,563 | — | 140,091 | 9,386 | ||||||||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (2,774,347) | (516,241) | (850,488) | (80,846) | (1,522,544) | (1,283,884) | (26,058) | 841 | (510,108) | (21,866) | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,620,027) | (363,134) | (253,848) | (53,353) | (657,567) | (128,589) | (16,032) | (74,446) | (393,713) | (12,790) | ||||||||||||||||||||||
Unit transactions: | ||||||||||||||||||||||||||||||||
Purchases | 31,338 | 14,340 | 2,550 | — | 126,721 | 56,178 | — | 360 | 266 | — | ||||||||||||||||||||||
Net transfers | (453,022) | (103,109) | 357,395 | (10,509) | 7,902 | (355,505) | 1,332 | (69,670) | 155,961 | — | ||||||||||||||||||||||
Surrenders for benefit payments and fees | (944,271) | (107,923) | (353,980) | (7,839) | (923,596) | (1,129,131) | (2,287) | (29,304) | (142,313) | (1,888) | ||||||||||||||||||||||
Other transactions | 59 | (112) | (228) | — | 93 | 175 | 2 | 7 | 41 | — | ||||||||||||||||||||||
Death benefits | (236,737) | (108,616) | (62,315) | — | (354,683) | (269,864) | (625) | (1,028) | (31,735) | — | ||||||||||||||||||||||
Net annuity transactions | (478) | (8,841) | (2,089) | — | (16,676) | (43,008) | — | (1,003) | (7,236) | — | ||||||||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (1,603,111) | (314,261) | (58,667) | (18,348) | (1,160,239) | (1,741,155) | (1,578) | (100,638) | (25,016) | (1,888) | ||||||||||||||||||||||
Net increase (decrease) in net assets | (3,223,138) | (677,395) | (312,515) | (71,701) | (1,817,806) | (1,869,744) | (17,610) | (175,084) | (418,729) | (14,678) | ||||||||||||||||||||||
Net assets: | ||||||||||||||||||||||||||||||||
Beginning of period | 12,170,325 | 2,178,786 | 5,219,749 | 252,413 | 9,174,080 | 15,391,282 | 49,973 | 569,113 | 1,075,737 | 59,472 | ||||||||||||||||||||||
End of period | $ | 8,947,187 | $ | 1,501,391 | $ | 4,907,234 | $ | 180,712 | $ | 7,356,274 | $ | 13,521,538 | $ | 32,363 | $ | 394,029 | $ | 657,008 | $ | 44,794 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||
Statements of Changes in Net Assets (concluded) | ||||||||||||||||||||
For the Periods Ended December 31, 2022 | ||||||||||||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | MFS® Core Equity Portfolio | MFS® Massachusetts Investors Growth Stock Portfolio | ||||||||||||||||||
Sub-Account | Sub-Account | Sub-Account | ||||||||||||||||||
Operations: | ||||||||||||||||||||
Net investment income (loss) | $ | 10,699 | $ | (4,560) | $ | (5,144) | ||||||||||||||
Net realized gain (loss) on security transactions | (11,007) | 2,276 | 2,397 | |||||||||||||||||
Net realized gain distributions | 44,481 | 44,435 | 47,502 | |||||||||||||||||
Change in unrealized appreciation (depreciation) during the period | (127,096) | (127,753) | (130,803) | |||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (82,923) | (85,602) | (86,048) | |||||||||||||||||
Unit transactions: | ||||||||||||||||||||
Purchases | — | — | — | |||||||||||||||||
Net transfers | (80,369) | (2,931) | (687) | |||||||||||||||||
Surrenders for benefit payments and fees | (75,498) | (7,231) | (5,738) | |||||||||||||||||
Other transactions | — | — | — | |||||||||||||||||
Death benefits | (27,365) | — | — | |||||||||||||||||
Net annuity transactions | 1,652 | — | — | |||||||||||||||||
Net increase (decrease) in net assets resulting from unit transactions | (181,580) | (10,162) | (6,425) | |||||||||||||||||
Net increase (decrease) in net assets | (264,503) | (95,764) | (92,473) | |||||||||||||||||
Net assets: | ||||||||||||||||||||
Beginning of period | 961,660 | 469,510 | 423,671 | |||||||||||||||||
End of period | $ | 697,157 | $ | 373,746 | $ | 331,198 | ||||||||||||||
The accompanying notes are an integral part of these financial statements. |
SEPARATE ACCOUNT THREE | ||||||||||||||||||||||||||||||||
Talcott Resolution Life Insurance Company | ||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||
December 31, 2023 |
Sub-Account | Purchases at Cost | Proceeds from Sales | |||||||||
AB VPS Balanced Hedged Allocation Portfolio | $ | 337,045 | $ | 937,112 | |||||||
AB VPS International Value Portfolio | $ | 1,399,245 | $ | 4,891,156 | |||||||
AB VPS Discovery Value Portfolio+ | $ | 756,161 | $ | 761,717 | |||||||
AB VPS Sustainable International Thematic Portfolio | $ | 120,449 | $ | 194,911 | |||||||
Invesco V.I. Government Securities Fund | $ | 189,113 | $ | 83,383 | |||||||
Invesco V.I. High Yield Fund | $ | 94,256 | $ | 135,333 | |||||||
Invesco V.I. EQV International Equity Fund | $ | 203 | $ | 844 | |||||||
Invesco V.I. Diversified Dividend Fund | $ | 443,081 | $ | 719,090 | |||||||
Invesco V.I. Government Money Market Fund | $ | 9,752,687 | $ | 7,184,265 | |||||||
AB VPS Relative Value Portfolio+ | $ | 1,430,672 | $ | 2,065,415 | |||||||
American Funds Insurance Series® The Bond Fund of America® | $ | 1,980 | $ | 866 | |||||||
American Funds Insurance Series® Global Growth Fund | $ | 116,975 | $ | 249,860 | |||||||
American Funds Insurance Series® Growth Fund | $ | 722,805 | $ | 1,372,723 | |||||||
American Funds Insurance Series® Growth-Income Fund | $ | 474,899 | $ | 940,715 | |||||||
American Funds Insurance Series® International Fund | $ | 67,167 | $ | 227,956 | |||||||
American Funds Insurance Series® Global Small Capitalization Fund | $ | 23,174 | $ | 63,503 | |||||||
Allspring VT Discovery All Cap Growth Fund+ | $ | 43,532 | $ | 23,387 | |||||||
Fidelity® VIP Equity-Income Portfolio | $ | 1,454,553 | $ | 2,899,468 | |||||||
Fidelity® VIP Growth Portfolio | $ | 1,868,979 | $ | 3,277,731 | |||||||
Fidelity® VIP Contrafund® Portfolio | $ | 5,030,916 | $ | 16,229,417 | |||||||
Fidelity® VIP Mid Cap Portfolio | $ | 1,114,898 | $ | 3,279,915 | |||||||
Fidelity® VIP Value Strategies Portfolio | $ | 313,512 | $ | 824,233 | |||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | $ | 242,791 | $ | 806,017 | |||||||
Franklin Small-Mid Cap Growth VIP Fund | $ | 3,264 | $ | 128,117 | |||||||
Franklin Small Cap Value VIP Fund | $ | 404 | $ | 306 | |||||||
Franklin Strategic Income VIP Fund | $ | 54,999 | $ | 220,320 | |||||||
Franklin Mutual Shares VIP Fund | $ | 233,478 | $ | 198,773 | |||||||
Templeton Developing Markets VIP Fund | $ | 52,885 | $ | 58,133 | |||||||
Templeton Growth VIP Fund | $ | 48,379 | $ | 63,251 | |||||||
Hartford Balanced HLS Fund | $ | 1,140,906 | $ | 2,321,362 | |||||||
Hartford Total Return Bond HLS Fund | $ | 9,258,240 | $ | 16,043,067 | |||||||
Hartford Capital Appreciation HLS Fund | $ | 611,308 | $ | 2,266,631 | |||||||
Hartford Dividend and Growth HLS Fund | $ | 11,736,909 | $ | 17,004,048 | |||||||
Hartford Disciplined Equity HLS Fund | $ | 2,217,608 | $ | 11,760,891 | |||||||
Hartford International Opportunities HLS Fund | $ | 1,064,175 | $ | 3,798,989 | |||||||
Hartford MidCap HLS Fund | $ | 437,643 | $ | 575,133 | |||||||
Hartford Ultrashort Bond HLS Fund | $ | 4,315,035 | $ | 7,197,133 | |||||||
Hartford Small Company HLS Fund | $ | 601,878 | $ | 1,479,711 | |||||||
Hartford SmallCap Growth HLS Fund | $ | 289,273 | $ | 988,926 | |||||||
Hartford Stock HLS Fund | $ | 629,285 | $ | 1,754,784 | |||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | $ | 246,793 | $ | 742,781 | |||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | $ | 244,107 | $ | 344,930 | |||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | $ | 753,897 | $ | 1,555,458 | |||||||
Lord Abbett Series Fund - Growth and Income Portfolio | $ | 1,528,303 | $ | 4,590,279 | |||||||
MFS® Growth Series | $ | 51,730 | $ | 49,905 | |||||||
MFS® Investors Trust Series | $ | 18,182 | $ | 44,514 | |||||||
MFS® Total Return Series | $ | 122,348 | $ | 318,253 | |||||||
MFS® Value Series | $ | 1,385 | $ | 1,002 | |||||||
BlackRock S&P 500 Index V.I. Fund | $ | 1,296,165 | $ | 1,376,672 | |||||||
Invesco V.I. Equity and Income Fund | $ | 103,168 | $ | 204,167 | |||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | $ | 75,322 | $ | 1,682,140 | |||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | $ | 21,267 | $ | 24,196 | |||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | $ | 262,417 | $ | 506,299 | |||||||
Morgan Stanley VIF Growth Portfolio | $ | 89,111 | $ | 1,268,135 | |||||||
Morgan Stanley VIF Discovery Portfolio | $ | 1,574,384 | $ | 1,917,548 | |||||||
Invesco V.I. American Value Fund | $ | 845,256 | $ | 653,882 | |||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | $ | 454,899 | $ | 800,901 | |||||||
Morgan Stanley VIF Global Franchise Portfolio+ | $ | 18,335 | $ | 357,013 | |||||||
Invesco V.I. Discovery Mid Cap Growth Fund | $ | 157,783 | $ | 525,301 | |||||||
Invesco V.I. Capital Appreciation Fund | $ | 902,924 | $ | 2,629,662 | |||||||
Invesco V.I. Global Fund | $ | 5,559,521 | $ | 8,244,024 | |||||||
Invesco V.I. Main Street Fund® | $ | 301,400 | $ | 532,048 | |||||||
Invesco V.I. Main Street Small Cap Fund® | $ | 967,443 | $ | 2,366,445 | |||||||
Putnam VT Diversified Income Fund | $ | 760,970 | $ | 1,158,583 | |||||||
Putnam VT Global Asset Allocation Fund | $ | 52,517 | $ | 269,453 | |||||||
Putnam VT Large Cap Growth Fund+ | $ | 605,426 | $ | 544,472 | |||||||
Putnam VT International Value Fund | $ | 296,126 | $ | 553,381 | |||||||
Putnam VT International Equity Fund | $ | 512,338 | $ | 2,485,310 | |||||||
Putnam VT Core Equity Fund+ | $ | 1,135,084 | $ | 1,534,588 | |||||||
Putnam VT Sustainable Leaders Fund | $ | 178,627 | $ | 737,603 | |||||||
Putnam VT Small Cap Value Fund | $ | 1,650,490 | $ | 1,651,769 | |||||||
Putnam VT George Putnam Balanced Fund | $ | 87,242 | $ | 236,028 | |||||||
Putnam VT Large Cap Value Fund | $ | 507,595 | $ | 1,039,722 | |||||||
Pioneer Fund VCT Portfolio | $ | 9,536 | $ | 12,055 | |||||||
Invesco V.I. Growth and Income Fund | $ | 1,262,729 | $ | 1,154,632 | |||||||
Invesco V.I. Comstock Fund | $ | 2,138,833 | $ | 2,339,120 | |||||||
Invesco V.I. American Franchise Fund | $ | 58,959 | $ | 27,965 | |||||||
Allspring VT International Equity Fund | $ | 32,765 | $ | 74,745 | |||||||
Allspring VT Small Cap Growth Fund | $ | 105,373 | $ | 95,216 | |||||||
Allspring VT Opportunity Fund | $ | 4,189 | $ | 1,932 | |||||||
Morgan Stanley VIF Global Infrastructure Portfolio | $ | 114,549 | $ | 109,173 | |||||||
MFS® Core Equity Portfolio | $ | 46,082 | $ | 55,738 | |||||||
MFS® Massachusetts Investors Growth Stock Portfolio | $ | 119,574 | $ | 73,159 | |||||||
Sub-Account | Units Issued | Units Redeemed | Net Increase/(Decrease) | |||||||||||
AB VPS Balanced Hedged Allocation Portfolio | 4,646 | 48,197 | (43,551) | |||||||||||
AB VPS International Value Portfolio | 126,325 | 461,103 | (334,778) | |||||||||||
AB VPS Discovery Value Portfolio+ | 11,185 | 23,365 | (12,180) | |||||||||||
AB VPS Sustainable International Thematic Portfolio | 8,479 | 17,691 | (9,212) | |||||||||||
Invesco V.I. Government Securities Fund | 20,661 | 8,572 | 12,089 | |||||||||||
Invesco V.I. High Yield Fund | 6,604 | 12,975 | (6,371) | |||||||||||
Invesco V.I. EQV International Equity Fund | 13 | 54 | (41) | |||||||||||
Invesco V.I. Diversified Dividend Fund | 2,625 | 27,548 | (24,923) | |||||||||||
Invesco V.I. Government Money Market Fund | 966,364 | 754,498 | 211,866 | |||||||||||
AB VPS Relative Value Portfolio+ | 40,205 | 144,787 | (104,582) | |||||||||||
American Funds Insurance Series® The Bond Fund of America® | 145 | 71 | 74 | |||||||||||
American Funds Insurance Series® Global Growth Fund | 197 | 6,312 | (6,115) | |||||||||||
American Funds Insurance Series® Growth Fund | 2,960 | 26,743 | (23,783) | |||||||||||
American Funds Insurance Series® Growth-Income Fund | 2,106 | 21,851 | (19,745) | |||||||||||
American Funds Insurance Series® International Fund | 2,766 | 13,296 | (10,530) | |||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | 576 | 1,925 | (1,349) | |||||||||||
Allspring VT Discovery All Cap Growth Fund+ | 8,821 | 8,332 | 489 | |||||||||||
Fidelity® VIP Equity-Income Portfolio | 30,840 | 104,860 | (74,020) | |||||||||||
Fidelity® VIP Growth Portfolio | 31,282 | 65,191 | (33,909) | |||||||||||
Fidelity® VIP Contrafund® Portfolio | 35,939 | 377,252 | (341,313) | |||||||||||
Fidelity® VIP Mid Cap Portfolio | 13,031 | 92,007 | (78,976) | |||||||||||
Fidelity® VIP Value Strategies Portfolio | 7,042 | 26,809 | (19,767) | |||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | 4,909 | 24,673 | (19,764) | |||||||||||
Franklin Small-Mid Cap Growth VIP Fund | 144 | 5,073 | (4,929) | |||||||||||
Franklin Small Cap Value VIP Fund | 8 | 10 | (2) | |||||||||||
Franklin Strategic Income VIP Fund | 462 | 9,282 | (8,820) | |||||||||||
Franklin Mutual Shares VIP Fund | 1,167 | 6,351 | (5,184) | |||||||||||
Templeton Developing Markets VIP Fund | 1,945 | 2,308 | (363) | |||||||||||
Templeton Growth VIP Fund | 2,018 | 3,061 | (1,043) | |||||||||||
Hartford Balanced HLS Fund | 154,317 | 605,096 | (450,779) | |||||||||||
Hartford Total Return Bond HLS Fund | 2,453,024 | 6,420,022 | (3,966,998) | |||||||||||
Hartford Capital Appreciation HLS Fund | 8,397 | 64,035 | (55,638) | |||||||||||
Hartford Dividend and Growth HLS Fund | 264,311 | 2,771,590 | (2,507,279) | |||||||||||
Hartford Disciplined Equity HLS Fund | 343,915 | 2,319,073 | (1,975,158) | |||||||||||
Hartford International Opportunities HLS Fund | 363,976 | 1,442,798 | (1,078,822) | |||||||||||
Hartford MidCap HLS Fund | 23,694 | 52,546 | (28,852) | |||||||||||
Hartford Ultrashort Bond HLS Fund | 3,514,049 | 5,819,976 | (2,305,927) | |||||||||||
Hartford Small Company HLS Fund | 115,991 | 282,944 | (166,953) | |||||||||||
Hartford SmallCap Growth HLS Fund | 66,519 | 212,289 | (145,770) | |||||||||||
Hartford Stock HLS Fund | 67,195 | 392,496 | (325,301) | |||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | 3,300 | 23,894 | (20,594) | |||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | 2,003 | 9,124 | (7,121) | |||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | 15,590 | 76,411 | (60,821) | |||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | 34,059 | 178,280 | (144,221) | |||||||||||
MFS® Growth Series | 443 | 1,618 | (1,175) | |||||||||||
MFS® Investors Trust Series | 46 | 1,746 | (1,700) | |||||||||||
MFS® Total Return Series | 296 | 11,036 | (10,740) | |||||||||||
MFS® Value Series | 21 | 33 | (12) | |||||||||||
BlackRock S&P 500 Index V.I. Fund | 60,746 | 85,586 | (24,840) | |||||||||||
Invesco V.I. Equity and Income Fund | 1,232 | 7,378 | (6,146) | |||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | 3,215 | 128,469 | (125,254) | |||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | 793 | 1,383 | (590) | |||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | 9,908 | 26,939 | (17,031) | |||||||||||
Morgan Stanley VIF Growth Portfolio | 5,534 | 42,410 | (36,876) | |||||||||||
Morgan Stanley VIF Discovery Portfolio | 44,833 | 54,569 | (9,736) | |||||||||||
Invesco V.I. American Value Fund | 3,779 | 18,422 | (14,643) | |||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | 892 | 11,425 | (10,533) | |||||||||||
Morgan Stanley VIF Global Franchise Portfolio+ | — | 7,192 | (7,192) | |||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | 5,288 | 16,722 | (11,434) | |||||||||||
Invesco V.I. Capital Appreciation Fund | 32,914 | 79,251 | (46,337) | |||||||||||
Invesco V.I. Global Fund | 34,648 | 266,887 | (232,239) | |||||||||||
Invesco V.I. Main Street Fund® | 3,234 | 15,697 | (12,463) | |||||||||||
Invesco V.I. Main Street Small Cap Fund® | 27,778 | 66,443 | (38,665) | |||||||||||
Putnam VT Diversified Income Fund | 16,778 | 51,353 | (34,575) | |||||||||||
Putnam VT Global Asset Allocation Fund | 1,429 | 5,367 | (3,938) | |||||||||||
Putnam VT Large Cap Growth Fund+ | 22,753 | 20,543 | 2,210 | |||||||||||
Putnam VT International Value Fund | 27,127 | 53,013 | (25,886) | |||||||||||
Putnam VT International Equity Fund | 24,212 | 120,357 | (96,145) | |||||||||||
Putnam VT Core Equity Fund+ | 15,273 | 48,099 | (32,826) | |||||||||||
Putnam VT Sustainable Leaders Fund | 1,879 | 15,011 | (13,132) | |||||||||||
Putnam VT Small Cap Value Fund | 13,312 | 31,491 | (18,179) | |||||||||||
Putnam VT George Putnam Balanced Fund | 2,685 | 8,731 | (6,046) | |||||||||||
Putnam VT Large Cap Value Fund | 3,128 | 20,868 | (17,740) | |||||||||||
Pioneer Fund VCT Portfolio | 87 | 1,791 | (1,704) | |||||||||||
Invesco V.I. Growth and Income Fund | 6,715 | 27,881 | (21,166) | |||||||||||
Invesco V.I. Comstock Fund | 13,394 | 53,665 | (40,271) | |||||||||||
Invesco V.I. American Franchise Fund | 1,225 | 581 | 644 | |||||||||||
Allspring VT International Equity Fund | 12,426 | 44,221 | (31,795) | |||||||||||
Allspring VT Small Cap Growth Fund | 3,758 | 2,709 | 1,049 | |||||||||||
Allspring VT Opportunity Fund | — | 38 | (38) | |||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | 436 | 7,320 | (6,884) | |||||||||||
MFS® Core Equity Portfolio | 1,078 | 2,257 | (1,179) | |||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | 3,964 | 2,798 | 1,166 | |||||||||||
Sub-Account | Units Issued | Units Redeemed | Net Increase/(Decrease) | |||||||||||
AB VPS Balanced Hedged Allocation Portfolio | 17,354 | 48,029 | (30,675) | |||||||||||
AB VPS International Value Portfolio | 202,756 | 257,956 | (55,200) | |||||||||||
AB VPS Small/Mid Cap Value Portfolio | 1,589 | 26,102 | (24,513) | |||||||||||
AB VPS Sustainable International Thematic Portfolio | 9,270 | 17,565 | (8,295) | |||||||||||
Invesco V.I. Government Securities Fund | 43,113 | 12,712 | 30,401 | |||||||||||
Invesco V.I. High Yield Fund | 12,283 | 2,865 | 9,418 | |||||||||||
Invesco V.I. EQV International Equity Fund | 39 | 24 | 15 | |||||||||||
Invesco V.I. Diversified Dividend Fund | 14,392 | 26,882 | (12,490) | |||||||||||
Invesco V.I. Government Money Market Fund | 707,901 | 729,888 | (21,987) | |||||||||||
AB VPS Growth and Income Portfolio | 24,513 | 188,252 | (163,739) | |||||||||||
American Funds Insurance Series® The Bond Fund of America® | 89 | 182 | (93) | |||||||||||
American Funds Insurance Series® Global Growth Fund | 360 | 14,277 | (13,917) | |||||||||||
American Funds Insurance Series® Growth Fund | 858 | 31,572 | (30,714) | |||||||||||
American Funds Insurance Series® Growth-Income Fund | 1,763 | 24,049 | (22,286) | |||||||||||
American Funds Insurance Series® International Fund | 4,803 | 9,902 | (5,099) | |||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | 377 | 1,282 | (905) | |||||||||||
Allspring VT Omega Growth Fund | 2,357 | 4,952 | (2,595) | |||||||||||
Fidelity® VIP Equity-Income Portfolio | 23,085 | 117,368 | (94,283) | |||||||||||
Fidelity® VIP Growth Portfolio | 11,023 | 26,678 | (15,655) | |||||||||||
Fidelity® VIP Contrafund® Portfolio | 70,823 | 334,191 | (263,368) | |||||||||||
Fidelity® VIP Mid Cap Portfolio | 24,871 | 110,898 | (86,027) | |||||||||||
Fidelity® VIP Value Strategies Portfolio | 25,581 | 26,169 | (588) | |||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | 2,833 | 11,050 | (8,217) | |||||||||||
Franklin Small-Mid Cap Growth VIP Fund | 1,275 | 11,040 | (9,765) | |||||||||||
Franklin Small Cap Value VIP Fund | 8 | 16 | (8) | |||||||||||
Franklin Strategic Income VIP Fund | 17 | 11,099 | (11,082) | |||||||||||
Franklin Mutual Shares VIP Fund | 321 | 4,571 | (4,250) | |||||||||||
Templeton Developing Markets VIP Fund | 1,257 | 1,146 | 111 | |||||||||||
Templeton Growth VIP Fund | 829 | 1,611 | (782) | |||||||||||
Hartford Balanced HLS Fund | 205,280 | 532,651 | (327,371) | |||||||||||
Hartford Total Return Bond HLS Fund | 2,016,205 | 7,552,428 | (5,536,223) | |||||||||||
Hartford Capital Appreciation HLS Fund | 16,169 | 69,894 | (53,725) | |||||||||||
Hartford Dividend and Growth HLS Fund | 301,304 | 2,646,477 | (2,345,173) | |||||||||||
Hartford Disciplined Equity HLS Fund | 389,209 | 2,701,118 | (2,311,909) | |||||||||||
Hartford International Opportunities HLS Fund | 747,721 | 1,384,333 | (636,612) | |||||||||||
Hartford MidCap HLS Fund | 18,374 | 26,519 | (8,145) | |||||||||||
Hartford Ultrashort Bond HLS Fund | 1,896,884 | 7,481,529 | (5,584,645) | |||||||||||
Hartford Small Company HLS Fund | 253,817 | 258,613 | (4,796) | |||||||||||
Hartford SmallCap Growth HLS Fund | 78,126 | 216,837 | (138,711) | |||||||||||
Hartford Stock HLS Fund | 120,731 | 211,331 | (90,600) | |||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | 6,654 | 26,030 | (19,376) | |||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | 5,081 | 12,030 | (6,949) | |||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | 30,501 | 114,655 | (84,154) | |||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | 14,480 | 193,864 | (179,384) | |||||||||||
MFS® Growth Series | 77 | 13,650 | (13,573) | |||||||||||
MFS® Investors Trust Series | 49 | 3,069 | (3,020) | |||||||||||
MFS® Total Return Series | 1,096 | 15,113 | (14,017) | |||||||||||
MFS® Value Series | (1) | 46 | (47) | |||||||||||
BlackRock S&P 500 Index V.I. Fund | 78,899 | 57,761 | 21,138 | |||||||||||
Invesco V.I. Equity and Income Fund | 4,036 | 5,557 | (1,521) | |||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio | 541 | 9,866 | (9,325) | |||||||||||
Morgan Stanley VIF Emerging Markets Debt Portfolio | 137 | 1,387 | (1,250) | |||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | 12,355 | 25,194 | (12,839) | |||||||||||
Morgan Stanley VIF Growth Portfolio | 6,546 | 47,206 | (40,660) | |||||||||||
Morgan Stanley VIF Discovery Portfolio | 13,170 | 8,773 | 4,397 | |||||||||||
Invesco V.I. American Value Fund | 13,523 | 24,535 | (11,012) | |||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | 3,996 | 13,770 | (9,774) | |||||||||||
Morgan Stanley VIF Global Franchise Portfolio | 9 | 635 | (626) | |||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | 4,880 | 14,418 | (9,538) | |||||||||||
Invesco V.I. Capital Appreciation Fund | 26,312 | 50,503 | (24,191) | |||||||||||
Invesco V.I. Global Fund | 80,600 | 177,277 | (96,677) | |||||||||||
Invesco V.I. Main Street Fund® | 1,249 | 20,582 | (19,333) | |||||||||||
Invesco V.I. Main Street Small Cap Fund® | 16,020 | 67,544 | (51,524) | |||||||||||
Putnam VT Diversified Income Fund | 35,704 | 68,128 | (32,424) | |||||||||||
Putnam VT Global Asset Allocation Fund | 4,447 | 5,151 | (704) | |||||||||||
Putnam VT Growth Opportunities Fund | 5,149 | 28,178 | (23,029) | |||||||||||
Putnam VT International Value Fund | 27,888 | 58,963 | (31,075) | |||||||||||
Putnam VT International Equity Fund | 60,836 | 72,456 | (11,620) | |||||||||||
Putnam VT Multi-Cap Core Fund | 10,001 | 70,926 | (60,925) | |||||||||||
Putnam VT Sustainable Leaders Fund | 5,946 | 11,758 | (5,812) | |||||||||||
Putnam VT Small Cap Value Fund | 9,293 | 42,013 | (32,720) | |||||||||||
Putnam VT George Putnam Balanced Fund | 3,935 | 17,214 | (13,279) | |||||||||||
Putnam VT Large Cap Value Fund | 16,946 | 18,626 | (1,680) | |||||||||||
