Trillium Variable Annuity Account

 

Financial Statements

Year Ended December 31, 2023

(With Report of Independent Registered Public Accounting Firm Thereon)

 

 

 

  

Report of Independent Registered Public Accounting Firm

 

To the Contract Owners of Trillium Variable Annuity Account and Those Charged with Governance of Trillium Variable Annuity Account of Empower Annuity Insurance Company of America:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the subaccounts listed in Appendix A that comprise Trillium Variable Annuity Account (the Separate Account) as of December 31, 2023, the related statements of operations for the year then ended, the statements of changes in net assets for each of the years in the two-year period then ended, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the three-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Separate Account as of December 31, 2023, the results of its operations for the year then ended, the changes in its net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years or periods in the three-year period then ended, in conformity with U.S. generally accepted accounting principles. The financial highlights for each of the years in the two-year period ended December 31, 2020 were audited by other independent registered public accountants whose report, dated May 3, 2021, expressed an unqualified opinion on those financial highlights.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the underlying mutual funds or their transfer agents; when replies were not received, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the auditor of one or more Empower Annuity Insurance Company of America Separate Accounts since 2021.

 

Birmingham, Alabama
April 18, 2024

 

1
 

 

Appendix A

 

The subaccounts that comprise Trillium Variable Annuity Account were audited according to varying periods as defined in the table below:

 

Subaccount Statement of
Assets and
Liabilities
Statement of
Operations
Statements of Changes in Net
Assets
Columbia VP Select Large Cap Value Fund, Class 1 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Columbia VP Select Mid Cap Growth Fund As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Columbia VP Select Small Cap Value Fund, Class 1 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Columbia VP Seligman Global Technology Fund, Class 1 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Empower Bond Index Fund, Investor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Empower Government Money Market Fund, Investor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Empower International Growth Fund, Investor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

 

2
 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Columbia VP
Select Large
Cap
Value Fund,
Class 1
   Columbia VP
Select Mid
Cap
Growth Fund
   Columbia VP
Select Small
Cap
Value Fund,
Class 1
   Columbia VP
Seligman
Global
Technology
Fund,
Class 1
   Empower
Bond
Index Fund,
Investor Class
   Empower
Government
Money
Market
Fund,
Investor Class
   Empower
International
Growth Fund,
Investor Class
 
                             
ASSETS:                                   
Investments at fair value (1)  $1,843,335   $2,108,521   $810,274   $42,430,876   $276,050   $3,092,089   $203,648 
Receivable from the fund manager   71    82    31    1,668    11    150    8 
Receivable from dividends   -    -    -    -    -    1,191    - 
Total assets   1,843,406    2,108,603    810,305    42,432,544    276,061    3,093,430    203,656 
                                    
LIABILITIES:                                   
Payable to the Contracts   71    82    31    1,668    11    150    8 
Total liabilities   71    82    31    1,668    11    150    8 
                                    
NET ASSETS  $1,843,335   $2,108,521   $810,274   $42,430,876   $276,050   $3,093,280   $203,648 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,843,335   $2,108,521   $810,274   $42,430,876   $276,050   $3,093,280   $203,648 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $1,843,335   $2,108,521   $810,274   $42,430,876   $276,050   $3,093,280   $203,648 
                                    
Fair value per share (NAV)  $38.71   $45.40   $34.52   $28.77   $12.75   $1.00   $12.75 
Shares outstanding in the Separate Account   47,619    46,443    23,473    1,474,831    21,651    3,092,089    15,972 
                                    
                                    
(1) Investments in mutual fund shares, at cost  $927,953   $1,024,886   $401,616   $33,906,244   $310,053   $3,092,089   $201,264 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

See accompanying notes to financial statements. 

