Lincoln Life & Annuity Company of New York






















Lincoln Life & Annuity Company of New York

Financial Statements
December 31, 2023 and 2022


Report of Independent Auditors

To the Stockholder and the Board of Directors of Lincoln Life & Annuity Company of New York

Opinion

We have audited the financial statements of Lincoln Life & Annuity Company of New York (the Company), which comprise the balance sheets as of December 31, 2023 and 2022, and the related statements of comprehensive income (loss), stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”).

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023 in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Adoption of ASU No. 2018-12

As discussed in Note 3 to the financial statements, on January 1, 2023, the Company adopted ASU No. 2018-12, Financial Services – Insurance (Topic 944), Targeted Improvements to the Accounting for Long-Duration Contracts, with a transition date of January 1, 2021.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are available to be issued.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.












1

In performing an audit in accordance with GAAS, we:

•Exercise professional judgment and maintain professional skepticism throughout the audit.
•Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
•Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
•Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

/s/ Ernst & Young LLP
Philadelphia, Pennsylvania
March 28, 2024

2

Lincoln Life & Annuity Company of New York
BALANCE SHEETS
(in millions, except share data)



As of December 31,
20232022
ASSETS
Investments:
Fixed maturity available-for-sale securities, at fair value
(amortized cost: 2023 – $7,350; 2022 – $7,393; allowance for credit losses: 2023 – $2; 2022 – $3)$6,724 $6,509 
Equity securities8 8 
Mortgage loans on real estate, net of allowance for credit losses919 911 
Policy loans188 195 
Derivative investments16 21 
Other investments2 1 
Total investments7,857 7,645 
Cash and invested cash75 46 
Deferred acquisition costs, value of business acquired and deferred sales inducements532 571 
Reinsurance recoverables, net of allowance for credit losses536 566 
Deposit assets, net of allowance for credit losses1,637 1,631 
Market risk benefit assets215 158 
Accrued investment income92 91 
Goodwill26 26 
Other assets172 167 
Separate account assets7,598 6,825 
Total assets$18,740 $17,726 
LIABILITIES AND STOCKHOLDER’S EQUITY
Liabilities
Policyholder account balances$4,891 $5,029 
Future contract benefits2,157 2,092 
Funds withheld reinsurance liabilities1,638 1,633 
Market risk benefit liabilities57 75 
Deferred front-end loads178 177 
Other liabilities442 312 
Separate account liabilities7,598 6,825 
 Total liabilities16,961 16,143 
Contingencies and Commitments (See Note 14)
Stockholder’s Equity
Common stock – 132,000 shares authorized, issued and outstanding941 941 
Retained earnings1,245 1,185 
Accumulated other comprehensive income (loss)(407)(543)
Total stockholder’s equity1,779 1,583 
Total liabilities and stockholder’s equity$18,740 $17,726 



See accompanying Notes to Financial Statements
3

Lincoln Life & Annuity Company of New York
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)

For the Years Ended December 31,
202320222021
Revenues
Insurance premiums$351 $329 $200 
Fee income254 271 303 
Net investment income373 374 394 
Realized gain (loss)2 (17)– 
Other revenues1 – 1 
Total revenues981 957 898 
Expenses
Benefits525 495 422 
Interest credited186 184 191 
Market risk benefit (gain) loss(67)(15)(91)
Policyholder liability remeasurement (gain) loss(25)216 6 
Commissions and other expenses207 200 279 
Total expenses826 1,080 807 
Income (loss) before taxes155 (123)91 
Federal income tax expense (benefit)27 (33)14 
Net income (loss)128 (90)77 
Other comprehensive income (loss), net of tax:
Unrealized investment gain (loss)179 (1,515)(270)
Market risk benefit non-performance risk gain (loss)(36)(9)(45)
Policyholder liability discount rate remeasurement gain (loss)(7)62 18 
Total other comprehensive income (loss), net of tax136 (1,462)(297)
Comprehensive income (loss)$264 $(1,552)$(220)


See accompanying Notes to Financial Statements
4

Lincoln Life & Annuity Company of New York
STATEMENTS OF STOCKHOLDER’S EQUITY
(in millions)




For the Years Ended December 31,
202320222021
Common Stock
Balance as of beginning-of-year$941 $941 $941 
Balance as of end-of-year941 941 941 
Retained Earnings
Balance as of beginning-of-year1,185 1,313 1,408 
Cumulative effect from adoption of new accounting standards– – (147)
Net income (loss)128 (90)77 
Dividends paid to The Lincoln National Life Insurance Company(68)(38)(25)
Balance as of end-of-year1,245 1,185 1,313 
Accumulated Other Comprehensive Income (Loss)
Balance as of beginning-of-year(543)919 990 
Cumulative effect from adoption of new accounting standards– – 226 
Other comprehensive income (loss), net of tax136 (1,462)(297)
Balance as of end-of-year(407)(543)919 
Total stockholder’s equity as of end-of-year$1,779 $1,583 $3,173 






























See accompanying Notes to Financial Statements
5





Lincoln Life & Annuity Company of New York
STATEMENTS OF CASH FLOWS
(in millions)



For the Years Ended December 31,
202320222021
Cash Flows from Operating Activities
Net income (loss)$128 $(90)$77 
Adjustments to reconcile net income (loss) to net cash provided by (used in)
 operating activities:
Realized (gain) loss (2)17 – 
Market risk benefit (gain) loss(67)(15)(91)
Change in:
Deferred acquisition costs, value of business acquired, deferred sales inducements
and deferred front-end loads40 40 40 
Accrued investment income(1)– 1 
Insurance liabilities and reinsurance-related balances(16)90 (106)
Accrued expenses8 (87)101 
Federal income tax accruals(20)(6)(16)
Other1 8 (45)
Net cash provided by (used in) operating activities71 (43)(39)
Cash Flows from Investing Activities
Purchases of available-for-sale securities and equity securities(420)(259)(654)
Sales of available-for-sale securities and equity securities192 84 64 
Maturities of available-for-sale securities273 166 444 
Issuance of mortgage loans on real estate(52)(59)(107)
Repayment and maturities of mortgage loans on real estate45 109 92 
Repayment (issuance) of policy loans, net7 22 14 
Net change in collateral on investments, certain derivatives and related settlements(6)8 13 
Net cash provided by (used in) investing activities39 71 (134)
Cash Flows from Financing Activities
Issuance (payment) of short-term debt5 (38)39 
Deposits of fixed account balances434 629 484 
Withdrawals of fixed account balances(419)(555)(334)
Transfers from (to) separate accounts, net(33)(36)(38)
Dividends paid to The Lincoln National Life Insurance Company(68)(38)(25)
Net cash provided by (used in) financing activities(81)(38)126 
Net increase (decrease) in cash, invested cash and restricted cash29 (10)(47)
Cash, invested cash and restricted cash as of beginning-of-year46 56 103 
Cash, invested cash and restricted cash as of end-of-year$75 $46 $56 









See accompanying Notes to Financial Statements
6





Lincoln Life & Annuity Company of New York
NOTES TO FINANCIAL STATEMENTS

1. Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies

Nature of Operations

Lincoln Life & Annuity Company of New York (“LLANY” or the “Company,” which also may be referred to as “we,” “our” or “us”), a wholly-owned subsidiary of The Lincoln National Life Insurance Company (“LNL”), a wholly-owned subsidiary of Lincoln National Corporation (“LNC” or the “Ultimate Parent”), is domiciled in the state of New York. LLANY is principally engaged in the sale of wealth protection, accumulation, group protection and retirement income products and solutions. These products are marketed primarily through personal-producing general agents and brokers throughout the U.S. LLANY is licensed and sells its products throughout the U.S. and several U.S. territories. See Note 16 for additional information.

Basis of Presentation

The accompanying financial statements are prepared in accordance with United States of America generally accepted accounting principles (“GAAP”). Certain GAAP policies, which significantly affect the determination of financial condition, results of operations and cash flows, are summarized below.

On January 1, 2023, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2018-12, Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments (“ASU 2018-12”) with a transition date of January 1, 2021. ASU 2018-12 updated accounting and reporting requirements for long-duration contracts and certain investment contracts issued by insurance entities. We adopted ASU 2018-12 under the modified retrospective approach, except for market risk benefits (“MRBs”), which applied the full retrospective approach. Our financial statements are presented under the new guidance for reporting periods beginning January 1, 2021. Certain amounts reported in prior years’ financial statements have been reclassified to conform to the presentation adopted in the current year.

We present disaggregated disclosures in the Notes below for long-duration insurance balances, applying the level of aggregation by reportable segment as follows:

Reportable SegmentLevel of Aggregation
AnnuitiesVariable Annuities
Fixed Annuities
Payout Annuities
Life InsuranceTraditional Life
UL and Other
Group ProtectionGroup Protection
Retirement Plan ServicesRetirement Plan Services

The fixed annuities level of aggregation represents deferred fixed annuities.

Summary of Significant Accounting Policies

Accounting Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. In applying these estimates and assumptions, management makes subjective and complex judgments that frequently require assumptions about matters that are uncertain and inherently subject to change. Actual results could differ from these estimates and assumptions. Included among the material (or potentially material) reported amounts and disclosures that require use of estimates are: fair value of certain financial assets, derivatives, allowances for credit losses, goodwill and other intangibles, MRBs, future contract benefits, income taxes including the recoverability of our deferred tax assets, and the potential effects of resolving litigated matters.
7





Fair Value Measurement

Our measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk, which would include our own credit risk. Our estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (“entry price”). Pursuant to the Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards CodificationTM (“ASC”), we categorize our financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique. The three-level hierarchy for fair value measurement is defined as follows:

•Level 1 – inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date, except for large holdings subject to “blockage discounts” that are excluded;
•Level 2 – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value can be determined through the use of models or other valuation methodologies; and
•Level 3 – inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability, and we make estimates and assumptions related to the pricing of the asset or liability, including assumptions regarding risk.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.

Fixed Maturity Available-For-Sale Securities – Fair Valuation Methodologies and Associated Inputs

Securities classified as available-for-sale (“AFS”) consist of fixed maturity securities and are stated at fair value with unrealized gains and losses included within accumulated other comprehensive income (loss) (“AOCI”).

We measure the fair value of our securities classified as fixed maturity AFS based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity security, and we consistently apply the valuation methodology to measure the security’s fair value. Our fair value measurement is based on a market approach that utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach primarily include third-party pricing services, independent broker quotations or pricing matrices. We do not adjust prices received from third parties; however, we do analyze the third-party pricing services’ valuation methodologies and related inputs and perform additional evaluation to determine the appropriate level within the fair value hierarchy.

The observable and unobservable inputs to our valuation methodologies are based on a set of standard inputs that we generally use to evaluate all of our fixed maturity AFS securities. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. In addition, market indicators, industry and economic events are monitored, and further market data is acquired if certain triggers are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. For private placement securities, we use pricing matrices that utilize observable pricing inputs of similar public securities and Treasury yields as inputs to the fair value measurement. Depending on the type of security or the daily market activity, standard inputs may be prioritized differently or may not be available for all fixed maturity AFS securities on any given day. For broker-quoted only securities, non-binding quotes from market makers or broker-dealers are obtained from sources recognized as market participants. For securities trading in less liquid or illiquid markets with limited or no pricing information, we use unobservable inputs to measure fair value.

8





The following summarizes our fair valuation methodologies and associated inputs, which are particular to the specified security type and are in addition to the defined standard inputs to our valuation methodologies for all of our fixed maturity AFS securities discussed above:

•Corporate bonds and U.S. government bonds – We also use Trade Reporting and Compliance EngineTM reported tables for our corporate bonds and vendor trading platform data for our U.S. government bonds.
•Mortgage- and asset-backed securities (“ABS”) – We also utilize additional inputs, which include new issues data, monthly payment information and monthly collateral performance, including prepayments, severity, delinquencies, step-down features and over collateralization features for each of our mortgage-backed securities (“MBS”), which include collateralized mortgage obligations and mortgage pass through securities backed by residential mortgages (“RMBS”), commercial mortgage-backed securities (“CMBS”) and collateralized loan obligations (“CLOs”).
•State and municipal bonds – We also use additional inputs that include information from the Municipal Securities Rule Making Board, as well as material event notices, new issue data, issuer financial statements and Municipal Market Data benchmark yields for our state and municipal bonds.
•Hybrid and redeemable preferred securities – We also utilize additional inputs of exchange prices (underlying and common stock of the same issuer) for our hybrid and redeemable preferred securities.

In order to validate the pricing information and broker-dealer quotes, we employ, where possible, procedures that include comparisons with similar observable positions, comparisons with subsequent sales and observations of general market movements for those security classes. We have policies and procedures in place to review the process that is utilized by our third-party pricing service and the output that is provided to us by the pricing service. On a periodic basis, we test the pricing for a sample of securities to evaluate the inputs and assumptions used by the pricing service, and we perform a comparison of the pricing service output to an alternative pricing source. We also evaluate prices provided by our primary pricing service to ensure that they are not stale or unreasonable by reviewing the prices for unusual changes from period to period based on certain parameters or for lack of change from one period to the next.

Fixed Maturity AFS Securities – Evaluation for Recovery of Amortized Cost

We regularly review our fixed maturity AFS securities (also referred to as “debt securities”) for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require a credit loss allowance.

For our debt securities, we generally consider the following to determine whether our debt securities with unrealized losses are credit impaired:

•The estimated range and average period until recovery;
•The estimated range and average holding period to maturity;
•Remaining payment terms of the security;
•Current delinquencies and nonperforming assets of underlying collateral;
•Expected future default rates;
•Collateral value by vintage, geographic region, industry concentration or property type;
•Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and
•Contractual and regulatory cash obligations.

For a debt security, if we intend to sell a security, or it is more likely than not we will be required to sell a debt security before recovery of its amortized cost basis and the fair value of the debt security is below amortized cost, we conclude that an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized gain (loss) on the Statements of Comprehensive Income (Loss). For debt securities where impairment has been recognized, the difference between the new amortized cost basis and the cash flows expected to be collected are accreted as interest income and recognized in net investment income on the Statements of Comprehensive Income (Loss). If we do not intend to sell a debt security, or it is not more likely than not we will be required to sell a debt security before recovery of its amortized cost basis but the present value of the cash flows expected to be collected is less than the amortized cost of the debt security (referred to as the credit loss), we conclude that an impairment has occurred, and a credit loss allowance is recorded, with a corresponding charge to realized gain (loss) on the Statements of Comprehensive Income (Loss). The remainder of the decline to fair value related to factors other than credit loss is recorded in other comprehensive income (“OCI”) to unrealized losses on fixed maturity AFS securities on the Statements of Stockholder’s Equity, as this amount is considered a noncredit impairment.

9





When assessing our intent to sell a debt security, or if it is more likely than not we will be required to sell a debt security before recovery of its cost basis, we evaluate facts and circumstances such as, but not limited to, decisions to reposition our security portfolio, sales of securities to meet cash flow needs and sales of securities to capitalize on favorable pricing. Management considers the following as part of the evaluation:

•The current economic environment and market conditions;
•Our business strategy and current business plans;
•The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;
•Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;
•The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of annuity contracts and life insurance policies;
•The capital risk limits approved by management; and
•Our current financial condition and liquidity demands.

In order to determine the amount of the credit loss for a debt security, we calculate the recovery value by performing a discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover. The discount rate is the effective interest rate implicit in the underlying debt security. The effective interest rate is the original yield, or the coupon if the debt security was previously impaired. See the discussion below for additional information on the methodology and significant inputs, by security type, that we use to determine the amount of a credit loss.

To determine the recovery period of a debt security, we consider the facts and circumstances surrounding the underlying issuer including, but not limited to, the following:

•Historical and implied volatility of the security;
•The extent to which the fair value has been less than amortized cost;
•Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;
•Failure, if any, of the issuer of the security to make scheduled payments; and
•Recoveries or additional declines in fair value subsequent to the balance sheet date.

In periods subsequent to the recognition of a credit loss impairment through a credit loss allowance, we continue to reassess the expected cash flows of the debt security at each subsequent measurement date as necessary. If the measurement of credit loss changes, we recognize a provision for (or reversal of) credit loss expense through realized gain (loss) on the Statements of Comprehensive Income (Loss), limited by the amount that amortized cost exceeds fair value. Losses are charged against the allowance for credit losses when management believes the uncollectibility of a debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest on debt securities is written-off through net investment income on the Statements of Comprehensive Income (Loss) when deemed uncollectible.

To determine the recovery value of a corporate bond or CLO, we perform additional analysis related to the underlying issuer including, but not limited to, the following:

•Fundamentals of the issuer to determine what we would recover if they were to file bankruptcy versus the price at which the market is trading;
•Fundamentals of the industry in which the issuer operates;
•Earnings multiples for the given industry or sector of an industry that the underlying issuer operates within, divided by the outstanding debt to determine an expected recovery value of the security in the case of a liquidation;
•Expected cash flows of the issuer (e.g., whether the issuer has cash flows in excess of what is required to fund its operations);
•Expectations regarding defaults and recovery rates;
•Changes to the rating of the security by a rating agency; and
•Additional market information (e.g., if there has been a replacement of the corporate debt security).

10





Each quarter, we review the cash flows for the MBS portfolio, including current credit enhancements and trends in the underlying collateral performance to determine whether or not they are sufficient to provide for the recovery of our amortized cost. To determine recovery value of a MBS, we perform additional analysis related to the underlying issuer including, but not limited to, the following:

•Discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover;
•Level of borrower creditworthiness of the home equity loans or residential mortgages that back an RMBS or commercial mortgages that back a CMBS;
•Susceptibility to fair value fluctuations for changes in the interest rate environment;
•Susceptibility to reinvestment risks, in cases where market yields are lower than the securities’ book yield earned;
•Susceptibility to reinvestment risks, in cases where market yields are higher than the book yields earned on a security;
•Expectations of sale of such a security where market yields are higher than the book yields earned on a security; and
•Susceptibility to variability of prepayments.

When evaluating MBS and mortgage-related ABS, we consider a number of pool-specific factors as well as market level factors when determining whether or not the impairment on the security requires a credit loss allowance. The most important factor is the performance of the underlying collateral in the security and the trends of that performance in the prior periods. We use this information about the collateral to forecast the timing and rate of mortgage loan defaults, including making projections for loans that are already delinquent and for those loans that are currently performing but may become delinquent in the future. Other factors used in this analysis include the credit characteristics of borrowers, geographic distribution of underlying loans and timing of liquidations by state. Once default rates and timing assumptions are determined, we then make assumptions regarding the severity of a default if it were to occur. Factors that impact the severity assumption include expectations for future home price appreciation or depreciation, loan size, first lien versus second lien, existence of loan level private mortgage insurance, type of occupancy and geographic distribution of loans. Once default and severity assumptions are determined for the security in question, cash flows for the underlying collateral are projected including expected defaults and prepayments. These cash flows on the collateral are then translated to cash flows on our tranche based on the cash flow waterfall of the entire capital security structure. If this analysis indicates the entire principal on a particular security will not be returned, the security is reviewed for a credit loss by comparing the expected cash flows to amortized cost. To the extent that the security has already been impaired through a credit loss allowance or was purchased at a discount, such that the amortized cost of the security is less than or equal to the present value of cash flows expected to be collected, no credit loss allowance is required. Otherwise, if the amortized cost of the security is greater than the present value of the cash flows expected to be collected, and the security was not purchased at a discount greater than the expected principal loss, then an impairment through a credit loss allowance is recognized.

We further monitor the cash flows of all of our debt securities backed by mortgages on an ongoing basis. We also perform detailed analysis on all of our subprime, Alt-A, non-agency residential MBS and on a significant percentage of our debt securities backed by pools of commercial mortgages. The detailed analysis includes revising projected cash flows by updating the cash flows for actual cash received and applying assumptions with respect to expected defaults, foreclosures and recoveries in the future. These revised projected cash flows are then compared to the amount of credit enhancement (subordination) in the structure to determine whether the amortized cost of the security is recoverable. If it is not recoverable, we record an impairment through a credit loss allowance for the security.

Equity Securities

Equity securities are carried at fair value, and changes in fair value are recorded in realized gain (loss) on the Statements of Comprehensive Income (Loss) as they occur. Equity securities consist primarily of common stock of publicly-traded companies, privately placed securities and mutual fund shares. We measure the fair value of our equity securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the equity security. Fair values of publicly-traded equity securities are determined using quoted prices in active markets for identical or comparable securities. When quoted prices are not available, we use valuation methodologies most appropriate for the specific asset. Fair values for private placement securities are determined using discounted cash flow, earnings multiple and other valuation models. The fair values of mutual fund shares that transact regularly are based on transaction prices of identical fund shares.

Mortgage Loans on Real Estate

Mortgage loans on real estate consist of commercial mortgage loans and are generally carried at unpaid principal balances adjusted for amortization of premiums and accretion of discounts and are net of allowance for credit losses. Interest income is accrued on the principal balance of the loan based on the loan’s contractual interest rate. Premiums and discounts are amortized using the effective yield method over the life of the loan. Interest income and amortization of premiums and discounts are reported in net investment income on the Statements of Comprehensive Income (Loss) along with mortgage loan fees, which are recorded as they are incurred.

Our policy is to report loans that are 60 or more days past due, which equates to two or more payments missed, as delinquent. We do not accrue interest on loans 90 days past due, and any interest received on these loans is either applied to the principal or recorded in net investment income on the Statements of Comprehensive Income (Loss) when received, depending on the assessment of the collectability of the loan. We resume accruing interest once a loan complies with all of its original terms or restructured terms. Mortgage loans
11





deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are likewise credited to the allowance for credit losses. Accrued interest on mortgage loans is written-off when deemed uncollectible.

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to mortgage loans. Our model estimates expected credit losses over the contractual terms of the loans, which are the periods over which we are exposed to credit risk, adjusted for expected prepayments. Credit loss estimates are segmented by mortgage loans and unfunded commitments related to mortgage loans.

The allowance for credit losses for pooled loans of similar risk is estimated using relevant historical credit loss information adjusted for current conditions and reasonable and supportable forecasts of future conditions. Historical credit loss experience provides the basis for the estimation of expected credit losses with adjustments for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, delinquency level, or term lengths as well as adjustments for changes in environmental conditions, such as unemployment rates, property values, or other factors that management deems relevant. We apply probability weights to the positive, base and adverse scenarios we use. For periods beyond our reasonable and supportable forecast, we use implicit mean reversion over the remaining life of the recoverable, meaning our model will inherently revert to the baseline scenario as the baseline is representative of the historical average over a longer period of time.

Loans are considered impaired when it is probable that, based upon current information and events, we will be unable to collect all amounts due under the contractual terms of the loan agreement. When we determine that a loan is impaired, a specific credit loss allowance is established for the excess carrying value of the loan over its estimated value. The loan’s estimated value is based on: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the loan’s collateral.

Allowance for credit losses are maintained at a level we believe is adequate to absorb current expected lifetime credit losses. Our periodic evaluation of the adequacy of the allowance for credit losses is based on historical loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions, reasonable and supportable forecasts about the future and other relevant factors.

Mortgage loans on real estate are presented net of the allowance for credit losses on the Balance Sheets. Changes in the allowance are reported in realized gain (loss) on the Statements of Comprehensive Income (Loss). Mortgage loans on real estate deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.

Our mortgage loan portfolio is primarily comprised of long-term loans secured by existing commercial real estate. We believe all of the mortgage loans in our portfolio share three primary risks: borrower credit worthiness; sustainability of the cash flow of the property; and market risk; therefore, our methods of monitoring and assessing credit risk are consistent for our entire portfolio.

For our mortgage loan portfolio, trends in market vacancy and rental rates are incorporated into the analysis that we perform for monitored loans and may contribute to the establishment of (or an increase or decrease in) an allowance for credit losses. In addition, we review each loan individually in our mortgage loan portfolio on an annual basis to identify emerging risks. We focus on properties that experienced a reduction in debt-service coverage or that have significant exposure to tenants with deteriorating credit profiles. Where warranted, we establish or increase a credit loss allowance for a specific loan based upon this analysis.

We measure and assess the credit quality of our mortgage loans by using loan-to-value and debt-service coverage ratios. The loan-to-value ratio compares the principal amount of the loan to the fair value at origination of the underlying property collateralizing the loan and is commonly expressed as a percentage. Loan-to-value ratios greater than 100% indicate that the principal amount is greater than the collateral value. Therefore, all else being equal, a lower loan-to-value ratio generally indicates a higher quality loan. The debt-service coverage ratio compares a property’s net operating income to its debt-service payments. Debt-service coverage ratios of less than 1.0 indicate that property operations do not generate enough income to cover its current debt payments. Therefore, all else being equal, a higher debt-service coverage ratio generally indicates a higher quality loan. These credit quality metrics are monitored and reviewed at least annually.

We have off-balance sheet commitments related to mortgage loans. As such, an allowance for credit losses is developed based on the process outlined above, along with an internally developed conversion factor.

Policy Loans

Policy loans represent loans we issue to policyholders that use the cash surrender value of their life insurance policy as collateral. Policy loans are carried at unpaid principal balances.
12





Derivative Instruments

We hedge certain portions of our exposure to interest rate risk, foreign currency exchange risk, equity market risk, basis risk, commodity risk and credit risk by entering into derivative transactions. Our derivative instruments are recognized as either assets or liabilities on the Balance Sheets at estimated fair value. We have master netting agreements with each of our derivative counterparties that allow for the netting of our derivative asset and liability positions by counterparty. We categorize derivatives into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique as discussed above in “Fair Value Measurement.” The accounting for changes in the estimated fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, we designate the hedging instrument based upon the exposure being hedged: as a cash flow hedge or a fair value hedge.

For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into net income in the same period or periods during which the hedged transaction affects net income. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in net income during the period of change in estimated fair values. For derivative instruments not designated as hedging instruments, but that are economic hedges, the gain or loss is recognized in net income.

We have certain variable annuity products that contain embedded derivatives that are recorded with the associated host contract. When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host for measurement purposes and reported within other assets or other liabilities on the Balance Sheets. These embedded derivatives are carried at fair value with changes in fair value recognized in net income during the period of change.

We employ several different methods for determining the fair value of our derivative instruments. The fair value of our derivative contracts are measured based on current settlement values, which are based on quoted market prices, industry standard models that are commercially available or broker quotes. These techniques project cash flows of the derivatives using current and implied future market conditions. We calculate the present value of the cash flows to measure the current fair market value of the derivative.

Other Investments

Other investments consist primarily of Federal Home Loan Bank (“FHLB”) common stock. We have investments in FHLB common stock, carried at cost, that enable access to the FHLB lending program.

Cash and Invested Cash

Cash and invested cash is carried at cost and includes all highly liquid debt instruments purchased with an original maturity of three months or less.

DAC, VOBA, DSI and DFEL

Acquisition costs directly related to successful contract acquisitions or renewals of annuities, universal life insurance (“UL”), variable universal life insurance (“VUL”), traditional life insurance, group life and disability insurance and other investment contracts have been deferred (i.e., deferred acquisition costs or “DAC”). Such acquisition costs are capitalized in the period they are incurred and primarily include commissions, certain bonuses, a portion of total compensation and benefits of certain employees involved in the acquisition process and medical and inspection fees. Value of business acquired (“VOBA”) is an intangible asset that reflects the estimated fair value of in-force contracts in a life insurance company acquisition and represents the portion of the purchase price that is allocated to the value of the right to receive future cash flows from the business in force at the acquisition date. Bonus credits and excess interest for dollar cost averaging contracts are considered deferred sales inducements (“DSI”) and reported in deferred acquisition costs, value of business acquired and deferred sales inducements on the Balance Sheets. Contract sales charges that are collected in the early years of an insurance contract are deferred and reported as deferred front-end loads (“DFEL”) on the Balance Sheets.

DAC, VOBA, DSI and DFEL amortization is reported within the following financial statement line items on the Statements of Comprehensive Income (Loss):

•DAC and VOBA – commissions and other expenses
•DSI – interest credited
•DFEL – fee income


13





DAC, VOBA, DSI and DFEL are amortized on a constant level basis relative to the insurance in force over the expected term of the related contracts using the groupings and actuarial assumptions that are consistent with those used for calculating the related policyholder liability balances. Actuarial assumptions include, but are not limited to, mortality, morbidity and certain policyholder behaviors such as persistency, which are adjusted for emerging experience and expected trends of the related long-duration insurance contracts and certain investment contracts by each reportable segment. During the third quarter of each year, we conduct our comprehensive review and update these actuarial assumptions. We may update our actuarial assumptions in other quarters as we become aware of information that warrants updating outside of our comprehensive review. These resulting changes are applied prospectively.

The following provides a summary of our DAC, VOBA, DSI and DFEL amortization basis and expected amortization period by reportable segment:

Reportable SegmentAmortization BasisExpected Amortization Period
AnnuitiesTotal deposits paid to date on policies in force
Between 30 to 40 years
Life InsurancePolicy count of policies in force
On average 60 years
Group ProtectionGroup certificate contracts in force
4 years
Retirement Plan ServicesLives in force
Between 40 to 50 years

We account for modifications of insurance contracts that result in a substantially unchanged contract as a continuation of the replaced contract. We account for modifications of insurance contracts that result in a substantially changed contract as an extinguishment of the replaced contract.

For reinsurance transactions where we receive proceeds that represent recovery of our previously incurred acquisition costs, we reduce the applicable unamortized acquisition cost such that net acquisition costs are capitalized and charged to commissions and other expenses.

Reinsurance

We enter into reinsurance agreements in the normal course of business to limit our exposure to the risk of loss and to enhance our capital management.

In order for a reinsurance agreement to qualify for reinsurance accounting, the agreement must satisfy certain risk transfer conditions that include, among other items, a reasonable possibility of a significant loss for the assuming entity. When we apply reinsurance accounting, insurance premiums, benefits and DAC and VOBA amortization are reported net of reinsurance ceded, as applicable, on the Statements of Comprehensive Income (Loss). Amounts currently recoverable, such as ceded reserves, other than ceded MRBs, are reported in reinsurance recoverables, and amounts currently payable to the reinsurers, such as premiums, are included in other liabilities on the Balance Sheets.

In a modified coinsurance or coinsurance with funds withheld reinsurance structured agreement, the investments that would have been sent to the reinsurer as premiums are withheld by us and remain on the Balance Sheets, with the existing accounting maintained. A corresponding liability is recognized on the Balance Sheets within funds withheld reinsurance liabilities representing our obligation to pay the reinsurer. This liability includes embedded derivatives, which are total return swaps with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements. The changes in the embedded derivative liabilities are reported within realized gain (loss) on the Statements of Comprehensive Income (Loss).

We use deposit accounting to recognize reinsurance agreements that do not transfer significant insurance risk. This accounting treatment results in amounts paid or received by us to be considered on deposit with the reinsurer and such amounts are reported in deposit assets, net of allowance for credit losses and other liabilities, respectively, on the Balance Sheets. As amounts are paid or received, consistent with the underlying contracts, deposit assets or liabilities are adjusted.

Reinsurance recoverables are measured and recognized consistent with the liabilities related to the underlying contracts. The interest assumption used for discounting reinsurance recoverables associated with limited payment life-contingent annuity contracts and non-participating traditional life insurance contracts is the upper-medium grade fixed income instrument (“single-A”) interest rate locked-in at the reinsurance contract issuance date. We remeasure reinsurance recoverables associated with limited payment life-contingent annuity contracts and non-participating traditional life insurance contracts with the current single-A interest rate as of the end of each reporting period. Ceded MRBs are accounted for separately from reinsurance recoverables. See “MRBs” below for additional information.

We estimated an allowance for credit losses for all reinsurance recoverables and related reinsurance deposit assets, other than ceded MRB assets. As such, we performed a quantitative analysis using a probability of loss model approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized using the deposit method of accounting. The credit loss allowance is a
14





general allowance for pools of receivables with similar risk characteristics segmented by credit risk ratings and receivables assessed on an individual basis that do not share similar risk characteristics where we anticipate a credit loss over the life of reinsurance-related assets, other than ceded MRB assets.

Our model uses relevant internal or external historical loss information adjusted for current conditions and reasonable and supportable forecasts of future events and conditions in developing our credit loss estimate. We utilized historical credit rating data to form an estimation of probability of default of counterparties by means of a transition matrix that provides the rates of credit migration for credit ratings transitioning to impairment. We updated reinsurer credit ratings during the period to incorporate the most up-to-date information on the current state of the financial stability of our reinsurers. To simulate changes in economic conditions, we used positive, base and adverse scenarios that include varying levels of loss given default assumptions to reflect the impact of changes in severity of losses. We applied probability weights to the positive, base and adverse scenarios. For periods beyond our reasonable and supportable forecasts, we used implicit mean reversion over the remaining life of the recoverable. Additionally, we considered factors that impact our exposure at default that are driven by actuarial expectations around term assumptions rather than being directly driven by market or economic environment.

Our model estimates the expected credit losses over the life of the reinsurance asset. Credit loss estimates are segmented based on counterparty credit risk. Our modeling process utilizes counterparty credit ratings, collateral types and amounts, and term and run-off assumptions. For reinsurance recoverables that do not share similar risk characteristics, we assessed on an individual basis to determine a specific credit loss allowance.

We estimated expected credit losses over the contractual term of the recoverable, which is the period during which we are exposed to the credit risk. Reinsurance recoverables may not have explicit contractual lives, but are tied to the underlying insurance products; as a result, we estimated the contractual life by utilizing actuarial estimates of the timing of payouts related to those underlying products.

Reinsurance agreements often require the reinsurer to collateralize the recoverable with funds in a trust account or with a letter of credit for the benefit of the ceding insurance entity that can reduce the expected credit losses on a given agreement. As such, we review reinsurance collateral by individual agreement to sensitize risk of loss based on level of collateralization. This review is driven by the assumption that non-collateralized reinsurance recoverables would have materially higher losses in times of default. Therefore, reinsurance recoverables are pooled as either fully-collateralized or non-collateralized.

Reinsurance recoverables are presented net of the allowance for credit losses on the Balance Sheets. Changes in the allowance for credit losses are reported in realized gain (loss) on the Statements of Comprehensive Income (Loss). Reinsurance recoverables deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.

Goodwill

We recognize the excess of the purchase price, plus the fair value of any noncontrolling interest in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed for impairment annually as of October 1 and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value.

We perform a quantitative goodwill impairment test where the fair value of the reporting unit is determined and compared to the carrying value of the reporting unit. If the carrying value of the reporting unit is greater than the reporting unit’s fair value, goodwill is impaired and written down to the reporting unit’s fair value; and a charge is reported in impairment of intangibles on the Statements of Comprehensive Income (Loss). The results of one goodwill impairment test on one reporting unit cannot subsidize the results of another reporting unit.
Other Assets and Other Liabilities

Other assets consist primarily of certain reinsurance assets, premiums and fees receivable, receivables resulting from sales of securities that had not yet settled as of the balance sheet date, specifically identifiable intangible assets, ceded MRB liabilities and other receivables. Other liabilities consist primarily of other policyholder liabilities, ceded MRB assets, payables for collateral on investments, certain reinsurance payables, current and deferred taxes, payables resulting from purchases of securities that had not yet settled as of the balance sheet date, employee benefit liabilities, short-term debt and other accrued expenses.

The carrying values of specifically identifiable intangible assets are reviewed at least annually for indicators of impairment in value that are related to credit loss or non-credit, including unexpected or adverse changes in the following: the economic or competitive environments in which the company operates; profitability analyses; cash flow analyses; and the fair value of the relevant business operation. If there was an indication of impairment, then the discounted cash flow method would be used to measure the impairment, and the carrying value would be adjusted as necessary and reported in impairment of intangibles on the Statements of Comprehensive Income (Loss). Sales
15





force intangibles are attributable to the value of the new business distribution system acquired through business combinations. These assets are amortized on a straight-line basis over their useful life of 25 years.

Separate Account Assets and Liabilities

Separate accounts represent segregated funds that are maintained to meet specific investment objectives of policyholders who direct the investments and bear the investment risk, except to the extent of minimum guarantees made by the Company with respect to certain accounts. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company.

We report separate account assets as a summary total on the Balance Sheets based on the fair value of the underlying investments. The underlying investments consist primarily of mutual funds, fixed maturity AFS securities, short-term investments and cash. Investment income and net realized and unrealized gains (losses) of the separate accounts generally accrue directly to the policyholders; therefore, they are not reflected on the Statements of Comprehensive Income (Loss), and the Statements of Cash Flows do not reflect investment activity of the separate accounts. Asset-based fees and contract administration charges (collectively referred to as “policyholder assessments”) are assessed against the accounts and included within fee income on the Statements of Comprehensive Income (Loss). An amount equivalent to the separate account assets is recorded as separate account liabilities, representing the account balance obligated to be returned to the policyholder.

Policyholder Account Balances

Policyholder account balances include the contract value that has accrued to the benefit of the policyholder as of the balance sheet date. The liability for policyholder account balances includes UL and VUL and investment-type annuity products where account balances are equal to deposits plus interest credited less withdrawals, surrender charges, policyholder assessments, as well as amounts representing the fair value of embedded derivative instruments associated with our indexed universal life insurance (“IUL”) and indexed annuity products. During the third quarter of each year, we conduct our comprehensive review of the assumptions and projection models used in estimating these embedded derivatives and update assumptions as needed. We may also update these assumptions in other quarters as we become aware of information that is indicative of the need for such an update.

Future Contract Benefits

Future contract benefits represent liability reserves, including liability for future policy benefits (“LFPB”), liability for future claims reserves and additional liability for other insurance benefits that we have established and carry based on estimates of how much we will need to pay for future benefits and claims.

The LFPB associated with limited payment life-contingent annuity contracts and non-participating traditional life insurance contracts is measured using a net premium ratio approach. This approach accrues expected benefits and claims in proportion to the premium revenue recognized. For life-contingent payout annuity contracts with limited premium payments, as premium collection is not the completion of the earnings process, gross premiums in excess of net premiums are deferred. This excess of gross premiums received over the related net premiums is referred to as the deferred profit liability (“DPL”). The DPL is included in the LFPB, and profits are recognized over the life of the contracts.

In measuring our LFPB, we establish cohorts, which are groupings of long-duration contracts. Factors that we consider in determining cohorts include, but are not limited to, our contract classification and issue year requirements, product risk characteristics, assumptions and modeling level used in the valuation systems. The net premium ratio is capped at 100% at the individual cohort level. Expected benefits and claims in excess of premium revenue recognized are expensed immediately.

We use actuarial assumptions to best estimate future premium and benefit cash flows (“cash flow assumptions”) as well as the actual historical cash flows received and paid to derive a net premium ratio in measuring the LFPB. These actuarial assumptions include mortality rates, morbidity, policyholder behavior (e.g., persistency) and withdrawals based principally on generally accepted actuarial methods and assumptions. During the third quarter of each year, we conduct our comprehensive review of the cash flow assumptions and projection models used in estimating these liabilities and update these assumptions (excluding the claims settlement expense assumption that is locked in at inception) in the calculation of the net premium ratio. We may also update these assumptions in other quarters as we become aware of information that is indicative of such update. On a quarterly basis, we retrospectively update the net premium ratio for actual experience. The remeasurement of LFPB for both assumption updates and actual experience are reported within policyholder liability remeasurement gain (loss) on the Statements of Comprehensive Income (Loss). For all contract cohorts issued after January 1, 2021, interest is accrued on LFPB at the single-A interest rate on the contract cohort inception date. For contract cohorts issued prior to January 1, 2021, interest remains accruing at the original discount rate in effect on the contract cohort inception date due to the modified retrospective transition method. We also remeasure the LFPB using the single-A interest rate as of the end of each reporting period, which is reported within policyholder liability discount rate remeasurement gain (loss) on the Statements of Comprehensive Income (Loss).
16





We evaluate the liability for future claims on our long-term life and disability group products. Given the term and renewal features of our product and funding nature of the associated premiums, we have determined that the liability value is generally zero for policies that are not on claim. Therefore, the liability for future claims represents future payments on claims for which a disability event has occurred as of the valuation date. In measuring the liability for future claims, we establish cohorts similar to the process described above and use actuarial assumptions primarily based on claim termination rates, offsets for other insurance including social security and long-term disability incidence and severity assumptions. Cash flow assumptions are subject to the comprehensive review process discussed above. On a quarterly basis, the liability for future claims is updated for actual claims experience. The remeasurement of the liability for future claims for both assumption updates and actual experience are reported within policyholder liability remeasurement gain (loss) on the Statements of Comprehensive Income (Loss). We remeasure the liability for future claims using a single-A interest rate as of the end of each reporting period, which is reported within policyholder liability discount rate remeasurement gain (loss) on the Statements of Comprehensive Income (Loss).

We use the single-A interest rate curve to discount cash flows used to calculate the LFPB and the liability for future claims. This curve is developed using the upper-medium grade (low credit risk) fixed-income instrument yields that are intended to reflect the duration characteristics of the applicable insurance liabilities.

We issue UL contracts with separate accounts that may include various types of guaranteed benefits that are not accounted for as MRBs or embedded derivatives. These guaranteed benefits require an additional liability that is calculated by estimating the present value of total expected benefit payments over the life of the contract from inception divided by the present value of total expected assessments over the life of the contract (“benefit ratio”) multiplied by the cumulative assessments recorded from the contract inception through the balance sheet date less the cumulative payments plus interest on the liability. Cash flow assumptions incorporated in a benefit ratio in measuring these additional liabilities for other insurance benefits include mortality rates, morbidity, policyholder behavior (e.g., persistency) and withdrawals based principally on generally accepted actuarial methods and assumptions. During the third quarter of each year, we conduct our comprehensive review of the cash flow assumptions and projection models used in estimating these liabilities and update these assumptions in the calculation of the benefit ratio. We may also update these assumptions in other quarters as we become aware of information that is indicative of such update. On a quarterly basis, we retrospectively update the benefit ratio for actual experience. The remeasurement of additional liability for both assumptions and actual experience are reported within policyholder liability remeasurement gain (loss) on the Statements of Comprehensive Income (Loss). As future cash flow assumption and experience updates result in changes in expected benefit payments or assessments, the benefit ratio is recalculated using the updated expected benefit payments and assessments over the life of the contract since inception. The revised benefit ratio is then applied to the liability calculation described above.

Premium deficiency testing is performed for interest-sensitive life products periodically using best estimate assumptions as of the testing date to test the adequacy and appropriateness of the established net reserve (i.e., GAAP reserves net of any DSI or VOBA assets). The premium deficiency test is also performed using a discount rate based on the average crediting rate. A premium deficiency exists when
the net reserve plus the present value of expected future gross premiums are determined to be insufficient to cover expected future benefits and non-level expenses.

The business written or assumed by us includes participating life insurance contracts, under which the policyholder is entitled to share in the earnings of such contracts via receipt of dividends. The dividend scale for participating policies is reviewed annually and may be adjusted to reflect recent experience and future expectations. Dividends to participating policies were $13 million, $19 million and $19 million for the years ended December 31, 2023, 2022 and 2021, respectively.

MRBs

MRBs are contracts or contract features that provide protection to the policyholder from other-than-nominal capital market risk and expose us to other-than-nominal capital market risk upon the occurrence of a specific event or circumstance, such as death, annuitization or periodic withdrawal. MRBs do not include the death benefit component of a life insurance contract (i.e., the difference between the account balance and the death benefit amount). All long-duration insurance contracts and certain investment contracts are subject to MRB evaluation. An MRB can be in either an asset or a liability position. Our MRB assets and MRB liabilities are reported at fair value separately on the Balance Sheets.

We issue variable and fixed annuity contracts that may include various types of guaranteed living benefit (“GLB”) and guaranteed death benefit (“GDB”) riders that we have classified as MRBs. For contracts that contain multiple features that qualify as MRBs, the MRBs are valued on a combined basis using an integrated model. We have entered into reinsurance agreements to cede certain GLB and GDB riders where the reinsurance agreements themselves are accounted for as MRBs or contain MRBs. We therefore record ceded MRB assets and ceded MRB liabilities associated with these reinsurance agreements. Ceded MRB liabilities are included in other assets and ceded MRB assets are included in other liabilities on the Balance Sheets.

MRBs are valued based on a stochastic projection of risk-neutral scenarios that incorporate a spread reflecting our non-performance risk. Ceded MRBs are valued based on a stochastic projection of risk-neutral scenarios that incorporate a spread reflecting our counterparties’
17





non-performance risk. The scenario assumptions, at each valuation date, are those we view to be appropriate for a hypothetical market participant and include assumptions for capital markets, policyholder behavior (e.g., policy lapse, rider utilization, etc.) mortality, risk margin and administrative expenses. These assumptions are based on a combination of historical data and actuarial judgments. During the third quarter of each year, we conduct our comprehensive review of the actuarial assumptions and projection models used in estimating these MRBs and update these assumptions on a prospective basis as needed. We may also update these assumptions in other quarters as we become aware of information that is indicative of the need for such an update. The assumptions for our own non-performance risk and our counterparties’ non-performance risk for MRBs and ceded MRBs, respectively, are determined at each valuation date and reflect our and our counterparties’ risks of not fulfilling the obligations of the underlying liability. The spread for the non-performance risk is added to the discount rates used in determining the fair value from the net cash flows. For information on fair value inputs, see Note 13.

Contingencies and Commitments

A loss contingency is an existing condition, situation or set of circumstances involving uncertainty as to possible loss that will ultimately be resolved when one or more future events occur or fail to occur. Contingencies arising from environmental remediation costs, regulatory judgments, claims, assessments, guarantees, litigation, recourse reserves, fines, penalties and other sources are recorded when deemed probable and reasonably estimable, based on our best estimate.

Fee Income

Fee income for investment and interest-sensitive life insurance contracts consists of asset-based fees, percent of premium charges, contract administration charges and surrender charges that are assessed against policyholder account balances. Investment products consist primarily of individual and group variable and fixed annuities. Interest-sensitive life insurance products include UL, VUL, linked-benefit UL and VUL and other interest-sensitive life insurance policies. These products include life insurance sold to individuals, corporate-owned life insurance and bank-owned life insurance.

The timing of revenue recognition as it relates to fees assessed on investment contracts is determined based on the nature of such fees. Asset-based fees and contract administration charges are assessed on a daily or monthly basis and recognized as revenue as performance obligations are met, over the period underlying customer assets are owned or advisory services are provided. Percent of premium charges are assessed at the time of premium payment and recognized as revenue when assessed and earned. Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited. Surrender charges are recognized upon surrender of a contract by the policyholder in accordance with contractual terms. For investment and interest-sensitive life insurance contracts, the amounts collected from policyholders are considered deposits and are not included in revenue.

Wholesaling-related 12b-1 fees received from separate account fund sponsors as compensation for servicing the underlying mutual funds are recorded as revenues based on a contractual percentage of the market value of mutual fund assets over the period shares are owned by customers. Net investment advisory fees related to asset management of certain separate account funds are recorded as revenues based on a contractual percentage of the customer’s managed assets over the period advisory services are provided. Fee income related to 12b-1 fees and net investment advisory fees, reported primarily within our Annuities segment, was $25 million, $25 million and $29 million for the years ended December 31, 2023, 2022 and 2021, respectively.

Insurance Premiums

Insurance premiums consist primarily of group insurance products, payout annuities with life contingencies and traditional life insurance. These insurance premiums are recognized as revenue when due.

Net Investment Income

We earn investment income on the underlying general account investments supporting our fixed products less related expenses. Dividends and interest income, recorded in net investment income, are recognized when earned. Amortization of premiums and accretion of discounts on investments in debt securities are reflected in net investment income over the contractual terms of the investments in a manner that produces a constant effective yield.

For CLOs and MBS, included in the fixed maturity AFS securities portfolios, we recognize income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from originally anticipated prepayments, the retrospective effective yield is recalculated to reflect actual payments to date and a catch up adjustment is recorded in the current period. In addition, the new effective yield, which reflects anticipated future payments, is used prospectively. Any adjustments resulting from changes in effective yield are reflected in net investment income on the Statements of Comprehensive Income (Loss).
18





Realized Gain (Loss)

Realized gain (loss) includes realized gains and losses from the sale of investments, write-downs for impairments of investments and changes in the allowance for credit losses for financial assets, changes in fair value of equity securities, certain derivative and embedded derivative gains and losses and net gains and losses on reinsurance-related embedded derivatives. Realized gains and losses on the sale of investments are determined using the specific identification method. Realized gain (loss) is reported net of allocations of investment gains and losses to certain policyholders, certain funds withheld on reinsurance arrangements and certain modified coinsurance arrangements for which we have a contractual obligation to cede realized gains and losses to the reinsurer.

MRB Gain (Loss)

MRB gain (loss) includes the change in fair value of MRB and ceded MRB assets and liabilities. Changes in the fair value of MRB assets and liabilities are recognized in net income (loss), except for the portion attributable to the change in non-performance risk that is recognized in OCI. Changes in the fair value of ceded MRB assets and liabilities, including the changes in our counterparties’ non-performance risks, are recognized in net income (loss).

Interest Credited

We credit interest to our policyholder account balances based on the contractual terms supporting our products.

Benefits

Benefits for UL and other interest-sensitive life insurance products include benefit claims incurred during the period in excess of contract account balances. Benefits also include the change in reserves for annuity products with guaranteed death and living benefits, certain annuities with life contingencies and life insurance products with secondary guarantee benefits. For traditional life, group life and disability income products, benefits are recognized when incurred in a manner consistent with the related premium recognition policies.

Policyholder Liability Remeasurement Gain (Loss)

Policyholder liability remeasurement gain (loss) recognized in net income (loss) includes remeasurement gains and losses resulting from updates in cash flow assumptions and actual variance from expected experience used in the net premium ratio or benefit ratio calculation for future policy benefits associated with limited payment life-contingent annuity products and traditional life insurance, liabilities for future claims associated with our group products, and additional liabilities for other insurance benefits on certain guaranteed benefits associated with our UL products.

Policyholder liability remeasurement gain (loss) recognized in OCI includes any changes resulting from the discount rate remeasurement of future policy benefits associated with limited payment life-contingent annuity products and traditional life insurance and liabilities for future claims associated with our group products as of each reporting period.

Pension and Other Postretirement Benefit Plans

Our employees participate in the following postretirement benefit plans that are sponsored by LNC and LNL:

•Defined benefit pension plans for certain employees and agents;
•Other postretirement benefit plans for certain retired employees and agents that provide health care and life insurance;
•Tax-qualified defined contribution plans for eligible employees and agents; and
•Non-qualified deferred compensation plans for certain current and former employees, agents and non-employee directors.

Pursuant to the accounting rules for our obligations to employees and agents under our various pension and other postretirement benefit plans, we are required to make a number of assumptions to estimate related liabilities and expenses. The mortality assumption is based on actual and anticipated plan experience, determined using acceptable actuarial methods. We use assumptions for the weighted-average discount rate and expected return on plan assets to estimate pension expense. The discount rate assumptions are determined using an analysis of current market information and the projected benefit flows associated with these plans. The expected long-term rate of return on plan assets is based on historical and projected future rates of return on the funds invested in the plan. The calculation of our accumulated postretirement benefit obligation also uses an assumption of weighted-average annual rate of increase in the per capita cost of covered benefits, which reflects a health care cost trend rate.




19





Stock-Based Compensation

Our employees and agents are included in LNC’s stock-based incentive compensation plans that provide for the issuance of stock options, performance shares and restricted stock units. In general, we expense the fair value of stock awards included in LNC’s incentive compensation plans. As of the date LNC’s Board of Directors approves stock awards, the fair value of stock options is determined using a Black-Scholes options valuation methodology, and the fair value of other stock awards is based upon the market value of the stock. The fair value of the awards is expensed over the performance or service period, which generally corresponds to the vesting period, and is recognized as an increase to common stock in stockholder’s equity. We apply an estimated forfeiture rate to our accrual of compensation cost. Stock-based compensation expense is reflected in commissions and other expenses on the Statements of Comprehensive Income (Loss).

Income Taxes

LNC files a U.S. consolidated income tax return that includes us and LNC’s other eligible subsidiaries. Pursuant to an inter-company tax sharing agreement with LNC, we provide for income taxes on a separate return filing basis. The tax sharing agreement also provides that we will receive benefit for net operating losses, capital losses and tax credits that are not usable on a separate return basis to the extent such items may be utilized in the consolidated income tax returns of LNC. Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes. A valuation allowance is recorded to the extent required.

We use the individual security approach for releasing income tax effects from AOCI.

20





2.  New Accounting Standards

The following table provides a description of our adoption of new ASUs issued by the FASB and the impact of the adoption on the financial statements. ASUs not listed below were assessed and determined to be either not applicable or insignificant in presentation or amount.

StandardDescriptionEffective DateEffect on Financial Statements or Other Significant Matters
ASU 2020-04, Reference Rate Reform (Topic 848) and related amendmentsThe amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform. Additionally, changes to the critical terms of a hedging relationship affected by reference rate reform will not require entities to de-designate the relationship if certain requirements are met. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2024, with certain exceptions. The amendments are effective for contract modifications made between March 12, 2020, and December 31, 2024.March 12, 2020 through December 31, 2024This standard may be elected and applied prospectively. We utilized certain practical expedients under this guidance for contract modifications and to maintain hedge accounting for certain derivatives from the effective date through December 31, 2023. This ASU has not had a material impact to our financial condition and results of operations to date, and we do not expect future material impacts through the close of the ASU effective date on December 31, 2024.
ASU 2018-12, Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments
See Note 3 for information about ASU 2018-12.
January 1, 2023
We adopted this ASU effective January 1, 2023, with a transition date of January 1, 2021, using a modified retrospective approach, except for MRBs for which we applied a full retrospective transition approach. See Note 3 for transition disclosures related to the adoption of this ASU.























21





3. Adoption of ASU 2018-12

On January 1, 2023, we adopted ASU 2018-12 with a transition date of January 1, 2021. ASU 2018-12 updated accounting and reporting requirements for long-duration contracts and certain investment contracts issued by insurance entities. We adopted ASU 2018-12 under the modified retrospective approach, except for MRBs, which applied the full retrospective approach. Our financial statements are presented under the new guidance for reporting periods beginning January 1, 2021.

Under ASU 2018-12, we include actual historical cash flows along with best estimate future cash flows to derive the net premium ratio when calculating the LFPB associated with our traditional and limited-payment long-duration contracts. We review and update, if necessary, assumptions used to measure future cash flows included in the net premium ratio at least annually. Historical cash flows included in the net premium ratio are updated for actual experience quarterly and as assumptions are updated. Changes in the measurement of our LFPB result from updates to cash flow assumptions and actual experience, which impacts are reported within policyholder remeasurement gain (loss) on our Statements of Comprehensive Income (Loss). We use an upper-medium grade (low credit risk) fixed-income instrument yield (single-A) discount rate when calculating the LFPB, with the impact of updates recognized in OCI. ASU 2018-12 also eliminated loss recognition testing, premium deficiency testing and the provision for adverse deviation for LFPB.

ASU 2018-12 introduced the category of MRBs, which are contracts or contract features that provide protection to the policyholder from other-than-nominal capital market risk and expose us to other-than-nominal capital market risk upon the occurrence of a specific event or circumstance, such as death, annuitization or periodic withdrawal. MRBs are required to be measured at fair value, with periodic changes in fair value reported within MRB gain (loss) on our Statements of Comprehensive Income (Loss), except for periodic changes to instrument-specific credit risk related to direct policies, which are recognized in OCI. Changes in the fair value of ceded MRB assets and liabilities are also reported within MRB gain (loss) on our Statements of Comprehensive Income (Loss).

ASU 2018-12 simplified the amortization model for DAC and DAC-like intangible balances, including VOBA, DSI and DFEL. Historically these balances were amortized in proportion to premium or over expected gross profits. They are now amortized on a constant-level basis over the expected term of the contract. Loss recognition testing and impairment testing are no longer applicable for DAC.

ASU 2018-12 requires disaggregated rollforwards of the beginning of year to the end of year balances. We also disclose information about inputs, judgments, assumptions, methods, changes during the year and the effect of these changes on the measurement of applicable balances. In determining the appropriate level of aggregation, we considered our reportable segments, nature and risk characteristics of our products and level of aggregation we used in disclosures presented outside the financial statements.

The following table summarizes the effect of the adoption of ASU 2018-12 as of January 1, 2021, (in millions) on the Balance Sheets:

Retained EarningsAOCITotal Stockholder’s Equity
DAC, VOBA and DSI$– $284 $284 
Reinsurance recoverables– 7 7 
Other assets (1)
115 – 115 
Future contract benefits1 (55)(54)
MRBs, net(302)167 (135)
DFEL– (117)(117)
Other liabilities (2)
39 (60)(21)
Total$(147)$226 $79 

(1) Consists primarily of ceded MRB adjustments.
(2) Consists of state and federal tax adjustments.

22





The following table summarizes the changes in DAC, VOBA and DSI, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Balance Sheets:

Balance
Pre-Adoption December 31, 2020		Impact from Removal of Shadow Balances
from AOCI		Balance
Post-Adoption January 1,
2021
DAC
Variable Annuities$110 $3 $113 
Fixed Annuities– 4 4 
Traditional Life39 – 39 
UL and Other– 196 196 
Group Protection5 – 5 
Retirement Plan Services4 2 6 
Total DAC158 205 363 
VOBA
Traditional Life22 – 22 
UL and Other167 79 246 
Total VOBA189 79 268 
DSI (1)
Variable Annuities4 – 4 
Fixed Annuities1 – 1 
Total DSI5 – 5 
Total DAC, VOBA and DSI$352 $284 $636 

(1) Pre-adoption DSI balance was previously reported in other assets on the Balance Sheets.

The following table summarizes the changes in DFEL, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Balance Sheets:

Balance
Pre-Adoption December 31, 2020		Impact from Removal of Shadow Balances
from AOCI		Balance
Post-Adoption January 1,
2021
DFEL (1)
Variable Annuities$3 $– $3 
UL and Other42 117 159 
Total DFEL$45 $117 $162 

(1) Pre-adoption DFEL balance was previously reported in other contract holder funds on the Balance Sheets.

23





The following table summarizes the changes in future contract benefits, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Balance Sheets:

Balance Pre-Adoption December 31, 2020 (1)
Impact from Removal of Shadow Balances
from AOCI		Single-A Discount
Rate Measurement
in AOCI		Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption
January 1,
2021
LFPB
Payout Annuities$124 $– $28 $4 $156 
Traditional Life409 – 52 – 461 
Liability for Future Claims
Group Protection94 – 9 – 103 
Additional Liabilities for Other
Insurance Benefits
UL and Other720 (35)– (5)680 
Other Operations3 – 1 – 4 
Other (2)
470 – – – 470 
Total future contract benefits$1,820 $(35)$90 $(1)$1,874 

(1) Balance pre-adoption excludes features that meet the definition of an MRB upon transition, including features that were previously accounted for as an additional liability. Also, balance pre-adoption reflects certain reclassifications of non-life contingent account balances from future contract benefits to policyholder account balances within the Balance Sheets.
(2) Represents other miscellaneous reserves outside the scope of ASU 2018-12.

The following table summarizes the changes in reinsurance recoverables, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Balance Sheets:

Balance Pre-Adoption December 31, 2020 (1)
Single-A
Discount
Rate
 Measurement
in AOCI		Balance
Post-Adoption
January 1,
2021
Reinsured LFPB
Traditional Life$31 $6 $37 
Reinsured Liability for Future
Claims
Group Protection4 – 4 
Reinsured Additional Liabilities
for Other Insurance Benefits
UL and Other37 – 37 
Reinsured Other Operations2 1 3 
Reinsured Other (2)
401 – 401 
Total reinsurance recoverables$475 $7 $482 

(1) Balance pre-adoption excludes features that meet the definition of a ceded MRB upon transition, including features that were previously accounted for as reinsured additional liabilities.
(2) Represents other miscellaneous reinsurance recoverables outside the scope of ASU 2018-12.

24





The following table summarizes the changes in the net liability position of MRBs, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Balance Sheets:

Balance Pre-Adoption December 31, 2020 (1)
Cumulative
Effect of
Credit Risk
to AOCI		Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption
January 1,
2021
MRBs, Net
Variable Annuities$58 $(167)$302 $193 
Total MRBs, net$58 $(167)$302 $193 

(1) Balance pre-adoption includes all features that meet the definition of an MRB upon transition, including features that were previously accounted for as additional liabilities or embedded derivatives.

The following table summarizes the changes in the net asset position of ceded MRBs, pre-tax, (in millions) due to the adoption of ASU 2018-12, reported in other assets on the Balance Sheets:

Balance Pre-Adoption December 31, 2020 (1)
Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption
January 1,
2021
Ceded MRBs, Net
Variable Annuities$55 $115 $170 
Total ceded MRBs, net$55 $115 $170 

(1) Balance pre-adoption includes all features that meet the definition of a ceded MRB upon transition, including features that were previously accounted for as reinsured additional liabilities or embedded derivatives.

25





The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Balance Sheet:

As of December 31, 2022
As Previously Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
Deferred acquisition costs, value of business
acquired and deferred sales inducements (2)
$692 $(121)$571 
Reinsurance recoverables, net of allowance
for credit losses (2)
660 (94)566 
Market risk benefit assets– 158 158 
Other assets (2)
256 (89)167 
Total assets (2)
17,872 (146)17,726 
Policyholder account balances (2)
5,009 20 5,029 
Future contract benefits (2)
2,200 (108)2,092 
Market risk benefit liabilities– 75 75 
Deferred front-end loads (2)
206 (29)177 
Other liabilities (2)
347 (35)312 
Total liabilities (2)
16,220 (77)16,143 
Retained earnings1,220 (35)1,185 
Accumulated other comprehensive
income (loss)(509)(34)(543)
Total stockholder’s equity1,652 (69)1,583 

(1) The amounts as previously reported were reported in our audited financial statements for the year ended December 31, 2022.
(2) Certain as previously reported amounts have been reclassified to conform to the current presentation.

26





The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Statements of Comprehensive Income (Loss):

For the Year Ended December 31, 2022For the Year Ended December 31, 2021
As Previously Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
As Previously Reported (1)
Adoption of New Accounting StandardAs Adjusted
Fee income$294 $(23)$271 $316 $(13)$303 
Realized gain (loss)(21)4 (17)– – – 
Total revenues976 (19)957 911 (13)898 
Benefits727 (232)495 423 (1)422 
Market risk benefit (gain) loss– (15)(15)– (91)(91)
Policyholder liability remeasurement (gain)
  loss		– 216 216 – 6 6 
Commissions and other expenses188 12 200 348 (69)279 
Total expenses1,099 (19)1,080 962 (155)807 
Income (loss) before taxes(123)– (123)(51)142 91 
Federal income tax expense (benefit)(34)1 (33)(15)29 14 
Net income (loss)(89)(1)(90)(36)113 77 
Unrealized investment gain (loss)(1,255)(260)(1,515)(244)(26)(270)
Market risk benefit non-performance risk
gain (loss)– (9)(9)– (45)(45)
Policyholder liability discount rate
remeasurement gain (loss)– 62 62 – 18 18 
Total other comprehensive income (loss),
net of tax(1,255)(207)(1,462)(244)(53)(297)
Comprehensive income (loss)(1,344)(208)(1,552)(280)60 (220)

(1) The amounts as previously reported were reported in our audited financial statements for the years ended December 31, 2022 and 2021.


27





The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Statements of Stockholder’s Equity:

As of December 31, 2022As of December 31, 2021
As Previously Reported (1)
Adoption
of New
Accounting
Standard		As
Adjusted
As Previously Reported (1)
Adoption
of New Accounting Standard		As
Adjusted
Retained earnings balance as of
beginning-of-year$1,347 $(34)$1,313 $1,408 $– $1,408 
Cumulative effect from adoption of new
accounting standards– – – – (147)(147)
Net income (loss)(89)(1)(90)(36)113 77 
Retained earnings balance as of end-of-year1,220 (35)1,185 1,347 (34)1,313 
Accumulated other comprehensive income
(loss) balance as of beginning-of-year746 173 919 990 – 990 
Cumulative effect from adoption of new
accounting standards– – – – 226 226 
Other comprehensive income (loss), net of
tax(1,255)(207)(1,462)(244)(53)(297)
Accumulated other comprehensive income
(loss) balance as of end-of-year(509)(34)(543)746 173 919 
Total stockholder’s equity as of end-of-year1,652 (69)1,583 3,034 139 3,173 

(1) The amounts as previously reported were reported in our audited financial statements for the years ended December 31, 2022 and 2021.

28





The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Statements of Cash Flows:

For the Year Ended December 31, 2022
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As
Adjusted
Net income (loss)$(89)$(1)$(90)
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Realized (gain) loss 21 (4)17 
Market risk benefit (gain) loss– (15)(15)
Change in:
Deferred acquisition costs, value of business acquired, deferred sales
 inducements and deferred front-end loads7 33 40 
Insurance liabilities and reinsurance-related balances107 (17)90 
Federal income tax accruals(7)1 (6)
Other (2)
9 (1)8 
For the Year Ended December 31, 2021
As Previously Reported (1)
Adoption
of New
Accounting
Standard		As
Adjusted
Net income (loss)$(36)$113 $77 
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Market risk benefit (gain) loss– (91)(91)
Change in:
Deferred acquisition costs, value of business acquired, deferred sales
 inducements and deferred front-end loads99 (59)40 
Insurance liabilities and reinsurance-related balances(109)3 (106)
Federal income tax accruals(45)29 (16)
Other (2)
(42)(3)(45)

(1) The amounts as previously reported were reported in our audited financial statements for the years ended December 31, 2022 and 2021.
(2) Certain as previously reported amounts have been reclassified to conform to the current presentation.

29





4. Investments

Fixed Maturity AFS Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of fixed maturity AFS securities (in millions) were as follows:

As of December 31, 2023
Amortized CostGross UnrealizedAllowance for Credit LossesFair
Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$6,230$87$633$–$5,684 
U.S. government bonds10–––10 
State and municipal bonds4981346–465 
Foreign government bonds24–3–21 
RMBS269230–241 
CMBS124115–110 
ABS153682149 
Hybrid and redeemable preferred securities4231–44 
Total fixed maturity AFS securities $7,350$112$736$2$6,724 

As of December 31, 2022
Amortized CostGross UnrealizedAllowance for Credit LossesFair
Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$6,280$55$826$– $5,509 
U.S. government bonds12––– 12 
State and municipal bonds513960– 462 
Foreign government bonds2613– 24 
RMBS267130– 238 
CMBS101–16– 85 
ABS1485123 138 
Hybrid and redeemable preferred securities4627– 41 
Total fixed maturity AFS securities $7,393$73$954$3 $6,509 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2023, were as follows:

Amortized
 Cost		Fair
Value
Due in one year or less$138$137
Due after one year through five years861854
Due after five years through ten years918897
Due after ten years4,8874,336
Subtotal6,8046,224
Structured securities (RMBS, CMBS, ABS)546500
Total fixed maturity AFS securities $7,350$6,724

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
30





The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of December 31, 2023
Less Than or Equal to Twelve MonthsGreater Than Twelve MonthsTotal
Fair
Value		Gross Unrealized
 Losses		Fair
Value		Gross Unrealized
 Losses		Fair
Value
Gross Unrealized
 Losses (1)
Fixed maturity AFS securities:
Corporate bonds$763$93$3,421$540 $4,184 $633 
State and municipal bonds851512331 208 46 
Foreign government bonds5–33 8 3 
RMBS50614824 198 30 
CMBS1326913 82 15 
ABS23–1018 124 8 
Hybrid and redeemable
preferred securities1117– 18 1 
Total fixed maturity AFS securities$950$117$3,872$619 $4,822 $736 
Total number of fixed maturity AFS securities in an unrealized loss position1,184 

As of December 31, 2022
Less Than or Equal to Twelve MonthsGreater Than Twelve MonthsTotal
Fair
Value		Gross Unrealized
 Losses		Fair
Value		Gross Unrealized
 Losses		Fair
Value
Gross Unrealized
 Losses (1)
Fixed maturity AFS securities:
Corporate bonds$4,238$718$262$108 $4,500 $826 
State and municipal bonds22755125 239 60 
Foreign government bonds8–33 11 3 
RMBS2012941 205 30 
CMBS3864110 79 16 
ABS675507 117 12 
Hybrid and redeemable
preferred securities10–147 24 7 
Total fixed maturity AFS securities$4,789$813$386$141 $5,175 $954 
Total number of fixed maturity AFS securities in an unrealized loss position1,278 

(1)As of December 31, 2023 and 2022, we recognized less than $1 million of gross unrealized losses in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.










31





The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of December 31, 2023
Fair ValueGross
Unrealized
Losses
Number
of
Securities (1)
Less than six months$151$5554
Six months or greater, but less than nine months391114
Nine months or greater, but less than twelve months702018
Twelve months or greater551224183
Total$811$310269

As of December 31, 2022
Fair ValueGross
Unrealized
Losses
Number
of
Securities (1)
Less than six months$932$290253
Six months or greater, but less than nine months389202126
Nine months or greater, but less than twelve months432814
Total$1,364$520393

(1)We may reflect a security in more than one aging category based on various purchase dates.

Our gross unrealized losses on fixed maturity AFS securities decreased by $218 million for the year ended December 31, 2023. As discussed further below, we believe the unrealized loss position as of December 31, 2023, did not require an impairment recognized in earnings as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation as of December 31, 2023, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.

As of December 31, 2023, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to rising interest rates and widening credit spreads since purchase. We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.

As of December 31, 2023, the unrealized losses associated with our MBS and ABS were attributable primarily to rising interest rates and widening credit spreads since purchase. We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates. We estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.

As of December 31, 2023, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers. For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.

Credit Loss Impairment on Fixed Maturity AFS Securities

We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our fixed maturity AFS securities.

32





Changes in the allowance for credit losses on fixed maturity AFS securities (in millions), aggregated by investment category, were as follows:

For the Year Ended December 31, 2023
Corporate BondsRMBSOtherTotal
Balance as of beginning-of-year$– $– $3 $3 
Additions from purchases of PCD debt securities (1)
– – – – 
Additions for securities for which credit losses were not
previously recognized2 – – 2 
Additions (reductions) for securities for which credit losses
were previously recognized– – (1)(1)
Reductions for securities charged-off(2)– – (2)
Balance as of end-of-year (2)
$– $– $2 $2 

(1) Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.
(2) As of December 31, 2023, accrued investment income on fixed maturity AFS securities totaled $78 million, and was excluded from the estimate of credit losses.

For the years ended December 31, 2022 and 2021, there was $3 million and less than $1 million of changes in the allowance for credit losses on fixed maturity AFS securities, respectively. As of December 31, 2022 and 2021, accrued investment income on fixed maturity AFS securities totaled $79 million, and was excluded from the estimate of credit losses.

Mortgage Loans on Real Estate

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

As of December 31,
20232022
Current$923$915
30 to 59 days past due––
60 to 89 days past due––
90 or more days past due––
Allowance for credit losses(4)(4)
Unamortized premium (discount)––
Mark-to-market gains (losses)––
Total carrying value$919$911

Our mortgage loan portfolio had the largest concentrations in New York, which accounted for 29% and 31% of mortgage loans on real estate as of December 31, 2023 and 2022, respectively, and California, which accounted for 27% and 26% of mortgage loans on real estate as of December 31, 2023 and 2022, respectively.

As of December 31, 2023 and 2022, there were no specifically identified impaired mortgage loans on real estate. As of December 31, 2023 and 2022, there were no mortgage loans on real estate on non accrual status.










33





We use loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans on real estate. The amortized cost of mortgage loans on real estate (dollars in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2023
Less
than 65%		Debt-
Service
Coverage
Ratio		65%
to 75%		Debt-
Service
Coverage
Ratio		Greater
than 75%		Debt-
Service
Coverage
Ratio		Total
Origination Year
2023$521.85$––$– –$52 
2022542.0041.79– –58 
20211033.50––– –103 
2020783.52––– –78 
20191753.10––– –175 
2018 and prior4572.64––– –457 
Total$919$4$– $923 

As of December 31, 2022
Less
than 65%		Debt-
Service
Coverage
Ratio		65%
to 75%		Debt-
Service
Coverage
Ratio 		Greater
than 75%		Debt-
Service
Coverage
Ratio 		Total
Origination Year
2022$591.95$––$– –$59 
20211043.14––– –104 
2020833.19––– –83 
20191782.72––– –178 
2018952.2321.55– –97 
2017 and prior3942.72––– –394 
Total$913$2$– $915 

Credit Losses on Mortgage Loans on Real Estate

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to mortgage loans. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our mortgage loans on real estate.

Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:

For the Years Ended December 31,
202320222021
Balance as of beginning-of-year$4$4$8
Additions (reductions) from provision for credit loss expense (1)
––(4)
Additions from purchases of PCD mortgage loans on real estate–––
Balance as of end-of-year (2)
$4$4$4

(1)We recognized less than $1 million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the years ended December 31, 2023 and 2021. We did not recognize any credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2022.
(2)Accrued investment income on mortgage loans on real estate totaled $2 million, $2 million and $3 million as of December 31, 2023, 2022 and 2021, respectively, and was excluded from the estimate of credit losses.

34





Net Investment Income    

The major categories of net investment income (in millions) on the Statements of Comprehensive Income (Loss) were as follows:

For the Years Ended December 31,
202320222021
Fixed maturity AFS securities$324$323$326
Mortgage loans on real estate353637
Policy loans121212
Cash and invested cash2––
Commercial mortgage loan prepayment
and bond make-whole premiums2320
Consent fees–1–
Other investments111
Investment income376376396
Investment expense(3)(2)(2)
Net investment income$373$374$394

Impairments on Fixed Maturity AFS Securities

Details underlying credit loss benefit (expense) incurred that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities (in millions) were as follows:

For the Years Ended December 31,
202320222021
Credit Loss Benefit (Expense)
Fixed maturity AFS securities:
Corporate bonds$(2)$– $– 
ABS1 (3)– 
Total credit loss benefit (expense)$(1)$(3)$– 

Payables for Collateral on Investments

The carrying value of the payables for collateral on investments included on the Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:

As of December 31, 2023As of December 31, 2022
Carrying ValueFair ValueCarrying ValueFair Value
Collateral payable for derivative investments (1)
$16$16$22$22 

(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash or fixed maturity AFS securities. This also includes interest payable on collateral. See Note 5 for additional information.

Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

For the Years Ended December 31,
202320222021
Collateral payable for derivative investments$(6)$15$(1)

35





Investment Commitments

As of December 31, 2023, our investment commitments were $11 million, which included $9 million of mortgage loans on real estate and $2 million of private placement securities.

Concentrations of Financial Instruments

As of December 31, 2023 and 2022, our most significant investments in one issuer were our investments in securities issued by the Government National Mortgage Association with a fair value of $89 million and $91 million, respectively, or 1% of total investments, and our investments in securities issued by the Federal National Mortgage Association with a fair value of $83 million and $74 million, respectively, or 1% of total investments.  These concentrations include fixed maturity AFS and equity securities.

As of December 31, 2023 and 2022, our most significant investments in one industry were our investments in securities in the consumer non-cyclical industry with a fair value of $1.2 billion, or 15% of total investments, and our investments in securities in the utilities industry with a fair value of $946 million and $943 million, respectively, or 12% of total investments. These concentrations include fixed maturity AFS and equity securities.


36





5. Derivative Instruments
 
We maintain an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency exchange risk and equity market risk. We assess these risks by continually identifying and monitoring changes in our exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.

Derivative activities are monitored by various management committees. The committees are responsible for overseeing the implementation of various hedging strategies that are developed through the analysis of financial simulation models and other internal and industry sources. The resulting hedging strategies are incorporated into our overall risk management strategies.

See Note 1 for a discussion of the accounting treatment for derivative instruments. See Note 13 for additional disclosures related to the fair value of our derivative instruments.

Interest Rate Contracts

We use derivative instruments as part of our interest rate risk management strategy. These instruments are economic hedges unless otherwise noted and include:

Forward-Starting Interest Rate Swaps

We use forward-starting interest rate swaps to hedge the interest rate exposure within our annuity and life insurance products.

Reverse Treasury Locks

We use reverse treasury locks designated and qualifying as cash flow hedges to hedge the interest rate exposure related to the anticipated purchase of fixed-rate securities or the anticipated future cash flows of floating-rate fixed maturity securities due to changes in interest rates. These derivatives are primarily structured to hedge interest rate risk inherent in the assumptions used to price certain liabilities.

Foreign Currency Contracts

We use derivative instruments as part of our foreign currency risk management strategy.

Foreign Currency Swaps

We use foreign currency swaps designated and qualifying as cash flow hedges to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies. A foreign currency swap is a contractual agreement to exchange one currency for another at specified dates in the future at a specified exchange rate.

Equity Market Contracts

We use derivative instruments as part of our equity market risk management strategy that are economic hedges and include:

Call Options Based on the S&P 500® Index

Our IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500 Index. Policyholders may elect to rebalance index options at renewal dates. At the end of each indexed term, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use call options that are highly correlated to the portfolio allocation decisions of our policyholders, such that we are economically hedged with respect to equity returns for the current reset period.

Other Derivatives

Lapse Protection Rider Ceded Derivative

We have an inter-company agreement through which Lincoln National Reinsurance Company (Barbados) Limited (“LNBAR”), an affiliated reinsurer, assumes the risk under certain UL contracts for lapse protection riders (“LPR”). If the policyholder’s account balance is insufficient to pay the cost of insurance charges required to keep the policy in force, and the policyholder has made the required deposits, we will be reimbursed for those charges.

37





Embedded Derivatives

We have embedded derivatives that include:

Fixed Indexed Annuity and IUL Contracts Embedded Derivatives

Our fixed indexed annuity and IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500® Index. Policyholders may elect to rebalance index options at renewal dates, either annually or biannually. As of each renewal date, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use options that are highly correlated to the portfolio allocation decisions of our policyholders, such that we are economically hedged with respect to equity returns for the current reset period.

We have derivative instruments with off-balance-sheet risks whose notional or contract amounts exceed the related credit exposure. Outstanding derivative instruments with off-balance-sheet risks (in millions) were as follows:

As of December 31, 2023As of December 31, 2022
Notional AmountsFair ValueNotional AmountsFair Value
AssetLiabilityAssetLiability
Qualifying Hedges
Cash flow hedges:
Interest rate contracts (1)
$– $– $– $– $– $– 
Foreign currency contracts (1)
127 13 2 115 20 1 
Total cash flow hedges127 13 2 115 20 1 
Non-Qualifying Hedges
Interest rate contracts (1)
400 – – 400 – – 
Equity market contracts (1)
115 5 – 113 2 – 
LPR ceded derivative (2)
– 16 – – 14 – 
Embedded derivatives:
Fixed indexed annuity and IUL contracts (3)
– – 2 – 1 – 
Total derivative instruments$642 $34 $4 $628 $37 $1 

(1)These asset and liability balances are presented on a gross basis. Amounts are reported in derivative investments and other liabilities on the Balance Sheets after the evaluation for right of offset subject to master netting agreements as described in Note 1.
(2)Reported in other assets on the Balance Sheets.
(3)Reported in policyholder account balances on the Balance Sheets.

The maturity of the notional amounts of derivative instruments (in millions) was as follows:


Remaining Life as of December 31, 2023
Less Than 1 Year1 – 5
Years		6 - 10
Years		11 - 30
Years		Over 30
Years		Total
Interest rate contracts$– $– $400 $– $– $400 
Foreign currency contracts (1)
– 3 27 87 10 127 
Equity market contracts115 – – – – 115 
Total derivative instruments
with notional amounts$115 $3 $427 $87 $10 $642 

(1)As of December 31, 2023, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was June 16, 2061.


38





The change in our unrealized gain (loss) on derivative instruments within AOCI (in millions) was as follows:


For the Years Ended December 31,
202320222021
Unrealized Gain (Loss) on Derivative Instruments
Balance as of beginning-of-year$17 $1 $2 
Cumulative effect from adoption of new accounting standard– – 2 
Other comprehensive income (loss):
Unrealized holding gains (losses) arising during the year:
Cash flow hedges:
Interest rate contracts– 4 (11)
Foreign currency contracts(3)8 3 
Change in foreign currency exchange rate adjustment(4)10 4 
Income tax benefit (expense)2 (5)1 
Less:
  Reclassification adjustment for gains (losses)
    included in net income (loss):
Cash flow hedges:
Foreign currency contracts (1)
1 1 – 
Balance as of end-of-year$11 $17 $1 

(1)The OCI offset is reported within net investment income on the Statements of Comprehensive Income (Loss).

The effects of qualifying and non-qualifying hedges (in millions) on the Statements of Comprehensive Income (Loss) were as follows:

Gain (Loss) Recognized in Income
For the Year Ended December 31, 2023
Realized Gain (Loss)Net Investment IncomeBenefits
Total Line Items in which the Effects of Fair Value or Cash
Flow Hedges are Recorded$2 $373 $525 
Qualifying Hedges
Gain or (loss) on cash flow hedging relationships:
Foreign currency contracts:
Amount of gain or (loss) reclassified from AOCI into income– 1 – 
Non-Qualifying Hedges
Equity market contracts3 – – 
LPR ceded derivative– – (2)
Embedded derivatives:
Fixed indexed annuity and IUL contracts(3)– – 
39






Gain (Loss) Recognized in Income
For the Year Ended December 31, 2022
Realized Gain (Loss)Net Investment IncomeBenefits
Total Line Items in which the Effects of Fair Value or Cash
Flow Hedges are Recorded$(17)$374 $495 
Qualifying Hedges
Gain or (loss) on cash flow hedging relationships:
Foreign currency contracts:
Amount of gain or (loss) reclassified from AOCI into income– 1 – 
Non-Qualifying Hedges
Equity market contracts(4)– – 
LPR ceded derivative– – 5 
Embedded derivatives:
Fixed indexed annuity and IUL contracts3 – – 


Gain (Loss) Recognized in Income
For the Year Ended December 31, 2021
Realized Gain (Loss)Net Investment IncomeBenefits
Total Line Items in which the Effects of Fair Value or Cash
Flow Hedges are Recorded$– $394 $422 
Qualifying Hedges
Gain or (loss) on fair value hedging relationships:
Foreign currency contracts:
Amount of gain or (loss) reclassified from AOCI into income1 – – 
Non-Qualifying Hedges
Interest rate contracts(6)– – 
Equity market contracts3 – – 
LPR ceded derivative– – 1 
Embedded derivatives:
Fixed indexed annuity and IUL contracts(2)– – 

As of December 31, 2023, $2 million of the deferred net gains (losses) on derivative instruments in AOCI were expected to be reclassified to earnings during the next 12 months.

40





Credit Risk

We are exposed to credit losses in the event of non-performance by our counterparties on various derivative contracts and reflect assumptions regarding the credit or non performance risk.  The non performance risk is based upon assumptions for each counterparty’s credit spread over the estimated weighted average life of the counterparty exposure, less collateral held.  As of December 31, 2023, the non performance risk adjustment was zero.  The credit risk associated with such agreements is minimized by entering into agreements with financial institutions with long-standing, superior performance records.  Additionally, we maintain a policy of requiring derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement.  We are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements.  Under nearly all ISDA agreements, we have agreed to maintain certain financial strength ratings.  A downgrade below these levels could result in termination of derivative contracts, at which time any amounts payable by us would be dependent on the market value of the underlying derivative contracts.  In certain transactions, we and the counterparty have entered into a credit support annex requiring either party to post collateral when net exposures exceed pre-determined thresholds.  These thresholds vary by counterparty and credit rating. The amount of such exposure is essentially the net replacement cost or market value less collateral held for such agreements with each counterparty if the net market value is in our favor.  We did not have any exposure as of December 31, 2023 or 2022.

The amounts recognized (in millions) by S&P credit rating of counterparty, for which we had the right to reclaim cash collateral or were obligated to return cash collateral, were as follows:


As of December 31, 2023As of December 31, 2022
S&P
Credit
Rating of
Counterparty		Collateral
Posted by
Counter-
Party
(Held by
LLANY)		Collateral
Posted by
LLANY
(Held by
Counter-
Party)		Collateral
Posted by
Counter-
Party
(Held by
LLANY)		Collateral
Posted by
LLANY
(Held by
Counter-
Party)
AA-$6 $– $6 $– 
A+10 – 16 – 
$16 $– $22 $– 

41





Balance Sheet Offsetting

Information related to the effects of offsetting on the Balance Sheets (in millions) was as follows:


As of December 31, 2023
Derivative
Instruments		Embedded
Derivative
Instruments		Total
Financial Assets
Gross amount of recognized assets$18 $– $18 
Gross amounts offset(2)– (2)
Net amount of assets16 – 16 
Gross amounts not offset:
Cash collateral (1)
(16)– (16)
Net amount$– $– $– 
Financial Liabilities
Gross amount of recognized liabilities$– $2 $2 
Gross amounts offset– – – 
Net amount of liabilities– 2 2 
Gross amounts not offset:
Cash collateral (2)
– – – 
Net amount$– $2 $2 

(1)Excludes excess non-cash collateral received of $2 million, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements. There was no excess cash collateral received as of December 31, 2023.
(2)There was no excess cash or non-cash collateral pledged as of December 31, 2023.


As of December 31, 2022
Derivative
Instruments		Embedded
Derivative
Instruments		Total
Financial Assets
Gross amount of recognized assets$22 $1 $23 
Gross amounts offset(1)– (1)
Net amount of assets21 1 22 
Gross amounts not offset:
Cash collateral (1)
(21)– (21)
Net amount$– $1 $1 
Financial Liabilities
Gross amount of recognized liabilities$– $– $– 
Gross amounts offset– – – 
Net amount of liabilities– – – 
Gross amounts not offset:
Cash collateral (2)
– – – 
Net amount$– $– $– 


(1)Excludes excess cash collateral received of $1 million and excess non-cash collateral received of $1 million, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.
(2)There was no excess cash or non-cash collateral pledged as of December 31, 2022.
42





6. DAC, VOBA, DSI and DFEL

The following table reconciles DAC, VOBA and DSI (in millions) to the Balance Sheets:

As of December 31,
20232022
DAC, VOBA and DSI
Variable Annuities$100 $106 
Fixed Annuities4 4 
Traditional Life47 53 
UL and Other366 393 
Group Protection9 8 
Retirement Plan Services6 7 
Total DAC, VOBA and DSI$532 $571 

The following table reconciles DFEL (in millions) to the Balance Sheets:

As of December 31,
20232022
DFEL
Variable Annuities$2 $3 
UL and Other176174
Total DFEL$178 $177 

The following tables summarize the changes in DAC (in millions):

For the Year Ended December 31, 2023
Variable
Annuities		Fixed
Annuities		Traditional
Life		UL and
Other		Group ProtectionRetirement
Plan
Services
Balance as of beginning-of-year$103 $3 $39 $192 $8 $7 
Deferrals3 – 1 3 6 – 
Amortization(9)– (5)(11)(5)(1)
Balance as of end-of-year$97 $3 $35 $184 $9 $6 

For the Year Ended December 31, 2022
Variable
Annuities		Fixed
Annuities		Traditional
Life		UL and
Other		Group ProtectionRetirement
Plan
Services
Balance as of beginning-of-year$108 $3 $42 $196 $5 $6 
Deferrals5 – 2 7 7 2 
Amortization(10)– (5)(11)(4)(1)
Balance as of end-of-year$103 $3 $39 $192 $8 $7 

DAC amortization expense of $31 million was recorded in commissions and other expenses on the Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021.

43





The following tables summarize the changes in VOBA (in millions):

For the Year Ended December 31, 2023
Traditional
Life		UL and
Other
Balance as of beginning-of-year$14 $201 
Amortization(2)(19)
Balance as of end-of-year$12 $182 

For the Year Ended December 31, 2022
Traditional
Life		UL and
Other
Balance as of beginning-of-year$18 $222 
Amortization(4)(21)
Balance as of end-of-year$14 $201 

VOBA amortization expense of $21 million, $25 million and $27 million was recorded in commissions and other expenses on the Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively. No additions or write-offs were recorded for each respective year.

Estimated future amortization of VOBA (in millions), as of December 31, 2023, was as follows:

2024$20 
202519 
202617 
202713 
202812 

The following tables summarize the changes in DSI (in millions):

For the Year Ended December 31, 2023
Variable AnnuitiesFixed
Annuities
Balance as of beginning-of-year$3 $1 
Balance as of end-of-year$3 $1 

For the Year Ended December 31, 2022
Variable AnnuitiesFixed Annuities
Balance as of beginning-of-year$3 $1 
Balance as of end-of-year$3 $1 

DSI amortization expense of less than $1 million was recorded in interest credited on the Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021.

44





The following tables summarize the changes in DFEL (in millions):

For the Year Ended December 31, 2023For the Year Ended December 31, 2022
Variable AnnuitiesUL and
Other		Variable AnnuitiesUL and
Other
Balance as of beginning-of-year$3 $174 $3 $168 
Deferrals– 11 – 16 
Amortization(1)(9)– (10)
Balance as of end-of-year$2 $176 $3 $174 

DFEL amortization of $10 million, $10 million and $9 million was recorded in fee income on the Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively.
7. Reinsurance

The following summarizes reinsurance amounts (in millions) recorded on the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
Direct insurance premiums and fee income$810 $811 $709 
Reinsurance ceded(205)(211)(206)
Total insurance premiums and fee income$605 $600 $503 
Direct insurance benefits $694 $694 $616 
Reinsurance ceded(169)(199)(194)
Total benefits$525 $495 $422 
Direct market risk benefit (gain) loss$(121)$(148)$(197)
Reinsurance ceded54 133 106 
Total market risk benefit (gain) loss$(67)$(15)$(91)
Direct policyholder liability remeasurement (gain) loss$(46)$343 $14 
Reinsurance ceded21 (127)(8)
Total policyholder liability remeasurement (gain) loss$(25)$216 $6 

We cede insurance to other companies. The portion of our annuity and life insurance risks exceeding our retention limit is reinsured with other insurers. We seek reinsurance coverage to limit our exposure to mortality losses and to enhance our capital management. As discussed in Note 22, a portion of this reinsurance activity is with affiliated companies. Portions of our variable and deferred annuity business have been reinsured on a modified coinsurance basis with other companies to limit our exposure to interest rate risks. There were no reserves associated with these reinsurance arrangements as of December 31, 2023, and they totaled $2 million as of December 31, 2022.

We focus on obtaining reinsurance from a diverse group of reinsurers, and we monitor concentration as well as financial strength ratings of our reinsurers. Reinsurance does not discharge us from our primary obligation to contract holders for losses incurred under the policies we issue. We evaluate each reinsurance agreement to determine whether the agreement provides indemnification against loss or liability. Our amounts recoverable from reinsurers represent receivables from and reserves ceded to reinsurers. The amounts recoverable from reinsurers were $536 million and $566 million as of December 31, 2023 and 2022, respectively.

Credit Losses on Reinsurance-Related Assets

In connection with our recognition of an allowance for credit losses for reinsurance-related assets, we perform a quantitative analysis using a probability of loss approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized using the deposit method of accounting. Our allowance for credit losses was $2 million and $37 million as of December 31, 2023 and 2022, respectively. The decrease was primarily attributable to the release of the allowance for credit losses related to a third-party
reinsurer, Scottish Re (U.S.) Inc. (“Scottish Re”), where liquidation proceedings commenced during the third quarter of 2023. Effective
45





September 30, 2023, reinsurance coverage terminated and all business ceded to Scottish Re was therefore recaptured. See Note 17 for
additional information.
8. Goodwill and Specifically Identifiable Intangible Assets

The changes in the carrying amount of goodwill (in millions) by reportable segment were as follows:



For the Year Ended December 31, 2023
Gross
Goodwill
as of
Beginning-
of-Year		Accumulated
Impairment
as of
Beginning-
of-Year		Net
Goodwill
as of
Beginning-
of-Year		ImpairmentNet
Goodwill as
of End-
of-Year
Annuities$26$–$26$–$26
Total goodwill$26$–$26$–$26











For the Year Ended December 31, 2022
Gross
Goodwill
as of
Beginning-
of-Year		Accumulated
Impairment
as of
Beginning-
of-Year		Net
Goodwill
as of
Beginning-
of-Year		ImpairmentNet
Goodwill as
of End-
of-Year
Annuities$26$–$26$–$26
Total goodwill$26$–$26$–$26

The fair value of our reporting unit (Level 3 fair value estimates) is comprised of the value of in-force (i.e., existing) business and the value of new business. Specifically, new business is representative of cash flows and profitability associated with policies or contracts we expect to issue in the future, reflecting our forecasts of future sales volume and product mix over a 10-year period. To determine the values of in-force and new business, we use a discounted cash flows technique that applies a discount rate reflecting the market expected, weighted-average rate of return adjusted for the risk factors associated with operations to the projected future cash flows for each reporting unit.

As of October 1, 2023 and 2022, we performed our annual quantitative goodwill impairment test for our Annuities reporting unit, and, as of each such date, the fair value was in excess of the reporting unit’s carrying value.