Pioneer Fund VCT Portfolio | 94 | 2,406 | (2,312) | |||||||||||
Invesco V.I. Growth and Income Fund | 18,286 | 49,458 | (31,172) | |||||||||||
Invesco V.I. Comstock Fund | 32,784 | 76,609 | (43,825) | |||||||||||
Invesco V.I. American Franchise Fund | 17 | 52 | (35) | |||||||||||
Allspring VT International Equity Fund | 24,963 | 110,352 | (85,389) | |||||||||||
Allspring VT Small Cap Growth Fund | 5,850 | 6,970 | (1,120) | |||||||||||
Allspring VT Opportunity Fund | — | 61 | (61) | |||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | 2,853 | 15,641 | (12,788) | |||||||||||
MFS® Core Equity Portfolio | 19 | 472 | (453) | |||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | 56 | 311 | (255) | |||||||||||
Units # | Unit Fair Value Lowest to Highest # | Net Assets | Expense Ratio Lowest to Highest* | Investment Income Ratio Lowest to Highest** | Total Return Ratio Lowest to Highest*** | ||||||||||||||||||||||||||||||||||||||||||
AB VPS Balanced Hedged Allocation Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 259,552 | $20.238682 | to | $22.435505 | $5,105,386 | 0.75% | to | 2.65% | 0.91 | % | to | 0.91% | 9.71 | % | to | 11.82% | |||||||||||||||||||||||||||||||
2022 | 303,103 | $18.446786 | to | $20.064446 | $5,387,445 | 0.75% | to | 2.65% | 3.08 | % | to | 3.58% | (21.28) | % | to | (19.77)% | |||||||||||||||||||||||||||||||
2021 | 333,778 | $23.434843 | to | $25.009654 | $7,455,776 | 0.75% | to | 2.65% | 0.26 | % | to | 0.26% | 10.40 | % | to | 12.52% | |||||||||||||||||||||||||||||||
2020 | 364,048 | $21.227030 | to | $22.227308 | $7,283,438 | 0.75% | to | 2.65% | 2.16 | % | to | 2.17% | 6.40 | % | to | 8.44% | |||||||||||||||||||||||||||||||
2019 | 432,000 | $19.951070 | to | $20.498130 | $7,999,956 | 0.75% | to | 2.65% | 2.33 | % | to | 2.56% | 15.11 | % | to | 17.32% | |||||||||||||||||||||||||||||||
AB VPS International Value Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,568,690 | $12.284363 | to | $13.423105 | $16,906,624 | 0.75% | to | 2.70% | 0.53 | % | to | 0.67% | 11.77 | % | to | 13.97% | |||||||||||||||||||||||||||||||
2022 | 1,903,468 | $10.778252 | to | $12.009144 | $18,091,335 | 0.75% | to | 2.70% | 4.00 | % | to | 4.17% | (16.09) | % | to | (14.44)% | |||||||||||||||||||||||||||||||
2021 | 1,958,668 | $12.597182 | to | $14.312364 | $21,950,183 | 0.75% | to | 2.70% | 1.70 | % | to | 1.71% | 7.90 | % | to | 10.03% | |||||||||||||||||||||||||||||||
2020 | 2,282,019 | $11.449274 | to | $13.264223 | $23,395,140 | 0.75% | to | 2.70% | 1.56 | % | to | 1.58% | (0.51) | % | to | 1.45% | |||||||||||||||||||||||||||||||
2019 | 2,296,229 | $11.285929 | to | $13.332472 | $23,373,986 | 0.75% | to | 2.70% | 0.82 | % | to | 0.83% | 13.68 | % | to | 15.92% | |||||||||||||||||||||||||||||||
AB VPS Discovery Value Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 136,398 | $36.194494 | to | $39.880851 | $4,508,988 | 0.95% | to | 2.65% | 0.82 | % | to | 0.82% | 13.81 | % | to | 15.76% | |||||||||||||||||||||||||||||||
2022 | 148,578 | $31.267339 | to | $35.042020 | $4,252,546 | 0.95% | to | 2.65% | 0.82 | % | to | 0.83% | (18.02) | % | to | (16.61)% | |||||||||||||||||||||||||||||||
2021 | 173,091 | $37.497188 | to | $42.745107 | $5,992,827 | 0.95% | to | 2.65% | 0.61 | % | to | 0.61% | 32.06 | % | to | 34.32% | |||||||||||||||||||||||||||||||
2020 | 202,314 | $27.915509 | to | $32.367390 | $5,235,770 | 0.95% | to | 2.65% | 0.80 | % | to | 0.87% | 0.36 | % | to | 2.08% | |||||||||||||||||||||||||||||||
2019 | 238,523 | $27.346891 | to | $32.251700 | $6,079,317 | 0.95% | to | 2.65% | 0.32 | % | to | 0.32% | 16.77 | % | to | 18.77% | |||||||||||||||||||||||||||||||
AB VPS Sustainable International Thematic Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 79,194 | $11.781243 | to | $17.799546 | $858,499 | 0.75% | to | 2.65% | — | % | to | —% | 9.42 | % | to | 11.51% | |||||||||||||||||||||||||||||||
2022 | 88,406 | $10.564730 | to | $16.267568 | $864,584 | 0.75% | to | 2.65% | — | % | to | —% | (29.70) | % | to | (28.35)% | |||||||||||||||||||||||||||||||
2021 | 96,701 | $14.744088 | to | $23.139121 | $1,328,668 | 0.75% | to | 2.65% | — | % | to | —% | 5.18 | % | to | 7.20% | |||||||||||||||||||||||||||||||
2020 | 127,157 | $13.753754 | to | $21.998874 | $1,618,236 | 0.75% | to | 2.65% | 1.01 | % | to | 1.13% | 26.21 | % | to | 28.63% | |||||||||||||||||||||||||||||||
2019 | 139,598 | $10.692174 | to | $17.429695 | $1,391,135 | 0.75% | to | 2.65% | 0.27 | % | to | 0.28% | 23.91 | % | to | 26.28% | |||||||||||||||||||||||||||||||
Invesco V.I. Government Securities Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 54,547 | $8.288283 | to | $9.393478 | $496,175 | 1.15% | to | 2.65% | — | % | to | 1.81% | 1.73 | % | to | 3.42% | |||||||||||||||||||||||||||||||
2022 | 42,458 | $8.195607 | to | $9.082416 | $378,654 | 1.15% | to | 2.60% | 1.69 | % | to | 2.71% | (12.87) | % | to | (9.18)% | |||||||||||||||||||||||||||||||
2021 | 12,057 | $9.406589 | to | $10.254823 | $117,941 | 1.80% | to | 2.60% | 2.20 | % | to | 2.24% | (4.94) | % | to | (4.17)% | |||||||||||||||||||||||||||||||
2020 | 11,316 | $9.895252 | to | $10.701582 | $116,052 | 1.80% | to | 2.60% | 2.20 | % | to | 2.30% | 3.25 | % | to | 4.08% | |||||||||||||||||||||||||||||||
2019 | 11,587 | $9.583613 | to | $10.281978 | $114,672 | 1.80% | to | 2.60% | — | % | to | 2.28% | 3.04 | % | to | 3.86% | |||||||||||||||||||||||||||||||
Invesco V.I. High Yield Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 23,403 | $10.138528 | to | $11.762747 | $310,960 | 0.75% | to | 2.85% | 4.94 | % | to | 5.33% | 7.08 | % | to | 9.35% | |||||||||||||||||||||||||||||||
2022 | 29,774 | $9.271448 | to | $10.984969 | $337,766 | 0.75% | to | 2.85% | 4.38 | % | to | 4.82% | (12.10) | % | to | (7.29)% | |||||||||||||||||||||||||||||||
2021 | 20,356 | $12.496733 | to | $14.613243 | $289,715 | 1.40% | to | 2.85% | 4.56 | % | to | 4.74% | 1.45 | % | to | 2.93% | |||||||||||||||||||||||||||||||
2020 | 18,076 | $12.318201 | to | $14.197131 | $249,630 | 1.40% | to | 2.85% | 5.60 | % | to | 5.74% | 0.42 | % | to | 1.88% | |||||||||||||||||||||||||||||||
2019 | 21,453 | $12.267129 | to | $13.934818 | $291,710 | 1.40% | to | 2.85% | 5.69 | % | to | 5.92% | 10.32 | % | to | 11.93% | |||||||||||||||||||||||||||||||
Invesco V.I. EQV International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 383 | $15.936985 | to | $15.936985 | $6,106 | 1.00 | % | to | 1.00% | — | % | to | —% | 16.69 | % | to | 16.69% | ||||||||||||||||||||||||||||||
2022 | 424 | $13.657031 | to | $13.657031 | $5,783 | 1.00 | % | to | 1.00% | 1.47 | % | to | 1.47% | (19.32) | % | to | (19.32)% | ||||||||||||||||||||||||||||||
2021 | 409 | $16.926482 | to | $16.926482 | $6,918 | 1.00 | % | to | 1.00% | 1.10 | % | to | 1.10% | 4.56 | % | to | 4.56% | ||||||||||||||||||||||||||||||
2020 | 410 | $16.188985 | to | $16.188985 | $6,633 | 1.00 | % | to | 1.00% | 2.16 | % | to | 2.16% | 12.61 | % | to | 12.61% | ||||||||||||||||||||||||||||||
2019 | 422 | $14.376364 | to | $14.376364 | $6,074 | 1.00 | % | to | 1.00% | 1.27 | % | to | 1.27% | 26.96 | % | to | 26.96% | ||||||||||||||||||||||||||||||
Invesco V.I. Diversified Dividend Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 156,634 | $22.605840 | to | $27.390728 | $4,168,494 | 1.30% | to | 2.55% | 1.68 | % | to | 1.94% | 6.03 | % | to | 7.64% | |||||||||||||||||||||||||||||||
2022 | 181,557 | $21.319722 | to | $25.447325 | $4,500,666 | 1.30% | to | 2.55% | 1.58 | % | to | 1.82% | (4.40) | % | to | (2.95)% | |||||||||||||||||||||||||||||||
2021 | 194,047 | $22.299835 | to | $26.220885 | $4,989,843 | 1.30% | to | 2.55% | 1.92 | % | to | 2.11% | 15.61 | % | to | 17.36% | |||||||||||||||||||||||||||||||
2020 | 211,728 | $19.288869 | to | $22.342569 | $4,650,041 | 1.30% | to | 2.55% | 2.78 | % | to | 3.04% | (2.65) | % | to | (1.15)% | |||||||||||||||||||||||||||||||
2019 | 243,504 | $19.813869 | to | $22.602936 | $5,421,761 | 1.30% | to | 2.55% | 2.64 | % | to | 2.88% | 21.63 | % | to | 23.48% | |||||||||||||||||||||||||||||||
Invesco V.I. Government Money Market Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,837,589 | $8.769509 | to | $10.271479 | $17,475,710 | 0.75% | to | 2.85% | 3.77 | % | to | 4.75% | 1.67 | % | to | 4.09% | |||||||||||||||||||||||||||||||
2022 | 1,625,723 | $8.625496 | to | $9.868202 | $14,907,266 | 0.75% | to | 2.85% | 1.24 | % | to | 1.46% | (1.59) | % | to | 0.70% | |||||||||||||||||||||||||||||||
2021 | 1,647,710 | $8.764919 | to | $9.799820 | $15,157,144 | 0.75% | to | 2.85% | — | % | to | 0.01% | (2.80) | % | to | (0.74)% | |||||||||||||||||||||||||||||||
2020 | 1,716,817 | $9.017706 | to | $9.872922 | $16,039,372 | 0.75% | to | 2.85% | 0.21 | % | to | 0.26% | (2.60) | % | to | (0.46)% | |||||||||||||||||||||||||||||||
2019 | 1,476,180 | $9.258696 | to | $9.918056 | $13,983,602 | 0.75% | to | 2.85% | 0.71 | % | to | 1.63% | (1.21) | % | to | 1.14% | |||||||||||||||||||||||||||||||
AB VPS Relative Value Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 691,459 | $13.757293 | to | $15.081277 | $10,033,818 | 0.75% | to | 2.65% | 1.28 | % | to | 1.32% | 8.80 | % | to | 10.89% | |||||||||||||||||||||||||||||||
2022 | 796,041 | $12.644319 | to | $13.600517 | $10,502,854 | 0.75% | to | 2.65% | 1.06 | % | to | 1.10% | (6.92) | % | to | (5.13)% | |||||||||||||||||||||||||||||||
2021 | 959,780 | $13.584235 | to | $14.336472 | $13,451,564 | 0.75% | to | 2.65% | 0.63 | % | to | 0.64% | 24.50 | % | to | 26.88% | |||||||||||||||||||||||||||||||
2020 | 1,179,548 | $10.911315 | to | $11.299007 | $13,133,741 | 0.75% | to | 2.65% | 1.34 | % | to | 1.38% | (0.21) | % | to | 1.71% | |||||||||||||||||||||||||||||||
2019♦ | 1,186,565 | $10.933892 | to | $11.109324 | $13,093,914 | 0.75% | to | 2.65% | 0.91 | % | to | 1.01% | 9.34 | % | to | 11.09% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® The Bond Fund of America® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,731 | $10.124707 | to | $10.124707 | $17,525 | 1.00% | to | 1.00% | 3.33 | % | to | 3.33% | 3.68 | % | to | 3.68% | |||||||||||||||||||||||||||||||
2022 | 1,657 | $9.765234 | to | $9.765234 | $16,178 | 1.00% | to | 1.00% | 2.67 | % | to | 2.67% | (13.62) | % | to | (13.62)% | |||||||||||||||||||||||||||||||
2021 | 1,750 | $11.304674 | to | $11.304674 | $19,783 | 1.00% | to | 1.00% | 1.22 | % | to | 1.22% | (1.58) | % | to | (1.58)% | |||||||||||||||||||||||||||||||
2020 | 1,561 | $11.485731 | to | $11.485731 | $17,932 | 1.00% | to | 1.00% | 1.92 | % | to | 1.92% | 8.29 | % | to | 8.29% | |||||||||||||||||||||||||||||||
2019 | 1,573 | $10.606271 | to | $10.606271 | $16,683 | 1.00% | to | 1.00% | 2.40 | % | to | 2.40% | 8.00 | % | to | 8.00% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® Global Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 33,978 | $39.660359 | to | $50.709608 | $1,279,781 | 1.40% | to | 2.85% | 0.84 | % | to | 0.86% | 19.16 | % | to | 20.90% | |||||||||||||||||||||||||||||||
2022 | 40,093 | $33.283094 | to | $41.943495 | $1,261,849 | 1.40% | to | 2.85% | 0.63 | % | to | 0.65% | (26.86) | % | to | (25.79)% | |||||||||||||||||||||||||||||||
2021 | 54,010 | $45.504456 | to | $56.517652 | $2,227,739 | 1.40% | to | 2.85% | 0.33 | % | to | 0.35% | 13.15 | % | to | 14.80% | |||||||||||||||||||||||||||||||
2020 | 49,260 | $40.216053 | to | $49.230442 | $1,782,290 | 1.40% | to | 2.85% | 0.34 | % | to | 0.35% | 26.80 | % | to | 28.65% | |||||||||||||||||||||||||||||||
2019 | 60,498 | $31.715873 | to | $38.266289 | $1,722,482 | 1.40% | to | 2.85% | 1.07 | % | to | 1.08% | 31.48 | % | to | 33.40% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 224,778 | $23.295757 | to | $62.581829 | $10,889,159 | 1.00% | to | 2.85% | 0.17 | % | to | 0.32% | 34.60 | % | to | 36.76% | |||||||||||||||||||||||||||||||
2022 | 248,561 | $17.033506 | to | $46.496267 | $8,927,068 | 1.00% | to | 2.85% | 0.10 | % | to | 0.32% | (31.91) | % | to | (30.81)% | |||||||||||||||||||||||||||||||
2021 | 279,275 | $24.618843 | to | $68.286186 | $14,555,715 | 1.00% | to | 2.85% | 0.06 | % | to | 0.22% | 18.56 | % | to | 20.47% | |||||||||||||||||||||||||||||||
2020 | 310,675 | $20.435039 | to | $57.594694 | $13,519,557 | 1.00% | to | 2.85% | 0.22 | % | to | 0.30% | 47.81 | % | to | 50.21% | |||||||||||||||||||||||||||||||
2019 | 358,492 | $13.604692 | to | $38.964778 | $10,424,084 | 1.00% | to | 2.85% | 0.57 | % | to | 0.74% | 27.10 | % | to | 29.14% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® Growth-Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 146,292 | $42.479747 | to | $45.721867 | $6,151,681 | 1.40% | to | 2.85% | 1.21 | % | to | 1.37% | 22.60 | % | to | 24.39% | |||||||||||||||||||||||||||||||
2022 | 166,037 | $34.650125 | to | $36.758262 | $5,652,887 | 1.40% | to | 2.85% | 1.14 | % | to | 1.27% | (18.84) | % | to | (17.66)% | |||||||||||||||||||||||||||||||
2021 | 188,323 | $42.694898 | to | $44.639542 | $7,828,324 | 1.40% | to | 2.85% | 1.11 | % | to | 1.12% | 20.61 | % | to | 22.37% | |||||||||||||||||||||||||||||||
2020 | 205,888 | $35.399020 | to | $36.478870 | $7,023,596 | 1.40% | to | 2.85% | 1.33 | % | to | 1.57% | 10.36 | % | to | 11.97% | |||||||||||||||||||||||||||||||
2019 | 237,522 | $32.077355 | to | $32.580003 | $7,270,258 | 1.40% | to | 2.85% | 1.64 | % | to | 1.65% | 22.59 | % | to | 24.38% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® International Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 140,102 | $10.901003 | to | $19.141886 | $1,791,563 | 1.00% | to | 2.65% | 1.10 | % | to | 1.29% | 12.81 | % | to | 14.41% | |||||||||||||||||||||||||||||||
2022 | 150,632 | $9.528196 | to | $16.967527 | $1,716,554 | 1.00% | to | 2.65% | 1.57 | % | to | 1.71% | (22.86) | % | to | (21.81)% | |||||||||||||||||||||||||||||||
2021 | 155,731 | $12.185706 | to | $21.996124 | $2,315,416 | 1.00% | to | 2.65% | 2.29 | % | to | 2.37% | (4.07) | % | to | (2.69)% | |||||||||||||||||||||||||||||||
2020 | 165,483 | $12.522654 | to | $22.929991 | $2,542,093 | 1.00% | to | 2.65% | 0.46 | % | to | 0.66% | 10.99 | % | to | 12.53% | |||||||||||||||||||||||||||||||
2019 | 176,501 | $11.128469 | to | $20.659169 | $2,465,356 | 1.00% | to | 2.65% | 1.29 | % | to | 1.41% | 19.67 | % | to | 21.45% | |||||||||||||||||||||||||||||||
American Funds Insurance Series® Global Small Capitalization Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 16,746 | $30.245009 | to | $40.117653 | $536,098 | 1.40% | to | 2.65% | 0.26 | % | to | 0.26% | 13.13 | % | to | 14.56% | |||||||||||||||||||||||||||||||
2022 | 18,095 | $26.733580 | to | $35.019591 | $506,628 | 1.40% | to | 2.65% | — | % | to | —% | (31.40) | % | to | (30.54)% | |||||||||||||||||||||||||||||||
2021 | 19,000 | $38.970701 | to | $50.413818 | $771,179 | 1.40% | to | 2.65% | — | % | to | —% | 3.95 | % | to | 5.25% | |||||||||||||||||||||||||||||||
2020 | 20,583 | $37.491086 | to | $47.897070 | $793,940 | 1.40% | to | 2.65% | 0.16 | % | to | 0.17% | 26.33 | % | to | 27.92% | |||||||||||||||||||||||||||||||
2019 | 23,801 | $29.676823 | to | $37.443065 | $717,282 | 1.40% | to | 2.65% | 0.15 | % | to | 0.16% | 28.08 | % | to | 29.69% | |||||||||||||||||||||||||||||||
Allspring VT Discovery All Cap Growth Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 60,133 | $2.769304 | to | $4.375735 | $242,337 | 1.15% | to | 2.10% | — | % | to | —% | 30.73 | % | to | 31.97% | |||||||||||||||||||||||||||||||
2022 | 59,644 | $2.118406 | to | $3.315676 | $182,934 | 1.15% | to | 2.10% | — | % | to | —% | (38.36) | % | to | (37.77)% | |||||||||||||||||||||||||||||||
2021 | 62,239 | $3.436529 | to | $5.327777 | $303,620 | 1.15% | to | 2.10% | — | % | to | —% | 12.88 | % | to | 13.95% | |||||||||||||||||||||||||||||||
2020 | 83,746 | $3.044475 | to | $4.675376 | $337,476 | 1.15% | to | 2.10% | — | % | to | —% | 40.43 | % | to | 41.77% | |||||||||||||||||||||||||||||||
2019 | 104,724 | $2.167953 | to | $3.297851 | $298,601 | 1.15% | to | 2.10% | — | % | to | —% | 34.54 | % | to | 35.83% | |||||||||||||||||||||||||||||||
Fidelity® VIP Equity-Income Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 534,827 | $31.674495 | to | $34.382983 | $14,976,713 | 0.75% | to | 2.65% | 1.79 | % | to | 1.79% | 7.49 | % | to | 9.55% | |||||||||||||||||||||||||||||||
2022 | 608,847 | $28.912311 | to | $31.986452 | $15,643,912 | 0.75% | to | 2.65% | 1.73 | % | to | 1.83% | (7.72) | % | to | (5.95)% | |||||||||||||||||||||||||||||||
2021 | 703,130 | $30.742567 | to | $34.664189 | $19,332,992 | 0.75% | to | 2.65% | 0.74 | % | to | 1.68% | 21.35 | % | to | 23.67% | |||||||||||||||||||||||||||||||
2020 | 813,376 | $24.857625 | to | $28.565809 | $18,197,287 | 0.75% | to | 2.65% | 1.64 | % | to | 1.67% | 3.66 | % | to | 5.65% | |||||||||||||||||||||||||||||||
2019 | 873,269 | $23.529296 | to | $27.558115 | $18,619,849 | 0.75% | to | 2.65% | 1.82 | % | to | 1.88% | 23.78 | % | to | 26.16% | |||||||||||||||||||||||||||||||
Fidelity® VIP Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 194,232 | $63.569172 | to | $64.695630 | $10,841,231 | 0.75% | to | 2.65% | — | % | to | —% | 32.34 | % | to | 34.87% | |||||||||||||||||||||||||||||||
2022 | 228,141 | $47.132170 | to | $48.886270 | $9,516,277 | 0.75% | to | 2.65% | 0.35 | % | to | 0.35% | (26.62) | % | to | (25.21)% | |||||||||||||||||||||||||||||||
2021 | 243,796 | $63.017825 | to | $66.619281 | $13,729,445 | 0.75% | to | 2.65% | — | % | to | —% | 19.69 | % | to | 21.99% | |||||||||||||||||||||||||||||||
2020 | 292,390 | $51.660305 | to | $55.659715 | $13,559,821 | 0.75% | to | 2.65% | 0.04 | % | to | 0.05% | 39.80 | % | to | 42.48% | |||||||||||||||||||||||||||||||
2019 | 292,300 | $36.258606 | to | $39.814253 | $9,602,530 | 0.75% | to | 2.65% | 0.06 | % | to | 0.06% | 30.47 | % | to | 32.98% | |||||||||||||||||||||||||||||||
Fidelity® VIP Contrafund® Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2,279,707 | $46.655260 | to | $51.114669 | $102,479,570 | 0.75% | to | 2.70% | 0.25 | % | to | 0.25% | 29.57 | % | to | 32.12% | |||||||||||||||||||||||||||||||
2022 | 2,621,020 | $36.006592 | to | $38.687306 | $89,790,676 | 0.75% | to | 2.70% | 0.25 | % | to | 0.25% | (28.45) | % | to | (27.04)% | |||||||||||||||||||||||||||||||
2021 | 2,884,388 | $50.323387 | to | $53.023928 | $136,294,665 | 0.75% | to | 2.70% | 0.03 | % | to | 0.03% | 24.12 | % | to | 26.56% | |||||||||||||||||||||||||||||||
2020 | 3,263,413 | $40.545481 | to | $41.896828 | $122,678,952 | 0.75% | to | 2.70% | 0.08 | % | to | 0.09% | 26.77 | % | to | 29.26% | |||||||||||||||||||||||||||||||
2019 | 3,794,194 | $31.984433 | to | $32.412549 | $111,060,943 | 0.75% | to | 2.70% | 0.21 | % | to | 0.21% | 27.78 | % | to | 30.29% | |||||||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 624,868 | $37.448097 | to | $40.886884 | $22,236,479 | 0.75% | to | 2.65% | 0.39 | % | to | 0.39% | 11.80 | % | to | 13.94% | |||||||||||||||||||||||||||||||
2022 | 703,844 | $33.495370 | to | $35.883166 | $22,090,441 | 0.75% | to | 2.65% | 0.27 | % | to | 0.27% | (17.19) | % | to | (15.60)% | |||||||||||||||||||||||||||||||
2021 | 789,871 | $40.450461 | to | $42.517207 | $29,564,425 | 0.75% | to | 2.65% | 0.36 | % | to | 0.37% | 22.03 | % | to | 24.37% | |||||||||||||||||||||||||||||||
2020 | 928,993 | $33.147797 | to | $34.185988 | $28,173,801 | 0.75% | to | 2.65% | 0.38 | % | to | 0.42% | 14.79 | % | to | 16.99% | |||||||||||||||||||||||||||||||
2019 | 1,050,850 | $28.878159 | to | $29.222127 | $27,489,380 | 0.75% | to | 2.65% | 0.67 | % | to | 0.76% | 19.95 | % | to | 22.25% | |||||||||||||||||||||||||||||||
Fidelity® VIP Value Strategies Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 60,406 | $28.258365 | to | $36.101840 | $2,041,979 | 1.15% | to | 2.45% | — | % | to | 0.80% | 17.69 | % | to | 19.23% | |||||||||||||||||||||||||||||||
2022 | 80,173 | $24.011037 | to | $30.279567 | $2,283,601 | 1.15% | to | 2.45% | 0.78 | % | to | 0.87% | (9.59) | % | to | (8.41)% | |||||||||||||||||||||||||||||||
2021 | 80,761 | $26.558964 | to | $33.059567 | $2,525,573 | 1.15% | to | 2.45% | 1.21 | % | to | 1.26% | 30.12 | % | to | 31.82% | |||||||||||||||||||||||||||||||
2020 | 81,704 | $20.411614 | to | $25.079724 | $1,935,616 | 1.15% | to | 2.45% | 1.05 | % | to | 1.06% | 5.41 | % | to | 6.79% | |||||||||||||||||||||||||||||||
2019 | 103,228 | $19.364884 | to | $23.486147 | $2,305,851 | 1.15% | to | 2.45% | 1.43 | % | to | 1.44% | 30.85 | % | to | 32.57% | |||||||||||||||||||||||||||||||
Fidelity® VIP Dynamic Capital Appreciation Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 38,118 | $29.445089 | to | $38.519677 | $1,310,076 | 0.75% | to | 2.40% | 0.12 | % | to | 0.12% | 25.67 | % | to | 27.76% | |||||||||||||||||||||||||||||||
2022 | 57,882 | $23.429785 | to | $30.149475 | $1,587,952 | 0.75% | to | 2.40% | 0.11 | % | to | 0.11% | (22.93) | % | to | (21.64)% | |||||||||||||||||||||||||||||||
2021 | 66,099 | $30.398815 | to | $38.476007 | $2,328,812 | 0.75% | to | 2.40% | 0.12 | % | to | 0.12% | 21.32 | % | to | 23.34% | |||||||||||||||||||||||||||||||
2020 | 81,985 | $25.055747 | to | $31.194560 | $2,349,400 | 0.75% | to | 2.40% | 0.04 | % | to | 0.04% | 30.18 | % | to | 32.35% | |||||||||||||||||||||||||||||||
2019 | 86,174 | $19.246851 | to | $23.570538 | $1,874,260 | 0.75% | to | 2.40% | 0.38 | % | to | 0.39% | 26.74 | % | to | 28.85% | |||||||||||||||||||||||||||||||
Franklin Small-Mid Cap Growth VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 38,526 | $3.833178 | to | $41.294567 | $945,794 | 1.30% | to | 2.85% | — | % | to | —% | 23.18 | % | to | 25.10% | |||||||||||||||||||||||||||||||
2022 | 43,455 | $3.064066 | to | $33.524031 | $858,379 | 1.30% | to | 2.85% | — | % | to | —% | (35.56) | % | to | (34.55)% | |||||||||||||||||||||||||||||||
2021 | 53,220 | $4.681498 | to | $52.022538 | $1,588,764 | 1.30% | to | 2.85% | — | % | to | —% | 6.92 | % | to | 8.59% | |||||||||||||||||||||||||||||||
2020 | 51,171 | $4.311080 | to | $48.654992 | $1,429,792 | 1.30% | to | 2.85% | — | % | to | —% | 50.74 | % | to | 53.09% | |||||||||||||||||||||||||||||||
2019 | 56,455 | $2.816027 | to | $32.277769 | $1,023,970 | 1.30% | to | 2.85% | — | % | to | —% | 27.74 | % | to | 29.74% | |||||||||||||||||||||||||||||||
Franklin Small Cap Value VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 103 | $30.281326 | to | $30.281326 | $3,128 | 1.00% | to | 1.00% | 0.43 | % | to | 0.43% | 11.55 | % | to | 11.55% | |||||||||||||||||||||||||||||||
2022 | 105 | $27.145328 | to | $27.145328 | $2,837 | 1.00% | to | 1.00% | 0.91 | % | to | 0.91% | (11.00) | % | to | (11.00)% | |||||||||||||||||||||||||||||||
2021 | 113 | $30.501997 | to | $30.501997 | $3,432 | 1.00% | to | 1.00% | 0.85 | % | to | 0.85% | 23.93 | % | to | 23.93% | |||||||||||||||||||||||||||||||
