SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF ASSETS AND LIABILITIES
As of December 31, 2023


Assets:
                 
                   
Investments at fair value:
                 
   
Investments at Fair Value
   
Accrued Dividends
   
Total Assets and Total Net Assets
 
Janus Henderson Series - Institutional Shares:
                 
Research Portfolio, 2,456 shares (cost $ 92,138)
 
$
110,878
    $      
$
110,878
 
Enterprise Portfolio, 64,351 shares (cost $ 4,576,124)
   
4,924,119
             
4,924,119
 
Forty Portfolio, 4,579 shares (cost $ 190,112)
   
216,808
             
216,808
 
Global Research Portfolio, 297 shares (cost $ 15,896)
   
18,167
             
18,167
 
Balanced Portfolio, 6,634 shares (cost $ 232,661)
   
300,396
             
300,396
 
                         
T. Rowe Price Fixed Income Series, Inc.:
                       
Limited Term Bond Portfolio, 32,623 shares (cost $ 156,773)
   
152,022
             
152,022
 
                         
T. Rowe Price Equity Series, Inc.:
                       
Equity Income Portfolio, 10,595 shares (cost $ 294,213)
   
294,109
             
294,109
 
Moderate Allocation Portfolio, 42,590 shares (cost $ 869,483)
   
852,654
             
852,654
 
                         
T. Rowe Price International Series, Inc.:
                       
International Stock Portfolio, 903 shares (cost $ 12,965)
   
13,560
             
13,560
 
                         
Vanguard Variable Insurance Fund:
                       
VVIF - Money Market, 52,422 shares (cost $ 52,422)
   
52,422
     
8
     
52,430
 


See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF OPERATIONS
For the Year Ended December 31, 2023

                   
                   
   
Janus Henderson
   
Janus Henderson
   
Janus Henderson
 
   
Research
   
Enterprise
   
Forty
 
                   
Investment Income:
                 
  Dividends
 
$
138
   
$
7,463
   
$
373
 
                         
Expenses:
                       
  Mortality and expense risk charges
   
1,005
     
48,698
     
2,009
 
                         
Net investment income (loss)
   
(867
)
   
(41,235
)
   
(1,636
)
                         
Realized gains (losses) on investments:
                       
  Net realized investment gain (loss)
   
163
     
89,565
     
389
 
                         
  Capital gain distributions received
   
-
     
313,140
     
-
 
                         
  Net realized gain (loss) on investments and
                       
    capital gain distributions
   
163
     
402,705
     
389
 
                         
  Net change in unrealized appreciation
                       
   (depreciation) on investments
   
33,559
     
370,221
     
62,864
 
                         
Net increase (decrease) in net assets from operations
 
$
32,855
   
$
731,691
   
$
61,617
 
                         
                         
                         
                         
                         
   
Janus Henderson
   
Janus Henderson
         
   
Global Research
   
Balanced
         
                         
Investment Income:
                       
  Dividends
 
$
155
   
$
6,003
         
                         
Expenses:
                       
  Mortality and expense risk charges
   
174
     
2,960
         
                         
Net investment income (loss)
   
(19
)
   
3,043
         
                         
Realized gains (losses) on investments:
                       
  Net realized investment gain (loss)
   
330
     
4,983
         
                         
  Capital gain distributions received
   
472
     
-
         
                         
  Net realized gain (loss) on investments and
                       
    capital gain distributions
   
802
     
4,983
         
                         
  Net change in unrealized appreciation
                       
   (depreciation) on investments
   
2,987
     
29,742
         
                         
Net increase (decrease) in net assets from operations
 
$
3,770
   
$
37,768
         

See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF OPERATIONS (continued)
For the Year Ended December 31, 2023

             
             
   
T. Rowe Price
   
T. Rowe Price
 
   
Limited Term Bond
   
Equity Income
 
             
Investment Income:
           
  Dividends
 
$
4,899
   
$
5,832
 
                 
Expenses:
               
  Mortality and expense risk charges
   
1,546
     
2,901
 
                 
Net investment income (loss)
   
3,353
     
2,931
 
                 
Realized gains (losses) on investments:
               
  Net realized investment gain (loss)
   
(465
)
   
(1,124
)
                 
  Capital gain distributions received
   
-
     
11,976
 
                 
  Net realized gain (loss) on investments and
               
    capital gain distributions
   
(465
)
   
