| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | |
|
Assumed offering price per share
|
| | | | | | | | | $ | 3.24 | | |
|
Net tangible book value per share as of December 31, 2023
|
| | | $ | 1.94 | | | | | | | | |
|
Pro forma net tangible book value per share as of December 31, 2023, after giving effect to
the Pro Forma Adjustments |
| | | $ | 2.83 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors
|
| | | $ | 0.03 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share as of December 31, 2023, after giving further effect to this offering
|
| | | | | | | | | $ | 2.86 | | |
|
Dilution per share to new investors
|
| | | | | | | | | $ | 0.38 | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | |