Variable Annuity Account A

 

Financial Statements
Year Ended December 31, 2023
(With Report of Independent Registered Public Accounting Firm Thereon)

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Contract Owners of Variable Annuity Account A and the Board of Directors of Protective Life and Annuity Insurance Company:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the subaccounts listed in Appendix A that comprise Variable Annuity Account A (the Separate Account) as of December 31, 2023, the related statements of operations for the year or period then ended, the statements of changes in net assets for each of the years or periods in the two-year period then ended, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the five-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Separate Account as of December 31, 2023, the results of its operations for the year or period then ended, the changes in its net assets for each of the years or periods in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2023, by correspondence with the underlying mutual funds or their transfer agents; when replies were not received, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

 

   

/s/ KPMG LLP

   

 

We have served as the auditor of one or more Protective Life and Annuity Insurance Company Separate Accounts since 2019.

 

Birmingham, Alabama
April 16, 2024

1

 

Appendix A

 

 

 

The subaccounts that comprise Variable Annuity Account A were audited according to varying periods as defined in the table below:

 

Subaccount Statement of Assets and Liabilities Statement of Operations Statements of Changes in Net Assets
AB VPS Discovery Value Portfolio, Class B Not applicable For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
AB VPS Large Cap Growth Portfolio, Class B As of December 31, 2023 For the year then ended December 31, 2023 For the period from January 12, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
AB VPS Small Cap Growth Portfolio, Class B As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Asset Allocation Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Capital Income Builder, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Capital World Growth and Income Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Global Growth Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Global Small Capitalization Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Growth Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS Growth-Income Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

2

 

American Funds IS International Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS New World Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS The Bond Fund of America, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
American Funds IS U.S. Government Securities Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For the period from May 19, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
American Funds IS Washington Mutual Investors Fund, Class 4 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III As of December 31, 2023 For the year then ended December 31, 2023 For the period from January 12, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
BlackRock Global Allocation V.I. Fund, Class III As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
ClearBridge Variable Large Cap Growth Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For the period from December 9, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
ClearBridge Variable Mid Cap Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
ClearBridge Variable Small Cap Growth Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Columbia VP Balanced Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from January 12, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023

3

 

Columbia VP Intermediate Bond Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Columbia VP Limited Duration Credit Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from May 31, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Columbia VP Strategic Income Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from July 13, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Dimensional VA Global Bond Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Dimensional VA International Small Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Dimensional VA International Value Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Dimensional VA Short-Term Fixed Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Dimensional VA US Large Value Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Dimensional VA US Targeted Value Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For the period from December 9, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Fidelity VIP Asset Manager Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

4

 

Fidelity VIP Balanced Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from January 12, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Fidelity VIP Contrafund Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Fidelity VIP Equity-Income Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Fidelity VIP FundsManager 20% Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from May 9, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Fidelity VIP FundsManager 85% Portfolio, Service Class 2 Not applicable For the year then ended December 31, 2023 For the period from December 9, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Fidelity VIP Health Care Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For the period from April 29, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Fidelity VIP Index 500 Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Fidelity VIP Investment Grade Bond Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Fidelity VIP Mid Cap Portfolio, Service Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin DynaTech VIP Fund As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

5

 

Franklin Income VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin Multi-Asset Dynamic Multi-Strategy VIT, Class 2 Not applicable Not applicable For the period from January 1, 2022 to August 31, 2022 (cessation of operation)
Franklin Mutual Shares VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin Rising Dividends VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin Small Cap Value VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin Small-Mid Cap Growth VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Franklin U.S. Government Securities VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Core Fixed Income Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT International Equity Insights Fund, Institutional Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT International Equity Insights Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Large Cap Value Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Mid Cap Growth Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

6

 

Goldman Sachs VIT Mid Cap Value Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Small Cap Equity Insights Fund, Institutional Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For the period from April 26, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Goldman Sachs VIT Strategic Growth Fund, Institutional Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Strategic Growth Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT Trend Driven Allocation, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Goldman Sachs VIT U.S. Equity Insights Fund, Service Shares As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. American Franchise Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. American Value Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Balanced-Risk Allocation Fund Class, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

7

 

Invesco V.I. Capital Appreciation Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Capital Appreciation Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Comstock Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Comstock Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Conservative Balanced Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For the period from July 13, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Invesco V.I. Discovery Mid Cap Growth Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Discovery Mid Cap Growth Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Equity and Income Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. EQV International Equity Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Global Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Global Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Global Real Estate Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

8

 

Invesco V.I. Global Strategic Income Fund As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Global Strategic Income Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Government Securities Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Growth and Income Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Growth and Income Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Main Street Fund, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Main Street Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. Small Cap Equity Fund, Series II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Invesco V.I. U.S. Government Money Portfolio, Series I As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Bond Debenture Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Fundamental Equity Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Growth and Income Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Growth Opportunities Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

9

 

Lord Abbett Series Fund Inc. Dividend Growth Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Mid Cap Stock Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Lord Abbett Series Fund Short Duration Income Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Emerging Markets Equity Portfolio, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Growth Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Growth Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS International Intrinsic Value Portfolio, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Investors Trust Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Investors Trust Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Massachusetts Investors Growth Stock Portfolio, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS New Discovery Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS New Discovery Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Research Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

10

 

MFS Research Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Total Return Bond Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Total Return Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Total Return Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Utilities Series, Initial Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Utilities Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
MFS Value Series, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Morgan Stanley VIF Global Real Estate Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO All Asset Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO Global Diversified Allocation Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO Long-Term U.S. Government Portfolio, Advisor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO Low Duration Portfolio, Advisor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO Real Return Portfolio, Advisor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

11

 

PIMCO Short-Term Portfolio, Advisor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
PIMCO Total Return Portfolio, Advisor Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Protective Life Dynamic Allocation Series Conservative Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Protective Life Dynamic Allocation Series Growth Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Protective Life Dynamic Allocation Series Moderate Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Royce Capital Fund Micro Cap Portfolio, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Royce Capital Fund Small Cap Portfolio, Service Class As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
T. Rowe Price Blue Chip Growth Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
T. Rowe Price Health Sciences Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For the period from January 31, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Templeton Developing Markets VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Templeton Foreign VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Templeton Global Bond VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

12

 

Templeton Growth VIP Fund, Class 2 As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Capital Growth Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For the period from April 29, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Vanguard VIF Conservative Allocation Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Equity Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Global Bond Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Growth Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF International Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Mid-Cap Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Moderate Allocation Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For the period from June 30, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Vanguard VIF Money Market Portfolio Not applicable For the period from February 28, 2023 (commencement of operations) to December 31, 2023 For the period from February 28, 2023 (commencement of operations) to December 31, 2023
Vanguard VIF Real Estate Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

13

 

Vanguard VIF Short-Term Investment-Grade Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Total Bond Market Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023
Vanguard VIF Total International Stock Market Index Portfolio As of December 31, 2023 For the year then ended December 31, 2023 For the period from April 29, 2022 (commencement of operations) to December 31, 2022 and the year then ended December 31, 2023
Vanguard VIF Total Stock Market Index Portfolio As of December 31, 2023 For the period from September 7, 2023 (commencement of operations) to December 31, 2023 For the period from September 7, 2023 (commencement of operations) to December 31, 2023
Western Asset Core Plus VIT Portfolio, Class II As of December 31, 2023 For the year then ended December 31, 2023 For each of the years in the two-year period then ended December 31, 2023

14

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   AB VPS
Large Cap
Growth
Portfolio,
Class B
   AB VPS
Small Cap
Growth
Portfolio,
Class B
   American
Funds IS
Asset
Allocation
Fund,
Class 4
   American
Funds IS
Capital
Income
Builder,
Class 4
   American
Funds IS
Capital World
Growth and
Income Fund,
Class 4
   American
Funds IS
Global
Growth Fund,
Class 4
   American
Funds IS
Global Small Capitalization Fund,
Class 4
 
                                    
ASSETS:                                   
Investments at fair value (1)  $179,154   $87,327   $843,889   $139,403   $51,675   $244,050   $12,052 
Receivable from the Contracts   6    1    89    5    2    25    - 
Total assets   179,160    87,328    843,978    139,408    51,677    244,075    12,052 
                                    
LIABILITIES:                                   
Payable to the fund manager   6    1    89    5    2    25    - 
Payable to the Company   6    1    13    3    1    6    - 
Total liabilities   12    2    102    8    3    31    - 
                                    
NET ASSETS  $179,148   $87,326   $843,876   $139,400   $51,674   $244,044   $12,052 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $179,148   $87,326   $843,876   $139,400   $51,674   $244,044   $12,052 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $179,148   $87,326   $843,876   $139,400   $51,674   $244,044   $12,052 
                                    
Fair value per share (NAV)  $66.96   $7.97   $23.34   $11.60   $13.46   $33.08   $17.46 
Shares outstanding in the Separate Account   2,676    10,957    36,156    12,017    3,839    7,378    690 
                                    
(1) Investments in mutual fund shares, at cost  $173,138   $74,506   $828,434   $141,310   $52,832   $190,723   $14,475 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

15

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   American
Funds IS
Growth Fund,
Class 4
   American
Funds IS Growth-Income
Fund,
Class 4
   American
Funds IS
International
Fund,
Class 4
   American
Funds IS
New World
Fund,
Class 4
   American
Funds IS
The Bond
Fund of America,
Class 4
   American
Funds IS
U.S. Government Securities Fund,
Class 4
   American
Funds IS
Washington
Mutual
Investors Fund,
Class 4
 