 

3
 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Columbia VP
Select
Large Cap
Value
Fund, Class 1
   Columbia VP
Select
Mid Cap
Growth
Fund
   Columbia VP
Select
Small Cap
Value
Fund, Class 1
   Columbia VP
Seligman
Global
Technology
Fund,
Class 1
   Empower
Bond
Index Fund,
Investor Class
   Empower
Government
Money
Market Fund,
Investor Class
   Empower
International
Growth Fund,
Investor Class
 
                             
INVESTMENT INCOME:                                   
Dividend income  $-   $-   $-   $-   $5,672   $142,793   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   25,052    27,057    10,730    519,124    3,984    44,781    2,693 
                                    
NET INVESTMENT INCOME (LOSS)   (25,052)   (27,057)   (10,730)   (519,124)   1,688    98,012    (2,693)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   69,012    56,614    21,723    543,153    (6,528)   -    (71)
Capital gain distributions   -    -    -    1,688,980    -    -    - 
                                    
Net realized gain (loss) on investments   69,012    56,614    21,723    2,232,133    (6,528)   -    (71)
                                    
Change in net unrealized appreciation (depreciation) on investments   25,627    375,889    73,156    11,519,749    15,272    -    29,297 
                                    
Net realized and unrealized gain (loss) on investments   94,639    432,503    94,879    13,751,882    8,744    -    29,226 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $69,587   $405,446   $84,149   $13,232,758   $10,432   $98,012   $26,533 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

See accompanying notes to financial statements.

 

4
 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Columbia VP
Select
Large Cap
Value
Fund, Class 1
   Columbia VP
Select
Mid Cap
Growth
Fund
   Columbia VP
Select
Small Cap
Value
Fund, Class 1
   Columbia VP
Seligman
Global
Technology
Fund,
Class 1
   Empower
Bond
Index Fund,
Investor Class
   Empower
Government
Money
Market
Fund, Investor
Class
   Empower
International
Growth Fund,
Investor Class
 
                             
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(25,052)  $(27,057)  $(10,730)  $(519,124)  $1,688   $98,012   $(2,693)
Net realized gain (loss) on investments   69,012    56,614    21,723    2,232,133    (6,528)   -    (71)
Change in net unrealized appreciation (depreciation) on investments   25,627    375,889    73,156    11,519,749    15,272    -    29,297 
                                    
Net increase (decrease) in net assets resulting from operations   69,587    405,446    84,149    13,232,758    10,432    98,012    26,533 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners' net payments   -    120    -    51,920    -    360    - 
Contract maintenance charges   (663)   (448)   (278)   (2,043)   (153)   (1,106)   (29)
Contract owners' benefits   (8,491)   (3,102)   (38)   (266,314)   -    (1,118,339)   - 
Net transfers (to) from the Company and/or Subaccounts   (57,469)   (44,367)   (33,414)   (2,250,961)   (45,980)   956,122    (879)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (66,623)   (47,797)   (33,730)   (2,467,398)   (46,133)   (162,963)   (908)
                                    
Total increase (decrease) in net assets   2,964    357,649    50,419    10,765,360    (35,701)   (64,951)   25,625 
                                    
NET ASSETS:                                   
Beginning of period   1,840,371    1,750,872    759,855    31,665,516    311,751    3,158,231    178,023 
                                    
End of period  $1,843,335   $2,108,521   $810,274   $42,430,876   $276,050   $3,093,280   $203,648 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

See accompanying notes to financial statements.

 

5
 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

   SUBACCOUNTS 
   Columbia
VP Select
Large Cap
Value
Fund,
Class 1
   Columbia
VP Select
Mid Cap
Growth
Fund
   Columbia
VP Select
Small Cap
Value
Fund,
Class 1
   Columbia
VP
Seligman
Global
Technology
Fund,
Class 1
   Empower
Bond
Index Fund,
Investor
Class
   Empower
Government
Money
Market
Fund,
Investor
Class
   Empower
International
Growth
Fund,
Investor
Class
 
                             
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(29,491)  $(28,312)  $(11,220)  $(536,837)  $(836)  $(16,923)  $(3,366)
Net realized gain (loss) on investments   304,235    179,812    37,131    10,446,068    (3,933)   -    (7,927)
Change in net unrealized appreciation (depreciation) on investments   (355,266)   (1,044,661)   (171,331)   (26,461,658)   (54,025)   -    (99,118)
                                    