2020 | 144 | $24.612870 | to | $24.612870 | $3,546 | 1.00% | to | 1.00% | 1.49 | % | to | 1.49% | 4.08 | % | to | 4.08% | |||||||||||||||||||||||||||||||
2019 | 130 | $23.647005 | to | $23.647005 | $3,071 | 1.00% | to | 1.00% | 0.90 | % | to | 0.90% | 24.97 | % | to | 24.97% | |||||||||||||||||||||||||||||||
Franklin Strategic Income VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 56,244 | $2.227529 | to | $14.108825 | $921,596 | 1.30% | to | 2.85% | 4.69 | % | to | 4.69% | 5.32 | % | to | 6.97% | |||||||||||||||||||||||||||||||
2022 | 65,064 | $2.082403 | to | $13.395686 | $1,056,222 | 1.30% | to | 2.85% | 4.39 | % | to | 4.39% | (12.97) | % | to | (11.61)% | |||||||||||||||||||||||||||||||
2021 | 76,146 | $2.356008 | to | $15.392745 | $1,458,385 | 1.30% | to | 2.85% | 3.43 | % | to | 3.43% | (0.59) | % | to | 0.96% | |||||||||||||||||||||||||||||||
2020 | 96,446 | $2.333541 | to | $15.484162 | $1,884,071 | 1.30% | to | 2.85% | — | % | to | 5.06% | 0.84 | % | to | 2.41% | |||||||||||||||||||||||||||||||
2019 | 101,548 | $2.278537 | to | $15.699865 | $2,015,643 | 1.30% | to | 2.65% | 5.31 | % | to | 5.68% | 5.57 | % | to | 7.01% | |||||||||||||||||||||||||||||||
Franklin Mutual Shares VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 99,931 | $19.681118 | to | $23.209108 | $2,013,453 | 1.00% | to | 2.85% | 1.78 | % | to | 1.90% | 10.28 | % | to | 12.18% | |||||||||||||||||||||||||||||||
2022 | 105,115 | $17.543583 | to | $21.046236 | $1,939,098 | 1.00% | to | 2.85% | 1.77 | % | to | 1.85% | (10.03) | % | to | (8.39)% | |||||||||||||||||||||||||||||||
2021 | 109,365 | $19.150370 | to | $23.393774 | $2,248,081 | 1.00% | to | 2.85% | 2.73 | % | to | 2.91% | 15.82 | % | to | 17.88% | |||||||||||||||||||||||||||||||
2020 | 115,985 | $16.245933 | to | $20.198195 | $2,065,519 | 1.00% | to | 2.85% | 2.80 | % | to | 2.92% | (7.71) | % | to | (6.11)% | |||||||||||||||||||||||||||||||
2019 | 134,798 | $17.303895 | to | $22.377433 | $2,707,616 | 1.00% | to | 2.65% | 0.42 | % | to | 1.78% | 19.37 | % | to | 21.22% | |||||||||||||||||||||||||||||||
Templeton Developing Markets VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 9,659 | $17.473543 | to | $24.811291 | $222,615 | 1.40% | to | 2.65% | 2.30 | % | to | 2.31% | 9.82 | % | to | 11.21% | |||||||||||||||||||||||||||||||
2022 | 10,022 | $15.910494 | to | $22.311292 | $207,742 | 1.40% | to | 2.65% | 2.92 | % | to | 3.87% | (23.75) | % | to | (22.79)% | |||||||||||||||||||||||||||||||
2021 | 9,911 | $20.867133 | to | $28.897674 | $266,567 | 1.40% | to | 2.65% | 1.03 | % | to | 1.08% | (7.98) | % | to | (6.82)% | |||||||||||||||||||||||||||||||
2020 | 10,330 | $22.677100 | to | $31.013899 | $304,729 | 1.40% | to | 2.65% | 4.30 | % | to | 4.37% | 14.32 | % | to | 15.76% | |||||||||||||||||||||||||||||||
2019 | 12,332 | $19.837115 | to | $26.792658 | $315,979 | 1.40% | to | 2.65% | 1.17 | % | to | 1.32% | 23.60 | % | to | 25.15% | |||||||||||||||||||||||||||||||
Templeton Growth VIP Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 18,097 | $20.675534 | to | $21.208643 | $351,977 | 1.40% | to | 2.55% | 3.19 | % | to | 3.34% | 17.96 | % | to | 19.33% | |||||||||||||||||||||||||||||||
2022 | 19,140 | $13.318457 | to | $17.773402 | $314,247 | 1.40% | to | 2.60% | 0.13 | % | to | 0.18% | (13.78) | % | to | (12.73)% | |||||||||||||||||||||||||||||||
2021 | 19,922 | $15.446595 | to | $20.367159 | $376,534 | 1.40% | to | 2.60% | 1.11 | % | to | 1.12% | 2.18 | % | to | 3.41% | |||||||||||||||||||||||||||||||
2020 | 21,081 | $15.117055 | to | $19.694886 | $386,330 | 1.40% | to | 2.60% | 2.97 | % | to | 3.02% | 3.08 | % | to | 4.33% | |||||||||||||||||||||||||||||||
2019 | 32,152 | $13.547671 | to | $14.664805 | $567,946 | 1.00% | to | 2.60% | 2.57 | % | to | 2.79% | 12.20 | % | to | 13.82% | |||||||||||||||||||||||||||||||
Hartford Balanced HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 3,379,263 | $3.269672 | to | $29.044820 | $12,455,390 | 0.75% | to | 2.70% | 0.38 | % | to | 1.94% | 11.72 | % | to | 13.92% | |||||||||||||||||||||||||||||||
2022 | 3,830,042 | $2.870135 | to | $25.997550 | $12,510,095 | 0.75% | to | 2.70% | 1.84 | % | to | 2.42% | (15.73) | % | to | (14.07)% | |||||||||||||||||||||||||||||||
2021 | 4,157,413 | $3.340183 | to | $30.851727 | $15,894,352 | 0.75% | to | 2.70% | 1.01 | % | to | 1.04% | 16.46 | % | to | 18.75% | |||||||||||||||||||||||||||||||
2020 | 4,649,473 | $2.812788 | to | $26.491739 | $14,927,816 | 0.75% | to | 2.70% | 1.75 | % | to | 2.34% | 8.64 | % | to | 10.78% | |||||||||||||||||||||||||||||||
2019 | 5,256,792 | $2.539028 | to | $24.384267 | $15,040,317 | 0.75% | to | 2.70% | 0.16 | % | to | 1.83% | 19.53 | % | to | 21.88% | |||||||||||||||||||||||||||||||
Hartford Total Return Bond HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 37,301,169 | $2.307021 | to | $12.074450 | $95,767,030 | 0.75% | to | 2.70% | 2.93 | % | to | 3.53% | 4.12 | % | to | 6.17% | |||||||||||||||||||||||||||||||
2022 | 41,268,167 | $2.172954 | to | $11.596775 | $99,427,786 | 0.75% | to | 2.70% | 2.92 | % | to | 5.87% | (16.50) | % | to | (14.85)% | |||||||||||||||||||||||||||||||
2021 | 46,804,390 | $2.552039 | to | $13.888442 | $132,921,844 | 0.75% | to | 2.70% | 2.42 | % | to | 2.44% | (3.58) | % | to | (1.69)% | |||||||||||||||||||||||||||||||
2020 | 47,415,117 | $2.595793 | to | $14.404813 | $138,205,574 | 0.75% | to | 2.70% | 3.67 | % | to | 3.79% | 6.12 | % | to | 8.21% | |||||||||||||||||||||||||||||||
2019 | 48,742,300 | $2.398795 | to | $13.573620 | $130,668,198 | 0.75% | to | 2.70% | 3.95 | % | to | 3.96% | 7.70 | % | to | 9.82% | |||||||||||||||||||||||||||||||
Hartford Capital Appreciation HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 373,983 | $39.719430 | to | $42.124991 | $13,326,731 | 0.75% | to | 2.65% | 0.88 | % | to | 0.88% | 16.86 | % | to | 19.10% | |||||||||||||||||||||||||||||||
2022 | 429,621 | $33.348664 | to | $36.046325 | $12,933,618 | 0.75% | to | 2.65% | 0.93 | % | to | 1.11% | (17.52) | % | to | (15.93)% | |||||||||||||||||||||||||||||||
2021 | 483,346 | $39.668677 | to | $43.701215 | $17,445,965 | 0.75% | to | 2.65% | 0.46 | % | to | 0.47% | 11.76 | % | to | 13.90% | |||||||||||||||||||||||||||||||
2020 | 579,862 | $34.826417 | to | $39.102540 | $18,531,345 | 0.75% | to | 2.65% | 0.07 | % | to | 0.79% | 18.73 | % | to | 21.00% | |||||||||||||||||||||||||||||||
2019 | 704,959 | $28.781166 | to | $32.934724 | $18,810,643 | 0.75% | to | 2.65% | 1.19 | % | to | 1.19% | 27.85 | % | to | 30.30% | |||||||||||||||||||||||||||||||
Hartford Dividend and Growth HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 15,680,379 | $6.258917 | to | $40.401105 | $101,919,664 | 0.75% | to | 2.70% | 1.37 | % | to | 1.61% | 11.14 | % | to | 13.32% | |||||||||||||||||||||||||||||||
2022 | 18,187,658 | $5.523075 | to | $36.353032 | $104,118,866 | 0.75% | to | 2.70% | 1.42 | % | to | 1.70% | (11.36) | % | to | (9.62)% | |||||||||||||||||||||||||||||||
2021 | 20,532,831 | $6.110626 | to | $41.013125 | $130,645,074 | 0.75% | to | 2.70% | 1.31 | % | to | 1.32% | 28.48 | % | to | 31.01% | |||||||||||||||||||||||||||||||
2020 | 23,932,621 | $4.664227 | to | $31.921128 | $116,778,440 | 0.75% | to | 2.70% | 2.11 | % | to | 3.87% | 4.90 | % | to | 6.96% | |||||||||||||||||||||||||||||||
2019 | 23,041,659 | $4.360565 | to | $30.430746 | $104,444,795 | 0.75% | to | 2.70% | 1.95 | % | to | 1.97% | 25.18 | % | to | 27.64% | |||||||||||||||||||||||||||||||
Hartford Disciplined Equity HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 12,052,965 | $5.051377 | to | $49.297345 | $67,086,831 | 0.75% | to | 2.70% | 0.82 | % | to | 0.84% | 18.02 | % | to | 20.34% | |||||||||||||||||||||||||||||||
2022 | 14,028,123 | $4.197602 | to | $41.771224 | $64,883,100 | 0.75% | to | 2.70% | 0.89 | % | to | 1.01% | (21.12) | % | to | (19.56)% | |||||||||||||||||||||||||||||||
2021 | 16,340,032 | $5.218570 | to | $52.955224 | $94,130,443 | 0.75% | to | 2.70% | 0.56 | % | to | 0.66% | 22.18 | % | to | 24.58% | |||||||||||||||||||||||||||||||
2020 | 19,352,496 | $4.188959 | to | $43.343718 | $89,556,546 | 0.75% | to | 2.70% | 0.30 | % | to | 0.65% | 14.90 | % | to | 17.16% | |||||||||||||||||||||||||||||||
2019 | 13,236,295 | $3.575440 | to | $37.933869 | $52,022,552 | 0.75% | to | 2.65% | 1.17 | % | to | 1.43% | 30.62 | % | to | 33.12% | |||||||||||||||||||||||||||||||
Hartford International Opportunities HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 7,583,240 | $2.633044 | to | $20.751343 | $20,110,065 | 0.75% | to | 2.70% | 1.19 | % | to | 1.20% | 8.74 | % | to | 10.88% | |||||||||||||||||||||||||||||||
2022 | 8,662,062 | $2.374658 | to | $19.083472 | $20,802,922 | 0.75% | to | 2.70% | 1.16 | % | to | 1.68% | (20.33) | % | to | (18.76)% | |||||||||||||||||||||||||||||||
2021 | 9,298,674 | $2.922935 | to | $23.952947 | $27,868,881 | 0.75% | to | 2.70% | 0.87 | % | to | 1.02% | 4.95 | % | to | 7.01% | |||||||||||||||||||||||||||||||
2020 | 10,345,095 | $2.731401 | to | $22.824053 | $29,231,580 | 0.75% | to | 2.70% | 1.91 | % | to | 1.96% | 17.24 | % | to | 19.55% | |||||||||||||||||||||||||||||||
2019 | 12,268,655 | $2.284757 | to | $19.467695 | $28,965,352 | 0.75% | to | 2.70% | 1.86 | % | to | 1.89% | 23.06 | % | to | 25.48% | |||||||||||||||||||||||||||||||
Hartford MidCap HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 247,467 | $10.635172 | to | $11.227349 | $2,704,409 | 0.75% | to | 2.35% | 0.04 | % | to | 0.05% | 12.21 | % | to | 14.02% | |||||||||||||||||||||||||||||||
2022 | 276,319 | $9.478186 | to | $9.847167 | $2,670,769 | 0.75% | to | 2.35% | 0.89 | % | to | 0.97% | (26.06) | % | to | (24.87)% | |||||||||||||||||||||||||||||||
2021 | 284,464 | $12.819364 | to | $13.106566 | $3,689,170 | 0.75% | to | 2.35% | — | % | to | —% | 7.35 | % | to | 9.09% | |||||||||||||||||||||||||||||||
2020♦ | 330,723 | $11.941126 | to | $12.014847 | $3,961,825 | 0.75% | to | 2.35% | 0.04 | % | to | 0.05% | 19.41 | % | to | 20.15% | |||||||||||||||||||||||||||||||
Hartford Ultrashort Bond HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 24,767,752 | $1.243883 | to | $7.558070 | $30,625,235 | 0.75% | to | 2.70% | 1.24 | % | to | 1.32% | 2.38 | % | to | 4.40% | |||||||||||||||||||||||||||||||
2022 | 27,073,679 | $1.191494 | to | $7.382220 | $32,318,630 | 0.75% | to | 2.70% | 0.22 | % | to | 0.23% | (2.83) | % | to | (0.91)% | |||||||||||||||||||||||||||||||
2021 | 32,658,324 | $1.202495 | to | $7.597367 | $39,598,626 | 0.75% | to | 2.70% | 0.70 | % | to | 0.72% | (2.85) | % | to | (0.94)% | |||||||||||||||||||||||||||||||
2020 | 33,973,619 | $1.213845 | to | $7.819891 | $41,508,862 | 0.75% | to | 2.70% | 0.10 | % | to | 2.37% | (1.26) | % | to | 0.68% | |||||||||||||||||||||||||||||||
2019 | 9,787,247 | $1.205675 | to | $7.919998 | $11,912,855 | 0.75% | to | 2.70% | 1.87 | % | to | 2.25% | 0.07 | % | to | 2.04% | |||||||||||||||||||||||||||||||
Hartford Small Company HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,470,659 | $5.277903 | to | $38.220782 | $8,326,566 | 0.75% | to | 2.70% | — | % | to | —% | 13.63 | % | to | 15.87% | |||||||||||||||||||||||||||||||
2022 | 1,637,612 | $4.555081 | to | $33.635572 | $7,930,393 | 0.75% | to | 2.70% | — | % | to | —% | (32.78) | % | to | (31.45)% | |||||||||||||||||||||||||||||||
2021 | 1,642,408 | $6.645218 | to | $50.038304 | $11,708,880 | 0.75% | to | 2.70% | — | % | to | —% | (1.15) | % | to | 0.80% | |||||||||||||||||||||||||||||||
2020 | 1,858,481 | $6.592358 | to | $50.925435 | $13,061,501 | 0.75% | to | 2.65% | — | % | to | —% | 51.46 | % | to | 54.36% | |||||||||||||||||||||||||||||||
2019 | 2,440,122 | $4.270872 | to | $33.624032 | $10,922,089 | 0.75% | to | 2.65% | — | % | to | —% | 33.42 | % | to | 35.97% | |||||||||||||||||||||||||||||||
Hartford SmallCap Growth HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,060,013 | $5.005793 | to | $45.601391 | $5,380,786 | 0.75% | to | 2.65% | — | % | to | —% | 15.33 | % | to | 17.54% | |||||||||||||||||||||||||||||||
2022 | 1,205,783 | $4.258789 | to | $39.540148 | $5,197,611 | 0.75% | to | 2.65% | — | % | to | —% | (30.33) | % | to | (28.99)% | |||||||||||||||||||||||||||||||
2021 | 1,344,494 | $5.997735 | to | $56.755923 | $8,114,794 | 0.75% | to | 2.65% | — | % | to | —% | 1.30 | % | to | 3.24% | |||||||||||||||||||||||||||||||
2020 | 1,528,059 | $5.809475 | to | $56.029517 | $9,091,522 | 0.75% | to | 2.65% | — | % | to | —% | 29.72 | % | to | 32.20% | |||||||||||||||||||||||||||||||
2019 | 1,776,941 | $4.394407 | to | $43.194042 | $7,997,468 | 0.75% | to | 2.65% | — | % | to | —% | 32.26 | % | to | 34.80% | |||||||||||||||||||||||||||||||
Hartford Stock HLS Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,535,612 | $3.886647 | to | $46.590419 | $6,795,683 | 0.75% | to | 2.65% | 1.35 | % | to | 1.36% | 4.90 | % | to | 6.91% | |||||||||||||||||||||||||||||||
2022 | 1,860,913 | $3.635356 | to | $44.413857 | $7,834,361 | 0.75% | to | 2.65% | 1.66 | % | to | 1.67% | (7.62) | % | to | (5.85)% | |||||||||||||||||||||||||||||||
2021 | 1,951,513 | $3.861095 | to | $48.077266 | $8,767,405 | 0.75% | to | 2.65% | 1.24 | % | to | 1.25% | 21.71 | % | to | 24.05% | |||||||||||||||||||||||||||||||
2020 | 2,104,645 | $3.112617 | to | $39.500475 | $7,629,332 | 0.75% | to | 2.65% | 1.71 | % | to | 1.71% | 9.15 | % | to | 11.24% | |||||||||||||||||||||||||||||||
2019 | 2,381,960 | $2.798119 | to | $36.190648 | $7,784,642 | 0.75% | to | 2.65% | 0.64 | % | to | 1.70% | 27.79 | % | to | 30.24% | |||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Fundamental Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 153,256 | $29.533817 | to | $34.218665 | $4,702,171 | 0.75% | to | 2.65% | 0.60 | % | to | 0.60% | 11.64 | % | to | 13.78% | |||||||||||||||||||||||||||||||
2022 | 173,850 | $26.454814 | to | $30.074871 | $4,722,202 | 0.75% | to | 2.65% | 1.05 | % | to | 1.08% | (14.29) | % | to | (12.64)% | |||||||||||||||||||||||||||||||
2021 | 193,226 | $30.864038 | to | $34.426590 | $6,046,920 | 0.75% | to | 2.65% | 0.76 | % | to | 0.84% | 23.99 | % | to | 26.36% | |||||||||||||||||||||||||||||||
2020 | 235,497 | $24.893133 | to | $27.244354 | $5,873,040 | 0.75% | to | 2.65% | 1.23 | % | to | 1.28% | (0.89) | % | to | 1.01% | |||||||||||||||||||||||||||||||
2019 | 250,726 | $25.116148 | to | $26.971120 | $6,226,611 | 0.75% | to | 2.65% | 1.29 | % | to | 3.47% | 18.34 | % | to | 20.61% | |||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Dividend Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 74,590 | $39.316141 | to | $42.089333 | $2,779,703 | 0.75% | to | 2.35% | 0.83 | % | to | 0.98% | 13.63 | % | to | 15.46% | |||||||||||||||||||||||||||||||
2022 | 81,711 | $34.600938 | to | $36.454063 | $2,647,286 | 0.75% | to | 2.35% | 0.84 | % | to | 0.84% | (15.56) | % | to | (14.20)% | |||||||||||||||||||||||||||||||
2021 | 88,660 | $32.182358 | to | $42.485423 | $3,372,821 | 0.75% | to | 2.40% | — | % | to | 0.59% | 22.64 | % | to | 24.68% | |||||||||||||||||||||||||||||||
2020 | 115,060 | $26.240321 | to | $34.074738 | $3,522,461 | 0.75% | to | 2.40% | 0.03 | % | to | 1.02% | 12.68 | % | to | 14.55% | |||||||||||||||||||||||||||||||
2019 | 130,833 | $23.287618 | to | $29.745758 | $3,514,083 | 0.75% | to | 2.40% | 1.44 | % | to | 1.61% | 23.45 | % | to | 25.50% | |||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Bond Debenture Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 474,920 | $19.069070 | to | $22.639803 | $9,459,235 | 0.75% | to | 2.65% | 5.13 | % | to | 5.18% | 3.77 | % | to | 5.76% | |||||||||||||||||||||||||||||||
2022 | 535,741 | $18.376929 | to | $21.407522 | $10,135,545 | 0.75% | to | 2.65% | 4.39 | % | to | 4.43% | (15.08) | % | to | (13.45)% | |||||||||||||||||||||||||||||||
2021 | 619,895 | $21.641087 | to | $24.735288 | $13,649,506 | 0.75% | to | 2.65% | 2.49 | % | to | 3.02% | 0.58 | % | to | 2.51% | |||||||||||||||||||||||||||||||
2020 | 706,144 | $21.516952 | to | $24.130598 | $15,267,974 | 0.75% | to | 2.65% | 2.81 | % | to | 3.91% | 4.50 | % | to | 6.50% | |||||||||||||||||||||||||||||||
2019 | 769,005 | $20.590588 | to | $22.657286 | $15,691,609 | 0.75% | to | 2.65% | 3.93 | % | to | 3.95% | 10.39 | % | to | 12.51% | |||||||||||||||||||||||||||||||
Lord Abbett Series Fund - Growth and Income Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,088,674 | $29.332036 | to | $29.448694 | $28,333,729 | 0.75% | to | 2.65% | 0.92 | % | to | 0.95% | 10.23 | % | to | 12.34% | |||||||||||||||||||||||||||||||
2022 | 1,232,895 | $26.109662 | to | $26.715928 | $28,737,636 | 0.75% | to | 2.65% | 1.28 | % | to | 1.31% | (11.81) | % | to | (10.12)% | |||||||||||||||||||||||||||||||
2021 | 1,412,279 | $29.048295 | to | $30.293262 | $36,882,968 | 0.75% | to | 2.65% | 1.06 | % | to | 1.36% | 25.65 | % | to | 28.06% | |||||||||||||||||||||||||||||||
2020 | 1,635,919 | $22.683992 | to | $24.109553 | $33,563,181 | 0.75% | to | 2.65% | 1.74 | % | to | 1.76% | 0.01 | % | to | 1.93% | |||||||||||||||||||||||||||||||
2019 | 1,779,054 | $22.254489 | to | $24.106738 | $35,978,963 | 0.75% | to | 2.65% | 1.63 | % | to | 1.66% | 19.29 | % | to | 21.58% | |||||||||||||||||||||||||||||||
MFS® Growth Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 15,235 | $23.991529 | to | $44.150326 | $491,030 | 1.40% | to | 2.30% | — | % | to | —% | 32.78 | % | to | 33.98% | |||||||||||||||||||||||||||||||
2022 | 16,410 | $18.068950 | to | $32.953774 | $391,974 | 1.40% | to | 2.30% | — | % | to | —% | (33.19) | % | to | (32.59)% | |||||||||||||||||||||||||||||||
2021 | 29,983 | $27.046316 | to | $48.883555 | $1,007,960 | 1.40% | to | 2.30% | — | % | to | —% | 20.72 | % | to | 21.82% | |||||||||||||||||||||||||||||||
2020 | 31,391 | $22.403272 | to | $40.129034 | $855,754 | 1.40% | to | 2.30% | — | % | to | —% | 28.86 | % | to | 30.02% | |||||||||||||||||||||||||||||||
2019 | 31,639 | $17.385695 | to | $30.862630 | $665,980 | 1.40% | to | 2.30% | — | % | to | —% | 35.01 | % | to | 36.23% | |||||||||||||||||||||||||||||||
MFS® Investors Trust Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 12,752 | $4.175054 | to | $25.704335 | $268,133 | 1.30% | to | 2.60% | 0.72 | % | to | 0.77% | 15.93 | % | to | 17.44% | |||||||||||||||||||||||||||||||
2022 | 14,452 | $3.554964 | to | $22.172866 | $265,197 | 1.30% | to | 2.60% | 0.61 | % | to | 0.67% | (18.64) | % | to | (17.57)% | |||||||||||||||||||||||||||||||
2021 | 17,472 | $4.312657 | to | $27.251131 | $382,347 | 1.30% | to | 2.60% | 0.61 | % | to | 0.62% | 23.56 | % | to | 25.18% | |||||||||||||||||||||||||||||||
2020 | 19,163 | $3.445277 | to | $22.054972 | $339,611 | 1.30% | to | 2.60% | 0.64 | % | to | 0.65% | 10.95 | % | to | 12.40% | |||||||||||||||||||||||||||||||
2019 | 22,053 | $3.065248 | to | $19.879021 | $367,095 | 1.30% | to | 2.60% | 0.67 | % | to | 0.69% | 28.20 | % | to | 29.88% | |||||||||||||||||||||||||||||||
MFS® Total Return Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 69,518 | $22.107438 | to | $30.442337 | $1,911,114 | 1.40% | to | 2.85% | — | % | to | 1.96% | 7.34 | % | to | 8.91% | |||||||||||||||||||||||||||||||
2022 | 80,258 | $20.595658 | to | $27.952369 | $2,035,023 | 1.40% | to | 2.85% | 1.73 | % | to | 1.73% | (12.13) | % | to | (10.84)% | |||||||||||||||||||||||||||||||
2021 | 94,275 | $23.437536 | to | $31.350952 | $2,699,691 | 1.40% | to | 2.85% | 1.80 | % | to | 1.81% | 10.91 | % | to | 12.53% | |||||||||||||||||||||||||||||||
2020 | 103,864 | $21.131954 | to | $27.860111 | $2,647,110 | 1.40% | to | 2.85% | 2.23 | % | to | 2.30% | 6.73 | % | to | 8.29% | |||||||||||||||||||||||||||||||
2019 | 127,492 | $19.799841 | to | $25.728134 | $3,033,422 | 1.40% | to | 2.85% | 2.36 | % | to | 2.37% | 17.00 | % | to | 18.71% | |||||||||||||||||||||||||||||||
MFS® Value Series | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 353 | $29.523514 | to | $29.523514 | $10,407 | 1.00% | to | 1.00% | 1.42 | % | to | 1.42% | 6.56 | % | to | 6.56% | |||||||||||||||||||||||||||||||
2022 | 365 | $27.705352 | to | $27.705352 | $10,118 | 1.00% | to | 1.00% | 1.15 | % | to | 1.15% | (7.08) | % | to | (7.08)% | |||||||||||||||||||||||||||||||
2021 | 412 | $29.815545 | to | $29.815545 | $12,273 | 1.00% | to | 1.00% | 1.13 | % | to | 1.13% | 23.91 | % | to | 23.91% | |||||||||||||||||||||||||||||||
2020 | 477 | $24.061732 | to | $24.061732 | $11,475 | 1.00% | to | 1.00% | 1.39 | % | to | 1.39% | 2.19 | % | to | 2.19% | |||||||||||||||||||||||||||||||
2019 | 451 | $23.545252 | to | $23.545252 | $10,625 | 1.00% | to | 1.00% | 1.88 | % | to | 1.88% | 28.22 | % | to | 28.22% | |||||||||||||||||||||||||||||||
BlackRock S&P 500 Index V.I. Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 470,756 | $15.903600 | to | $17.481511 | $7,968,357 | 1.05% | to | 2.65% | 1.35 | % | to | 1.39% | 22.92 | % | to | 24.90% | |||||||||||||||||||||||||||||||
2022 | 495,596 | $12.937949 | to | $13.996079 | $6,763,700 | 1.05% | to | 2.65% | 1.44 | % | to | 1.57% | (20.37) | % | to | (19.08)% | |||||||||||||||||||||||||||||||
2021 | 474,458 | $16.247794 | to | $17.229694 | $8,043,560 | 1.15% | to | 2.65% | 1.31 | % | to | 1.48% | 25.18 | % | to | 27.07% | |||||||||||||||||||||||||||||||
2020 | 511,440 | $12.979961 | to | $13.559616 | $6,854,376 | 1.15% | to | 2.65% | 1.78 | % | to | 1.84% | 15.15 | % | to | 16.89% | |||||||||||||||||||||||||||||||
2019 | 559,707 | $11.272345 | to | $11.600462 | $6,448,758 | 1.15% | to | 2.65% | 2.10 | % | to | 2.37% | 27.91 | % | to | 29.84% | |||||||||||||||||||||||||||||||
Invesco V.I. Equity and Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 39,701 | $22.570982 | to | $26.056232 | $1,063,412 | 1.40% | to | 2.55% | 1.66 | % | to | 2.03% | 7.46 | % | to | 9.02% | |||||||||||||||||||||||||||||||
2022 | 45,847 | $20.703682 | to | $24.246472 | $1,136,534 | 1.40% | to | 2.55% | 1.38 | % | to | 1.79% | (10.04) | % | to | (8.80)% | |||||||||||||||||||||||||||||||
2021 | 47,368 | $22.700569 | to | $26.952011 | $1,263,058 | 1.40% | to | 2.55% | 1.61 | % | to | 1.79% | 15.37 | % | to | 17.00% | |||||||||||||||||||||||||||||||
2020 | 51,880 | $19.401733 | to | $23.360867 | $1,178,586 | 1.40% | to | 2.55% | 2.16 | % | to | 2.38% | 6.89 | % | to | 8.42% | |||||||||||||||||||||||||||||||
2019 | 59,537 | $17.894351 | to | $21.855063 | $1,249,644 | 1.40% | to | 2.55% | 2.27 | % | to | 2.57% | 16.99 | % | to | 18.69% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Core Plus Fixed Income Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | $1.544197 | to | $11.505641 | $— | 1.30% | to | 2.85% | 0.61 | % | to | 4.49% | 0.42 | % | to | 1.63% | |||||||||||||||||||||||||||||||
2022 | 125,254 | $1.519499 | to | $11.458070 | $1,615,527 | 1.30% | to | 2.85% | 3.79 | % | to | 3.94% | (16.74) | % | to | (15.44)% | |||||||||||||||||||||||||||||||