10,852
 
                 
  Net change in unrealized appreciation
               
   (depreciation) on investments
   
2,750
     
9,055
 
                 
Net increase (decrease) in net assets from operations
 
$
5,638
   
$
22,838
 
                 
                 
                 
                 
                 
   
T. Rowe Price
   
T. Rowe Price
 
   
Moderate Allocation
   
International Stock
 
                 
Investment Income:
               
  Dividends
 
$
18,943
   
$
129
 
                 
Expenses:
               
  Mortality and expense risk charges
   
8,769
     
133
 
                 
Net investment income (loss)
   
10,174
     
(4
)
                 
Realized gains (losses) on investments:
               
  Net realized investment gain (loss)
   
(11,744
)
   
(204
)
                 
  Capital gain distributions received
   
2,320
     
-
 
                 
  Net realized gain (loss) on investments and
               
    capital gain distributions
   
(9,424
)
   
(204
)
                 
  Net change in unrealized appreciation
               
   (depreciation) on investments
   
109,311
     
1,981
 
                 
Net increase (decrease) in net assets from operations
 
$
110,061
   
$
1,773
 

See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF OPERATIONS (continued)
For the Year Ended December 31, 2023

       
       
   
Vanguard
 
   
Money Market
 
       
Investment Income:
     
  Dividends
 
$
2,579
 
         
Expenses:
       
  Mortality and expense risk charges
   
548
 
         
Net investment income (loss)
   
2,031
 
         
Realized gains (losses) on investments:
       
  Net realized investment gain (loss)
   
-
 
         
  Capital gain distributions received
   
1
 
         
  Net realized gain (loss) on investments and
       
    capital gain distributions
   
1
 
         
  Net change in unrealized appreciation
       
   (depreciation) on investments
   
-
 
         
Net increase (decrease) in net assets from operations
 
$
2,032
 


See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31

   
Janus Henderson
Research
   
Janus Henderson
Enterprise
   
Janus Henderson
Forty
 
             
   
2023
   
2022
   
2023
   
2022
   
2023
   
2022
 
                                     
Increase (decrease) in net assets from operations:
                                   
  Net investment income (loss)
 
$
(867
)
 
$
(788
)
 
$
(41,235
)
 
$
(40,568
)
 
$
(1,636
)
 
$
(1,644
)
                                                 
  Realized gains (losses) on investments
   
163
     
15,939
     
402,705
     
928,838
     
389
     
36,106
 
                                                 
  Unrealized appreciation (depreciation), net
   
33,559
     
(50,411
)
   
370,221
     
(1,852,839
)
   
62,864
     
(124,180
)
                                                 
                                                 
Net increase (decrease) in net assets from operations
   
32,855
     
(35,260
)
   
731,691
     
(964,569
)
   
61,617
     
(89,718
)
                                                 
Contract transactions:
                                               
  Purchase payments
   
2,233
     
2,427
     
128,318
     
143,429
     
2,269
     
1,961
 
                                                 
  Transfers between subaccounts, net
   
-
     
-
     
-
     
(46,013
)
   
-
     
(18,549
)
                                                 
  Withdrawals and surrenders
   
2
     
-
     
(314,111
)
   
(156,344
)
   
2
     
-
 
                                                 
  Monthly deductions
   
(3,535
)
   
(3,305
)
   
(177,163
)
   
(206,600
)
   
(10,585
)
   
(9,670
)
                                                 
  Policy loans
   
174
     
52
     
32,070
     
(52,208
)
   
15
     
45
 
                                                 
Net increase (decrease) in net assets
                                               
  derived from contract transactions
   
(1,126
)
   
(826
)
   
(330,886
)
   
(317,736
)
   
(8,299
)
   
(26,213
)
                                                 
Total increase (decrease) in net assets
   
31,729
     
(36,086
)
   
400,805
     
(1,282,305
)
   
53,318
     
(115,931
)
                                                 
Net assets at beginning of year
   
79,149
     
115,235
     
4,523,314
     
5,805,619
     
163,490
     
279,421
 
                                                 
Net assets at end of year
 
$
110,878
   
$
79,149
   
$
4,924,119
   
$
4,523,314
   
$
216,808
   
$
163,490
 
                                                 
                                                 
   
Janus Henderson
Global Research
   
Janus Henderson
Balanced
                 
                         
     
2023
     
2022
     
2023
     
2022
                 
                                                 
Increase (decrease) in net assets from operations:
                                               
  Net investment income (loss)
 
$
(19
)
 