The gross carrying amounts and accumulated amortization (in millions) for our major specifically identifiable intangible asset class by reportable segment were as follows:



As of December 31, 2023As of December 31, 2022
Gross
Carrying
Amount		Accumulated
Amortization		Gross
Carrying
Amount		Accumulated
Amortization
Life Insurance:
Sales force$7$5$7 $5 


46





9. MRBs

The following table reconciles MRBs (in millions) to MRB assets and MRB liabilities on the Balance Sheets:

As of December 31, 2023As of December 31, 2022
AssetsLiabilitiesNet (Assets) LiabilitiesAssetsLiabilitiesNet (Assets) Liabilities
Variable Annuities$215 $57 $(158)$158 $75 $(83)
Total MRBs$215 $57 $(158)$158 $75 $(83)

The following table summarizes the balances of and changes in net MRB (assets) liabilities (in millions):

Variable Annuities
As of or For the Years Ended
December 31,
20232022
Balance as of beginning-of-year$(83)$53 
Less: Effect of cumulative changes in
non-performance risk(99)(110)
Balance as of beginning-of-year, before the effect
of changes in non-performance risk16 163 
Attributed fees collected80 84 
Benefit payments(2)(2)
Effect of changes in interest rates(13)(451)
Effect of changes in equity markets(158)220 
Effect of changes in equity index volatility(29)(14)
In-force updates and other changes in MRBs (1)
8 19 
Effect of assumption review:
Effect of changes in future expected
policyholder behavior(2)– 
Effect of changes in other future expected
assumptions (2)
(5)(3)
Balance as of end-of-year, before the effect of
changes in non-performance risk(105)16 
Effect of cumulative changes in
non-performance risk(53)(99)
Balance as of end-of-year(158)(83)
Less: ceded MRB assets (liabilities)(123)(68)
Balance as of end-of-year, net of reinsurance$(35)$(15)
Weighted-average age of policyholders (years)71 71 
Net amount at risk (3)
$141 $370 

(1) Consists primarily of changes in MRB assets and liabilities related to differences between separate account fund performance and modeled indices and other changes such as actual to expected policyholder behavior.
(2) Consists primarily of the update of fund mapping, volatility and other capital market assumptions.
(3) Net amount at risk (“NAR”) is the current guaranteed minimum benefit in excess of the current account balance as of the balance sheet date. For GLBs, the guaranteed minimum benefit is calculated based on the present value of GLB payments. Our variable annuity products may offer more than one type of guaranteed benefit rider to a policyholder. In instances where more than one guaranteed benefit feature exists in a contract, the guaranteed benefit rider that provides the highest NAR is used in the calculation.

47





Effect of Assumption Review

For the year ended December 31, 2023, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to volatility and policyholder lapse and GLB utilization behavior assumptions, partially offset by unfavorable impacts from updates to mortality assumptions.

For the year ended December 31, 2022, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to fund mapping and volatility assumptions.
See “MRBs” in Note 1 and Note 13 for details related to our fair value judgments, assumptions, inputs and valuation methodology.

10. Separate Accounts

The following table presents the fair value of separate account assets (in millions) reported on the Balance Sheets by major investment category:

As of December 31,
20232022
Mutual funds and collective investment trusts$7,578$6,804 
Exchange-traded funds20 15 
Cash and invested cash– 6 
Total separate account assets$7,598 $6,825 

The following table reconciles separate account liabilities (in millions) to the Balance Sheets:

As of December 31,
20232022
Variable Annuities$5,487 $5,054 
UL and Other709 604 
Retirement Plan Services1,402 1,167 
Total separate account liabilities$7,598 $6,825 

The following table summarizes the balances of and changes in separate account liabilities (in millions):

As of or For the Year Ended
December 31, 2023		As of or For the Year Ended
December 31, 2022
Variable AnnuitiesUL and OtherRetirement Plan ServicesVariable AnnuitiesUL and OtherRetirement Plan Services
Balance as of beginning-of-year$5,054 $604 $1,167 $6,311 $726 $1,438 
Gross deposits192 16 164 246 25 168 
Withdrawals(436)(6)(159)(393)(6)(156)
Policyholder assessments(128)(15)(9)(130)(15)(9)
Change in market performance767 112 237 (1,037)(123)(263)
Net transfers from (to)
general account38 (2)2 57 (3)(11)
Balance as of end-of-year$5,487 $709 $1,402 $5,054 $604 $1,167 
Cash surrender value$5,383 $706 $1,402 $4,941 $600 $1,166 

48





11. Policyholder Account Balances

The following table reconciles policyholder account balances (in millions) to the Balance Sheets:

As of December 31,
20232022
Variable Annuities$21 $27 
Fixed Annuities401 488 
UL and Other2,677 2,735 
Retirement Plan Services1,562 1,540 
Other (1)
230 239 
Total policyholder account balances$4,891 $5,029 

(1) Represents policyholder account balances primarily attributable to indemnity reinsurance agreements that are excluded from the following tables.

49





The following table summarizes the balances and changes in policyholder account balances (in millions):

As of or For the Year Ended December 31, 2023
Variable AnnuitiesFixed AnnuitiesUL and OtherRetirement
Plan
Services
Balance as of beginning-of-year$27$488$2,735$1,540
Gross deposits335207190
Withdrawals(2)(105)(90)(223)
Policyholder assessments––(291)–
Net transfers from (to) separate account(38)–33
Interest credited11311052
Change in fair value of embedded derivative
instruments––3–
Balance as of end-of-year$21$401$2,677$1,562
Weighted-average crediting rate4.0 %2.8 %4.1 %3.4 %
Net amount at risk (1)(2)
$141 $– $17,528 $– 
Cash surrender value21 400 2,466 1,561 

As of or For the Year Ended December 31, 2022
Variable AnnuitiesFixed AnnuitiesUL and OtherRetirement
Plan
Services
Balance as of beginning-of-year$27 $534 $2,800 $1,529 
Gross deposits58 6 248 169 
Withdrawals(2)(66)(110)(229)
Policyholder assessments– – (313)– 
Net transfers from (to) separate account(57)– 3 21 
Interest credited1 14 110 50 
Change in fair value of embedded derivative
instruments– – (3)– 
Balance as of end-of-year$27 $488 $2,735 $1,540 
Weighted-average crediting rate3.2 %2.7 %4.0 %3.2 %
Net amount at risk (1)(2)
$370 $— $18,424 $— 
Cash surrender value26 487 2,509 1,539 

(1) NAR is the current guaranteed minimum benefit in excess of the current account balance as of the balance sheet date. For GLBs, the guaranteed minimum benefit is calculated based on the present value of GLB payments. Our variable annuity products may offer more than one type of guaranteed benefit rider to a policyholder. In instances where more than one guaranteed benefit rider exists in a contract, the guaranteed benefit rider that provides the highest NAR is used in the calculation.
(2) Calculation is based on total account balances and includes both policyholder account balances and separate account balances.

50





The following table presents policyholder account balances (in millions) by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between the interest being credited to policyholders and the respective guaranteed contract minimums:

As of December 31, 2023
At
Guaranteed
Minimum		1-50 Basis
Basis
Points
Above		51-100
Basis
Points
Above		101-150
Basis
Points
Above		Greater
Than 150
Basis
Points
Above
Total
Range of Guaranteed
Minimum Crediting Rate
Variable Annuities
Up to 1.00%
$– $– $– $– $– $– 
1.01% - 2.00%
– – – – – – 
2.01% - 3.00%
10 – – – – 10 
3.01% - 4.00%
– – – – – – 
4.01% and above
– – – – – – 
Other (1)
– – – – – 11 
Total$10 $– $– $– $– $21 
Fixed Annuities
Up to 1.00%
$2 $3 $6 $7 $2 $20 
1.01% - 2.00%
11 1 2 2 – 16 
2.01% - 3.00%
186 24 – – – 210 
3.01% - 4.00%
79 – – – – 79 
4.01% and above
32 – – – – 32 
Other (1)
– – – – – 44 
Total$310 $28 $8 $9 $2 $401 
UL and Other
Up to 1.00%
$– $– $8 $– $– $8 
1.01% - 2.00%
– – – – – – 
2.01% - 3.00%
812 – – – – 812 
3.01% - 4.00%
1,295 – – – – 1,295 
4.01% and above
315 – – – – 315 
Other (1)
– – – – – 247 
Total$2,422 $– $8 $– $– $2,677 
Retirement Plan Services
Up to 1.00%
$1 $15 $9 $386 $123 $534 
1.01% - 2.00%
1 23 67 7 – 98 
2.01% - 3.00%
67 – – – – 67 
3.01% - 4.00%
162 – – – – 162 
4.01% and above
701 – – – – 701 
Total$932 $38 $76 $393 $123 $1,562 

51





As of December 31, 2022
Greater
Than 150
Basis
Points
Above
At
Guaranteed
Minimum		1-50
Basis
Points
Above		51-100
Basis
Points
Above		101-150
Basis
Points
Above		Total
Range of Guaranteed
Minimum Crediting Rate
Variable Annuities
Up to 1.00%
$– $– $– $– $– $– 
1.01% - 2.00%
– – – – – – 
2.01% - 3.00%
11 – – – – 11 
3.01% - 4.00%
– – – – – – 
4.01% and above
– – – – – – 
Other (1)
– – – – – 16 
Total$11 $– $– $– $– $27 
Fixed Annuities
Up to 1.00%
$3 $4 $10 $10 $6 $33 
1.01% - 2.00%
23 14 20 24 – 81 
2.01% - 3.00%
202 – – – – 202 
3.01% - 4.00%
92 – – – – 92 
4.01% and above
33 – – – – 33 
Other (1)
– – – – – 47 
Total$353 $18 $30 $34 $6 $488 
UL and Other
Up to 1.00%
$– $– $9 $– $– $9 
1.01% - 2.00%
– – – – – – 
2.01% - 3.00%
837 – – – – 837 
3.01% - 4.00%
1,324 – – – – 1,324 
4.01% and above
329 – – – – 329 
Other (1)
– – – – – 236 
Total$2,490 $– $9 $– $– $2,735 
Retirement Plan Services
Up to 1.00%
$19 $17 $361 $124 $– $521 
1.01% - 2.00%
7 95 4 – – 106 
2.01% - 3.00%
9 – – – – 9 
3.01% - 4.00%
169 1 – – – 170 
4.01% and above
734 – – – – 734 
Total$938 $113 $365 $124 $– $1,540 

(1) Consists of indexed account balances that include the fair value of embedded derivative instruments, payout annuity account balances, short-term dollar cost averaging annuities business and policy loans.
52





12. Future Contract Benefits

The following table reconciles future contract benefits (in millions) to the Balance Sheets:

As of December 31,
20232022
Payout Annuities (1)
$122 $111 
Traditional Life (1)
383 399 
Group Protection (2)
105 94 
UL and Other (3)
1,091 1,051 
Other (4)
456 437 
Total future contract benefits$2,157 $2,092 

(1) See “LFPB” below for further information.
(2) See “Liability for Future Claims” below for further information.
(3) See “Additional Liabilities for Other Insurance Benefits” below for further information.
(4) Represents other miscellaneous reserves that are not representative of long-duration contracts and are excluded from the following tables.

53





LFPB

The following table summarizes the balances of and changes in the present values of expected net premiums and LFPB (in millions, except years):

As of or For the Year Ended December 31, 2023As of or For the Year Ended December 31, 2022
Payout AnnuitiesTraditional LifePayout AnnuitiesTraditional Life
Present Value of Expected Net Premiums
Balance as of beginning-of-year$– $140 – 210 
Less: Effect of cumulative changes in discount– – 
rate assumptions– (4)– 35 
Beginning balance at original discount rate– 144 – 175 
Effect of changes in cash flow assumptions– (2)– (16)
Effect of actual variances from expected experience– (3)– (3)
Adjusted balance as of beginning-of-year– 139 – 156 
Issuances– – – – 
Interest accrual– 7 – 7 
Net premiums collected– (17)– (19)
Flooring impact of LFPB– – – – 
Ending balance at original discount rate– 129 – 144 
Effect of cumulative changes in discount rate assumptions– 1 – (4)
Balance as of end-of-year$– $130 – 140 
Present Value of Expected LFPB
Balance as of beginning-of-year$111 $539 143 655 
Less: Effect of cumulative changes in discount
rate assumptions(10)(2)20 76 
Beginning balance at original discount rate (1)
121 541 123 579 
Effect of changes in cash flow assumptions– (2)– (15)
Effect of actual variances from expected experience1 (5)– (2)
Adjusted balance as of beginning-of-year122 534 123 562 
Issuances12 – 6 – 
Interest accrual5 15 5 16 
Benefit payments(11)(42)(13)(37)
Ending balance at original discount rate (1)
128 507 121 541 
Effect of cumulative changes in discount rate assumptions(6)6 (10)(2)
Balance as of end-of-year$122 $513 111 539 
Net balance as of end-of-year$122 $383 111 399 
Less: reinsurance recoverables1 21 1 29 
Net balance as of end-of-year, net of reinsurance$121 $362 110 370 
Weighted-average duration of future policyholder
benefit liability (years)9697

(1) Includes DPL within Payout Annuities of $3 million, $1 million and $1 million as of December 31, 2023, December 31, 2022 and December 31, 2021, respectively.

For the years ended December 31, 2023 and 2022, Payout Annuities and Traditional Life did not have any significant assumption updates
or significantly different actual experience compared to expected.

54





The following table summarizes the discounted and undiscounted expected future gross premiums and expected future benefit payments (in millions):

As of December 31, 2023As of December 31, 2022
UndiscountedDiscountedUndiscountedDiscounted
Payout Annuities
Expected future gross premiums$– $– $– $– 
Expected future benefit payments202122194 111 
Traditional Life
Expected future gross premiums404290447 310 
Expected future benefit payments617513666 539 

The following table summarizes the gross premiums and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
Payout Annuities
Gross premiums$12 $6 $1 
Interest accretion5 5 5 
Traditional Life
Gross premiums38 41 44 
Interest accretion8 9 8 

The following table summarizes the weighted-average interest rates:

For the Years Ended
December 31,
20232022
Payout Annuities
Interest accretion rate4.4 %4.3 %
Current discount rate4.9 %5.3 %
Traditional Life
Interest accretion rate5.6 %5.6 %
Current discount rate4.6 %5.1 %

55





Liability for Future Claims

The following table summarizes the balances of and changes in liability for future claims (in millions, except years):

Group Protection
As of or For the Years Ended December 31,
20232022
Balance as of beginning-of-year$94 $101 
Less: Effect of cumulative changes in discount
rate assumptions(10)6 
Beginning balance at original discount rate104 95 
Effect of changes in cash flow assumptions– (1)
Effect of actual variances from expected
experience(2)5 
Adjusted beginning-of-year balance102 99 
New incidence30 20 
Interest3 3 
Benefit payments(22)(18)
Ending balance at original discount rate113 104 
Effect of cumulative changes in discount
rate assumptions(8)(10)
Balance as of end-of-year105 94 
Less: reinsurance recoverables3 3 
Balance as of end-of-year, net of reinsurance$102 $91 
Weighted-average duration of liability for future
claims (years)54

For the years ended December 31, 2023 and 2022, we did not have any significant assumption updates or significantly different
actual experience compared to expected.
The following table summarizes the discounted and undiscounted expected future benefit payments (in millions):

As of December 31, 2023As of December 31, 2022
UndiscountedDiscountedUndiscountedDiscounted
Group Protection
Expected future benefit payments$134 $113 $123 $104 

The following table summarizes the gross premiums and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
Group Protection
Gross premiums$84 $62 $48 
Interest accretion3 3 3 

The following table summarizes the weighted-average interest rates:

For the Years Ended
December 31,
20232022
Group Protection
Interest accretion rate3.0 %2.8 %
Current discount rate4.7 %5.1 %
56





Additional Liabilities for Other Insurance Benefits

The following table summarizes the balances of and changes in additional liabilities for other insurance benefits (in millions, except years):

UL and Other
As of or For the Years Ended December 31,
20232022
Balance as of beginning-of-year$1,051 $756 
Less: Effect of cumulative changes in shadow
balance in AOCI(33)30 
Balance as of beginning-of-year, excluding
shadow balance in AOCI1,084 726 
Effect of changes in cash flow assumptions(25)321 
Effect of actual variances from expected
experience(17)16 
Adjusted beginning-of-year balance1,042 1,063 
Interest accrual46 38 
Net assessments collected74 64 
Benefit payments(50)(81)
Balance as of end-of-year, excluding
shadow balance in AOCI1,112 1,084 
Effect of cumulative changes in shadow
balance in AOCI(21)(33)
Balance as of end-of-year1,091 1,051 
Less: reinsurance recoverables114 148 
Balance as of end-of-year, net of reinsurance$977 $903 
Weighted-average duration of additional liabilities
for other insurance benefits (years)1515

For the year ended December 31, 2023, we did not have any significant assumption updates or significantly different actual experience compared to expected.

For the year ended December 31, 2022, we had an unfavorable cash flow assumption impact to net income (loss) attributable to the
annual assumption review primarily from updates to policyholder lapse behavior assumptions related to UL products with secondary guarantees. We did not have any significantly different actual experience compared to expected.

The following table summarizes the gross assessments and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
UL and Other
Gross assessments$186 $173 $197 
Interest accretion46 38 28 

The following table summarizes the weighted-average interest rates:

For the Years Ended
December 31,
20232022
UL and Other
Interest accretion rate4.8 %4.7 %

57





13. Fair Value of Financial Instruments

The carrying values and estimated fair values of our financial instruments (in millions) were as follows:

As of December 31, 2023As of December 31, 2022
Carrying ValueFair
Value		Carrying ValueFair
Value
Assets
Fixed maturity AFS securities$6,724 $6,724 $6,509 $6,509 
Equity securities8 8 8 8 
Mortgage loans on real estate919 826 911 812 
Derivative investments 16 16 21 21 
Other investments2 2 1 1 
Cash and invested cash75 75 46 46 
MRB assets215 215 158 158 
Other assets – LPR ceded derivative16 16 14 14 
Separate account assets7,598 7,598 6,825 6,825 
Liabilities
Policyholder account balances:
Account balances of certain investment contracts(1,278)(949)(1,302)(1,021)
Fixed annuity and IUL contracts(2)(2)1 1 
MRB liabilities(57)(57)(75)(75)
Other liabilities:
Short-term debt(6)(6)(1)(1)
Ceded MRBs(123)(123)(68)(68)
Remaining guaranteed interest and similar contracts(13)(13)(17)(17)

Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value

The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on the Balance Sheets. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.

Mortgage Loans on Real Estate

The fair value of mortgage loans on real estate is established using a discounted cash flow method based on credit rating, maturity and future income. The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record. The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.

Other Investments

The carrying value of our assets classified as other investments approximates fair value and primarily includes FHLB stock carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The inputs used to measure the fair value of our FHLB stock are classified as Level 3 within the fair value hierarchy.




58





Policyholder Account Balances

Policyholder account balances include account balances of certain investment contracts. The fair value of the account balances of certain investment contracts is based on their approximate surrender value as of the balance sheet date. The inputs used to measure the fair value of these policyholder account balances are classified as Level 3 within the fair value hierarchy.

Other Liabilities

Other liabilities include remaining guaranteed interest and similar contracts. The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date. These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued. As of December 31, 2023 and 2022, the remaining guaranteed interest and similar contracts carrying value approximated fair value. The inputs used to measure the fair value of these other liabilities are classified as Level 3 within the fair value hierarchy.

Short-Term Debt

The carrying value of short-term debt approximates fair value. The inputs used to measure the fair value of our short-term debt are classified as Level 2 within the fair value hierarchy.

Financial Instruments Carried at Fair Value

We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2023 or 2022.

































59





The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels:

As of December 31, 2023
Quoted
Prices
in Active
Markets forSignificantSignificant
IdenticalObservableUnobservableTotal
AssetsInputsInputsFair
(Level 1)(Level 2)(Level 3)Value
Assets
Investments:
Fixed maturity AFS securities:
Corporate bonds$– $5,670 $14 $5,684 
ABS– 139 10 149 
U.S. government bonds10 – – 10 
Foreign government bonds– 21 – 21 
RMBS– 238 3 241 
CMBS– 110 – 110 
State and municipal bonds– 465 – 465 
Hybrid and redeemable preferred securities– 44 – 44 
Equity securities– 8 – 8 
Derivative investments (1)
– 18 – 18 
Cash and invested cash– 75 – 75 
MRB assets– – 215 215 
Other assets – LPR ceded derivative– – 16 16 
Separate account assets20 7,578 – 7,598 
Total assets$30 $14,366 $258 $14,654 
Liabilities
Policyholder account balances – fixed annuity
and IUL contracts$– $– $(2)$(2)
MRB liabilities– – (57)(57)
Other liabilities:
Ceded MRBs– – (123)(123)
Derivative liabilities (1)
– (2)– (2)
Total liabilities$– $(2)$(182)$(184)










60





As of December 31, 2022
Quoted
Prices
in Active
Markets forSignificantSignificant
IdenticalObservableUnobservableTotal
AssetsInputsInputsFair
(Level 1)(Level 2)(Level 3)Value
Assets
Investments:
Fixed maturity AFS securities:
Corporate bonds$– $5,498 $11 $5,509 
ABS– 129 9 138 
U.S. government bonds12 – – 12 
Foreign government bonds– 24 – 24 
RMBS– 238 – 238 
CMBS– 85 – 85 
State and municipal bonds– 462 – 462 
Hybrid and redeemable preferred securities– 37 4 41 
Equity securities– 8 – 8 
Derivative investments (1)
– 22 – 22 
Cash and invested cash– 46 – 46 
MRB assets– – 158 158 
Other assets – LPR ceded derivative– – 14 14 
Separate account assets22 6,803 – 6,825 
Total assets$34 $13,352 $196 $13,582 
Liabilities
Policyholder account balances – indexed annuity
and IUL contracts embedded derivatives$– $– $1 $1 
MRB liabilities– – (75)(75)
Other liabilities:
Ceded MRBs– – (68)(68)
Derivative liabilities (1)
– (1)– (1)
Total liabilities$– $(1)$(142)$(143)

(1)Derivative investment assets and liabilities are presented within the fair value hierarchy on a gross basis by derivative type and not on a master netting basis by counterparty.

61





The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology. The summary schedule excludes changes to MRB assets and MRB liabilities as these balances are rolled forward in Note 9.
For the Year Ended December 31, 2023
GainsIssuances,Transfers
Items(Losses)Sales,Into or
IncludedinMaturities,Out
BeginninginOCISettlements,ofEnding
FairNetandCalls,Level 3,Fair
ValueIncome
Other (1)
NetNetValue
Investments: (2)
Fixed maturity AFS securities:
Corporate bonds$11 $– $– $(4)$7 $14 
ABS9 – – 6 (5)10 
RMBS– – – – 3 3 
Hybrid and redeemable
preferred securities4 – (1)– (3)– 
Other assets:
LPR ceded derivative (5)
14 2 – – – 16 
Policyholder account balances – fixed
annuity and IUL contracts (4)
1 (3)– – – (2)
Other liabilities – ceded MRBs (3)
(68)(55)– – – (123)
Total, net$(29)$(56)$(1)$2 $2 $(82)

For the Year Ended December 31, 2022
GainsIssuances,Transfers
Items(Losses)Sales,Into or
IncludedinMaturities,Out
BeginninginOCISettlements,ofEnding
FairNetandCalls,Level 3,Fair
ValueIncome
Other (1)
NetNetValue
Investments: (2)
Fixed maturity AFS securities:
Corporate bonds$100 $– $(44)$8 $(53)$11 
ABS10 – (1)– – 9 
Foreign government bonds6 – (3)– (3)– 
Hybrid and redeemable
preferred securities5 – (1)– – 4 
Other assets:
Ceded MRBs (3)
83 (83)– – – – 
LPR ceded derivative (5)
19 (5)– – – 14 
Policyholder account balances –
 indexed annuity and IUL contracts
 embedded derivatives (4)
(3)3 – 1 – 1 
Other liabilities – ceded MRBs (3)
(19)(49)– – – (68)
Total, net$201 (134)(49)9 (56)(29)

62





For the Year Ended December 31, 2021
GainsIssuances,Transfers
Items(Losses)Sales,Into or
IncludedinMaturities,Out
BeginninginOCISettlements,ofEnding
FairNetandCalls,Level 3,Fair
ValueIncome
Other (1)
NetNetValue
Investments: (2)
Fixed maturity AFS securities:
Corporate bonds$87 $– $(5)$25 $(7)$100 
ABS10 – (1)2 (1)10 
Foreign government bonds– – (1)7 – 6 
RMBS1 – – (1)– – 
Hybrid and redeemable
 preferred securities6 – 1 (2)– 5 
Derivative investments5 1 – (1)(5)– 
Other assets:– – – – – – 
Ceded MRBs (3)
– 83 – – – 83 
LPR ceded derivative (5)
– 1 – – 18 19 
Policyholder account balances –
indexed annuity and IUL contracts
embedded derivatives (4)
(2)(4)– 3 – (3)
Other liabilities – ceded MRBs (3)
– (19)– – – (19)
Total, net$107 $62 $(6)$33 $5 $201 

(1)The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).
(2)Amortization and accretion of premiums and discounts are included in net investment income on the Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and credit loss expense are included in realized gain (loss) on the Statements of Comprehensive Income (Loss).
(3) Gains (losses) from the changes in fair value are included in market risk benefit gain (loss) on the Statements of Comprehensive Income (Loss).
(4) Gains (losses) from the changes in fair value are included in realized gain (loss) on the Statements of Comprehensive Income (Loss).
(5) Gains (losses) from the changes in fair value are included in benefits on the Statements of Comprehensive Income (Loss).



















63





The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, (in millions) as reported above:

For the Year Ended December 31, 2023
IssuancesSalesMaturitiesSettlementsCallsTotal
Investments:
Fixed maturity AFS securities:
Corporate bonds$1 $– $– $– $(5)$(4)
ABS8 – – (2)– 6 
Total, net$9 $– $– $(2)$(5)$2 


For the Year Ended December 31, 2022
IssuancesSalesMaturitiesSettlementsCallsTotal
Investments:
Fixed maturity AFS securities:
Corporate bonds$11 $(2)$– $(1)$– $8 
ABS1 – – (1)– – 
Policyholder account balances –
 indexed annuity and IUL contracts
embedded derivatives– – – 1 – 1 
Total, net$12 $(2)$– $(1)$– $9 


For the Year Ended December 31, 2021
IssuancesSalesMaturitiesSettlementsCallsTotal
Investments:
Fixed maturity AFS securities:
Corporate bonds$45 $(1)$(15)$(4)$– $25 
ABS6 – – (4)– 2 
Foreign government bonds7 – – – – 7 
RMBS– – – (1)– (1)
Hybrid and redeemable preferred
securities– – – – (2)(2)
Derivative investments1 – (2)– – (1)
Policyholder account balances –
indexed annuity and IUL contracts
embedded derivatives– – – 3 – 3 
Total, net$59 $(1)$(17)$(6)$(2)$33 










64





The following summarizes changes in unrealized gains (losses) included in net income related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

For the Years Ended December 31,
202320222021
Derivative investments (1)
$– $– $1 
MRBs (2)
65 13 90 
Other assets – LPR ceded derivative (3)
2 (5)1 
Total, net$67 $8 $92 

(1)Included in realized gain (loss) on the Statements of Comprehensive Income (Loss).
(2) Included in market risk benefit gain (loss) on the Statements of Comprehensive Income (Loss).
(3) Included in benefits on the Statements of Comprehensive Income (Loss).

The following summarizes changes in unrealized gains (losses) included in OCI, net of tax, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

For the Years Ended December 31,
202320222021
Fixed maturity AFS securities:
Corporate bonds$– $(44)$(6)
ABS– (1)– 
Foreign government bonds– (3)(1)
Hybrid and redeemable preferred securities– (1)1 
Total, net $– $(49)$(6)

65





The following provides the components of the transfers into and out of Level 3 (in millions) as reported above:

For the Year Ended December 31, 2023
TransfersTransfers
IntoOut of
Level 3Level 3Total
Investments:
Fixed maturity AFS securities:
Corporate bonds$9 $(2)$7 
ABS– (5)(5)
RMBS3 – 3 
Hybrid and redeemable preferred securities1 (4)(3)
Total, net $13 $(11)$2 

For the Year Ended December 31, 2022
TransfersTransfers
IntoOut of
Level 3Level 3Total
Investments:
Fixed maturity AFS securities:
Corporate bonds$3 $(56)$(53)
Foreign government bonds– (3)(3)
Total, net$3 $(59)$(56)


For the Year Ended December 31, 2021
TransfersTransfers
IntoOut of
Level 3Level 3Total
Investments:
Fixed maturity AFS securities:
Corporate bonds$2 $(9)$(7)
ABS– (1)(1)
Derivative investments– (5)(5)
Other assets – LPR ceded derivative18 – 18 
Total, net $20 $(15)$5 

Transfers into and out of Level 3 are generally the result of observable market information on financial instruments no longer being available or becoming available to our pricing vendors. For the years ended December 31, 2023, 2022 and 2021, transfers in and out of Level 3 were attributable primarily to the financial instruments’ observable market information no longer being available or becoming available. In 2022, transfers out of Level 3 included corporate bonds for which we changed valuation techniques. This change in valuation technique was primarily from a change to a third-party-provided pricing model that did not use significant unobservable inputs. In 2021, transfers out of Level 3 included derivative instruments for which we changed valuation techniques. This change in valuation technique was primarily from unobservable inputs in counterparty models to a mathematical model provided by a third party. These updated valuation techniques are considered industry standard and provide us with greater visibility into the economic valuation inputs.

66





The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2023:

Weighted
Average
FairValuationSignificantAssumption orInput
ValueTechniqueUnobservable InputsInput Ranges
Range (1)
Assets
Investments:
Fixed maturity AFS
securities –
Corporate bonds$1Discounted cash flow
Liquidity/duration adjustment (2)
2.1 %-2.1 %2.1 %
MRB assets215
Other assets – LPR
ceded derivative16Discounted cash flow
Lapse (3)
0.1 %-2.00 %
Non-performance risk (6)
0.51 %-2.13 %1.58 %
Mortality (7)
(9)
(10)
Liabilities
Policyholder account
balances – indexed
annuity contracts
embedded derivatives$(1)Discounted cash flow
Lapse (3)
0 %-9 %
(10)
Mortality (7)
(9)
(10)
MRB liabilities(57)
Other liabilities –
ceded MRBs(123)Discounted cash flow
Lapse (3)
1 %-30 %
(10)
Utilization of GLB withdrawals (4)
85 %-100 %94 %
Claims utilization factor (5)
60 %-100 %
(10)
Premiums utilization factor (5)
80 %-115 %
(10)
Non-performance risk (6)
0.51 %-2.13 %1.78 %
Mortality (7)
(9)
(10)
Volatility (8)
1 %-29 %13.92 %







67





The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2022:

Weighted
Average
FairValuationSignificantAssumption orInput
ValueTechniqueUnobservable InputsInput Ranges
Range (1)
Assets
Investments:
Fixed maturity AFS
securities –
Corporate bonds$1Discounted cash flow
Liquidity/duration adjustment (2)
1.5 %-2.4 %2.3 %
MRB assets158 
Other assets – LPR
ceded derivative14Discounted cash flow
Lapse (3)
0 %-1.55 %
Non-performance risk (6)
0.35 %-2.41 %1.75 %
Mortality (7)
(9)
(10)
Liabilities
Policyholder account
balances – indexed
annuity contracts
embedded derivatives$(1)Discounted cash flow
Lapse (3)
0 %-9 %
(10)
Mortality (7)
(9)
(10)
MRB liabilities(75)
Other liabilities –
ceded MRBs(68)Discounted cash flow
Lapse (3)
1 %-30 %
(10)
Utilization of GLB withdrawals (4)
85 %-100 %94 %
Claims utilization factor (5)
60 %-100 %
(10)
Premiums utilization factor (5)
80 %-115 %
(10)
Non-performance risk (6)
0.35 %-2.41 %1.73 %
Mortality (7)
(9)
(10)
Volatility (8)
1 %-28 %14.47 %

(1)Unobservable inputs were weighted by the relative fair value of the instruments, unless otherwise noted.
(2)The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.
(3)The lapse input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range for indexed annuity contracts represents the lapses during the surrender charge period. The utilization of GLB withdrawals input represents the estimated percentage of policyholders that utilize the GLB withdrawal riders.
(4)The utilization of GLB withdrawals input represents the estimated percentage of policyholders that utilize the GLB withdrawal riders.
(5)The utilization factors are applied to the present value of claims or premiums, as appropriate, in the MRB calculation to estimate the impact of inefficient GLB withdrawal behavior, including taking less than or more than the maximum GLB withdrawal.
(6)The non-performance risk input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract. The non-performance risk input was weighted by the absolute value of the         sensitivity of the reserve to the non-performance risk assumption. The non-performance risk input for LPR ceded derivative was weighted using a simple average.
(7)The mortality input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.
(8) The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets. Volatility assumptions vary by fund due to the benchmarking of different indices. The volatility input was weighted by the relative account balance assigned to each index.
(9)The mortality is based on a combination of company and industry experience, adjusted for improvement factors.
(10)A weighted average input range is not a meaningful measurement for lapse, utilization factors or mortality.
68





From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources. We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us. Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants. The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability. Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.

Changes in any of the significant inputs presented in the table above would have resulted in a significant change in the fair value measurement of the asset or liability as follows:

•Investments – An increase in the liquidity/duration adjustment input would have resulted in a decrease in the fair value measurement.
•Indexed annuity contracts embedded derivatives – For direct embedded derivatives, an increase in the lapse or mortality inputs would have resulted in a decrease in the fair value measurement.
•LPR ceded derivative – Assuming our LPR ceded derivative is in an asset position: an increase in our lapse, non-performance risk or mortality inputs would have resulted in an increase in the fair value measurement.
•MRBs – Assuming our MRBs are in a liability position: an increase in our lapse, non-performance risk or mortality inputs would have resulted in a decrease in the fair value measurement, except for policies with GDB riders only, in which case an increase in mortality inputs would have resulted in an increase in the fair value measurement.

For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input would not have affected the other inputs.

As part of our ongoing valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary. For more information, see Note 1.

14.  Contingencies and Commitments

Contingencies

Regulatory and Litigation Matters

Regulatory bodies, such as state insurance departments, regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws and unclaimed property laws.

We are involved in various pending or threatened legal or regulatory proceedings, including purported class actions, arising from the conduct of business both in the ordinary course and otherwise. In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding verdicts obtained in the jurisdiction for similar matters. This variability in pleadings, together with the actual experiences of LLANY in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.

Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.

We establish liabilities for litigation and regulatory loss contingencies when information related to the loss contingencies shows both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some matters could require us to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of December 31, 2023. An adverse outcome in one or more of these matters may have a material impact on the financial statements, but, based on information currently known, management does not believe those cases are likely to have such an impact.

69





Cost of Insurance Litigation

Vida Longevity Fund, LP v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:19-cv-06004, is a putative class action that was filed on June 27, 2019. Plaintiff alleges that LLANY charged more for non-guaranteed cost of insurance than was permitted by the policies. On March 31, 2022, the court issued an order granting plaintiff’s motion for class certification and certified a class of all current or former owners of six universal life insurance products issued by LLANY that were assessed a cost of insurance charge any time on or after June 27, 2013. Plaintiff seeks damages on behalf of the class. On April 19, 2023, LLANY filed a motion for summary judgment. On March 7, 2024, the parties in Glover v. Connecticut General Life Insurance Company and The Lincoln National Life Insurance Company, which has been previously disclosed by our parent company, LNL, entered into a settlement agreement, which is subject to court approval. The provisional settlement encompasses policies that are at issue in this case, as the Glover case is inclusive of all policies in this case, as well as in the lawsuit TVPX ARS INC., as Securities Intermediary for Consolidated Wealth Management, LTD. v. The Lincoln National Life Insurance Company, which has been previously disclosed by our parent company, LNL, and one additional case to which an affiliate of LNL is a party, Iwanski v. First Penn-Pacific Life Insurance Company, which has been previously disclosed by LNL’s parent company, LNC. The Glover plaintiffs’ motion for preliminary approval of the provisional settlement was filed on March 8, 2024. The provisional settlement for Glover class members (inclusive of all policyholders in TVPX ARS INC., Vida and Iwanski) remains subject to both preliminary and final approval of the court. While reasonably possible, the provisional settlement is currently not expected to have a material effect on LLANY’s balance sheet. On March 8, 2024, we wrote to the court requesting a pre-motion conference in advance of LLANY’s planned motion to stay proceedings in this matter pending the completion of the settlement approval process in Glover.

Other Litigation

Andrew Nitkewicz v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:20-cv-06805, is a putative class action that was filed on August 24, 2020. Plaintiff Andrew Nitkewicz, as trustee of the Joan C. Lupe Trust, seeks to represent all current and former owners of universal life (including variable universal life) policies who own or owned policies issued by LLANY and its predecessors in interest that were in force at any time on or after June 27, 2013, and for which planned annual, semi-annual, or quarterly premiums were paid for any period beyond the end of the policy month of the insured’s death. Plaintiff alleges LLANY failed to refund unearned premium in violation of New York Insurance Law Section 3203(a)(2) in connection with the payment of death benefit claims for certain insurance policies. Plaintiff seeks compensatory damages and pre-judgment interest on behalf of the various classes and sub-class. On July 2, 2021, the court granted, with prejudice, LLANY’s November 2020 motion to dismiss this matter. Plaintiff filed a notice of appeal on July 28, 2021, and on September 26, 2022, the U.S. Court of Appeals for the Second Circuit reserved its decision and certified a question to the New York Court of Appeals. On October 20, 2022, the New York Court of Appeals accepted the question. On October 19, 2023, the New York Court of Appeals answered the question in LLANY’s favor and transmitted the decision to the U.S. Court of Appeals for the Second Circuit. Plaintiff sought, and was granted, supplemental briefing before the U.S. Court of Appeals for the Second Circuit with respect to certain aspects of the New York Court of Appeals’ decision. The supplemental briefing was completed January 23, 2024. We are vigorously defending this matter.

Commitments

Vulnerability from Concentrations

As of December 31, 2023, we did not have a concentration of business transactions with a particular customer or lender or sources of supply of labor or services used in the business. However, we do have a concentration in a market and geographic area in which business is conducted. For the years ended December 31, 2023 and 2022, 87% of the premiums, on the basis of statutory accounting principles (“SAP”), were generated in New York.
70





15. Shares and Stockholder’s Equity

All authorized and issued shares of LLANY are owned by LNL.

AOCI

The following summarizes the components and changes in AOCI (in millions):

For the Years Ended December 31,
202320222021
Unrealized Gain (Loss) on Fixed Maturity AFS Securities and Certain Other Investments
Balance as of beginning-of-year$(652)$879 $988 
Cumulative effect from adoption of new accounting standards– – 158 
Unrealized holding gains (losses) arising during the year251 (2,102)(362)
Change in foreign currency exchange rate adjustment4 (10)(3)
Change in future contract benefits and policyholder account balances, net of reinsurance(27)174 25 
Income tax benefit (expense) (48)407 71 
Less:
Reclassification adjustment for gains (losses) included in net income (loss)(6)– (2)
Income tax benefit (expense) 1 – – 
Balance as of end-of-year$(467)$(652)$879 
Unrealized Gain (Loss) on Derivative Instruments
Balance as of beginning-of-year$17 $1 $2 
Cumulative effect from adoption of new accounting standard– – 2 
Unrealized holding gains (losses) arising during the year(3)12 (8)
Change in foreign currency exchange rate adjustment(4)10 4 
Income tax benefit (expense) 2 (5)1 
Less:
Reclassification adjustment for gains (losses) included in net income (loss)1 1 – 
Balance as of end-of-year$11 $17 $1 
Market Risk Benefit Non-Performance Risk Gain (Loss)
Balance as of beginning-of-year$78 $87 $– 
Cumulative effect from adoption of new accounting standard– – 132 
Adjustment arising during the year(46)(11)(57)
Income tax benefit (expense)10 2 12 
Balance as of end-of-year$42 $78 $87 
Policyholder Liability Discount Rate Remeasurement Gain (Loss)
Balance as of beginning-of-year$14 $(48)$– 
Cumulative effect from adoption of new accounting standard– – (66)
Adjustment arising during the year(9)79 23 
Income tax benefit (expense)2 (17)(5)
Balance as of end-of-year$7 $14 $(48)





71





The following summarizes the reclassifications out of AOCI (in millions) and the associated line item in the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
Unrealized Gain (Loss) on Fixed Maturity AFS
Securities and Certain Other Investments
Reclassification$(6)$– $(2)Realized gain (loss)
Reclassification before income tax benefit (expense)(6)– (2)Income (loss) before taxes
Income tax benefit (expense)1 – – Federal income tax expense (benefit)
Reclassification, net of income tax$(5)$– $(2)Net income (loss)
Unrealized Gain (Loss) on Derivative Instruments
Foreign currency contracts$1 $1 $– Net investment income
Reclassifications, net of income tax$1 $1 $– Net income (loss)

16. Segment Information

We provide products and services and report results through our Annuities, Life Insurance, Group Protection and Retirement Plan Services segments. We also have Other Operations, which includes the financial data for operations that are not directly related to the business segments. Our reporting segments reflect the manner by which our chief operating decision makers view and manage the business. The following is a brief description of these segments and Other Operations.

The Annuities segment provides tax-deferred investment growth and lifetime income opportunities for its clients by offering variable annuities and fixed annuities (including indexed).

The Life Insurance segment focuses on the creation and protection of wealth through life insurance products, including term insurance, both single (including UL, corporate-owned UL and VUL and bank-owned UL and VUL products) and survivorship versions of IUL and VUL products, linked-benefit products (which are UL and VUL with riders providing for long-term care costs), and critical illness and long-term care riders, which can be attached to IUL or VUL policies.

The Group Protection segment offers group non-medical insurance products and services, including short- and long-term disability, statutory disability and paid family medical leave administration and absence management services, term life, dental, vision and accident, critical illness and hospital indemnity benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans.

The Retirement Plan Services segment provides employer-sponsored defined benefit and individual retirement accounts, as well as individual and group variable annuities, group fixed annuities and mutual-fund based programs in the retirement plan marketplace.

Other Operations includes investments related to our excess capital, benefit plan obligations, the results of certain disability income business and other corporate investments.

Segment operating revenues and income (loss) from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments. Income (loss) from operations is GAAP net income excluding the after-tax effects of the following items, as applicable:

•Items related to annuity product features, which include changes in MRBs, including gains and losses and benefit payments, changes in the fair value of the derivative instruments we hold to hedge GLB and GDB riders, net of fee income allocated to support the cost of hedging them, and changes in the fair value of the embedded derivative liabilities of our indexed annuity contracts and the associated index options we hold to hedge them, including collateral expense associated with the hedge program (collectively, “net annuity product features”);
•Items related to life insurance product features, which include changes in the fair value of derivatives we hold as part of VUL hedging, changes in reserves resulting from benefit ratio unlocking associated with the impact of capital markets, and changes in the fair value of the embedded derivative liabilities of our IUL contracts and the associated index options we hold to hedge them (collectively, “net life insurance product features”);
•Credit loss-related adjustments on fixed maturity AFS securities, mortgage loans on real estate and reinsurance-related assets (“credit loss-related adjustments”);
•Changes in the fair value of equity securities, certain derivatives, certain other investments and realized gains (losses) on sales, disposals and impairments of financial assets (collectively, “investment gains (losses)”);
72





•GLB rider fees ceded to LNL;
•Income (loss) from the initial adoption of new accounting standards, regulations and policy changes;
•Income (loss) from reserve changes, net of related amortization, on business sold through reinsurance;
•Transaction and integration costs related to mergers and acquisitions including the acquisition or divestiture, through reinsurance or other means, of businesses or blocks of business;
•Gains (losses) on modification or early extinguishment of debt;
•Losses from the impairment of intangible assets and gains (losses) on other non-financial assets; and
•Income (loss) from discontinued operations.

Operating revenues represent GAAP revenues excluding the pre-tax effects of the following items, as applicable:

•Changes in the fair value of the derivative instruments we hold to hedge GLB and GDB riders, net of fee income allocated to support the cost of hedging them, and changes in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts and the associated index options we hold to hedge them (collectively, “revenue adjustments from annuity and life insurance product features”);
•Credit loss-related adjustments;
•Investment gains (losses);
•GLB rider fees ceded to LNL;
•Revenue adjustments from the initial adoption of new accounting standards; and
•Amortization of deferred gains arising from reserve changes on business sold through reinsurance.

We use our prevailing corporate federal income tax rate of 21%, where applicable, net of the impacts related to dividends received deduction and foreign tax credits and any other permanent differences for events recognized differently in our financial statements and federal income tax returns.






























73





The tables below reconcile our segment measures of performance to the GAAP measures presented in the Statements of Comprehensive Income (Loss) (in millions):

For the Years Ended December 31,
202320222021
Revenues
Operating revenues:
Annuities$100 $107 $122 
Life Insurance486 500 527 
Group Protection298 276 147 
Retirement Plan Services73 72 79 
Other Operations22 19 23 
Revenue adjustments from annuity and life insurance product features43 39 41 
Credit loss-related adjustments– (20)4 
Investment gains (losses)(6)– (9)
GLB rider fees ceded to LNL(35)(36)(36)
Total revenues$981 $957 $898 












For the Years Ended December 31,
202320222021
Net Income (Loss)
Income (loss) from operations:
Annuities$19 $33 $42 
Life Insurance12 (166)5 
Group Protection22 24 4 
Retirement Plan Services5 6 10 
Other Operations17 15 (56)
Net annuity product features, after-tax85 42 105 
Net life insurance product features, after-tax– (1)– 
Credit loss-related adjustments, after-tax– (15)3 
Investment gains (losses), after-tax(5)– (7)
GLB rider fees ceded to LNL, after-tax(27)(28)(29)
Net income (loss)$128 $(90)$77 



















74





Other segment information (in millions) was as follows:










For the Years Ended December 31,
202320222021
Net Investment Income
Annuities$22$27 $32 
Life Insurance257 260 267 
Group Protection96 5 
Retirement Plan Services6362 67 
Other Operations22 19 23 
Total net investment income$373 $374 $394 



For the Years Ended December 31,
202320222021
Federal Income Tax Expense (Benefit)
Annuities$– $2 $7 
Life Insurance3 (45)1 
Group Protection6 7 1 
Retirement Plan Services– 1 1 
Other Operations5 4 (15)
Net annuity product features22 10 28 
Credit loss-related adjustments – (4)1 
Investment gains (losses)(1)– (2)
GLB rider fees ceded to LNL(8)(8)(8)
Total federal income tax expense (benefit)$27 $(33)$14 










For the Years Ended December 31,
20232022
Assets
Annuities$6,442 $6,079 
Life Insurance8,520 8,248 
Group Protection248 219 
Retirement Plan Services2,937 2,659 
Other Operations593 521 
Total assets$18,740 $17,726 



75





17. Realized Gain (Loss)

Details underlying realized gain (loss) (in millions) reported on the Statements of Comprehensive Income (Loss) were as follows:

For the Years Ended December 31,
202320222021
Fixed maturity AFS securities:
Gross gains$1 $1 $– 
Gross losses(7)(1)(2)
Credit loss benefit (expense) (1)
(1)(3)– 
Credit loss benefit (expense) on mortgage loans on real estate– – 4 
Credit loss benefit (expense) on reinsurance-related assets– (17)– 
Realized gain (loss) on the mark-to-market on certain instruments (2)
– – (6)
Indexed product derivative results (3)
– (1)– 
GLB rider fees ceded to LNL and attributed fees9 4 5 
Other realized gain (loss)– – (1)
Total realized gain (loss)$2 $(17)$– 

(1)Includes changes in the allowance for credit losses as well as direct write-downs to amortized cost as a result of negative credit events.
(2)Represents changes in the fair values of certain derivative investments (not including those associated with our variable and indexed annuity and IUL contracts net derivative results). See Note 1 for information regarding derivative instruments.
(3)Represents the change in fair value of the index options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts, and the associated index options to hedge policyholder index allocations applicable to future reset periods for our indexed annuity products.

18. Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:



For the Years Ended December 31,
202320222021
Commissions$52 $55 $63 
General and administrative expenses77 70 153 
Expenses associated with reserve financing and LOCs20 19 17 
DAC and VOBA deferrals, net of amortization39 33 29 
Taxes, licenses and fees19 23 17 
Total$207 $200 $279 
76





19. Federal Income Taxes

The federal income tax expense (benefit) on continuing operations (in millions) was as follows:

For the Years Ended December 31,
202320222021
Current$37 $(13)$39 
Deferred(10)(20)(25)
Federal income tax expense (benefit)$27 $(33)$14 

A reconciliation of the effective tax rate differences (in millions) was as follows:

For the Years Ended December 31,
202320222021
Income (loss) before taxes$155 $(123)$91 
Federal statutory rate21 %21 %21 %
Federal income tax expense (benefit) at federal statutory rate33 (26)19 
Effect of:
Tax-preferred investment income (1)
(4)(5)(3)
Tax credits(2)(2)(1)
Other items– – (1)
Federal income tax expense (benefit) $27 $(33)$14 
Effective tax rate17 %27 %15 %

(1)Relates primarily to separate account dividends eligible for the dividends-received deduction.

We file with a consolidated group; however, we calculate our tax expense (benefit) on a separate company basis.

The federal income tax asset (liability) (in millions) was as follows:

As of December 31,
20232022
Current$(5)$(15)
Deferred(12)15 
Total federal income tax asset (liability)$(17)$– 

















77





Significant components of our deferred tax assets and liabilities (in millions) were as follows:

As of December 31,
20232022
Deferred Tax Assets
Net unrealized loss on fixed maturity AFS securities$131 $185 
Tax credits2 – 
Other1 – 
Total deferred tax assets$134 $185 
Deferred Tax Liabilities
DAC and VOBA83 91 
Insurance liabilities and reinsurance-related balances49 71 
Investment activity12 – 
Other2 8 
Total deferred tax liabilities$146 $170 
Net deferred tax asset (liability)$(12)$15 

Although realization is not assured, management believes that it is more likely than not that we will realize the benefits of all our deferred tax assets, and, accordingly, no valuation allowance has been recorded.

As of December 31, 2023, we have $2 million of federal income tax credits that can be carried forward to 2030 through 2033. As of December 31, 2023, we did not have any net operating loss carryforwards or net capital loss carryforwards.

We are subject to examination by U.S. federal, state, local and non-U.S. income authorities. With few exceptions for limited scope review, we are no longer subject to U.S. federal examinations for years before 2019. In the first quarter of 2021, the Internal Revenue Service commenced an examination of our 2014, 2015, 2016 and 2017 refund claims. We are currently under examination by several state and local taxing jurisdictions; however, we do not expect these examinations will materially impact us.

A reconciliation of the gross unrecognized federal tax benefits (in millions) was as follows:

For the Years Ended December 31,
20232022
Balance as of beginning-of-year$3 $3 
Increases for prior year tax positions6 – 
Balance as of end-of-year$9 $3 

As of December 31, 2023 and 2022, $9 million and $2 million, respectively, of our gross unrecognized federal tax benefits presented above, if recognized, would have affected our federal income tax expense (benefit) and our effective tax rate. We anticipate that it is reasonably possible that unrecognized tax benefits primarily associated with separate account dividends-received deduction, tax credits and compensation, upon completion of our ongoing refund claims review, will decrease by $4 million by the end of 2024.
We recognize interest and penalties accrued, if any, related to unrecognized tax benefits as a component of tax expense. For the years ended December 31, 2023, 2022 and 2021, we recognized no interest and penalty expense (benefit), and there was no accrued interest and penalty expense related to the unrecognized tax benefits as of December 31, 2023 and 2022.

In August 2022, the Inflation Reduction Act of 2022 was passed by the U.S. Congress and signed into law by President Biden. The Inflation Reduction Act of 2022 established a new 15% corporate alternative minimum tax for corporations whose average adjusted net income for any consecutive three-year period beginning after December 31, 2022, exceeds $1.0 billion. This provision became effective for tax years beginning after December 31, 2022. We determined that we were not within the scope of the corporate alternative minimum tax for 2023.
78





20. Statutory Information and Restrictions
 
We prepare financial statements in accordance with SAP prescribed or permitted by the New York State Department of Financial Services, which may vary materially from GAAP.

Prescribed SAP includes the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (“NAIC”) as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between statutory financial statements and financial statements prepared in accordance with GAAP are that statutory financial statements do not reflect DAC, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contract holder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted.

We are subject to the applicable laws and regulations of our state of domicile. Changes in these laws and regulations could change capital levels or capital requirements for the Company.

Specified statutory information (in millions) was as follows:

As of December 31,
20232022
U.S. capital and surplus$1,033 $971 

For the Years Ended December 31,
202320222021
U.S. net gain (loss) from operations, after-tax$165 $72 $39 
U.S. net income (loss)159 68 41 

State Prescribed Practices

Our state of domicile, New York, has adopted certain prescribed accounting practices that differ from those found in NAIC SAP. These prescribed practices include the use of a more conservative valuation interest rate on certain annuities and use of the continuous Commissioners’ Annuity Reserve Valuation Method in the calculation of reserves and use of minimum reserve methods and assumptions for individual life insurance and variable annuity contracts that may be more conservative than those required by NAIC SAP.

The favorable (unfavorable) effects on statutory surplus compared to NAIC statutory surplus from the use of these prescribed practices (in millions) were as follows:

As of December 31,
20232022
State Prescribed Practices
Conservative valuation rate on certain annuities$(2)$(2)
Calculation of reserves using continuous CARVM(1)(1)
Conservative Reg 213 reserves on variable annuity and individual life
insurance contracts(31)(37)

The NAIC has adopted risk-based capital (“RBC”) requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile. Under RBC requirements, regulatory compliance is determined by the ratio of a company’s total adjusted capital, as defined by the NAIC, to its company action level of RBC (known as the “RBC ratio”), also as defined by the NAIC. The company action level may be triggered if the RBC ratio is between 75% and 100%, which would require the insurer to submit a plan to the regulator detailing corrective action it proposes to undertake. As of December 31, 2023, the Company’s RBC ratio was in excess of ten times the aforementioned company action level RBC.

We are subject to certain insurance department regulatory restrictions as to the transfer of funds and payment of dividends to LNL. Under New York laws and regulations, we may pay dividends to LNL without prior approval of the Superintendent of the New York State Department of Financial Services provided such dividend, along with all other dividends paid within the preceding 12 consecutive months, would not exceed the statutory limitation. The current statutory limitation is the lesser of 10% of surplus to contract holders as
79





of the immediately preceding calendar year or net gain from operations for the immediately preceding calendar year, not including realized capital gains. We expect that we could pay dividends of approximately $103 million in 2024 without New York State Department of Financial Services approval.

21. Supplemental Disclosures of Cash Flow Data

The following summarizes our supplemental cash flow data (in millions):

For the Years Ended December 31,
202320222021
Income taxes paid (received)$47 $(27)$30 



22. Transactions with Affiliates

The following summarizes transactions with affiliates (in millions) and the associated line item on the Balance Sheets:

As of December 31,
20232022
Assets with affiliates:
Ceded reinsurance contracts$100 $111 Reinsurance recoverables, net of
allowance for credit losses
Ceded reinsurance contracts22 21 Other assets
Service agreement receivable4 1 Other assets
Liabilities with affiliates:
Inter-company short-term debt6 1 Other liabilities
Ceded reinsurance contracts135 74 Other liabilities
Service agreement payable13 8 Other liabilities

The following summarizes transactions with affiliates (in millions) and the associated line item on the Statements of Comprehensive Income (Loss):

For the Years Ended December 31,
202320222021
Revenues with affiliates:
Premiums received on assumed (paid on ceded)
reinsurance contracts $(44)$(41)$(36)Insurance premiums
Realized gains (losses) on ceded reinsurance
contracts –
Other gains (losses)(34)(36)(36)Realized gain (loss)
Benefits and expenses with affiliates:
Interest credited on ceded reinsurance contracts(1)(1)(1)Interest credited
Reinsurance (recoveries) benefits on ceded
reinsurance contracts(2)5 – Benefits
Market risk benefit (gain) loss on ceded
reinsurance contracts54 132 106 Market risk benefit (gain) loss
Ceded reinsurance contracts (14)(17)(19)Commissions and other expenses
Service agreement payments 82 72 63 Commissions and other expenses





80





Cash Management Agreement

In order to manage our capital more efficiently, we participate in an inter-company cash management program where LNC can lend to us to meet short-term borrowing needs. The cash management program is essentially a series of demand loans, which are permitted under applicable insurance laws, among LNC and its affiliates that reduces overall borrowing costs by allowing LNC and its subsidiaries to access internal resources instead of incurring third-party transaction costs. The borrowing limit is currently 2% of our admitted assets as of December 31, 2023.

Service Agreements

In accordance with service agreements with LNL and certain of its affiliates for personnel and facilities usage, general management services and investment management services, we receive services from and provide services to affiliated companies and receive an allocation of corporate overhead from LNC. Corporate overhead expenses are allocated based on specific methodologies for each function. The majority of the expenses are allocated based on the following methodologies: headcount, capital, investments by product, account balances, weighted policies in force and sales.

Ceded Reinsurance Contracts

We cede business to two affiliated companies, LNL, our parent, and LNBAR, a wholly-owned subsidiary of LNC. We cede MRBs on certain variable annuity GLB and GDB to LNL where these guarantees are incorporated into our overall variable annuity hedging program.

23. Subsequent Events

Management evaluated subsequent events for the Company through March 28, 2024, the date the financial statements were available to be issued. On March 7, 2024, our parent company, LNL, entered into a settlement agreement, which is subject to court approval, encompassing the policies at issue in Glover v. Connecticut General Life Insurance Company and The Lincoln National Life Insurance Company, which also includes the policies in certain other cost of insurance litigation matters, including Vida Longevity Fund, LP v. Lincoln Life & Annuity Company of New York, as discussed in further detail in Note 14, Contingencies and Commitments. The provisional settlement remains subject to both preliminary and final approval of the court. While reasonably possible, the provisional settlement is currently not expected to have a material effect on LLANY’s balance sheet.

On March 22, 2024, LLANY paid a cash dividend in the amount of $102 million to LNL.

Management identified no other items or events required for disclosure.

81

LLANY Separate Account R For Flexible Premium Variable Life Insurance


R-1

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of assets and liabilities

December 31, 2023

Subaccount

  

Investments

  

Total Assets

  

Net Assets

  

AB VPS Discovery Value Portfolio - Class A

  

$

1,080,842

    

$

1,080,842

    

$

1,080,842

    

AB VPS International Value Portfolio - Class A

    

65,052

      

65,052

      

65,052

    

AB VPS Large Cap Growth Portfolio - Class A

    

254,732

      

254,732

      

254,732

    

AB VPS Relative Value Portfolio - Class A

    

695,813

      

695,813

      

695,813

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

614,385

      

614,385

      

614,385

    

American Century VP Balanced Fund - Class I

    

454,439

      

454,439

      

454,439

    

American Century VP Inflation Protection Fund - Class I

    

194,877

      

194,877

      

194,877

    

American Funds Global Growth Fund - Class 2

    

2,332,957

      

2,332,957

      

2,332,957

    

American Funds Global Small Capitalization Fund - Class 2

    

337,436

      

337,436

      

337,436

    

American Funds Growth Fund - Class 2

    

4,009,453

      

4,009,453

      

4,009,453

    

American Funds Growth-Income Fund - Class 2

    

2,432,521

      

2,432,521

      

2,432,521

    

American Funds International Fund - Class 2

    

1,323,257

      

1,323,257

      

1,323,257

    

ClearBridge Variable Mid Cap Portfolio - Class I

    

1,788

      

1,788

      

1,788

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

1,543,029

      

1,543,029

      

1,543,029

    

Delaware VIP®​ Small Cap Value Series - Standard Class

    

1,231,179

      

1,231,179

      

1,231,179

    

DWS Equity 500 Index VIP Portfolio - Class A

    

1,037,619

      

1,037,619

      

1,037,619

    

DWS Small Cap Index VIP Portfolio - Class A

    

530,762

      

530,762

      

530,762

    

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

2,465,939

      

2,465,939

      

2,465,939

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

370,976

      

370,976

      

370,976

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

68,139

      

68,139

      

68,139

    

Fidelity®​ VIP Growth Portfolio - Service Class

    

992,792

      

992,792

      

992,792

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

29,431

      

29,431

      

29,431

    

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

731,515

      

731,515

      

731,515

    

Fidelity®​ VIP Overseas Portfolio - Service Class

    

232,843

      

232,843

      

232,843

    

Franklin Income VIP Fund - Class 1

    

1,096,656

      

1,096,656

      

1,096,656

    

Franklin Mutual Shares VIP Fund - Class 1

    

964,305

      

964,305

      

964,305

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

366,324

      

366,324

      

366,324

    

Invesco V.I. American Franchise Fund - Series I Shares

    

463,484

      

463,484

      

463,484

    

Invesco V.I. Core Equity Fund - Series I Shares

    

146,672

      

146,672

      

146,672

    

Invesco V.I. EQV International Equity Fund - Series I Shares

    

75,546

      

75,546

      

75,546

    

Janus Henderson Balanced Portfolio - Institutional Shares

    

401,236

      

401,236

      

401,236

    

Janus Henderson Balanced Portfolio - Service Shares

    

52,311

      

52,311

      

52,311

    

Janus Henderson Enterprise Portfolio - Service Shares

    

194,339

      

194,339

      

194,339

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

244,730

      

244,730

      

244,730

    

Janus Henderson Global Research Portfolio - Service Shares

    

30,336

      

30,336

      

30,336

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

16,165

      

16,165

      

16,165

    

LVIP Baron Growth Opportunities Fund - Service Class

    

987,419

      

987,419

      

987,419

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

169,041

      

169,041

      

169,041

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

457,449

      

457,449

      

457,449

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

1,812,845

      

1,812,845

      

1,812,845

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

136,672

      

136,672

      

136,672

    

LVIP BlackRock Real Estate Fund - Standard Class

    

172,486

      

172,486

      

172,486

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

24,520

      

24,520

      

24,520

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

238,177

      

238,177

      

238,177

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

142,248

      

142,248

      

142,248

    

LVIP Delaware Bond Fund - Standard Class

    

957,688

      

957,688

      

957,688

    

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

1,143,787

      

1,143,787

      

1,143,787

    

LVIP Delaware Diversified Income Fund - Standard Class

    

739,100

      

739,100

      

739,100

    

LVIP Delaware High Yield Fund - Standard Class

    

239,435

      

239,435

      

239,435

    

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

162,916

      

162,916

      

162,916

    

LVIP Delaware Mid Cap Value Fund - Standard Class

    

15,462

      

15,462

      

15,462

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

762,624

      

762,624

      

762,624

    

LVIP Delaware Social Awareness Fund - Standard Class

    

43,750

      

43,750

      

43,750

    

LVIP Delaware U.S. Growth Fund - Standard Class

    

353,197

      

353,197

      

353,197

    

LVIP Delaware U.S. REIT Fund - Standard Class

    

613,088

      

613,088

      

613,088

    

LVIP Delaware Value Fund - Standard Class

    

398,858

      

398,858

      

398,858

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

243,288

      

243,288

      

243,288

    

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

    

95,750

      

95,750

      

95,750

    

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

445,442

      

445,442

      

445,442

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

26,923

      

26,923

      

26,923

    

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

    

454,412

      

454,412

      

454,412

    

See accompanying notes.
R-2

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of assets and liabilities (continued)

December 31, 2023

Subaccount

  

Investments

  

Total Assets

  

Net Assets

  

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

  

$

135,292

    

$

135,292

    

$

135,292

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

1,081,544

      

1,081,544

      

1,081,544

    

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

90,294

      

90,294

      

90,294

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

183,766

      

183,766

      

183,766

    

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

932,457

      

932,457

      

932,457

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

1,333,123

      

1,333,123

      

1,333,123

    

LVIP Government Money Market Fund - Standard Class

    

5,804,754

      

5,804,754

      

5,804,754

    

LVIP JPMorgan High Yield Fund - Standard Class

    

238,988

      

238,988

      

238,988

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

84,816

      

84,816

      

84,816

    

LVIP MFS International Growth Fund - Standard Class

    

882,347

      

882,347

      

882,347

    

LVIP MFS Value Fund - Standard Class

    

734,119

      

734,119

      

734,119

    

LVIP Mondrian Global Income Fund - Standard Class

    

571,059

      

571,059

      

571,059

    

LVIP Mondrian International Value Fund - Standard Class

    

590,229

      

590,229

      

590,229

    

LVIP SSGA Bond Index Fund - Standard Class

    

280,453

      

280,453

      

280,453

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

441,666

      

441,666

      

441,666

    

LVIP SSGA International Index Fund - Standard Class

    

41,587

      

41,587

      

41,587

    

LVIP SSGA International Managed Volatility Fund - Standard Class

    

6,199

      

6,199

      

6,199

    

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

1,488,388

      

1,488,388

      

1,488,388

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

3,383,725

      

3,383,725

      

3,383,725

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

700,969

      

700,969

      

700,969

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

87,510

      

87,510

      

87,510

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

427,115

      

427,115

      

427,115

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

9,683

      

9,683

      

9,683

    

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

208,740

      

208,740

      

208,740

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

282,345

      

282,345

      

282,345

    

LVIP Vanguard Bond Allocation Fund - Standard Class

    

87,381

      

87,381

      

87,381

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

53,414

      

53,414

      

53,414

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

1,046,964

      

1,046,964

      

1,046,964

    

LVIP Wellington Capital Growth Fund - Standard Class

    

283,029

      

283,029

      

283,029

    

LVIP Wellington SMID Cap Value Fund - Standard Class

    

167,150

      

167,150

      

167,150

    

MFS®​ VIT Growth Series - Initial Class

    

611,966

      

611,966

      

611,966

    

MFS®​ VIT Total Return Series - Initial Class

    

273,260

      

273,260

      

273,260

    

MFS®​ VIT Utilities Series - Initial Class

    

820,243

      

820,243

      

820,243

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

1,073,067

      

1,073,067

      

1,073,067

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

60,554

      

60,554

      

60,554

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

38,525

      

38,525

      

38,525

    

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

442,070

      

442,070

      

442,070

    

Putnam VT Large Cap Value Fund - Class IB

    

32,632

      

32,632

      

32,632

    

Templeton Foreign VIP Fund - Class 2

    

76,106

      

76,106

      

76,106

    

Templeton Global Bond VIP Fund - Class 1

    

124,048

      

124,048

      

124,048

    

Templeton Growth VIP Fund - Class 1

    

161,735

      

161,735

      

161,735

    

Templeton Growth VIP Fund - Class 2

    

24,076

      

24,076

      

24,076

    

See accompanying notes.
R-3

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of operations

Year Ended December 31, 2023

Subaccount

   Dividends
from
Investment
Income		   Mortality and
Expense
Guarantee Charges		   Net
Investment
Income (Loss)		   Net Realized
Gain (Loss)
on Investments		  

AB VPS Discovery Value Portfolio - Class A

  

$

10,188

    

$

(4,302

)

  

$

5,886

    

$

(4,285

)

  

AB VPS International Value Portfolio - Class A

    

520

      

(326

)

    

194

      

312

    

AB VPS Large Cap Growth Portfolio - Class A

    

—

      

(1,750

)

    

(1,750

)

    

349

    

AB VPS Relative Value Portfolio - Class A

    

9,699

      

(4,519

)

    

5,180

      

4,101

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

1,634

      

(2,806

)

    

(1,172

)

    

8,453

    

American Century VP Balanced Fund - Class I

    

8,185

      

(2,528

)

    

5,657

      

(503

)

  

American Century VP Inflation Protection Fund - Class I

    

6,824

      

(937

)

    

5,887

      

(6,452

)

  

American Funds Global Growth Fund - Class 2

    

19,318

      

(7,570

)

    

11,748

      

48,599

    

American Funds Global Small Capitalization Fund - Class 2

    

824

      

(1,053

)

    

(229

)

    

(8,844

)

  

American Funds Growth Fund - Class 2

    

12,921

      

(15,314

)

    

(2,393

)

    

28,974

    

American Funds Growth-Income Fund - Class 2

    

30,389

      

(9,573

)

    

20,816

      

26,140

    

American Funds International Fund - Class 2

    

16,415

      

(4,472

)

    

11,943

      

(10,567

)

  

ClearBridge Variable Mid Cap Portfolio - Class I

    

2

      

(1

)

    

1

      

—

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

21,503

      

(3,712

)

    

17,791

      

(62,959

)

  

Delaware VIP®​ Small Cap Value Series - Standard Class

    

10,697

      

(7,345

)

    

3,352

      

8,275

    

DWS Equity 500 Index VIP Portfolio - Class A

    

12,916

      

(5,994

)

    

6,922

      

60,324

    

DWS Small Cap Index VIP Portfolio - Class A

    

5,159

      

(2,928

)

    

2,231

      

(15,109

)

  

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

8,704

      

(12,018

)

    

(3,314

)

    

61,312

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

6,528

      

(2,585

)

    

3,943

      

3,472

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

—

      

(468

)

    

(468

)

    

804

    

Fidelity®​ VIP Growth Portfolio - Service Class

    

333

      

(3,230

)

    

(2,897

)

    

(137,820

)

  

Fidelity®​ VIP High Income Portfolio - Service Class

    

1,594

      

(222

)

    

1,372

      

(429

)

  

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

3,541

      

(2,454

)

    

1,087

      

(3,815

)

  

Fidelity®​ VIP Overseas Portfolio - Service Class

    

2,082

      

(1,629

)

    

453

      

2,051

    

Franklin Income VIP Fund - Class 1

    

52,256

      

(3,122

)

    

49,134

      

(16,112

)

  

Franklin Mutual Shares VIP Fund - Class 1

    

18,619

      

(2,181

)

    

16,438

      

(27,619

)

  

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

—

      

(1,320

)

    

(1,320

)

    

(98,126

)

  

Invesco V.I. American Franchise Fund - Series I Shares

    

—

      

(3,290

)

    

(3,290

)

    

(70

)

  

Invesco V.I. Core Equity Fund - Series I Shares

    

1,012

      

(1,098

)

    

(86

)

    

(828

)

  

Invesco V.I. EQV International Equity Fund - Series I Shares

    

135

      

(489

)

    

(354

)

    

(889

)

  

Janus Henderson Balanced Portfolio - Institutional Shares

    

7,969

      

(2,992

)

    

4,977

      

2,673

    

Janus Henderson Balanced Portfolio - Service Shares

    

887

      

(325

)

    

562

      

614

    

Janus Henderson Enterprise Portfolio - Service Shares

    

170

      

(1,299

)

    

(1,129

)

    

459

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

2,078

      

(1,796

)

    

282

      

4,265

    

Janus Henderson Global Research Portfolio - Service Shares

    

212

      

(217

)

    

(5

)

    

179

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

—

      

(111

)

    

(111

)

    

198

    

LVIP Baron Growth Opportunities Fund - Service Class

    

—

      

(3,669

)

    

(3,669

)

    

22,236

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

—

      

(908

)

    

(908

)

    

793

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

11,725

      

(1,999

)

    

9,726

      

17,934

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

47,818

      

(5,726

)

    

42,092

      

(4,199

)

  

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

3,214

      

(232

)

    

2,982

      

(3,934

)

  

LVIP BlackRock Real Estate Fund - Standard Class

    

4,734

      

(364

)

    

4,370

      

(6,603

)

  

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

455

      

(20

)

    

435

      

(47

)

  

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

875

      

(1,514

)

    

(639

)

    

4,037

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

376

      

(265

)

    

111

      

1,120

    

LVIP Delaware Bond Fund - Standard Class

    

29,656

      

(6,182

)

    

23,474

      

(20,848

)

  

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

58,831

      

(3,875

)

    

54,956

      

7,573

    

LVIP Delaware Diversified Income Fund - Standard Class

    

29,102

      

(1,828

)

    

27,274

      

(19,483

)

  

LVIP Delaware High Yield Fund - Standard Class

    

15,555

      

(1,585

)

    

13,970

      

(9,665

)

  

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

5,705

      

(290

)

    

5,415

      

(484

)

  

LVIP Delaware Mid Cap Value Fund - Standard Class

    

240

      

(84

)

    

156

      

19

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

7,914

      

(4,478

)

    

3,436

      

2,466

    

LVIP Delaware Social Awareness Fund - Standard Class

    

407

      

(327

)

    

80

      

769

    

LVIP Delaware U.S. Growth Fund - Standard Class

    

—

      

(1,914

)

    

(1,914

)

    

(39

)

  

LVIP Delaware U.S. REIT Fund - Standard Class

    

19,697

      

(3,070

)

    

16,627

      

(1,170

)

  

LVIP Delaware Value Fund - Standard Class

    

6,643

      

(2,185

)

    

4,458

      

(1,778

)

  

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

7,969

      

(349

)

    

7,620

      

(183

)

  

See accompanying notes.
R-4

Subaccount

   Dividends
from
Net Realized
Gain on
Investments		   Total
Net Realized
Gain (Loss)
on Investments		   Net Change
in Unrealized
Appreciation or
Depreciation
on Investments		   Net Increase
(Decrease)
in Net Assets
Resulting
from Operations		  

AB VPS Discovery Value Portfolio - Class A

  

$

80,236

    

$

75,951

    

$

72,754

    

$

154,591

    

AB VPS International Value Portfolio - Class A

    

—

      

312

      

8,455

      

8,961

    

AB VPS Large Cap Growth Portfolio - Class A

    

14,582

      

14,931

      

50,504

      

63,685

    

AB VPS Relative Value Portfolio - Class A

    

51,005

      

55,106

      

9,860

      

70,146

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

33,804

      

42,257

      

41,849

      

82,934

    

American Century VP Balanced Fund - Class I

    

—

      

(503

)

    

56,768

      

61,922

    

American Century VP Inflation Protection Fund - Class I

    

—

      

(6,452

)

    

6,149

      

5,584

    

American Funds Global Growth Fund - Class 2

    

155,961

      

204,560

      

195,846

      

412,154

    

American Funds Global Small Capitalization Fund - Class 2

    

3,910

      

(4,934

)

    

50,869

      

45,706

    

American Funds Growth Fund - Class 2

    

201,791

      

230,765

      

908,612

      

1,136,984

    

American Funds Growth-Income Fund - Class 2

    

114,876

      

141,016

      

339,282

      

501,114

    

American Funds International Fund - Class 2

    

—

      

(10,567

)

    

176,044

      

177,420

    

ClearBridge Variable Mid Cap Portfolio - Class I

    

10

      

10

      

192

      

203

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

—

      

(62,959

)

    

224,592

      

179,424

    

Delaware VIP®​ Small Cap Value Series - Standard Class

    

47,257

      

55,532

      

41,407

      

100,291

    

DWS Equity 500 Index VIP Portfolio - Class A

    

48,735

      

109,059

      

96,661

      

212,642

    

DWS Small Cap Index VIP Portfolio - Class A

    

11,059

      

(4,050

)

    

74,972

      

73,153

    

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

79,174

      

140,486

      

491,144

      

628,316

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

10,338

      

13,810

      

14,831

      

32,584

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

—

      

804

      

20,851

      

21,187

    

Fidelity®​ VIP Growth Portfolio - Service Class

    

41,858

      

(95,962

)

    

371,276

      

272,417

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

—

      

(429

)

    

1,641

      

2,584

    

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

19,151

      

15,336

      

76,676

      

93,099

    

Fidelity®​ VIP Overseas Portfolio - Service Class

    

583

      

2,634

      

35,475

      

38,562

    

Franklin Income VIP Fund - Class 1

    

60,185

      

44,073

      

(8,406

)

    

84,801

    

Franklin Mutual Shares VIP Fund - Class 1

    

74,654

      

47,035

      

51,122

      

114,595

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

—

      

(98,126

)

    

176,770

      

77,324

    

Invesco V.I. American Franchise Fund - Series I Shares

    

9,184

      

9,114

      

130,581

      

136,405

    

Invesco V.I. Core Equity Fund - Series I Shares

    

3,265

      

2,437

      

25,107

      

27,458

    

Invesco V.I. EQV International Equity Fund - Series I Shares

    

51

      

(838

)

    

11,970

      

10,778

    

Janus Henderson Balanced Portfolio - Institutional Shares

    

—

      

2,673

      

43,571

      

51,221

    

Janus Henderson Balanced Portfolio - Service Shares

    

—

      

614

      

5,483

      

6,659

    

Janus Henderson Enterprise Portfolio - Service Shares

    

12,933

      

13,392

      

15,054

      

27,317

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

6,276

      

10,541

      

40,623

      

51,446

    

Janus Henderson Global Research Portfolio - Service Shares

    

789

      

968

      

5,161

      

6,124

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

—

      

198

      

5,458

      

5,545

    

LVIP Baron Growth Opportunities Fund - Service Class

    

14,249

      

36,485

      

114,276

      

147,092

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

2,255

      

3,048

      

21,929

      

24,069

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

32,343

      

50,277

      

(21,970

)

    

38,033

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

—

      

(4,199

)

    

165,686

      

203,579

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

—

      

(3,934

)

    

7,041

      

6,089

    

LVIP BlackRock Real Estate Fund - Standard Class

    

—

      

(6,603

)

    

22,078

      

19,845

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

—

      

(47

)

    

2,215

      

2,603

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

—

      

4,037

      

57,782

      

61,180

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

890

      

2,010

      

19,532

      

21,653

    

LVIP Delaware Bond Fund - Standard Class

    

—

      

(20,848

)

    

44,655

      

47,281

    

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

—

      

7,573

      

(11,624

)

    

50,905

    

LVIP Delaware Diversified Income Fund - Standard Class

    

—

      

(19,483

)

    

32,993

      

40,784

    

LVIP Delaware High Yield Fund - Standard Class

    

—

      

(9,665

)

    

21,483

      

25,788

    

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

—

      

(484

)

    

2,451

      

7,382

    

LVIP Delaware Mid Cap Value Fund - Standard Class

    

1,166

      

1,185

      

136

      

1,477

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

35,306

      

37,772

      

63,141

      

104,349

    

LVIP Delaware Social Awareness Fund - Standard Class

    

2,990

      

3,759

      

6,650

      

10,489

    

LVIP Delaware U.S. Growth Fund - Standard Class

    

—

      

(39

)

    

117,655

      

115,702

    

LVIP Delaware U.S. REIT Fund - Standard Class

    

—

      

(1,170

)

    

50,664

      

66,121

    

LVIP Delaware Value Fund - Standard Class

    

17,570

      

15,792

      

(9,324

)

    

10,926

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

—

      

(183

)

    

25,657

      

33,094

    


R-5

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of operations (continued)

Year Ended December 31, 2023

Subaccount

   Dividends
from
Investment
Income		   Mortality and
Expense
Guarantee Charges		   Net
Investment
Income (Loss)		   Net Realized
Gain (Loss)
on Investments		  

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

  

$

1,212

    

$

(171

)

  

$

1,041

    

$

1,651

    

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

5,054

      

(605

)

    

4,449

      

(715

)

  

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

416

      

(25

)

    

391

      

44

    
LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard
Class		    

14,391

      

(1,786

)

    

12,605

      

(15,873

)

  

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

5,399

      

(836

)

    

4,563

      

(185

)

  

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

16,492

      

(3,222

)

    

13,270

      

(154,175

)

  

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

1,397

      

(197

)

    

1,200

      

(7,103

)

  

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

3,567

      

(870

)

    

2,697

      

(2,669

)

  

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

17,042

      

(1,187

)

    

15,855

      

(6,414

)

  

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

24,790

      

(2,798

)

    

21,992

      

(33,594

)

  

LVIP Government Money Market Fund - Standard Class

    

265,879

      

(34,277

)

    

231,602

      

—

    

LVIP JPMorgan High Yield Fund - Standard Class

    

10,899

      

(714

)

    

10,185

      

(16,136

)

  

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

1,245

      

(304

)

    

941

      

2,654

    

LVIP MFS International Growth Fund - Standard Class

    

17,770

      

(2,333

)

    

15,437

      

(5,604

)

  

LVIP MFS Value Fund - Standard Class

    

12,617

      

(1,828

)

    

10,789

      

60,140

    

LVIP Mondrian Global Income Fund - Standard Class

    

—

      

(931

)

    

(931

)

    

(6,969

)

  

LVIP Mondrian International Value Fund - Standard Class

    

18,359

      

(3,278

)

    

15,081

      

(1,009

)

  

LVIP SSGA Bond Index Fund - Standard Class

    

7,548

      

(565

)

    

6,983

      

(7,912

)

  

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

10,574

      

(1,727

)

    

8,847

      

(13,812

)

  

LVIP SSGA International Index Fund - Standard Class

    

1,242

      

(61

)

    

1,181

      

110

    

LVIP SSGA International Managed Volatility Fund - Standard Class

    

175

      

(7

)

    

168

      

5

    

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

33,028

      

(10,238

)

    

22,790

      

20,328

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

45,546

      

(13,702

)

    

31,844

      

239,610

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

8,333

      

(2,112

)

    

6,221

      

(138,826

)

  

LVIP Structured Moderate Allocation Fund - Standard Class

    

2,181

      

(155

)

    

2,026

      

(514

)

  

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

10,383

      

(1,122

)

    

9,261

      

(17,766

)

  

LVIP T. Rowe Price 2040 Fund - Standard Class

    

154

      

(53

)

    

101

      

(2

)

  

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

—

      

(605

)

    

(605

)

    

314

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

86

      

(441

)

    

(355

)

    

290

    

LVIP Vanguard Bond Allocation Fund - Standard Class

    

2,714

      

(128

)

    

2,586

      

(107

)

  

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

661

      

(99

)

    

562

      

644

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

30,321

      

(4,523

)

    

25,798

      

5,895

    

LVIP Wellington Capital Growth Fund - Standard Class

    

—

      

(1,675

)

    

(1,675

)

    

(1,089

)

  

LVIP Wellington SMID Cap Value Fund - Standard Class

    

1,528

      

(510

)

    

1,018

      

(1,305

)

  

MFS®​ VIT Growth Series - Initial Class

    

—

      

(3,014

)

    

(3,014

)

    

6,697

    

MFS®​ VIT Total Return Series - Initial Class

    

5,180

      

(1,245

)

    

3,935

      

(113

)

  

MFS®​ VIT Utilities Series - Initial Class

    

27,763

      

(3,302

)

    

24,461

      

2,386

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

—

      

(6,504

)

    

(6,504

)

    

(2,613

)

  

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

571

      

(304

)

    

267

      

1,201

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

118

      

(283

)

    

(165

)

    

246

    

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

65,017

      

(736

)

    

64,281

      

(6,527

)

  

Putnam VT Large Cap Value Fund - Class IB

    

626

      

(246

)

    

380

      

231

    

Templeton Foreign VIP Fund - Class 2

    

2,373

      

(588

)

    

1,785

      

(138

)

  

Templeton Global Bond VIP Fund - Class 1

    

—

      

(600

)

    

(600

)

    

(1,479

)

  

Templeton Growth VIP Fund - Class 1

    

5,227

      

(688

)

    

4,539

      

(755

)

  

Templeton Growth VIP Fund - Class 2

    

787

      

(185

)

    

602

      

(111

)

  

See accompanying notes.
R-6

Subaccount

   Dividends
from
Net Realized
Gain on
Investments		   Total
Net Realized
Gain (Loss)
on Investments		   Net Change
in Unrealized
Appreciation or
Depreciation
on Investments		   Net Increase
(Decrease)
in Net Assets
Resulting
from Operations		  

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

  

$

3,972

    

$

5,623

    

$

11,337

    

$

18,001

    

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

45,745

      

45,030

      

30,000

      

79,479

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

1,138

      

1,182

      

2,377

      

3,950

    
LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard
Class		    

—

      

(15,873

)

    

42,726

      

39,458

    

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

—

      

(185

)

    

16,097

      

20,475

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

106,688

      

(47,487

)

    

191,117

      

156,900

    

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

4,325

      

(2,778

)

    

13,468

      

11,890

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

5,010

      

2,341

      

10,830

      

15,868

    

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

—

      

(6,414

)

    

98,240

      

107,681

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

—

      

(33,594

)

    

147,282

      

135,680

    

LVIP Government Money Market Fund - Standard Class

    

—

      

—

      

—

      

231,602

    

LVIP JPMorgan High Yield Fund - Standard Class

    

—

      

(16,136

)

    

29,798

      

23,847

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

5,746

      

8,400

      

(174

)

    

9,167

    

LVIP MFS International Growth Fund - Standard Class

    

28,461

      

22,857

      

69,179

      

107,473

    

LVIP MFS Value Fund - Standard Class

    

42,911

      

103,051

      

(61,099

)

    

52,741

    

LVIP Mondrian Global Income Fund - Standard Class

    

—

      

(6,969

)

    

30,002

      

22,102

    

LVIP Mondrian International Value Fund - Standard Class

    

—

      

(1,009

)

    

85,885

      

99,957

    

LVIP SSGA Bond Index Fund - Standard Class

    

—

      

(7,912

)

    

13,872

      

12,943

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

—

      

(13,812

)

    

55,134

      

50,169

    

LVIP SSGA International Index Fund - Standard Class

    

—

      

110

      

4,978

      

6,269

    

LVIP SSGA International Managed Volatility Fund - Standard Class

    

—

      

5

      

748

      

921

    

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

34,005

      

54,333

      

89,606

      

166,729

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

79,865

      

319,475

      

338,966

      

690,285

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

6,919

      

(131,907

)

    

223,141

      

97,455

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

1,798

      

1,284

      

6,273

      

9,583

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

8,678

      

(9,088

)

    

50,768

      

50,941

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

349

      

347

      

1,066

      

1,514

    

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

—

      

314

      

65,883

      

65,592

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

—

      

290

      

49,599

      

49,534

    

LVIP Vanguard Bond Allocation Fund - Standard Class

    

—

      

(107

)

    

1,891

      

4,370

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

310

      

954

      

9,664

      

11,180

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

—

      

5,895

      

98,897

      

130,590

    

LVIP Wellington Capital Growth Fund - Standard Class

    

3,988

      

2,899

      

79,109

      

80,333

    

LVIP Wellington SMID Cap Value Fund - Standard Class

    

19,178

      

17,873

      

6,167

      

25,058

    

MFS®​ VIT Growth Series - Initial Class

    

42,426

      

49,123

      

117,831

      

163,940

    

MFS®​ VIT Total Return Series - Initial Class

    

10,788

      

10,675

      

10,029

      

24,639

    

MFS®​ VIT Utilities Series - Initial Class

    

42,959

      

45,345

      

(86,908

)

    

(17,102

)

  

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

—

      

(2,613

)

    

169,779

      

160,662

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

2,883

      

4,084

      

1,530

      

5,881

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

558

      

804

      

7,445

      

8,084

    

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

—

      

(6,527

)

    

(89,255

)

    

(31,501

)

  

Putnam VT Large Cap Value Fund - Class IB

    

1,754

      

1,985

      

1,911

      

4,276

    

Templeton Foreign VIP Fund - Class 2

    

—

      

(138

)

    

11,522

      

13,169

    

Templeton Global Bond VIP Fund - Class 1

    

—

      

(1,479

)

    

5,408

      

3,329

    

Templeton Growth VIP Fund - Class 1

    

—

      

(755

)

    

24,563

      

28,347

    

Templeton Growth VIP Fund - Class 2

    

—

      

(111

)

    

3,623

      

4,114

    


R-7

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets

Years Ended December 31, 2022 and 2023

    AB VPS
Discovery
Value
Portfolio -
Class A
Subaccount		   AB VPS
International
Value
Portfolio -
Class A
Subaccount		   AB VPS
Large Cap
Growth
Portfolio -
Class A
Subaccount		   AB VPS
Relative
Value
Portfolio -
Class A
Subaccount		   AB VPS
Sustainable
Global
Thematic
Portfolio -
Class A
Subaccount		   American
Century VP
Balanced
Fund -
Class I
Subaccount		   American
Century VP
Inflation
Protection
Fund -
Class I
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

998,940

    

$

71,555

    

$

256,435

    

$

657,085

    

$

698,541

    

$

484,112

    

$

214,972

    

Changes From Operations:

  

• Net investment income (loss)

    

5,330

      

2,610

      

(1,605

)

    

4,185

      

(3,330

)

    

2,565

      

8,812

    

• Net realized gain (loss) on investments

    

138,140

      

(99

)

    

24,104

      

101,850

      

59,070

      

64,555

      

1,034

    

• Net change in unrealized appreciation or depreciation on investments

    

(303,257

)

    

(12,714

)

    

(96,862

)

    

(138,107

)

    

(248,959

)

    

(153,008

)

    

(37,602

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(159,787

)

    

(10,203

)

    

(74,363

)

    

(32,072

)

    

(193,219

)

    

(85,888

)

    

(27,756

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

23,647

      

1,602

      

4,521

      

(3,237

)

    

20,906

      

(2,537

)

    

(8,345

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

23,647

      

1,602

      

4,521

      

(3,237

)

    

20,906

      

(2,537

)

    

(8,345

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(136,140

)

    

(8,601

)

    

(69,842

)

    

(35,309

)

    

(172,313

)

    

(88,425

)

    

(36,101

)

  

NET ASSETS AT DECEMBER 31, 2022

    

862,800

      

62,954

      

186,593

      

621,776

      

526,228

      

395,687

      

178,871

    

Changes From Operations:

  

• Net investment income (loss)

    

5,886

      

194

      

(1,750

)

    

5,180

      

(1,172

)

    

5,657

      

5,887

    

• Net realized gain (loss) on investments

    

75,951

      

312

      

14,931

      

55,106

      

42,257

      

(503

)

    

(6,452

)

  

• Net change in unrealized appreciation or depreciation on investments

    

72,754

      

8,455

      

50,504

      

9,860

      

41,849

      

56,768

      

6,149

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

154,591

      

8,961

      

63,685

      

70,146

      

82,934

      

61,922

      

5,584

    

Changes From Unit Transactions:

  

• Net unit transactions

    

63,451

      

(6,863

)

    

4,454

      

3,891

      

5,223

      

(3,170

)

    

10,422

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

63,451

      

(6,863

)

    

4,454

      

3,891

      

5,223

      

(3,170

)

    

10,422

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

218,042

      

2,098

      

68,139

      

74,037

      

88,157

      

58,752

      

16,006

    

NET ASSETS AT DECEMBER 31, 2023

  

$

1,080,842

    

$

65,052

    

$

254,732

    

$

695,813

    

$

614,385

    

$

454,439

    

$

194,877

    

See accompanying notes.
R-8

    American
Funds
Global
Growth
Fund -
Class 2
Subaccount		   American
Funds
Global
Small
Capitalization
Fund -
Class 2
Subaccount		   American
Funds
Growth
Fund -
Class 2
Subaccount		   American
Funds
Growth-
Income
Fund -
Class 2
Subaccount		   American
Funds
International
Fund -
Class 2
Subaccount		   BlackRock
Global
Allocation V.I.
Fund -
Class I
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

2,240,754

    

$

336,104

    

$

4,152,235

    

$

2,474,315

    

$

1,333,067

    

$

1,704,075

    

Changes From Operations:

  

• Net investment income (loss)

    

3,922

      

(1,094

)

    

(6,963

)

    

16,349

      

16,357

      

(2,936

)

  

• Net realized gain (loss) on investments

    

205,620

      

97,404

      

521,726

      

229,885

      

126,975

      

(206,177

)

  

• Net change in unrealized appreciation or depreciation on investments

    

(783,872

)

    

(202,406

)

    

(1,785,201

)

    

(654,526

)

    

(432,581

)

    

21,188

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(574,330

)

    

(106,096

)

    

(1,270,438

)

    

(408,292

)

    

(289,249

)

    

(187,925

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

206,144

      

48,384

      

168,300

      

(87,672

)

    

110,796

      

(1,516,150

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

206,144

      

48,384

      

168,300

      

(87,672

)

    

110,796

      

(1,516,150

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(368,186

)

    

(57,712

)

    

(1,102,138

)

    

(495,964

)

    

(178,453

)

    

(1,704,075

)

  

NET ASSETS AT DECEMBER 31, 2022

    

1,872,568

      

278,392

      

3,050,097

      

1,978,351

      

1,154,614

      

—

    

Changes From Operations:

  

• Net investment income (loss)

    

11,748

      

(229

)

    

(2,393

)

    

20,816

      

11,943

      

—

    

• Net realized gain (loss) on investments

    

204,560

      

(4,934

)

    

230,765

      

141,016

      

(10,567

)

    

—

    

• Net change in unrealized appreciation or depreciation on investments

    

195,846

      

50,869

      

908,612

      

339,282

      

176,044

      

—

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

412,154

      

45,706

      

1,136,984

      

501,114

      

177,420

      

—

    

Changes From Unit Transactions:

  

• Net unit transactions

    

48,235

      

13,338

      

(177,628

)

    

(46,944

)

    

(8,777

)

    

—

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

48,235

      

13,338

      

(177,628

)

    

(46,944

)

    

(8,777

)

    

—

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

460,389

      

59,044

      

959,356

      

454,170

      

168,643

      

—

    

NET ASSETS AT DECEMBER 31, 2023

  

$

2,332,957

    

$

337,436

    

$

4,009,453

    

$

2,432,521

    

$

1,323,257

    

$

—

    


R-9

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    ClearBridge
Variable
Mid Cap
Portfolio -
Class I
Subaccount		   Delaware
VIP®​
Emerging
Markets
Series -
Standard
Class
Subaccount		   Delaware
VIP®​
Small Cap
Value
Series -
Standard
Class
Subaccount		   DWS
Equity 500
Index VIP
Portfolio -
Class A
Subaccount		   DWS
Small Cap
Index VIP
Portfolio -
Class A
Subaccount		   Fidelity®​ VIP
Contrafund®​
Portfolio -
Service
Class
Subaccount		   Fidelity®​ VIP
Equity-
Income
Portfolio -
Service
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

2,121

    

$

1,509,597

    

$

1,354,026

    

$

1,127,979

    

$

555,339

    

$

2,627,937

    

$

382,367

    

Changes From Operations:

  

• Net investment income (loss)

    

5

      

49,661

      

1,310

      

4,811

      

1,311

      

(3,560

)

    

3,285

    

• Net realized gain (loss) on investments

    

106

      

(13,435

)

    

123,639

      

116,954

      

77,233

      

125,454

      

15,510

    

• Net change in unrealized appreciation or depreciation on investments

    

(647

)

    

(470,403

)

    

(294,860

)

    

(332,338

)