2021 | 134,579 | $1.796906 | to | $13.761716 | $2,037,352 | 1.30% | to | 2.85% | 3.93 | % | to | 4.26% | (3.12) | % | to | (1.61)% | |||||||||||||||||||||||||||||||
2020 | 166,953 | $1.826339 | to | $14.205628 | $2,532,827 | 1.30% | to | 2.85% | 2.86 | % | to | 2.88% | 4.77 | % | to | 6.41% | |||||||||||||||||||||||||||||||
2019 | 135,757 | $1.716369 | to | $13.558720 | $2,069,236 | 1.30% | to | 2.85% | 4.00 | % | to | 4.08% | 7.77 | % | to | 9.45% |
Morgan Stanley VIF Emerging Markets Debt Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 14,561 | $2.502761 | to | $25.182001 | $199,446 | 1.30% | to | 2.60% | 8.79 | % | to | 8.93% | 8.97 | % | to | 10.39% | |||||||||||||||||||||||||||||||
2022 | 15,151 | $2.267115 | to | $23.109311 | $197,294 | 1.30% | to | 2.60% | 7.42 | % | to | 7.70% | (20.82) | % | to | (19.79)% | |||||||||||||||||||||||||||||||
2021 | 16,401 | $2.826377 | to | $29.187279 | $257,750 | 1.30% | to | 2.60% | 5.22 | % | to | 5.64% | (4.54) | % | to | (3.29)% | |||||||||||||||||||||||||||||||
2020 | 15,326 | $2.922509 | to | $30.574934 | $268,871 | 1.30% | to | 2.60% | 4.51 | % | to | 4.68% | 2.84 | % | to | 4.18% | |||||||||||||||||||||||||||||||
2019 | 16,383 | $2.805178 | to | $29.731279 | $293,020 | 1.30% | to | 2.60% | 5.20 | % | to | 5.43% | 11.32 | % | to | 12.78% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 152,270 | $16.798815 | to | $20.697657 | $2,723,351 | 0.75% | to | 2.65% | 1.57 | % | to | 1.57% | 9.04 | % | to | 11.13% | |||||||||||||||||||||||||||||||
2022 | 169,301 | $15.406433 | to | $18.625066 | $2,749,389 | 0.75% | to | 2.65% | 0.21 | % | to | 0.37% | (27.09) | % | to | (25.69)% | |||||||||||||||||||||||||||||||
2021 | 182,140 | $21.131310 | to | $25.064486 | $4,022,896 | 0.75% | to | 2.65% | 0.79 | % | to | 0.79% | 0.26 | % | to | 2.18% | |||||||||||||||||||||||||||||||
2020 | 207,485 | $21.076297 | to | $24.528745 | $4,528,723 | 0.75% | to | 2.65% | 1.24 | % | to | 1.33% | 11.37 | % | to | 13.51% | |||||||||||||||||||||||||||||||
2019 | 228,558 | $18.923945 | to | $21.609331 | $4,425,889 | 0.75% | to | 2.65% | 1.01 | % | to | 1.22% | 16.39 | % | to | 18.62% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Growth Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 242,685 | $30.147334 | to | $35.473001 | $8,414,862 | 1.30% | to | 2.60% | — | % | to | —% | 44.51 | % | to | 46.75% | |||||||||||||||||||||||||||||||
2022 | 279,561 | $20.861184 | to | $24.173091 | $6,625,479 | 1.30% | to | 2.60% | — | % | to | —% | (61.19) | % | to | (60.59)% | |||||||||||||||||||||||||||||||
2021 | 320,221 | $53.752911 | to | $61.330363 | $19,288,325 | 1.30% | to | 2.60% | — | % | to | —% | (2.71) | % | to | (1.19)% | |||||||||||||||||||||||||||||||
2020 | 354,408 | $55.249925 | to | $62.067071 | $21,661,715 | 1.30% | to | 2.60% | — | % | to | —% | 111.21 | % | to | 114.51% | |||||||||||||||||||||||||||||||
2019 | 412,079 | $26.158682 | to | $28.934684 | $11,746,423 | 1.30% | to | 2.60% | — | % | to | —% | 28.10 | % | to | 30.11% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Discovery Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 82,663 | $34.692533 | to | $47.337054 | $3,425,981 | 0.75% | to | 2.40% | — | % | to | —% | 40.71 | % | to | 43.05% | |||||||||||||||||||||||||||||||
2022 | 92,399 | $24.654654 | to | $33.090703 | $2,672,190 | 0.75% | to | 2.40% | — | % | to | —% | (63.85) | % | to | (63.25)% | |||||||||||||||||||||||||||||||
2021 | 88,002 | $68.201921 | to | $90.031761 | $7,026,691 | 0.75% | to | 2.40% | — | % | to | —% | (13.30) | % | to | (11.86)% | |||||||||||||||||||||||||||||||
2020 | 104,329 | $78.664186 | to | $102.143757 | $9,556,010 | 0.75% | to | 2.40% | — | % | to | —% | 146.08 | % | to | 150.16% |
2019 | 102,906 | $31.966721 | to | $40.830716 | $3,807,885 | 0.75% | to | 2.40% | — | % | to | —% | 36.65 | % | to | 38.92% | |||||||||||||||||||||||||||||||
Invesco V.I. American Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 97,683 | $37.556159 | to | $38.598207 | $3,556,606 | 0.75% | to | 2.85% | 0.32 | % | to | 0.61% | 12.35 | % | to | 14.43% | |||||||||||||||||||||||||||||||
2022 | 112,326 | $33.426587 | to | $33.730989 | $3,598,082 | 0.75% | to | 2.85% | 0.39 | % | to | 0.72% | (5.35) | % | to | (3.59)% | |||||||||||||||||||||||||||||||
2021 | 123,338 | $34.986734 | to | $35.315751 | $4,135,904 | 0.75% | to | 2.85% | 0.24 | % | to | 0.43% | 24.36 | % | to | 26.67% | |||||||||||||||||||||||||||||||
2020 | 139,497 | $27.620017 | to | $28.398415 | $3,698,540 | 0.75% | to | 2.85% | 0.66 | % | to | 0.88% | (1.72) | % | to | 0.10% | |||||||||||||||||||||||||||||||
2019 | 151,378 | $27.591378 | to | $28.895086 | $4,040,381 | 0.75% | to | 2.85% | 0.42 | % | to | 0.69% | 21.52 | % | to | 23.78% | |||||||||||||||||||||||||||||||
Invesco V.I. Equally-Weighted S&P 500 Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 67,249 | $5.309587 | to | $47.209957 | $4,659,379 | 1.30% | to | 2.85% | 1.17 | % | to | 1.37% | 10.24 | % | to | 12.24% | |||||||||||||||||||||||||||||||
2022 | 77,782 | $4.730371 | to | $42.823308 | $4,814,505 | 1.30% | to | 2.85% | 0.80 | % | to | 0.92% | (14.53) | % | to | (12.95)% | |||||||||||||||||||||||||||||||
2021 | 87,556 | $5.433875 | to | $50.104678 | $6,284,681 | 1.30% | to | 2.85% | 1.05 | % | to | 1.15% | 25.27 | % | to | 27.51% | |||||||||||||||||||||||||||||||
2020 | 94,467 | $4.261601 | to | $39.998584 | $5,335,509 | 1.30% | to | 2.85% | 1.29 | % | to | 1.49% | 9.26 | % | to | 11.29% | |||||||||||||||||||||||||||||||
2019 | 103,523 | $3.829355 | to | $36.609563 | $5,354,070 | 1.30% | to | 2.85% | 1.52 | % | to | 1.63% | 24.85 | % | to | 27.13% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Franchise Portfolio+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | $37.408995 | to | $56.915492 | $— | 1.50% | to | 2.55% | 0.19 | % | to | 0.52% | 8.20 | % | to | 9.08% | |||||||||||||||||||||||||||||||
2022 | 7,192 | $34.573475 | to | $52.176776 | $326,230 | 1.50% | to | 2.55% | 0.60 | % | to | 0.61% | (19.64) | % | to | (18.80)% | |||||||||||||||||||||||||||||||
2021 | 7,818 | $43.025452 | to | $64.253294 | $436,159 | 1.50% | to | 2.55% | 0.42 | % | to | 0.65% | 18.61 | % | to | 19.86% | |||||||||||||||||||||||||||||||
2020 | 9,109 | $36.273828 | to | $53.605210 | $439,919 | 1.50% | to | 2.55% | 0.83 | % | to | 0.84% | 10.36 | % | to | 11.52% | |||||||||||||||||||||||||||||||
2019 | 9,924 | $32.869052 | to | $48.066491 | $431,538 | 1.50% | to | 2.55% | 0.93 | % | to | 0.93% | 26.27 | % | to | 27.60% | |||||||||||||||||||||||||||||||
Invesco V.I. Discovery Mid Cap Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 51,357 | $33.070307 | to | $46.127265 | $1,663,849 | 1.15% | to | 2.65% | — | % | to | —% | 9.90 | % | to | 11.56% | |||||||||||||||||||||||||||||||
2022 | 62,791 | $29.643356 | to | $41.971741 | $1,821,006 | 1.15% | to | 2.65% | — | % | to | —% | (32.94) | % | to | (31.92)% | |||||||||||||||||||||||||||||||
2021 | 72,329 | $43.541640 | to | $62.583924 | $3,096,473 | 1.15% | to | 2.65% | — | % | to | —% | 15.69 | % | to | 17.44% | |||||||||||||||||||||||||||||||
2020 | 85,874 | $37.076738 | to | $54.096021 | $3,128,619 | 1.15% | to | 2.65% | — | % | to | —% | 36.58 | % | to | 38.64% | |||||||||||||||||||||||||||||||
2019 | 86,285 | $26.743326 | to | $39.608394 | $2,280,036 | 1.15% | to | 2.65% | — | % | to | —% | 35.38 | % | to | 37.42% | |||||||||||||||||||||||||||||||
Invesco V.I. Capital Appreciation Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 329,796 | $41.080661 | to | $45.895639 | $11,965,206 | 0.75% | to | 2.65% | — | % | to | —% | 31.50 | % | to | 34.02% | |||||||||||||||||||||||||||||||
2022 | 376,133 | $30.652739 | to | $34.901591 | $10,245,137 | 0.75% | to | 2.65% | — | % | to | —% | (32.77) | % | to | (31.48)% | |||||||||||||||||||||||||||||||
2021 | 400,324 | $44.735153 | to | $51.915077 | $16,059,988 | 0.75% | to | 2.65% | — | % | to | —% | 19.09 | % | to | 21.37% | |||||||||||||||||||||||||||||||
2020 | 464,255 | $36.859188 | to | $43.594579 | $15,406,495 | 0.75% | to | 2.65% | — | % | to | —% | 32.68 | % | to | 35.22% | |||||||||||||||||||||||||||||||
2019 | 579,677 | $27.258340 | to | $32.857358 | $14,320,891 | 0.75% | to | 2.65% | — | % | to | —% | 32.30 | % | to | 34.83% | |||||||||||||||||||||||||||||||
Invesco V.I. Global Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,272,576 | $35.391998 | to | $37.292993 | $41,885,384 | 0.75% | to | 2.70% | — | % | to | —% | 30.87 | % | to | 33.44% | |||||||||||||||||||||||||||||||
2022 | 1,504,815 | $27.043831 | to | $27.946836 | $37,364,803 | 0.75% | to | 2.70% | — | % | to | —% | (33.75) | % | to | (32.45)% | |||||||||||||||||||||||||||||||
2021 | 1,601,492 | $40.822860 | to | $41.369564 | $59,236,458 | 0.75% | to | 2.70% | — | % | to | —% | 12.10 | % | to | 14.31% | |||||||||||||||||||||||||||||||
2020 | 1,794,462 | $36.190441 | to | $36.414905 | $58,428,263 | 0.75% | to | 2.70% | 0.44 | % | to | 0.45% | 23.95 | % | to | 26.39% | |||||||||||||||||||||||||||||||
2019 | 2,087,978 | $28.634834 | to | $29.379437 | $54,104,849 | 0.75% | to | 2.70% | 0.63 | % | to | 0.64% | 27.96 | % | to | 30.47% | |||||||||||||||||||||||||||||||
Invesco V.I. Main Street Fund® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 82,807 | $38.556323 | to | $40.107867 | $2,770,682 | 0.75% | to | 2.65% | 0.48 | % | to | 0.49% | 19.62 | % | to | 21.91% | |||||||||||||||||||||||||||||||
2022 | 95,270 | $31.626400 | to | $33.529518 | $2,637,749 | 0.75% | to | 2.65% | 1.10 | % | to | 1.13% | (22.40) | % | to | (20.91)% | |||||||||||||||||||||||||||||||
2021 | 114,603 | $39.985769 | to | $43.206106 | $4,027,045 | 0.75% | to | 2.65% | 0.50 | % | to | 0.51% | 23.91 | % | to | 26.28% | |||||||||||||||||||||||||||||||
2020 | 134,946 | $31.664050 | to | $34.869839 | $3,791,810 | 0.75% | to | 2.65% | 0.80 | % | to | 1.18% | 10.72 | % | to | 12.84% | |||||||||||||||||||||||||||||||
2019 | 152,876 | $28.059885 | to | $31.493335 | $3,846,738 | 0.75% | to | 2.65% | 0.81 | % | to | 0.89% | 28.30 | % | to | 30.75% | |||||||||||||||||||||||||||||||
Invesco V.I. Main Street Small Cap Fund® | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 400,465 | $41.950511 | to | $44.955617 | $14,694,793 | 0.75% | to | 2.70% | 0.94 | % | to | 0.96% | 14.68 | % | to | 16.94% | |||||||||||||||||||||||||||||||
2022 | 439,130 | $35.873738 | to | $39.199858 | $13,885,234 | 0.75% | to | 2.70% | 0.25 | % | to | 0.25% | (18.28) | % | to | (16.67)% | |||||||||||||||||||||||||||||||
2021 | 490,654 | $43.050411 | to | $47.969172 | $18,776,147 | 0.75% | to | 2.70% | 0.18 | % | to | 0.18% | 19.01 | % | to | 21.35% |
2020 | 613,539 | $35.476339 | to | $40.551769 | $19,473,533 | 0.75% | to | 2.65% | 0.32 | % | to | 0.37% | 16.51 | % | to | 18.74% | |||||||||||||||||||||||||||||||
2019 | 700,330 | $29.876845 | to | $34.805966 | $18,854,973 | 0.75% | to | 2.65% | — | % | to | —% | 22.84 | % | to | 25.19% | |||||||||||||||||||||||||||||||
Putnam VT Diversified Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 300,261 | $16.439856 | to | $27.140190 | $6,564,178 | 0.75% | to | 2.65% | 5.98 | % | to | 6.37% | 2.08 | % | to | 4.03% | |||||||||||||||||||||||||||||||
2022 | 334,836 | $16.105544 | to | $26.087902 | $7,067,971 | 0.75% | to | 2.65% | 6.65 | % | to | 7.23% | (4.90) | % | to | (3.08)% | |||||||||||||||||||||||||||||||
2021 | 367,260 | $16.935383 | to | $26.915716 | $8,089,504 | 0.75% | to | 2.65% | 0.63 | % | to | 0.64% | (9.38) | % | to | (7.65)% | |||||||||||||||||||||||||||||||
2020 | 402,562 | $18.689170 | to | $29.143816 | $9,675,993 | 0.75% | to | 2.65% | 7.13 | % | to | 7.54% | (3.50) | % | to | (1.64)% | |||||||||||||||||||||||||||||||
2019 | 451,865 | $19.366147 | to | $29.631179 | $11,169,584 | 0.75% | to | 2.65% | 3.22 | % | to | 3.25% | 8.32 | % | to | 10.40% | |||||||||||||||||||||||||||||||
Putnam VT Global Asset Allocation Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 27,234 | $27.365351 | to | $81.837000 | $1,412,967 | 1.15% | to | 2.65% | 1.51 | % | to | 1.54% | 14.41 | % | to | 16.14% | |||||||||||||||||||||||||||||||
2022 | 31,172 | $23.917748 | to | $70.462673 | $1,427,075 | 1.15% | to | 2.65% | 1.34 | % | to | 1.40% | (18.23) | % | to | (16.99)% | |||||||||||||||||||||||||||||||
2021 | 31,876 | $29.248540 | to | $84.883310 | $1,734,178 | 1.15% | to | 2.65% | 0.69 | % | to | 0.70% | 10.97 | % | to | 12.65% | |||||||||||||||||||||||||||||||
2020 | 36,563 | $26.357024 | to | $75.353389 | $1,701,483 | 1.15% | to | 2.65% | 1.85 | % | to | 1.87% | 9.37 | % | to | 11.03% | |||||||||||||||||||||||||||||||
2019 | 40,233 | $24.098186 | to | $67.870195 | $1,677,784 | 1.15% | to | 2.65% | 1.45 | % | to | 1.46% | 14.07 | % | to | 15.79% | |||||||||||||||||||||||||||||||
Putnam VT Large Cap Growth Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 83,482 | $26.977862 | to | $31.274360 | $2,457,424 | 0.75% | to | 2.70% | — | % | to | —% | 40.63 | % | to | 43.40% | |||||||||||||||||||||||||||||||
2022 | 81,272 | $19.183309 | to | $21.809652 | $1,681,301 | 0.75% | to | 2.70% | — | % | to | —% | (32.36) | % | to | (31.02)% | |||||||||||||||||||||||||||||||
2021 | 104,301 | $28.359905 | to | $31.618739 | $3,141,093 | 0.75% | to | 2.70% | — | % | to | —% | 19.39 | % | to | 21.74% | |||||||||||||||||||||||||||||||
2020 | 114,500 | $23.753875 | to | $25.972541 | $2,861,332 | 0.75% | to | 2.70% | 0.04 | % | to | 0.04% | 35.02 | % | to | 37.67% | |||||||||||||||||||||||||||||||
2019 | 109,534 | $17.593431 | to | $18.865477 | $2,008,976 | 0.75% | to | 2.70% | 0.13 | % | to | 0.13% | 33.10 | % | to | 35.72% | |||||||||||||||||||||||||||||||
Putnam VT International Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 126,845 | $9.072227 | to | $11.868748 | $1,387,276 | 0.75% | to | 2.40% | 1.52 | % | to | 1.55% | 15.87 | % | to | 17.79% | |||||||||||||||||||||||||||||||
2022 | 152,731 | $7.829826 | to | $10.075850 | $1,428,579 | 0.75% | to | 2.40% | 1.99 | % | to | 2.28% | (9.02) | % | to | (7.50)% | |||||||||||||||||||||||||||||||
2021 | 183,806 | $8.605878 | to | $10.893230 | $1,868,435 | 0.75% | to | 2.40% | 1.97 | % | to | 2.01% | 12.21 | % | to | 14.08% | |||||||||||||||||||||||||||||||
2020 | 206,447 | $7.669265 | to | $9.548857 | $1,846,360 | 0.75% | to | 2.40% | 2.59 | % | to | 2.61% | 1.48 | % | to | 3.16% | |||||||||||||||||||||||||||||||
2019 | 241,361 | $7.557642 | to | $9.255912 | $2,092,810 | 0.75% | to | 2.40% | 2.64 | % | to | 2.67% | 17.37 | % | to | 19.32% | |||||||||||||||||||||||||||||||
Putnam VT International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 493,902 | $18.358006 | to | $33.896567 | $10,508,645 | 0.75% | to | 2.65% | 0.04 | % | to | 0.04% | 15.41 | % | to | 17.62% | |||||||||||||||||||||||||||||||
2022 | 590,047 | $15.906875 | to | $28.818359 | $10,712,515 | 0.75% | to | 2.65% | 1.47 | % | to | 1.53% | (17.00) | % | to | (15.41)% | |||||||||||||||||||||||||||||||
2021 | 601,667 | $19.164559 | to | $34.066311 | $13,094,732 | 0.75% | to | 2.65% | 1.14 | % | to | 1.16% | 5.97 | % | to | 8.01% | |||||||||||||||||||||||||||||||
2020 | 680,557 | $18.084043 | to | $31.540766 | $13,724,452 | 0.75% | to | 2.65% | 1.60 | % | to | 1.61% | 9.17 | % | to | 11.26% | |||||||||||||||||||||||||||||||
2019 | 762,569 | $16.565762 | to | $28.349164 | $13,827,790 | 0.75% | to | 2.65% | 1.30 | % | to | 1.38% | 21.88 | % | to | 24.22% | |||||||||||||||||||||||||||||||
Putnam VT Core Equity Fund+ | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 227,825 | $41.273055 | to | $49.803595 | $7,649,845 | 0.75% | to | 2.65% | 0.52 | % | to | 0.56% | 24.74 | % | to | 27.13% | |||||||||||||||||||||||||||||||
2022 | 260,651 | $32.465799 | to | $39.926530 | $6,971,349 | 0.75% | to | 2.65% | 0.97 | % | to | 0.98% | (17.97) | % | to | (16.40)% | |||||||||||||||||||||||||||||||
2021 | 321,576 | $38.834016 | to | $48.675114 | $10,055,645 | 0.75% | to | 2.65% | 0.63 | % | to | 0.65% | 27.59 | % | to | 30.03% | |||||||||||||||||||||||||||||||
2020 | 389,647 | $29.864980 | to | $38.150428 | $9,265,849 | 0.75% | to | 2.65% | 0.92 | % | to | 0.92% | 14.26 | % | to | 16.45% | |||||||||||||||||||||||||||||||
2019 | 446,424 | $25.646352 | to | $33.389635 | $9,196,999 | 0.75% | to | 2.65% | 0.94 | % | to | 1.09% | 28.19 | % | to | 30.65% | |||||||||||||||||||||||||||||||
Putnam VT Sustainable Leaders Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 42,459 | $43.243834 | to | $55.720208 | $2,160,758 | 0.75% | to | 2.65% | 0.52 | % | to | 0.53% | 22.81 | % | to | 25.16% | |||||||||||||||||||||||||||||||
2022 | 55,591 | $35.211555 | to | $44.517527 | $2,288,394 | 0.75% | to | 2.65% | 0.54 | % | to | 0.61% | (24.93) | % | to | (23.49)% | |||||||||||||||||||||||||||||||
2021 | 61,403 | $46.904217 | to | $58.182800 | $3,325,112 | 0.75% | to | 2.65% | 0.14 | % | to | 0.14% | 20.30 | % | to | 22.61% | |||||||||||||||||||||||||||||||
2020 | 71,468 | $38.987859 | to | $47.453470 | $3,186,593 | 0.75% | to | 2.65% | 0.44 | % | to | 0.58% | 25.38 | % | to | 27.78% | |||||||||||||||||||||||||||||||
2019 | 87,025 | $31.095944 | to | $37.136111 | $3,050,769 | 0.75% | to | 2.65% | 0.42 | % | to | 0.44% | 32.80 | % | to | 35.34% | |||||||||||||||||||||||||||||||
Putnam VT Small Cap Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 178,631 | $39.236407 | to | $69.301939 | $9,837,351 | 0.75% | to | 2.70% | 0.15 | % | to | 0.16% | 20.46 | % | to | 22.83% | |||||||||||||||||||||||||||||||
2022 | 196,810 | $32.572138 | to | $56.421431 | $8,947,187 | 0.75% | to | 2.70% | 0.16 | % | to | 0.19% | (15.30) | % | to | (13.63)% |
2021 | 229,530 | $38.455959 | to | $65.326285 | $12,170,325 | 0.75% | to | 2.70% | 0.72 | % | to | 0.72% | 36.18 | % | to | 38.86% | |||||||||||||||||||||||||||||||
2020 | 288,120 | $28.239224 | to | $47.045557 | $11,177,058 | 0.75% | to | 2.70% | 1.07 | % | to | 1.08% | 1.19 | % | to | 3.19% | |||||||||||||||||||||||||||||||
2019 | 290,775 | $27.905966 | to | $45.592713 | $11,032,930 | 0.75% | to | 2.70% | 0.65 | % | to | 0.65% | 20.93 | % | to | 23.31% | |||||||||||||||||||||||||||||||
Putnam VT George Putnam Balanced Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 60,615 | $28.586077 | to | $29.926809 | $1,611,356 | 0.75% | to | 2.65% | 1.23 | % | to | 1.38% | 16.77 | % | to | 19.01% | |||||||||||||||||||||||||||||||
2022 | 66,661 | $24.480969 | to | $25.147226 | $1,501,391 | 0.75% | to | 2.65% | 0.88 | % | to | 0.89% | (18.19) | % | to | (16.62)% | |||||||||||||||||||||||||||||||
2021 | 79,940 | $29.925419 | to | $30.160767 | $2,178,786 | 0.75% | to | 2.65% | 0.82 | % | to | 0.83% | 10.98 | % | to | 13.10% | |||||||||||||||||||||||||||||||
2020 | 89,182 | $26.666460 | to | $26.965609 | $2,127,808 | 0.75% | to | 2.65% | 1.14 | % | to | 1.15% | 12.39 | % | to | 14.54% | |||||||||||||||||||||||||||||||
2019 | 92,302 | $23.280691 | to | $23.993232 | $1,936,155 | 0.75% | to | 2.65% | 1.36 | % | to | 1.37% | 20.76 | % | to | 23.08% | |||||||||||||||||||||||||||||||
Putnam VT Large Cap Value Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 91,554 | $42.999259 | to | $57.278787 | $4,675,238 | 0.75% | to | 2.65% | 2.05 | % | to | 2.28% | 12.64 | % | to | 14.80% | |||||||||||||||||||||||||||||||
2022 | 109,294 | $38.172937 | to | $49.893492 | $4,907,234 | 0.75% | to | 2.65% | 1.49 | % | to | 1.86% | (5.66) | % | to | (3.86)% | |||||||||||||||||||||||||||||||
2021 | 110,974 | $40.465294 | to | $51.894015 | $5,219,749 | 0.75% | to | 2.65% | 0.71 | % | to | 1.20% | 23.98 | % | to | 26.35% | |||||||||||||||||||||||||||||||
2020 | 116,810 | $32.639476 | to | $41.070792 | $4,398,578 | 0.75% | to | 2.65% | 1.68 | % | to | 1.75% | 3.04 | % | to | 5.01% | |||||||||||||||||||||||||||||||
2019 | 139,426 | $31.677548 | to | $39.110370 | $5,010,118 | 0.75% | to | 2.65% | 1.99 | % | to | 2.03% | 27.00 | % | to | 29.43% | |||||||||||||||||||||||||||||||
Pioneer Fund VCT Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 49,192 | $3.812099 | to | $44.471179 | $218,775 | 1.60% | to | 2.35% | 0.58 | % | to | 0.59% | 25.60 | % | to | 26.54% | |||||||||||||||||||||||||||||||
2022 | 50,896 | $3.012497 | to | $35.407517 | $180,712 | 1.60% | to | 2.35% | 0.37 | % | to | 0.40% | (21.55) | % | to | (20.95)% | |||||||||||||||||||||||||||||||
2021 | 53,208 | $3.811098 | to | $45.131739 | $252,413 | 1.60% | to | 2.35% | 0.09 | % | to | 0.09% | 24.68 | % | to | 25.62% | |||||||||||||||||||||||||||||||
2020 | 54,557 | $3.033763 | to | $36.196715 | $200,215 | 1.60% | to | 2.35% | 0.49 | % | to | 0.49% | 21.08 | % | to | 21.99% | |||||||||||||||||||||||||||||||
2019 | 57,179 | $2.486861 | to | $29.894836 | $172,569 | 1.60% | to | 2.35% | 0.75 | % | to | 0.79% | 27.99 | % | to | 28.95% | |||||||||||||||||||||||||||||||
Invesco V.I. Growth and Income Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 200,374 | $30.284608 | to | $46.339756 | $7,288,943 | 0.75% | to | 2.85% | 0.86 | % | to | 1.17% | 9.25 | % | to | 11.57% | |||||||||||||||||||||||||||||||
2022 | 221,540 | $27.720824 | to | $41.535968 | $7,356,274 | 0.75% | to | 2.85% | 1.15 | % | to | 1.28% | (8.64) | % | to | (6.70)% | |||||||||||||||||||||||||||||||
2021 | 252,712 | $30.343527 | to | $44.520591 | $9,174,080 | 0.75% | to | 2.85% | 1.37 | % | to | 1.37% | 24.59 | % | to | 27.23% | |||||||||||||||||||||||||||||||
2020 | 300,979 | $24.354979 | to | $34.992069 | $8,689,524 | 0.75% | to | 2.85% | 1.98 | % | to | 2.01% | (1.01) | % | to | 1.09% | |||||||||||||||||||||||||||||||
2019 | 345,528 | $24.603987 | to | $34.615136 | $10,082,470 | 0.75% | to | 2.85% | 1.56 | % | to | 1.58% | 21.35 | % | to | 23.92% | |||||||||||||||||||||||||||||||
Invesco V.I. Comstock Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 304,258 | $36.829537 | to | $50.341058 | $13,167,527 | 0.75% | to | 2.85% | 1.59 | % | to | 1.60% | 8.95 | % | to | 11.26% | |||||||||||||||||||||||||||||||
2022 | 344,529 | $33.804915 | to | $45.247300 | $13,521,538 | 0.75% | to | 2.85% | 1.37 | % | to | 1.38% | (1.99) | % | to | 0.09% | |||||||||||||||||||||||||||||||
2021 | 388,354 | $34.490444 | to | $45.205513 | $15,391,282 | 0.75% | to | 2.85% | 1.64 | % | to | 1.65% | 29.31 | % | to | 32.05% | |||||||||||||||||||||||||||||||
2020 | 478,519 | $26.673255 | to | $34.233870 | $14,503,150 | 0.75% | to | 2.85% | 2.12 | % | to | 2.17% | (3.87) | % | to | (1.83)% | |||||||||||||||||||||||||||||||
2019 | 503,250 | $28.368546 | to | $34.870955 | $15,668,473 | 0.75% | to | 2.65% | 1.53 | % | to | 1.70% | 21.68 | % | to | 24.01% | |||||||||||||||||||||||||||||||
Invesco V.I. American Franchise Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,557 | $44.235475 | to | $53.225028 | $77,182 | 1.50% | to | 2.40% | — | % | to | —% | 37.27 | % | to | 38.51% | |||||||||||||||||||||||||||||||