Net increase (decrease) in net assets resulting from operations   (80,522)   (893,161)   (145,420)   (16,552,427)   (58,794)   (16,922)   (110,411)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners' net payments   -    120    -    1,920    -    3,360    - 
Contract maintenance charges   (626)   (480)   (300)   (2,119)   (139)   (1,043)   (26)
Contract owners' benefits   (9,406)   (42,611)   (29,011)   (297,070)   -    (47,678)   - 
Net transfers (to) from the Company and/or Subaccounts   (314,599)   (253,080)   3,199    (4,675,433)   (21,945)   (122,950)   (50,803)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (324,631)   (296,051)   (26,111)   (4,972,702)   (22,084)   (168,311)   (50,829)
                                    
Total increase (decrease) in net assets   (405,153)   (1,189,212)   (171,531)   (21,525,130)   (80,878)   (185,233)   (161,240)
                                    
NET ASSETS:                                   
Beginning of period   2,245,524    2,940,083    931,386    53,190,646    392,629    3,343,465    339,263 
                                    
End of period  $1,840,371   $1,750,872   $759,855   $31,665,516   $311,751   $3,158,232   $178,023 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

See accompanying notes to financial statements.

 

6
 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2023

   
1. ORGANIZATION

 

Effective August 1, 2022, Great West Life & Annuity Insurance Company is now known as Empower Annuity Insurance Company of America (the Company). The Trillium Variable Annuity Account (the Separate Account), a separate account of the Company, is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance.

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Separate Account's assets applicable to the variable annuity contracts (the “Contracts”) is not chargeable with liabilities arising out of any other business the Company may conduct.

 

The Separate Account is a funding vehicle for individual variable annuity Contracts; it consists of a number of subaccounts (the “Subaccounts”), also commonly referred to as investment divisions or funds, each of which is treated as an individual accounting entity for financial reporting purposes. The Separate Account's value at any time is allocated among Contract owners based on the number and value of their accumulation units representing their interest in the Separate Account; all of the investible assets of the Separate Account are invested in the corresponding mutual funds.

 

If available under their Contract for investment, Contract owners may allocate some or all of the applicable net contributions or transfer some or all of the Contract value to the Company’s guaranteed account, which is not included in these financial statements. The assets of the Company support its insurance and annuity obligations and are subject to the Company's general liabilities from business operations.

 

Contract owners' net contributions are allocated to the Subaccounts in accordance with Contract owner instructions and are recorded as Contract owners’ net payments in the Statements of Changes in Net Assets. Such amounts are used to provide account funds to pay Contract values under the Contracts. New Contracts are no longer being sold under the product in the Separate Account, but owners of existing Contracts may make additional deposits.

 

The following is the variable annuity product funded by the Separate Account:

 

Trillium

 

For the years or periods ended December 31, 2023 and 2022, the Separate Account was invested in up to 7 Subaccounts, as follows:

 

Columbia VP Select Large Cap Value Fund, Class 1

Columbia VP Select Mid Cap Growth Fund

Columbia VP Select Small Cap Value Fund, Class 1

Columbia VP Seligman Global Technology Fund, Class 1

Empower Bond Index Fund, Investor Class (a)

Empower Government Money Market Fund, Investor Class (a)

Empower International Growth Fund, Investor Class (a)

(a) See Subaccount Changes table below

 

7
 

 

Subaccount Changes:
During 2022, the following Subaccounts changed their names:

 

Previous Name New Name Date of Change
Great-West Bond Index Fund Empower Bond Index Fund, Investor Class August 1, 2022
Great-West Government Money Market Fund Empower Government Money Market Fund, Investor Class August 1, 2022
Great-West International Growth Fund Empower International Growth Fund, Investor Class August 1, 2022 

 

The Separate Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 "Financial Services — Investment Companies".

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies of the Separate Account.

 

Investment valuation

Investments are made and measured in shares and are presented net of management fees and other operating expenses incurred by the Subaccounts. The investments are valued at the net asset values of the mutual funds, which value their investment securities at fair value. Transactions with the mutual funds are recognized on the trade date.

 

The Separate Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Separate Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 – Unadjusted quoted prices for identical securities in active markets.

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.