                             
ASSETS:                                   
Investments at fair value (1)  $201,377   $40,935   $22,202   $239,408   $112,213   $111,143   $335,121 
Receivable from the Contracts   7    24    1    3    49    21    38 
Total assets   201,384    40,959    22,203    239,411    112,262    111,164    335,159 
                                    
LIABILITIES:                                   
Payable to the fund manager   7    24    1    3    49    21    38 
Payable to the Company   7    1    -    1    1    1    8 
Total liabilities   14    25    1    4    50    22    46 
                                    
NET ASSETS  $201,370   $40,934   $22,202   $239,407   $112,212   $111,142   $335,113 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $201,370   $40,934   $22,202   $239,407   $112,212   $111,142   $335,113 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $201,370   $40,934   $22,202   $239,407   $112,212   $111,142   $335,113 
                                    
Fair value per share (NAV)  $95.70   $57.34   $17.13   $24.95   $9.35   $9.77   $14.06 
Shares outstanding in the Separate Account   2,104    714    1,296    9,596    12,001    11,376    23,835 
                                    
(1) Investments in mutual fund shares, at cost  $158,662   $35,881   $28,526   $212,246   $132,029   $120,617   $324,472 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

16

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   BlackRock
60/40 Target
Allocation
ETF V.I. Fund,
Class III
   BlackRock
Global
Allocation
V.I. Fund,
Class III
   ClearBridge
Variable
Large Cap
Growth
Portfolio,
Class II
   ClearBridge
Variable
Mid Cap
Portfolio,
Class II
   ClearBridge
Variable
Small Cap
Growth
Portfolio,
Class II
   Columbia VP
Balanced Fund,
Class 2
   Columbia VP Intermediate
Bond Fund,
Class 2
 
                                    
ASSETS:                                   
Investments at fair value (1)  $271,652   $39,253   $3,848   $789,357   $252,439   $403,099   $225,714 
Receivable from the Contracts   35    7    -    46    9    91    8 
Total assets   271,687    39,260    3,848    789,403    252,448    403,190    225,722 
                                    
LIABILITIES:                                   
Payable to the fund manager   35    7    -    46    9    91    8 
Payable to the Company   5    1    -    11    6    9    3 
Total liabilities   40    8    -    57    15    100    11 
                                    
NET ASSETS  $271,647   $39,252   $3,848   $789,346   $252,433   $403,090   $225,711 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $271,647   $39,252   $3,848   $789,346   $252,433   $403,090   $225,711 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $271,647   $39,252   $3,848   $789,346   $252,433   $403,090   $225,711 
                                    
Fair value per share (NAV)  $13.15   $13.03   $38.07   $22.57   $25.29   $41.67   $8.55 
Shares outstanding in the Separate Account   20,658    3,013    101    34,974    9,982    9,674    26,399 
                                    
(1) Investments in mutual fund shares, at cost  $256,649   $42,553   $2,795   $680,064   $228,363   $361,171   $248,761 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

17

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Columbia VP
Limited Duration
Credit Fund,
Class 2
   Columbia VP
Strategic
Income Fund,
Class 2
   Dimensional
VA Global Bond Portfolio
   Dimensional
VA International
Small
Portfolio
   Dimensional
VA International
Value
Portfolio
   Dimensional
VA Short-Term
Fixed
Portfolio
   Dimensional
VA US
Large Value
Portfolio
 
                                    
ASSETS:                                   
Investments at fair value (1)  $14,680   $8,077   $35,100   $89,429   $205,702   $82,818   $332,270 
Receivable from the Contracts   1    -    4    1    18    5    26 
Total assets   14,681    8,077    35,104    89,430    205,720    82,823    332,296 
                                    
LIABILITIES:                                   
Payable to the fund manager   1    -    4    1    18    5    26 
Payable to the Company   -    -    -    1    1    -    2 
Total liabilities   1    -    4    2    19    5    28 
                                    
NET ASSETS  $14,680   $8,077   $35,100   $89,428   $205,701   $82,818   $332,268 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $14,680   $8,077   $35,100   $89,428   $205,701   $82,818   $332,268 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $14,680   $8,077   $35,100   $89,428   $205,701   $82,818   $332,268 
                                    
Fair value per share (NAV)  $9.43   $3.65   $9.71   $11.88   $13.61   $10.03   $32.54 
Shares outstanding in the Separate Account   1,557    2,213    3,615    7,528    15,114    8,257    10,211 
                                    
(1) Investments in mutual fund shares, at cost  $14,179   $8,260   $37,084   $86,851   $203,553   $83,913   $332,746 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

18

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Dimensional VA
US Targeted
Value
Portfolio
   Fidelity VIP
Asset Manager Portfolio,
Service
Class 2
   Fidelity VIP
Balanced
Portfolio,
Service
Class 2
   Fidelity VIP
Contrafund
Portfolio,
Service
Class 2
   Fidelity VIP Equity-Income Portfolio,
Service
Class 2
   Fidelity VIP
FundsManager 20% Portfolio,
Service
Class 2
   Fidelity VIP
Health Care
Portfolio,
Service
Class 2
 
                                    
ASSETS:                                   
Investments at fair value (1)  $569,543   $3,011   $706,427   $5,067,707   $5   $4,082   $66,810 
Receivable from the Contracts   5    -    101    21,458    -    -    5 
Total assets   569,548    3,011    706,528    5,089,165    5    4,082    66,815 
                                    
LIABILITIES:                                   
Payable to the fund manager   5    -    101    21,458    -    -    5 
Payable to the Company   3    -    15    125    2    -    2 
Total liabilities   8    -    116    21,583    2    -    7 
                                    
NET ASSETS  $569,540   $3,011   $706,412   $5,067,582   $3   $4,082   $66,808 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $569,540   $3,011   $706,412   $5,067,582   $3   $4,082   $66,808 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $569,540   $3,011   $706,412   $5,067,582   $3   $4,082   $66,808 
                                    
Fair value per share (NAV)  $22.60   $15.14   $21.54   $46.83   $23.91   $10.43   $33.96 
Shares outstanding in the Separate Account   25,201    199    32,796    108,215    0*   391    1,967 
                                    
(1) Investments in mutual fund shares, at cost  $519,724   $3,558   $658,418   $3,429,922   $4   $4,006   $64,286 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

19

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Fidelity VIP
Index 500
Portfolio,
Service
Class 2
   Fidelity VIP
Investment
Grade Bond
Portfolio,
Service
Class 2
   Fidelity VIP
Mid Cap
Portfolio,
Service
Class 2
   Franklin
DynaTech
VIP Fund
   Franklin
Income
VIP Fund,
Class 2
   Franklin
Mutual
Shares VIP
Fund,
Class 2
   Franklin
Rising
Dividends VIP
Fund,
Class 2
 
                                    
ASSETS:                                   
Investments at fair value (1)  $7,078,259   $4,199,622   $2,947,766   $650,867   $2,931,006   $2,842,770   $3,830,817 
Receivable from the Contracts   695    10,371    261    28    268    243    28,974 
Total assets   7,078,954    4,209,993    2,948,027    650,895    2,931,274    2,843,013    3,859,791 
                                    
LIABILITIES:                                   
Payable to the fund manager   695    10,371    261    28    268    243    28,974 
Payable to the Company   160    48    59    31    17    57    66 
Total liabilities   855    10,419    320    59    285    300    29,040 
                                    
NET ASSETS  $7,078,099   $4,199,574   $2,947,707   $650,836   $2,930,989   $2,842,713   $3,830,751 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $7,078,099   $4,199,574   $2,947,707   $650,836   $2,930,989   $2,842,713   $3,830,751 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $7,078,099   $4,199,574   $2,947,707   $650,836   $2,930,989   $2,842,713   $3,830,751 
                                    
Fair value per share (NAV)  $455.28   $10.82   $34.69   $4.27   $14.20   $15.33   $26.93 
Shares outstanding in the Separate Account   15,547    388,135    84,975    152,428    206,409    185,438    142,251 
                                    
(1) Investments in mutual fund shares, at cost  $4,236,926   $4,949,956   $2,711,192   $630,259   $2,877,943   $2,781,850   $3,325,271 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

20

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Franklin
Small Cap
Value VIP Fund,
Class 2
   Franklin
Small-Mid
Cap Growth
VIP Fund,
Class 2
   Franklin U.S.
Government
Securities
VIP Fund,
Class 2
   Goldman
Sachs VIT
Core Fixed
Income Fund,
Service
Shares
   Goldman
Sachs VIT
International
Equity Insights
Fund,
Institutional
Shares
   Goldman
Sachs VIT
International
Equity Insights
Fund,
Service
Shares
   Goldman
Sachs VIT
Large Cap Value
Fund,
Service
Shares
 
                                    
ASSETS:                                   
Investments at fair value (1)  $556,937   $955,267   $2,631,770   $360,158   $2,709   $415,739   $646,210 
Receivable from the Contracts   22    102    288    12    -    22    25 
Total assets   556,959    955,369    2,632,058    360,170    2,709    415,761    646,235 
                                    