$
-
   
$
3,043
   
$
565
                 
                                                 
  Realized gains (losses) on investments
   
802
     
2,256
     
4,983
     
14,056
                 
                                                 
  Unrealized appreciation (depreciation), net
   
2,987
     
(6,249
)
   
29,742
     
(71,449
)
               
                                                 
                                                 
Net increase (decrease) in net assets from operations
   
3,770
     
(3,993
)
   
37,768
     
(56,828
)
               
                                                 
Contract transactions:
                                               
  Purchase payments
   
841
     
738
     
7,575
     
7,556
                 
                                                 
  Transfers between subaccounts, net
   
-
     
-
     
-
     
6,913
                 
                                                 
  Withdrawals and surrenders
   
-
     
-
     
(2,223
)
   
-
                 
                                                 
  Monthly deductions
   
(1,593
)
   
(1,523
)
   
(11,639
)
   
(14,707
)
               
                                                 
  Policy loans
   
55
     
71
     
-
     
-
                 
                                                 
Net increase (decrease) in net assets
                                               
  derived from contract transactions
   
(697
)
   
(714
)
   
(6,287
)
   
(238
)
               
                                                 
Total increase (decrease) in net assets
   
3,073
     
(4,707
)
   
31,481
     
(57,066
)
               
                                                 
Net assets at beginning of year
   
15,094
     
19,801
     
268,915
     
325,981
                 
                                                 
Net assets at end of year
 
$
18,167
   
$
15,094
   
$
300,396
   
$
268,915
                 
                                                 
See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF CHANGES IN NET ASSETS (continued)
For the Year Ended December 31
 
   
T. Rowe Price
Limited Term Bond
   
T. Rowe Price
Equity Income
 
         
   
2023
   
2022
   
2023
   
2022
 
                         
Increase (decrease) in net assets from operations:
                       
  Net investment income (loss)
 
$
3,353
   
$
1,330
   
$
2,931
   
$
2,370
 
                                 
  Realized gains (losses) on investments
   
(465
)
   
(26
)
   
10,852
     
14,627
 
                                 
  Unrealized appreciation (depreciation), net
   
2,750
     
(9,550
)
   
9,055
     
(29,294
)
                                 
                                 
Net increase (decrease) in net assets from operations
   
5,638
     
(8,246
)
   
22,838
     
(12,297
)
                                 
Contract transactions:
                               
  Purchase payments
   
6,463
     
7,242
     
2,710
     
3,371
 
                                 
  Transfers between subaccounts, net
   
-
     
26,335
     
-
     
16,831
 
                                 
  Withdrawals and surrenders
   
(200
)
   
-
     
(2,838
)
   
-
 
                                 
  Monthly deductions
   
(6,322
)
   
(5,872
)
   
(6,309
)
   
(6,259
)
                                 
  Policy loans
   
-
     
-
     
299
     
293
 
                                 
Net increase (decrease) in net assets
                               
  derived from contract transactions
   
(59
)
   
27,705
     
(6,138
)
   
14,236
 
                                 
Total increase (decrease) in net assets
   
5,579
     
19,459
     
16,700
     
1,939
 
                                 
Net assets at beginning of year
   
146,443
     
126,984
     
277,409
     
275,470
 
                                 
Net assets at end of year
 
$
152,022
   
$
146,443
   
$
294,109
   
$
277,409
 
                                 
                                 
   
T. Rowe Price
Moderate Allocation
   
T. Rowe Price
International Stock
 
         
     
2023
     
2022
     
2023
     
2022
 
                                 
Increase (decrease) in net assets from operations:
                               
  Net investment income (loss)
 
$
10,174
   
$
4,928
   
$
(4
)
 
$
(20
)
                                 
  Realized gains (losses) on investments
   
(9,424
)
   
16,307
     
(204
)
   
35
 
                                 
  Unrealized appreciation (depreciation), net
   
109,311
     
(240,785
)
   
1,981
     
(1,504
)
                                 
                                 
Net increase (decrease) in net assets from operations
   
110,061
     
(219,550
)
   
1,773
     
(1,489
)
                                 
Contract transactions:
                               
  Purchase payments
   
35,832
     
37,173
     
354
     
341
 
                                 
  Transfers between subaccounts, net
   
-
     
6,913
     
-
     
5,479
 
                                 
  Withdrawals and surrenders
   
(168,293
)
   
160
     
-
     
-
 
                                 
  Monthly deductions
   
(89,627
)
   
(84,852
)
   
(727
)
   