 

Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

 

The Separate Account determines the fair values of certain financial assets based on quoted market prices. All of the investments in the Subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-ended mutual funds. Participants may, without restriction, transact at the daily net asset value (“NAV”) of the mutual funds. The NAV represents the daily per share value based on the fair value of the underlying portfolio of investments of the respective Subaccounts.

 

Receivables and payables from (to) the Contracts and the fund manager

Receivables and payables from (to) the Contracts and the fund manager include trading activity initiated at the Contract level from the last business day of the year that has not yet been settled with the fund manager.

 

Receivables and payables from (to) the Company

Receivables and payables from (to) the Company include accruals for the variance between investments and reserves applicable to the Subaccount.

 

Receivable from dividends

Receivable from dividends include dividends declared by the fund managers that have not yet been reinvested in accordance with the Subaccounts' designated reinvestment dates.

 

8
 

 

Contracts in the annuity period

Net assets allocated to Contracts in the annuity period are computed according to the Annuity 2000 Mortality Table with an assumed investment return of 5%. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Account by the Company to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company for the calculated or excess differential. Any adjustments to these amounts are reflected in Adjustments to net assets allocated to contracts in the payout period on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Dividend income and capital gain distributions

Dividend income and capital gain distributions are recorded on the ex-dividend date and are reinvested in additional shares of the mutual funds. Ordinary dividend and capital gain distributions are recognized within net investment income and net realized gains, respectively, as recorded in the financial statements of the Subaccounts.

 

Net realized gains and losses

Net realized gains and losses on investments include gains and losses on redemptions of the Subaccounts’ shares (determined for each product using the first-in-first-out (FIFO) basis) and capital gain distributions from the mutual funds.

 

Net transfers (to) from the Company and/or Subaccounts

Net transfers (to) from the Company and/or Subaccounts include transfers between the Subaccounts of the Separate Account as well as transfers between the Separate Account and the Company.

 

Federal income taxes

The results of the operations of the Separate Account are included in the federal income tax return of the Company. Under the provisions of the Contracts, the Company has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been made against the Separate Account for such tax during the year ended December 31, 2023. Management will periodically review the application of this Contract in the event of changes in tax law. Accordingly, a change may be made in future years to consider charges for any federal income taxes that would be attributable to the Contracts.

 

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities, as well as the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from the estimates reported in the accompanying financial statements.

 

Risks and uncertainties

The Separate Account provides for various investment options in any combination of Subaccounts, each of which bears exposure to the market, credit, and liquidity risks of the underlying portfolio in which it invests. Due to the level of risk associated with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term could materially affect investment balances, the amounts reported in the statements of assets and liabilities, of operations and of changes in net assets. Accordingly, these financial statements should be read in conjunction with the financial statements and footnotes of the underlying Subaccounts identified in Note 1.

 

9
 

 

3. PURCHASES AND SALES OF INVESTMENTS
   
  The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:

 

Subaccount  Purchases   Sales 
         
Columbia VP Select Large Cap Value Fund, Class 1   30,334    122,008 
Columbia VP Select Mid Cap Growth Fund   34,735    109,589 
Columbia VP Select Small Cap Value Fund, Class 1   -    44,458 
Columbia VP Seligman Global Technology Fund, Class 1   1,737,898    3,035,441 
Empower Bond Index Fund, Investor Class   5,672    50,117 
Empower Government Money Market Fund, Investor Class   1,123,501    1,189,018 
Empower International Growth Fund, Investor Class   -    3,601 

  

10
 

 

4. CHANGES IN UNITS OUTSTANDING

 

  The changes in units outstanding for the years or periods ended December 31, 2023 and 2022 were as follows:

 

   2023   2022 
Subaccount  Units
Issued
   Units
Redeemed
   Net
Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net
Increase
(Decrease)
 
                         
Columbia VP Select Large Cap Value Fund, Class 1   1,049    3,383    (2,334)   6,306    17,964    (11,658)
Columbia VP Select Mid Cap Growth Fund   205    514    (309)   182    1,981    (1,799)
Columbia VP Select Small Cap Value Fund, Class 1   -    1,561    (1,561)   1,474    2,569    (1,095)
Columbia VP Seligman Global Technology Fund, Class 1   266    15,339    (15,073)   271    30,764    (30,493)
Empower Bond Index Fund, Investor Class   -    4,527    (4,527)   -    2,252    (2,252)
Empower Government Money Market Fund, Investor Class   109,145    126,896    (17,751)   249,265    269,453    (20,188)
Empower International Growth Fund, Investor Class   -    52    (52)   -    3,446    (3,446)
                               
Note: Units may not foot/crossfoot due to rounding.       