LIABILITIES:                                   
Payable to the fund manager   22    102    288    12    -    22    25 
Payable to the Company   8    38    28    4    -    10    20 
Total liabilities   30    140    316    16    -    32    45 
                                    
NET ASSETS  $556,929   $955,229   $2,631,742   $360,154   $2,709   $415,729   $646,190 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $556,929   $955,229   $2,631,742   $360,154   $2,709   $415,729   $646,190 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $556,929   $955,229   $2,631,742   $360,154   $2,709   $415,729   $646,190 
                                    
Fair value per share (NAV)  $13.27   $13.32   $10.36   $9.67   $8.85   $8.90   $8.44 
Shares outstanding in the Separate Account   41,970    71,717    254,032    37,245    306    46,712    76,565 
                                    
(1) Investments in mutual fund shares, at cost  $607,516   $1,040,282   $3,288,512   $398,608   $3,876   $391,422   $739,817 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

21

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Goldman
Sachs VIT
Mid Cap
Growth Fund,
Service
Shares
   Goldman
Sachs VIT
Mid Cap
Value Fund,
Service
Shares
   Goldman
Sachs VIT
Small Cap
Equity
Insights Fund, Institutional
Shares
   Goldman
Sachs VIT
Small Cap
Equity
Insights Fund,
Service
Shares
   Goldman
Sachs VIT
Strategic
Growth Fund, Institutional
Shares
   Goldman
Sachs VIT
Strategic
Growth Fund,
Service
Shares
   Goldman
Sachs VIT
Trend Driven Allocation,
Service
Shares
 
                                    
ASSETS:                                   
Investments at fair value (1)  $301,631   $1,623,454   $18,743   $19,159   $66,797   $3,079,431   $273,195 
Receivable from the Contracts   12    172    1    -    3    203    10 
Total assets   301,643    1,623,626    18,744    19,159    66,800    3,079,634    273,205 
                                    
LIABILITIES:                                   
Payable to the fund manager   12    172    1    -    3    203    10 
Payable to the Company   10    35    1    -    2    97    5 
Total liabilities   22    207    2    -    5    300    15 
                                    
NET ASSETS  $301,621   $1,623,419   $18,742   $19,159   $66,795   $3,079,334   $273,190 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $301,621   $1,623,419   $18,742   $19,159   $66,795   $3,079,334   $273,190 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $301,621   $1,623,419   $18,742   $19,159   $66,795   $3,079,334   $273,190 
                                    
Fair value per share (NAV)  $10.21   $16.21   $12.28   $12.12   $12.54   $12.40   $11.35 
Shares outstanding in the Separate Account   29,543    100,151    1,526    1,581    5,327    248,341    24,070 
                                    
(1) Investments in mutual fund shares, at cost  $335,172   $1,502,989   $17,279   $17,377   $58,580   $2,709,033   $274,548 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

22

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Goldman
Sachs VIT
U.S. Equity
Insights Fund, Institutional
Shares
   Goldman
Sachs VIT
U.S. Equity
Insights Fund,
Service
Shares
   Invesco V.I.
American
Franchise Fund,
Series I
   Invesco V.I.
American
Value Fund,
Series II
   Invesco V.I.
Balanced-Risk Allocation Fund
Class,
Series II
   Invesco V.I.
Capital
Appreciation
Fund,
Series I
   Invesco V.I.
Capital
Appreciation
Fund,
Series II
 
                                    
ASSETS:                                   
Investments at fair value (1)  $81,577   $17,180   $62,919   $283,960   $5,647,732   $109,460   $421,885 
Receivable from the Contracts   3    1    2    11    609    4    21 
Total assets   81,580    17,181    62,921    283,971    5,648,341    109,464    421,906 
                                    
LIABILITIES:                                   
Payable to the fund manager   3    1    2    11    609    4    21 
Payable to the Company   3    1    2    6    25    4    14 
Total liabilities   6    2    4    17    634    8    35 
                                    
NET ASSETS  $81,574   $17,179   $62,917   $283,954   $5,647,707   $109,456   $421,871 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $81,574   $17,179   $62,917   $283,954   $5,647,707   $109,456   $421,871 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $81,574   $17,179   $62,917   $283,954   $5,647,707   $109,456   $421,871 
                                    
Fair value per share (NAV)  $19.53   $19.71   $58.96   $13.73   $8.48   $47.07   $44.64 
Shares outstanding in the Separate Account   4,177    872    1,067    20,682    666,006    2,325    9,451 
                                    
(1) Investments in mutual fund shares, at cost  $65,159   $8,343   $55,939   $290,287   $8,146,200   $87,688   $355,436 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

23

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I.
Comstock Fund,
Series I
   Invesco V.I.
Comstock Fund,
Series II
   Invesco V.I. Conservative
Balanced Fund,
Series II
   Invesco V.I.
Discovery
Mid Cap
Growth Fund,
Series I
   Invesco V.I.
Discovery
Mid Cap
Growth Fund,
Series II
   Invesco V.I.
Equity and Income Fund,
Series II
   Invesco V.I.
EQV
International
Equity Fund,
Series II
 
                                    
ASSETS:                                   
Investments at fair value (1)  $84,330   $968,263   $16,251   $46,223   $266,840   $1,710,270   $228,508 
Receivable from the Contracts   3    41    1    2    11    104    8 
Total assets   84,333    968,304    16,252    46,225    266,851    1,710,374    228,516 
                                    
LIABILITIES:                                   
Payable to the fund manager   3    41    1    2    11    104    8 
Payable to the Company   2    12    -    2    6    25    37 
Total liabilities   5    53    1    4    17    129    45 
                                    
NET ASSETS  $84,328   $968,251   $16,251   $46,221   $266,834   $1,710,245   $228,471 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $84,328   $968,251   $16,251   $46,221   $266,834   $1,710,245   $228,471 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $84,328   $968,251   $16,251   $46,221   $266,834   $1,710,245   $228,471 
                                    
Fair value per share (NAV)  $19.67   $19.58   $15.09   $62.81   $54.01   $16.36   $33.47 
Shares outstanding in the Separate Account   4,287    49,452    1,077    736    4,941    104,540    6,827 
                                    
(1) Investments in mutual fund shares, at cost  $53,215   $889,207   $16,274   $39,993   $285,608   $1,619,823   $226,725 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

24

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I.
Global Fund,
Series I
   Invesco V.I.
Global Fund,
Series II
   Invesco V.I.
Global Real
Estate Fund,
Series II
   Invesco V.I.
Global Strategic
Income Fund
   Invesco V.I.
Global Strategic
Income Fund,
Series II
   Invesco V.I. Government
Securities Fund,
Series II
   Invesco V.I.
Growth and
Income Fund,
Series I
 
                                    
ASSETS:                                   
Investments at fair value (1)  $64,796   $2,086,615   $269,031   $8,040   $3,496,149   $581,741   $25,613 
Receivable from the Contracts   3    163    9,798    -    287    68    1 
Total assets   64,799    2,086,778    278,829    8,040    3,496,436    581,809    25,614 
                                    
LIABILITIES:                                   
Payable to the fund manager   3    163    9,798    -    287    68    1 
Payable to the Company   2    66    1    -    67    9    1 
Total liabilities   5    229    9,799    -    354    77    2 
                                    
NET ASSETS  $64,794   $2,086,549   $269,030   $8,040   $3,496,082   $581,732   $25,612 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $64,794   $2,086,549   $269,030   $8,040   $3,496,082   $581,732   $25,612 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $64,794   $2,086,549   $269,030   $8,040   $3,496,082   $581,732   $25,612 
                                    
Fair value per share (NAV)  $36.56   $35.50   $13.65   $4.29   $4.42   $10.23   $18.86 
Shares outstanding in the Separate Account   1,772    58,778    19,709    1,874    790,984    56,866    1,358 
                                    
(1) Investments in mutual fund shares, at cost  $49,449   $1,852,683   $261,241   $9,474   $4,428,725   $645,832   $23,544 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

25

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I.
Growth and
Income Fund,
Series II
   Invesco V.I.
Main Street
Fund,
Series I
   Invesco V.I.
Main Street
Fund,
Series II
   Invesco V.I.
Small Cap
Equity Fund,
Series II
   Invesco V.I.
U.S. Government Money
Portfolio,
Series I
   Lord Abbett
Series Fund
Bond
Debenture
Portfolio
   Lord Abbett
Series Fund Fundamental
Equity
Portfolio
 
                                    
ASSETS:                                   
Investments at fair value (1)  $3,961,313   $36,261   $862,746   $85,039   $7,786,342   $4,596,127   $1,839,700 
Receivable from the Contracts   335    1    42    3    9,982    364    144 
Total assets   3,961,648    36,262    862,788    85,042    7,796,324    4,596,491    1,839,844 
                                    
LIABILITIES:                                   
Payable to the fund manager   335    1    42    3    9,982    364    144 
Payable to the Company   64    1    23    -    -    63    32 
Total liabilities   399    2    65    3    9,982    427    176 
                                    