(667
)
                                 
  Policy loans
   
72,376
     
239
     
313
     
237
 
                                 
Net increase (decrease) in net assets
                               
  derived from contract transactions
   
(149,712
)
   
(40,367
)
   
(60
)
   
5,390
 
                                 
Total increase (decrease) in net assets
   
(39,651
)
   
(259,917
)
   
1,713
     
3,901
 
                                 
Net assets at beginning of year
   
892,305
     
1,152,222
     
11,847
     
7,946
 
                                 
Net assets at end of year
 
$
852,654
   
$
892,305
   
$
13,560
   
$
11,847
 

See accompanying notes to financial statements

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF CHANGES IN NET ASSETS (continued)
For the Year Ended December 31

   
Vanguard
Money Market
 
     
   
2023
     
2022*

               
Increase (decrease) in net assets from operations:
             
  Net investment income (loss)
 
$
2,031
   
$
412
 
                 
  Realized gains (losses) on investments
   
1
     
-
 
                 
  Unrealized appreciation (depreciation), net
   
-
     
-
 
                 
                 
Net increase (decrease) in net assets from operations
   
2,032
     
412
 
                 
Contract transactions:
               
  Purchase payments
   
3,233
     
2,449
 
                 
  Transfers between subaccounts, net
   
-
     
53,479
 
                 
  Withdrawals and surrenders
   
(3,247
)
   
-
 
                 
  Monthly deductions
   
(4,953
)
   
(3,055
)
                 
  Policy loans
   
2,100
     
(20
)
                 
Net increase (decrease) in net assets
               
  derived from contract transactions
   
(2,867
)
   
52,853
 
                 
Total increase (decrease) in net assets
   
(835
)
   
53,265
 
                 
Net assets at beginning of year
   
53,265
     
0
 
                 
Net assets at end of year
 
$
52,430
   
$
53,265
 


* Vanguard Money Market's shares became available for investment on February 2, 2022 (inception). The Statement of Changes in Net Assets is from February 2, 2022 (inception) through December 31, 2022.


See accompanying notes to financial statements


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

1. Organization
The Sentry Variable Life Account I (the Variable Life Account) is a segregated investment account of Sentry Life Insurance Company (the Company), which is a stock company 100% owned by Sentry Insurance Company (SIC), formerly Sentry Insurance a Mutual Company (SIAMCO), and is registered with the Securities and Exchange Commission (SEC) as a unit investment trust pursuant to the provisions of the Investment Company Act of 1940. The Variable Life Account is an accounting entity wherein all segregated account transactions are reflected.

Effective January 1, 2021 (the effective date), SIAMCO reorganized its corporate structure (the reorganization). On the effective date and as part of the reorganization, SIAMCO converted to SIC, a stock insurer. SIC is 100% owned by Sentry Holdings, Inc., an intermediate holding company, which is 100% owned by Sentry Mutual Holding Company. The reorganization did not have a material impact on the Company or the Variable Life Account's financial statements.

The Variable Life Account was established by the Company on February 12, 1985 in support of the variable life insurance contracts, and commenced operations on January 13, 1987. The Company discontinued new sales of the variable life insurance contracts on October 13, 2003. Management of the Company has determined that there is no justification for substantial doubt regarding the Variable Life Account's ability to continue as a going concern.

The assets of each subaccount of the Variable Life Account are invested in shares of corresponding portfolios of Janus Henderson Series - Institutional Shares, T. Rowe Price Fixed Income Series, Inc., T. Rowe Price Equity Series, Inc., and T. Rowe Price International Series, Inc., and Vanguard Variable Insurance Fund (collectively, the Funds) at each portfolio's net asset value (NAV) in accordance with the selection made by policy owners.

The Funds are diversified open-end investment management companies registered under the Investment Company Act of 1940. A copy of the Funds' annual reports is included in the Variable Life Account's Annual Report.

The Variable Life Account meets the definition of an investment company under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946 and is following the accounting and reporting guidance under that Topic.

During 2022, a new fund offering was provided to policyholders, Vanguard Money Market Portfolio. Since this subaccount has an inception date in 2022, the financial statements are as of December 31, 2022 and for the period from inception date of February 2, 2022 to December 31, 2022.

2. Significant Accounting Policies
The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Valuation of Investments
Investments in shares of each of the Funds are valued on the closing net asset value per share at December 31, 2023. The Funds value their investment securities at fair value.

Policy Loans
Variable life insurance contract owners (policyholders) may obtain loans from the Company. The maximum loan amount is 90% of the policyholders' contract cash value minus any applicable surrender charge.

Securities Transactions and Investment Income
Transactions in shares of the Funds are recorded on the trade date if received by 3:00 p.m. central standard time (the date the order to buy and sell is executed). Dividend income is recorded on the ex-dividend date. The cost of Fund shares sold and the corresponding investment gains and losses are determined on the basis of specific identification.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS


2. Significant Accounting Policies (continued)
Federal Income Taxes
The Company is taxed as a life insurance company under the provisions of the Internal Revenue Code. The operations of the Variable Life Account are part of the total operations of the Company and are not taxed as a separate entity.
Under Federal income tax law, net investment income and net realized investment gains of the Variable Life Account which are applied to increase net assets are not taxed.
Subsequent Events
In connection with the preparation of the financial statements, the Company evaluated subsequent events after the financial statement date of December 31, 2023 through February 23, 2024, the date the financial statements were issued. No significant subsequent events were identified.

3. Purchases and Sales of Investments
In 2023, purchases and proceeds from sale of investments in various subaccounts for the year ended December 31, 2023 are as follows:

         
Proceeds
 
   
Purchases
   
on Sales
 
Janus Henderson Research Portfolio
 
$
2,648
   
$
4,641
 
Janus Henderson Enterprise Portfolio
   
506,931
     
565,913
 
Janus Henderson Forty Portfolio
   
2,835
     
12,770
 
Janus Henderson Global Research Portfolio
   
1,652
     
1,894
 
Janus Henderson Balanced Portfolio
   
14,626
     
17,870
 
T. Rowe Price Limited Term Bond Portfolio
   
11,362
     
8,068
 
T. Rowe Price Equity Income Portfolio
   
20,878
     
12,109
 
T. Rowe Price Moderate Allocation Portfolio
   
135,736
     
272,954
 
T. Rowe Price International Stock Portfolio
   
913
     
977
 
Vanguard Money Market Portfolio
   
7,942
     
8,773
 
    Total
 
$
705,523
   
$
905,969
 
  \



In 2022, purchases and proceeds from sale of investments in various subaccounts for the year ended December 31, 2022 are as follows:

         
Proceeds
 
   
Purchases
   
on Sales
 
Janus Henderson Research Portfolio
 
$
18,651
   
$
4,330
 
Janus Henderson Enterprise Portfolio
   
958,681
     
548,963
 
Janus Henderson Forty Portfolio
   
31,569
     
30,371
 
Janus Henderson Global Research Portfolio
   
2,923
     
1,816
 
Janus Henderson Balanced Portfolio
   
27,059
     
17,700
 
T. Rowe Price Limited Term Bond Portfolio
   
36,657
     
7,390
 
T. Rowe Price Equity Income Portfolio
   
40,193
     
9,233
 
T. Rowe Price Moderate Allocation Portfolio
   
79,803
     
96,850
 
T. Rowe Price International Stock Portfolio
   
6,555
     
894
 
* Vanguard Money Market Portfolio
   
56,691
     
3,439
 
    Total
 
$
1,258,782
   
$
720,986
 


*  The purchases and proceeds on sales activity for Vanguard Money Market Portfolio was for the period February 2, 2022 (inception) through December 31, 2022.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

4. Expenses and Related Party Transactions

A mortality and expense risk premium and a death benefit guarantee risk charge are deducted by the Company from the Variable Life Account on a daily basis which is equal, on an annual basis, to 1.05% (0.90% mortality and expense risk and 0.15% death benefit guarantee risk charge) of the daily net asset value of the Variable Life Account. These charges compensate the Company for assuming these risks under the variable life contract.

At the beginning of each policy month, the Company makes a deduction, per contract holder, from the cash value of the policy by canceling accumulation units. This deduction consists of the cost of insurance for the policy and any additional benefits provided by rider, if any, for the policy month and a $5 monthly administrative fee. The administrative fee reimburses the Company for the administration expenses relating to the issuance and maintenance of the contract and is included along with the cost of the insurance policy in monthly deductions on the Statement of Changes in Net Assets.

The Company deducts a front-end sales expense charge of 5.0% from each premium payment. A surrender charge may be deducted in the event of a surrender to reimburse the Company for expenses incurred in connection with issuing a policy. The full surrender charge, which is reported through withdrawals and surrenders on the Statements of Changes in Net Assets, will be reduced during the first 9 contract years until it reaches zero in the 10th contract year.