    

(195,923

)

    

(826,033

)

    

(40,799

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(536

)

    

(434,177

)

    

(169,911

)

    

(210,573

)

    

(117,379

)

    

(704,139

)

    

(22,004

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

—

      

213,977

      

(51,271

)

    

(51,155

)

    

3,069

      

34,669

      

(26,470

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

—

      

213,977

      

(51,271

)

    

(51,155

)

    

3,069

      

34,669

      

(26,470

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(536

)

    

(220,200

)

    

(221,182

)

    

(261,728

)

    

(114,310

)

    

(669,470

)

    

(48,474

)

  

NET ASSETS AT DECEMBER 31, 2022

    

1,585

      

1,289,397

      

1,132,844

      

866,251

      

441,029

      

1,958,467

      

333,893

    

Changes From Operations:

  

• Net investment income (loss)

    

1

      

17,791

      

3,352

      

6,922

      

2,231

      

(3,314

)

    

3,943

    

• Net realized gain (loss) on investments

    

10

      

(62,959

)

    

55,532

      

109,059

      

(4,050

)

    

140,486

      

13,810

    

• Net change in unrealized appreciation or depreciation on investments

    

192

      

224,592

      

41,407

      

96,661

      

74,972

      

491,144

      

14,831

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

203

      

179,424

      

100,291

      

212,642

      

73,153

      

628,316

      

32,584

    

Changes From Unit Transactions:

  

• Net unit transactions

    

—

      

74,208

      

(1,956

)

    

(41,274

)

    

16,580

      

(120,844

)

    

4,499

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

—

      

74,208

      

(1,956

)

    

(41,274

)

    

16,580

      

(120,844

)

    

4,499

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

203

      

253,632

      

98,335

      

171,368

      

89,733

      

507,472

      

37,083

    

NET ASSETS AT DECEMBER 31, 2023

  

$

1,788

    

$

1,543,029

    

$

1,231,179

    

$

1,037,619

    

$

530,762

    

$

2,465,939

    

$

370,976

    

See accompanying notes.
R-10

    Fidelity®​ VIP
Growth
Opportunities
Portfolio -
Service
Class
Subaccount		   Fidelity®​ VIP
Growth
Portfolio -
Service
Class
Subaccount		   Fidelity®​ VIP
High
Income
Portfolio -
Service
Class
Subaccount		   Fidelity®​ VIP
Mid Cap
Portfolio -
Service
Class
Subaccount		   Fidelity®​ VIP
Overseas
Portfolio -
Service
Class
Subaccount		   Franklin
Income
VIP Fund -
Class 1
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

81,006

    

$

936,469

    

$

33,249

    

$

785,502

    

$

264,903

    

$

1,078,673

    

Changes From Operations:

  

• Net investment income (loss)

    

(464

)

    

(607

)

    

1,190

      

292

      

508

      

45,870

    

• Net realized gain (loss) on investments

    

11,982

      

51,920

      

(637

)

    

46,267

      

2,893

      

23,444

    

• Net change in unrealized appreciation or depreciation on investments

    

(42,654

)

    

(291,754

)

    

(4,664

)

    

(164,404

)

    

(69,924

)

    

(126,121

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(31,136

)

    

(240,441

)

    

(4,111

)

    

(117,845

)

    

(66,523

)

    

(56,807

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(1,275

)

    

99,071

      

(2,387

)

    

(12,959

)

    

2,732

      

(57,113

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(1,275

)

    

99,071

      

(2,387

)

    

(12,959

)

    

2,732

      

(57,113

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(32,411

)

    

(141,370

)

    

(6,498

)

    

(130,804

)

    

(63,791

)

    

(113,920

)

  

NET ASSETS AT DECEMBER 31, 2022

    

48,595

      

795,099

      

26,751

      

654,698

      

201,112

      

964,753

    

Changes From Operations:

  

• Net investment income (loss)

    

(468

)

    

(2,897

)

    

1,372

      

1,087

      

453

      

49,134

    

• Net realized gain (loss) on investments

    

804

      

(95,962

)

    

(429

)

    

15,336

      

2,634

      

44,073

    

• Net change in unrealized appreciation or depreciation on investments

    

20,851

      

371,276

      

1,641

      

76,676

      

35,475

      

(8,406

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

21,187

      

272,417

      

2,584

      

93,099

      

38,562

      

84,801

    

Changes From Unit Transactions:

  

• Net unit transactions

    

(1,643

)

    

(74,724

)

    

96

      

(16,282

)

    

(6,831

)

    

47,102

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(1,643

)

    

(74,724

)

    

96

      

(16,282

)

    

(6,831

)

    

47,102

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

19,544

      

197,693

      

2,680

      

76,817

      

31,731

      

131,903

    

NET ASSETS AT DECEMBER 31, 2023

  

$

68,139

    

$

992,792

    

$

29,431

    

$

731,515

    

$

232,843

    

$

1,096,656

    


R-11

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    Franklin
Mutual
Shares
VIP Fund -
Class 1
Subaccount		   Franklin
Small-Mid Cap
Growth
VIP Fund -
Class 1
Subaccount		   Invesco V.I.
American
Franchise
Fund -
Series I Shares
Subaccount		   Invesco V.I.
Core
Equity
Fund -
Series I Shares
Subaccount		   Invesco V.I.
EQV
International
Equity
Fund -
Series I Shares
Subaccount		   Janus
Henderson
Balanced
Portfolio -
Institutional
Shares
Subaccount		   Janus
Henderson
Balanced
Portfolio -
Service
Shares
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

928,503

    

$

360,343

    

$

529,550

    

$

166,301

    

$

76,940

    

$

443,857

    

$

57,921

    

Changes From Operations:

  

• Net investment income (loss)

    

14,723

      

(1,710

)

    

(3,229

)

    

159

      

600

      

1,619

      

158

    

• Net realized gain (loss) on investments

    

96,371

      

65,534

      

117,792

      

21,470

      

6,940

      

17,935

      

1,980

    

• Net change in unrealized appreciation or depreciation on investments

    

(180,907

)

    

(192,609

)

    

(277,612

)

    

(56,453

)

    

(22,142

)

    

(95,019

)

    

(12,051

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(69,813

)

    

(128,785

)

    

(163,049

)

    

(34,824

)

    

(14,602

)

    

(75,465

)

    

(9,913

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(33,854

)

    

61,751

      

(14,947

)

    

(7,434

)

    

(1,228

)

    

(16,364

)

    

(946

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(33,854

)

    

61,751

      

(14,947

)

    

(7,434

)

    

(1,228

)

    

(16,364

)

    

(946

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(103,667

)

    

(67,034

)

    

(177,996

)

    

(42,258

)

    

(15,830

)

    

(91,829

)

    

(10,859

)

  

NET ASSETS AT DECEMBER 31, 2022

    

824,836

      

293,309

      

351,554

      

124,043

      

61,110

      

352,028

      

47,062

    

Changes From Operations:

  

• Net investment income (loss)

    

16,438

      

(1,320

)

    

(3,290

)

    

(86

)

    

(354

)

    

4,977

      

562

    

• Net realized gain (loss) on investments

    

47,035

      

(98,126

)

    

9,114

      

2,437

      

(838

)

    

2,673

      

614

    

• Net change in unrealized appreciation or depreciation on investments

    

51,122

      

176,770

      

130,581

      

25,107

      

11,970

      

43,571

      

5,483

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

114,595

      

77,324

      

136,405

      

27,458

      

10,778

      

51,221

      

6,659

    

Changes From Unit Transactions:

  

• Net unit transactions

    

24,874

      

(4,309

)

    

(24,475

)

    

(4,829

)

    

3,658

      

(2,013

)

    

(1,410

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

24,874

      

(4,309

)

    

(24,475

)

    

(4,829

)

    

3,658

      

(2,013

)

    

(1,410

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

139,469

      

73,015

      

111,930

      

22,629

      

14,436

      

49,208

      

5,249

    

NET ASSETS AT DECEMBER 31, 2023

  

$

964,305

    

$

366,324

    

$

463,484

    

$

146,672

    

$

75,546

    

$

401,236

    

$

52,311

    

See accompanying notes.
R-12

    Janus
Henderson
Enterprise
Portfolio -
Service
Shares
Subaccount		   Janus
Henderson
Global
Research
Portfolio -
Institutional
Shares
Subaccount		   Janus
Henderson
Global
Research
Portfolio -
Service
Shares
Subaccount		   Janus
Henderson
Global
Technology
and
Innovation
Portfolio -
Service
Shares
Subaccount		   LVIP
Baron
Growth
Opportunities
Fund -
Service
Class
Subaccount		   LVIP
Baron
Growth
Opportunities
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

200,840

    

$

291,209

    

$

30,232

    

$

15,573

    

$

1,089,584

    

$

182,778

    

Changes From Operations:

  

• Net investment income (loss)

    

(1,210

)

    

494

      

24

      

(91

)

    

(4,169

)

    

(867

)

  

• Net realized gain (loss) on investments

    

30,446

      

38,318

      

3,078

      

2,224

      

101,141

      

12,325

    

• Net change in unrealized appreciation or depreciation on investments

    

(62,962

)

    

(94,092

)

    

(9,270

)

    

(8,102

)

    

(385,378

)

    

(58,756

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(33,726

)

    

(55,280

)

    

(6,168

)

    

(5,969

)

    

(288,406

)

    

(47,298

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(6,267

)

    

(31,239

)

    

(139

)

    

(33

)

    

54,285

      

2,646

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(6,267

)

    

(31,239

)

    

(139

)

    

(33

)

    

54,285

      

2,646

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(39,993

)

    

(86,519

)

    

(6,307

)

    

(6,002

)

    

(234,121

)

    

(44,652

)

  

NET ASSETS AT DECEMBER 31, 2022

    

160,847

      

204,690

      

23,925

      

9,571

      

855,463

      

138,126

    

Changes From Operations:

  

• Net investment income (loss)

    

(1,129

)

    

282

      

(5

)

    

(111

)

    

(3,669

)

    

(908

)

  

• Net realized gain (loss) on investments

    

13,392

      

10,541

      

968

      

198

      

36,485

      

3,048

    

• Net change in unrealized appreciation or depreciation on investments

    

15,054

      

40,623

      

5,161

      

5,458

      

114,276

      

21,929

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

27,317

      

51,446

      

6,124

      

5,545

      

147,092

      

24,069

    

Changes From Unit Transactions:

  

• Net unit transactions

    

6,175

      

(11,406

)

    

287

      

1,049

      

(15,136

)

    

6,846

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

6,175

      

(11,406

)

    

287

      

1,049

      

(15,136

)

    

6,846

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

33,492

      

40,040

      

6,411

      

6,594

      

131,956

      

30,915

    

NET ASSETS AT DECEMBER 31, 2023

  

$

194,339

    

$

244,730

    

$

30,336

    

$

16,165

    

$

987,419

    

$

169,041

    


R-13

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    LVIP
BlackRock
Dividend
Value
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
BlackRock
Global
Allocation
Fund -
Standard
Class
Subaccount		   LVIP
BlackRock
Inflation
Protected
Bond
Fund -
Standard
Class
Subaccount		   LVIP
BlackRock
Real Estate
Fund -
Standard
Class
Subaccount		   LVIP
BlackRock
U.S. Growth
ETF Allocation
Managed
Risk Fund -
Standard
Class
Subaccount		   LVIP
Blended
Large Cap
Growth
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
Blended
Mid Cap
Managed
Volatility
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

405,515

    

$

—

    

$

129,429

    

$

176,362

    

$

20,466

    

$

253,772

    

$

161,571

    

Changes From Operations:

  

• Net investment income (loss)

    

7,005

      

2,121

      

11,145

      

2,016

      

277

      

(1,463

)

    

(378

)

  

• Net realized gain (loss) on investments

    

42,940

      

31,522

      

(69

)

    

3,515

      

509

      

29,735

      

32,185

    

• Net change in unrealized appreciation or depreciation on investments

    

(61,330

)

    

(113,282

)

    

(17,549

)

    

(56,919

)

    

(4,184

)

    

(97,792

)

    

(70,767

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(11,385

)

    

(79,639

)

    

(6,473

)

    

(51,388

)

    

(3,398

)

    

(69,520

)

    

(38,960

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(4,697

)

    

1,566,763

      

(586

)

    

17,484

      

2,428

      

4,207

      

3,639

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(4,697

)

    

1,566,763

      

(586

)

    

17,484

      

2,428

      

4,207

      

3,639

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(16,082

)

    

1,487,124

      

(7,059

)

    

(33,904

)

    

(970

)

    

(65,313

)

    

(35,321

)

  

NET ASSETS AT DECEMBER 31, 2022

    

389,433

      

1,487,124

      

122,370

      

142,458

      

19,496

      

188,459

      

126,250

    

Changes From Operations:

  

• Net investment income (loss)

    

9,726

      

42,092

      

2,982

      

4,370

      

435

      

(639

)

    

111

    

• Net realized gain (loss) on investments

    

50,277

      

(4,199

)

    

(3,934

)

    

(6,603

)

    

(47

)

    

4,037

      

2,010

    

• Net change in unrealized appreciation or depreciation on investments

    

(21,970

)

    

165,686

      

7,041

      

22,078

      

2,215

      

57,782

      

19,532

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

38,033

      

203,579

      

6,089

      

19,845

      

2,603

      

61,180

      

21,653

    

Changes From Unit Transactions:

  

• Net unit transactions

    

29,983

      

122,142

      

8,213

      

10,183

      

2,421

      

(11,462

)

    

(5,655

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

29,983

      

122,142

      

8,213

      

10,183

      

2,421

      

(11,462

)

    

(5,655

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

68,016

      

325,721

      

14,302

      

30,028

      

5,024

      

49,718

      

15,998

    

NET ASSETS AT DECEMBER 31, 2023

  

$

457,449

    

$

1,812,845

    

$

136,672

    

$

172,486

    

$

24,520

    

$

238,177

    

$

142,248

    

See accompanying notes.
R-14

    LVIP
Delaware
Bond Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Diversified
Floating
Rate Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Diversified
Income
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
High Yield
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Limited-Term
Diversified
Income
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Mid Cap
Value
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

1,059,523

    

$

962,363

    

$

729,492

    

$

266,677

    

$

166,607

    

$

15,360

    

Changes From Operations:

  

• Net investment income (loss)

    

23,052

      

18,723

      

20,800

      

12,853

      

3,579

      

132

    

• Net realized gain (loss) on investments

    

(7,062

)

    

(2,808

)

    

(2,136

)

    

(3,476

)

    

(1,005

)

    

491

    

• Net change in unrealized appreciation or depreciation on investments

    

(166,114

)

    

(19,357

)

    

(121,906

)

    

(41,127

)

    

(9,684

)

    

(2,065

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(150,124

)

    

(3,442

)

    

(103,242

)

    

(31,750

)

    

(7,110

)

    

(1,442

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(24,811

)

    

(24,017

)

    

25,086

      

(12,955

)

    

(9,262

)

    

49

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(24,811

)

    

(24,017

)

    

25,086

      

(12,955

)

    

(9,262

)

    

49

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(174,935

)

    

(27,459

)

    

(78,156

)

    

(44,705

)

    

(16,372

)

    

(1,393

)

  

NET ASSETS AT DECEMBER 31, 2022

    

884,588

      

934,904

      

651,336

      

221,972

      

150,235

      

13,967

    

Changes From Operations:

  

• Net investment income (loss)

    

23,474

      

54,956

      

27,274

      

13,970

      

5,415

      

156

    

• Net realized gain (loss) on investments

    

(20,848

)

    

7,573

      

(19,483

)

    

(9,665

)

    

(484

)

    

1,185

    

• Net change in unrealized appreciation or depreciation on investments

    

44,655

      

(11,624

)

    

32,993

      

21,483

      

2,451

      

136

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

47,281

      

50,905

      

40,784

      

25,788

      

7,382

      

1,477

    

Changes From Unit Transactions:

  

• Net unit transactions

    

25,819

      

157,978

      

46,980

      

(8,325

)

    

5,299

      

18

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

25,819

      

157,978

      

46,980

      

(8,325

)

    

5,299

      

18

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

73,100

      

208,883

      

87,764

      

17,463

      

12,681

      

1,495

    

NET ASSETS AT DECEMBER 31, 2023

  

$

957,688

    

$

1,143,787

    

$

739,100

    

$

239,435

    

$

162,916

    

$

15,462

    


R-15

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    LVIP
Delaware
SMID Cap
Core Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Social
Awareness
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
U.S. Growth
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
U.S. REIT
Fund -
Standard
Class
Subaccount		   LVIP
Delaware
Value
Fund -
Standard
Class
Subaccount		   LVIP
Dimensional
International
Equity
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
Dimensional
U.S. Core
Equity 1
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

792,747

    

$

51,444

    

$

347,378

    

$

710,676

    

$

464,725

    

$

208,250

    

$

93,094

    

Changes From Operations:

  

• Net investment income (loss)

    

(1,748

)

    

127

      

(1,756

)

    

15,296

      

4,808

      

6,249

      

974

    

• Net realized gain (loss) on investments

    

19,100

      

5,343

      

51,663

      

4,201

      

32,899

      

10,996

      

4,804

    

• Net change in unrealized appreciation or depreciation on investments

    

(129,616

)

    

(15,838

)

    

(147,523

)

    

(198,269

)

    

(56,128

)

    

(40,586

)

    

(20,154

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(112,264

)

    

(10,368

)

    

(97,616

)

    

(178,772

)

    

(18,421

)

    

(23,341

)

    

(14,376

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(22,379

)

    

(3,379

)

    

(2,726

)

    

(1,534

)

    

(39,605

)

    

7,772

      

(126

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(22,379

)

    

(3,379

)

    

(2,726

)

    

(1,534

)

    

(39,605

)

    

7,772

      

(126

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(134,643

)

    

(13,747

)

    

(100,342

)

    

(180,306

)

    

(58,026

)

    

(15,569

)

    

(14,502

)

  

NET ASSETS AT DECEMBER 31, 2022

    

658,104

      

37,697

      

247,036

      

530,370

      

406,699

      

192,681

      

78,592

    

Changes From Operations:

  

• Net investment income (loss)

    

3,436

      

80

      

(1,914

)

    

16,627

      

4,458

      

7,620

      

1,041

    

• Net realized gain (loss) on investments

    

37,772

      

3,759

      

(39

)

    

(1,170

)

    

15,792

      

(183

)

    

5,623

    

• Net change in unrealized appreciation or depreciation on investments

    

63,141

      

6,650

      

117,655

      

50,664

      

(9,324

)

    

25,657

      

11,337

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

104,349

      

10,489

      

115,702

      

66,121

      

10,926

      

33,094

      

18,001

    

Changes From Unit Transactions:

  

• Net unit transactions

    

171

      

(4,436

)

    

(9,541

)

    

16,597

      

(18,767

)

    

17,513

      

(843

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

171

      

(4,436

)

    

(9,541

)

    

16,597

      

(18,767

)

    

17,513

      

(843

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

104,520

      

6,053

      

106,161

      

82,718

      

(7,841

)

    

50,607

      

17,158

    

NET ASSETS AT DECEMBER 31, 2023

  

$

762,624

    

$

43,750

    

$

353,197

    

$

613,088

    

$

398,858

    

$

243,288

    

$

95,750

    

See accompanying notes.
R-16

    LVIP
Dimensional
U.S. Equity
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
Franklin
Templeton
Global
Equity
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
Franklin
Templeton
Multi-Factor
Emerging
Markets
Equity
Fund -
Standard
Class
Subaccount		   LVIP
Franklin
Templeton
Multi-Factor
International
Equity
Fund -
Standard
Class
Subaccount		   LVIP
Franklin
Templeton
Multi-Factor
Large Cap
Equity
Fund -
Standard
Class
Subaccount		   LVIP
Franklin
Templeton
Multi-Factor
SMID Cap
Equity
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

390,954

    

$

26,603

    

$

505,596

    

$

119,218

    

$

1,048,021

    

$

83,218

    

Changes From Operations:

  

• Net investment income (loss)

    

3,172

      

354

      

45,138

      

7,953

      

22,063

      

2,428

    

• Net realized gain (loss) on investments

    

80,774

      

1,116

      

(18,279

)

    

(520

)

    

43,843

      

2,553

    

• Net change in unrealized appreciation or depreciation on investments

    

(143,550

)

    

(4,700

)

    

(86,546

)

    

(15,741

)

    

(170,568

)

    

(15,409

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(59,604

)

    

(3,230

)

    

(59,687

)

    

(8,308

)

    

(104,662

)

    

(10,428

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

20,039

      

(169

)

    

(1,216

)

    

1,671

      

(41,292

)

    

(13

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

20,039

      

(169

)

    

(1,216

)

    

1,671

      

(41,292

)

    

(13

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(39,565

)

    

(3,399

)

    

(60,903

)

    

(6,637

)

    

(145,954

)

    

(10,441

)

  

NET ASSETS AT DECEMBER 31, 2022

    

351,389

      

23,204

      

444,693

      

112,581

      

902,067

      

72,777

    

Changes From Operations:

  

• Net investment income (loss)

    

4,449

      

391

      

12,605

      

4,563

      

13,270

      

1,200

    

• Net realized gain (loss) on investments

    

45,030

      

1,182

      

(15,873

)

    

(185

)

    

(47,487

)

    

(2,778

)

  

• Net change in unrealized appreciation or depreciation on investments

    

30,000

      

2,377

      

42,726

      

16,097

      

191,117

      

13,468

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

79,479

      

3,950

      

39,458

      

20,475

      

156,900

      

11,890

    

Changes From Unit Transactions:

  

• Net unit transactions

    

14,574

      

(231

)

    

(29,739

)

    

2,236

      

22,577

      

5,627

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

14,574

      

(231

)

    

(29,739

)

    

2,236

      

22,577

      

5,627

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

94,053

      

3,719

      

9,719

      

22,711

      

179,477

      

17,517

    

NET ASSETS AT DECEMBER 31, 2023

  

$

445,442

    

$

26,923

    

$

454,412

    

$

135,292

    

$

1,081,544

    

$

90,294

    


R-17

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    LVIP
Global
Conservative
Allocation
Managed
Risk Fund -
Standard
Class
Subaccount		   LVIP
Global
Growth
Allocation
Managed
Risk
Fund -
Standard
Class
Subaccount		   LVIP
Global
Moderate
Allocation
Managed
Risk
Fund -
Standard
Class
Subaccount		   LVIP
Government
Money
Market
Fund -
Standard
Class
Subaccount		   LVIP
JPMorgan
High Yield
Fund -
Standard
Class
Subaccount		   LVIP
JPMorgan
Select
Mid Cap
Value
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
MFS
International
Growth
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

240,500

    

$

961,550

    

$

1,364,047

    

$

296,055

    

$

224,191

    

$

81,146

    

$

868,766

    

Changes From Operations:

  

• Net investment income (loss)

    

4,122

      

20,548

      

30,479

      

48,445

      

10,773

      

619

      

4,046

    

• Net realized gain (loss) on investments

    

12,176

      

73,653

      

94,673

      

5

      

(2,330

)

    

11,171

      

52,914

    

• Net change in unrealized appreciation or depreciation on investments

    

(53,494

)

    

(275,739

)

    

(366,405

)

    

—

      

(32,651

)

    

(19,588

)

    

(187,164

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(37,196

)

    

(181,538

)

    

(241,253

)

    

48,450

      

(24,208

)

    

(7,798

)

    

(130,204

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(21,881

)

    

28,902

      

42,642

      

5,264,923

      

339

      

(1,624

)

    

(12,325

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(21,881

)

    

28,902

      

42,642

      

5,264,923

      

339

      

(1,624

)

    

(12,325

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(59,077

)

    

(152,636

)

    

(198,611

)

    

5,313,373

      

(23,869

)

    

(9,422

)

    

(142,529

)

  

NET ASSETS AT DECEMBER 31, 2022

    

181,423

      

808,914

      

1,165,436

      

5,609,428

      

200,322

      

71,724

      

726,237

    

Changes From Operations:

  

• Net investment income (loss)

    

2,697

      

15,855

      

21,992

      

231,602

      

10,185

      

941

      

15,437

    

• Net realized gain (loss) on investments

    

2,341

      

(6,414

)

    

(33,594

)

    

—

      

(16,136

)

    

8,400

      

22,857

    

• Net change in unrealized appreciation or depreciation on investments

    

10,830

      

98,240

      

147,282

      

—

      

29,798

      

(174

)

    

69,179

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

15,868

      

107,681

      

135,680

      

231,602

      

23,847

      

9,167

      

107,473

    

Changes From Unit Transactions:

  

• Net unit transactions

    

(13,525

)

    

15,862

      

32,007

      

(36,276

)

    

14,819

      

3,925

      

48,637

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(13,525

)

    

15,862

      

32,007

      

(36,276

)

    

14,819

      

3,925

      

48,637

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

2,343

      

123,543

      

167,687

      

195,326

      

38,666

      

13,092

      

156,110

    

NET ASSETS AT DECEMBER 31, 2023

  

$

183,766

    

$

932,457

    

$

1,333,123

    

$

5,804,754

    

$

238,988

    

$

84,816

    

$

882,347

    

See accompanying notes.
R-18

    LVIP
MFS
Value
Fund -
Standard
Class
Subaccount		   LVIP
Mondrian
Global
Income
Fund -
Standard
Class
Subaccount		   LVIP
Mondrian
International
Value
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
Bond
Index
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
Global
Tactical
Allocation
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
International
Index
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

704,939

    

$

535,705

    

$

609,954

    

$

281,823

    

$

424,869

    

$

43,243

    

Changes From Operations:

  

• Net investment income (loss)

    

7,927

      

(945

)

    

12,156

      

4,510

      

13,800

      

1,663

    

• Net realized gain (loss) on investments

    

46,423

      

(3,859

)

    

4,195

      

(11,194

)

    

4,956

      

(42

)

  

• Net change in unrealized appreciation or depreciation on investments

    

(102,570

)

    

(77,157

)

    

(83,219

)

    

(32,608

)

    

(82,264

)

    

(7,759

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(48,220

)

    

(81,961

)

    

(66,868

)

    

(39,292

)

    

(63,508

)

    

(6,138

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(49,638

)

    

47,226

      

(14,352

)

    

848

      

16,847

      

(380

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(49,638

)

    

47,226

      

(14,352

)

    

848

      

16,847

      

(380

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(97,858

)

    

(34,735

)

    

(81,220

)

    

(38,444

)

    

(46,661

)

    

(6,518

)

  

NET ASSETS AT DECEMBER 31, 2022

    

607,081

      

500,970

      

528,734

      

243,379

      

378,208

      

36,725

    

Changes From Operations:

  

• Net investment income (loss)

    

10,789

      

(931

)

    

15,081

      

6,983

      

8,847

      

1,181

    

• Net realized gain (loss) on investments

    

103,051

      

(6,969

)

    

(1,009

)

    

(7,912

)

    

(13,812

)

    

110

    

• Net change in unrealized appreciation or depreciation on investments

    

(61,099

)

    

30,002

      

85,885

      

13,872

      

55,134

      

4,978

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

52,741

      

22,102

      

99,957

      

12,943

      

50,169

      

6,269

    

Changes From Unit Transactions:

  

• Net unit transactions

    

74,297

      

47,987

      

(38,462

)

    

24,131

      

13,289

      

(1,407

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

74,297

      

47,987

      

(38,462

)

    

24,131

      

13,289

      

(1,407

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

127,038

      

70,089

      

61,495

      

37,074

      

63,458

      

4,862

    

NET ASSETS AT DECEMBER 31, 2023

  

$

734,119

    

$

571,059

    

$

590,229

    

$

280,453

    

$

441,666

    

$

41,587

    


R-19

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    LVIP
SSGA
International
Managed
Volatility
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
Moderate
Index
Allocation
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
S&P 500
Index
Fund -
Standard
Class
Subaccount		   LVIP
SSGA
Small-Cap
Index
Fund -
Standard
Class
Subaccount		   LVIP
Structured
Moderate
Allocation
Fund -
Standard
Class
Subaccount		   LVIP
Structured
Moderately
Aggressive
Allocation
Fund -
Standard
Class
Subaccount		   LVIP
T. Rowe
Price 2040
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

6,560

    

$

1,492,606

    

$

3,655,614

    

$

691,001

    

$

77,622

    

$

387,218

    

$

3,350

    

Changes From Operations:

  

• Net investment income (loss)

    

226

      

28,167

      

27,783

      

4,023

      

3,335

      

16,169

      

116

    

• Net realized gain (loss) on investments

    

2

      

27,904

      

660,049

      

59,641

      

2,589

      

11,312

      

348

    

• Net change in unrealized appreciation or depreciation on investments

    

(1,336

)

    

(296,693

)

    

(1,318,670

)

    

(209,881

)

    

(16,159

)

    

(79,696

)

    

(1,302

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(1,108

)

    

(240,622

)

    

(630,838

)

    

(146,217

)

    

(10,235

)

    

(52,215

)

    

(838

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(86

)

    

41,053

      

(296,404

)

    

21,193

      

5,322

      

7,456

      

5,708

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(86

)

    

41,053

      

(296,404

)

    

21,193

      

5,322

      

7,456

      

5,708

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(1,194

)

    

(199,569

)

    

(927,242

)

    

(125,024

)

    

(4,913

)

    

(44,759

)

    

4,870

    

NET ASSETS AT DECEMBER 31, 2022

    

5,366

      

1,293,037

      

2,728,372

      

565,977

      

72,709

      

342,459

      

8,220

    

Changes From Operations:

  

• Net investment income (loss)

    

168

      

22,790

      

31,844

      

6,221

      

2,026

      

9,261

      

101

    

• Net realized gain (loss) on investments

    

5

      

54,333

      

319,475

      

(131,907

)

    

1,284

      

(9,088

)

    

347

    

• Net change in unrealized appreciation or depreciation on investments

    

748

      

89,606

      

338,966

      

223,141

      

6,273

      

50,768

      

1,066

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

921

      

166,729

      

690,285

      

97,455

      

9,583

      

50,941

      

1,514

    

Changes From Unit Transactions:

  

• Net unit transactions

    

(88

)

    

28,622

      

(34,932

)

    

37,537

      

5,218

      

33,715

      

(51

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(88

)

    

28,622

      

(34,932

)

    

37,537

      

5,218

      

33,715

      

(51

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

833

      

195,351

      

655,353

      

134,992

      

14,801

      

84,656

      

1,463

    

NET ASSETS AT DECEMBER 31, 2023

  

$

6,199

    

$

1,488,388

    

$

3,383,725

    

$

700,969

    

$

87,510

    

$

427,115

    

$

9,683

    

See accompanying notes.
R-20

    LVIP
T. Rowe Price
Growth
Stock
Fund -
Standard
Class
Subaccount		   LVIP
T. Rowe Price
Structured
Mid-Cap
Growth
Fund -
Standard
Class
Subaccount		   LVIP
Vanguard
Bond
Allocation
Fund -
Standard
Class
Subaccount		   LVIP
Vanguard
Domestic
Equity ETF
Fund -
Standard
Class
Subaccount		   LVIP
Vanguard
International
Equity ETF
Fund -
Standard
Class
Subaccount		   LVIP
Wellington
Capital
Growth
Fund -
Standard
Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

240,754

    

$

320,069

    

$

77,731

    

$

59,764

    

$

996,179

    

$

295,769

    

Changes From Operations:

  

• Net investment income (loss)

    

(568

)

    

(405

)

    

1,307

      

371

      

18,515

      

(1,602

)

  

• Net realized gain (loss) on investments

    

28,508

      

31,101

      

(1,194

)

    

22,309

      

21,396

      

36,967

    

• Net change in unrealized appreciation or depreciation on investments

    

(126,885

)

    

(110,610

)

    

(10,965

)

    

(33,310

)

    

(209,058

)

    

(137,572

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(98,945

)

    

(79,914

)

    

(10,852

)

    

(10,630

)

    

(169,147

)

    

(102,207

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

465

      

(1,947

)

    

4,217

      

(3,221

)

    

48,855

      

24,083

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

465

      

(1,947

)

    

4,217

      

(3,221

)

    

48,855

      

24,083

    

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(98,480

)

    

(81,861

)

    

(6,635

)

    

(13,851

)

    

(120,292

)

    

(78,124

)

  

NET ASSETS AT DECEMBER 31, 2022

    

142,274

      

238,208

      

71,096

      

45,913

      

875,887

      

217,645

    

Changes From Operations:

  

• Net investment income (loss)

    

(605

)

    

(355

)

    

2,586

      

562

      

25,798

      

(1,675

)

  

• Net realized gain (loss) on investments

    

314

      

290

      

(107

)

    

954

      

5,895

      

2,899

    

• Net change in unrealized appreciation or depreciation on investments

    

65,883

      

49,599

      

1,891

      

9,664

      

98,897

      

79,109

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

65,592

      

49,534

      

4,370

      

11,180

      

130,590

      

80,333

    

Changes From Unit Transactions:

  

• Net unit transactions

    

874

      

(5,397

)

    

11,915

      

(3,679

)

    

40,487

      

(14,949

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

874

      

(5,397

)

    

11,915

      

(3,679

)

    

40,487

      

(14,949

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

66,466

      

44,137

      

16,285

      

7,501

      

171,077

      

65,384

    

NET ASSETS AT DECEMBER 31, 2023

  

$

208,740

    

$

282,345

    

$

87,381

    

$

53,414

    

$

1,046,964

    

$

283,029

    


R-21

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Statements of changes in net assets (continued)

Years Ended December 31, 2022 and 2023

    LVIP
Wellington
SMID Cap
Value
Fund -
Standard
Class
Subaccount		   MFS®​ VIT
Growth
Series -
Initial Class
Subaccount		   MFS®​ VIT
Total Return
Series -
Initial Class
Subaccount		   MFS®​ VIT
Utilities
Series -
Initial Class
Subaccount		   Neuberger
Berman AMT
Mid Cap
Growth
Portfolio -
I Class
Subaccount		   Neuberger
Berman AMT
Mid Cap
Intrinsic
Value
Portfolio -
I Class
Subaccount		   Neuberger
Berman AMT
Sustainable
Equity
Portfolio -
I Class
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

187,855

    

$

676,245

    

$

282,700

    

$

903,891

    

$

1,363,816

    

$

65,644

    

$

41,002

    

Changes From Operations:

  

• Net investment income (loss)

    

461

      

(3,026

)

    

3,025

      

15,162

      

(7,405

)

    

(10

)

    

(128

)

  

• Net realized gain (loss) on investments

    

51,736

      

68,172

      

24,440

      

70,202

      

214,420

      

9,842

      

3,340

    

• Net change in unrealized appreciation or depreciation on investments

    

(71,180

)

    

(283,012

)

    

(55,475

)

    

(81,844

)

    

(602,792

)

    

(16,169

)

    

(11,074

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(18,983

)

    

(217,866

)

    

(28,010

)

    

3,520

      

(395,777

)

    

(6,337

)

    

(7,862

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(17,262

)

    

21,282

      

(6,977

)

    

(120,102

)

    

(30,421

)

    

(5,185

)

    

(869

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(17,262

)

    

21,282

      

(6,977

)

    

(120,102

)

    

(30,421

)

    

(5,185

)

    

(869

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(36,245

)

    

(196,584

)

    

(34,987

)

    

(116,582

)

    

(426,198

)

    

(11,522

)

    

(8,731

)

  

NET ASSETS AT DECEMBER 31, 2022

    

151,610

      

479,661

      

247,713

      

787,309

      

937,618

      

54,122

      

32,271

    

Changes From Operations:

  

• Net investment income (loss)

    

1,018

      

(3,014

)

    

3,935

      

24,461

      

(6,504

)

    

267

      

(165

)

  

• Net realized gain (loss) on investments

    

17,873

      

49,123

      

10,675

      

45,345

      

(2,613

)

    

4,084

      

804

    

• Net change in unrealized appreciation or depreciation on investments

    

6,167

      

117,831

      

10,029

      

(86,908

)

    

169,779

      

1,530

      

7,445

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

25,058

      

163,940

      

24,639

      

(17,102

)

    

160,662

      

5,881

      

8,084

    

Changes From Unit Transactions:

  

• Net unit transactions

    

(9,518

)

    

(31,635

)

    

908

      

50,036

      

(25,213

)

    

551

      

(1,830

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(9,518

)

    

(31,635

)

    

908

      

50,036

      

(25,213

)

    

551

      

(1,830

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

15,540

      

132,305

      

25,547

      

32,934

      

135,449

      

6,432

      

6,254

    

NET ASSETS AT DECEMBER 31, 2023

  

$

167,150

    

$

611,966

    

$

273,260

    

$

820,243

    

$

1,073,067

    

$

60,554

    

$

38,525

    

See accompanying notes.
R-22

    PIMCO VIT
CommodityRealReturn®
​Strategy
Portfolio -
Administrative
Class
Subaccount		   Putnam VT
Large Cap
Value
Fund -
Class IB
Subaccount		   Templeton
Foreign VIP
Fund -
Class 2
Subaccount		   Templeton
Global
Bond VIP
Fund -
Class 1
Subaccount		   Templeton
Growth VIP
Fund -
Class 1
Subaccount		   Templeton
Growth VIP
Fund -
Class 2
Subaccount		  

NET ASSETS AT JANUARY 1, 2022

  

$

452,693

    

$

33,009

    

$

81,877

    

$

124,851

    

$

147,409

    

$

24,728

    

Changes From Operations:

  

• Net investment income (loss)

    

91,848

      

209

      

1,665

      

(597

)

    

98

      

(143

)

  

• Net realized gain (loss) on investments

    

60,541

      

2,876

      

(943

)

    

(3,031

)

    

(885

)

    

(207

)

  

• Net change in unrealized appreciation or depreciation on investments

    

(88,767

)

    

(4,384

)

    

(7,426

)

    

(2,649

)

    

(17,159

)

    

(2,688

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

63,622

      

(1,299

)

    

(6,704

)

    

(6,277

)

    

(17,946

)

    

(3,038

)

  

Changes From Unit Transactions:

  

• Net unit transactions

    

(108,706

)

    

(1,461

)

    

(5,997

)

    

(2,484

)

    

12,787

      

(442

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

(108,706

)

    

(1,461

)

    

(5,997

)

    

(2,484

)

    

12,787

      

(442

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

(45,084

)

    

(2,760

)

    

(12,701

)

    

(8,761

)

    

(5,159

)

    

(3,480

)

  

NET ASSETS AT DECEMBER 31, 2022

    

407,609

      

30,249

      

69,176

      

116,090

      

142,250

      

21,248

    

Changes From Operations:

  

• Net investment income (loss)

    

64,281

      

380

      

1,785

      

(600

)

    

4,539

      

602

    

• Net realized gain (loss) on investments

    

(6,527

)

    

1,985

      

(138

)

    

(1,479

)

    

(755

)

    

(111

)

  

• Net change in unrealized appreciation or depreciation on investments

    

(89,255

)

    

1,911

      

11,522

      

5,408

      

24,563

      

3,623

    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS		    

(31,501

)

    

4,276

      

13,169

      

3,329

      

28,347

      

4,114

    

Changes From Unit Transactions:

  

• Net unit transactions

    

65,962

      

(1,893

)

    

(6,239

)

    

4,629

      

(8,862

)

    

(1,286

)

  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS		    

65,962

      

(1,893

)

    

(6,239

)

    

4,629

      

(8,862

)

    

(1,286

)

  

TOTAL INCREASE (DECREASE) IN NET ASSETS

    

34,461

      

2,383

      

6,930

      

7,958

      

19,485

      

2,828

    

NET ASSETS AT DECEMBER 31, 2023

  

$

442,070

    

$

32,632

    

$

76,106

    

$

124,048

    

$

161,735

    

$

24,076

    


R-23

LLANY Separate Account R for Flexible
Premium Variable Life Insurance

Notes to financial statements

December 31, 2023

1. Accounting Policies and Variable Account Information

The Variable Account: LLANY Separate Account R for Flexible Premium Variable Life Insurance (the Variable Account) is a segregated investment account of Lincoln Life & Annuity Company of New York (the Company) and is registered as a unit investment trust with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended. The operations of the Variable Account, which commenced on October 1, 1999, are part of the operations of the Company. The Variable Account consists of seven products as follows:

• Lincoln SVUL
• Lincoln SVUL-II
• Lincoln SVUL-III
• Lincoln SVUL-IV		   • Lincoln SVULONE
​• Lincoln SVULONE​ 2007
• Lincoln PreservationEdge SVUL		  

The assets of the Variable Account are owned by the Company. The Variable Account's assets support the variable life policies and may not be used to satisfy liabilities arising from any other business of the Company.

Basis of Presentation: The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for unit investment trusts.

Accounting Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts as of the date of the financial statements. Those estimates are inherently subject to change and actual results could differ from those estimates. Included among the material (or potentially material) reported amounts that require use of estimates is the fair value of certain assets.

Investments: The assets of the Variable Account are divided into variable subaccounts, each of which may be invested in shares of one of one hundred twenty-six mutual funds (the Funds) of nineteen open-ended management investment companies, each Fund with its own investment objective. The Funds are:

AIM Variable Insurance Funds (Invesco Variable Insurance Funds):

Invesco V.I. American Franchise Fund - Series I Shares

Invesco V.I. Core Equity Fund - Series I Shares

Invesco V.I. EQV International Equity Fund - Series I Shares

AllianceBernstein Variable Products Series Fund:

AB VPS Discovery Value Portfolio - Class A

AB VPS International Value Portfolio - Class A

AB VPS Large Cap Growth Portfolio - Class A

AB VPS Relative Value Portfolio - Class A

AB VPS Sustainable Global Thematic Portfolio - Class A

American Century Variable Portfolios, Inc.:

American Century VP Balanced Fund - Class I

American Century VP Inflation Protection Fund - Class I

American Funds Insurance Series®​:

American Funds Global Growth Fund - Class 2

American Funds Global Small Capitalization Fund - Class 2

American Funds Growth Fund - Class 2

American Funds Growth-Income Fund - Class 2

American Funds International Fund - Class 2

Delaware VIP®​ Trust:

Delaware VIP®​ Emerging Markets Series - Standard Class

Delaware VIP®​ Small Cap Value Series - Standard Class

Deutsche DWS Investments VIT Funds:

DWS Equity 500 Index VIP Portfolio - Class A

DWS Small Cap Index VIP Portfolio - Class A

Deutsche DWS Variable Series II:

DWS Alternative Asset Allocation VIP Portfolio - Class A**

Fidelity®​ Variable Insurance Products:

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

Fidelity®​ VIP Equity-Income Portfolio - Service Class

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

Fidelity®​ VIP Growth Portfolio - Service Class

Fidelity®​ VIP High Income Portfolio - Service Class

Fidelity®​ VIP Mid Cap Portfolio - Service Class

Fidelity®​ VIP Overseas Portfolio - Service Class

Franklin Templeton Variable Insurance Products Trust:

Franklin Income VIP Fund - Class 1

Franklin Mutual Shares VIP Fund - Class 1

Franklin Small-Mid Cap Growth VIP Fund - Class 1

Templeton Foreign VIP Fund - Class 2

Templeton Global Bond VIP Fund - Class 1

Templeton Growth VIP Fund - Class 1

Templeton Growth VIP Fund - Class 2

Janus Aspen Series:

Janus Henderson Balanced Portfolio - Institutional Shares

Janus Henderson Balanced Portfolio - Service Shares

Janus Henderson Enterprise Portfolio - Service Shares

Janus Henderson Global Research Portfolio - Institutional Shares

Janus Henderson Global Research Portfolio - Service Shares

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

Legg Mason Partners Variable Equity Trust:

ClearBridge Variable Mid Cap Portfolio - Class I


R-24

LLANY Separate Account R for Flexible
Premium Variable Life Insurance

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

Lincoln Variable Insurance Products Trust*:

LVIP Baron Growth Opportunities Fund - Service Class

LVIP Baron Growth Opportunities Fund - Standard Class

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

LVIP BlackRock Global Allocation Fund - Standard Class

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class**

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

LVIP BlackRock Real Estate Fund - Standard Class

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

LVIP ClearBridge Franklin Select Large Cap Managed Volatility Fund - Standard Class**

LVIP Delaware Bond Fund - Standard Class

LVIP Delaware Diversified Floating Rate Fund - Standard Class

LVIP Delaware Diversified Income Fund - Standard Class

LVIP Delaware High Yield Fund - Standard Class

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

LVIP Delaware Mid Cap Value Fund - Standard Class

LVIP Delaware SMID Cap Core Fund - Standard Class

LVIP Delaware Social Awareness Fund - Standard Class

LVIP Delaware U.S. Growth Fund - Standard Class

LVIP Delaware U.S. REIT Fund - Standard Class

LVIP Delaware Value Fund - Standard Class

LVIP Delaware Wealth Builder Fund - Standard Class**

LVIP Dimensional International Core Equity Fund - Standard Class**

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class**

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

LVIP Government Money Market Fund - Standard Class

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class**

LVIP JPMorgan High Yield Fund - Standard Class

LVIP JPMorgan Retirement Income Fund - Standard Class**

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

LVIP MFS International Growth Fund - Standard Class

LVIP MFS Value Fund - Standard Class

LVIP Mondrian Global Income Fund - Standard Class

LVIP Mondrian International Value Fund - Standard Class

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class**

LVIP SSGA Bond Index Fund - Standard Class

LVIP SSGA Conservative Index Allocation Fund - Standard Class**

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

LVIP SSGA International Index Fund - Standard Class

LVIP SSGA International Managed Volatility Fund - Standard Class

LVIP SSGA Moderate Index Allocation Fund - Standard Class

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class**

LVIP SSGA S&P 500 Index Fund - Standard Class

LVIP SSGA Small-Cap Index Fund - Standard Class

LVIP Structured Conservative Allocation Fund - Standard Class**

LVIP Structured Moderate Allocation Fund - Standard Class

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

LVIP T. Rowe Price 2020 Fund - Standard Class**

LVIP T. Rowe Price 2030 Fund - Standard Class**

LVIP T. Rowe Price 2040 Fund - Standard Class


R-25

LLANY Separate Account R for Flexible
Premium Variable Life Insurance

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

LVIP T. Rowe Price Growth Stock Fund - Standard Class

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class**

LVIP Vanguard Bond Allocation Fund - Standard Class

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

LVIP Vanguard International Equity ETF Fund - Standard Class

LVIP Wellington Capital Growth Fund - Standard Class

LVIP Wellington SMID Cap Value Fund - Standard Class

M Fund, Inc.:

M Capital Appreciation Fund**

M International Equity Fund**

M Large Cap Growth Fund**

M Large Cap Value Fund**

MFS®​ Variable Insurance Trust:

MFS®​ VIT Growth Series - Initial Class

MFS®​ VIT Total Return Series - Initial Class

MFS®​ VIT Utilities Series - Initial Class

MFS®​ Variable Insurance Trust II:

MFS®​ VIT II Core Equity Portfolio - Initial Class**

Neuberger Berman Advisers Management Trust:

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

Northern Lights Variable Trust:

TOPS®​ Balanced ETF Portfolio - Class 2 Shares**

TOPS®​ Moderate Growth ETF Portfolio - Class 2 Shares**

PIMCO Variable Insurance Trust:

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

Putnam Variable Trust:

Putnam VT Global Health Care Fund - Class IB**

Putnam VT Large Cap Value Fund - Class IB

*  Denotes an affiliate of the Company

**  Available funds with no money invested at December 31, 2023

Each subaccount invests in shares of a single underlying Fund. The investment performance of each subaccount

will reflect the investment performance of the underlying Fund less separate account expenses. There is no assurance that the investment objective of any underlying Fund will be met. A Fund calculates a daily net asset value per share ("NAV") which is based on the market value of its investment portfolio. The amount of risk varies significantly between subaccounts. Due to the level of risk associated with certain investment portfolios, it is at least reasonably possible that changes in the values of investment portfolios will occur in the near term and that such changes could materially affect contract holders' investments in the Funds and the amounts reported in the financial statements. The contract holder assumes all of the investment performance risk for the subaccounts selected.