 

11
 

 

5.EXPENSES AND RELATED PARTY TRANSACTIONS

 

The fees and charges below are the current expenses deducted by the Subaccount from either the net unit value or from the Contract as a redemption of units. Fees and charges may vary based on factors such as optional benefits chosen, benefit base, asset base, death benefit option elected, a Contract's total asset value, age of Contract, surrender amount, if a surrender is requested during the period specified, Subaccounts selected, transaction amount, and/or transaction frequency. The fees and charges are recorded, as applicable, to the respective Subaccount in the Separate Account. Redemption of units deductions are made to the individual Contracts in accordance with the terms which govern each annuity, as set forth in the Contract.

 

Expense Type Range
Mortality and Expense Risk Fee  
This fee is assessed to reimburse the Company for assuming mortality and expense risks. The fee is deducted daily, assessed through a reduction of net unit values, and recorded as Mortality and expense risk in the Statements of Operations. a daily fee amounting to a per annum aggregate of 1.25% unit value of each Subaccount
   
Administrative Charge  
This charge fee is assessed to reimburse the Company for expenses incurred in the administration of the Contract and the Separate Account. The charge is deducted daily, assessed through a reduction of net unit values, and recorded as Mortality and expense risk in the Statements of Operations. a daily charge amounting to a per annum aggregate of 0.15% of the unit value of each Subaccount
   
Deductions for Premium Taxes  
This deduction is to comply with any applicable state premium and/or retaliatory taxes. The mandated amount is deducted from the contribution when it is received which in turn reduces Contract owners’ net payments on the Statements of Changes in Net Assets. 0.00% - 3.50% of each contribution, if applicable
   
Contract Maintenance Charge  
This charge fee is assessed to reimburse the Company for expenses incurred in the administration of the Contract and the Separate Account. The charge is deducted annually, assessed through a redemption of units, and recorded as Contract maintenance charges in the Statements of Changes in Net Assets. $30 annually
   

 

12
 

 

Expense Type Range
Charges Incurred for Surrenders  
This charge is assessed to reimburse the Company for the costs incurred when processing full or partial surrenders. The charge is deducted at surrender, assessed through a redemption of units, and recorded as Contract owners' benefits within the Statements of Changes in Net Assets. 0.00% - 6.00% of amount withdrawn that exceeds the annuity's inception-to-date investment earnings as well as the free amount
   
Transfer Charge  
This charge is assessed to reimburse the Company for costs incurred when transferring funds. The charge is deducted upon transfer, assessed through a redemption of units, and recorded as Contract owners' benefits within the Statements of Changes in Net Assets. $0 - $25 per transfer, after the first 12 transfers in any calendar year
   

 

13
 

 

6. FINANCIAL HIGHLIGHTS

 

  The Company sells one variable annuity product that is funded by the Separate Account. This product has a unique combination of features and expenses that are charged against the Contract owner’s account. The summaries may not reflect or directly equate to the Contract expenses offered by the Company, as Contract owners may not have selected all available and applicable Contract options for or during the periods presented.
   