The Company deducts from each premium payment the amount of premium taxes levied by any state or government entity. Premiums taxes up to 3.5% are imposed by certain states.

Sentry Equity Services, Inc., a related party, acts as the underwriter for the contract.

5. Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The Variable Life Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes financial assets recorded at fair value as follows:
Level 1 - Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.

Level 2 - Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products. These funds have no unfunded commitments or restrictions and the Variable Life Account always has the ability to redeem its interest in the funds with the investee at NAV daily.

Level 3 - Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2022:


   
Level 1
   
Level 2
   
Level 3
   
Total
 
  Variable Life Account Investments
   
-
   
$
6,935,143
     
-
   
$
6,935,143
 

The Variable Life Account only invests in funds with fair value measurements in Level 2 and did not have any assets or liabilities reported at fair value on a nonrecurring basis.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

6. Changes in Units Outstanding

The changes in units outstanding for the year ended December 31, 2023 were as follows:


       
Units
 
Units
 
Net Increase
       
Issued
 
Redeemed
 
(Decrease)
Janus Henderson Research Portfolio
     
      102
 
     146
 
       (44)
Janus Henderson Enterprise Portfolio
     
   1,392
 
  3,883
 
  (2,491)
Janus Henderson Forty Portfolio
     
        60
 
     262
 
     (202)
Janus Henderson Global Research Portfolio
     
        63
 
     105
 
       (42)
Janus Henderson Balanced Portfolio
     
      242
 
     419
 
     (177)
T. Rowe Price Limited Term Bond Portfolio
     
      233
 
     235
 
         (2)
T. Rowe Price Equity Income Portfolio
     
        75
 
     229
 
     (154)
T. Rowe Price Moderate Allocation Portfolio
     
   1,218
 
  2,853
 
  (1,635)
T. Rowe Price International Stock Portfolio
     
        50
 
       54
 
         (4)
Vanguard Money Market Portfolio
     
      525
 
     806
 
     (281)



  The changes in units outstanding for the year ended December 31, 2022 were as follows:
 

       
Units
 
Units
 
Net Increase
       
Issued
 
Redeemed
 
(Decrease)
Janus Henderson Research Portfolio
     
      113
 
     151
 
       (38)
Janus Henderson Enterprise Portfolio
     
   1,456
 
  3,919
 
  (2,463)
Janus Henderson Forty Portfolio
     
        56
 
     645
 
     (589)
Janus Henderson Global Research Portfolio
     
        62
 
     110
 
       (48)
Janus Henderson Balanced Portfolio
     
      397
 
     419
 
       (22)
T. Rowe Price Limited Term Bond Portfolio
     
   1,176
 
     211
 
      965
T. Rowe Price Equity Income Portfolio
     
      508
 
     158
 
      350
T. Rowe Price Moderate Allocation Portfolio
     
      491
 
     930
 
     (439)
T. Rowe Price International Stock Portfolio
     
      412
 
       53
 
      359
* Vanguard Money Market Portfolio
     
   5,592
 
     307
 
   5,285


* The units issued and units redeemed activity for Vanguard Money Market Portfolio was for the period February 2, 2022 (inception) through December 31, 2022.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

7. Financial Highlights
 
  A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2023 is as follows:

 
                     
Expenses
   
Income
       
                     
as a % of
   
as a % of
       
         
Net Assets
   
Average
   
Average
       
         
Unit
         
Net
   
Net
   
Total
 
   
Units
   
Value
   
(000's)
   
Assets #
   
Assets
   
Return
 
Janus Henderson Research Portfolio
   
3,813
   
$
29.08
   
$
111
     
1.05
%
   
0.14
%
   
41.70
%
Janus Henderson Enterprise Portfolio
   
33,944
     
145.07
     
4,924
     
1.05
     
0.16
     
16.85
 
Janus Henderson Forty Portfolio
   
4,553
     
47.62
     
217
     
1.05
     
0.19
     
38.52
 
Janus Henderson Global Research Portfolio
   
1,003
     
18.12
     
18
     
1.05
     
0.93
     
25.47
 
Janus Henderson Balanced Portfolio
   
7,855
     
38.24
     
300
     
1.05
     
2.11
     
14.22
 
T. Rowe Price Limited Term Bond Portfolio
   
5,337
     
28.49
     
152
     
1.05
     
3.31
     
3.85
 
T. Rowe Price Equity Income Portfolio
   
6,806
     
43.21
     
294
     
1.05
     
2.10
     
8.40
 
T. Rowe Price Moderate Allocation Portfolio
   
8,404
     
101.46
     
853
     
1.05
     
2.27
     
14.15
 
T. Rowe Price International Stock Portfolio
   
809
     
16.77
     
14
     
1.05
     
1.01
     
15.03
 
Vanguard Money Market Portfolio
   
5,004
     
10.48
     
52
     
1.05
     
4.92
     
3.95
 


  