Investments in the Funds are stated at fair value as determined by the closing net asset value per share on December 31, 2023. Net asset value is quoted by the Funds as derived by the fair value of the Funds' underlying investments. The difference between cost and net asset value is reflected as unrealized appreciation or depreciation of investments. There are no redemption restrictions on investments in the Funds.

Investments for which the fair value is measured at NAV using the practical expedient (investments in investees measured at NAV) are excluded from the fair value hierarchy. Accordingly, the Variable Account's investments in the Funds have not been classified in the fair value hierarchy.

Investment transactions are accounted for on a trade-date basis. The cost of investments sold is determined by the average cost method.

ASC 946-10-15, "Financial Services - Investment Companies (Topic 946) - Scope and Scope Exceptions" provides accounting guidance for assessing whether an entity is an investment company. This guidance evaluates the entity's purpose and design to determine whether the entity is an investment company. The standard also adds additional disclosure requirements regarding contractually required commitments to investees. Management has evaluated the criteria in the standard and concluded that the Variable Account qualifies as an investment company and therefore applies the accounting requirements of ASC 946.

Dividends: Dividends paid to the Variable Account are automatically reinvested in shares of the Funds on the payable date. Dividend income is recorded on the ex-dividend date.

Federal Income Taxes: Operations of the Variable Account form a part of and are taxed with operations of the Company, which is taxed as a "life insurance company" under the Internal Revenue Code. The Variable Account will not be taxed as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended. Under current federal income tax law, no federal income taxes are payable or receivable with respect to the Variable Account's net investment income and the net realized gain (loss) on investments.


R-26

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

Investment Fund Changes: During 2022, the following funds became available as investment options for account contract owners. Accordingly, for the subaccounts that commenced operations during 2022, the 2022 statement of operations and statements of changes in net assets and total return and investment income ratios in note 3 are for the period from the commencement of operations to December 31, 2022:

LVIP BlackRock Global Allocation Fund - Standard Class

  

LVIP JPMorgan Retirement Income Fund - Standard Class

  

Also during 2022, the following funds changed their names:

Previous Fund Name

  

New Fund Name

  

AB VPS Global Thematic Growth Portfolio - Class A

  

AB VPS Sustainable Global Thematic Portfolio - Class A

  

Invesco V.I. International Growth Fund - Series I Shares

  

Invesco V.I. EQV International Equity Fund - Series I Shares

  

Also during 2022, the following fund substitution occurred:

Previous Fund Name

  

New Fund Name

  

BlackRock Global Allocation V.I. Fund - Class I

  

LVIP BlackRock Global Allocation Fund - Standard Class

  

Also during 2022, the following fund merger occurred:

Previous Fund Name

  

New Fund Name

  

LVIP T. Rowe Price 2010 Fund - Standard Class

  

LVIP JPMorgan Retirement Income Fund - Standard Class

  

During 2023, the following funds changed their names:

Previous Fund Name

  

New Fund Name

  

AB VPS Small/Mid Cap Value Portfolio - Class A

  

AB VPS Discovery Value Portfolio - Class A

  

AB VPS Growth and Income Portfolio - Class A

  

AB VPS Relative Value Portfolio - Class A

  

LVIP BlackRock Global Real Estate Fund - Standard Class

  

LVIP BlackRock Real Estate Fund - Standard Class

  

LVIP Delaware REIT Fund - Standard Class

  

LVIP Delaware U.S. REIT Fund - Standard Class

  
LVIP SSGA Emerging Markets 100 Fund - Standard Class
 		   LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund -
Standard Class		  
LVIP SSGA Developed International 150 Fund - Standard Class
 		   LVIP Franklin Templeton Multi-Factor International Equity Fund -
Standard Class		  
LVIP SSGA Large Cap 100 Fund - Standard Class
 		   LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund -
Standard Class		  
LVIP SSGA Small-Mid Cap 200 Fund - Standard Class
 		   LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund -
Standard Class		  

LVIP Global Income Fund - Standard Class

  

LVIP Mondrian Global Income Fund - Standard Class

  

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

  

LVIP Structured Conservative Allocation Fund - Standard Class

  

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

  

LVIP Structured Moderate Allocation Fund - Standard Class

  
LVIP SSGA Moderately Aggressive Structured Allocation Fund -
Standard Class		   LVIP Structured Moderately Aggressive Allocation Fund -
Standard Class		  

Also during 2023, the JPMorgan Insurance Trust Global Allocation Portfolio - Class 1 fund ceased to be available as an investment option to Variable Account contract owners.


R-27

LLANY Separate Account R for Flexible
Premium Variable Life Insurance

Notes to financial statements (continued)

2. Mortality and Expense Guarantees and Other Transactions with Affiliates

Amounts are paid to the Company for mortality and expense guarantees at a percentage of the current value of the Variable Account each day. The mortality and expense risk charges for each of the variable subaccounts are reported in the statements of operations. The rates are as follows for the seven policy types within the Variable Account:

•  Lincoln SVUL - annual rate of .80%.

•  Lincoln SVUL-II - annual rate of .80%.

•  Lincoln SVUL-III - annual rate of .80% for policy years one through nineteen and .40% thereafter.

•  Lincoln SVUL-IV - annual rate of .60% for policy years one through nineteen and .20% thereafter.

•  Lincoln SVULONE​ - annual rate of .50% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln SVULONE​ 2007 - annual rate of .60% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln PreservationEdge SVUL - annual rate of .10% for policy years one through twenty and .00% thereafter.

The Company deducts a premium load to cover state taxes and federal income tax liabilities and a portion of the sales expenses incurred by the Company. Refer to the product prospectus for the premium load charge. The premium loads for the years ended December 31, 2023 and 2022, amounted to $117,590 and $337,871, respectively.

The Company charges a monthly administrative fee of $10 in all policy years. In addition, there is a monthly expense charge for the first ten years from issue date or increase in specified amount ranging from $0.01 to

$1.42 per $1,000 of specified amount. These administrative fees are for items such as premium billing and collection, policy value calculation, confirmations and periodic reports. Administrative fees for the years ended December 31, 2023 and 2022, amounted to $225,649 and $364,709, respectively.

The Company assumes responsibility for providing the insurance benefit included in the policy. On a monthly basis, a cost of insurance charge is deducted proportionately from the value of each variable subaccount and/or fixed account funding option. The fixed account is part of the general account of the Company and is not included in these financial statements. The cost of insurance charge depends on the attained age, risk classification, gender classification (in accordance with state law) and the current net amount at risk. The cost of insurance charges for the years ended December 31, 2023 and 2022, amounted to $1,171,167 and $954,007, respectively.

Under certain circumstances, the Company reserves the right to apply a transfer fee of $25 for each transfer request in excess of 24 made during the year between variable subaccounts. For the years ended December 31, 2023 and 2022, no transfer fees were deducted from the variable subaccounts.

The Company, upon full surrender of a policy, may assess a surrender charge. This charge is in part a deferred sales charge and in part a recovery of certain first year administrative costs. The amount of the surrender charge, if any, will depend on the face amount of the policy and the issue age of the policy. In no event will the surrender charge exceed the maximum allowed by state or federal law. No surrender charge is imposed on partial surrenders for Lincoln SVULONE​, Lincoln SVULONE​ 2007 and Lincoln PreservationEdge SVUL products. For all other products, a 2% charge on the amount withdrawn is imposed, not to exceed $25 per partial surrender. For the years ended December 31, 2023 and 2022 no full surrender charges or partial surrender administrative charges were deducted from the variable subaccounts.

Premium load, cost of insurance, administrative, surrender and transfer fees are included within Net unit transactions on the Statements of Changes in Net Assets.


R-28

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights

A summary of the fee rates, unit values, units outstanding, net assets and total return and investment income ratios for variable life contracts as of and for each year or period in the five years ended December 31, 2023, follows:

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

AB VPS Discovery Value Portfolio - Class A

  
     

2023

          

0.10

%

    

0.80

%

  

$

13.68

    

$

71.12

      

59,224

    

$

1,080,842

      

16.25

%

    

17.06

%

    

1.08

%

  
     

2022

          

0.10

%

    

0.80

%

    

11.70

      

60.76

      

39,345

      

862,800

      

-16.30

%

    

-15.71

%

    

1.11

%

  
     

2021

          

0.10

%

    

0.80

%

    

13.90

      

72.08

      

38,753

      

998,940

      

34.87

%

    

35.81

%

    

0.75

%

  
     

2020

          

0.10

%

    

0.80

%

    

10.24

      

53.07

      

48,300

      

912,199

      

2.54

%

    

3.27

%

    

1.10

%

  
     

2019

          

0.10

%

    

0.80

%

    

13.90

      

51.40

      

38,965

      

750,810

      

19.14

%

    

19.98

%

    

0.60

%

  

AB VPS International Value Portfolio - Class A

  
     

2023

          

0.10

%

    

0.60

%

    

10.53

      

25.01

      

5,393

      

65,052

      

14.46

%

    

15.03

%

    

0.80

%

  
     

2022

          

0.10

%

    

0.60

%

    

9.20

      

21.74

      

6,053

      

62,954

      

-14.13

%

    

-13.69

%

    

4.68

%

  
     

2021

          

0.10

%

    

0.60

%

    

10.71

      

25.19

      

6,002

      

71,555

      

10.42

%

    

10.97

%

    

2.00

%

  
     

2020

          

0.10

%

    

0.60

%

    

9.70

      

22.70

      

6,321

      

67,726

      

1.85

%

    

2.36

%

    

2.05

%

  
     

2019

          

0.10

%

    

0.60

%

    

9.52

      

22.17

      

5,636

      

58,321

      

16.44

%

    

17.02

%

    

1.01

%

  

AB VPS Large Cap Growth Portfolio - Class A

  
     

2023

          

0.80

%

    

0.80

%

    

69.86

      

69.86

      

3,646

      

254,732

      

34.05

%

    

34.05

%

    

0.00

%

  
     

2022

          

0.80

%

    

0.80

%

    

52.11

      

52.11

      

3,581

      

186,593

      

-29.08

%

    

-29.08

%

    

0.00

%

  
     

2021

          

0.80

%

    

0.80

%

    

73.48

      

73.48

      

3,490

      

256,435

      

27.95

%

    

27.95

%

    

0.00

%

  
     

2020

          

0.80

%

    

0.80

%

    

57.43

      

57.43

      

3,426

      

196,772

      

34.41

%

    

34.41

%

    

0.00

%

  
     

2019

          

0.80

%

    

0.80

%

    

42.73

      

42.73

      

3,345

      

142,911

      

33.62

%

    

33.62

%

    

0.00

%

  

AB VPS Relative Value Portfolio - Class A

  
     

2023

          

0.10

%

    

0.80

%

    

21.53

      

64.50

      

19,003

      

695,813

      

11.13

%

    

11.92

%

    

1.51

%

  
     

2022

          

0.10

%

    

0.80

%

    

19.26

      

57.63

      

16,670

      

621,776

      

-4.96

%

    

-4.29

%

    

1.41

%

  
     

2021

          

0.10

%

    

0.80

%

    

20.14

      

60.21

      

16,781

      

657,085

      

27.13

%

    

28.02

%

    

0.83

%

  
     

2020

          

0.10

%

    

0.80

%

    

15.75

      

47.03

      

17,111

      

521,491

      

1.90

%

    

2.61

%

    

1.58

%

  
     

2019

          

0.10

%

    

0.80

%

    

15.36

      

45.84

      

16,762

      

502,439

      

22.92

%

    

23.75

%

    

1.25

%

  

AB VPS Sustainable Global Thematic Portfolio - Class A

  
     

2023

          

0.10

%

    

0.80

%

    

33.37

      

54.98

      

24,010

      

614,385

      

15.08

%

    

15.89

%

    

0.29

%

  
     

2022

          

0.10

%

    

0.80

%

    

22.88

      

47.44

      

18,446

      

526,228

      

-27.57

%

    

-27.06

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

31.52

      

65.04

      

17,860

      

698,541

      

21.89

%

    

22.75

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

25.81

      

52.99

      

17,726

      

572,734

      

38.30

%

    

39.27

%

    

0.66

%

  
     

2019

          

0.10

%

    

0.80

%

    

18.62

      

38.05

      

17,609

      

419,915

      

29.12

%

    

30.03

%

    

0.43

%

  

American Century VP Balanced Fund - Class I

  
     

2023

          

0.60

%

    

0.60

%

    

16.55

      

16.55

      

27,459

      

454,439

      

15.71

%

    

15.71

%

    

1.94

%

  
     

2022

          

0.60

%

    

0.60

%

    

14.30

      

14.30

      

27,665

      

395,687

      

-17.76

%

    

-17.76

%

    

1.21

%

  
     

2021

          

0.60

%

    

0.60

%

    

17.39

      

17.39

      

27,836

      

484,112

      

15.08

%

    

15.08

%

    

0.72

%

  
     

2020

          

0.60

%

    

0.60

%

    

15.11

      

15.11

      

27,949

      

422,406

      

11.85

%

    

11.85

%

    

1.18

%

  
     

2019

    

10/3/19

    

0.60

%

    

0.60

%

    

13.51

      

13.51

      

28,051

      

379,011

      

5.13

%

    

5.13

%

    

0.27

%

  

American Century VP Inflation Protection Fund - Class I

  
     

2023

          

0.20

%

    

0.60

%

    

11.58

      

16.58

      

14,446

      

194,877

      

2.98

%

    

3.39

%

    

3.67

%

  
     

2022

          

0.20

%

    

0.60

%

    

11.20

      

16.10

      

12,191

      

178,871

      

-13.40

%

    

-13.05

%

    

5.13

%

  
     

2021

          

0.20

%

    

0.60

%

    

12.88

      

18.59

      

12,710

      

214,972

      

5.98

%

    

6.40

%

    

3.44

%

  
     

2020

          

0.20

%

    

0.60

%

    

12.11

      

17.55

      

11,620

      

185,819

      

9.15

%

    

9.59

%

    

1.64

%

  
     

2019

          

0.20

%

    

0.60

%

    

11.05

      

16.08

      

11,240

      

164,804

      

8.50

%

    

8.94

%

    

2.54

%

  

American Funds Global Growth Fund - Class 2

  
     

2023

          

0.10

%

    

0.80

%

    

16.25

      

64.69

      

132,389

      

2,332,957

      

21.63

%

    

22.48

%

    

0.93

%

  
     

2022

          

0.10

%

    

0.80

%

    

13.28

      

52.82

      

78,168

      

1,872,568

      

-25.34

%

    

-24.81

%

    

0.70

%

  
     

2021

          

0.10

%

    

0.80

%

    

17.68

      

70.25

      

69,062

      

2,240,754

      

15.49

%

    

16.30

%

    

0.34

%

  
     

2020

          

0.10

%

    

0.80

%

    

21.99

      

60.40

      

67,642

      

1,884,733

      

29.43

%

    

30.33

%

    

0.35

%

  
     

2019

          

0.10

%

    

0.80

%

    

16.89

      

46.34

      

62,131

      

1,688,635

      

34.20

%

    

35.14

%

    

1.16

%

  

American Funds Global Small Capitalization Fund - Class 2

  
     

2023

          

0.10

%

    

0.80

%

    

12.51

      

46.54

      

19,097

      

337,436

      

15.25

%

    

16.06

%

    

0.27

%

  
     

2022

          

0.10

%

    

0.80

%

    

10.79

      

52.03

      

16,423

      

278,392

      

-30.12

%

    

-29.62

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

15.35

      

74.45

      

12,871

      

336,104

      

5.88

%

    

6.63

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

14.41

      

70.31

      

12,664

      

314,559

      

28.69

%

    

29.59

%

    

0.17

%

  
     

2019

          

0.10

%

    

0.80

%

    

15.80

      

54.64

      

12,801

      

247,102

      

30.47

%

    

31.38

%

    

0.16

%

  


R-29

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

American Funds Growth Fund - Class 2

  
     

2023

          

0.10

%

    

0.80

%

  

$

16.47

    

$

104.54

      

132,067

    

$

4,009,453

      

37.38

%

    

38.34

%

    

0.36

%

  
     

2022

          

0.10

%

    

0.80

%

    

15.51

      

75.57

      

112,015

      

3,050,097

      

-30.50

%

    

-30.01

%

    

0.33

%

  
     

2021

          

0.10

%

    

0.80

%

    

22.18

      

107.97

      

80,407

      

4,152,235

      

21.02

%

    

21.87

%

    

0.22

%

  
     

2020

          

0.10

%

    

0.80

%

    

18.22

      

88.59

      

81,579

      

3,455,989

      

50.87

%

    

51.93

%

    

0.31

%

  
     

2019

          

0.10

%

    

0.80

%

    

18.46

      

58.31

      

98,446

      

2,772,593

      

29.73

%

    

30.64

%

    

0.76

%

  

American Funds Growth-Income Fund - Class 2

  
     

2023

          

0.10

%

    

0.80

%

    

14.21

      

72.62

      

91,962

      

2,432,521

      

25.13

%

    

26.01

%

    

1.40

%

  
     

2022

          

0.10

%

    

0.80

%

    

13.67

      

57.63

      

77,057

      

1,978,351

      

-17.16

%

    

-16.58

%

    

1.29

%

  
     

2021

          

0.10

%

    

0.80

%

    

16.40

      

69.08

      

79,289

      

2,474,315

      

23.11

%

    

23.97

%

    

1.15

%

  
     

2020

          

0.10

%

    

0.80

%

    

13.24

      

55.72

      

70,165

      

1,784,980

      

12.64

%

    

13.43

%

    

1.38

%

  
     

2019

          

0.10

%

    

0.80

%

    

16.67

      

49.12

      

69,378

      

1,598,418

      

25.13

%

    

26.01

%

    

1.74

%

  

American Funds International Fund - Class 2

  
     

2023

          

0.10

%

    

0.80

%

    

10.27

      

31.81

      

87,777

      

1,323,257

      

14.92

%

    

15.73

%

    

1.35

%

  
     

2022

          

0.10

%

    

0.80

%

    

9.05

      

32.90

      

86,185

      

1,154,614

      

-21.42

%

    

-20.86

%

    

1.80

%

  
     

2021

          

0.10

%

    

0.80

%

    

11.45

      

41.87

      

68,207

      

1,333,067

      

-2.28

%

    

-1.59

%

    

2.46

%

  
     

2020

          

0.10

%

    

0.80

%

    

11.64

      

42.85

      

77,923

      

1,547,120

      

13.06

%

    

13.86

%

    

0.68

%

  
     

2019

          

0.10

%

    

0.80

%

    

14.91

      

37.90

      

74,648

      

1,335,762

      

21.90

%

    

22.76

%

    

1.48

%

  

BlackRock Global Allocation V.I. Fund - Class I

  
     

2021

          

0.10

%

    

0.60

%

    

13.95

      

26.36

      

81,030

      

1,704,075

      

6.04

%

    

6.57

%

    

0.86

%

  
     

2020

          

0.10

%

    

0.60

%

    

23.34

      

24.74

      

86,390

      

1,750,121

      

20.28

%

    

20.89

%

    

1.35

%

  
     

2019

          

0.10

%

    

0.60

%

    

19.40

      

20.46

      

73,416

      

1,432,675

      

17.28

%

    

17.87

%

    

1.39

%

  

ClearBridge Variable Mid Cap Portfolio - Class I

  
     

2023

          

0.10

%

    

0.10

%

    

19.44

      

19.44

      

92

      

1,788

      

12.81

%

    

12.81

%

    

0.13

%

  
     

2022

          

0.10

%

    

0.10

%

    

17.23

      

17.23

      

92

      

1,585

      

-25.39

%

    

-25.39

%

    

0.35

%

  
     

2021

          

0.10

%

    

0.10

%

    

23.10

      

23.10

      

92

      

2,121

      

28.62

%

    

28.62

%

    

0.05

%

  
     

2020

          

0.10

%

    

0.10

%

    

17.96

      

17.96

      

92

      

1,648

      

15.31

%

    

15.31

%

    

0.29

%

  
     

2019

          

0.10

%

    

0.10

%

    

15.57

      

15.57

      

97

      

1,506

      

32.84

%

    

32.84

%

    

0.54

%

  

Delaware VIP®​ Emerging Markets Series - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

10.15

      

59.62

      

129,124

      

1,543,029

      

12.89

%

    

13.68

%

    

1.56

%

  
     

2022

          

0.10

%

    

0.80

%

    

9.13

      

52.81

      

111,324

      

1,289,397

      

-28.16

%

    

-27.66

%

    

4.18

%

  
     

2021

          

0.10

%

    

0.80

%

    

12.63

      

73.51

      

89,595

      

1,509,597

      

-3.61

%

    

-2.94

%

    

0.31

%

  
     

2020

          

0.10

%

    

0.80

%

    

13.03

      

76.27

      

70,011

      

1,239,574

      

24.09

%

    

24.96

%

    

0.79

%

  
     

2019

          

0.10

%

    

0.80

%

    

15.12

      

61.46

      

67,050

      

1,151,523

      

21.65

%

    

22.51

%

    

0.68

%

  

Delaware VIP®​ Small Cap Value Series - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

12.84

      

81.13

      

40,986

      

1,231,179

      

8.57

%

    

9.34

%

    

0.95

%

  
     

2022

          

0.10

%

    

0.80

%

    

25.76

      

74.72

      

38,809

      

1,132,844

      

-12.79

%

    

-12.17

%

    

0.83

%

  
     

2021

          

0.10

%

    

0.80

%

    

29.48

      

85.68

      

24,703

      

1,354,026

      

33.35

%

    

34.29

%

    

0.83

%

  
     

2020

          

0.10

%

    

0.80

%

    

22.06

      

64.26

      

26,738

      

1,089,065

      

-2.68

%

    

-2.00

%

    

1.35

%

  
     

2019

          

0.10

%

    

0.80

%

    

22.63

      

66.03

      

25,707

      

1,094,676

      

27.12

%

    

28.00

%

    

1.06

%

  

DWS Alternative Asset Allocation VIP Portfolio - Class A

  
     

2020

          

0.60

%

    

0.60

%

    

15.84

      

15.84

      

12,024

      

190,454

      

5.08

%

    

5.08

%

    

2.49

%

  
     

2019

          

0.60

%

    

0.60

%

    

15.07

      

15.07

      

11,631

      

175,321

      

14.00

%

    

14.00

%

    

3.81

%

  

DWS Equity 500 Index VIP Portfolio - Class A

  
     

2023

          

0.20

%

    

0.80

%

    

14.78

      

55.66

      

45,473

      

1,037,619

      

25.00

%

    

25.75

%

    

1.36

%

  
     

2022

          

0.20

%

    

0.80

%

    

20.44

      

54.15

      

36,139

      

866,251

      

-18.99

%

    

-18.51

%

    

1.26

%

  
     

2021

          

0.20

%

    

0.80

%

    

25.09

      

66.84

      

20,856

      

1,127,979

      

27.38

%

    

28.14

%

    

1.44

%

  
     

2020

          

0.20

%

    

0.80

%

    

19.58

      

52.48

      

21,545

      

909,233

      

17.16

%

    

17.86

%

    

1.67

%

  
     

2019

          

0.20

%

    

0.80

%

    

16.61

      

44.79

      

22,344

      

801,676

      

30.14

%

    

30.93

%

    

1.96

%

  

DWS Small Cap Index VIP Portfolio - Class A

  
     

2023

          

0.20

%

    

0.80

%

    

19.41

      

51.74

      

19,832

      

530,762

      

15.83

%

    

16.52

%

    

1.08

%

  
     

2022

          

0.20

%

    

0.80

%

    

16.66

      

50.30

      

14,821

      

441,029

      

-21.27

%

    

-20.79

%

    

0.90

%

  
     

2021

          

0.20

%

    

0.80

%

    

21.03

      

63.88

      

15,116

      

555,339

      

13.59

%

    

14.27

%

    

0.85

%

  
     

2020

          

0.20

%

    

0.80

%

    

18.41

      

56.24

      

15,579

      

504,613

      

18.48

%

    

19.19

%

    

1.07

%

  
     

2019

          

0.20

%

    

0.80

%

    

15.44

      

47.47

      

14,206

      

386,816

      

24.23

%

    

24.97

%

    

1.04

%

  


R-30

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

  
     

2023

          

0.10

%

    

0.80

%

  

$

15.04

    

$

82.58

      

55,848

    

$

2,465,939

      

32.28

%

    

33.21

%

    

0.39

%

  
     

2022

          

0.10

%

    

0.80

%

    

14.34

      

61.99

      

50,617

      

1,958,467

      

-26.97

%

    

-26.46

%

    

0.42

%

  
     

2021

          

0.10

%

    

0.80

%

    

40.75

      

84.29

      

41,976

      

2,627,937

      

26.69

%

    

27.58

%

    

0.05

%

  
     

2020

          

0.10

%

    

0.80

%

    

32.10

      

66.07

      

52,547

      

2,448,032

      

29.39

%

    

30.30

%

    

0.15

%

  
     

2019

          

0.10

%

    

0.80

%

    

24.76

      

50.82

      

56,670

      

2,039,557

      

30.40

%

    

31.32

%

    

0.37

%

  

Fidelity®​ VIP Equity-Income Portfolio - Service Class

  
     

2023

          

0.80

%

    

0.80

%

    

38.94

      

38.94

      

11,474

      

370,976

      

9.65

%

    

9.65

%

    

1.91

%

  
     

2022

          

0.80

%

    

0.80

%

    

35.51

      

44.24

      

9,206

      

333,893

      

-5.84

%

    

-5.84

%

    

1.72

%

  
     

2021

          

0.80

%

    

0.80

%

    

37.71

      

46.98

      

9,950

      

382,367

      

23.83

%

    

23.83

%

    

1.80

%

  
     

2020

          

0.80

%

    

0.80

%

    

30.45

      

37.94

      

10,118

      

313,586

      

5.70

%

    

5.70

%

    

1.74

%

  
     

2019

          

0.80

%

    

0.80

%

    

28.81

      

35.90

      

10,212

      

299,158

      

26.31

%

    

26.31

%

    

1.93

%

  

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

  
     

2023

          

0.80

%

    

0.80

%

    

56.51

      

56.51

      

1,206

      

68,139

      

44.35

%

    

44.35

%

    

0.00

%

  
     

2022

          

0.80

%

    

0.80

%

    

39.15

      

39.15

      

1,241

      

48,595

      

-38.71

%

    

-38.71

%

    

0.00

%

  
     

2021

          

0.80

%

    

0.80

%

    

63.87

      

63.87

      

1,268

      

81,006

      

10.93

%

    

10.93

%

    

0.00

%

  
     

2020

          

0.80

%

    

0.80

%

    

57.58

      

57.58

      

1,285

      

74,014

      

67.15

%

    

67.15

%

    

0.01

%

  
     

2019

          

0.80

%

    

0.80

%

    

34.45

      

34.45

      

1,313

      

45,223

      

39.58

%

    

39.58

%

    

0.05

%

  

Fidelity®​ VIP Growth Portfolio - Service Class

  
     

2023

          

0.10

%

    

0.80

%

    

33.95

      

111.73

      

39,134

      

992,792

      

35.01

%

    

35.96

%

    

0.04

%

  
     

2022

          

0.10

%

    

0.80

%

    

24.99

      

82.18

      

19,204

      

795,099

      

-25.13

%

    

-24.60

%

    

0.48

%

  
     

2021

          

0.10

%

    

0.80

%

    

33.18

      

108.99

      

16,877

      

936,469

      

22.12

%

    

22.95

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

27.02

      

88.64

      

7,365

      

347,575

      

42.62

%

    

43.60

%

    

0.07

%

  
     

2019

          

0.10

%

    

0.80

%

    

18.84

      

61.73

      

9,045

      

292,187

      

33.13

%

    

34.05

%

    

0.17

%

  

Fidelity®​ VIP High Income Portfolio - Service Class

  
     

2023

          

0.80

%

    

0.80

%

    

21.23

      

21.23

      

1,386

      

29,431

      

9.62

%

    

9.62

%

    

5.74

%

  
     

2022

          

0.80

%

    

0.80

%

    

19.37

      

19.37

      

1,381

      

26,751

      

-12.26

%

    

-12.26

%

    

4.84

%

  
     

2021

          

0.80

%

    

0.80

%

    

22.07

      

22.07

      

1,506

      

33,249

      

3.66

%

    

3.66

%

    

5.36

%

  
     

2020

          

0.80

%

    

0.80

%

    

21.29

      

21.29

      

1,408

      

29,984

      

1.83

%

    

1.83

%

    

5.13

%

  
     

2019

          

0.80

%

    

0.80

%

    

20.91

      

20.91

      

1,320

      

27,606

      

14.00

%

    

14.00

%

    

5.02

%

  

Fidelity®​ VIP Mid Cap Portfolio - Service Class

  
     

2023

          

0.10

%

    

0.60

%

    

14.62

      

59.84

      

28,358

      

731,515

      

14.32

%

    

14.89

%

    

0.51

%

  
     

2022

          

0.10

%

    

0.60

%

    

12.74

      

52.09

      

27,640

      

654,698

      

-15.36

%

    

-14.94

%

    

0.41

%

  
     

2021

          

0.10

%

    

0.60

%

    

14.99

      

61.24

      

28,520

      

785,502

      

24.75

%

    

25.38

%

    

0.52

%

  
     

2020

          

0.10

%

    

0.60

%

    

11.97

      

48.84

      

29,511

      

647,145

      

17.32

%

    

17.92

%

    

0.57

%

  
     

2019

          

0.10

%

    

0.60

%

    

21.88

      

41.42

      

27,475

      

525,366

      

22.61

%

    

23.23

%

    

0.76

%

  

Fidelity®​ VIP Overseas Portfolio - Service Class

  
     

2023

          

0.10

%

    

0.80

%

    

28.83

      

36.58

      

7,881

      

232,843

      

19.45

%

    

20.29

%

    

0.96

%

  
     

2022

          

0.10

%

    

0.80

%

    

24.09

      

32.47

      

8,121

      

201,112

      

-25.19

%

    

-24.65

%

    

1.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

32.13

      

43.39

      

8,027

      

264,903

      

18.62

%

    

19.46

%

    

0.45

%

  
     

2020

          

0.10

%

    

0.80

%

    

27.03

      

36.58

      

8,154

      

226,763

      

14.57

%

    

15.38

%

    

0.36

%

  
     

2019

          

0.10

%

    

0.80

%

    

23.55

      

31.93

      

8,281

      

200,790

      

26.65

%

    

27.53

%

    

1.68

%

  

Franklin Income VIP Fund - Class 1

  
     

2023

          

0.10

%

    

0.60

%

    

13.38

      

36.25

      

58,453

      

1,096,656

      

8.22

%

    

8.76

%

    

5.16

%

  
     

2022

          

0.10

%

    

0.60

%

    

12.31

      

33.33

      

47,188

      

964,753

      

-5.80

%

    

-5.33

%

    

4.92

%

  
     

2021

          

0.10

%

    

0.60

%

    

13.02

      

35.21

      

50,633

      

1,078,673

      

16.31

%

    

16.89

%

    

4.65

%

  
     

2020

          

0.10

%

    

0.60

%

    

11.15

      

30.12

      

47,491

      

883,547

      

0.37

%

    

0.87

%

    

5.72

%

  
     

2019

          

0.10

%

    

0.60

%

    

17.58

      

29.86

      

40,842

      

778,177

      

15.72

%

    

16.30

%

    

5.41

%

  

Franklin Mutual Shares VIP Fund - Class 1

  
     

2023

          

0.10

%

    

0.60

%

    

13.28

      

40.77

      

65,252

      

964,305

      

13.05

%

    

13.61

%

    

2.13

%

  
     

2022

          

0.10

%

    

0.60

%

    

11.70

      

35.88

      

57,544

      

824,836

      

-7.71

%

    

-7.25

%

    

2.10

%

  
     

2021

          

0.10

%

    

0.60

%

    

12.62

      

38.69

      

56,372

      

928,503

      

18.81

%

    

19.40

%

    

3.07

%

  
     

2020

          

0.10

%

    

0.60

%

    

13.19

      

32.40

      

58,083

      

804,974

      

-5.42

%

    

-4.94

%

    

3.31

%

  
     

2019

          

0.10

%

    

0.60

%

    

13.89

      

34.09

      

39,324

      

701,861

      

22.19

%

    

22.80

%

    

2.10

%

  

Franklin Small-Mid Cap Growth VIP Fund - Class 1

  
     

2023

          

0.10

%

    

0.80

%

    

23.29

      

71.95

      

17,327

      

366,324

      

26.11

%

    

27.00

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.80

%

    

18.36

      

56.66

      

9,720

      

293,309

      

-34.05

%

    

-33.59

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

27.67

      

85.31

      

7,754

      

360,343

      

9.37

%

    

10.14

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

25.14

      

77.46

      

3,431

      

170,889

      

54.28

%

    

55.36

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.80

%

    

16.20

      

49.86

      

8,200

      

280,401

      

30.75

%

    

31.67

%

    

0.00

%

  


R-31

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

Invesco V.I. American Franchise Fund - Series I Shares

  
     

2023

          

0.80

%

    

0.80

%

  

$

24.43

    

$

44.38

      

18,612

    

$

463,484

      

39.80

%

    

39.81

%

    

0.00

%

  
     

2022

          

0.80

%

    

0.80

%

    

17.47

      

31.75

      

19,765

      

351,554

      

-31.66

%

    

-31.66

%

    

0.00

%

  
     

2021

          

0.80

%

    

0.80

%

    

25.57

      

46.45

      

20,352

      

529,550

      

11.03

%

    

11.06

%

    

0.00

%

  
     

2020

          

0.80

%

    

0.80

%

    

23.03

      

41.83

      

20,826

      

487,718

      

41.22

%

    

41.24

%

    

0.07

%

  
     

2019

          

0.80

%

    

0.80

%

    

16.31

      

29.61

      

22,935

      

379,681

      

35.67

%

    

35.71

%

    

0.00

%

  

Invesco V.I. Core Equity Fund - Series I Shares

  
     

2023

          

0.80

%

    

0.80

%

    

27.68

      

27.68

      

5,299

      

146,672

      

22.38

%

    

22.38

%

    

0.74

%

  
     

2022

          

0.80

%

    

0.80

%

    

22.62

      

22.62

      

5,484

      

124,043

      

-21.18

%

    

-21.18

%

    

0.92

%

  
     

2021

          

0.80

%

    

0.80

%

    

28.70

      

28.70

      

5,795

      

166,301

      

26.72

%

    

26.72

%

    

0.67

%

  
     

2020

          

0.80

%

    

0.80

%

    

22.65

      

22.65

      

5,933

      

134,361

      

12.94

%

    

12.94

%

    

1.36

%

  
     

2019

          

0.80

%

    

0.80

%

    

20.05

      

20.05

      

5,979

      

119,881

      

27.94

%

    

27.94

%

    

0.95

%

  

Invesco V.I. EQV International Equity Fund - Series I Shares

  
     

2023

          

0.80

%

    

0.80

%

    

27.14

      

34.32

      

3,418

      

75,546

      

17.20

%

    

17.21

%

    

0.20

%

  
     

2022

          

0.80

%

    

0.80

%

    

23.16

      

37.19

      

2,366

      

61,110

      

-18.96

%

    

-18.96

%

    

1.74

%

  
     

2021

          

0.80

%

    

0.80

%

    

28.57

      

45.90

      

2,430

      

76,940

      

5.03

%

    

5.05

%

    

1.29

%

  
     

2020

          

0.80

%

    

0.80

%

    

27.20

      

43.70

      

2,235

      

67,556

      

13.08

%

    

13.10

%

    

2.51

%

  
     

2019

          

0.80

%

    

0.80

%

    

24.05

      

38.64

      

2,066

      

55,403

      

27.52

%

    

27.55

%

    

1.57

%

  

Janus Henderson Balanced Portfolio - Institutional Shares

  
     

2023

          

0.80

%

    

0.80

%

    

47.46

      

47.46

      

8,455

      

401,236

      

14.61

%

    

14.61

%

    

2.13

%

  
     

2022

          

0.80

%

    

0.80

%

    

41.41

      

41.41

      

8,501

      

352,028

      

-17.15

%

    

-17.15

%

    

1.23

%

  
     

2021

          

0.80

%

    

0.80

%

    

49.98

      

49.98

      

8,880

      

443,857

      

16.26

%

    

16.26

%

    

0.94

%

  
     

2020

          

0.80

%

    

0.80

%

    

42.99

      

42.99

      

8,287

      

356,281

      

13.40

%

    

13.40

%

    

1.81

%

  
     

2019

          

0.80

%

    

0.80

%

    

37.91

      

37.91

      

8,458

      

320,634

      

21.61

%

    

21.61

%

    

1.91

%

  

Janus Henderson Balanced Portfolio - Service Shares

  
     

2023

          

0.60

%

    

0.80

%

    

41.81

      

42.35

      

1,246

      

52,311

      

14.23

%

    

14.44

%

    

1.80

%

  
     

2022

          

0.60

%

    

0.80

%

    

36.54

      

37.08

      

1,283

      

47,062

      

-17.28

%

    

-17.12

%

    

0.97

%

  
     

2021

          

0.60

%

    

0.80

%

    

44.08

      

44.82

      

1,308

      

57,921

      

15.96

%

    

16.20

%

    

0.67

%

  
     

2020

          

0.60

%

    

0.80

%

    

37.93

      

38.65

      

1,320

      

50,344

      

13.11

%

    

13.34

%

    

1.51

%

  
     

2019

          

0.60

%

    

0.80

%

    

33.47

      

34.17

      

1,333

      

44,882

      

21.31

%

    

21.54

%

    

1.65

%

  

Janus Henderson Enterprise Portfolio - Service Shares

  
     

2023

          

0.40

%

    

0.80

%

    

13.15

      

84.69

      

4,241

      

194,339

      

16.84

%

    

17.30

%

    

0.10

%

  
     

2022

          

0.80

%

    

0.80

%

    

72.49

      

87.76

      

2,846

      

160,847

      

-16.83

%

    

-16.82

%

    

0.08

%

  
     

2021

          

0.80

%

    

0.80

%

    

87.14

      

105.51

      

2,232

      

200,840

      

15.61

%

    

15.61

%

    

0.24

%

  
     

2020

          

0.80

%

    

0.80

%

    

75.38

      

91.26

      

2,107

      

164,508

      

18.23

%

    

18.24

%

    

0.00

%

  
     

2019

          

0.80

%

    

0.80

%

    

63.75

      

77.19

      

2,013

      

133,488

      

34.08

%

    

34.09

%

    

0.05

%

  

Janus Henderson Global Research Portfolio - Institutional Shares

  
     

2023

          

0.80

%

    

0.80

%

    

28.60

      

28.60

      

8,556

      

244,730

      

25.77

%

    

25.77

%

    

0.92

%

  
     

2022

          

0.80

%

    

0.80

%

    

22.74

      

22.74

      

9,000

      

204,690

      

-20.05

%

    

-20.05

%

    

1.02

%

  
     

2021

          

0.80

%

    

0.80

%

    

28.45

      

28.45

      

10,236

      

291,209

      

17.15

%

    

17.15

%

    

0.52

%

  
     

2020

          

0.80

%

    

0.80

%

    

24.28

      

24.28

      

10,566

      

256,587

      

19.10

%

    

19.10

%

    

0.74

%

  
     

2019

          

0.80

%

    

0.80

%

    

20.39

      

20.39

      

10,659

      

217,337

      

28.02

%

    

28.02

%

    

1.01

%

  

Janus Henderson Global Research Portfolio - Service Shares

  
     

2023

          

0.80

%

    

0.80

%

    

31.45

      

32.07

      

955

      

30,336

      

25.45

%

    

25.45

%

    

0.78

%

  
     

2022

          

0.80

%

    

0.80

%

    

25.07

      

25.56

      

945

      

23,925

      

-20.25

%

    

-20.25

%

    

0.90

%

  
     

2021

          

0.80

%

    

0.80

%

    

31.44

      

32.06

      

952

      

30,232

      

16.83

%

    

16.84

%

    

0.36

%

  
     

2020

          

0.80

%

    

0.80

%

    

26.91

      

27.44

      

942

      

25,583

      

18.81

%

    

18.84

%

    

0.55

%

  
     

2019

          

0.80

%

    

0.80

%

    

22.65

      

23.09

      

934

      

21,344

      

27.68

%

    

27.72

%

    

0.87

%

  

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

  
     

2023

          

0.80

%

    

0.80

%

    

34.27

      

34.27

      

472

      

16,165

      

53.05

%

    

53.05

%

    

0.00

%

  
     

2022

          

0.80

%

    

0.80

%

    

22.39

      

22.39

      

427

      

9,571

      

-37.63

%

    

-37.63

%

    

0.00

%

  
     

2021

          

0.80

%

    

0.80

%

    

35.89

      

35.89

      

434

      

15,573

      

16.81

%

    

16.81

%

    

0.11

%

  
     

2020

          

0.80

%

    

0.80

%

    

30.73

      

30.73

      

568

      

17,451

      

49.53

%

    

49.53

%

    

0.00

%

  
     

2019

          

0.80

%

    

0.80

%

    

20.55

      

20.55

      

702

      

14,430

      

43.66

%

    

43.66

%

    

0.00

%

  

LVIP Baron Growth Opportunities Fund - Service Class

  
     

2023

          

0.10

%

    

0.80

%

    

12.82

      

88.13

      

43,993

      

987,419

      

16.87

%

    

17.69

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.80

%

    

14.46

      

75.41

      

41,736

      

855,463

      

-26.42

%

    

-25.90

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

19.53

      

102.48

      

30,588

      

1,089,584

      

17.77

%

    

18.67

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

23.23

      

87.02

      

31,492

      

947,708

      

33.01

%

    

34.02

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.80

%

    

17.36

      

65.42

      

23,742

      

766,717

      

35.30

%

    

36.30

%

    

0.00

%

  


R-32

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP Baron Growth Opportunities Fund - Standard Class

  
     

2023

          

0.60

%

    

0.60

%

  

$

57.58

    

$

57.58

      

2,936

    

$

169,041

      

17.40

%

    

17.40

%

    

0.00

%

  
     

2022

          

0.60

%

    

0.60

%

    

49.05

      

49.05

      

2,816

      

138,126

      

-26.09

%

    

-26.09

%

    

0.00

%

  
     

2021

          

0.60

%

    

0.60

%

    

66.36

      

66.36

      

2,754

      

182,778

      

18.30

%

    

18.30

%

    

0.00

%

  
     

2020

          

0.60

%

    

0.60

%

    

56.09

      

56.09

      

2,673

      

149,921

      

33.61

%

    

33.61

%

    

0.00

%

  
     

2019

          

0.60

%

    

0.60

%

    

41.98

      

41.98

      

2,817

      

118,245

      

35.91

%

    

35.91

%

    

0.00

%

  

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

25.45

      

45.81

      

28,696

      

457,449

      

8.52

%

    

9.28

%

    

2.81

%

  
     

2022

          

0.10

%

    

0.80

%

    

17.59

      

41.92

      

20,508

      

389,433

      

-3.06

%

    

-2.38

%

    

2.35

%

  
     

2021

          

0.10

%

    

0.80

%

    

18.10

      

42.94

      

20,743

      

405,515

      

22.09

%

    

22.95

%

    

2.16

%

  
     

2020

          

0.10

%

    

0.80

%

    

14.80

      

34.92

      

20,692

      

330,913

      

0.36

%

    

1.02

%

    

2.28

%

  
     

2019

          

0.10

%

    

0.80

%

    

14.72

      

34.57

      

17,532

      

282,974

      

17.64

%

    

18.47

%

    

2.05

%

  

LVIP BlackRock Global Allocation Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

13.38

      

25.32

      

126,233

      

1,812,845

      

12.94

%

    

13.51

%

    

2.95

%

  
     

2022

    

6/3/22

    

0.10

%

    

0.60

%

    

11.80

      

22.30

      

90,999

      

1,487,124

      

-5.27

%

    

-4.99

%

    

0.39

%

  

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

11.58

      

13.69

      

10,846

      

136,672

      

4.86

%

    

4.96

%

    

2.46

%

  
     

2022

          

0.10

%

    

0.60

%

    

12.24

      

13.04

      

9,811

      

122,370

      

-5.27

%

    

-4.80

%

    

9.11

%

  
     

2021

          

0.10

%

    

0.60

%

    

12.93

      

13.70

      

9,701

      

129,429

      

4.05

%

    

4.57

%

    

6.85

%

  
     

2020

          

0.10

%

    

0.60

%

    

12.42

      

13.10

      

8,937

      

114,570

      

4.65

%

    

5.17

%

    

0.16

%

  
     

2019

          

0.10

%

    

0.60

%

    

11.87

      

12.46

      

8,610

      

105,345

      

5.26

%

    

5.79

%

    

2.30

%

  

LVIP BlackRock Real Estate Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

11.70

      

39.53

      

13,198

      

172,486

      

12.83

%

    

12.95

%

    

3.08

%

  
     

2022

          

0.10

%

    

0.60

%

    

10.37

      

35.00

      

12,177

      

142,458

      

-29.07

%

    

-28.71

%

    

1.67

%

  
     

2021

          

0.10

%

    

0.60

%

    

14.93

      

49.10

      

10,277

      

176,362

      

27.25

%

    

27.89

%

    

6.75

%

  
     

2020

          

0.10

%

    

0.60

%

    

11.69

      

38.39

      

10,869

      

145,375

      

-2.79

%

    

-2.31

%

    

5.76

%

  
     

2019

          

0.10

%

    

0.60

%

    

11.97

      

39.30

      

9,399

      

130,793

      

24.17

%

    

24.79

%

    

3.59

%

  

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

  
     

2023

          

0.10

%

    

0.10

%

    

15.27

      

15.27

      

1,606

      

24,520

      

12.25

%

    

12.25

%

    

2.25

%

  
     

2022

          

0.10

%

    

0.10

%

    

13.61

      

13.61

      

1,433

      

19,496

      

-16.60

%

    

-16.60

%

    

1.65

%

  
     

2021

          

0.10

%

    

0.10

%

    