2022 | 913 | $32.225891 | to | $38.427911 | $32,363 | 1.50% | to | 2.40% | — | % | to | —% | (32.93) | % | to | (32.32)% | |||||||||||||||||||||||||||||||
2021 | 948 | $48.046522 | to | $56.778911 | $49,973 | 1.50% | to | 2.40% | — | % | to | —% | 9.00 | % | to | 9.99% | |||||||||||||||||||||||||||||||
2020 | 962 | $44.078462 | to | $51.623288 | $46,337 | 1.50% | to | 2.40% | — | % | to | —% | 38.63 | % | to | 39.88% | |||||||||||||||||||||||||||||||
2019 | 999 | $31.795541 | to | $36.904503 | $34,639 | 1.50% | to | 2.40% | — | % | to | —% | 33.20 | % | to | 34.40% | |||||||||||||||||||||||||||||||
Allspring VT International Equity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 229,755 | $2.487019 | to | $16.904757 | $402,627 | 1.15% | to | 2.35% | 1.71 | % | to | 1.75% | 13.12 | % | to | 14.48% | |||||||||||||||||||||||||||||||
2022 | 261,550 | $2.172448 | to | $14.944700 | $394,029 | 1.15% | to | 2.35% | 4.06 | % | to | 4.07% | (13.54) | % | to | (12.50)% | |||||||||||||||||||||||||||||||
2021 | 346,939 | $2.482663 | to | $17.285019 | $569,113 | 1.15% | to | 2.35% | 1.35 | % | to | 1.36% | 4.89 | % | to | 6.16% | |||||||||||||||||||||||||||||||
2020 | 375,696 | $2.338598 | to | $16.478639 | $575,797 | 1.15% | to | 2.35% | 2.21 | % | to | 3.04% | 2.45 | % | to | 3.69% | |||||||||||||||||||||||||||||||
2019 | 457,301 | $2.255411 | to | $16.084281 | $672,082 | 1.15% | to | 2.35% | 4.12 | % | to | 4.30% | 12.82 | % | to | 14.18% | |||||||||||||||||||||||||||||||
Allspring VT Small Cap Growth Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 23,372 | $28.170522 | to | $33.327879 | $700,751 | 1.15% | to | 2.40% | — | % | to | —% | 1.88 | % | to | 3.16% |
2022 | 22,323 | $26.803464 | to | $32.306841 | $657,008 | 1.15% | to | 2.65% | — | % | to | —% | (36.02) | % | to | (35.05)% | |||||||||||||||||||||||||||||||
2021 | 23,443 | $41.894130 | to | $49.742362 | $1,075,737 | 1.15% | to | 2.65% | — | % | to | —% | 5.11 | % | to | 6.70% | |||||||||||||||||||||||||||||||
2020 | 28,319 | $39.857032 | to | $46.619653 | $1,230,135 | 1.15% | to | 2.65% | — | % | to | —% | 53.96 | % | to | 56.29% | |||||||||||||||||||||||||||||||
2019 | 40,208 | $25.887114 | to | $29.829102 | $1,119,848 | 1.15% | to | 2.65% | — | % | to | —% | 22.04 | % | to | 23.88% | |||||||||||||||||||||||||||||||
Allspring VT Opportunity Fund | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 1,470 | $35.690301 | to | $37.961169 | $54,617 | 1.15% | to | 1.65% | — | % | to | —% | 24.76 | % | to | 25.38% | |||||||||||||||||||||||||||||||
2022 | 1,508 | $27.807968 | to | $30.276112 | $44,794 | 1.15% | to | 1.90% | — | % | to | —% | (22.11) | % | to | (21.52)% | |||||||||||||||||||||||||||||||
2021 | 1,569 | $35.699348 | to | $38.577114 | $59,472 | 1.15% | to | 1.90% | 0.20 | % | to | 0.25% | 22.71 | % | to | 23.64% | |||||||||||||||||||||||||||||||
2020 | 1,676 | $29.091748 | to | $31.202215 | $51,425 | 1.15% | to | 1.90% | 0.70 | % | to | 0.73% | 19.04 | % | to | 19.94% | |||||||||||||||||||||||||||||||
2019 | 2,801 | $24.438126 | to | $26.015277 | $72,214 | 1.15% | to | 1.90% | 0.55 | % | to | 0.55% | 29.33 | % | to | 30.30% | |||||||||||||||||||||||||||||||
Morgan Stanley VIF Global Infrastructure Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 43,037 | $12.970446 | to | $14.620637 | $620,456 | 1.40% | to | 2.35% | 1.84 | % | to | 2.53% | 1.85 | % | to | 3.10% | |||||||||||||||||||||||||||||||
2022 | 49,921 | $12.734916 | to | $14.181494 | $697,157 | 1.40% | to | 2.35% | 2.71 | % | to | 2.95% | (10.45) | % | to | (9.30)% | |||||||||||||||||||||||||||||||
2021 | 62,709 | $14.220555 | to | $15.634766 | $961,660 | 1.40% | to | 2.35% | 2.61 | % | to | 2.85% | 11.36 | % | to | 12.67% | |||||||||||||||||||||||||||||||
2020 | 77,750 | $12.770338 | to | $13.876386 | $1,062,348 | 1.40% | to | 2.35% | 1.43 | % | to | 1.68% | (3.72) | % | to | (2.52)% | |||||||||||||||||||||||||||||||
2019 | 85,573 | $13.264276 | to | $14.235795 | $1,201,863 | 1.40% | to | 2.35% | 2.52 | % | to | 2.74% | 24.90 | % | to | 26.52% | |||||||||||||||||||||||||||||||
MFS® Core Equity Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 17,369 | $22.794576 | to | $24.809699 | $425,836 | 1.30% | to | 2.25% | 0.54 | % | to | 0.54% | 20.40 | % | to | 21.55% | |||||||||||||||||||||||||||||||
2022 | 18,548 | $18.931928 | to | $20.410901 | $373,746 | 1.30% | to | 2.25% | 0.32 | % | to | 0.32% | (19.11) | % | to | (18.34)% | |||||||||||||||||||||||||||||||
2021 | 19,001 | $23.405461 | to | $24.994966 | $469,510 | 1.30% | to | 2.25% | 0.43 | % | to | 0.43% | 22.53 | % | to | 23.69% | |||||||||||||||||||||||||||||||
2020 | 18,131 | $19.102590 | to | $20.207117 | $362,599 | 1.30% | to | 2.25% | 0.65 | % | to | 0.73% | 16.07 | % | to | 17.18% | |||||||||||||||||||||||||||||||
2019 | 19,120 | $16.458176 | to | $17.245228 | $326,703 | 1.30% | to | 2.25% | 0.20 | % | to | 0.81% | 30.23 | % | to | 31.47% | |||||||||||||||||||||||||||||||
MFS® Massachusetts Investors Growth Stock Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||
2023 | 16,372 | $25.562037 | to | $26.967085 | $435,974 | 1.40% | to | 2.00% | 0.30 | % | to | 0.37% | 21.55 | % | to | 22.28% | |||||||||||||||||||||||||||||||
2022 | 15,206 | $21.029614 | to | $22.052900 | $331,198 | 1.40% | to | 2.00% | 0.10 | % | to | 0.10% | (20.86) | % | to | (20.38)% | |||||||||||||||||||||||||||||||
2021 | 15,461 | $26.572464 | to | $27.698488 | $423,671 | 1.40% | to | 2.00% | 0.23 | % | to | 0.25% | 23.48 | % | to | 24.22% | |||||||||||||||||||||||||||||||
2020 | 15,741 | $21.519723 | to | $22.297504 | $347,795 | 1.40% | to | 2.00% | 0.35 | % | to | 0.46% | 20.10 | % | to | 20.82% | |||||||||||||||||||||||||||||||
2019 | 19,656 | $17.918193 | to | $18.454748 | $359,696 | 1.40% | to | 2.00% | 0.59 | % | to | 0.60% | 37.18 | % | to | 38.01% | |||||||||||||||||||||||||||||||
Description | Page | ||||
F-3 | |||||
Consolidated Balance Sheets — As of December 31, 2023 and 2022 (Successor Company) | |||||
Consolidated Statements of Operations — For years ended December 31, 2023 and 2022 (Successor Company), the period of July 1, 2021 to December 31, 2021 (Successor Company) and the six months ended June 30, 2021 (Predecessor Company) | |||||
Consolidated Statements of Comprehensive Income (Loss) — For years ended December 31, 2023 and 2022 (Successor Company), the period of July 1, 2021 to December 31, 2021 (Successor Company) and the six months ended June 30, 2021 (Predecessor Company) | |||||
Consolidated Statements of Changes in Stockholder's Equity — For years ended December 31, 2023 and 2022 (Successor Company), the period of July 1, 2021 to December 31, 2021 (Successor Company) and the six months ended June 30, 2021 (Predecessor Company) | |||||
Consolidated Statements of Cash Flows — For years ended December 31, 2023 and 2022 (Successor Company), the period of July 1, 2021 to December 31, 2021 (Successor Company) and the six months ended June 30, 2021 (Predecessor Company) | |||||
F-12 | |||||
Report of Independent Registered Public Accounting Firm | |||||
Successor Company | ||||||||
As of December 31, | ||||||||
(In millions, except share data) | 2023 | 2022 | ||||||
Assets | ||||||||
Investments | ||||||||
Fixed maturities, available-for-sale, at fair value (related party: $9 and $4) (net of allowance for credit losses: $16 and $—; amortized cost: $17,335 and $18,689) | $ | 14,854 | $ | 15,383 | ||||
Fixed maturities, at fair value using the fair value option (related party: $27 and $—) | 252 | 331 | ||||||
Equity securities, at fair value | 182 | 179 | ||||||
Mortgage loans (net of allowance for credit losses: $26 and $15) | 2,019 | 2,520 | ||||||
Policy loans (related party: $(6) and $—) | 1,528 | 1,495 | ||||||
Investment funds (related party: $51 and $8) (portion at fair value: $238 and $58) | 1,428 | 1,300 | ||||||
Other investments (portion at fair value: $35 and $83) | 35 | 95 | ||||||
Short-term investments, at fair value (related party: $440 and $100) | 1,181 | 1,489 | ||||||
Total investments | 21,479 | 22,792 | ||||||
Cash | 421 | 173 | ||||||
Reinsurance recoverables (related party: $9,468 and $9,613) (net of allowance for credit losses: $18 and $21) (portion at fair value: $1,242 and $1,286) | 37,706 | 39,223 | ||||||
Market risk benefits | 578 | 325 | ||||||
Value of business acquired and deferred acquisition costs (related party: $114 and $176) | 457 | 496 | ||||||
Deferred income taxes | 828 | 879 | ||||||
Goodwill and other intangible assets, net | 149 | 155 | ||||||
Other assets | 420 | 441 | ||||||
Separate account assets | 89,514 | 87,255 | ||||||
Total assets | $ | 151,552 | $ | 151,739 | ||||
Liabilities and Stockholder's Equity | ||||||||
Liabilities | ||||||||
Reserve for future policy benefits | $ | 19,379 | $ | 18,738 | ||||
Other policyholder funds and benefits payable (related party: $526 and $582) (portion at fair value: $536 and $295) | 29,502 | 31,827 | ||||||
Market risk benefits | 1,074 | 1,204 | ||||||
Funds withheld liability (related party: $9,148 and $9,248 (portion at fair value: $(157) and $(560)) | 10,210 | 10,474 | ||||||
Other liabilities (related party: $33 and $(1)) (portion at fair value: $57 and $105) | 811 | 981 | ||||||
Separate account liabilities | 89,514 | 87,255 | ||||||
Total liabilities | 150,490 | 150,479 | ||||||
Commitments and Contingencies (Note 15) | ||||||||
Stockholder’s Equity | ||||||||
Common stock (1,000 shares authorized, issued, and outstanding; par value: $5,690 per share) | 6 | 6 | ||||||
Additional paid-in capital | 1,877 | 1,877 | ||||||
Accumulated other comprehensive loss (related party: $(580) and $(762)) | (1,325) | (1,659) | ||||||
Retained earnings | 504 | 1,036 | ||||||
Total stockholder’s equity | 1,062 | 1,260 | ||||||
Total liabilities and stockholder’s equity | $ | 151,552 | $ | 151,739 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Revenues | ||||||||||||||
Premiums (related party: $(56), $(27), $— , and $—) | $ | 88 | $ | 99 | $ | 26 | $ | 24 | ||||||
Policy charges and fee income (related party: $(304), $(320), $— , and $—) | 646 | 509 | 434 | 438 | ||||||||||
Net investment income (related party: $(380), $(136), $—, and $—) | 590 | 778 | 498 | 534 | ||||||||||
Investment and derivative related losses, net (related party: $361, $696, $— , and $—) | (929) | (76) | (50) | (242) | ||||||||||
Total revenues | 395 | 1,310 | 908 | 754 | ||||||||||
Benefits, Losses and Expenses | ||||||||||||||
Benefits and losses (remeasurement loss (gain): $(17), $10, $14, and $—) (related party: $(276), $(117), $— , and $— ) | 307 | 521 | 161 | 349 | ||||||||||
Change in market risk benefits (related party: $77, $4,$—, and $—) | (305) | (295) | 2 | — | ||||||||||
Amortization of value of business acquired and deferred acquisition costs (related party: $14, $19, $—, and $—) | 55 | 61 | 24 | (43) | ||||||||||
Insurance operating costs and other expenses (related party: $(136), $(119), $—, and $—) | 334 | 301 | 212 | 232 | ||||||||||
Total benefits, losses and expenses | 391 | 588 | 399 | 538 | ||||||||||
Income before income taxes | 4 | 722 | 509 | 216 | ||||||||||
Income tax expense (benefit) | (39) | 107 | 88 | 30 | ||||||||||
Net income | $ | 43 | $ | 615 | $ | 421 | $ | 186 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Net income | $ | 43 | $ | 615 | $ | 421 | $ | 186 | ||||||
Other comprehensive income (loss) | ||||||||||||||
Unrealized gain (loss) on available-for-sale securities | 675 | (2,606) | (16) | (275) | ||||||||||
Unrealized gain (loss) on cash flow hedging instruments | 4 | (27) | — | 1 | ||||||||||
Gain (loss) related to discount rate for reserve for future policy benefits (related party: $182, $(762), $—, and $— ) | (212) | 873 | (14) | — | ||||||||||
Gain (loss) related to credit risk for market benefits | (133) | 96 | 35 | — | ||||||||||
Other comprehensive income (loss) | 334 | (1,664) | 5 | (274) | ||||||||||
Comprehensive income (loss) | $ | 377 | $ | (1,049) | $ | 426 | $ | (88) |
(In millions) | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Total Stockholder's Equity | ||||||||||||
Predecessor Company | |||||||||||||||||
Balance at January 1, 2021 | $ | 6 | $ | 1,761 | $ | 1,281 | $ | 137 | $ | 3,185 | |||||||
Net income | — | — | — | 186 | 186 | ||||||||||||
Total other comprehensive loss | — | — | (274) | — | (274) | ||||||||||||
Capital contributions to parent | — | (235) | — | — | (235) | ||||||||||||
Dividends paid | — | — | — | (265) | (265) | ||||||||||||
Balance at June 30, 2021 | $ | 6 | $ | 1,526 | $ | 1,007 | $ | 58 | $ | 2,597 | |||||||
Successor Company | |||||||||||||||||
Balance at July 1, 2021 | $ | 6 | $ | 1,877 | $ | — | $ | — | $ | 1,883 | |||||||
Net income | — | — | — | 421 | 421 | ||||||||||||
Other comprehensive loss | — | — | 5 | — | 5 | ||||||||||||
Capital contribution to parent | — | — | — | — | — | ||||||||||||
Dividends paid | — | — | — | — | — | ||||||||||||
Balance at December 31, 2021 | 6 | 1,877 | 5 | 421 | 2,309 | ||||||||||||
Balance at January 1, 2022 | 6 | 1,877 | 5 | 421 | 2,309 | ||||||||||||
Net income | — | — | — | 615 | 615 | ||||||||||||
Other comprehensive loss | — | — | (1,664) | — | (1,664) | ||||||||||||
Capital contribution to parent | — | — | — | — | — | ||||||||||||
Dividends paid | — | — | — | — | — | ||||||||||||
Balance at December 31, 2022 | 6 | 1,877 | (1,659) | 1,036 | 1,260 | ||||||||||||
Balance at January 1, 2023 | 6 | 1,877 | (1,659) | 1,036 | 1,260 | ||||||||||||
Net income | — | — | — | 43 | 43 | ||||||||||||
Other comprehensive income | — | — | 334 | — | 334 | ||||||||||||
Capital contribution to parent | — | — | — | — | — | ||||||||||||
Dividends paid | — | — | — | (575) | (575) | ||||||||||||
Balance at December 31, 2023 | $ | 6 | $ | 1,877 | $ | (1,325) | $ | 504 | $ | 1,062 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Operating Activities | ||||||||||||||
Net income | $ | 43 | $ | 615 | $ | 421 | $ | 186 | ||||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||||||||
Investment and derivative related losses, net (related party: $(361), $(696), $—, and $—) | 929 | 76 | 50 | 242 | ||||||||||
Amortization of unearned revenue reserve (related party: $(56), $(5) , $—, and $—) | (118) | (68) | — | (26) | ||||||||||
Amortization of value of business acquired and deferred acquisition costs (related party: $14, $19, $—, and $—) | 55 | 61 | 24 | (43) | ||||||||||
Depreciation and amortization | 167 | 227 | 102 | 38 | ||||||||||
Deferred income taxes | (37) | 124 | 174 | 29 | ||||||||||
Interest credited on investment and universal life-type contracts | 370 | 481 | 314 | 152 | ||||||||||
Change in market risk benefits (related party: $77, $4, $—, and $—) | (305) | (295) | 2 | — | ||||||||||
Other operating activities, net (related party: $382, $136, $—, and $—) | (571) | (40) | (273) | (114) | ||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Reinsurance recoverables (related party: $(510), $198, $—, and $—) | 178 | (741) | (29) | (134) | ||||||||||
Reserve for future policy benefits | 92 | 228 | (153) | 63 | ||||||||||
Other assets and liabilities (related party: $447, $—, $—, $—) | 328 | 91 | (131) | 51 | ||||||||||
Net proceeds from (payments for) reinsurance transactions | — | 121 | (877) | — | ||||||||||
Net cash provided by (used for) operating activities | 1,131 | 880 | (376) | 444 | ||||||||||
Investing Activities | ||||||||||||||
Proceeds from sales, maturities, and payments of: | ||||||||||||||
Fixed maturities | 2,182 | 6,185 | 2,976 | 1,622 | ||||||||||
Equity securities | 6 | 26 | 47 | 3 | ||||||||||
Mortgage loans | 588 | 258 | 294 | 158 | ||||||||||
Investment funds (related party: $1, $—, $—, and $—) | 295 | 64 | 102 | 71 | ||||||||||
Other investments | 6 | — | — | — | ||||||||||
Payments for purchases of: | ||||||||||||||
Fixed maturities (related party: $(32), $—, $—, and $—) | (1,200) | (4,607) | (1,974) | (1,197) | ||||||||||
Equity securities | (2) | (22) | (121) | (45) | ||||||||||
Mortgage loans | (132) | (667) | (207) | (177) | ||||||||||
Investment funds (related party: $(44), $—, $—, and $—) | (126) | (158) | (100) | (74) | ||||||||||
Net proceeds from (payments for): | ||||||||||||||
Repurchase agreements program | — | 25 | (11) | 8 | ||||||||||
Policy loans | (33) | (11) | 9 | (32) |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Derivatives | (913) | (559) | (161) | (539) | ||||||||||
Short-term investments (related party: $(340), $(100), $—, and $—) | 287 | (255) | (314) | 200 | ||||||||||
Net cash provided by (used for) investing activities | 958 | 279 | 540 | (2) | ||||||||||
Financing Activities | ||||||||||||||
Investment and universal life-type contracts: | ||||||||||||||
Deposits and other additions | 2,693 | 2,033 | 872 | 1,001 | ||||||||||
Withdrawals and other deductions | (10,635) | (8,109) | (4,766) | (4,862) | ||||||||||
Net transfers from separate accounts | 6,799 | 5,140 | 3,598 | 3,659 | ||||||||||
Net change in securities loaned or sold under agreements to repurchase | (123) | (99) | 131 | 270 | ||||||||||
Dividends to parent | (575) | — | — | (265) | ||||||||||
Distributions to parent | — | — | — | (235) | ||||||||||
Net cash used for financing activities | (1,841) | (1,035) | (165) | (432) | ||||||||||
Net increase (decrease) in cash | 248 | 124 | (1) | 10 | ||||||||||
Cash at beginning of year | 173 | 49 | 50 | 40 | ||||||||||
Cash at end of year | $ | 421 | $ | 173 | $ | 49 | $ | 50 | ||||||
Supplemental Disclosure of Cash Flow Information: | ||||||||||||||
Income taxes received (paid) | $ | (74) | $ | 142 | $ | (13) | $ | 2 |
Balance as of July 1, 2021 | $ | 14,613 | |||
Change in discount rate assumptions | (2,280) | ||||
Change in cash flow assumptions and other activity | (554) | ||||
Adjusted balance as of July 1, 2021 | $ | 11,779 | |||
Less: reinsurance recoverables | (2,938) | ||||
Adjusted balance as of July 1, 2021, net of reinsurance | $ | 8,841 |
Balance as of July 1, 2021 | $ | — | |||
Addition of existing balances [1] | 261 | ||||
Fair value adjustments | 399 | ||||
Adjusted balance as of July 1, 2021 | $ | 660 | |||
Less: ceded market risk benefits [2] | (776) | ||||
Adjusted balance as of July 1, 2021, net of reinsurance | $ | (116) |
Value of Business Acquired | Negative VOBA [1] | |||||||
Balance, as of July 1, 2021 | $ | 565 | $ | 17 | ||||
Establishment of market risk benefits | (200) | |||||||
Change in discount rate assumptions for the liability for future policy benefits [2] | 2,280 | |||||||
Change in cash flow assumptions and other activity for the liability for future policy benefits | 554 | |||||||
Adjusted balance, as of July 1, 2021 | $ | 365 | $ | 2,851 | ||||
Reported | Adoption | Adjusted | |||||||||
Assets | |||||||||||
Reinsurance recoverables | $ | 40,400 | $ | (1,177) | $ | 39,223 | |||||
Market risk benefits | — | 325 | 325 | ||||||||
Value of business acquired and deferred acquisition costs | 518 | (22) | 496 | ||||||||
Deferred income taxes | 1,120 | (241) | 879 | ||||||||
Other assets | 453 | (12) | 441 | ||||||||
Total assets | $ | 152,866 | $ | (1,127) | $ | 151,739 | |||||
Liabilities and Stockholder's Equity | |||||||||||
Liabilities | |||||||||||
Reserve for future policy benefits | $ | 21,432 | $ | (2,694) | $ | 18,738 | |||||
Other policyholder funds and benefits payable | 31,320 | 507 | 31,827 | ||||||||
Market risk benefits | — | 1,204 | 1,204 | ||||||||
Funds withheld liability | 10,485 | (11) | 10,474 | ||||||||
Other liabilities | 2,018 | (1,037) | 981 | ||||||||
Total liabilities | 152,510 | (2,031) | 150,479 | ||||||||
Stockholder's Equity | |||||||||||
Accumulated other comprehensive loss | (2,166) | 507 | (1,659) | ||||||||
Retained earnings | 639 | 397 | 1,036 | ||||||||
Total stockholder's equity | 356 | 904 | 1,260 | ||||||||
Total liabilities and stockholder's equity | $ | 152,866 | $ | (1,127) | $ | 151,739 |
Reported | Adoption | Adjusted | |||||||||
Revenues | |||||||||||
Premiums | $ | 109 | $ | (10) | $ | 99 | |||||
Policy charges and fee income | 506 | $ | 3 | 509 | |||||||
Investment and derivative related losses, net | (10) | (66) | (76) | ||||||||
Total revenues | 1,383 | (73) | 1,310 | ||||||||
Benefits, Losses, and Expenses | |||||||||||
Benefits and losses | 606 | (85) | 521 | ||||||||
Change in market risk benefits | — | (295) | (295) | ||||||||
Amortization value of business acquired and deferred acquisition costs | 79 | (18) | 61 | ||||||||
Total benefits, losses, and expenses | 986 | (398) | 588 | ||||||||
Income before income taxes | 397 | 325 | 722 | ||||||||
Income tax expense | 38 | 69 | 107 | ||||||||
Net income | $ | 359 | $ | 256 | $ | 615 |
Reported | Adoption | Adjusted | |||||||||
Revenues | |||||||||||
Premiums | $ | 31 | $ | (5) | $ | 26 | |||||
Policy charges and fee income | 410 | 24 | 434 | ||||||||
Investment and derivative related losses, net | (20) | (30) | (50) | ||||||||
Total revenues | 919 | (11) | 908 | ||||||||
Benefits, Losses, and Expenses | |||||||||||
Benefits and losses | 285 | (124) | 161 | ||||||||
Change in market risk benefits | — | 2 | 2 | ||||||||
Amortization value of business acquired and deferred acquisition costs | 90 | (66) | 24 | ||||||||
Insurance operating costs and other expenses | 213 | (1) | 212 | ||||||||
Total benefits, losses, and expenses | 588 | (189) | 399 | ||||||||
Income before income taxes | 331 | 178 | 509 | ||||||||
Income tax expense | 51 | 37 | 88 | ||||||||
Net income | $ | 280 | $ | 141 | $ | 421 |
Reported | Adoption | Adjusted | |||||||||
Net income | $ | 359 | $ | 256 | $ | 615 | |||||
Other comprehensive loss | |||||||||||
Unrealized loss on available-for-sale securities | (2,129) | (477) | (2,606) | ||||||||
Gain related to discount rate for reserve for future policy benefits | — | 873 | 873 | ||||||||
Gain related to credit risk for market risk benefits | — | 96 | 96 | ||||||||
Other comprehensive loss | (2,156) | 492 | (1,664) | ||||||||
Comprehensive loss | $ | (1,797) | $ | 748 | $ | (1,049) |
Reported | Adoption | Adjusted | |||||||||
Net income | $ | 280 | $ | 141 | $ | 421 | |||||
Other comprehensive income | |||||||||||
Unrealized loss on available-for-sale securities | (10) | (6) | (16) | ||||||||
Gain related to discount rate for reserve for future policy benefits | — | (14) | (14) | ||||||||
Gain related to credit risk for market risk benefits | — | 35 | 35 | ||||||||
Other comprehensive income (loss) | (10) | 15 | 5 | ||||||||
Comprehensive income | $ | 270 | $ | 156 | $ | 426 |
Reported | Adoption | Adjusted | |||||||||
Net income | $ | 359 | $ | 256 | $ | 615 | |||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
Investment and derivative related losses, net | 10 | 66 | 76 | ||||||||
Amortization of value of business acquired and deferred acquisition costs | 79 | (18) | 61 | ||||||||
Amortization of unearned revenue reserve | (33) | (35) | (68) | ||||||||