   A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2022 is as follows:

 


                     
Expenses
   
Income
       
                     
as a % of
   
as a % of
       
         
Net Assets
   
Average
   
Average
       
         
Unit
         
Net
   
Net
   
Total
 
   
Units
   
Value
   
(000's)
   
Assets #
   
Assets
   
Return***
 
Janus Henderson Research Portfolio
   
3,857
   
$
20.52
   
$
79
     
1.05
%
   
0.16
%
   
(30.63
)%
Janus Henderson Enterprise Portfolio
   
36,435
     
124.15
     
4,523
     
1.05
     
0.20
     
(16.82
)
Janus Henderson Forty Portfolio
   
4,755
     
34.38
     
163
     
1.05
     
0.19
     
(34.25
)
Janus Henderson Global Research Portfolio
   
1,045
     
14.44
     
15
     
1.05
     
1.06
     
(20.26
)
Janus Henderson Balanced Portfolio
   
8,032
     
33.48
     
269
     
1.05
     
1.25
     
(17.28
)
* T. Rowe Price Government Money Portfolio
   
-
     
18.21
     
-
     
1.05
     
0.02
     
(0.32
)
T. Rowe Price Limited Term Bond Portfolio
   
5,339
     
27.43
     
146
     
1.05
     
1.96
     
(5.51
)
T. Rowe Price Equity Income Portfolio
   
6,960
     
39.86
     
277
     
1.05
     
1.90
     
(4.35
)
T. Rowe Price Moderate Allocation Portfolio
   
10,039
     
88.88
     
892
     
1.05
     
1.57
     
(19.17
)
T. Rowe Price International Stock Portfolio
   
813
     
14.58
     
12
     
1.05
     
0.86
     
(16.70
)
** Vanguard Money Market Portfolio
   
5,285
     
10.08
     
53
     
1.05
     
1.67
     
0.79
 

#   Excluding the effect of the expenses of the underlying fund portfolios and monthly deductions charged directly to policyholder accounts.

*   T. Rowe Government Money's funds were terminated on April 28, 2022.
** Vanguard Money Market's funds became available for investment on February 2, 2022.
***  Total return is not annualized if the underlying fund was initially added and funded or terminated during the period presented.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

7. Financial Highlights (continued)

  A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2021 is as follows:

                     
Expenses
   
Income
       
                     
as a % of
   
as a % of
       
         
Net Assets
   
Average
   
Average
       
         
Unit
         
Net
   
Net
   
Total
 
   
Units
   
Value
   
(000's)
   
Assets #
   
Assets
   
Return
 
Janus Henderson Research Portfolio
   
3,895
   
$
29.58
   
$
115
     
1.05
%
   
0.08
%
   
19.08
%
Janus Henderson Enterprise Portfolio
   
38,898
     
149.25
     
5,806
     
1.05
     
0.32
     
15.61
 
Janus Henderson Forty Portfolio
   
5,344
     
52.29
     
279
     
1.05
     
-
     
21.62
 
Janus Henderson Global Research Portfolio
   
1,093
     
18.11
     
20
     
1.05
     
0.46
     
16.85
 
Janus Henderson Balanced Portfolio
   
8,054
     
40.47
     
326
     
1.05
     
0.90
     
15.97
 
* T. Rowe Price Government Money Portfolio
   
2,848
     
18.27
     
52
     
1.05
     
0.01
     
(1.04
)
T. Rowe Price Limited Term Bond Portfolio
   
4,374
     
29.03
     
127
     
1.05
     
1.33
     
(0.92
)
T. Rowe Price Equity Income Portfolio
   
6,609
     
41.68
     
275
     
1.05
     
1.58
     
24.24
 
T. Rowe Price Moderate Allocation Portfolio
   
10,478
     
109.97
     
1,152
     
1.05
     
0.97
     
8.91
 
T. Rowe Price International Stock Portfolio
   
454
     
17.50
     
8
     
1.05
     
0.47
     
0.25
 


  A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2020 is as follows:
 