16.31

      

16.31

      

1,255

      

20,466

      

14.55

%

    

14.55

%

    

1.46

%

  
     

2020

          

0.10

%

    

0.10

%

    

14.24

      

14.24

      

1,104

      

15,716

      

3.24

%

    

3.24

%

    

1.69

%

  
     

2019

          

0.10

%

    

0.10

%

    

13.79

      

13.79

      

932

      

12,858

      

18.78

%

    

18.78

%

    

2.07

%

  

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

28.12

      

56.95

      

7,564

      

238,177

      

33.08

%

    

34.00

%

    

0.41

%

  
     

2022

          

0.10

%

    

0.80

%

    

21.13

      

42.50

      

8,026

      

188,459

      

-27.32

%

    

-26.82

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

29.07

      

58.08

      

7,889

      

253,772

      

29.82

%

    

30.69

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

22.39

      

44.44

      

7,841

      

194,300

      

22.83

%

    

23.67

%

    

0.37

%

  
     

2019

          

0.10

%

    

0.80

%

    

18.23

      

35.93

      

8,104

      

162,522

      

18.98

%

    

19.77

%

    

0.71

%

  

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

15.38

      

49.06

      

7,001

      

142,248

      

17.05

%

    

17.64

%

    

0.28

%

  
     

2022

          

0.10

%

    

0.60

%

    

18.74

      

41.70

      

7,285

      

126,250

      

-24.03

%

    

-23.64

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.60

%

    

24.66

      

54.61

      

5,363

      

161,571

      

12.61

%

    

13.17

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.60

%

    

21.90

      

48.26

      

5,391

      

144,250

      

26.95

%

    

27.58

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.60

%

    

17.25

      

37.82

      

6,264

      

128,918

      

24.17

%

    

24.79

%

    

0.00

%

  

LVIP Delaware Bond Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

9.50

      

24.15

      

56,575

      

957,688

      

5.09

%

    

5.72

%

    

3.29

%

  
     

2022

          

0.20

%

    

0.80

%

    

10.17

      

22.98

      

50,466

      

884,588

      

-14.39

%

    

-13.87

%

    

3.17

%

  
     

2021

          

0.20

%

    

0.80

%

    

12.00

      

26.85

      

51,570

      

1,059,523

      

-2.58

%

    

-2.00

%

    

2.19

%

  
     

2020

          

0.20

%

    

0.80

%

    

12.24

      

27.56

      

44,362

      

954,018

      

8.99

%

    

9.65

%

    

2.20

%

  
     

2019

          

0.10

%

    

0.80

%

    

11.16

      

25.29

      

56,619

      

1,120,389

      

8.34

%

    

9.10

%

    

3.10

%

  

LVIP Delaware Diversified Floating Rate Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

11.10

      

12.40

      

100,496

      

1,143,787

      

4.73

%

    

5.46

%

    

5.89

%

  
     

2022

          

0.10

%

    

0.80

%

    

10.53

      

11.76

      

84,334

      

934,904

      

-0.70

%

    

0.00

%

    

2.42

%

  
     

2021

          

0.10

%

    

0.80

%

    

10.54

      

11.76

      

86,532

      

962,363

      

-0.44

%

    

0.30

%

    

1.28

%

  
     

2020

          

0.10

%

    

0.80

%

    

10.88

      

11.72

      

73,031

      

812,874

      

0.52

%

    

1.26

%

    

1.69

%

  
     

2019

          

0.10

%

    

0.80

%

    

11.03

      

11.58

      

63,258

      

708,257

      

3.98

%

    

4.50

%

    

2.86

%

  


R-33

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP Delaware Diversified Income Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

  

$

10.95

    

$

20.17

      

59,998

    

$

739,100

      

5.60

%

    

6.13

%

    

4.31

%

  
     

2022

          

0.10

%

    

0.60

%

    

10.33

      

19.10

      

52,214

      

651,336

      

-14.37

%

    

-13.94

%

    

3.47

%

  
     

2021

          

0.10

%

    

0.60

%

    

12.02

      

22.30

      

49,856

      

729,492

      

-1.89

%

    

-1.39

%

    

5.08

%

  
     

2020

          

0.10

%

    

0.60

%

    

12.51

      

22.73

      

42,920

      

643,940

      

10.37

%

    

10.93

%

    

2.64

%

  
     

2019

          

0.10

%

    

0.60

%

    

11.29

      

20.59

      

31,494

      

550,992

      

9.77

%

    

10.32

%

    

2.88

%

  

LVIP Delaware High Yield Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

11.01

      

36.29

      

10,146

      

239,435

      

11.77

%

    

12.44

%

    

6.82

%

  
     

2022

          

0.20

%

    

0.80

%

    

12.78

      

32.47

      

8,352

      

221,972

      

-12.11

%

    

-11.59

%

    

6.14

%

  
     

2021

          

0.20

%

    

0.80

%

    

14.45

      

36.95

      

8,824

      

266,677

      

4.09

%

    

4.71

%

    

9.30

%

  
     

2020

          

0.20

%

    

0.80

%

    

13.80

      

35.50

      

12,964

      

340,899

      

6.39

%

    

7.02

%

    

5.84

%

  
     

2019

          

0.20

%

    

0.80

%

    

12.90

      

33.37

      

12,798

      

317,376

      

15.50

%

    

16.20

%

    

6.53

%

  

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

10.98

      

14.04

      

12,184

      

162,916

      

4.16

%

    

4.89

%

    

3.60

%

  
     

2022

          

0.10

%

    

0.80

%

    

10.48

      

13.39

      

11,733

      

150,235

      

-4.88

%

    

-4.22

%

    

2.45

%

  
     

2021

          

0.10

%

    

0.80

%

    

13.70

      

13.97

      

12,481

      

166,607

      

-1.47

%

    

-0.77

%

    

1.80

%

  
     

2020

          

0.10

%

    

0.80

%

    

13.68

      

14.08

      

10,272

      

143,881

      

3.49

%

    

4.20

%

    

1.80

%

  
     

2019

          

0.10

%

    

0.80

%

    

13.20

      

13.52

      

9,885

      

133,085

      

4.57

%

    

5.10

%

    

2.74

%

  

LVIP Delaware Mid Cap Value Fund - Standard Class

  
     

2023

          

0.60

%

    

0.60

%

    

30.13

      

30.13

      

513

      

15,462

      

10.57

%

    

10.57

%

    

1.71

%

  
     

2022

          

0.60

%

    

0.60

%

    

27.25

      

27.25

      

512

      

13,967

      

-9.42

%

    

-9.42

%

    

1.54

%

  
     

2021

          

0.60

%

    

0.60

%

    

30.09

      

30.09

      

511

      

15,360

      

31.15

%

    

31.15

%

    

1.41

%

  
     

2020

          

0.60

%

    

0.60

%

    

22.94

      

22.94

      

508

      

11,643

      

-0.08

%

    

-0.08

%

    

2.90

%

  
     

2019

          

0.60

%

    

0.60

%

    

22.96

      

22.96

      

502

      

11,535

      

29.65

%

    

29.65

%

    

0.46

%

  

LVIP Delaware SMID Cap Core Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

13.44

      

59.23

      

23,781

      

762,624

      

15.52

%

    

16.22

%

    

1.15

%

  
     

2022

          

0.20

%

    

0.80

%

    

17.06

      

63.37

      

22,665

      

658,104

      

-14.42

%

    

-13.90

%

    

0.45

%

  
     

2021

          

0.20

%

    

0.80

%

    

19.82

      

74.04

      

15,416

      

792,747

      

22.20

%

    

22.93

%

    

1.09

%

  
     

2020

          

0.20

%

    

0.80

%

    

16.12

      

60.59

      

25,740

      

983,986

      

10.20

%

    

10.86

%

    

0.52

%

  
     

2019

          

0.20

%

    

0.80

%

    

14.54

      

54.99

      

24,198

      

842,793

      

28.60

%

    

29.37

%

    

0.52

%

  

LVIP Delaware Social Awareness Fund - Standard Class

  
     

2023

          

0.80

%

    

0.80

%

    

52.98

      

52.98

      

831

      

43,750

      

29.14

%

    

29.14

%

    

0.99

%

  
     

2022

          

0.80

%

    

0.80

%

    

41.03

      

56.50

      

917

      

37,697

      

-20.35

%

    

-20.35

%

    

1.10

%

  
     

2021

          

0.80

%

    

0.80

%

    

51.51

      

70.94

      

997

      

51,444

      

25.43

%

    

25.43

%

    

0.83

%

  
     

2020

          

0.80

%

    

0.80

%

    

41.07

      

56.56

      

1,051

      

43,276

      

18.73

%

    

18.73

%

    

1.32

%

  
     

2019

          

0.80

%

    

0.80

%

    

34.59

      

47.64

      

1,112

      

38,538

      

30.93

%

    

30.93

%

    

2.04

%

  

LVIP Delaware U.S. Growth Fund - Standard Class

  
     

2023

          

0.40

%

    

0.80

%

    

16.73

      

67.24

      

6,191

      

353,197

      

47.17

%

    

47.76

%

    

0.00

%

  
     

2022

          

0.60

%

    

0.80

%

    

38.84

      

50.38

      

5,576

      

247,036

      

-28.24

%

    

-28.10

%

    

0.00

%

  
     

2021

          

0.60

%

    

0.80

%

    

54.13

      

70.21

      

5,589

      

347,378

      

17.16

%

    

17.39

%

    

0.00

%

  
     

2020

          

0.60

%

    

0.80

%

    

46.20

      

59.93

      

5,698

      

302,324

      

42.98

%

    

43.27

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.80

%

    

32.31

      

53.84

      

6,425

      

248,282

      

26.23

%

    

27.12

%

    

0.00

%

  

LVIP Delaware U.S. REIT Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

10.30

      

68.12

      

34,897

      

613,088

      

11.68

%

    

12.35

%

    

3.58

%

  
     

2022

          

0.20

%

    

0.80

%

    

11.19

      

60.99

      

23,821

      

530,370

      

-25.90

%

    

-25.45

%

    

3.29

%

  
     

2021

          

0.20

%

    

0.80

%

    

15.01

      

82.31

      

17,097

      

710,676

      

41.93

%

    

42.78

%

    

3.21

%

  
     

2020

          

0.20

%

    

0.80

%

    

10.51

      

57.99

      

23,471

      

694,873

      

-11.12

%

    

-10.59

%

    

1.88

%

  
     

2019

          

0.20

%

    

0.80

%

    

11.75

      

65.25

      

19,480

      

660,617

      

25.80

%

    

26.56

%

    

2.17

%

  

LVIP Delaware Value Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

12.08

      

43.31

      

17,002

      

398,858

      

2.67

%

    

3.28

%

    

1.71

%

  
     

2022

          

0.20

%

    

0.80

%

    

17.12

      

52.33

      

15,134

      

406,699

      

-4.04

%

    

-3.46

%

    

1.77

%

  
     

2021

          

0.20

%

    

0.80

%

    

17.73

      

54.54

      

11,935

      

464,725

      

21.44

%

    

22.17

%

    

5.25

%

  
     

2020

          

0.20

%

    

0.80

%

    

14.52

      

44.91

      

38,503

      

965,914

      

-0.39

%

    

0.21

%

    

2.01

%

  
     

2019

          

0.10

%

    

0.80

%

    

14.49

      

46.51

      

35,210

      

920,993

      

19.01

%

    

19.85

%

    

1.64

%

  

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

10.58

      

14.21

      

20,635

      

243,288

      

16.46

%

    

16.57

%

    

3.68

%

  
     

2022

          

0.10

%

    

0.10

%

    

12.19

      

12.19

      

19,036

      

192,681

      

-11.24

%

    

-11.24

%

    

3.48

%

  
     

2021

          

0.10

%

    

0.60

%

    

13.03

      

13.74

      

15,658

      

208,250

      

14.68

%

    

15.25

%

    

3.13

%

  
     

2020

          

0.10

%

    

0.60

%

    

11.36

      

11.92

      

14,722

      

170,453

      

-6.98

%

    

-6.51

%

    

1.91

%

  
     

2019

          

0.10

%

    

0.60

%

    

12.21

      

12.75

      

12,431

      

154,752

      

16.11

%

    

16.70

%

    

2.83

%

  


R-34

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

  
     

2023

          

0.20

%

    

0.20

%

  

$

25.06

    

$

25.06

      

3,820

    

$

95,750

      

22.54

%

    

22.54

%

    

1.42

%

  
     

2022

          

0.20

%

    

0.20

%

    

20.45

      

20.45

      

3,842

      

78,592

      

-15.42

%

    

-15.42

%

    

1.38

%

  
     

2021

          

0.20

%

    

0.20

%

    

24.18

      

24.18

      

3,850

      

93,094

      

27.29

%

    

27.29

%

    

1.15

%

  
     

2020

          

0.20

%

    

0.20

%

    

19.00

      

19.00

      

4,519

      

85,848

      

16.17

%

    

16.17

%

    

1.53

%

  
     

2019

          

0.20

%

    

0.20

%

    

16.35

      

16.35

      

4,861

      

79,487

      

29.85

%

    

29.85

%

    

1.85

%

  

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

16.69

      

30.66

      

20,758

      

445,442

      

21.70

%

    

21.83

%

    

1.28

%

  
     

2022

          

0.10

%

    

0.10

%

    

25.17

      

25.17

      

20,014

      

351,389

      

-14.77

%

    

-14.77

%

    

1.10

%

  
     

2021

          

0.10

%

    

0.60

%

    

28.00

      

29.53

      

13,604

      

390,954

      

26.93

%

    

27.56

%

    

1.09

%

  
     

2020

          

0.10

%

    

0.60

%

    

22.06

      

23.15

      

13,766

      

310,736

      

14.61

%

    

15.18

%

    

1.17

%

  
     

2019

          

0.10

%

    

0.60

%

    

19.25

      

20.10

      

13,325

      

261,901

      

18.86

%

    

19.46

%

    

1.26

%

  

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.10

%

    

35.96

      

35.96

      

749

      

26,923

      

17.11

%

    

17.11

%

    

1.67

%

  
     

2022

          

0.10

%

    

0.10

%

    

30.70

      

30.70

      

756

      

23,204

      

-12.15

%

    

-12.15

%

    

1.59

%

  
     

2021

          

0.10

%

    

0.10

%

    

34.95

      

34.95

      

761

      

26,603

      

17.19

%

    

17.19

%

    

1.20

%

  
     

2020

          

0.10

%

    

0.10

%

    

29.82

      

29.82

      

765

      

22,808

      

12.54

%

    

12.54

%

    

1.09

%

  
     

2019

          

0.10

%

    

0.10

%

    

26.50

      

26.50

      

812

      

21,530

      

12.67

%

    

12.67

%

    

1.87

%

  

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

10.04

      

31.18

      

36,807

      

454,412

      

9.17

%

    

9.93

%

    

3.17

%

  
     

2022

          

0.10

%

    

0.80

%

    

12.99

      

28.36

      

38,188

      

444,693

      

-12.54

%

    

-11.92

%

    

10.40

%

  
     

2021

          

0.10

%

    

0.80

%

    

14.76

      

32.20

      

31,524

      

505,596

      

7.92

%

    

8.68

%

    

5.70

%

  
     

2020

          

0.10

%

    

0.80

%

    

13.60

      

29.63

      

30,780

      

456,184

      

1.84

%

    

2.55

%

    

3.73

%

  
     

2019

          

0.10

%

    

0.80

%

    

13.27

      

28.89

      

29,236

      

424,971

      

6.75

%

    

7.50

%

    

3.60

%

  

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

13.99

      

15.96

      

9,464

      

135,292

      

17.98

%

    

18.69

%

    

4.46

%

  
     

2022

          

0.20

%

    

0.80

%

    

11.86

      

13.45

      

9,285

      

112,581

      

-7.76

%

    

-7.20

%

    

7.90

%

  
     

2021

          

0.20

%

    

0.80

%

    

12.86

      

14.49

      

9,061

      

119,218

      

12.26

%

    

12.94

%

    

4.53

%

  
     

2020

          

0.20

%

    

0.80

%

    

11.45

      

12.83

      

8,891

      

104,185

      

-4.86

%

    

-4.29

%

    

2.84

%

  
     

2019

          

0.20

%

    

0.80

%

    

12.04

      

13.41

      

8,581

      

105,423

      

14.50

%

    

15.19

%

    

4.40

%

  

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

22.73

      

82.07

      

59,035

      

1,081,544

      

16.45

%

    

17.27

%

    

1.70

%

  
     

2022

          

0.10

%

    

0.80

%

    

19.40

      

69.99

      

30,461

      

902,067

      

-10.69

%

    

-10.06

%

    

2.90

%

  
     

2021

          

0.10

%

    

0.80

%

    

21.59

      

77.82

      

31,567

      

1,048,021

      

30.83

%

    

31.74

%

    

3.51

%

  
     

2020

          

0.10

%

    

0.80

%

    

16.41

      

59.07

      

10,933

      

217,576

      

2.16

%

    

2.88

%

    

2.86

%

  
     

2019

          

0.10

%

    

0.80

%

    

15.96

      

57.41

      

10,427

      

199,630

      

26.28

%

    

27.17

%

    

2.77

%

  

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

19.20

      

75.79

      

4,435

      

90,294

      

15.31

%

    

15.42

%

    

1.77

%

  
     

2022

          

0.10

%

    

0.60

%

    

16.65

      

65.66

      

2,291

      

72,777

      

-12.97

%

    

-12.54

%

    

3.58

%

  
     

2021

          

0.10

%

    

0.60

%

    

19.06

      

75.07

      

2,288

      

83,218

      

32.86

%

    

33.53

%

    

2.44

%

  
     

2020

          

0.10

%

    

0.60

%

    

14.29

      

56.22

      

2,447

      

64,971

      

5.35

%

    

5.88

%

    

2.98

%

  
     

2019

          

0.10

%

    

0.60

%

    

13.51

      

53.10

      

2,231

      

56,250

      

19.11

%

    

19.71

%

    

2.13

%

  

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

22.17

      

25.53

      

8,029

      

183,766

      

9.06

%

    

9.61

%

    

1.98

%

  
     

2022

          

0.10

%

    

0.60

%

    

20.33

      

23.29

      

8,670

      

181,423

      

-15.90

%

    

-15.48

%

    

2.56

%

  
     

2021

          

0.10

%

    

0.80

%

    

23.38

      

27.56

      

9,714

      

240,500

      

6.78

%

    

7.53

%

    

3.60

%

  
     

2020

          

0.10

%

    

0.80

%

    

21.90

      

25.63

      

9,343

      

216,207

      

6.22

%

    

6.97

%

    

2.23

%

  
     

2019

          

0.10

%

    

0.80

%

    

20.61

      

23.96

      

9,642

      

209,441

      

14.10

%

    

14.90

%

    

2.66

%

  

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

14.20

      

29.29

      

45,395

      

932,457

      

13.10

%

    

13.21

%

    

2.00

%

  
     

2022

          

0.10

%

    

0.20

%

    

12.56

      

25.87

      

44,314

      

808,914

      

-18.84

%

    

-18.76

%

    

2.58

%

  
     

2021

          

0.10

%

    

0.20

%

    

15.47

      

31.85

      

42,361

      

961,550

      

12.55

%

    

12.66

%

    

3.22

%

  
     

2020

          

0.10

%

    

0.20

%

    

13.75

      

28.27

      

41,873

      

849,583

      

5.65

%

    

5.75

%

    

2.30

%

  
     

2019

          

0.10

%

    

0.20

%

    

13.01

      

26.73

      

40,923

      

792,020

      

15.62

%

    

15.74

%

    

2.42

%

  

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

11.65

      

27.45

      

75,708

      

1,333,123

      

11.62

%

    

11.73

%

    

2.02

%

  
     

2022

          

0.10

%

    

0.60

%

    

10.43

      

24.57

      

65,762

      

1,165,436

      

-17.87

%

    

-17.46

%

    

2.75

%

  
     

2021

          

0.10

%

    

0.60

%

    

12.65

      

29.76

      

63,213

      

1,364,047

      

10.16

%

    

10.71

%

    

3.20

%

  
     

2020

          

0.10

%

    

0.60

%

    

13.61

      

26.88

      

60,780

      

1,189,221

      

5.46

%

    

5.99

%

    

2.21

%

  
     

2019

          

0.10

%

    

0.60

%

    

12.85

      

25.36

      

57,169

      

1,084,637

      

14.33

%

    

14.90

%

    

2.48

%

  


R-35

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP Government Money Market Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

  

$

10.46

    

$

12.12

      

506,794

    

$

5,804,754

      

3.92

%

    

4.65

%

    

4.65

%

  
     

2022

          

0.10

%

    

0.80

%

    

10.39

      

11.66

      

509,709

      

5,609,428

      

0.49

%

    

1.20

%

    

2.37

%

  
     

2021

          

0.10

%

    

0.80

%

    

10.28

      

11.61

      

27,325

      

296,055

      

-0.78

%

    

-0.18

%

    

0.01

%

  
     

2020

          

0.20

%

    

0.80

%

    

10.30

      

11.70

      

33,073

      

361,603

      

-0.52

%

    

0.08

%

    

0.28

%

  
     

2019

          

0.10

%

    

0.80

%

    

10.29

      

11.76

      

40,772

      

445,201

      

0.98

%

    

1.59

%

    

1.74

%

  

LVIP JPMorgan High Yield Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

12.28

      

20.06

      

17,343

      

238,988

      

10.87

%

    

11.65

%

    

5.02

%

  
     

2022

          

0.10

%

    

0.80

%

    

16.44

      

17.96

      

12,175

      

200,322

      

-10.95

%

    

-10.32

%

    

5.73

%

  
     

2021

          

0.10

%

    

0.80

%

    

18.46

      

20.03

      

11,764

      

224,191

      

5.59

%

    

6.33

%

    

4.90

%

  
     

2020

          

0.10

%

    

0.80

%

    

17.48

      

18.84

      

5,369

      

97,365

      

4.68

%

    

5.45

%

    

5.09

%

  
     

2019

          

0.10

%

    

0.80

%

    

17.02

      

17.87

      

4,898

      

84,481

      

12.30

%

    

12.87

%

    

5.80

%

  

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

21.09

      

47.55

      

4,984

      

84,816

      

11.41

%

    

11.96

%

    

1.61

%

  
     

2022

          

0.10

%

    

0.60

%

    

18.93

      

42.47

      

3,610

      

71,724

      

-9.71

%

    

-9.26

%

    

1.39

%

  
     

2021

          

0.10

%

    

0.60

%

    

20.97

      

46.80

      

3,687

      

81,146

      

28.30

%

    

28.94

%

    

1.01

%

  
     

2020

          

0.10

%

    

0.60

%

    

16.34

      

36.30

      

4,096

      

70,158

      

1.34

%

    

1.83

%

    

1.26

%

  
     

2019

          

0.10

%

    

0.60

%

    

16.12

      

35.65

      

3,567

      

60,100

      

15.47

%

    

16.02

%

    

1.32

%

  

LVIP MFS International Growth Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

14.12

      

41.12

      

59,742

      

882,347

      

14.03

%

    

14.60

%

    

2.20

%

  
     

2022

          

0.10

%

    

0.60

%

    

16.23

      

35.88

      

45,401

      

726,237

      

-14.80

%

    

-14.37

%

    

1.07

%

  
     

2021

          

0.10

%

    

0.60

%

    

19.04

      

41.90

      

44,209

      

868,766

      

10.58

%

    

11.13

%

    

0.75

%

  
     

2020

          

0.10

%

    

0.60

%

    

17.22

      

37.70

      

27,158

      

491,890

      

13.85

%

    

14.42

%

    

1.01

%

  
     

2019

          

0.10

%

    

0.60

%

    

15.13

      

32.95

      

24,318

      

389,853

      

26.80

%

    

27.44

%

    

1.66

%

  

LVIP MFS Value Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

29.20

      

58.79

      

38,578

      

734,119

      

7.42

%

    

7.96

%

    

1.89

%

  
     

2022

          

0.10

%

    

0.60

%

    

27.18

      

54.46

      

20,290

      

607,081

      

-6.64

%

    

-6.17

%

    

1.77

%

  
     

2021

          

0.10

%

    

0.60

%

    

29.11

      

58.04

      

22,195

      

704,939

      

24.71

%

    

25.34

%

    

1.41

%

  
     

2020

          

0.10

%

    

0.60

%

    

23.34

      

46.30

      

21,155

      

540,081

      

3.04

%

    

3.56

%

    

1.83

%

  
     

2019

          

0.10

%

    

0.60

%

    

22.66

      

44.71

      

17,471

      

438,552

      

29.07

%

    

29.71

%

    

1.84

%

  

LVIP Mondrian Global Income Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

9.62

      

12.66

      

56,507

      

571,059

      

3.81

%

    

3.92

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.60

%

    

9.27

      

12.18

      

50,825

      

500,970

      

-15.64

%

    

-15.22

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.60

%

    

10.95

      

14.37

      

46,044

      

535,705

      

-5.66

%

    

-5.18

%

    

3.36

%

  
     

2020

          

0.10

%

    

0.60

%

    

14.30

      

15.16

      

38,112

      

469,212

      

6.14

%

    

6.68

%

    

1.74

%

  
     

2019

          

0.10

%

    

0.60

%

    

13.47

      

14.21

      

29,490

      

402,720

      

6.10

%

    

6.63

%

    

2.65

%

  

LVIP Mondrian International Value Fund - Standard Class

  
     

2023

          

0.20

%

    

0.80

%

    

11.40

      

27.24

      

32,658

      

590,229

      

19.16

%

    

19.87

%

    

3.24

%

  
     

2022

          

0.20

%

    

0.80

%

    

12.29

      

28.85

      

32,869

      

528,734

      

-11.47

%

    

-10.93

%

    

2.84

%

  
     

2021

          

0.20

%

    

0.80

%

    

12.25

      

32.58

      

31,952

      

609,954

      

10.38

%

    

11.04

%

    

3.57

%

  
     

2020

          

0.20

%

    

0.80

%

    

11.08

      

29.52

      

30,747

      

526,547

      

-5.73

%

    

-5.16

%

    

2.58

%

  
     

2019

          

0.20

%

    

0.80

%

    

11.73

      

31.31

      

27,526

      

506,601

      

17.30

%

    

18.01

%

    

3.85

%

  

LVIP SSGA Bond Index Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

10.39

      

13.84

      

26,436

      

280,453

      

5.09

%

    

5.20

%

    

2.89

%

  
     

2022

          

0.10

%

    

0.60

%

    

9.89

      

13.15

      

22,987

      

243,379

      

-13.96

%

    

-13.53

%

    

2.11

%

  
     

2021

          

0.10

%

    

0.60

%

    

11.44

      

15.21

      

21,867

      

281,823

      

-2.56

%

    

-2.07

%

    

1.98

%

  
     

2020

          

0.10

%

    

0.60

%

    

11.70

      

15.53

      

18,675

      

245,630

      

6.84

%

    

7.38

%

    

2.20

%

  
     

2019

          

0.10

%

    

0.60

%

    

10.91

      

14.46

      

17,985

      

220,189

      

7.59

%

    

8.13

%

    

2.74

%

  

LVIP SSGA Conservative Index Allocation Fund - Standard Class

  
     

2020

          

0.60

%

    

0.60

%

    

17.77

      

17.77

      

199

      

3,535

      

11.51

%

    

11.51

%

    

0.92

%

  
     

2019

          

0.60

%

    

0.60

%

    

15.94

      

15.94

      

737

      

11,745

      

14.14

%

    

14.14

%

    

1.79

%

  

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

20.00

      

29.81

      

29,089

      

441,666

      

12.83

%

    

13.39

%

    

2.62

%

  
     

2022

          

0.10

%

    

0.60

%

    

12.49

      

26.29

      

24,801

      

378,208

      

-14.84

%

    

-14.41

%

    

4.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

14.67

      

30.72

      

23,381

      

424,869

      

11.68

%

    

12.47

%

    

5.29

%

  
     

2020

          

0.10

%

    

0.80

%

    

13.11

      

27.31

      

22,148

      

367,619

      

6.17

%

    

6.91

%

    

1.98

%

  
     

2019

          

0.10

%

    

0.80

%

    

12.32

      

25.55

      

20,521

      

326,875

      

14.83

%

    

15.64

%

    

2.69

%

  


R-36

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP SSGA International Index Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

  

$

16.15

    

$

31.93

      

2,017

    

$

41,587

      

17.34

%

    

17.45

%

    

3.18

%

  
     

2022

          

0.10

%

    

0.20

%

    

13.77

      

27.19

      

2,097

      

36,725

      

-14.49

%

    

-14.41

%

    

4.56

%

  
     

2021

          

0.10

%

    

0.20

%

    

16.10

      

31.76

      

2,101

      

43,243

      

10.84

%

    

10.95

%

    

1.62

%

  
     

2020

          

0.10

%

    

0.60

%

    

12.26

      

28.63

      

20,906

      

269,743

      

7.20

%

    

7.74

%

    

2.55

%

  
     

2019

          

0.10

%

    

0.60

%

    

11.44

      

26.57

      

20,415

      

246,089

      

20.86

%

    

21.47

%

    

2.67

%

  

LVIP SSGA International Managed Volatility Fund - Standard Class

  
     

2023

          

0.10

%

    

0.10

%

    

11.14

      

11.14

      

557

      

6,199

      

17.33

%

    

17.33

%

    

3.02

%

  
     

2022

          

0.10

%

    

0.10

%

    

9.49

      

9.49

      

565

      

5,366

      

-16.91

%

    

-16.91

%

    

4.21

%

  
     

2021

          

0.10

%

    

0.10

%

    

11.42

      

11.42

      

574

      

6,560

      

10.64

%

    

10.64

%

    

0.68

%

  
     

2020

          

0.10

%

    

0.60

%

    

9.94

      

10.32

      

14,113

      

140,454

      

-1.57

%

    

-1.06

%

    

2.13

%

  
     

2019

          

0.10

%

    

0.60

%

    

10.09

      

10.44

      

12,690

      

128,298

      

18.08

%

    

18.66

%

    

2.46

%

  

LVIP SSGA Moderate Index Allocation Fund - Standard Class

  
     

2023

          

0.10

%

    

0.80

%

    

20.78

      

22.82

      

79,736

      

1,488,388

      

12.66

%

    

13.45

%

    

2.40

%

  
     

2022

          

0.10

%

    

0.80

%

    

18.45

      

20.11

      

69,668

      

1,293,037

      

-16.09

%

    

-15.50

%

    

2.87

%

  
     

2021

          

0.10

%

    

0.80

%

    

21.98

      

23.80

      

67,540

      

1,492,606

      

9.51

%

    

10.28

%

    

2.26

%

  
     

2020

          

0.10

%

    

0.80

%

    

20.49

      

21.58

      

65,735

      

1,325,543

      

13.15

%

    

13.72

%

    

2.33

%

  
     

2019

          

0.10

%

    

0.60

%

    

18.11

      

18.98

      

10,508

      

191,386

      

17.53

%

    

18.12

%

    

2.44

%

  

LVIP SSGA S&P 500 Index Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

18.79

      

81.48

      

120,400

      

3,383,725

      

25.25

%

    

25.88

%

    

1.50

%

  
     

2022

          

0.10

%

    

0.60

%

    

20.48

      

64.73

      

84,749

      

2,728,372

      

-18.80

%

    

-18.39

%

    

1.42

%

  
     

2021

          

0.10

%

    

0.60

%

    

25.12

      

79.32

      

84,952

      

3,655,614

      

27.65

%

    

28.29

%

    

1.31

%

  
     

2020

          

0.10

%

    

0.60

%

    

19.60

      

61.82

      

67,116

      

2,329,109

      

17.33

%

    

17.91

%

    

1.65

%

  
     

2019

          

0.10

%

    

0.60

%

    

16.64

      

52.43

      

68,042

      

2,000,330

      

30.42

%

    

31.07

%

    

1.59

%

  

LVIP SSGA Small-Cap Index Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

13.22

      

57.93

      

49,075

      

700,969

      

15.81

%

    

16.38

%

    

1.36

%

  
     

2022

          

0.10

%

    

0.60

%

    

11.37

      

49.78

      

25,042

      

565,977

      

-21.26

%

    

-20.86

%

    

1.22

%

  
     

2021

          

0.10

%

    

0.60

%

    

20.88

      

62.90

      

24,068

      

691,001

      

13.87

%

    

14.44

%

    

1.08

%

  
     

2020

          

0.10

%

    

0.60

%

    

18.26

      

54.96

      

7,177

      

197,969

      

18.48

%

    

19.08

%

    

1.12

%

  
     

2019

          

0.10

%

    

0.60

%

    

15.35

      

46.16

      

7,563

      

172,933

      

24.27

%

    

24.90

%

    

1.00

%

  

LVIP Structured Moderate Allocation Fund - Standard Class

  
     

2023

          

0.20

%

    

0.20

%

    

12.96

      

12.96

      

6,750

      

87,510

      

12.86

%

    

12.86

%

    

2.81

%

  
     

2022

          

0.20

%

    

0.20

%

    

11.49

      

11.49

      

6,330

      

72,709

      

-13.32

%

    

-13.32

%

    

4.90

%

  
     

2021

          

0.20

%

    

0.20

%

    

13.25

      

13.25

      

5,857

      

77,622

      

11.93

%

    

11.93

%

    

4.99

%

  
     

2020

          

0.60

%

    

0.60

%

    

19.31

      

19.31

      

3,457

      

66,758

      

9.20

%

    

9.20

%

    

2.66

%

  
     

2019

          

0.60

%

    

0.60

%

    

17.68

      

17.68

      

3,516

      

62,179

      

15.87

%

    

15.87

%

    

2.70

%

  

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

  
     

2023

          

0.10

%

    

0.10

%

    

23.98

      

23.98

      

24,299

      

427,115

      

14.16

%

    

14.16

%

    

2.69

%

  
     

2022

          

0.10

%

    

0.60

%

    

19.75

      

21.01

      

16,769

      

342,459

      

-13.65

%

    

-13.22

%

    

4.96

%

  
     

2021

          

0.10

%

    

0.60

%

    

22.87

      

24.21

      

16,447

      

387,218

      

13.00

%

    

13.57

%

    

5.51

%

  
     

2020

          

0.10

%

    

0.60

%

    

20.24

      

21.32

      

15,285

      

317,610

      

8.62

%

    

9.17

%

    

2.93

%

  
     

2019

          

0.10

%

    

0.60

%

    

18.63

      

19.53

      

13,855

      

264,217

      

16.72

%

    

17.31

%

    

3.26

%

  

LVIP T. Rowe Price 2040 Fund - Standard Class

  
     

2023

          

0.60

%

    

0.60

%

    

19.97

      

19.97

      

485

      

9,683

      

18.48

%

    

18.48

%

    

1.74

%

  
     

2022

          

0.60

%

    

0.60

%

    

16.86

      

16.86

      

488

      

8,220

      

-18.23

%

    

-18.23

%

    

2.41

%

  
     

2021

          

0.60

%

    

0.60

%

    

20.61

      

20.61

      

163

      

3,350

      

16.23

%

    

16.23

%

    

3.14

%

  
     

2020

    

1/7/20

    

0.60

%

    

0.60

%

    

17.74

      

17.74

      

77

      

1,369

      

15.55

%

    

15.55

%

    

3.12

%

  

LVIP T. Rowe Price Growth Stock Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

43.04

      

85.98

      

3,578

      

208,740

      

45.44

%

    

46.17

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.60

%

    

29.59

      

58.82

      

3,531

      

142,274

      

-41.07

%

    

-40.78

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.60

%

    

50.22

      

99.33

      

3,505

      

240,754

      

19.75

%

    

20.35

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.60

%

    

41.94

      

82.53

      

3,474

      

200,069

      

35.65

%

    

36.33

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.60

%

    

30.92

      

60.54

      

3,395

      

145,487

      

30.27

%

    

30.93

%

    

0.08

%

  

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

    

24.30

      

87.70

      

9,030

      

282,345

      

20.93

%

    

21.05

%

    

0.03

%

  
     

2022

          

0.10

%

    

0.20

%

    

20.10

      

72.45

      

9,291

      

238,208

      

-24.67

%

    

-24.60

%

    

0.02

%

  
     

2021

          

0.10

%

    

0.20

%

    

26.68

      

96.08

      

9,457

      

320,069

      

13.62

%

    

13.73

%

    

0.01

%

  
     

2020

          

0.10

%

    

0.20

%

    

23.48

      

84.48

      

9,700

      

287,374

      

31.43

%

    

31.56

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.20

%

    

17.87

      

64.21

      

9,839

      

221,283

      

37.12

%

    

37.26

%

    

0.17

%

  


R-37

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

LVIP Vanguard Bond Allocation Fund - Standard Class

  
     

2023

          

0.10

%

    

0.20

%

  

$

10.37

    

$

11.83

      

8,050

    

$

87,381

      

5.79

%

    

5.89

%

    

3.50

%

  
     

2022

          

0.10

%

    

0.10

%

    

11.17

      

11.17

      

6,912

      

71,096

      

-13.45

%

    

-13.45

%

    

2.05

%

  
     

2021

          

0.10

%

    

0.60

%

    

12.23

      

12.90

      

6,228

      

77,731

      

-1.88

%

    

-1.38

%

    

1.50

%

  
     

2020

          

0.10

%

    

0.60

%

    

12.47

      

13.09

      

5,315

      

67,612

      

5.05

%

    

5.58

%

    

1.63

%

  
     

2019

          

0.10

%

    

0.60

%

    

11.87

      

12.39

      

4,832

      

58,445

      

6.84

%

    

7.37

%

    

2.59

%

  

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

  
     

2023

          

0.20

%

    

0.20

%

    

18.33

      

18.33

      

2,914

      

53,414

      

24.97

%

    

24.97

%

    

1.33

%

  
     

2022

          

0.20

%

    

0.20

%

    

14.67

      

14.67

      

3,131

      

45,913

      

-18.90

%

    

-18.90

%

    

1.27

%

  
     

2021

          

0.60

%

    

0.60

%

    

37.53

      

37.53

      

1,593

      

59,764

      

24.98

%

    

24.98

%

    

1.21

%

  
     

2020

          

0.60

%

    

0.60

%

    

30.03

      

30.03

      

1,786

      

53,628

      

19.11

%

    

19.11

%

    

1.38

%

  
     

2019

          

0.60

%

    

0.60

%

    

25.21

      

25.21

      

1,941

      

48,929

      

29.51

%

    

29.51

%

    

1.59

%

  

LVIP Vanguard International Equity ETF Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

11.66

      

16.90

      

72,602

      

1,046,964

      

14.68

%

    

15.25

%

    

3.18

%

  
     

2022

          

0.10

%

    

0.60

%

    

13.84

      

14.67

      

68,498

      

875,887

      

-17.12

%

    

-16.71

%

    

2.63

%

  
     

2021

          

0.10

%

    

0.60

%

    

16.70

      

17.61

      

59,554

      

996,179

      

7.52

%

    

8.06

%

    

2.87

%

  
     

2020

          

0.10

%

    

0.60

%

    

15.53

      

16.30

      

56,141

      

873,170

      

10.23

%

    

10.78

%

    

2.36

%

  
     

2019

          

0.10

%

    

0.60

%

    

14.09

      

14.71

      

52,833

      

745,189

      

21.47

%

    

22.07

%

    

3.18

%

  

LVIP Wellington Capital Growth Fund - Standard Class

  
     

2023

          

0.40

%

    

0.80

%

    

13.91

      

49.77

      

7,615

      

283,029

      

37.60

%

    

38.15

%

    

0.00

%

  
     

2022

          

0.60

%

    

0.80

%

    

34.99

      

36.10

      

8,952

      

217,645

      

-33.86

%

    

-33.73

%

    

0.00

%

  
     

2021

          

0.60

%

    

0.80

%

    

52.91

      

54.48

      

5,524

      

295,769

      

16.18

%

    

16.41

%

    

0.00

%

  
     

2020

          

0.60

%

    

0.80

%

    

45.54

      

46.79

      

4,928

      

227,178

      

41.89

%

    

42.17

%

    

0.00

%

  
     

2019

          

0.60

%

    

0.80

%

    

32.09

      

32.91

      

4,836

      

156,921

      

40.26

%

    

40.54

%

    

0.00

%

  

LVIP Wellington SMID Cap Value Fund - Standard Class

  
     

2023

          

0.10

%

    

0.60

%

    

13.67

      

67.54

      

9,520

      

167,150

      

16.54

%

    

17.12

%

    

0.97

%

  
     

2022

          

0.10

%

    

0.60

%

    

22.53

      

57.66

      

10,371

      

151,610

      

-10.54

%

    

-10.10

%

    

0.73

%

  
     

2021

          

0.10

%

    

0.80

%

    

24.46

      

64.14

      

7,294

      

187,855

      

27.18

%

    

28.05

%

    

0.49

%

  
     

2020

          

0.10

%

    

0.80

%

    

19.23

      

50.09

      

7,897

      

158,669

      

0.96

%

    

1.70

%

    

0.94

%

  
     

2019

          

0.10

%

    

0.80

%

    

19.05

      

49.25

      

7,961

      

157,092

      

29.55

%

    

30.53

%

    

1.00

%

  

MFS®​ VIT Growth Series - Initial Class

  
     

2023

          

0.10

%

    

0.80

%

    

13.75

      

94.32

      

10,792

      

611,966

      

34.78

%

    

35.73

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.80

%

    

39.07

      

69.50

      

11,838

      

479,661

      

-32.18

%

    

-31.70

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

57.61

      

105.85

      

9,870

      

676,245

      

22.55

%

    

23.41

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

47.01

      

86.37

      

9,999

      

557,062

      

30.81

%

    

31.72

%

    

0.00

%

  
     

2019

          

0.10

%

    

0.80

%

    

35.94

      

66.03

      

10,772

      

456,522

      

37.05

%

    

38.01

%

    

0.00

%

  

MFS®​ VIT Total Return Series - Initial Class

  
     

2023

          

0.10

%

    

0.80

%

    

12.10

      

37.83

      

8,529

      

273,260

      

9.56

%

    

10.33

%

    

2.04

%

  
     

2022

          

0.10

%

    

0.80

%

    

15.02

      

34.53

      

8,611

      

247,713

      

-10.30

%

    

-9.67

%

    

1.71

%

  
     

2021

          

0.10

%

    

0.80

%

    

16.65

      

38.50

      

8,350

      

282,700

      

13.21

%

    

14.00

%

    

1.80

%

  
     

2020

          

0.10

%

    

0.80

%

    

14.62

      

34.00

      

8,241

      

246,116

      

8.94

%

    

9.70

%

    

2.28

%

  
     

2019

          

0.10

%

    

0.80

%

    

13.34

      

31.21

      

8,104

      

223,245

      

19.42

%

    

20.26

%

    

2.34

%

  

MFS®​ VIT Utilities Series - Initial Class

  
     

2023

          

0.10

%

    

0.80

%

    

11.20

      

55.44

      

28,096

      

820,243

      

-2.89

%

    

-2.21

%

    

3.59

%

  
     

2022

          

0.10

%

    

0.80

%

    

17.67

      

78.58

      

24,676

      

787,309

      

-0.05

%

    

0.65

%

    

2.31

%

  
     

2021

          

0.10

%

    

0.80

%

    

17.58

      

78.62

      

24,270

      

903,891

      

13.18

%

    

13.98

%

    

1.77

%

  
     

2020

          

0.10

%

    

0.80

%

    

15.44

      

69.46

      

23,298

      

766,307

      

5.06

%

    

5.80

%

    

2.51

%

  
     

2019

          

0.10

%

    

0.80

%

    

14.60

      

66.12

      

21,767

      

696,182

      

24.07

%

    

24.94

%

    

3.97

%

  

Neuberger Berman AMT Large Cap Value Portfolio - I Class

  
     

2019

          

0.00

%

    

0.00

%

    

—

      

—

      

—

      

—

      

0.00

%

    

0.00

%

    

2.02

%

  

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

  
     

2023

          

0.20

%

    

0.80

%

    

12.51

      

55.65

      

36,227

      

1,073,067

      

17.21

%

    

17.91

%

    

0.00

%

  
     

2022

          

0.20

%

    

0.80

%

    

18.68

      

60.94

      

32,454

      

937,618

      

-29.30

%

    

-28.88

%

    

0.00

%

  
     

2021

          

0.20

%

    

0.80

%

    

26.26

      

86.21

      

24,068

      

1,363,816

      

12.09

%

    

12.77

%

    

0.00

%

  
     

2020

          

0.20

%

    

0.80

%

    

23.29

      

76.91

      

24,594

      

1,242,069

      

38.87

%

    

39.70

%

    

0.00

%

  
     

2019

          

0.20

%

    

0.80

%

    

16.67

      

55.38

      

25,503

      

921,679

      

31.69

%

    

32.48

%

    

0.00

%

  


R-38

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

  

Year

   Commencement
Date(1)		   Minimum
Fee
Rate(2)		   Maximum
Fee
Rate(2)		   Minimum
Unit
Value(3)		   Maximum
Unit
Value(3)		   Units
Outstanding		  

Net Assets

   Minimum
Total
Return(4)		   Maximum
Total
Return(4)		   Investment
Income
Ratio(5)		  

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

  
     

2023

          

0.20

%

    

0.80

%

  

$

12.96

    

$

42.02

      

3,732

    

$

60,554

      

10.12

%

    

10.78

%

    

1.05

%

  
     

2022

          

0.20

%

    

0.80

%

    

14.87

      

45.68

      

1,920

      

54,122

      

-10.47

%

    

-9.94

%

    

0.58

%

  
     

2021

          

0.20

%

    

0.80

%

    

16.52

      

51.02

      

2,024

      

65,644

      

31.71

%

    

32.53

%

    

0.58

%

  
     

2020

          

0.20

%

    

0.80

%

    

12.46

      

38.73

      

2,376

      

56,919

      

-3.44

%

    

-2.81

%

    

1.28

%

  
     

2019

          

0.20

%

    

0.80

%

    

12.82

      

40.09

      

2,078

      

51,526

      

15.81

%

    

16.51

%

    

0.70

%

  

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

  
     

2023

          

0.80

%

    

0.80

%

    

48.60

      

48.60

      

793

      

38,525

      

25.89

%

    

25.89

%

    

0.33

%

  
     

2022

          

0.80

%

    

0.80

%

    

38.61

      

38.61

      

836

      

32,271

      

-19.10

%

    

-19.10

%

    

0.43

%

  
     

2021

          

0.80

%

    

0.80

%

    

47.72

      

47.72

      

859

      

41,002

      

22.49

%

    

22.49

%

    

0.37

%

  
     

2020

          

0.80

%

    

0.80

%

    

38.96

      

38.96

      

916

      

35,697

      

18.61

%

    

18.61

%

    

0.60

%

  
     

2019

    

4/30/19

    

0.80

%

    

0.80

%

    

32.85

      

32.85

      

974

      

32,004

      

8.82

%

    

8.82

%

    

0.41

%

  

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

  
     

2023

          

0.10

%

    

0.20

%

    

11.88

      

12.45

      

35,855

      

442,070

      

-8.04

%

    

-7.95

%

    

15.63

%

  
     

2022

          

0.10

%

    

0.20

%

    

12.91

      

13.54

      

30,448

      

407,609

      

8.40

%

    

8.51

%

    

22.27

%

  
     

2021

          

0.10

%

    

0.60

%

    

11.16

      

12.49

      

37,502

      

452,693

      

32.54

%

    

33.21

%

    

4.09

%

  
     

2020

          

0.10

%

    

0.60

%

    

8.42

      

8.93

      

56,326

      

502,756

      

0.75

%

    

1.25

%

    

6.48

%

  
     

2019

          

0.10

%

    

0.60

%

    

8.36

      

8.82

      

52,415

      

443,120

      

10.76

%

    

11.32

%

    

4.55

%

  

Putnam VT Large Cap Value Fund - Class IB

  
     

2023

          

0.80

%

    

0.80

%

    

40.98

      

40.98

      

796

      

32,632

      

14.75

%

    

14.75

%

    

2.03

%

  
     

2022

          

0.80

%

    

0.80

%

    

35.71

      

35.71

      

847

      

30,249

      

-3.90

%

    

-3.90

%

    

1.48

%

  
     

2021

          

0.80

%

    

0.80

%

    

37.16

      

37.16

      

888

      

33,009

      

26.29

%

    

26.29

%

    

1.20

%

  
     

2020

          

0.80

%

    

0.80

%

    

29.43

      

29.43

      

921

      

27,101

      

4.96

%

    

4.96

%

    

1.71

%

  
     

2019

          

0.80

%

    

0.80

%

    

28.04

      

28.04

      

952

      

26,700

      

29.36

%

    

29.36

%

    

1.99

%

  

Templeton Foreign VIP Fund - Class 2

  
     

2023

          

0.80

%

    

0.80

%

    

20.25

      

20.25

      

3,758

      

76,106

      

19.79

%

    

19.79

%

    

3.23

%

  
     

2022

          

0.80

%

    

0.80

%

    

16.91

      

16.91

      

4,092

      

69,176

      

-8.34

%

    

-8.34

%

    

3.10

%

  
     

2021

          

0.80

%

    

0.80

%

    

18.44

      

18.44

      

4,439

      

81,877

      

3.33

%

    

3.33

%

    

1.84

%

  
     

2020

          

0.80

%

    

0.80

%

    

17.85

      

17.85

      

4,367

      

77,948

      

-1.95

%

    

-1.95

%

    

3.45

%

  
     

2019

          

0.80

%

    

0.80

%

    

18.20

      

18.20

      

4,276

      

77,830

      

11.63

%

    

11.63

%

    

1.72

%

  

Templeton Global Bond VIP Fund - Class 1

  
     

2023

          

0.10

%

    

0.80

%

    

15.75

      

18.29

      

7,017

      

124,048

      

2.37

%

    

3.09

%

    

0.00

%

  
     

2022

          

0.10

%

    

0.80

%

    

15.28

      

17.83

      

6,731

      

116,090

      

-5.61

%

    

-4.94

%

    

0.00

%

  
     

2021

          

0.10

%

    

0.80

%

    

16.08

      

18.85

      

6,840

      

124,851

      

-5.39

%

    

-4.72

%

    

0.00

%

  
     

2020

          

0.10

%

    

0.80

%

    

16.87

      

19.89

      

5,683

      

109,185

      

-5.89

%

    

-5.17

%

    

8.59

%

  
     

2019

          

0.10

%

    

0.80

%

    

17.79

      

21.07

      

6,974

      

137,498

      

1.65

%

    

2.15

%

    

7.15

%

  

Templeton Growth VIP Fund - Class 1

  
     

2023

          

0.20

%

    

0.80

%

    

15.68

      

26.28

      

8,130

      

161,735

      

20.27

%

    

20.99

%

    

3.48

%

  
     

2022

          

0.20

%

    

0.80

%

    

12.96

      

26.33

      

8,595

      

142,250

      

-12.03

%

    

-11.50

%

    

0.53

%

  
     

2021

          

0.20

%

    

0.80

%

    

14.65

      

29.93

      

7,811

      

147,409

      

4.42

%

    

5.05

%

    

1.31

%

  
     

2020

          

0.20

%

    

0.80

%

    

13.94

      

28.66

      

7,570

      

137,125

      

5.14

%

    

5.77

%

    

3.26

%

  
     

2019

          

0.20

%

    

0.80

%

    

13.18

      

27.26

      

7,300

      

125,120

      

14.51

%

    

15.20

%

    

3.12

%

  

Templeton Growth VIP Fund - Class 2

  
     

2023

          

0.80

%

    

0.80

%

    

29.22

      

29.22

      

824

      

24,076

      

20.05

%

    

20.05

%

    

3.40

%

  
     

2022

          

0.80

%

    

0.80

%

    

24.34

      

24.34

      

873

      

21,248

      

-12.21

%

    

-12.21

%

    

0.16

%

  
     

2021

          

0.80

%

    

0.80

%

    

27.72

      

27.72

      

892

      

24,728

      

4.04

%

    

4.04

%

    

1.11

%

  
     

2020

          

0.80

%

    

0.80

%

    

26.65

      

26.65

      

866

      

23,076

      

4.96

%

    

4.96

%

    

2.98

%

  
     

2019

          

0.80

%

    

0.80

%

    

25.39

      

25.39

      

801

      

20,327

      

14.24

%

    

14.24

%

    

2.74

%

  

(1)  Reflects less than a full year of activity. Funds were first received in this option on the commencement date noted or the option was inactive at the date funds were received; thereby, a succeeding commencement date is disclosed. In the scenario where a subaccount commenced operations during the year, the total returns may not bear proportion to the fee rate range if multiple fee rates commenced during the year.