NET ASSETS  $3,961,249   $36,260   $862,723   $85,039   $7,786,342   $4,596,064   $1,839,668 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $3,961,249   $36,260   $862,723   $85,039   $7,786,342   $4,596,064   $1,839,668 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $3,961,249   $36,260   $862,723   $85,039   $7,786,342   $4,596,064   $1,839,668 
                                    
Fair value per share (NAV)  $18.87   $18.22   $17.77   $15.49   $1.00   $10.32   $16.79 
Shares outstanding in the Separate Account   209,927    1,990    48,551    5,490    7,786,342    445,361    109,571 
                                    
(1) Investments in mutual fund shares, at cost  $3,771,701   $37,943   $957,540   $86,129   $7,786,342   $5,432,165   $1,826,829 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

26

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Lord Abbett
Series Fund
Growth and
Income
Portfolio
   Lord Abbett
Series Fund
Growth
Opportunities
Portfolio
   Lord Abbett
Series Fund Inc. Dividend
Growth
Portfolio
   Lord Abbett
Series Fund
Mid Cap Stock
Portfolio
   Lord Abbett
Series Fund
Short Duration
Income
Portfolio
   MFS
Emerging
Markets Equity
Portfolio,
Service
Class
   MFS
Growth Series,
Initial
Class
 
                                    
ASSETS:                                   
Investments at fair value (1)  $264,782   $567,841   $550,943   $177,786   $21,910   $4,314   $89,357 
Receivable from the Contracts   21    43    21    7    1    -    3 
Total assets   264,803    567,884    550,964    177,793    21,911    4,314    89,360 
                                    
LIABILITIES:                                   
Payable to the fund manager   21    43    21    7    1    -    3 
Payable to the Company   8    10    12    5    -    -    3 
Total liabilities   29    53    33    12    1    -    6 
                                    
NET ASSETS  $264,774   $567,831   $550,931   $177,781   $21,910   $4,314   $89,354 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $264,774   $567,831   $550,931   $177,781   $21,910   $4,314   $89,354 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $264,774   $567,831   $550,931   $177,781   $21,910   $4,314   $89,354 
                                    
Fair value per share (NAV)  $36.06   $8.92   $16.21   $25.79   $13.03   $12.24   $60.29 
Shares outstanding in the Separate Account   7,343    63,659    33,988    6,894    1,681    352    1,482 
                                    
(1) Investments in mutual fund shares, at cost  $178,612   $661,221   $527,814   $138,527   $23,416   $4,949   $42,941 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

27

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS
Growth Series,
Service Class
   MFS
International
Intrinsic Value
Portfolio,
Service Class
   MFS
Investors Trust
Series,
Initial Class
   MFS
Investors Trust
Series,
Service Class
   MFS
Massachusetts
Investors Growth
Stock Portfolio, Service Class
   MFS
New Discovery
Series,
Initial Class
   MFS
New Discovery
Series,
Service Class
 
                                    
ASSETS:                                   
Investments at fair value (1)  $759,708   $15,001   $69,361   $338,530   $95,681   $9,791   $513,399 
Receivable from the Contracts   28    1    3    13    4    -    22 
Total assets   759,736    15,002    69,364    338,543    95,685    9,791    513,421 
                                    
LIABILITIES:                                   
Payable to the fund manager   28    1    3    13    4    -    22 
Payable to the Company   21    -    2    11    4    -    18 
Total liabilities   49    1    5    24    8    -    40 
                                    
NET ASSETS  $759,687   $15,001   $69,359   $338,519   $95,677   $9,791   $513,381 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $759,687   $15,001   $69,359   $338,519   $95,677   $9,791   $513,381 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $759,687   $15,001   $69,359   $338,519   $95,677   $9,791   $513,381 
                                    
Fair value per share (NAV)  $55.68   $28.83   $35.99   $35.28   $22.10   $12.94   $10.10 
Shares outstanding in the Separate Account   13,644    520    1,927    9,596    4,330    757    50,832 
                                    
(1) Investments in mutual fund shares, at cost  $506,038   $8,771   $40,902   $189,028   $77,614   $10,666   $753,616 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

28

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS
Research Series,
Initial Class
   MFS
Research Series,
Service Class
   MFS
Total Return
Bond Series,
Service Class
   MFS
Total Return
Series,
Initial Class
   MFS
Total Return
Series,
Service Class
   MFS
Utilities Series,
Initial Class
   MFS
Utilities Series,
Service Class
 
                                    
ASSETS:                                   
Investments at fair value (1)  $36,508   $47,908   $982,321   $57,729   $188,805   $5,182   $194,032 
Receivable from the Contracts   1    2    76    2    8    -    55 
Total assets   36,509    47,910    982,397    57,731    188,813    5,182    194,087 
                                    
LIABILITIES:                                   
Payable to the fund manager   1    2    76    2    8    -    55 
Payable to the Company   1    1    13    1    4    -    7 
Total liabilities   2    3    89    3    12    -    62 
                                    
NET ASSETS  $36,507   $47,907   $982,308   $57,728   $188,801   $5,182   $194,025 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $36,507   $47,907   $982,308   $57,728   $188,801   $5,182   $194,025 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $36,507   $47,907   $982,308   $57,728   $188,801   $5,182   $194,025 
                                    
Fair value per share (NAV)  $31.97   $31.32   $11.47   $23.26   $22.68   $32.25   $31.54 
Shares outstanding in the Separate Account   1,142    1,530    85,643    2,482    8,325    161    6,152 
                                    
(1) Investments in mutual fund shares, at cost  $25,634   $41,903   $1,113,008   $47,231   $150,488   $3,745   $151,864 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

29

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS
Value Series,
Service Class
   Morgan
Stanley VIF
Global Real Estate
Portfolio,
Class II
   PIMCO
All Asset
Portfolio
   PIMCO
Global
Diversified
Allocation
Portfolio
   PIMCO
Long-Term U.S. Government Portfolio,
Advisor Class
   PIMCO
Low Duration
Portfolio,
Advisor Class
   PIMCO
Real Return
Portfolio,
Advisor Class
 
                                    
ASSETS:                                   
Investments at fair value (1)  $382,078   $249,998   $177,888   $970,246   $899,730   $1,270,803   $3,293,445 
Receivable from the Contracts   24    10    7    42    61    10,024    9,971 
Total assets   382,102    250,008    177,895    970,288    899,791    1,280,827    3,303,416 
                                    
LIABILITIES:                                   
Payable to the fund manager   24    10    7    42    61    10,024    9,971 
Payable to the Company   11    11    -    19    17    6    16 
Total liabilities   35    21    7    61    78    10,030    9,987 
                                    
NET ASSETS  $382,067   $249,987   $177,888   $970,227   $899,713   $1,270,797   $3,293,429 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $382,067   $249,987   $177,888   $970,227   $899,713   $1,270,797   $3,293,429 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $382,067   $249,987   $177,888   $970,227   $899,713   $1,270,797   $3,293,429 
                                    
Fair value per share (NAV)  $20.71   $7.54   $9.20   $6.15   $7.95   $9.60   $11.57 
Shares outstanding in the Separate Account   18,449    33,156    19,336    157,764    113,174    132,375    284,654 
                                    
(1) Investments in mutual fund shares, at cost  $241,898   $277,144   $175,570   $1,041,168   $1,440,473   $1,388,618   $3,992,627 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

30

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   PIMCO
Short-Term
Portfolio,
Advisor Class
   PIMCO
Total Return Portfolio,
Advisor Class
   Protective Life
Dynamic
Allocation Series
Conservative Portfolio
   Protective Life
Dynamic
Allocation Series Growth
Portfolio
   Protective Life
Dynamic
Allocation Series Moderate
Portfolio
   Royce
Capital Fund
Micro Cap
Portfolio,
Service Class
   Royce
Capital Fund
Small Cap
Portfolio,
Service Class
 
                                    
ASSETS:                                   
Investments at fair value (1)  $1,269,480   $8,682,066   $2,096,582   $224,341   $654,928   $758,097   $1,742,459 
Receivable from the Contracts   144    837    195    8    24    52    114 
Total assets   1,269,624    8,682,903    2,096,777    224,349    654,952    758,149    1,742,573 
                                    
LIABILITIES:                                   
Payable to the fund manager   144    837    195    8    24    52    114 
Payable to the Company   4    120    29    4    9    21    45 
Total liabilities   148    957    224    12    33    73    159 
                                    
NET ASSETS  $1,269,476   $8,681,946   $2,096,553   $224,337   $654,919   $758,076   $1,742,414 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,269,476   $8,681,946   $2,096,553   $224,337   $654,919   $758,076   $1,742,414 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $1,269,476   $8,681,946   $2,096,553   $224,337   $654,919   $758,076   $1,742,414 
                                    
Fair value per share (NAV)  $10.23   $9.18   $11.08   $13.15   $12.60   $8.88   $9.37 
Shares outstanding in the Separate Account   124,094    945,759    189,222    17,060    51,978    85,371    185,962 
                                    
(1) Investments in mutual fund shares, at cost  $1,267,491   $10,730,181   $2,118,347   $185,040   $584,869   $777,541   $1,723,799 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