Deferred income tax expense | 56 | 68 | 124 | ||||||||
Interest credited on investment and universal life-type contracts | 534 | (53) | 481 | ||||||||
Change in market risk benefits | — | (295) | (295) | ||||||||
Other operating activities, net | (38) | (2) | (40) | ||||||||
Change in operating assets and liabilities | |||||||||||
Reinsurance recoverables | (758) | 17 | (741) | ||||||||
Reserve for future policy benefits | 230 | (2) | 228 | ||||||||
Other assets and liabilities | 93 | (2) | 91 | ||||||||
Net cash provided by operating activities | $ | 880 | $ | — | $ | 880 |
Reported | Adoption | Adjusted | |||||||||
Net income | $ | 280 | $ | 141 | $ | 421 | |||||
Adjustments to reconcile net income to net cash used for operating activities | |||||||||||
Investment and derivative related losses, net | 20 | 30 | 50 | ||||||||
Amortization of value of business acquired and deferred acquisition costs | 90 | (66) | 24 | ||||||||
Amortization of unearned revenue reserve | — | — | — | ||||||||
Deferred income tax expense | 138 | 36 | 174 | ||||||||
Change in market risk benefits | — | 2 | 2 | ||||||||
Other operating activities, net | (208) | (65) | (273) | ||||||||
Change in operating assets and liabilities | |||||||||||
Reinsurance recoverables | (63) | 34 | (29) | ||||||||
Reserve for future policy benefits | (40) | (113) | (153) | ||||||||
Other assets and liabilities | (132) | 1 | (131) | ||||||||
Net cash used for operating activities | $ | (376) | $ | — | $ | (376) |
Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
As of December 31, 2023 (Successor Company) | |||||||||||||||||
Fixed maturities, available-for-sale | |||||||||||||||||
Asset-backed securities | $ | 376 | $ | — | $ | 3 | $ | (16) | $ | 363 | |||||||
Collateralized loan obligations | 970 | (2) | 3 | (5) | 966 | ||||||||||||
Commercial mortgage-backed securities | 1,639 | (7) | — | (186) | 1,446 | ||||||||||||
Corporate bonds | 11,245 | (7) | 22 | (1,715) | 9,545 | ||||||||||||
Foreign government and agencies | 442 | — | 10 | (48) | 404 | ||||||||||||
Municipal bonds | 961 | — | — | (158) | 803 | ||||||||||||
Residential mortgage-backed securities | 508 | — | — | (63) | 445 | ||||||||||||
U.S. Treasury bonds | 1,194 | — | — | (312) | 882 | ||||||||||||
Total fixed maturities, available-for-sale | $ | 17,335 | $ | (16) | $ | 38 | $ | (2,503) | $ | 14,854 | |||||||
Short-term investments, available-for-sale | $ | 28 | — | — | — | $ | 28 | ||||||||||
As of December 31, 2022 (Successor Company) | |||||||||||||||||
Fixed maturities, available-for-sale | |||||||||||||||||
Asset-backed securities | $ | 276 | $ | — | $ | — | $ | (22) | $ | 254 | |||||||
Collateralized loan obligations | 703 | — | — | (27) | 676 | ||||||||||||
Commercial mortgage-backed securities | 1,724 | — | 1 | (211) | 1,514 | ||||||||||||
Corporate bonds | 12,565 | — | 2 | (2,326) | 10,241 | ||||||||||||
Foreign government and agencies | 377 | — | — | (62) | 315 | ||||||||||||
Municipal bonds | 1,309 | — | — | (269) | 1,040 | ||||||||||||
Residential mortgage-backed securities | 503 | — | — | (86) | 417 | ||||||||||||
U.S. Treasury bonds | 1,232 | — | — | (306) | 926 | ||||||||||||
Total fixed maturities, available-for-sale | $ | 18,689 | $ | — | $ | 3 | $ | (3,309) | $ | 15,383 |
Successor Company | ||||||||||||||
As of December 31, 2023 | As of December 31, 2022 | |||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
One year or less | $ | 392 | $ | 378 | $ | 445 | $ | 437 | ||||||
Over one year through five years | 2,305 | 2,178 | 2,392 | 2,214 | ||||||||||
Over five years through ten years | 3,351 | 2,960 | 4,438 | 3,732 | ||||||||||
Over ten years | 7,822 | 6,144 | 8,209 | 6,140 | ||||||||||
Structured securities | 3,493 | 3,222 | 3,205 | 2,860 | ||||||||||
Total | $ | 17,363 | $ | 14,882 | $ | 18,689 | $ | 15,383 | ||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||
As of December 31, 2023 (Successor Company) | ||||||||||||||||||||
Fixed maturities, available-for-sale | ||||||||||||||||||||
Asset-backed securities | $ | 75 | $ | (2) | $ | 181 | $ | (14) | $ | 256 | $ | (16) | ||||||||
Collateralized loan obligations | 238 | (1) | 296 | (4) | 534 | (5) | ||||||||||||||
Commercial mortgage-backed securities | 43 | (4) | 1,373 | (182) | 1,416 | (186) | ||||||||||||||
Corporate bonds | 376 | (32) | 8,299 | (1,683) | 8,675 | (1,715) | ||||||||||||||
Foreign government and agencies | 1 | — | 290 | (48) | 291 | (48) | ||||||||||||||
Municipal bonds | 8 | (1) | 794 | (157) | 802 | (158) | ||||||||||||||
Residential mortgage-backed securities | — | — | 408 | (63) | 408 | (63) | ||||||||||||||
U.S. Treasury bonds | 6 | (4) | 870 | (308) | 876 | (312) | ||||||||||||||
Total fixed maturities, available-for-sale | $ | 747 | $ | (44) | $ | 12,511 | $ | (2,459) | $ | 13,258 | $ | (2,503) | ||||||||
As of December 31, 2022 (Successor Company) | ||||||||||||||||||||
Fixed maturities, available-for-sale | ||||||||||||||||||||
Asset-backed securities | $ | 96 | $ | (5) | $ | 162 | $ | (17) | $ | 258 | $ | (22) | ||||||||
Collateralized loan obligations | 644 | (27) | 11 | — | 655 | (27) | ||||||||||||||
Commercial mortgage-backed securities | 819 | (102) | 682 | (109) | 1,501 | (211) | ||||||||||||||
Corporate bonds | 6,659 | (1,544) | 3,412 | (782) | 10,071 | (2,326) | ||||||||||||||
Foreign government and agencies | 185 | (41) | 128 | (21) | 313 | (62) | ||||||||||||||
Municipal bonds | 859 | (219) | 180 | (50) | 1,039 | (269) | ||||||||||||||
Residential mortgage-backed securities | 123 | (20) | 293 | (66) | 416 | (86) | ||||||||||||||
U.S. Treasury bonds | 864 | (293) | 63 | (13) | 927 | (306) | ||||||||||||||
Total fixed maturities, available-for-sale | $ | 10,249 | $ | (2,251) | $ | 4,931 | $ | (1,058) | $ | 15,180 | $ | (3,309) |
Collateralized Loan Obligations | Commercial Mortgage-Backed Securities | Corporate Bonds | Total | |||||||||||
Balance as of January 1, 2022 (Successor Company) | $ | — | $ | — | $ | — | $ | — | ||||||
Initial credit losses | — | — | 1 | 1 | ||||||||||
Write-offs | — | — | (1) | (1) | ||||||||||
Balance as of December 31, 2022 (Successor Company) [1] | — | — | — | — | ||||||||||
Initial credit losses | 2 | 7 | 8 | 17 | ||||||||||
Reduction for sales | — | — | (1) | (1) | ||||||||||
Balance at December 31, 2023 (Successor Company)[1] | $ | 2 | $ | 7 | $ | 7 | $ | 16 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Fixed maturities [1] | $ | 695 | $ | 620 | $ | 174 | $ | 243 | ||||||
Equity securities | 11 | 10 | 10 | 2 | ||||||||||
Mortgage loans | 80 | 74 | 32 | 45 | ||||||||||
Policy loans | 90 | 82 | 36 | 40 | ||||||||||
Investment funds | 116 | 168 | 259 | 216 | ||||||||||
Other investments [2] | (381) | (146) | 1 | 1 | ||||||||||
Investment expense | (21) | (30) | (14) | (13) | ||||||||||
Total net investment income | $ | 590 | $ | 778 | $ | 498 | $ | 534 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Available-for-sale debt securities | ||||||||||||||
Gross gains on sales | 1 | 2 | 14 | 55 | ||||||||||
Gross losses on sales | (194) | (532) | (20) | (8) | ||||||||||
Net realized gain/loss on other disposals | (12) | — | — | — | ||||||||||
Net realized investment related gains (losses) on available-for-sale debt securities | $ | (205) | $ | (530) | $ | (6) | $ | 47 | ||||||
Provision for credit losses on fixed maturities, available-for-sale | (16) | (1) | — | — | ||||||||||
Net recognized investment related losses on fair value option fixed maturities | (11) | (21) | — | — | ||||||||||
Net realized investment related gains (losses) on equity securities | 12 | 5 | 19 | — | ||||||||||
Net unrealized investment related gains (losses) on equity securities still held at the end of the period | (8) | (24) | (3) | — | ||||||||||
Provision for credit losses on mortgage loans | (11) | (3) | — | 6 | ||||||||||
Net recognized investment related gains on fair value option investment funds | 41 | 16 | — | — | ||||||||||
Embedded derivatives [1] | 198 | 1,014 | 15 | 80 | ||||||||||
Freestanding derivatives [1] | (926) | (297) | (73) | (379) | ||||||||||
Fixed indexed annuities hedge program | 22 | (247) | — | — | ||||||||||
Other, net | (25) | 12 | (2) | 4 | ||||||||||
Investment and derivative related losses, net | $ | (929) | $ | (76) | $ | (50) | $ | (242) |
Successor Company | ||||||||
As of December 31, | ||||||||
2023 | 2022 | |||||||
Available-for-sale debt securities | $ | 161 | $ | 182 | ||||
Mortgage loans | 6 | 8 |
Successor Company | ||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||
Amortized Cost | Percent of Total | Amortized Cost | Percent of Total | |||||||||||
East North Central | $ | 87 | 4.3 | % | $ | 74 | 2.9 | % | ||||||
East South Central | 34 | 1.7 | % | 32 | 1.3 | % | ||||||||
Middle Atlantic | 175 | 8.6 | % | 194 | 7.7 | % | ||||||||
Mountain | 176 | 8.6 | % | 185 | 7.3 | % | ||||||||
New England | 70 | 3.4 | % | 82 | 3.2 | % | ||||||||
Pacific | 462 | 22.6 | % | 535 | 21.1 | % | ||||||||
South Atlantic | 621 | 30.3 | % | 694 | 27.4 | % | ||||||||
West North Central | 40 | 1.9 | % | — | — | % | ||||||||
West South Central | 213 | 10.4 | % | 180 | 7.1 | % | ||||||||
Other [1] | 167 | 8.2 | % | 559 | 22.0 | % | ||||||||
Total mortgage loans | $ | 2,045 | 100 | % | $ | 2,535 | 100 | % |
Successor Company | ||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||
Amortized Cost | Percent of Total | Amortized Cost | Percent of Total | |||||||||||
Commercial | ||||||||||||||
Industrial | $ | 711 | 34.8 | % | $ | 787 | 31.0 | % | ||||||
Multifamily | 617 | 30.2 | % | 669 | 26.4 | % | ||||||||
Office | 340 | 16.6 | % | 383 | 15.1 | % | ||||||||
Retail | 377 | 18.4 | % | 443 | 17.5 | % | ||||||||
Single Family | — | — | % | 253 | 10.0 | % | ||||||||
Total mortgage loans | $ | 2,045 | 100 | % | $ | 2,535 | 100 | % |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Beginning balance | $ | 15 | $ | 12 | $ | — | $ | 17 | ||||||
Cumulative effect of pushdown accounting | — | — | 12 | — | ||||||||||
Adjusted beginning balance ACL | 15 | 12 | 12 | 17 | ||||||||||
Current-period provision | 11 | 3 | — | (6) | ||||||||||
Ending balance | $ | 26 | $ | 15 | $ | 12 | $ | 11 |
As of December 31, 2023 (Successor Company) | |||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||
Amortized cost for loan-to-values: | |||||||||||||||||||||||
Greater than 80% | $ | — | $ | 56 | $ | 16 | $ | — | $ | — | $ | 48 | $ | 120 | |||||||||
65% to 80% | — | 81 | 137 | 23 | 27 | 175 | 443 | ||||||||||||||||
Less than 65% | 19 | 235 | 198 | 49 | 165 | 816 | 1,482 | ||||||||||||||||
Total | 19 | 372 | 351 | 72 | 192 | 1,039 | 2,045 | ||||||||||||||||
Amortized cost for debt-service coverage ratios: | |||||||||||||||||||||||
Greater than 1.50x | — | 239 | 301 | 72 | 171 | 952 | 1,735 | ||||||||||||||||
1.15x to 1.50x | 3 | 50 | 29 | — | 13 | 87 | 182 | ||||||||||||||||
0.95x to 1.15x | 16 | 19 | 16 | — | 8 | — | 59 | ||||||||||||||||
Less than 0.95x | — | 64 | 5 | — | — | — | 69 | ||||||||||||||||
Total | 19 | 372 | 351 | 72 | 192 | 1,039 | 2,045 | ||||||||||||||||
Average loan-to-value for debt-service coverage ratios: | |||||||||||||||||||||||
Greater than 1.50x | — | % | 54.3 | % | 58.6 | % | 55.9 | % | 54.2 | % | 49.4 | % | 52.4 | % | |||||||||
1.15x to 1.50x | 51.6 | % | 38.6 | % | 62.2 | % | — | % | 69.5 | % | 61.5 | % | 55.7 | % | |||||||||
0.95x to 1.15x | 39.8 | % | 77.5 | % | 84.3 | % | — | % | 76.9 | % | — | % | 68.8 | % |
Less than 0.95x | — | % | 77.1 | % | 50.3 | % | — | % | — | % | — | % | 75.2 | % | |||||||||
Weighted average | 42.7 | % | 57.4 | % | 59.7 | % | 56.2 | % | 56.3 | % | 50.4 | % | 54.0 | % | |||||||||
As of December 31, 2022 (Successor Company) | |||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | |||||||||||||||||
Amortized cost for loan-to-values: | |||||||||||||||||||||||
Greater than 80% | $ | 54 | $ | — | $ | — | $ | — | $ | — | $ | 41 | $ | 95 | |||||||||
65% to 80% | 10 | 21 | 14 | 27 | 116 | 60 | 248 | ||||||||||||||||
Less than 65% | 461 | 379 | 166 | 220 | 181 | 785 | 2,192 | ||||||||||||||||
Total | 525 | 400 | 180 | 247 | 297 | 886 | 2,535 | ||||||||||||||||
Amortized cost for debt-service coverage ratios: | |||||||||||||||||||||||
Greater than 1.50x | 229 | 372 | 175 | 225 | 181 | 762 | 1,944 | ||||||||||||||||
1.15x to 1.50x | 27 | 28 | — | 14 | 74 | 122 | 265 | ||||||||||||||||
0.95x to 1.15x | 16 | — | — | 8 | 42 | — | 66 | ||||||||||||||||
Less than 0.95x | — | — | 5 | — | — | 2 | 7 | ||||||||||||||||
Not applicable [1] | 253 | — | — | — | — | — | 253 | ||||||||||||||||
Total | 525 | 400 | 180 | 247 | 297 | 886 | 2,535 | ||||||||||||||||
Weighted average loan-to-value for debt-service coverage ratios: | |||||||||||||||||||||||
Greater than 1.50x | 51.1 | % | 53.9 | % | 34.4 | % | 45.1 | % | 51.7 | % | 51.3 | % | 49.6 | % | |||||||||
1.15x to 1.50x | 29.2 | % | 55.6 | % | — | % | 65.0 | % | 65.4 | % | 52.0 | % | 54.4 | % | |||||||||
0.95x to 1.15x | 50.1 | % | — | % | — | % | 72.8 | % | 71.7 | % | — | % | 66.7 | % | |||||||||
Less than 0.95x | — | % | — | % | 50.0 | % | — | % | — | % | 47.3 | % | 50.8 | % | |||||||||
Not applicable [1] | 60.9 | % | — | % | — | % | — | % | — | % | — | % | 60.9 | % | |||||||||
Weighted average | 54.6 | % | 54.0 | % | 34.8 | % | 47.1 | % | 57.9 | % | 51.4 | % | 51.7 | % |
Successor Company | ||||||||
As of December 31, | ||||||||
2023 | 2022 | |||||||
Gross amounts recognized | $ | (421) | $ | (564) | ||||
Gross amounts not offset: | ||||||||
Financial instruments [1] | 439 | 577 | ||||||
Net amount | $ | 18 | $ | 13 |
Successor Company | ||||||||
As of December 31, | ||||||||
(in billions) | 2023 | 2022 | ||||||
Total assets | $ | 176.4 | $ | 172.7 | ||||
Total liabilities | 29.4 | 28.6 | ||||||
Net income | 12.7 | 6.6 |
Market Value | |||||
Pacific Investment Management Inc. | $ | 370 | |||
Morgan Stanley | 263 | ||||
Wells Fargo & Company | 256 | ||||
J.P. Morgan Chase & Co. | 229 | ||||
Citigroup | 180 | ||||
Madison Capital Funding | 179 | ||||
Deutsche Telekom | 157 | ||||
Strategic Partners Fund VIII L.P. | 145 | ||||
Bank Of America Corp. | 134 | ||||
UBS | 128 | ||||
Comm Mortgage Trust | 115 | ||||
HSBC Holdings Plc | 113 | ||||
Goldman Sachs Group Inc. | 105 |
Notional Amount | Fair Value | |||||||||||||
Net | Assets | Liabilities | ||||||||||||
As of December 31, 2023 | ||||||||||||||
Designated and qualifying as hedges | ||||||||||||||
Cash flow hedges | ||||||||||||||
Interest rate swaps | $ | 250 | $ | (29) | $ | — | $ | 29 | ||||||
Not designated as hedges | ||||||||||||||
Embedded derivatives | ||||||||||||||
Funds withheld on modified coinsurance [2] [3] | — | 302 | — | (302) | ||||||||||
Fixed indexed annuities [2] [3] | — | (135) | 406 | 541 | ||||||||||
Other [2] [3] | — | — | (5) | (5) | ||||||||||
Total embedded derivatives | — | 167 | 401 | 234 | ||||||||||
Freestanding derivatives [1] | ||||||||||||||
Variable annuities macro hedge program | 10,340 | 5 | 151 | 146 | ||||||||||
Foreign currency swaps and forwards | 202 | 12 | 12 | — | ||||||||||
Interest rate swaps, swaptions, and futures | 1,087 | (188) | — | 188 |
Notional Amount | Fair Value | |||||||||||||
Net | Assets | Liabilities | ||||||||||||
Credit derivatives | 500 | 10 | 10 | — | ||||||||||
Total freestanding derivatives | 12,129 | (161) | 173 | 334 | ||||||||||
Total not designated as hedges | 12,129 | 6 | 574 | 568 | ||||||||||
Total derivatives | $ | 12,379 | $ | (23) | $ | 574 | $ | 597 | ||||||
As of December 31, 2022 | ||||||||||||||
Designated and qualifying as hedges | ||||||||||||||
Cash flow hedges [1] | ||||||||||||||
Interest rate swaps | $ | 250 | $ | — | $ | — | $ | — | ||||||
Not designated as hedges | ||||||||||||||
Embedded derivatives | ||||||||||||||
Funds withheld on modified coinsurance [2] [3] | — | 726 | 129 | (597) | ||||||||||
Fixed indexed annuities [2] [3] | — | (81) | 243 | 324 | ||||||||||
Other [2] [3] | — | — | (29) | (29) | ||||||||||
Total embedded derivatives | — | 645 | 343 | (302) | ||||||||||
Freestanding derivatives [1] | ||||||||||||||
Variable annuities macro hedge program | 22,823 | 211 | 506 | 295 | ||||||||||
Foreign currency swaps and forwards | 161 | 15 | 16 | 1 | ||||||||||
Interest rate swaps, swaptions, and futures | 1,363 | (1) | 3 | 4 | ||||||||||
Credit derivatives | 500 | 4 | 4 | — | ||||||||||
Total freestanding derivatives | 24,847 | 229 | 529 | 300 | ||||||||||
Total not designated as hedges | 24,847 | 874 | 872 | (2) | ||||||||||
Total derivatives | $ | 25,097 | $ | 874 | $ | 872 | $ | (2) |
As of December 31, 2023 | As of December 31, 2022 | |||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | |||||||||||
Gross amounts recognized [1] | $ | 202 | $ | (386) | $ | 529 | $ | (300) | ||||||
Gross amounts offset [2] | (167) | 329 | (446) | 195 | ||||||||||
Net amount presented [3] | 35 | (57) | 83 | (105) | ||||||||||
Gross amounts not offset: | ||||||||||||||
Cash collateral [2] | (30) | 30 | — | — | ||||||||||
Net amount | 5 | (27) | 83 | (105) | ||||||||||
Off-balance sheet securities collateral [4] | (1) | 58 | (68) | 103 | ||||||||||
Net amount | $ | 4 | $ | 31 | $ | 15 | $ | (2) |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Embedded derivatives | ||||||||||||||
Modified coinsurance | $ | 247 | $ | 809 | $ | 15 | $ | 22 | ||||||
Fixed indexed annuities | (54) | 200 | — | — | ||||||||||
GMWB reinsurance contracts | — | — | — | (24) | ||||||||||
GMWB and other products | 5 | 5 | — | 82 | ||||||||||
Total embedded derivatives | 198 | 1,014 | 15 | 80 | ||||||||||
Freestanding derivatives | ||||||||||||||
Variable annuities macro hedge program | (897) | (1) | (100) | (301) | ||||||||||
Foreign currency swaps and forwards | (1) | 7 | 5 | (2) | ||||||||||
Interest rate swaps, swaptions, and futures | (40) | (306) | 21 | (76) | ||||||||||
Credit derivatives | 12 | 3 | 1 | — | ||||||||||
Total freestanding derivatives | (926) | (297) | (73) | (379) | ||||||||||
Total | $ | (728) | $ | 717 | $ | (58) | $ | (299) |
Notional Amount [2] | Fair Value | Weighted Average Years to Maturity | Underlying Referenced Credit Obligation [1] | Offsetting Notional Amount | Offsetting Fair Value | ||||||||||||||||||
Type | Average Credit Rating | ||||||||||||||||||||||
Basket credit default swaps [3] with investment grade risk exposure: | |||||||||||||||||||||||
As of December 31, 2023 | $ | 500 | $ | 10 | 5 years | Corporate Credit | BBB+ | $ | — | $ | — | ||||||||||||
As of December 31, 2022 | $ | 500 | $ | 4 | 5 years | Corporate Credit | BBB+ | $ | — | $ | — |
Total | NAV / Netting [1] | Level 1 | Level 2 | Level 3 | |||||||||||||
As of December 31, 2023 | |||||||||||||||||
Assets | |||||||||||||||||
Fixed maturities | |||||||||||||||||
Asset-backed securities | $ | 363 | $ | — | $ | — | $ | 313 | $ | 50 | |||||||
Collateralized loan obligations | 966 | — | — | 847 | 119 | ||||||||||||
Commercial mortgage-backed securities | 1,446 | — | — | 1,440 | 6 | ||||||||||||
Corporate bonds | 9,545 | — | — | 8,054 | 1,491 | ||||||||||||
Foreign government and agencies | 404 | — | — | 404 | — | ||||||||||||
Municipal bonds | 803 | — | — | 803 | — | ||||||||||||
Residential mortgage-backed securities | 445 | — | — | 412 | 33 | ||||||||||||
U.S. Treasury bonds | 882 | — | — | 882 | — | ||||||||||||
Total fixed maturities, available-for-sale | 14,854 | — | — | 13,155 | 1,699 | ||||||||||||
Fair value option fixed maturities | 252 | — | — | 27 | 225 | ||||||||||||
Total fixed maturities | 15,106 | — | — | 13,182 | 1,924 | ||||||||||||
Equity securities | 182 | — | 9 | 150 | 23 | ||||||||||||
Investment funds | 238 | — | — | — | 238 | ||||||||||||
Other investments | |||||||||||||||||
Freestanding derivatives [1] | 35 | (138) | 11 | 22 | 140 | ||||||||||||
Short-term investments | 1,181 | — | 661 | 52 | 468 |
Total | NAV / Netting [1] | Level 1 | Level 2 | Level 3 | |||||||||||||
Reinsurance recoverables | |||||||||||||||||
Fixed indexed annuities hedge program | 193 | — | — | — | 193 | ||||||||||||
Reinsurance recoverable for FIA embedded derivative | 406 | — | — | — | 406 | ||||||||||||
Ceded other embedded derivative | (5) | — | — | — | (5) | ||||||||||||
Ceded market risk benefits | 648 | — | — | — | 648 | ||||||||||||
Total reinsurance recoverables | 1,242 | — | — | — | 1,242 | ||||||||||||
Market risk benefits | 578 | — | — | — | 578 | ||||||||||||
Separate account assets | 89,514 | 200 | 54,877 | 34,389 | 48 | ||||||||||||
Total assets | $ | 108,076 | $ | 62 | $ | 55,558 | $ | 47,795 | $ | 4,661 | |||||||
Liabilities | |||||||||||||||||
Other policyholder funds and benefits payable | |||||||||||||||||
Fixed indexed annuities embedded derivatives | $ | 541 | $ | — | $ | — | $ | — | $ | 541 | |||||||
Other embedded derivative | (5) | — | — | — | (5) | ||||||||||||
Total other policyholder funds and benefits payable | 536 | — | — | — | 536 | ||||||||||||
Market risk benefits | 1,074 | — | — | — | 1,074 | ||||||||||||
Funds withheld liability | |||||||||||||||||
Modified coinsurance embedded derivative | (110) | — | — | (110) | — | ||||||||||||
Related party modified coinsurance embedded derivative | (192) | — | — | (192) | — | ||||||||||||
Fixed indexed annuities hedge program retrocession | 145 | — | — | — | 145 | ||||||||||||
Total funds withheld liability | (157) | — | — | (302) | 145 | ||||||||||||
Other liabilities | |||||||||||||||||
Freestanding derivatives [1] | 57 | (306) | 11 | 284 | 68 | ||||||||||||
Total liabilities | $ | 1,510 | $ | (306) | $ | 11 | $ | (18) | $ | 1,823 | |||||||
As of December 31, 2022 | |||||||||||||||||
Assets | |||||||||||||||||
Fixed maturities | |||||||||||||||||
Asset-backed securities | $ | 254 | $ | — | $ | — | $ | 213 | $ | 41 | |||||||
Collateralized loan obligations | 676 | — | — | 567 | 109 | ||||||||||||
Commercial mortgage-backed securities | 1,514 | — | — | 1,237 | 277 | ||||||||||||
Corporate bonds | 10,241 | — | — | 9,622 | 619 | ||||||||||||
Foreign government and agencies | 315 | — | — | 311 | 4 | ||||||||||||
Municipal bonds | 1,040 | — | — | 1,039 | 1 | ||||||||||||
Residential mortgage-backed securities | 417 | — | — | 400 | 17 | ||||||||||||
U.S. Treasury bonds | 926 | — | — | 926 | — | ||||||||||||
Total fixed maturities, available-for-sale | 15,383 | — | — | 14,315 | 1,068 | ||||||||||||
Fair value option fixed maturities | 331 | — | — | 25 | 306 | ||||||||||||
Total fixed maturities | 15,714 | — | — | 14,340 | 1,374 | ||||||||||||
Equity securities | 179 | — | — | 155 | 24 |
Total | NAV / Netting [1] | Level 1 | Level 2 | Level 3 | |||||||||||||
Investment funds | 58 | — | — | — | 58 | ||||||||||||
Other investments | |||||||||||||||||
Freestanding derivatives [1] | 83 | (112) | — | 40 | 155 | ||||||||||||
Short-term investments | 1,489 | — | 742 | 610 | 137 | ||||||||||||
Reinsurance recoverables | |||||||||||||||||