                                     
                     
Expenses
   
Income
       
                     
as a % of
   
as a % of
       
         
Net Assets
   
Average
   
Average
       
         
Unit
         
Net
   
Net
   
Total
 
   
Units
   
Value
   
(000's)
   
Assets #
   
Assets
   
Return
 
Janus Henderson Research Portfolio
   
11,843
   
$
24.84
   
$
294
     
1.05
%
   
0.41
%
   
31.57
%
Janus Henderson Enterprise Portfolio
   
43,085
     
129.10
     
5,562
     
1.05
     
0.07
     
18.22
 
Janus Henderson Forty Portfolio
   
11,853
     
43.00
     
510
     
1.05
     
0.27
     
37.95
 
Janus Henderson Global Research Portfolio
   
1,595
     
15.50
     
25
     
1.05
     
0.73
     
18.80
 
Janus Henderson Balanced Portfolio
   
8,419
     
34.90
     
294
     
1.05
     
1.74
     
13.12
 
* T. Rowe Price Government Money Portfolio
   
2,890
     
18.46
     
53
     
1.05
     
0.26
     
(0.80
)
T. Rowe Price Limited Term Bond Portfolio
   
4,329
     
29.30
     
127
     
1.05
     
1.96
     
3.62
 
T. Rowe Price Equity Income Portfolio
   
6,671
     
33.55
     
224
     
1.05
     
2.38
     
0.11
 
T. Rowe Price Moderate Allocation Portfolio
   
12,691
     
100.97
     
1,281
     
1.05
     
1.38
     
13.34
 
T. Rowe Price International Stock Portfolio
   
621
     
17.46
     
11
     
1.05
     
0.59
     
13.25
 

# Excluding the effect of the expenses of the underlying fund portfolios and monthly deductions charged directly to policyholder accounts.

* T. Rowe Government Money's funds were terminated on April 28, 2022.


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

7. Financial Highlights (continued)
  A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2019 is as follows:

                     
Expenses
   
Income
       
                     
as a % of
   
as a % of
       
         
Net Assets
   
Average
   
Average
       
         
Unit
         
Net
   
Net
   
Total
 
   
Units
   
Value
   
(000's)
   
Assets #
   
Assets
   
Return
 
Janus Henderson Research Portfolio
   
12,169
   
$
18.88
   
$
230
     
1.05
%
   
0.45
%
   
34.12
%
Janus Henderson Enterprise Portfolio
   
47,715
     
109.20
     
5,211
     
1.05
     
0.20
     
34.09
 
Janus Henderson Forty Portfolio
   
12,204
     
31.17
     
380
     
1.05
     
0.15
     
35.75
 
Janus Henderson Global Research Portfolio
   
2,164
     
13.04
     
28
     
1.05
     
1.00
     
27.71
 
Janus Henderson Balanced Portfolio
   
10,639
     
30.85
     
328
     
1.05
     
1.91
     
21.32
 
* T. Rowe Price Government Money Portfolio
   
3,314
     
18.61
     
62
     
1.05
     
1.70
     
0.66
 
T. Rowe Price Limited Term Bond Portfolio
   
4,273
     
28.28
     
121
     
1.05
     
2.39
     
3.26
 
T. Rowe Price Equity Income Portfolio
   
8,087
     
33.51
     
271
     
1.05
     
2.32
     
25.09
 
T. Rowe Price Moderate Allocation Portfolio
   
15,517
     
89.08
     
1,382
     
1.05
     
1.95
     
18.56
 
T. Rowe Price International Stock Portfolio
   
647
     
15.41
     
10
     
1.05
     
2.46
     
26.45
 

# Excluding the effect of the expenses of the underlying fund portfolios and monthly deductions charged directly to policyholder accounts.

* T. Rowe Government Money's funds were terminated on April 28, 2022.


8. Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code of 1986 (the Code), as amended, a variable contract, other than a contract issued in connection with certain types of employee benefit plans, will not be treated as a variable contract for federal tax purposes for any period for which the investments of the segregated asset account on which the contract is based are not adequately diversified. Each subaccount is required to satisfy the requirements of Section 817(h). The Code provides that the "adequately diversified" requirement may be met if the underlying investments satisfy either the statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.

The Secretary of the Treasury has issued regulations under Section 817(h) of the Code. The Variable Life Account intends that each of the subaccounts shall comply with the diversification requirements and, in the event of any failure to comply, will take immediate action to assure compliance.