31

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   T. Rowe Price
Blue Chip Growth Portfolio,
Class II
   T. Rowe Price
Health Sciences
Portfolio,
Class II
   Templeton
Developing
Markets VIP Fund,
Class 2
   Templeton
Foreign
VIP Fund,
Class 2
   Templeton
Global Bond
VIP Fund,
Class 2
   Templeton
Growth VIP Fund,
Class 2
   Vanguard VIF
Capital Growth
Portfolio
 
                                    
ASSETS:                                   
Investments at fair value (1)  $234,189   $263,349   $381,222   $1,931,488   $4,380,091   $198,670   $29,316 
Receivable from the Contracts   37    35    14    286    376    8    - 
Total assets   234,226    263,384    381,236    1,931,774    4,380,467    198,678    29,316 
                                    
LIABILITIES:                                   
Payable to the fund manager   37    35    14    286    376    8    - 
Payable to the Company   5    5    1    41    56    3    - 
Total liabilities   42    40    15    327    432    11    - 
                                    
NET ASSETS  $234,184   $263,344   $381,221   $1,931,447   $4,380,035   $198,667   $29,316 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $234,184   $263,344   $381,221   $1,931,447   $4,380,035   $198,667   $29,316 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $234,184   $263,344   $381,221   $1,931,447   $4,380,035   $198,667   $29,316 
                                    
Fair value per share (NAV)  $43.54   $51.85   $8.23   $14.24   $12.84   $11.99   $46.38 
Shares outstanding in the Separate Account   5,379    5,079    46,321    135,638    341,129    16,570    632 
                                    
(1) Investments in mutual fund shares, at cost  $203,793   $263,449   $410,497   $1,868,683   $6,364,916   $190,621   $25,435 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

32

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Vanguard VIF
Conservative
Allocation
Portfolio
   Vanguard VIF
Equity Index
Portfolio
   Vanguard VIF
Global Bond Index
Portfolio
   Vanguard VIF
Growth
Portfolio
   Vanguard VIF
International
Portfolio
   Vanguard VIF
Mid-Cap Index
Portfolio
   Vanguard VIF
Moderate
Allocation
Portfolio
 
                                    
ASSETS:                                   
Investments at fair value (1)  $39,259   $93,361   $35,626   $64,804   $25,279   $81,311   $690,054 
Receivable from the Contracts   -    5    -    3    2    3    6 
Total assets   39,259    93,366    35,626    64,807    25,281    81,314    690,060 
                                    
LIABILITIES:                                   
Payable to the fund manager   -    5    -    3    2    3    6 
Payable to the Company   -    1    -    -    -    1    3 
Total liabilities   -    6    -    3    2    4    9 
                                    
NET ASSETS  $39,259   $93,360   $35,626   $64,804   $25,279   $81,310   $690,051 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $39,259   $93,360   $35,626   $64,804   $25,279   $81,310   $690,051 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $39,259   $93,360   $35,626   $64,804   $25,279   $81,310   $690,051 
                                    
Fair value per share (NAV)  $24.44   $60.89   $18.60   $25.34   $24.57   $23.93   $29.11 
Shares outstanding in the Separate Account   1,606    1,533    1,915    2,557    1,029    3,398    23,705 
                                    
(1) Investments in mutual fund shares, at cost  $44,973   $88,046   $41,072   $71,619   $30,808   $84,878   $667,387 

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
   (Continued)

 

See accompanying notes to financial statements.

33

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2023

 

   SUBACCOUNTS         
   Vanguard
VIF Real Estate
Index
Portfolio
   Vanguard VIF
Short-Term
Investment-Grade
Portfolio
   Vanguard VIF
Total Bond
Market Index
Portfolio
   Vanguard VIF
Total International
Stock Market Index
Portfolio
   Vanguard VIF
Total Stock
Market Index
Portfolio
   Western Asset Core
Plus VIT
Portfolio,
Class II
         
                                       
                                       
ASSETS:                                      
Investments at fair value (1)  $25,093   $314,227   $391,678   $86,328   $161,039   $271,849         
Receivable from the Contracts   1    7    9    1    1    10         
Total assets   25,094    314,234    391,687    86,329    161,040    271,859         
                                       
LIABILITIES:                                      
Payable to the fund manager   1    7    9    1    1    10         
Payable to the Company   -    1    1    -    1    3         
Total liabilities   1    8    10    1    2    13         
                                       
NET ASSETS  $25,093   $314,226   $391,677   $86,328   $161,038   $271,846         
                                       
ANALYSIS OF NET ASSETS                                      
Accumulation period  $25,093   $314,226   $391,677   $86,328   $161,038   $271,846         
Annuity period   -    -    -    -    -    -         
Total net assets  $25,093   $314,226   $391,677   $86,328   $161,038   $271,846         
                                       
Fair value per share (NAV)  $11.92   $10.31   $10.63   $21.09   $49.45   $4.96         
Shares outstanding in the Separate Account   2,105    30,478    36,846    4,093    3,257    54,808         
                                       
(1) Investments in mutual fund shares, at cost  $28,901   $309,917   $405,519   $80,296   $148,925   $286,282         

 

* The Subaccount has shares that round to less than one.  
   
Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.  
   
  (Concluded)

 

See accompanying notes to financial statements.

34

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   AB VPS
Discovery
Value
Portfolio,
Class B
   AB VPS
Large Cap
Growth
Portfolio,
Class B
   AB VPS
Small Cap
Growth
Portfolio,
Class B
   American
Funds IS
Asset
Allocation Fund,
Class 4
   American
Funds IS
Capital
Income Builder,
Class 4
   American
Funds IS
Capital World
Growth and
Income Fund,
Class 4
   American
Funds IS
Global Growth
Fund,
Class 4
 
                             
INVESTMENT INCOME:                                   
Dividend income  $1,365   $-   $-   $16,080   $3,625   $833   $1,629 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   353    2,156    219    10,216    1,762    625    3,199 
                                    
NET INVESTMENT INCOME (LOSS)   1,012    (2,156)   (219)   5,864    1,863    208    (1,570)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (52,577)   1,841    53    159    312    141    (2,237)
Capital gain distributions   14,349    11,948    -    30,600    -    -    18,858 
                                    
Net realized gain (loss) on investments   (38,228)   13,789    53    30,759    312    141    16,621 
                                    
Change in net unrealized appreciation (depreciation) on investments   43,588    35,440    11,879    57,448    7,545    7,986    36,310 
                                    
Net realized and unrealized gain (loss) on investments   5,360    49,229    11,932    88,207    7,857    8,127    52,931 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $6,372   $47,073   $11,713   $94,071   $9,720   $8,335   $51,361 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

35

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   American
Funds IS
Global Small Capitalization
Fund,
Class 4
   American
Funds IS
Growth Fund,
Class 4
   American
Funds IS Growth-Income
Fund,
Class 4
   American
Funds IS
International
Fund,
Class 4
   American
Funds IS
New World Fund,
Class 4
   American
Funds IS
The Bond Fund of America,
Class 4
   American
Funds IS
U.S. Government Securities Fund,
Class 4
 
                             
INVESTMENT INCOME:                                   
Dividend income  $3   $342   $433   $267   $2,953   $3,762   $3,743 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   138    2,511    429    389    1,027    1,576    1,370 
                                    
NET INVESTMENT INCOME (LOSS)   (135)   (2,169)   4    (122)   1,926    2,186    2,373 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   98    3,110    34    1,146    (128)   (1,418)   (25)
Capital gain distributions   134    11,761    1,741    -    -    -    - 
                                    
Net realized gain (loss) on investments   232    14,871    1,775    1,146    (128)   (1,418)   (25)
                                    
Change in net unrealized appreciation (depreciation) on investments   1,488    48,493    5,405    2,974    32,753    2,123    (902)
                                    
Net realized and unrealized gain (loss) on investments   1,720    63,364    7,180    4,120    32,625    705    (927)
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,585   $61,195   $7,184   $3,998   $34,551   $2,891   $1,446 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

36

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock
Global
Allocation
V.I. Fund,
Class III
   ClearBridge
Variable Large Cap Growth
Portfolio,
Class II
   ClearBridge
Variable Mid Cap Portfolio,
Class II
   ClearBridge
Variable Small Cap Growth
Portfolio,
Class II
   Columbia VP
Balanced Fund,
Class 2
 
                             
INVESTMENT INCOME:                                   
Dividend income  $5,262   $4,842   $950   $-   $71   $-   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   3,912    3,084    520    79    6,645    3,106    4,292 
                                    
NET INVESTMENT INCOME (LOSS)   1,350    1,758    430    (79)   (6,574)   (3,106)   (4,292)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   944    105    299    1,074    (75,657)   (39,715)   871 
Capital gain distributions   2,813    -    -    52    2,034    -    - 
                                    
Net realized gain (loss) on investments   3,757    105    299    1,126    (73,623)   (39,715)   871 
                                    
Change in net unrealized appreciation (depreciation) on investments   39,516    29,277    3,470    1,241    48,488    10,500    62,905 
                                    
Net realized and unrealized gain (loss) on investments   43,273    29,382    3,769    2,367    (25,135)   (29,215)   63,776 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $44,623   $31,140   $4,199   $2,288   $(31,709)  $(32,321)  $59,484 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