Fixed indexed annuities hedge program | 49 | — | — | — | 49 | ||||||||||||
Reinsurance recoverable for FIA embedded derivative | 243 | — | — | — | 243 | ||||||||||||
Funds withheld embedded derivative | 129 | — | — | 129 | — | ||||||||||||
Ceded other embedded derivatives | (29) | — | — | — | (29) | ||||||||||||
Ceded market risk benefits | 894 | — | — | — | 894 | ||||||||||||
Total reinsurance recoverables | 1,286 | — | — | 129 | 1,157 | ||||||||||||
Market risk benefits | 325 | — | — | — | 325 | ||||||||||||
Separate account assets | 87,255 | 288 | 53,775 | 33,139 | 53 | ||||||||||||
Total assets | $ | 106,389 | $ | 176 | $ | 54,517 | $ | 48,413 | $ | 3,283 | |||||||
Liabilities | |||||||||||||||||
Other policyholder funds and benefits payable | |||||||||||||||||
Fixed indexed annuities embedded derivatives | $ | 324 | $ | — | $ | — | $ | — | $ | 324 | |||||||
Other embedded derivative | (29) | — | — | — | (29) | ||||||||||||
Total other policyholder funds and benefits payable | 295 | — | — | — | 295 | ||||||||||||
Market risk benefits | 1,204 | — | — | — | 1,204 | ||||||||||||
Funds withheld liability | |||||||||||||||||
Modified coinsurance embedded derivative | (597) | — | — | (597) | — | ||||||||||||
Fixed indexed annuities hedge program retrocession | 37 | — | — | — | 37 | ||||||||||||
Total funds withheld liability | (560) | — | — | (597) | 37 | ||||||||||||
Other liabilities | |||||||||||||||||
Freestanding derivatives [1] | 105 | 139 | — | (41) | 7 | ||||||||||||
Total liabilities | $ | 1,044 | $ | 139 | $ | — | $ | (638) | $ | 1,543 |
Fair Value | Predominant Valuation Technique | Significant Unobservable Input | Range | Weighted Average [1] | Impact of Increase in Input on Fair Value [2] | ||||||||||||
As of December 31, 2023 | |||||||||||||||||
Asset-backed securities | |||||||||||||||||
$ | 50 | Discounted cash flows | Spread | 251bps to 426bps | 316bps | Decrease | |||||||||||
Collateralized loan obligations [3]: | |||||||||||||||||
$ | 59 | Option model | Spread | 268bps to 270bps | 269bps | Decrease | |||||||||||
Commercial mortgage-backed securities: | |||||||||||||||||
$ | 6 | Discounted cash flows | Spread (encompasses prepayment, default risk and loss severity) | 1,041bps to 1,041bps | 1,041bps | Decrease | |||||||||||
Corporate bonds [3]: | |||||||||||||||||
$ | 1,421 | Discounted cash flows | Spread | 49bps to 894bps | 246bps | Decrease | |||||||||||
Residential mortgage-backed securities [3]: | |||||||||||||||||
$ | 14 | Discounted cash flows | Spread [5] | 387bps to 387bps | 387bps | Decrease | |||||||||||
Fair value option fixed maturities | |||||||||||||||||
$ | 225 | Discounted cash flows | Spread | 2bps to 312bps | 166bps | Decrease | |||||||||||
Macro hedge program [3]: | |||||||||||||||||
$ | (2) | Option model | Equity volatility | 10.81% to 31.73% | 17.9% | Increase |
Fair Value | Predominant Valuation Technique | Significant Unobservable Input | Range | Weighted Average [1] | Impact of Increase in Input on Fair Value [2] | ||||||||||||
$ | 84 | Interest rate volatility | 0.22% to 2.86% | 1.2% | Increase | ||||||||||||
Fixed indexed annuities embedded derivatives: | |||||||||||||||||
$ | 541 | Withdrawal rates [6] | 0.0% to 15.9% | 1.7% | Decrease | ||||||||||||
Lapse rates [7] | 0.3% to 30.0% | 6.4% | Decrease | ||||||||||||||
Option budgets [8] | 0.1% to 3.8% | 1.5% | Increase | ||||||||||||||
Credit standing adjustment [9] | 0.6% to 2.5% | 1.6% | Decrease | ||||||||||||||
As of December 31, 2022 | |||||||||||||||||
Collateralized loan obligations [3]: | |||||||||||||||||
$ | 109 | Discounted cash flows | Spread | 55 bps to 337 bps | 325bps | Decrease | |||||||||||
Commercial mortgage-backed securities: | |||||||||||||||||
$ | 277 | Discounted cash flows | Spread (encompasses prepayment, default risk and loss severity) | 419 bps to 1,001 bps | 534bps | Decrease | |||||||||||
Corporate bonds [3]: | |||||||||||||||||
$ | 901 | Discounted cash flows | Spread | 71 bps to 719 bps | 309bps | Decrease | |||||||||||
Residential mortgage-backed securities [3]: | |||||||||||||||||
$ | 13 | Discounted cash flows | Spread [5] | 62 bps to 227 bps | 138bps | Decrease | |||||||||||
Constant prepayment rate [5] | 2% to 10% | 6.0% | Decrease | ||||||||||||||
Constant default rate [5] | 1% to4% | 2.0% | Decrease | ||||||||||||||
Loss severity [5] | 10% to 65% | 25.0% | Decrease | ||||||||||||||
Variable annuities macro hedge program [3]: | |||||||||||||||||
$ | 65 | Option model | Equity volatility | 18% to 64% | 26.0% | Increase | |||||||||||
97 | Interest rate volatility | 1% to 1% | 1.0% | Increase | |||||||||||||
Fixed indexed annuities embedded derivatives: | |||||||||||||||||
$ | 324 | Withdrawal rates [6] | 0.0% to 15.9% | 1.7% | Decrease | ||||||||||||
Lapse rates [7] | 1.0%to 25.0% | 6.5% | Decrease | ||||||||||||||
Option budgets [8] | 0.5% to 3.8% | 1.6% | Increase | ||||||||||||||
Credit standing adjustment [9] | 0.4% to 3.1% | 1.7% | Decrease |
Beginning Balance | Total Realized and Unrealized Gains (Losses) in | Net Purchases, Sales, and Settlements | Net Transfers | Ending Balance | ||||||||||||||||
Net Income (Loss) | Other Comprehensive Loss [2] | |||||||||||||||||||
Year Ended December 31, 2023 | ||||||||||||||||||||
Fixed maturities, available-for-sale: | ||||||||||||||||||||
Asset-backed securities | $ | 41 | $ | — | $ | 1 | $ | 8 | $ | — | $ | 50 | ||||||||
Collateralized loan obligations | 109 | — | 1 | 9 | — | 119 | ||||||||||||||
Commercial mortgage-backed securities | 277 | — | 6 | (65) | (212) | 6 | ||||||||||||||
Corporate bonds | 619 | (3) | (68) | 497 | 446 | 1,491 | ||||||||||||||
Foreign government and agencies | 4 | — | — | — | (4) | — | ||||||||||||||
Municipal bonds | 1 | — | — | — | (1) | — | ||||||||||||||
Residential mortgage-backed securities | 17 | — | — | 31 | (15) | 33 | ||||||||||||||
Fair value option fixed maturities | 306 | (24) | — | 80 | (137) | 225 | ||||||||||||||
Equity securities | 24 | — | — | (1) | — | 23 | ||||||||||||||
Investment funds | 58 | 36 | — | 7 | 137 | 238 | ||||||||||||||
Embedded derivatives [1]: | ||||||||||||||||||||
Fixed indexed annuities | (81) | (54) | — | 34 | (34) | (135) | ||||||||||||||
Other | — | 5 | — | (5) | — | — | ||||||||||||||
Freestanding derivatives [1]: | ||||||||||||||||||||
Interest rate derivatives | — | (10) | — | — | — | (10) | ||||||||||||||
Variable annuities macro hedge program | 148 | (498) | — | 432 | — | 82 | ||||||||||||||
Short-term investments | 137 | — | — | 368 | (37) | 468 | ||||||||||||||
Fixed indexed annuities hedge program [1] | 12 | 22 | — | 14 | — | 48 | ||||||||||||||
Ceded market risk benefits | 894 | (246) | — | — | — | 648 | ||||||||||||||
Separate account assets | 53 | 3 | — | (3) | (5) | 48 | ||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||||||||
Fixed maturities, available-for-sale: | ||||||||||||||||||||
Asset-backed securities | $ | — | $ | — | $ | (2) | $ | 46 | $ | (3) | $ | 41 | ||||||||
Collateralized loan obligations | 159 | — | (1) | 26 | (75) | 109 | ||||||||||||||
Commercial mortgage-backed securities | 276 | — | (26) | 34 | (7) | 277 |
Beginning Balance | Total Realized and Unrealized Gains (Losses) in | Net Purchases, Sales, and Settlements | Net Transfers | Ending Balance | ||||||||||||||||
Net Income (Loss) | Other Comprehensive Loss [2] | |||||||||||||||||||
Corporate bonds | 665 | (2) | (43) | (15) | 14 | 619 | ||||||||||||||
Foreign government and agencies | — | — | (1) | 5 | — | 4 | ||||||||||||||
Municipal bonds | 1 | — | — | — | — | 1 | ||||||||||||||
Residential mortgage-backed securities | 74 | — | (1) | (23) | (33) | 17 | ||||||||||||||
Fair value option fixed maturities | — | (21) | — | 327 | — | 306 | ||||||||||||||
Equity securities | 21 | 6 | — | (3) | — | 24 | ||||||||||||||
Investment funds | — | 16 | — | 42 | — | 58 | ||||||||||||||
Embedded derivatives [1]: | ||||||||||||||||||||
Fixed indexed annuities | (524) | 200 | — | 262 | (19) | (81) | ||||||||||||||
Other | — | 5 | — | (5) | — | — | ||||||||||||||
Freestanding derivatives [1]: | ||||||||||||||||||||
Interest rate derivatives | — | 22 | — | (22) | — | — | ||||||||||||||
Variable annuities macro hedge program | (188) | 74 | — | 262 | — | 148 | ||||||||||||||
— | ||||||||||||||||||||
Short-term investments | 75 | — | — | 112 | (50) | 137 | ||||||||||||||
Fixed indexed annuities hedge program [1] | — | (22) | — | 34 | — | 12 | ||||||||||||||
Ceded market risk benefits | 737 | 157 | — | — | — | 894 | ||||||||||||||
Separate account assets | 79 | (2) | — | 76 | (100) | 53 |
Net Investment Income | Investment and Derivative Related Losses, Net | Other [3] | Net Income (Loss) | |||||||||||
Year Ended December 31, 2023 | ||||||||||||||
Fixed maturities, available-for-sale: | ||||||||||||||
Corporate bonds | $ | (3) | $ | — | $ | — | $ | (3) | ||||||
Fair value option fixed maturities | — | (24) | — | (24) | ||||||||||
Investment funds | — | 36 | — | 36 | ||||||||||
Embedded derivatives: | ||||||||||||||
Fixed indexed annuities | — | (54) | — | (54) | ||||||||||
Other | — | 5 | — | 5 | ||||||||||
Freestanding derivatives: | ||||||||||||||
Interest rate derivatives | — | (10) | — | (10) | ||||||||||
Variable annuities macro hedge program | — | (498) | — | (498) | ||||||||||
Net Investment Income | Investment and Derivative Related Losses, Net | Other [3] | Net Income (Loss) | |||||||||||
Fixed indexed annuities hedge program | — | 22 | — | 22 | ||||||||||
Ceded market risk benefits | — | — | (246) | (246) | ||||||||||
Separate account assets [2] | — | 3 | — | 3 | ||||||||||
Year Ended December 31, 2022 | ||||||||||||||
Fixed maturities, available-for-sale: | ||||||||||||||
Corporate bonds | $ | (2) | $ | — | $ | — | $ | (2) | ||||||
Fair value option fixed maturities | — | (21) | — | (21) | ||||||||||
Equity securities | — | 6 | — | 6 | ||||||||||
Investment funds | — | 16 | — | 16 | ||||||||||
Embedded derivatives: | ||||||||||||||
Fixed indexed annuities | — | 200 | — | 200 | ||||||||||
Other | — | 5 | — | 5 | ||||||||||
Freestanding derivatives: | ||||||||||||||
Interest rate derivatives | — | 22 | — | 22 | ||||||||||
Variable annuities macro hedge program | — | 74 | — | 74 | ||||||||||
Fixed indexed annuities hedge program | — | (22) | — | (22) | ||||||||||
Ceded market risk benefits | — | — | 157 | 157 | ||||||||||
Separate account assets [2] | — | (2) | — | (2) |
Purchases | Settlements | Sales | Net | Transfers in | Transfers out | Net | |||||||||||||||||
Year Ended December 31, 2023 | |||||||||||||||||||||||
Fixed maturities, available-for-sale: | |||||||||||||||||||||||
Asset-backed securities | $ | 25 | $ | (17) | $ | — | $ | 8 | $ | — | $ | — | $ | — | |||||||||
Collateralized loan obligations | 59 | — | (50) | 9 | — | — | — | ||||||||||||||||
Commercial mortgage-backed securities | 1 | — | (66) | (65) | — | (212) | (212) | ||||||||||||||||
Corporate bonds | 674 | (177) | — | 497 | 488 | (42) | 446 | ||||||||||||||||
Foreign government and agencies | — | — | — | — | — | (4) | (4) | ||||||||||||||||
Municipal bonds | — | — | — | — | — | (1) | (1) | ||||||||||||||||
Residential mortgage-backed securities | 33 | (2) | — | 31 | — | (15) | (15) | ||||||||||||||||
Fair value option fixed maturities | 94 | — | (14) | 80 | — | (137) | (137) | ||||||||||||||||
Equity securities | 3 | — | (4) | (1) | — | — | — | ||||||||||||||||
Investment funds | 13 | (6) | — | 7 | 137 | — | 137 | ||||||||||||||||
Embedded derivatives: |
Purchases | Settlements | Sales | Net | Transfers in | Transfers out | Net | |||||||||||||||||
Fixed indexed annuities | 42 | (8) | — | 34 | (42) | 8 | (34) | ||||||||||||||||
Other | — | (5) | — | (5) | — | — | — | ||||||||||||||||
Freestanding derivatives: | |||||||||||||||||||||||
Interest rate derivatives | — | — | — | — | — | — | — | ||||||||||||||||
Variable annuities macro hedge program | 72 | — | 360 | 432 | — | — | — | ||||||||||||||||
Short-term investments | 528 | (160) | — | 368 | — | (37) | (37) | ||||||||||||||||
Fixed indexed annuities hedge program | 32 | (18) | — | 14 | — | — | — | ||||||||||||||||
Separate account assets | $ | 123 | $ | — | $ | (126) | $ | (3) | $ | 43 | $ | (48) | $ | (5) | |||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||
Fixed maturities, available-for-sale: | |||||||||||||||||||||||
Asset-backed securities | $ | 52 | $ | (6) | $ | — | $ | 46 | $ | — | $ | (3) | $ | (3) | |||||||||
Collateralized loan obligations | 80 | (54) | — | 26 | — | (75) | (75) | ||||||||||||||||
Commercial mortgage-backed securities | 68 | (34) | — | 34 | — | (7) | (7) | ||||||||||||||||
Corporate bonds | 132 | (137) | (10) | (15) | 20 | (6) | 14 | ||||||||||||||||
Foreign government and agencies | 5 | — | — | 5 | — | — | — | ||||||||||||||||
Municipal bonds | — | — | — | — | — | — | — | ||||||||||||||||
Residential mortgage-backed securities | 22 | (26) | (19) | (23) | — | (33) | (33) | ||||||||||||||||
Fair value option fixed maturities | 327 | — | — | 327 | — | — | — | ||||||||||||||||
Equity securities | 8 | (11) | — | (3) | — | — | — | ||||||||||||||||
Investment funds | 42 | — | — | 42 | — | — | — | ||||||||||||||||
Embedded derivatives: | |||||||||||||||||||||||
Fixed indexed annuities | 291 | (29) | — | 262 | (41) | 22 | (19) | ||||||||||||||||
Other | — | (5) | — | (5) | — | — | — | ||||||||||||||||
Freestanding derivatives: | |||||||||||||||||||||||
Interest rate derivatives | — | (22) | — | (22) | — | — | — | ||||||||||||||||
Variable annuities macro hedge program | 351 | (89) | — | 262 | — | — | — | ||||||||||||||||
Short-term investments | 192 | (80) | — | 112 | — | (50) | (50) | ||||||||||||||||
Fixed indexed annuities hedge program | 86 | (52) | — | 34 | — | — | — | ||||||||||||||||
Separate account assets | $ | 99 | $ | — | $ | (23) | $ | 76 | $ | — | $ | (100) | $ | (100) |
Year Ended December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Net Income (Loss) | Other Comprehensive Loss [1] | Net Income (Loss) | Other Comprehensive Loss [1] | |||||||||||
Fixed maturities, available-for-sale: | ||||||||||||||
Asset-backed securities | $ | — | $ | (1) | $ | — | $ | (2) |
Year Ended December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Net Income (Loss) | Other Comprehensive Loss [1] | Net Income (Loss) | Other Comprehensive Loss [1] | |||||||||||
Collateralized loan obligations | — | — | — | (1) | ||||||||||
Commercial mortgage-backed securities | — | (2) | — | (26) | ||||||||||
Corporate bonds | — | (171) | (2) | (43) | ||||||||||
Residential mortgage-backed securities | — | — | — | (2) | ||||||||||
Fair value option fixed maturities | 9 | — | (21) | — | ||||||||||
Investment funds | (22) | — | 16 | — | ||||||||||
Embedded derivatives: | ||||||||||||||
Other | 5 | — | 5 | — | ||||||||||
Freestanding derivatives: | ||||||||||||||
Interest rate derivatives | (11) | — | (3) | — | ||||||||||
Variable annuities macro hedge program | (216) | — | 42 | — | ||||||||||
Fixed indexed annuities hedge program | 22 | — | (22) | — | ||||||||||
Ceded market risk benefits | (246) | — | 157 | — | ||||||||||
Separate account assets | $ | 3 | $ | — | $ | (2) | $ | — |
As of December 31, | |||||||||||||||||
Fair Value Hierarchy Level | 2023 | 2022 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||
Assets | |||||||||||||||||
Policy loans | Level 2 | $ | 1,528 | $ | 1,528 | $ | 1,495 | $ | 1,495 | ||||||||
Mortgage loans | Level 3 | 2,019 | 1,814 | 2,520 | 2,232 | ||||||||||||
Liabilities | |||||||||||||||||
Other policyholder funds and benefits payable [1] | Level 3 | $ | 9,921 | $ | 8,305 | $ | 10,675 | $ | 8,666 | ||||||||
Funds withheld liability | Level 2 | 10,367 | 10,367 | 11,034 | 11,034 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Premiums, policy charges and fee income | ||||||||||||||
Direct | $ | 2,212 | $ | 2,283 | $ | 1,197 | $ | 1,210 | ||||||
Reinsurance assumed | 413 | 210 | 69 | 64 | ||||||||||
Reinsurance ceded | (1,891) | (1,885) | (806) | (812) | ||||||||||
Total premiums, policy charges and fee income | $ | 734 | $ | 608 | $ | 460 | $ | 462 |
Liabilities assumed | $ | 481 | |||
Less: ceding commission received and other settlements | (65) | ||||
Less: assets received | (464) | ||||
Net gain on reinsurance | $ | (48) | |||
Unearned revenue reserve | 48 |
Liabilities assumed [1] | $ | 7,355 | |||
Net ceding commission paid | 866 | ||||
Less: assets received | (8,849) | ||||
Net gain on reinsurance | $ | (628) | |||
Unearned revenue reserve | 628 |
As of December 31, | ||||||||
2023 | 2022 | |||||||
Prudential Financial, Inc. [1] | $ | 14,383 | $ | 14,313 | ||||
Massachusetts Mutual Life Insurance Company [1] | 5,967 | 6,672 | ||||||
Commonwealth Annuity and Life Insurance Company [1] | 6,531 | 7,243 | ||||||
TR Re [2] | 9,468 | 9,613 | ||||||
Other reinsurers | 1,375 | 1,403 | ||||||
Gross reinsurance recoverables | 37,724 | 39,244 | ||||||
Allowance for credit losses | (18) | (21) | ||||||
Reinsurance recoverables, net | $ | 37,706 | $ | 39,223 |
Years Ended December 31, | ||||||||
2023 | 2022 | |||||||
Revenues | ||||||||
Premiums | $ | (56) | $ | (27) | ||||
Policy charges and fee income | (304) | (320) | ||||||
Net investment income | (380) | (136) | ||||||
Investment related gains | 361 | 696 | ||||||
Total revenues | (379) | 213 | ||||||
Benefits, Losses, and Expenses | ||||||||
Benefits and losses | (276) | (117) | ||||||
Change in market risk benefits | 77 | 4 | ||||||
Amortization of deferred acquisition costs | 14 | 19 | ||||||
Insurance operating costs and other expenses | (136) | (119) | ||||||
Total benefits, losses and expenses | (321) | (213) | ||||||
Income (loss) before income taxes | (58) | 426 | ||||||
Income tax expense (benefit) | (12) | 90 | ||||||
Net income (loss) | $ | (46) | $ | 336 |
Deferred Acquisition Costs | Value of Business Acquired | Total | |||||||||||||||
Variable Annuities | Payout Annuities | Fixed Indexed Annuities | |||||||||||||||
Balance as of January 1, 2022 | $ | 94 | $ | 112 | $ | — | $ | 341 | $ | 547 | |||||||
Additions | — | — | 22 | — | 22 | ||||||||||||
Amortization | (12) | (7) | — | (42) | (61) | ||||||||||||
Impact of reinsurance | — | — | (12) | — | (12) | ||||||||||||
Balance as of December 31, 2022 | 82 | 105 | 10 | 299 | 496 | ||||||||||||
Balance as of January 1, 2023 | 82 | 105 | 10 | 299 | 496 | ||||||||||||
Additions | — | — | 64 | — | 64 | ||||||||||||
Amortization | (12) | (5) | (1) | (37) | (55) | ||||||||||||
Impact of reinsurance | — | — | (48) | — | (48) | ||||||||||||
Balance as of December 31, 2023 | $ | 70 | $ | 100 | $ | 25 | $ | 262 | $ | 457 |
Fixed Annuities [1] | Payout Annuities [2] | Corporate Owned Life Insurance [1] | Total | |||||||||||
Balance as of January 1, 2022 | $ | 939 | $ | 2,782 | $ | 195 | $ | 3,916 | ||||||
Additions | — | — | — | — | ||||||||||
Amortization | (136) | (137) | (32) | (305) | ||||||||||
Balance as of December 31, 2022 | 803 | 2,645 | 163 | 3,611 | ||||||||||
Less: reinsurance recoverables | (670) | (939) | — | (1,609) | ||||||||||
Balance as of December 31, 2022, net of reinsurance | 133 | 1,706 | 163 | 2,002 | ||||||||||
Balance as of January 1, 2023 | 803 | 2,645 | 163 | 3,611 | ||||||||||
Additions | — | — | — | — | ||||||||||
Amortization | (141) | (133) | (29) | (303) | ||||||||||
Balance as of December 31, 2023 | 662 | 2,512 | 134 | 3,308 | ||||||||||
Less: reinsurance recoverables | (552) | (893) | — | (1,445) | ||||||||||
Balance as of December 31, 2023, net of reinsurance | $ | 110 | $ | 1,619 | $ | 134 | $ | 1,863 |
Unearned Revenue Reserves | Other Balances [1] | ||||||||||||||||
Variable Annuities | Fixed Indexed Annuities | Payout Annuities | Total | ||||||||||||||
Balance as of January 1, 2022 | $ | — | $ | 628 | $ | 76 | $ | 704 | $ | 845 | |||||||
Additions | 48 | 511 | — | 559 | — | ||||||||||||
Amortization | (1) | (62) | (5) | (68) | (76) | ||||||||||||
Balance as of December 31, 2022 | 47 | 1,077 | 71 | 1,195 | 769 | ||||||||||||
Additions | — | — | — | — | 36 | ||||||||||||
Amortization | (5) | (109) | (4) | (118) | (74) | ||||||||||||
Balance as of December 31, 2023 | $ | 42 | $ | 968 | $ | 67 | $ | 1,077 | $ | 731 |
As of December 31, | ||||||||
2023 | 2022 | |||||||
Gross carrying amount | $ | 41 | $ | 41 | ||||
Accumulated amortization | (15) | (9) | ||||||
Net carrying value | $ | 26 | $ | 32 |
Year Ended December 31, | |||||
2024 | $ | 6 | |||
2025 | 6 | ||||
2026 | 6 | ||||
2027 | 6 | ||||
2028 | 2 |
As of December 31, | ||||||||
2023 | 2022 | |||||||
Fixed maturities | $ | 28,283 | $ | 27,485 | ||||
Equity securities (including mutual funds) | 55,678 | 53,832 | ||||||
Cash and cash equivalents | 2,521 | 1,722 | ||||||
Short-term investments | 1,001 | 2,184 | ||||||
Investment receivables, net [2] | 1,814 | 1,751 | ||||||
Other invested assets [1] | 217 | 281 | ||||||
Separate account assets | $ | 89,514 | $ | 87,255 | ||||
Variable Annuities | Corporate-Owned Life Insurance | Other [1] | Total | |||||||||||
Balance as of January 1, 2022 | $ | 34,985 | $ | 48,497 | $ | 28,110 | $ | 111,592 | ||||||
Premiums and deposits | 233 | 277 | 713 | 1,223 | ||||||||||
Policy charges | (451) | (643) | (280) | (1,374) | ||||||||||
Surrenders and withdrawals | (3,081) | (169) | (2,061) | (5,226) | ||||||||||
Benefit payments | (137) | (345) | (131) | (613) | ||||||||||
Investment performance | (5,442) | (4,926) | (4,905) | (15,273) | ||||||||||
Net transfers from (to) general account | 51 | (2,693) | (284) | (2,926) | ||||||||||
Other | (9) | — | (54) | (63) | ||||||||||
Balance as of December 31, 2022 | $ | 26,149 | $ | 39,998 | $ | 21,108 | $ | 87,255 | ||||||
Balance as of January 1, 2023 | $ | 26,149 | $ | 39,998 | $ | 21,108 | $ | 87,255 | ||||||
Premiums and deposits | 204 | 287 | 1,414 | 1,905 | ||||||||||
Policy charges | (417) | (660) | (330) | (1,407) | ||||||||||
Surrenders and withdrawals | (3,111) | (142) | (3,606) | (6,859) | ||||||||||
Benefit payments | (128) | (381) | (161) | (670) | ||||||||||
Investment performance | 4,313 | 2,502 | 3,650 | 10,465 | ||||||||||
Net transfers from (to) general account | 9 | (1,177) | (7) | (1,175) | ||||||||||
Balance as of December 31, 2023 | $ | 27,019 | $ | 40,427 | $ | 22,068 | $ | 89,514 | ||||||
Cash surrender value [2] as of: | ||||||||||||||
December 31, 2022 | 26,081 | 36,192 | 21,094 | 83,367 | ||||||||||
December 31, 2023 | 26,948 | 37,731 | 22,053 | 86,732 |
As of December 31, | ||||||||
2023 | 2022 | |||||||
Life-contingent payout annuities [1] | $ | 8,674 | $ | 8,560 | ||||
Additional liabilities for other insurance benefits | 6,787 | 6,253 | ||||||
Deferred profit liability | 119 | 37 | ||||||
Negative VOBA [2] | 2,512 | 2,645 | ||||||
Other reserves [3] | 1,287 | 1,243 | ||||||
Reserve for future policy benefits | $ | 19,379 | $ | 18,738 |
Year Ended December 31, | ||||||||