(2)  These amounts represent the annualized minimum and maximum contract expenses of the separate account, consisting primarily of mortality and expense charges, for only those subaccounts that existed for the entire year. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year. The ratios include only those expenses that result in


R-39

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

3. Financial Highlights (continued)

a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying funds have been excluded.

(3)  As the unit value is presented as a range of minimum to maximum values for only those subaccounts which existed for the entire year, some individual contract unit values may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.

(4)  These amounts represent the total return, including changes in value of mutual funds, and reflect deductions for all items included in the fee rate. The total return does not include contract charges deducted directly from policy account values. The total return is not annualized. As the total return is presented as a range of minimum to maximum values for only those subaccounts that existed for the entire year, some individual contract total returns may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.

(5)  These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense guarantee charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest. Investment income ratios are not annualized.

Note: Fee rate, unit value and total return minimum and maximum are the same where there is only one active contract level charge for the subaccount.

4. Purchases and Sales of Investments

The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2023:

Subaccount

   Aggregate
Cost of
Purchases		   Aggregate
Proceeds
from Sales		  

AB VPS Discovery Value Portfolio - Class A

  

$

185,824

    

$

36,263

    

AB VPS International Value Portfolio - Class A

    

3,600

      

10,270

    

AB VPS Large Cap Growth Portfolio - Class A

    

19,591

      

2,309

    

AB VPS Relative Value Portfolio - Class A

    

76,091

      

16,027

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

56,643

      

18,797

    

American Century VP Balanced Fund - Class I

    

8,157

      

5,677

    

American Century VP Inflation Protection Fund - Class I

    

23,900

      

7,594

    

American Funds Global Growth Fund - Class 2

    

316,815

      

100,896

    

American Funds Global Small Capitalization Fund - Class 2

    

29,164

      

12,148

    

American Funds Growth Fund - Class 2

    

307,525

      

285,796

    

American Funds Growth-Income Fund - Class 2

    

180,610

      

91,889

    

American Funds International Fund - Class 2

    

85,170

      

82,016

    

ClearBridge Variable Mid Cap Portfolio - Class I

    

12

      

1

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

151,811

      

59,824

    

Delaware VIP®​ Small Cap Value Series - Standard Class

    

100,619

      

51,987

    

DWS Equity 500 Index VIP Portfolio - Class A

    

82,665

      

68,298

    

DWS Small Cap Index VIP Portfolio - Class A

    

48,571

      

18,709

    

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

145,657

      

190,672

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

25,890

      

7,117

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

710

      

2,822

    

Fidelity®​ VIP Growth Portfolio - Service Class

    

46,967

      

82,742

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

3,882

      

2,415

    

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

61,833

      

57,884

    

Fidelity®​ VIP Overseas Portfolio - Service Class

    

7,065

      

12,864

    

Franklin Income VIP Fund - Class 1

    

179,611

      

23,198

    

Franklin Mutual Shares VIP Fund - Class 1

    

159,075

      

43,116

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

13,366

      

19,000

    

Invesco V.I. American Franchise Fund - Series I Shares

    

13,541

      

32,130

    

Invesco V.I. Core Equity Fund - Series I Shares

    

8,622

      

10,275

    


R-40

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

4. Purchases and Sales of Investments (continued)

Subaccount

   Aggregate
Cost of
Purchases		   Aggregate
Proceeds
from Sales		  

Invesco V.I. EQV International Equity Fund - Series I Shares

  

$

4,992

    

$

1,638

    

Janus Henderson Balanced Portfolio - Institutional Shares

    

12,762

      

9,806

    

Janus Henderson Balanced Portfolio - Service Shares

    

1,044

      

1,893

    

Janus Henderson Enterprise Portfolio - Service Shares

    

27,623

      

9,647

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

9,617

      

14,470

    

Janus Henderson Global Research Portfolio - Service Shares

    

1,816

      

746

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

2,035

      

1,097

    

LVIP Baron Growth Opportunities Fund - Service Class

    

56,589

      

61,155

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

10,633

      

2,442

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

82,674

      

10,628

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

189,496

      

25,279

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

14,798

      

3,604

    

LVIP BlackRock Real Estate Fund - Standard Class

    

20,535

      

5,983

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

3,750

      

894

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

4,035

      

16,140

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

2,194

      

6,849

    

LVIP Delaware Bond Fund - Standard Class

    

87,427

      

38,151

    

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

255,808

      

42,884

    

LVIP Delaware Diversified Income Fund - Standard Class

    

97,232

      

22,983

    

LVIP Delaware High Yield Fund - Standard Class

    

21,398

      

15,757

    

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

19,458

      

8,745

    

LVIP Delaware Mid Cap Value Fund - Standard Class

    

1,597

      

257

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

75,498

      

36,597

    

LVIP Delaware Social Awareness Fund - Standard Class

    

4,809

      

6,176

    

LVIP Delaware U.S. Growth Fund - Standard Class

    

5,626

      

17,085

    

LVIP Delaware U.S. REIT Fund - Standard Class

    

54,940

      

21,725

    

LVIP Delaware Value Fund - Standard Class

    

34,261

      

31,007

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

32,434

      

7,302

    

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

    

9,901

      

5,731

    

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

82,707

      

17,940

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

1,554

      

256

    

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

    

28,615

      

45,754

    

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

9,284

      

2,487

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

169,881

      

27,359

    

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

14,409

      

3,258

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

12,080

      

17,900

    

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

70,128

      

38,414

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

94,572

      

40,580

    

LVIP Government Money Market Fund - Standard Class

    

253,622

      

58,388

    

LVIP JPMorgan High Yield Fund - Standard Class

    

34,193

      

9,192

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

14,206

      

3,595

    

LVIP MFS International Growth Fund - Standard Class

    

125,696

      

33,171

    

LVIP MFS Value Fund - Standard Class

    

137,843

      

9,854

    

LVIP Mondrian Global Income Fund - Standard Class

    

63,313

      

16,260

    

LVIP Mondrian International Value Fund - Standard Class

    

28,322

      

51,711

    

LVIP SSGA Bond Index Fund - Standard Class

    

34,242

      

3,130

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

31,410

      

9,279

    

LVIP SSGA International Index Fund - Standard Class

    

1,461

      

1,687

    

LVIP SSGA International Managed Volatility Fund - Standard Class

    

175

      

95

    

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

102,187

      

16,797

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

193,169

      

116,431

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

68,704

      

18,035

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

11,418

      

2,376

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

65,456

      

13,805

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

503

      

104

    

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

2,597

      

2,329

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

4,289

      

10,042

    

LVIP Vanguard Bond Allocation Fund - Standard Class

    

15,564

      

1,063

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

1,732

      

4,539

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

86,109

      

19,836

    

LVIP Wellington Capital Growth Fund - Standard Class

    

6,573

      

19,213

    

LVIP Wellington SMID Cap Value Fund - Standard Class

    

27,199

      

16,522

    


R-41

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

4. Purchases and Sales of Investments (continued)

Subaccount

   Aggregate
Cost of
Purchases		   Aggregate
Proceeds
from Sales		  

MFS®​ VIT Growth Series - Initial Class

  

$

55,055

    

$

47,285

    

MFS®​ VIT Total Return Series - Initial Class

    

27,693

      

12,065

    

MFS®​ VIT Utilities Series - Initial Class

    

160,515

      

43,068

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

7,161

      

38,895

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

10,638

      

6,938

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

675

      

2,113

    

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

161,909

      

31,668

    

Putnam VT Large Cap Value Fund - Class IB

    

2,379

      

2,139

    

Templeton Foreign VIP Fund - Class 2

    

4,512

      

8,968

    

Templeton Global Bond VIP Fund - Class 1

    

10,221

      

6,194

    

Templeton Growth VIP Fund - Class 1

    

13,391

      

17,716

    

Templeton Growth VIP Fund - Class 2

    

1,687

      

2,371

    

5. Investments

The following is a summary of investments owned at December 31, 2023:

Subaccount

   Shares
Owned		   Net
Asset
Value		   Fair Value
of Shares		  

Cost of Shares

  

AB VPS Discovery Value Portfolio - Class A

    

61,030

    

$

17.71

    

$

1,080,842

    

$

1,030,302

    

AB VPS International Value Portfolio - Class A

    

4,398

      

14.79

      

65,052

      

60,931

    

AB VPS Large Cap Growth Portfolio - Class A

    

3,419

      

74.50

      

254,732

      

197,989

    

AB VPS Relative Value Portfolio - Class A

    

23,587

      

29.50

      

695,813

      

643,006

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

18,522

      

33.17

      

614,385

      

503,353

    

American Century VP Balanced Fund - Class I

    

59,404

      

7.65

      

454,439

      

461,607

    

American Century VP Inflation Protection Fund - Class I

    

20,754

      

9.39

      

194,877

      

210,162

    

American Funds Global Growth Fund - Class 2

    

69,765

      

33.44

      

2,332,957

      

2,255,077

    

American Funds Global Small Capitalization Fund - Class 2

    

19,282

      

17.50

      

337,436

      

388,933

    

American Funds Growth Fund - Class 2

    

40,829

      

98.20

      

4,009,453

      

3,275,273

    

American Funds Growth-Income Fund - Class 2

    

41,724

      

58.30

      

2,432,521

      

2,028,039

    

American Funds International Fund - Class 2

    

76,006

      

17.41

      

1,323,257

      

1,376,320

    

ClearBridge Variable Mid Cap Portfolio - Class I

    

78

      

22.82

      

1,788

      

1,663

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

69,979

      

22.05

      

1,543,029

      

1,586,369

    

Delaware VIP®​ Small Cap Value Series - Standard Class

    

32,070

      

38.39

      

1,231,179

      

1,056,233

    

DWS Equity 500 Index VIP Portfolio - Class A

    

38,473

      

26.97

      

1,037,619

      

812,808

    

DWS Small Cap Index VIP Portfolio - Class A

    

38,941

      

13.63

      

530,762

      

546,163

    

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

51,055

      

48.30

      

2,465,939

      

1,820,302

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

15,050

      

24.65

      

370,976

      

332,663

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

1,146

      

59.47

      

68,139

      

41,047

    

Fidelity®​ VIP Growth Portfolio - Service Class

    

10,749

      

92.36

      

992,792

      

860,797

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

6,454

      

4.56

      

29,431

      

33,853

    

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

20,371

      

35.91

      

731,515

      

690,640

    

Fidelity®​ VIP Overseas Portfolio - Service Class

    

9,067

      

25.68

      

232,843

      

169,456

    

Franklin Income VIP Fund - Class 1

    

73,552

      

14.91

      

1,096,656

      

1,128,001

    

Franklin Mutual Shares VIP Fund - Class 1

    

61,265

      

15.74

      

964,305

      

1,011,110

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

21,473

      

17.06

      

366,324

      

343,559

    

Invesco V.I. American Franchise Fund - Series I Shares

    

7,861

      

58.96

      

463,484

      

411,995

    

Invesco V.I. Core Equity Fund - Series I Shares

    

5,008

      

29.29

      

146,672

      

147,648

    

Invesco V.I. EQV International Equity Fund - Series I Shares

    

2,216

      

34.09

      

75,546

      

72,066

    

Janus Henderson Balanced Portfolio - Institutional Shares

    

8,861

      

45.28

      

401,236

      

275,615

    

Janus Henderson Balanced Portfolio - Service Shares

    

1,089

      

48.05

      

52,311

      

34,171

    

Janus Henderson Enterprise Portfolio - Service Shares

    

2,842

      

68.37

      

194,339

      

193,539

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

4,005

      

61.10

      

244,730

      

159,556

    

Janus Henderson Global Research Portfolio - Service Shares

    

514

      

59.02

      

30,336

      

21,197

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

1,007

      

16.06

      

16,165

      

11,149

    

LVIP Baron Growth Opportunities Fund - Service Class

    

13,715

      

71.99

      

987,419

      

881,343

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

2,235

      

75.62

      

169,041

      

111,220

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

22,531

      

20.30

      

457,449

      

457,510

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

157,790

      

11.49

      

1,812,845

      

1,760,441

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

14,953

      

9.14

      

136,672

      

146,884

    


R-42

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

5. Investments (continued)

Subaccount

   Shares
Owned		   Net
Asset
Value		   Fair Value
of Shares		  

Cost of Shares

  

LVIP BlackRock Real Estate Fund - Standard Class

    

22,964

    

$

7.51

    

$

172,486

    

$

187,806

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

1,953

      

12.56

      

24,520

      

24,236

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

5,263

      

45.26

      

238,177

      

158,359

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

7,316

      

19.44

      

142,248

      

124,480

    

LVIP Delaware Bond Fund - Standard Class

    

81,658

      

11.73

      

957,688

      

1,081,566

    

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

117,989

      

9.69

      

1,143,787

      

1,191,159

    

LVIP Delaware Diversified Income Fund - Standard Class

    

82,887

      

8.92

      

739,100

      

860,804

    

LVIP Delaware High Yield Fund - Standard Class

    

56,631

      

4.23

      

239,435

      

279,013

    

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

17,529

      

9.29

      

162,916

      

172,251

    

LVIP Delaware Mid Cap Value Fund - Standard Class

    

387

      

39.97

      

15,462

      

14,090

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

29,835

      

25.56

      

762,624

      

699,209

    

LVIP Delaware Social Awareness Fund - Standard Class

    

955

      

45.83

      

43,750

      

36,235

    

LVIP Delaware U.S. Growth Fund - Standard Class

    

33,434

      

10.56

      

353,197

      

324,425

    

LVIP Delaware U.S. REIT Fund - Standard Class

    

46,566

      

13.17

      

613,088

      

584,055

    

LVIP Delaware Value Fund - Standard Class

    

15,804

      

25.24

      

398,858

      

407,944

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

24,064

      

10.11

      

243,288

      

235,584

    

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

    

2,261

      

42.35

      

95,750

      

70,118

    

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

21,539

      

20.68

      

445,442

      

408,627

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

647

      

41.59

      

26,923

      

21,526

    

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

    

61,993

      

7.33

      

454,412

      

517,643

    

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

16,813

      

8.05

      

135,292

      

137,856

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

87,724

      

12.33

      

1,081,544

      

1,082,909

    

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

7,846

      

11.51

      

90,294

      

89,490

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

15,719

      

11.69

      

183,766

      

207,588

    

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

74,974

      

12.44

      

932,457

      

1,024,284

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

104,526

      

12.75

      

1,333,123

      

1,440,977

    

LVIP Government Money Market Fund - Standard Class

    

580,475

      

10.00

      

5,804,754

      

5,804,754

    

LVIP JPMorgan High Yield Fund - Standard Class

    

24,562

      

9.73

      

238,988

      

241,070

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

4,752

      

17.85

      

84,816

      

74,680

    

LVIP MFS International Growth Fund - Standard Class

    

45,917

      

19.22

      

882,347

      

856,485

    

LVIP MFS Value Fund - Standard Class

    

14,507

      

50.61

      

734,119

      

681,286

    

LVIP Mondrian Global Income Fund - Standard Class

    

59,331

      

9.63

      

571,059

      

662,152

    

LVIP Mondrian International Value Fund - Standard Class

    

35,562

      

16.60

      

590,229

      

569,942

    

LVIP SSGA Bond Index Fund - Standard Class

    

28,029

      

10.01

      

280,453

      

299,732

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

39,643

      

11.14

      

441,666

      

451,253

    

LVIP SSGA International Index Fund - Standard Class

    

3,975

      

10.46

      

41,587

      

36,376

    

LVIP SSGA International Managed Volatility Fund - Standard Class

    

654

      

9.47

      

6,199

      

5,594

    

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

94,423

      

15.76

      

1,488,388

      

1,467,322

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

127,924

      

26.45

      

3,383,725

      

2,990,210

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

22,535

      

31.11

      

700,969

      

651,275

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

7,129

      

12.28

      

87,510

      

101,305

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

32,923

      

12.97

      

427,115

      

419,189

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

853

      

11.35

      

9,683

      

9,441

    

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

4,085

      

51.10

      

208,740

      

151,895

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

9,802

      

28.80

      

282,345

      

249,157

    

LVIP Vanguard Bond Allocation Fund - Standard Class

    

9,476

      

9.22

      

87,381

      

95,435

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

1,683

      

31.74

      

53,414

      

42,283

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

89,377

      

11.71

      

1,046,964

      

1,025,718

    

LVIP Wellington Capital Growth Fund - Standard Class

    

4,918

      

57.54

      

283,029

      

232,756

    

LVIP Wellington SMID Cap Value Fund - Standard Class

    

6,590

      

25.37

      

167,150

      

173,874

    

MFS®​ VIT Growth Series - Initial Class

    

10,150

      

60.29

      

611,966

      

483,829

    

MFS®​ VIT Total Return Series - Initial Class

    

11,748

      

23.26

      

273,260

      

266,859

    

MFS®​ VIT Utilities Series - Initial Class

    

25,434

      

32.25

      

820,243

      

792,974

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

40,295

      

26.63

      

1,073,067

      

1,001,748

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

3,842

      

15.76

      

60,554

      

57,393

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

1,155

      

33.35

      

38,525

      

30,295

    

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

82,630

      

5.35

      

442,070

      

551,444

    

Putnam VT Large Cap Value Fund - Class IB

    

1,132

      

28.82

      

32,632

      

26,957

    

Templeton Foreign VIP Fund - Class 2

    

5,345

      

14.24

      

76,106

      

72,298

    

Templeton Global Bond VIP Fund - Class 1

    

9,141

      

13.57

      

124,048

      

144,739

    

Templeton Growth VIP Fund - Class 1

    

13,192

      

12.26

      

161,735

      

158,088

    

Templeton Growth VIP Fund - Class 2

    

2,008

      

11.99

      

24,076

      

22,911

    


R-43

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

6. Changes in Units Outstanding

The change in units outstanding for the year ended December 31, 2023, is as follows:

Subaccount

   Units
Issued		   Units
Redeemed		   Net Increase
(Decrease)		  

AB VPS Discovery Value Portfolio - Class A

    

20,684

      

(805

)

    

19,879

    

AB VPS International Value Portfolio - Class A

    

222

      

(882

)

    

(660

)

  

AB VPS Large Cap Growth Portfolio - Class A

    

75

      

(10

)

    

65

    

AB VPS Relative Value Portfolio - Class A

    

2,706

      

(373

)

    

2,333

    

AB VPS Sustainable Global Thematic Portfolio - Class A

    

6,055

      

(491

)

    

5,564

    

American Century VP Balanced Fund - Class I

    

—

      

(206

)

    

(206

)

  

American Century VP Inflation Protection Fund - Class I

    

2,747

      

(492

)

    

2,255

    

American Funds Global Growth Fund - Class 2

    

58,294

      

(4,073

)

    

54,221

    

American Funds Global Small Capitalization Fund - Class 2

    

3,286

      

(612

)

    

2,674

    

American Funds Growth Fund - Class 2

    

31,683

      

(11,631

)

    

20,052

    

American Funds Growth-Income Fund - Class 2

    

18,371

      

(3,466

)

    

14,905

    

American Funds International Fund - Class 2

    

7,991

      

(6,399

)

    

1,592

    

Delaware VIP®​ Emerging Markets Series - Standard Class

    

21,956

      

(4,156

)

    

17,800

    

Delaware VIP®​ Small Cap Value Series - Standard Class

    

4,961

      

(2,784

)

    

2,177

    

DWS Equity 500 Index VIP Portfolio - Class A

    

11,740

      

(2,406

)

    

9,334

    

DWS Small Cap Index VIP Portfolio - Class A

    

5,723

      

(712

)

    

5,011

    

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

11,232

      

(6,001

)

    

5,231

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

2,401

      

(133

)

    

2,268

    

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

15

      

(50

)

    

(35

)

  

Fidelity®​ VIP Growth Portfolio - Service Class

    

21,105

      

(1,175

)

    

19,930

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

115

      

(110

)

    

5

    

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

2,111

      

(1,393

)

    

718

    

Fidelity®​ VIP Overseas Portfolio - Service Class

    

196

      

(436

)

    

(240

)

  

Franklin Income VIP Fund - Class 1

    

12,043

      

(778

)

    

11,265

    

Franklin Mutual Shares VIP Fund - Class 1

    

10,573

      

(2,865

)

    

7,708

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

8,170

      

(563

)

    

7,607

    

Invesco V.I. American Franchise Fund - Series I Shares

    

203

      

(1,356

)

    

(1,153

)

  

Invesco V.I. Core Equity Fund - Series I Shares

    

179

      

(364

)

    

(185

)

  

Invesco V.I. EQV International Equity Fund - Series I Shares

    

1,100

      

(48

)

    

1,052

    

Janus Henderson Balanced Portfolio - Institutional Shares

    

111

      

(157

)

    

(46

)

  

Janus Henderson Balanced Portfolio - Service Shares

    

6

      

(43

)

    

(37

)

  

Janus Henderson Enterprise Portfolio - Service Shares

    

1,739

      

(344

)

    

1,395

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

52

      

(496

)

    

(444

)

  

Janus Henderson Global Research Portfolio - Service Shares

    

29

      

(19

)

    

10

    

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

79

      

(34

)

    

45

    

LVIP Baron Growth Opportunities Fund - Service Class

    

6,031

      

(3,774

)

    

2,257

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

149

      

(29

)

    

120

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

8,640

      

(452

)

    

8,188

    

LVIP BlackRock Global Allocation Fund - Standard Class

    

36,854

      

(1,620

)

    

35,234

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

1,279

      

(244

)

    

1,035

    

LVIP BlackRock Real Estate Fund - Standard Class

    

1,508

      

(487

)

    

1,021

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

235

      

(62

)

    

173

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

81

      

(543

)

    

(462

)

  

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

70

      

(354

)

    

(284

)

  

LVIP Delaware Bond Fund - Standard Class

    

8,897

      

(2,788

)

    

6,109

    

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

19,631

      

(3,469

)

    

16,162

    

LVIP Delaware Diversified Income Fund - Standard Class

    

9,430

      

(1,646

)

    

7,784

    

LVIP Delaware High Yield Fund - Standard Class

    

2,453

      

(659

)

    

1,794

    

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

1,093

      

(642

)

    

451

    

LVIP Delaware Mid Cap Value Fund - Standard Class

    

7

      

(6

)

    

1

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

2,460

      

(1,344

)

    

1,116

    

LVIP Delaware Social Awareness Fund - Standard Class

    

50

      

(136

)

    

(86

)

  

LVIP Delaware U.S. Growth Fund - Standard Class

    

1,051

      

(436

)

    

615

    

LVIP Delaware U.S. REIT Fund - Standard Class

    

12,357

      

(1,281

)

    

11,076

    

LVIP Delaware Value Fund - Standard Class

    

3,861

      

(1,993

)

    

1,868

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

2,308

      

(709

)

    

1,599

    

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

    

213

      

(235

)

    

(22

)

  

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

1,845

      

(1,101

)

    

744

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

—

      

(7

)

    

(7

)

  


R-44

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

Subaccount

   Units
Issued		   Units
Redeemed		   Net Increase
(Decrease)		  

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

    

2,079

      

(3,460

)

    

(1,381

)

  

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

294

      

(115

)

    

179

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

29,729

      

(1,155

)

    

28,574

    

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

2,312

      

(168

)

    

2,144

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

169

      

(810

)

    

(641

)

  

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

2,957

      

(1,876

)

    

1,081

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

11,963

      

(2,017

)

    

9,946

    

LVIP Government Money Market Fund - Standard Class

    

7,091

      

(10,006

)

    

(2,915

)

  

LVIP JPMorgan High Yield Fund - Standard Class

    

5,771

      

(603

)

    

5,168

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

1,585

      

(211

)

    

1,374

    

LVIP MFS International Growth Fund - Standard Class

    

16,514

      

(2,173

)

    

14,341

    

LVIP MFS Value Fund - Standard Class

    

18,645

      

(357

)

    

18,288

    

LVIP Mondrian Global Income Fund - Standard Class

    

7,204

      

(1,522

)

    

5,682

    

LVIP Mondrian International Value Fund - Standard Class

    

2,603

      

(2,814

)

    

(211

)

  

LVIP SSGA Bond Index Fund - Standard Class

    

3,705

      

(256

)

    

3,449

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

4,568

      

(280

)

    

4,288

    

LVIP SSGA International Index Fund - Standard Class

    

15

      

(95

)

    

(80

)

  

LVIP SSGA International Managed Volatility Fund - Standard Class

    

—

      

(8

)

    

(8

)

  

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

10,432

      

(364

)

    

10,068

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

38,682

      

(3,031

)

    

35,651

    

LVIP SSGA Small-Cap Index Fund - Standard Class

    

25,038

      

(1,005

)

    

24,033

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

605

      

(185

)

    

420

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

8,043

      

(513

)

    

7,530

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

—

      

(3

)

    

(3

)

  

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

77

      

(30

)

    

47

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

133

      

(394

)

    

(261

)

  

LVIP Vanguard Bond Allocation Fund - Standard Class

    

1,231

      

(93

)

    

1,138

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

52

      

(269

)

    

(217

)

  

LVIP Vanguard International Equity ETF Fund - Standard Class

    

5,400

      

(1,296

)

    

4,104

    

LVIP Wellington Capital Growth Fund - Standard Class

    

65

      

(1,402

)

    

(1,337

)

  

LVIP Wellington SMID Cap Value Fund - Standard Class

    

366

      

(1,217

)

    

(851

)

  

MFS®​ VIT Growth Series - Initial Class

    

192

      

(1,238

)

    

(1,046

)

  

MFS®​ VIT Total Return Series - Initial Class

    

398

      

(480

)

    

(82

)

  

MFS®​ VIT Utilities Series - Initial Class

    

4,722

      

(1,302

)

    

3,420

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

5,083

      

(1,310

)

    

3,773

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

2,232

      

(420

)

    

1,812

    

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

—

      

(43

)

    

(43

)

  

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

7,803

      

(2,396

)

    

5,407

    

Putnam VT Large Cap Value Fund - Class IB

    

—

      

(51

)

    

(51

)

  

Templeton Foreign VIP Fund - Class 2

    

114

      

(448

)

    

(334

)

  

Templeton Global Bond VIP Fund - Class 1

    

610

      

(324

)

    

286

    

Templeton Growth VIP Fund - Class 1

    

449

      

(914

)

    

(465

)

  

Templeton Growth VIP Fund - Class 2

    

34

      

(83

)

    

(49

)

  

The change in units outstanding for the year ended December 31, 2022, is as follows:

Subaccount

   Units
Issued		   Units
Redeemed		   Net Increase
(Decrease)		  

AB VPS Discovery Value Portfolio - Class A

    

2,729

      

(2,137

)

    

592

    

AB VPS International Value Portfolio - Class A

    

447

      

(396

)

    

51

    

AB VPS Large Cap Growth Portfolio - Class A

    

100

      

(9

)

    

91

    

AB VPS Relative Value Portfolio - Class A

    

476

      

(587

)

    

(111

)

  

AB VPS Sustainable Global Thematic Portfolio - Class A

    

986

      

(400

)

    

586

    

American Century VP Balanced Fund - Class I

    

—

      

(171

)

    

(171

)

  

American Century VP Inflation Protection Fund - Class I

    

561

      

(1,080

)

    

(519

)

  

American Funds Global Growth Fund - Class 2

    

12,155

      

(3,049

)

    

9,106

    

American Funds Global Small Capitalization Fund - Class 2

    

3,699

      

(147

)

    

3,552

    

American Funds Growth Fund - Class 2

    

35,123

      

(3,515

)

    

31,608

    

American Funds Growth-Income Fund - Class 2

    

2,450

      

(4,682

)

    

(2,232

)

  

American Funds International Fund - Class 2

    

19,222

      

(1,244

)

    

17,978

    

BlackRock Global Allocation V.I. Fund - Class I

    

6,564

      

(87,594

)

    

(81,030

)

  

Delaware VIP®​ Emerging Markets Series - Standard Class

    

24,887

      

(3,158

)

    

21,729

    


R-45

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

Subaccount

   Units
Issued		   Units
Redeemed		   Net Increase
(Decrease)		  

Delaware VIP®​ Small Cap Value Series - Standard Class

    

16,085

      

(1,979

)

    

14,106

    

DWS Equity 500 Index VIP Portfolio - Class A

    

16,761

      

(1,478

)

    

15,283

    

DWS Small Cap Index VIP Portfolio - Class A

    

520

      

(815

)

    

(295

)

  

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

    

10,891

      

(2,250

)

    

8,641

    

Fidelity®​ VIP Equity-Income Portfolio - Service Class

    

37

      

(781

)

    

(744

)

  

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

    

17

      

(44

)

    

(27

)

  

Fidelity®​ VIP Growth Portfolio - Service Class

    

3,122

      

(795

)

    

2,327

    

Fidelity®​ VIP High Income Portfolio - Service Class

    

60

      

(185

)

    

(125

)

  

Fidelity®​ VIP Mid Cap Portfolio - Service Class

    

1,064

      

(1,944

)

    

(880

)

  

Fidelity®​ VIP Overseas Portfolio - Service Class

    

335

      

(241

)

    

94

    

Franklin Income VIP Fund - Class 1

    

1,861

      

(5,306

)

    

(3,445

)

  

Franklin Mutual Shares VIP Fund - Class 1

    

6,243

      

(5,071

)

    

1,172

    

Franklin Small-Mid Cap Growth VIP Fund - Class 1

    

2,398

      

(432

)

    

1,966

    

Invesco V.I. American Franchise Fund - Series I Shares

    

1,454

      

(2,041

)

    

(587

)

  

Invesco V.I. Core Equity Fund - Series I Shares

    

137

      

(448

)

    

(311

)

  

Invesco V.I. EQV International Equity Fund - Series I Shares

    

79

      

(143

)

    

(64

)

  

Janus Henderson Balanced Portfolio - Institutional Shares

    

38

      

(417

)

    

(379

)

  

Janus Henderson Balanced Portfolio - Service Shares

    

7

      

(32

)

    

(25

)

  

Janus Henderson Enterprise Portfolio - Service Shares

    

791

      

(177

)

    

614

    

Janus Henderson Global Research Portfolio - Institutional Shares

    

117

      

(1,353

)

    

(1,236

)

  

Janus Henderson Global Research Portfolio - Service Shares

    

11

      

(18

)

    

(7

)

  

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

    

21

      

(28

)

    

(7

)

  

LVIP Baron Growth Opportunities Fund - Service Class

    

15,134

      

(3,986

)

    

11,148

    

LVIP Baron Growth Opportunities Fund - Standard Class

    

149

      

(87

)

    

62

    

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

    

1,352

      

(1,587

)

    

(235

)

  

LVIP BlackRock Global Allocation Fund - Standard Class

    

92,652

      

(1,653

)

    

90,999

    

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

    

765

      

(655

)

    

110

    

LVIP BlackRock Real Estate Fund - Standard Class

    

2,136

      

(236

)

    

1,900

    

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

    

245

      

(67

)

    

178

    

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

    

214

      

(77

)

    

137

    

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

    

2,500

      

(578

)

    

1,922

    

LVIP Delaware Bond Fund - Standard Class

    

2,003

      

(3,107

)

    

(1,104

)

  

LVIP Delaware Diversified Floating Rate Fund - Standard Class

    

5,991

      

(8,189

)

    

(2,198

)

  

LVIP Delaware Diversified Income Fund - Standard Class

    

3,853

      

(1,495

)

    

2,358

    

LVIP Delaware High Yield Fund - Standard Class

    

192

      

(664

)

    

(472

)

  

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

    

688

      

(1,436

)

    

(748

)

  

LVIP Delaware Mid Cap Value Fund - Standard Class

    

7

      

(6

)

    

1

    

LVIP Delaware SMID Cap Core Fund - Standard Class

    

8,289

      

(1,040

)

    

7,249

    

LVIP Delaware Social Awareness Fund - Standard Class

    

34

      

(114

)

    

(80

)

  

LVIP Delaware U.S. Growth Fund - Standard Class

    

163

      

(176

)

    

(13

)

  

LVIP Delaware U.S. REIT Fund - Standard Class

    

7,820

      

(1,096

)

    

6,724

    

LVIP Delaware Value Fund - Standard Class

    

4,977

      

(1,778

)

    

3,199

    

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

    

5,149

      

(1,771

)

    

3,378

    

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

    

146

      

(154

)

    

(8

)

  

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

    

7,500

      

(1,090

)

    

6,410

    

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

    

—

      

(5

)

    

(5

)

  

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

    

8,242

      

(1,578

)

    

6,664

    

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

    

495

      

(271

)

    

224

    

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

    

3,363

      

(4,469

)

    

(1,106

)

  

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

    

173

      

(170

)

    

3

    

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

    

212

      

(1,256

)

    

(1,044

)

  

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

    

3,294

      

(1,341

)

    

1,953

    

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

    

4,490

      

(1,941

)

    

2,549

    

LVIP Government Money Market Fund - Standard Class

    

491,329

      

(8,945

)

    

482,384

    

LVIP JPMorgan High Yield Fund - Standard Class

    

1,371

      

(960

)

    

411

    

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

    

276

      

(353

)

    

(77

)

  

LVIP MFS International Growth Fund - Standard Class

    

5,758

      

(4,566

)

    

1,192

    

LVIP MFS Value Fund - Standard Class

    

1,441

      

(3,346

)

    

(1,905

)

  

LVIP Mondrian Global Income Fund - Standard Class

    

6,574

      

(1,793

)

    

4,781

    

LVIP Mondrian International Value Fund - Standard Class

    

3,088

      

(2,171

)

    

917

    

LVIP SSGA Bond Index Fund - Standard Class

    

2,930

      

(1,810

)

    

1,120

    

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

    

2,858

      

(1,438

)

    

1,420

    


R-46

LLANY Separate Account R for Flexible Premium Variable Life Insurance

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

Subaccount

   Units
Issued		   Units
Redeemed		   Net Increase
(Decrease)		  

LVIP SSGA International Index Fund - Standard Class

    

167

      

(171

)

    

(4

)

  

LVIP SSGA International Managed Volatility Fund - Standard Class

    

—

      

(9

)

    

(9

)

  

LVIP SSGA Moderate Index Allocation Fund - Standard Class

    

2,377

      

(249

)

    

2,128

    

LVIP SSGA S&P 500 Index Fund - Standard Class

    

78,317

      

(78,520

)

    

(203

)

  

LVIP SSGA Small-Cap Index Fund - Standard Class

    

2,117

      

(1,143

)

    

974

    

LVIP Structured Moderate Allocation Fund - Standard Class

    

650

      

(177

)

    

473

    

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

    

1,341

      

(1,019

)

    

322

    

LVIP T. Rowe Price 2040 Fund - Standard Class

    

327

      

(2

)

    

325

    

LVIP T. Rowe Price Growth Stock Fund - Standard Class

    

62

      

(36

)

    

26

    

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

    

513

      

(679

)

    

(166

)

  

LVIP Vanguard Bond Allocation Fund - Standard Class

    

1,255

      

(571

)

    

684

    

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

    

1,669

      

(131

)

    

1,538

    

LVIP Vanguard International Equity ETF Fund - Standard Class

    

10,153

      

(1,209

)

    

8,944

    

LVIP Wellington Capital Growth Fund - Standard Class

    

4,016

      

(588

)

    

3,428

    

LVIP Wellington SMID Cap Value Fund - Standard Class

    

4,033

      

(956

)

    

3,077

    

MFS®​ VIT Growth Series - Initial Class

    

2,505

      

(537

)

    

1,968

    

MFS®​ VIT Total Return Series - Initial Class

    

871

      

(610

)

    

261

    

MFS®​ VIT Utilities Series - Initial Class

    

4,962

      

(4,556

)

    

406

    

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

    

9,601

      

(1,215

)

    

8,386

    

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

    

147

      

(251

)

    

(104

)

  

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

    

—

      

(23

)

    

(23

)

  

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

    

5,893

      

(12,947

)

    

(7,054

)

  

Putnam VT Large Cap Value Fund - Class IB

    

—

      

(41

)

    

(41

)

  

Templeton Foreign VIP Fund - Class 2

    

189

      

(536

)

    

(347

)

  

Templeton Global Bond VIP Fund - Class 1

    

565

      

(674

)

    

(109

)

  

Templeton Growth VIP Fund - Class 1

    

1,094

      

(310

)

    

784

    

Templeton Growth VIP Fund - Class 2

    

51

      

(70

)

    

(19

)

  

7. Subsequent Events

Management evaluated subsequent events through April 23, 2024, the date at which the Variable Account's financial statements were available to be issued, and determined there were no additional matters to be disclosed.


R-47

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Lincoln Life & Annuity Company of New York
and

Contract Owners of LLANY Separate Account R for Flexible Premium Variable Life Insurance

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts listed in the Appendix that comprise LLANY Separate Account R for Flexible Premium Variable Life Insurance ("Variable Account"), as of December 31, 2023, the related statements of operations and the statements of changes in net assets for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2023, the results of its operations and changes in its net assets for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Variable Account's management. Our responsibility is to express an opinion on each of the subaccounts' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Variable Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2023, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Ernst & Young LLP

We have served as the Variable Account's Auditor since 1999.
Philadelphia, Pennsylvania
April 23, 2024


R-48

Subaccount

   Statements of
Assets and Liabilities		  

Statements of Operations

  

Statements of Changes in Net Assets

  

AB VPS Discovery Value Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

AB VPS International Value Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

AB VPS Large Cap Growth Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

AB VPS Relative Value Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

AB VPS Sustainable Global Thematic Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Century VP Balanced Fund - Class I

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Century VP Inflation Protection Fund - Class I

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Funds Global Growth Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Funds Global Small Capitalization Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Funds Growth Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Funds Growth-Income Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

American Funds International Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

BlackRock Global Allocation V.I. Fund - Class I

  

N/A - the fund ceased to be available as an investment option to Variable Account contract owners during 2022

  

N/A - the fund ceased to be available as an investment option to Variable Account contract owners during 2022

  

For the period from January 1, 2022 through the date when the fund ceased to be available as an investment option to Variable Account contract owners

  

ClearBridge Variable Mid Cap Portfolio - Class I

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Delaware VIP®​ Emerging Markets Series - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Delaware VIP®​ Small Cap Value Series - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

DWS Equity 500 Index VIP Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

DWS Small Cap Index VIP Portfolio - Class A

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP Contrafund®​ Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP Equity-Income Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP Growth Opportunities Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP Growth Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP High Income Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Fidelity®​ VIP Mid Cap Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  


R-49

Subaccount

   Statements of
Assets and Liabilities		  

Statements of Operations

  

Statements of Changes in Net Assets

  

Fidelity®​ VIP Overseas Portfolio - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Franklin Income VIP Fund - Class 1

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Franklin Mutual Shares VIP Fund - Class 1

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Franklin Small-Mid Cap Growth VIP Fund - Class 1

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Invesco V.I. American Franchise Fund - Series I Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Invesco V.I. Core Equity Fund - Series I Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Invesco V.I. EQV International Equity Fund - Series I Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Balanced Portfolio - Institutional Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Balanced Portfolio - Service Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Enterprise Portfolio - Service Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Global Research Portfolio - Institutional Shares

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Global Research Portfolio - Service Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Baron Growth Opportunities Fund - Service Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Baron Growth Opportunities Fund - Standard Class

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP BlackRock Global Allocation Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For the year ended December 31, 2023 and the period from June 3, 2022 (commencement of operations) through December 31, 2022

  

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP BlackRock Real Estate Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  


R-50

Subaccount

   Statements of
Assets and Liabilities		  

Statements of Operations

  

Statements of Changes in Net Assets

  

LVIP Delaware Bond Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Diversified Floating Rate Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Diversified Income Fund - Standard Class

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware High Yield Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Limited-Term Diversified Income Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Mid Cap Value Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware SMID Cap Core Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Social Awareness Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware U.S. Growth Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware U.S. REIT Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Delaware Value Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

 

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Franklin Templeton Multi-Factor Emerging Markets Equity Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Franklin Templeton Multi-Factor International Equity Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Franklin Templeton Multi-Factor Large Cap Equity Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Franklin Templeton Multi-Factor SMID Cap Equity Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  


R-51

Subaccount

   Statements of
Assets and Liabilities		  

Statements of Operations

  

Statements of Changes in Net Assets

  

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Government Money Market Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP JPMorgan High Yield Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP MFS International Growth Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP MFS Value Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Mondrian Global Income Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Mondrian International Value Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA Bond Index Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA International Index Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA International Managed Volatility Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA Moderate Index Allocation Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA S&P 500 Index Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP SSGA Small-Cap Index Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Structured Moderate Allocation Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Structured Moderately Aggressive Allocation Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP T. Rowe Price 2040 Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP T. Rowe Price Growth Stock Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Vanguard Bond Allocation Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Vanguard International Equity ETF Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  


R-52

Subaccount

   Statements of
Assets and Liabilities		  

Statements of Operations

  

Statements of Changes in Net Assets

  

LVIP Wellington Capital Growth Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

LVIP Wellington SMID Cap Value Fund - Standard Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

MFS®​ VIT Growth Series - Initial Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

MFS®​ VIT Total Return Series - Initial Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

MFS®​ VIT Utilities Series - Initial Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

PIMCO VIT CommodityRealReturn®​ Strategy Portfolio - Administrative Class

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Putnam VT Large Cap Value Fund - Class IB

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Templeton Foreign VIP Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Templeton Global Bond VIP Fund - Class 1

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Templeton Growth VIP Fund - Class 1

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  

Templeton Growth VIP Fund - Class 2

  

As of December 31, 2023

  

For the year ended December 31, 2023

  

For each of the two years in the period ended December 31, 2023

  


R-53