37

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Columbia VP Intermediate
Bond Fund,
Class 2
   Columbia VP
Limited Duration Credit Fund,
Class 2
   Columbia VP
Strategic
Income Fund,
Class 2
   Dimensional VA Global Bond
Portfolio
   Dimensional VA International
Small
Portfolio
   Dimensional VA International
Value
Portfolio
   Dimensional VA Short-Term
Fixed
Portfolio
 
                             
INVESTMENT INCOME:                                   
Dividend income  $5,037   $447   $266   $1,372   $2,658   $9,666   $3,127 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   2,977    190    95    103    102    748    242 
                                    
NET INVESTMENT INCOME (LOSS)   2,060    257    171    1,269    2,556    8,918    2,885 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (621)   16    3    4    (4)   9,059    13 
Capital gain distributions   -    -    -    -    -    1,929    - 
                                    
Net realized gain (loss) on investments   (621)   16    3    4    (4)   10,988    13 
                                    
Change in net unrealized appreciation (depreciation) on investments   8,686    478    390    317    4,625    19,823    804 
                                    
Net realized and unrealized gain (loss) on investments   8,065    494    393    321    4,621    30,811    817 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $10,125   $751   $564   $1,590   $7,177   $39,729   $3,702 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

38

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Dimensional
VA US
Large Value
Portfolio
   Dimensional
VA US
Targeted Value Portfolio
   Fidelity VIP
Asset Manager Portfolio,
Service
Class 2
   Fidelity VIP
Balanced
Portfolio,
Service
Class 2
   Fidelity VIP Contrafund
Portfolio,
Service
Class 2
   Fidelity VIP Equity-Income Portfolio,
Service
Class 2
   Fidelity VIP FundsManager 20% Portfolio,
Service
Class 2
 
                             
INVESTMENT INCOME:                                   
Dividend income  $7,197   $8,194   $63   $9,874   $12,129   $-   $175 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   938    930    38    7,921    68,319    91    143 
                                    
NET INVESTMENT INCOME (LOSS)   6,259    7,264    25    1,953    (56,190)   (91)   32 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   146    69    2    770    299,121    40,765    39 
Capital gain distributions   4,386    36,461    32    19,931    162,280    -    - 
                                    
Net realized gain (loss) on investments   4,532    36,530    34    20,701    461,401    40,765    39 
                                    
Change in net unrealized appreciation (depreciation) on investments   21,329    50,794    246    84,333    776,994    (38,181)   521 
                                    
Net realized and unrealized gain (loss) on investments   25,861    87,324    280    105,034    1,238,395    2,584    560 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $32,120   $94,588   $305   $106,987   $1,182,205   $2,493   $592 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

39

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Fidelity VIP FundsManager 85% Portfolio,
Service
Class 2
   Fidelity VIP
Health Care
Portfolio,
Service
Class 2
   Fidelity VIP
Index 500
Portfolio,
Service
Class 2
   Fidelity VIP Investment
Grade Bond
Portfolio,
Service
Class 2
   Fidelity VIP
Mid Cap
Portfolio,
Service
Class 2
   Franklin
DynaTech VIP
Fund
   Franklin
Income
VIP Fund,
Class 2
 
                             
INVESTMENT INCOME:                                   
Dividend income  $23   $-   $81,080   $102,763   $10,368   $-   $154,227 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   94    722    99,099    61,149    36,051    4,949    35,936 
                                    
NET INVESTMENT INCOME (LOSS)   (71)   (722)   (18,019)   41,614    (25,683)   (4,949)   118,291 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   932    34    364,888    (60,084)   (108,885)   (75,490)   (319,006)
Capital gain distributions   -    -    58,354    -    78,065    -    186,972 
                                    
Net realized gain (loss) on investments   932    34    423,242    (60,084)   (30,820)   (75,490)   (132,034)
                                    
Change in net unrealized appreciation (depreciation) on investments   295    1,639    840,768    204,539    251,731    192,879    22,302 
                                    
Net realized and unrealized gain (loss) on investments   1,227    1,673    1,264,010    144,455    220,911    117,389    (109,732)
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,156   $951   $1,245,991   $186,069   $195,228   $112,440   $8,559 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

40

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Franklin
Mutual Shares
VIP Fund,
Class 2
   Franklin
Rising Dividends
VIP Fund,
Class 2
   Franklin
Small Cap Value
VIP Fund,
Class 2
   Franklin
Small-Mid
Cap Growth
VIP Fund,
Class 2
   Franklin U.S. Government
Securities
VIP Fund,
Class 2
   Goldman
Sachs VIT
Core Fixed
Income Fund,
Service
Shares
   Goldman
Sachs VIT International
Equity
Insights Fund, Institutional
Shares
 
                             
INVESTMENT INCOME:                                   
Dividend income  $52,714   $39,034   $2,300   $-   $72,572   $10,134   $70 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   35,440    52,690    6,835    13,155    38,518    4,565    36 
                                    
NET INVESTMENT INCOME (LOSS)   17,274    (13,656)   (4,535)   (13,155)   34,054    5,569    34 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (262,356)   (182,356)   (44,866)   (38,736)   (113,891)   (1,257)   12 
Capital gain distributions   242,627    447,980    24,939    -    -    -    - 
                                    
Net realized gain (loss) on investments   (19,729)   265,624    (19,927)   (38,736)   (113,891)   (1,257)   12 
                                    
Change in net unrealized appreciation (depreciation) on investments   98,633    4,159    31,699    179,626    161,408    12,235    358 
                                    
Net realized and unrealized gain (loss) on investments   78,904    269,783    11,772    140,890    47,517    10,978    370 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $96,178   $256,127   $7,237   $127,735   $81,571   $16,547   $404 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

41

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Goldman
Sachs VIT International
Equity
Insights Fund,
Service Shares
   Goldman
Sachs VIT
Large Cap
Value Fund,
Service Shares
   Goldman
Sachs VIT
Mid Cap
Growth Fund,
Service Shares
   Goldman
Sachs VIT
Mid Cap
Value Fund,
Service Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund, Institutional
Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund,
Service Shares
   Goldman
Sachs VIT
Strategic
Growth Fund, Institutional
Shares
 
                             
INVESTMENT INCOME:                                   
Dividend income  $7,263   $9,255   $-   $7,850   $176   $141   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   5,879    9,463    4,212    19,729    238    59    832 
                                    
NET INVESTMENT INCOME (LOSS)   1,384    (208)   (4,212)   (11,879)   (62)   82    (832)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   10,038    (32,638)   (20,152)   (122,205)   1    (172)   374 
Capital gain distributions   -    54,705    2,056    26,615    -    -    2,534 
                                    
Net realized gain (loss) on investments   10,038    22,067    (18,096)   (95,590)   1    (172)   2,908 
                                    
Change in net unrealized appreciation (depreciation) on investments   39,005    43,153    35,843    132,243    2,868    3,302    17,524 
                                    
Net realized and unrealized gain (loss) on investments   49,043    65,220    17,747    36,653    2,869    3,130    20,432 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $50,427   $65,012   $13,535   $24,774   $2,807   $3,212   $19,600 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

42

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Goldman
Sachs VIT
Strategic
Growth Fund,
Service
Shares
   Goldman
Sachs VIT
Trend Driven Allocation,
Service
Shares
   Goldman
Sachs VIT
U.S. Equity
Insights Fund, Institutional
Shares
   Goldman
Sachs VIT
U.S. Equity
Insights Fund,
Service
Shares
   Invesco V.I.
American
Franchise
Fund,
Series I
   Invesco V.I.
American
Value Fund,
Series II
   Invesco V.I. Balanced-Risk Allocation
Fund Class,
Series II
 
                             
INVESTMENT INCOME:                                   
Dividend income  $-   $4,512   $520   $74   $-   $690   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   32,393    3,668    1,047    246    850    3,653    80,614 
                                    
NET INVESTMENT INCOME (LOSS)   (32,393)   844    (527)   (172)   (850)   (2,963)   (80,614)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   15,475    (196)   (295)   (160)   2,151    (12,418)   (258,728)
Capital gain distributions   119,379    -    -    -    1,312    38,415    - 
                                    
Net realized gain (loss) on investments   134,854    (196)   (295)   (160)   3,463    25,997    (258,728)
                                    
Change in net unrealized appreciation (depreciation) on investments   614,720    33,230    15,795    3,578    17,398    (5,534)   620,514 
                                    
Net realized and unrealized gain (loss) on investments   749,574    33,034    15,500    3,418    20,861    20,463    361,786 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $717,181   $33,878   $14,973   $3,246   $20,011   $17,500   $281,172 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

43

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Invesco V.I.
Capital
Appreciation Fund,
Series I
   Invesco V.I.
Capital
Appreciation Fund,
Series II
   Invesco V.I.
Comstock Fund,
Series I
   Invesco V.I.
Comstock Fund,
Series II
   Invesco V.I. Conservative
Balanced Fund,
Series II
   Invesco V.I.
Discovery
Mid Cap
Growth Fund,
Series I
   Invesco V.I.
Discovery
Mid Cap
Growth Fund,
Series II
 