  A summary of the units outstanding, unit fair values, net assets for variable annuity Contracts, investment income ratios, the expense ratios, excluding expenses of the underlying Subaccounts, and total returns for each of the five years or periods ended December 31, 2023 is as follows:
   

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000's)
   Unit Fair
Value
Corresponding
to the Expense
Ratio
   Net
Assets
(000's)
   Investment
Income
Ratio (a)
   Expense
Ratio (b)
   Total Return (c)
Corresponding
to the Expense
Ratio
 
                         
Columbia VP Select Large Cap Value Fund, Class 1                              
2023   62   $29.71   $1,843    0.00%   1.40%   3.93%
2022   64    28.59    1,840    0.00%   1.40%   (3.22)%
2021   76    29.54    2,246    0.00%   1.40%   24.54%
2020   87    23.72    2,065    0.00%   1.40%   5.60%
2019   94    22.46    2,119    0.00%   1.40%   24.99%
Columbia VP Select Mid Cap Growth Fund                              
2023   12    174.62    2,109    0.00%   1.40%   23.51%
2022   12    141.39    1,751    0.00%   1.40%   (31.79)%
2021   14    207.30    2,940    0.00%   1.40%   14.95%
2020   16    180.34    2,803    0.00%   1.40%   33.54%
2019   18    135.04    2,428    0.00%   1.40%   33.30%

 

14
 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000's)
   Unit Fair
Value
Corresponding
to the Expense
Ratio
   Net
Assets
(000's)
   Investment
Income
Ratio (a)
   Expense
Ratio (b)
   Total Return (c)
Corresponding
to the Expense
Ratio
 
                         
Columbia VP Select Small Cap Value Fund, Class 1                              
2023   34   $24.05   $810    0.00%   1.40%   11.57%
2022   35    21.55    760    0.00%   1.40%   (15.89)%
2021   36    25.62    931    0.00%   1.40%   29.13%
2020   40    19.84    790    0.00%   1.40%   7.68%
2019   50    18.43    925    0.00%   1.40%   16.11%
Columbia VP Seligman Global Technology Fund, Class 1                              
2023   218    194.87    42,431    0.00%   1.40%   43.27%
2022   233    136.01    31,666    0.00%   1.40%   (32.67)%
2021   263    202.01    53,191    0.39%   1.40%   37.09%
2020   330    147.36    48,572    0.00%   1.40%   44.16%
2019   362    102.22    37,027    0.00%   1.40%   53.16%
Empower Bond Index Fund, Investor Class                              
2023   27    10.34    276    1.99%   1.40%   3.57%
2022   31    9.98    312    1.16%   1.40%   (14.92)%
2021   33    11.73    393    0.80%   1.40%   (3.77)%
2020   36    12.19    441    1.57%   1.40%   5.69%
2019   39    11.53    455    1.02%   1.40%   6.59%
Empower Government Money Market Fund, Investor Class                              
2023   338    9.16    3,093    4.46%   1.40%   3.09%
2022   355    8.88    3,158    1.00%   1.40%   (0.22)%
2021   376    8.90    3,343    0.01%   1.40%   (1.44)%
2020   432    9.03    3,899    0.28%   1.40%   (1.14)%
2019   401    9.13    3,658    1.74%   1.40%   0.34%

 

15
 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000's)
   Unit Fair
Value
Corresponding
to the Expense
Ratio
   Net
Assets
(000's)
   Investment
Income
Ratio (a)
   Expense
Ratio (b)
   Total Return (c)
Corresponding
to the Expense
Ratio
 
                         
Empower International Growth Fund, Investor Class                              
2023   11   $18.34   $204    0.00%   1.40%   14.93%
2022   11    15.96    178    0.00%   1.40%   (31.33)%
2021   15    23.24    339    0.13%   1.40%   4.59%
2020   16    22.22    346    0.00%   1.40%   26.56%
2019   16    17.56    282    0.16%   1.40%   32.21%

 

(a) These ratios represent the dividends received by the Subaccount, excluding distributions of capital gains, divided by the daily average net assets. These ratios exclude expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Subaccount is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Subaccounts invest.

 

(b) These ratios represent the annualized Contract expenses of the respective Subaccounts of the Separate Account, consisting primarily of mortality and expense risk charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to Contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

 

(c) These amounts represent the total return for the periods indicated, are not annualized, include changes in the value of the underlying mutual fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expenses addressed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented.

 

16
 

 

7.SUBSEQUENT EVENTS

 

The Separate Account has evaluated the effects of events subsequent to December 31, 2023, and through the date at which the financial statements were available to be issued. All accounting and disclosure requirements related to subsequent events are included in our financial statements.

 

17