2023 | 2022 | |||||||
Beginning balance | $ | 8,335 | $ | 11,617 | ||||
Beginning balance at original discount rate | 11,048 | 11,571 | ||||||
Effect of actual variances from expected experience due to mortality | (17) | 2 | ||||||
Effect of changes in cash flow assumptions | (90) | (23) | ||||||
Adjusted beginning balance at original discount rate | 10,941 | 11,550 | ||||||
Issuances [1] | 147 | 138 | ||||||
Interest accrual [2] | 127 | 62 | ||||||
Benefit payments | (697) | (702) | ||||||
Ending balance at original discount rate | 10,518 | 11,048 | ||||||
Cumulative effect of changes in discount rate assumptions | (2,059) | (2,713) | ||||||
Ending balance | 8,459 | 8,335 | ||||||
Other business [3] | 215 | 225 | ||||||
Adjusted ending balance | 8,674 | 8,560 | ||||||
Less: reinsurance recoverables | (5,083) | (4,992) | ||||||
Adjusted ending balance, net of reinsurance | $ | 3,591 | $ | 3,568 |
Year Ended December 31, | ||||||||
2023 | 2022 | |||||||
Life-contingent payout annuities | $ | 147 | $ | 138 | ||||
Reconciling items [1] | (59) | (39) | ||||||
Total premiums | $ | 88 | $ | 99 |
Year Ended December 31, | ||||||||
2023 | 2022 | |||||||
Undiscounted expected future benefits and expenses | $ | 18,127 | $ | 18,696 | ||||
Weighted-average duration of the liability (in years) | 11.9 | 11.7 | ||||||
Weighted-average interest accretion rate | 1.3 | % | 0.6 | % | ||||
Weighted-average discount rate | 4.9 | % | 5.3 | % |
As of December 31, | ||||||||
2023 | 2022 | |||||||
Policyholder account balances [1] | $ | 28,107 | $ | 30,364 | ||||
Unearned revenue reserves [2] | 1,077 | 1,195 | ||||||
Negative VOBA [2] | 796 | 966 | ||||||
Other reserves [3] | (478) | (698) | ||||||
Other policyholder funds and benefits payable | $ | 29,502 | $ | 31,827 |
Variable Annuities | Fixed Deferred Annuities | Fixed Indexed Annuities | Non-Life Contingent Payout Annuities | Universal Life and Other | Total | |||||||||||||||
Balance as of January 1, 2022 | $ | 2,649 | $ | 3,069 | $ | 7,241 | $ | 2,367 | $ | 1,957 | $ | 17,283 | ||||||||
Deposits | 447 | 1 | 188 | 233 | — | 869 | ||||||||||||||
Policy charges | (1) | — | (12) | — | (22) | (35) | ||||||||||||||
Surrenders and other benefits | (291) | (420) | (661) | (332) | (125) | (1,829) | ||||||||||||||
Transfers from (to) separate accounts | 33 | — | — | 9 | 55 | 97 | ||||||||||||||
Interest credited | 82 | 82 | 71 | 32 | 93 | 360 | ||||||||||||||
Other | 1 | — | 21 | — | 1 | 23 | ||||||||||||||
Balance as of December 31, 2022 | 2,920 | 2,732 | 6,848 | 2,309 | 1,959 | 16,768 | ||||||||||||||
Other business [1] | — | 812 | — | — | 12,784 | 13,596 | ||||||||||||||
Adjusted balance | $ | 2,920 | $ | 3,544 | $ | 6,848 | $ | 2,309 | $ | 14,743 | $ | 30,364 | ||||||||
Less: reinsurance recoverables | (1,169) | (3,054) | (4,946) | (1,723) | (12,940) | (23,832) | ||||||||||||||
Adjusted balance, net of reinsurance | $ | 1,751 | $ | 490 | $ | 1,902 | $ | 586 | $ | 1,803 | $ | 6,532 |
Variable Annuities | Fixed Deferred Annuities | Fixed Indexed Annuities | Non-Life Contingent Payout Annuities | Universal Life and Other | Total | |||||||||||||||
Balance as of January 1, 2023 | $ | 2,920 | $ | 2,732 | $ | 6,848 | $ | 2,309 | $ | 1,959 | $ | 16,768 | ||||||||
Deposits | 2 | — | 469 | 243 | 2 | 716 | ||||||||||||||
Policy charges | (1) | — | (11) | — | (23) | (35) | ||||||||||||||
Surrenders and other benefits | (535) | (549) | (830) | (320) | (84) | (2,318) | ||||||||||||||
Transfers from (to) separate accounts | — | — | — | 7 | 42 | 49 | ||||||||||||||
Interest credited | 84 | 72 | 105 | 25 | 95 | 381 | ||||||||||||||
Other | — | 1 | 5 | (3) | (2) | 1 | ||||||||||||||
Balance as of December 31, 2023 | 2,470 | 2,256 | 6,586 | 2,261 | 1,989 | 15,562 | ||||||||||||||
Other business [1] | — | 790 | — | — | 11,755 | 12,545 | ||||||||||||||
Adjusted balance | $ | 2,470 | $ | 3,046 | $ | 6,586 | $ | 2,261 | $ | 13,744 | $ | 28,107 | ||||||||
Less: reinsurance recoverables | (993) | (2,640) | (4,764) | (1,574) | (11,925) | (21,896) | ||||||||||||||
Adjusted balance, net of reinsurance | $ | 1,477 | $ | 406 | $ | 1,822 | $ | 687 | $ | 1,819 | $ | 6,211 |
Variable Annuities | Fixed Annuities | Fixed Indexed Annuities | Non-Life Contingent Payout Annuities | Universal Life and Other | Total | |||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||
Weighted-average crediting rate | 3.5 | % | 2.9 | % | 1.6 | % | 1.1 | % | 4.8 | % | 2.4 | % | ||||||||
Net amount at risk [1] | $ | — | $ | — | $ | — | $ | — | $ | 915 | $ | 915 | ||||||||
Cash surrender value [2] | $ | 2,456 | $ | 2,198 | $ | 6,437 | $ | — | $ | 521 | $ | 11,612 | ||||||||
As of December 31, 2022 | ||||||||||||||||||||
Weighted-average crediting rate | 3.1 | % | 2.8 | % | 1.0 | % | 1.4 | % | 4.8 | % | 2.2 | % | ||||||||
Net amount at risk [1] | $ | — | $ | — | $ | — | $ | — | $ | 947 | $ | 947 | ||||||||
Cash surrender value [2] | $ | 2,910 | $ | 2,649 | $ | 6,696 | $ | — | $ | 532 | $ | 12,787 |
Range of Guaranteed Minimum Crediting Rate | At Guaranteed Minimum | 1 Basis Point to 50 Basis Points Above | 51 Basis Points to 150 Basis Points Above | Greater than 150 Basis Points Above | Total | |||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||
Variable Annuities | Less than 2.0% | $ | 60 | $ | 96 | $ | — | $ | — | $ | 156 | |||||||||
2.0% - 4.0% | 2,122 | 143 | 49 | — | 2,314 | |||||||||||||||
Greater than 4.0% | — | — | — | — | — | |||||||||||||||
Total | 2,182 | 239 | 49 | — | 2,470 | |||||||||||||||
Fixed Deferred Annuities | Less than 2.0% | 7 | 2 | 2 | 3 | 14 | ||||||||||||||
2.0% - 4.0% | 1,928 | 73 | 225 | 10 | 2,236 | |||||||||||||||
Greater than 4.0% | 6 | — | — | — | 6 | |||||||||||||||
Total | 1,941 | 75 | 227 | 13 | 2,256 | |||||||||||||||
Fixed Indexed Annuities | Less than 2.0% | 136 | — | 119 | 416 | 671 | ||||||||||||||
2.0% - 4.0% | 560 | 3 | 11 | — | 574 | |||||||||||||||
Greater than 4.0% | — | — | — | — | — | |||||||||||||||
Total | 696 | 3 | 130 | 416 | 1,245 | |||||||||||||||
Universal Life and Other | Less than 2.0% | — | — | — | — | — | ||||||||||||||
2.0% - 4.0% | 757 | — | — | — | 757 | |||||||||||||||
Greater than 4.0% | 1,232 | — | — | — | 1,232 | |||||||||||||||
Total | $ | 1,989 | $ | — | $ | — | $ | — | $ | 1,989 | ||||||||||
As of December 31, 2022 | ||||||||||||||||||||
Variable Annuities | Less than 2.0% | $ | 175 | $ | 20 | $ | — | $ | — | $ | 195 | |||||||||
2.0% - 4.0% | 2,544 | 178 | 3 | — | 2,725 | |||||||||||||||
Greater than 4.0% | — | — | — | — | — | |||||||||||||||
Total | 2,719 | 198 | 3 | — | 2,920 | |||||||||||||||
Fixed Deferred Annuities | Less than 2.0% | 13 | 3 | 2 | — | 18 | ||||||||||||||
2.0% - 4.0% | 2,634 | 35 | 38 | — | 2,707 | |||||||||||||||
Greater than 4.0% | 7 | — | — | — | 7 | |||||||||||||||
Total | 2,654 | 38 | 40 | — | 2,732 | |||||||||||||||
Fixed Indexed Annuities | Less than 2.0% | 160 | 1 | 88 | 136 | 385 | ||||||||||||||
2.0% - 4.0% | 857 | 6 | 12 | — | 875 | |||||||||||||||
Greater than 4.0% | — | — | — | — | — | |||||||||||||||
Total | 1,017 | 7 | 100 | 136 | 1,260 | |||||||||||||||
Universal Life and Other | Less than 2.0% | — | — | — | — | — | ||||||||||||||
2.0% - 4.0% | 749 | — | — | — | 749 | |||||||||||||||
Greater than 4.0% | 1,210 | — | — | — | 1,210 | |||||||||||||||
Total | $ | 1,959 | $ | — | $ | — | $ | — | $ | 1,959 |
As of December 31, | ||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
Variable Annuities | Fixed Indexed Annuities | Total | Variable Annuities | Fixed Indexed Annuities | Total | |||||||||||||||
Asset position | $ | 576 | $ | 2 | $ | 578 | $ | 321 | $ | 4 | $ | 325 | ||||||||
Liability position | 529 | 545 | 1,074 | 711 | 493 | 1,204 | ||||||||||||||
Net asset | $ | 47 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Net liability | $ | — | $ | 543 | $ | 496 | $ | 390 | $ | 489 | $ | 879 |
Variable Annuities | Fixed Indexed Annuities | Total | |||||||||
Balance as of January 1, 2022 | $ | 617 | $ | 845 | $ | 1,462 | |||||
Balance at January 1, 2022, before effect of changes in the instrument-specific credit risk | 661 | 845 | 1,506 | ||||||||
Issuances | 10 | — | 10 | ||||||||
Interest accrual | 9 | 15 | 24 | ||||||||
Attributed fees collected | 232 | 8 | 240 | ||||||||
Benefit payments | (109) | (72) | (181) | ||||||||
Effect of changes in interest rates | (709) | (248) | (957) | ||||||||
Effect of changes in equity markets | 477 | (40) | 437 | ||||||||
Effect of changes in equity index volatility | 120 | 1 | 121 | ||||||||
Actual policyholder behavior different from expected behavior | (142) | 11 | (131) | ||||||||
Effect of changes in future expected policyholder behavior | 5 | — | 5 | ||||||||
Effect of changes in other future expected assumptions | (30) | (1) | (31) | ||||||||
Balance as of December 31, 2022, before effect of changes in the instrument-specific credit risk | $ | 524 | $ | 519 | $ | 1,043 | |||||
Cumulative effect of changes in the instrument-specific credit risk | (134) | (30) | (164) | ||||||||
Balance as of December 31, 2022 | $ | 390 | $ | 489 | $ | 879 | |||||
Less: ceded market risk benefits | (527) | (367) | (894) | ||||||||
Balance as of December 31, 2022, net of reinsurance | $ | (137) | $ | 122 | $ | (15) | |||||
Variable Annuities | Fixed Indexed Annuities | Total | |||||||||
Balance as of January 1, 2023 | $ | 390 | $ | 489 | $ | 879 | |||||
Balance as of January 1, 2023, before effect of changes in the instrument-specific credit risk | 524 | 519 | 1,043 | ||||||||
Issuances | (10) | — | (10) | ||||||||
Interest accrual | 13 | 29 | 42 | ||||||||
Attributed fees collected | 295 | 7 | 302 | ||||||||
Benefit payments | (107) | (58) | (165) | ||||||||
Effect of changes in interest rates | (19) | (12) | (31) | ||||||||
Effect of changes in equity markets | (619) | 19 | (600) | ||||||||
Effect of changes in equity index volatility | (128) | 2 | (126) | ||||||||
Actual policyholder behavior different from expected behavior | 17 | 13 | 30 | ||||||||
Effect of changes in future expected policyholder behavior | (10) | 21 | 11 | ||||||||
Effect of changes in future expected assumptions | 5 | (8) | (3) | ||||||||
Balance as of December 31, 2023, before effect of changes in the instrument-specific credit risk | $ | (39) | $ | 532 | $ | 493 | |||||
Cumulative effect of changes in the instrument-specific credit risk | (8) | 11 | 3 | ||||||||
Balance as of December 31, 2023 | $ | (47) | $ | 543 | $ | 496 | |||||
Less: ceded market risk benefits | (240) | (408) | (648) | ||||||||
Balance, net of reinsurance | $ | (287) | $ | 135 | $ | (152) |
Variable Annuities | Fixed Indexed Annuities | Total | |||||||||
As of December 31, 2022 | |||||||||||
Net amount at risk [1] | $ | 976 | $ | 213 | $ | 1,189 | |||||
Weighted average attained age of contractholders (in years) | 74.1 | 71.8 | 72.8 | ||||||||
As of December 31, 2023 | |||||||||||
Net amount at risk [1] | $ | 389 | $ | 195 | $ | 584 | |||||
Weighted average attained age of contractholders (in years) | 74.4 | 72.4 | 72.2 |
Fair Value | Predominant Valuation Technique | Significant Unobservable Input | Range | Weighted Average | Impact of Increase in Input on Fair Value [1] | ||||||||||||
As of December 31, 2023 | |||||||||||||||||
Variable annuities (net of reinsurance): | |||||||||||||||||
$(287) | Discounted cash flows | Withdrawal utilization [2] | 1.0% to 46.0% | 15.6% | Increase | ||||||||||||
Withdrawal rates [3] | 0.0% to 8.0% | 4.3% | Increase | ||||||||||||||
Lapse rates [4] | 0.0% to 40.0% | 6.0% | Decrease | ||||||||||||||
Market volatility [5] | 10.5% to 26.9% | 20.4% | Increase | ||||||||||||||
Nonperformance risk [6] | 0.6% to 2.5% | 1.6% | Decrease | ||||||||||||||
Mortality rate [7] | 0.0% to 62.5% | 1.4% | Decrease | ||||||||||||||
Fixed indexed annuities: | |||||||||||||||||
$135 | Discounted cash flows | Withdrawal utilization [2] | 0.0% to 42.4% | 2.7% | Increase | ||||||||||||
Withdrawal rates [3] | 2.3% to 8.3% | 4.5% | Increase | ||||||||||||||
Lapse rates [4] | 0.0% to 30.0% | 3.5% | Decrease | ||||||||||||||
Market volatility [5] | 4.9% to 25.6% | 16.7% | Increase | ||||||||||||||
Nonperformance risk [6] | 0.6% to 2.5% | 1.7% | Increase | ||||||||||||||
Mortality rate [7] | 0.0% to 40.0% | 2.5% | Decrease | ||||||||||||||
Option budgets [8] | 0.0% to 3.8% | 1.9% | Increase |
Fair Value | Predominant Valuation Technique | Significant Unobservable Input | Range | Weighted Average | Impact of Increase in Input on Fair Value [1] | ||||||||||||
As of December 31, 2022 | |||||||||||||||||
Variable annuities (net of reinsurance): | |||||||||||||||||
$(137) | Discounted cash flows | Withdrawal utilization [2] | 1.8% to 63.0% | 22.5% | Increase | ||||||||||||
Withdrawal rates [3] | 0.0% to 8.0% | 4.0% | Increase | ||||||||||||||
Lapse rates [4] | 0.0% to 40.0% | 4.5% | Decrease | ||||||||||||||
Market volatility [5] | 18.5% to 28.4% | 23.3% | Increase | ||||||||||||||
Nonperformance risk [6] | 0.4% to 3.2% | 2.2% | Decrease | ||||||||||||||
Mortality rate [7] | 0.0% to 100.0% | 1.3% | Decrease | ||||||||||||||
Fixed indexed annuities: | |||||||||||||||||
$122 | Discounted cash flows | Withdrawal utilization [2] | 0.0% to 29.1% | 3.5% | Increase | ||||||||||||
Withdrawal rates [3] | 0.0% to 20.0% | 5.6% | Increase | ||||||||||||||
Lapse rates [4] | 0.5% to 36.0% | 4.6% | Decrease | ||||||||||||||
Market volatility [5] | 4.5% to 23.6% | 15.8% | Increase | ||||||||||||||
Nonperformance risk [6] | 0.4% to 3.2% | 2.2% | Increase | ||||||||||||||
Mortality rate [7] | 0.0% to 39.8% | 3.1% | Decrease | ||||||||||||||
Option budgets [8] | 0.5% to 3.8% | 2.0% | Increase |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
Income Tax Expense (Benefit) | 2023 | 2022 | ||||||||||||
Current - U.S. Federal | $ | (2) | $ | (17) | $ | (86) | $ | — | ||||||
Deferred - U.S. Federal | (37) | 124 | 174 | 30 | ||||||||||
Total income tax (benefit) expense | $ | (39) | $ | 107 | $ | 88 | $ | 30 |
Successor Company | ||||||||
December 31, 2023 | December 31, 2022 | |||||||
Deferred Tax Assets | ||||||||
Tax basis deferred policy acquisition costs | $ | 142 | $ | 129 | ||||
VOBA and reserves | 174 | 141 | ||||||
Net operating loss carryover | 28 | 1 | ||||||
Employee benefits | 4 | 4 | ||||||
Foreign tax credit carryover | 22 | 16 | ||||||
Net unrealized loss on investments | 523 | 703 | ||||||
Deferred reinsurance gain | 239 | 264 | ||||||
Total deferred tax assets | 1,132 | 1,258 | ||||||
Valuation Allowance | — | — | ||||||
Net Deferred Tax Assets | 1,132 | 1,258 | ||||||
Deferred Tax Liabilities | ||||||||
Investment related items | (295) | (366) | ||||||
Other | (9) | (13) | ||||||
Total deferred tax liabilities | (304) | (379) | ||||||
Net deferred tax asset | $ | 828 | $ | 879 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Tax provision at U.S. Federal statutory rate | $ | 1 | $ | 152 | $ | 107 | $ | 45 | ||||||
Dividends received deduction ("DRD") | (34) | (38) | (16) | (14) | ||||||||||
Foreign related investments | (6) | (7) | (2) | (1) | ||||||||||
Other | — | — | (1) | — | ||||||||||
Provision for income taxes | $ | (39) | $ | 107 | $ | 88 | $ | 30 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Combined statutory net income (loss) | $ | 48 | $ | 441 | $ | (426) | $ | (2) |
Successor Company | ||||||||
As of December 31, | ||||||||
2023 | 2022 | |||||||
Statutory capital [1] | $ | 2,188 | $ | 2,738 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
2023 | 2022 | |||||||||||||
Unrealized gain or loss on AFS securities, without an ACL: | ||||||||||||||
Beginning balance | $ | (2,622) | $ | (16) | $ | — | $ | 1,282 | ||||||
Other comprehensive income (loss) before reclassifications | 310 | (3,710) | (21) | (301) | ||||||||||
Reclassification adjustments | 544 | 412 | 2 | (47) | ||||||||||
Income tax benefit (expense) | (179) | 692 | 3 | 73 | ||||||||||
Ending balance | (1,947) | (2,622) | (16) | 1,007 | ||||||||||
Gain related to discount rate for reserve for future policy benefits: | ||||||||||||||
Beginning balance | 859 | (14) | — | — | ||||||||||
Other comprehensive income (loss) before reclassifications | (268) | 1,105 | (18) | — | ||||||||||
Income tax benefit (expense) | 56 | (232) | 4 | — | ||||||||||
Ending balance | 647 | 859 | (14) | — | ||||||||||
Gain related to credit risk for market risk benefits: | ||||||||||||||
Beginning balance | 131 | 35 | — | — | ||||||||||
Other comprehensive income (loss) before reclassifications | (168) | 121 | 44 | — | ||||||||||
Income tax benefit (expense) | 35 | (25) | (9) | — | ||||||||||
Ending balance | (2) | 131 | 35 | — | ||||||||||
Unrealized gain (loss) on cash flow hedges: | ||||||||||||||
Beginning balance | (27) | — | — | (1) | ||||||||||
Other comprehensive income (loss) before reclassifications | 5 | (34) | — | — | ||||||||||
Reclassification adjustments | — | — | — | 1 | ||||||||||
Income tax benefit (expense) | (1) | 7 | — | — | ||||||||||
Ending balance | (23) | (27) | — | — | ||||||||||
Accumulated other comprehensive income (loss): | ||||||||||||||
Beginning balance | (1,659) | 5 | — | 1,281 | ||||||||||
Other comprehensive income (loss) before reclassifications | (121) | (2,518) | 5 | (301) | ||||||||||
Reclassification adjustments | 544 | 412 | 2 | (46) | ||||||||||
Income tax benefit (expense) | (89) | 442 | (2) | 73 | ||||||||||
Ending balance | $ | (1,325) | $ | (1,659) | $ | 5 | $ | 1,007 |
Successor Company | Predecessor Company | |||||||||||||
For the Years Ended December 31, | For the Period of July 1, 2021 to December 31, 2021 | For the Six Months Ended June 30, 2021 | ||||||||||||
(In millions) | 2023 | 2022 | ||||||||||||
Administration and distribution services fees | $ | 94 | $ | 76 | $ | 45 | $ | 44 |
Successor Company | |||||||||||
As of December 31, 2023 | |||||||||||
Type of Investment | Cost [1] | Fair Value | Amount at Which Shown on Balance Sheet | ||||||||
Fixed Maturities | |||||||||||
Bonds and notes: | |||||||||||
U.S. government and government agencies and authorities (guaranteed and sponsored) | $ | 1,340 | $ | 1,010 | $ | 1,010 | |||||
States, municipalities and political subdivisions | 961 | 803 | 803 | ||||||||
Foreign governments | 442 | 404 | 404 | ||||||||
Public utilities | 1,599 | 1,331 | 1,331 | ||||||||
All other corporate bonds | 9,637 | 8,205 | 8,205 | ||||||||
All other mortgage-backed and asset-backed securities | 3,347 | 3,092 | 3,092 | ||||||||
Total fixed maturities, available-for-sale | 17,326 | 14,845 | 14,845 | ||||||||
Fixed maturities, at fair value using fair value option | 230 | 225 | 225 | ||||||||
Total fixed maturities | 17,556 | 15,070 | 15,070 | ||||||||
Equity Securities | |||||||||||
Common stocks: | |||||||||||
Industrial, miscellaneous and all other | 21 | 22 | 22 | ||||||||
Non-redeemable preferred stocks | 182 | 160 | 160 | ||||||||
Total equity securities, at fair value | 203 | 182 | 182 | ||||||||
Mortgage loans | 2,045 | 2,019 | |||||||||
Policy loans | 1,534 | 1,534 | |||||||||
Other investments | 35 | 35 | 35 | ||||||||
Short-term investments | 741 | 741 | 741 | ||||||||
Investment funds, at fair value using fair value option | 262 | 232 | 232 | ||||||||
Investment funds accounted for under the equity method | 1,145 | 1,145 | |||||||||
Total investments | $ | 23,521 | $ | 20,958 |
Direct Amount | Ceded to Other Companies | Assumed From Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||||
For the Year Ended December 31, 2023 (Successor Company) | |||||||||||||||||
Life insurance in-force | $ | 214,278 | $ | 150,452 | $ | 147 | $ | 63,973 | — | % | |||||||
Insurance Revenues | |||||||||||||||||
Life insurance and annuities | $ | 2,201 | $ | 1,880 | $ | 413 | $ | 734 | 56 | % | |||||||
Accident health insurance | 11 | 11 | — | — | — | % | |||||||||||
Total insurance revenues | $ | 2,212 | $ | 1,891 | $ | 413 | $ | 734 | 56 | % | |||||||
For the Year Ended December 31, 2022 (Successor Company) | |||||||||||||||||
Life insurance in-force | $ | 222,398 | $ | 158,750 | $ | 155 | $ | 63,803 | — | % | |||||||
Insurance Revenues | |||||||||||||||||
Life insurance and annuities | $ | 2,271 | $ | 1,873 | $ | 210 | $ | 608 | 35 | % | |||||||
Accident health insurance | 12 | 12 | — | — | — | % | |||||||||||
Total insurance revenues | $ | 2,283 | $ | 1,885 | $ | 210 | $ | 608 | 35 | % | |||||||
For the Period of July 1, 2021 to December 31, 2021 (Successor Company) | |||||||||||||||||
Life insurance in-force | $ | 232,607 | $ | 166,822 | $ | 158 | $ | 65,943 | — | % | |||||||
Insurance Revenues | |||||||||||||||||
Life insurance and annuities | $ | 1,194 | $ | 803 | $ | 69 | $ | 460 | 15 | % | |||||||
Accident health insurance | 3 | 3 | — | — | — | % | |||||||||||
Total insurance revenues | $ | 1,197 | $ | 806 | $ | 69 | $ | 460 | 15 | % | |||||||
For the Six Months Ended June 30, 2021 to December 31, 2021 (Predecessor Company) | |||||||||||||||||
Life insurance in-force | $ | 236,517 | $ | 170,776 | $ | 166 | $ | 65,907 | — | % | |||||||
Insurance Revenues | |||||||||||||||||
Life insurance and annuities | $ | 1,202 | $ | 804 | $ | 64 | $ | 462 | 14 | % | |||||||
Accident health insurance | 8 | 8 | — | — | — | % | |||||||||||
Total insurance revenues | $ | 1,210 | $ | 812 | $ | 64 | $ | 462 | 14 | % |
For the Year Ended December 31, 2023 (Successor Company) | ||||||||||||||
2023 | Balance January 1, | Charged to Costs and Expenses | Write-offs/Payments/Other | Balance December 31, | ||||||||||
Allowance for credit losses ("ACL") on fixed maturities, AFS | $ | — | $ | 17 | $ | (1) | $ | 16 | ||||||
ACL on mortgage loans | 15 | 11 | — | 26 | ||||||||||
ACL on reinsurance recoverables | 21 | — | (3) | 18 | ||||||||||
For the Year Ended December 31, 2022 (Successor Company) | ||||||||||||||
2022 | Balance January 1, | Charged to Costs and Expenses | Write-offs/Payments/Other | Balance December 31, | ||||||||||
Allowance for credit losses ("ACL") on fixed maturities, AFS | $ | — | $ | 1 | $ | (1) | $ | — | ||||||
ACL on mortgage loans | 12 | 3 | — | 15 | ||||||||||
ACL on reinsurance recoverables | 35 | — | (14) | 21 | ||||||||||
For the Period of July 1, 2021 to December 31, 2021 (Successor Company) | ||||||||||||||
2021 | Balance July 1, | Charged to Costs and Expenses | Write-offs/Payments/Other | Balance December 31, | ||||||||||
ACL on fixed maturities, AFS | $ | — | $ | — | $ | — | $ | — | ||||||
ACL on mortgage loans | 12 | — | — | 12 | ||||||||||
ACL on reinsurance recoverables | 34 | 1 | — | 35 |
For the Six Months Ended June 30, 2021 (Predecessor Company) | ||||||||||||||
2021 | Balance January 1, | Charged to Costs and Expenses | Write-offs/Payments/Other | Balance June 30, | ||||||||||
ACL on fixed maturities, AFS | $ | 1 | $ | — | $ | — | $ | 1 | ||||||
ACL on mortgage loans | 17 | (6) | — | 11 | ||||||||||
ACL on reinsurance recoverables | 7 | — | — | 7 |