                             
INVESTMENT INCOME:                                   
Dividend income  $-   $-   $1,458   $7,817   $272   $-   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   1,432    4,201    1,100    10,651    189    693    2,779 
                                    
NET INVESTMENT INCOME (LOSS)   (1,432)   (4,201)   358    (2,834)   83    (693)   (2,779)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   2,124    11,434    107    (12,271)   13    604    (5,905)
Capital gain distributions   -    -    8,976    56,293    -    -    - 
                                    
Net realized gain (loss) on investments   2,124    11,434    9,083    44,022    13    604    (5,905)
                                    
Change in net unrealized appreciation (depreciation) on investments   29,019    80,096    (1,216)   5,910    1,389    5,556    21,261 
                                    
Net realized and unrealized gain (loss) on investments   31,143    91,530    7,867    49,932    1,402    6,160    15,356 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $29,711   $87,329   $8,225   $47,098   $1,485   $5,467   $12,577 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

44

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Invesco V.I.
Equity and
Income Fund,
Series II
   Invesco V.I.
EQV International Equity Fund,
Series II
   Invesco V.I.
Global Fund,
Series I
   Invesco V.I.
Global Fund,
Series II
   Invesco V.I.
Global Real Estate Fund,
Series II
   Invesco V.I.
Global Strategic Income Fund
   Invesco V.I.
Global Strategic Income Fund,
Series II
 
                             
INVESTMENT INCOME:                                   
Dividend income  $17,436   $-   $143   $-   $346   $-   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   21,566    2,862    908    25,459    796    108    53,280 
                                    
NET INVESTMENT INCOME (LOSS)   (4,130)   (2,862)   (765)   (25,459)   (450)   (108)   (53,280)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (46,610)   (5,347)   2,916    (2,577)   (10,877)   (63)   (234,820)
Capital gain distributions   52,934    62    7,209    225,913    -    -    - 
                                    
Net realized gain (loss) on investments   6,324    (5,285)   10,125    223,336    (10,877)   (63)   (234,820)
                                    
Change in net unrealized appreciation (depreciation) on investments   55,365    27,066    9,200    208,086    10,221    727    535,330 
                                    
Net realized and unrealized gain (loss) on investments   61,689    21,781    19,325    431,422    (656)   664    300,510 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $57,559   $18,919   $18,560   $405,963   $(1,106)  $556   $247,230 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

45

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Invesco V.I. Government
Securities Fund,
Series II
   Invesco V.I.
Growth and
Income Fund,
Series I
   Invesco V.I.
Growth and
Income Fund,
Series II
   Invesco V.I.
Main Street
Fund,
Series I
   Invesco V.I.
Main Street
Fund,
Series II
   Invesco V.I.
Small Cap Equity Fund,
Series II
   Invesco V.I.
U.S. Government Money
Portfolio,
Series I
 
                             
INVESTMENT INCOME:                                   
Dividend income  $10,490   $387   $25,066   $286   $3,788   $-   $677,799 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   7,852    332    46,858    466    10,693    470    219,271 
                                    
NET INVESTMENT INCOME (LOSS)   2,638    55    (21,792)   (180)   (6,905)   (470)   458,528 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (3,037)   18    (226,570)   68    (16,376)   (6,440)   - 
Capital gain distributions   -    3,078    245,161    2,325    54,081    184    - 
                                    
Net realized gain (loss) on investments   (3,037)   3,096    18,591    2,393    37,705    (6,256)   - 
                                    
Change in net unrealized appreciation (depreciation) on investments   18,225    (593)   78,679    4,229    95,467    10,852    - 
                                    
Net realized and unrealized gain (loss) on investments   15,188    2,503    97,270    6,622    133,172    4,596    - 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $17,826   $2,558   $75,478   $6,442   $126,267   $4,126   $458,528 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

46

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Lord Abbett
Series
Fund Bond
Debenture
Portfolio
   Lord Abbett
Series Fund
Fundamental
Equity
Portfolio
   Lord Abbett
Series Fund
Growth and
Income
Portfolio
   Lord Abbett
Series Fund
Growth
Opportunities Portfolio
   Lord Abbett
Series Fund Inc. Dividend
Growth
Portfolio
   Lord Abbett
Series Fund
Mid Cap Stock Portfolio
   Lord Abbett
Series Fund Short Duration
Income
Portfolio
 
                             
INVESTMENT INCOME:                                   
Dividend income  $231,278   $10,274   $2,401   $-   $4,307   $786   $988 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   67,726    22,751    3,840    4,865    7,231    2,228    267 
                                    
NET INVESTMENT INCOME (LOSS)   163,552    (12,477)   (1,439)   (4,865)   (2,924)   (1,442)   721 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (123,013)   (80,093)   6,636    (26,695)   (10,046)   (872)   7 
Capital gain distributions   -    52,336    5,222    -    30,211    4,840    - 
                                    
Net realized gain (loss) on investments   (123,013)   (27,757)   11,858    (26,695)   20,165    3,968    7 
                                    
Change in net unrealized appreciation (depreciation) on investments   185,653    122,535    17,609    29,016    42,711    13,467    34 
                                    
Net realized and unrealized gain (loss) on investments   62,640    94,778    29,467    2,321    62,876    17,435    41 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $226,192   $82,301   $28,028   $(2,544)  $59,952   $15,993   $762 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

47

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   MFS Emerging Markets Equity Portfolio,
Service Class
   MFS
Growth Series,
Initial Class
   MFS
Growth Series,
Service Class
   MFS
International
Intrinsic Value Portfolio,
Service Class
   MFS
Investors
Trust Series,
Initial Class
   MFS
Investors Trust
Series,
Service Class
   MFS
Massachusetts Investors Growth Stock
Portfolio,
Service Class
 
                             
INVESTMENT INCOME:                                   
Dividend income  $50   $-   $-   $68   $468   $1,563   $45 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   54    1,127    9,651    189    912    4,795    1,457 
                                    
NET INVESTMENT INCOME (LOSS)   (4)   (1,127)   (9,651)   (121)   (444)   (3,232)   (1,412)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   2    144    21,360    87    82    6,099    1,806 
Capital gain distributions   -    6,259    57,794    1,096    3,605    19,044    4,855 
                                    
Net realized gain (loss) on investments   2    6,403    79,154    1,183    3,687    25,143    6,661 
                                    
Change in net unrealized appreciation (depreciation) on investments   370    18,048    138,707    1,065    7,240    30,568    14,351 
                                    
Net realized and unrealized gain (loss) on investments   372    24,451    217,861    2,248    10,927    55,711    21,012 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $368   $23,324   $208,210   $2,127   $10,483   $52,479   $19,600 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

48

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   MFS
New Discovery
Series,
Initial Class
   MFS
New Discovery
Series,
Service Class
   MFS
Research
Series,
Initial Class
   MFS
Research
Series,
Service Class
   MFS
Total Return
Bond Series,
Service Class
   MFS
Total Return
Series,
Initial Class
   MFS
Total Return
Series,
Service Class
 
                             
INVESTMENT INCOME:                                   
Dividend income  $-   $-   $170   $122   $29,852   $1,106   $3,297 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   132    7,758    461    553    14,470    766    2,617 
                                    
NET INVESTMENT INCOME (LOSS)   (132)   (7,758)   (291)   (431)   15,382    340    680 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (7)   454    8    (33)   (28,805)   52    157 
Capital gain distributions   -    -    1,796    2,724    -    2,304    7,869 
                                    
Net realized gain (loss) on investments   (7)   454    1,804    2,691    (28,805)   2,356    8,026 
                                    
Change in net unrealized appreciation (depreciation) on investments   1,256    69,016    4,754    6,552    68,866    2,061    6,440 
                                    
Net realized and unrealized gain (loss) on investments   1,249    69,470    6,558    9,243    40,061    4,417    14,466 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,117   $61,712   $6,267   $8,812   $55,443   $4,757   $15,146 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

49

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   MFS
Utilities Series,
Initial Class
   MFS
Utilities Series,
Service Class
   MFS
Value Series,
Service Class
   Morgan Stanley
VIF Global
Real Estate
Portfolio,
Class II
   PIMCO
All Asset
Portfolio
   PIMCO
Global
Diversified
Allocation
Portfolio
   PIMCO
Long-Term U.S. Government Portfolio,
Advisor Class
 
                             
INVESTMENT INCOME:                                   
Dividend income  $184   $6,354   $5,228   $4,736   $3,603   $30,506   $22,192 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   72    2,506    5,173    3,440    1,795    12,675    14,980 
                                    
NET INVESTMENT INCOME (LOSS)   112    3,848    55    1,296    1,808    17,831    7,212 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (3)   632    10,838    (4,481)   (11,447)   3,215    (94,007)
Capital gain distributions   284    10,658    26,203    -    -    -    - 
                                    
Net realized gain (loss) on investments   281    11,290    37,041    (4,481)   (11,447)   3,215    (94,007)
                                    
Change in net unrealized appreciation (depreciation) on investments   (580)   (21,657)   (14,986)   22,135    6,299    86,388    102,967 
                                    
Net realized and unrealized gain (loss) on investments   (299)   (10,367)   22,055    17,654    (5,148)   89,603    8,960 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $(187)  $(6,519)  $22,110   $18,950   $(3,340)  $107,434   $16,172 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

50

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   PIMCO
Low Duration Portfolio,
Advisor Class
   PIMCO
Real Return
Portfolio,
Advisor Class
   PIMCO
Short-Term
Portfolio,
Advisor Class
   PIMCO
Total Return Portfolio,
Advisor Class
   Protective Life Dynamic
Allocation Series Conservative Portfolio
   Protective Life Dynamic
Allocation Series Growth
Portfolio
   Protective Life Dynamic
Allocation
Series Moderate Portfolio
 
                             
INVESTMENT INCOME:                                   
Dividend income  $47,615   $102,571   $54,826   $312,499   $37,893   $3,914   $10,300 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   17,973    50,299    16,630    129,668    24,669    2,816    7,211 
                                    
NET INVESTMENT INCOME (LOSS)   29,642    52,272    38,196    182,831    13,224    1,098    3,089 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (23,981)   (135,813)   (819)   (293,465)   210    39    (376)
Capital gain distributions   -    -    -    -    37,097    15,218    - 
                                    
Net realized gain (loss) on investments   (23,981)   (135,813)   (819)   (293,465)   37,307    15,257    (376)
                                    
Change in net unrealized appreciation (depreciation) on investments   40,356    158,454    16,679    475,933    129,269    17,157    66,042 
                                    
Net realized and unrealized gain (loss) on investments   16,375    22,641    15,860    182,468    166,576    32,414    65,666 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $46,017   $74,913   $54,056   $365,299   $179,800   $33,512   $68,755 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

51

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Royce Capital Fund Micro Cap
Portfolio,
Service Class
   Royce Capital Fund Small Cap
Portfolio,
Service Class
   T. Rowe Price
Blue Chip Growth Portfolio,
Class II
   T. Rowe Price
Health Sciences
Portfolio,
Class II
   Templeton Developing
Markets VIP Fund, Class 2
   Templeton
Foreign VIP Fund, Class 2
   Templeton
Global Bond
VIP Fund,
Class 2
 
                             
INVESTMENT INCOME:                                   
Dividend income  $-   $10,750   $-   $-   $11,380   $64,535   $- 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   8,792    22,434    1,896    2,934    6,174    32,558    63,560 
                                    
NET INVESTMENT INCOME (LOSS)   (8,792)   (11,684)   (1,896)   (2,934)   5,206    31,977    (63,560)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (31,250)   (107,180)   5,826    61    (30,010)   4,738    (365,065)
Capital gain distributions   -    140,797    -    9,747    413    -    - 
                                    
Net realized gain (loss) on investments   (31,250)   33,617    5,826    9,808    (29,597)   4,738    (365,065)
                                    
Change in net unrealized appreciation (depreciation) on investments   100,255    244,543    78,386    (1,845)   23,700    284,477    480,934 
                                    
Net realized and unrealized gain (loss) on investments   69,005    278,160    84,212    7,963    (5,897)   289,215    115,869 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $60,213   $266,476   $82,316   $5,029   $(691)  $321,192   $52,309 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

52

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Templeton
Growth VIP Fund, Class 2
   Vanguard VIF
Capital Growth Portfolio
   Vanguard VIF Conservative Allocation
Portfolio
   Vanguard VIF
Equity Index
Portfolio
   Vanguard VIF
Global Bond
Index
Portfolio
   Vanguard VIF
Growth
Portfolio
   Vanguard VIF International Portfolio 
                             
INVESTMENT INCOME:                                   
Dividend income  $7,098   $390   $710   $1,169   $650   $141   $365 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   2,703    91    110    250    102    172    72 
                                    
NET INVESTMENT INCOME (LOSS)   4,395    299    600    919    548    (31)   293 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (2,612)   90    1    69    -    489    5 
Capital gain distributions   -    1,877    919    2,589    57    -    787 
                                    
Net realized gain (loss) on investments   (2,612)   1,967    920    2,658    57    489    792 
                                    
Change in net unrealized appreciation (depreciation) on investments   21,626    5,105    2,740    15,601    1,469    18,532    2,098 
                                    
Net realized and unrealized gain (loss) on investments   19,014    7,072    3,660    18,259    1,526    19,021    2,890 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $23,409   $7,371   $4,260   $19,178   $2,074   $18,990   $3,183 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

53

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS 
   Vanguard VIF
Mid-Cap Index Portfolio
   Vanguard VIF Moderate
Allocation
Portfolio
   Vanguard VIF
Money Market Portfolio
   Vanguard VIF
Real Estate Index Portfolio
   Vanguard VIF Short-Term Investment-Grade Portfolio   Vanguard VIF
Total Bond
Market Index
Portfolio
   Vanguard VIF
Total
International
Stock Market
Index
Portfolio
 
                             
INVESTMENT INCOME:                                   
Dividend income  $1,168   $13,243   $1,537   $554   $1,880   $9,284   $679 
                                    
EXPENSES:                                   
Mortality and expense risk and admin   232    1,932    107    68    470    953    117 
                                    
NET INVESTMENT INCOME (LOSS)   936    11,311    1,430    486    1,410    8,331    562 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   28    169    -    4    4    (7)   68 
Capital gain distributions   1,466    21,107    -    1,046    -    -    284 
                                    
Net realized gain (loss) on investments   1,494    21,276    -    1,050    4    (7)   352 
                                    
Change in net unrealized appreciation (depreciation) on investments   8,781    58,960    -    1,036    11,470    3,167    6,801 
                                    
Net realized and unrealized gain (loss) on investments   10,275    80,236    -    2,086    11,474    3,160    7,153 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $11,211   $91,547   $1,430   $2,572   $12,884   $11,491   $7,715 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

54

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

 

   SUBACCOUNTS                                         
   Vanguard VIF
Total
Stock Market
Index
Portfolio
   Western Asset
Core
Plus VIT
Portfolio,
Class II
                                         
                                                 
INVESTMENT INCOME:                                                  
Dividend income  $-   $9,272                                         
                                                   
EXPENSES:                                                  
Mortality and expense risk and admin   138    3,354                                         
                                                   
NET INVESTMENT INCOME (LOSS)   (138)   5,918                                         
                                                   
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                                  
Net realized gain (loss) on redemption of investments   (1)   (70)                                        
Capital gain distributions   -    -                                         
                                                   
Net realized gain (loss) on investments   (1)   (70)                                        
                                                   
Change in net unrealized appreciation (depreciation) on investments   12,115    6,332                                         
                                                   
Net realized and unrealized gain (loss) on investments   12,114    6,262                                         
                                                   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $11,976   $12,180                                         

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

55

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   AB VPS
Discovery
Value
Portfolio,
Class B
   AB VPS
Large Cap
Growth
Portfolio,
Class B
   AB VPS
Small Cap
Growth
Portfolio,
Class B
   American
Funds IS
Asset
Allocation Fund,
Class 4
   American
Funds IS
Capital Income Builder,
Class 4
   American
Funds IS
Capital World
Growth and
Income Fund,
Class 4
  

American
Funds IS

Global
Growth Fund,
Class 4

 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $1,012   $(2,156)  $(219)  $5,864   $1,863   $208   $(1,570)
Net realized gain (loss) on investments   (38,228)   13,789    53    30,759    312    141    16,621 
Change in net unrealized appreciation (depreciation) on investments   43,588    35,440    11,879    57,448    7,545    7,986    36,310 
                                    
Net increase (decrease) in net assets resulting from operations   6,372    47,073    11,713    94,071    9,720    8,335    51,361 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    4,254    -    4,257    -    -    7,313 
Contract maintenance charges   (276)   (2,356)   (159)   (10,784)   (1,894)   -    (2,346)
Contract owners’ benefits   (1,233)   (5,318)   (3,581)   (24,362)   (7,090)   -    (102,904)
Net transfers (to) from the Company and/or Subaccounts   (165,306)   (2,788)   15,536    61,361    1,625    (1,053)   400 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (166,815)   (6,208)   11,796    30,472    (7,359)   (1,053)   (97,537)
                                    
Total increase (decrease) in net assets   (160,443)   40,865    23,509    124,543    2,361    7,282    (46,176)
                                    
NET ASSETS:                                   
Beginning of period   160,443    138,283    63,817    719,333    137,039    44,392    290,220 
                                    
End of period  $-   $179,148   $87,326   $843,876   $139,400   $51,674   $244,044 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

56

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   American
Funds IS
Global Small Capitalization Fund, Class 4
   American
Funds IS
Growth Fund,
Class 4
   American
Funds IS Growth-Income Fund, Class 4
   American
Funds IS
International Fund, Class 4
   American
Funds IS
New World Fund,
Class 4
   American
Funds IS
The Bond Fund of America,
Class 4
   American
Funds IS
U.S. Government Securities Fund,
Class 4
 
                             
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(135)  $(2,169)  $4   $(122)  $1,926   $2,186   $2,373 
Net realized gain (loss) on investments   232    14,871    1,775    1,146    (128)   (1,418)   (25)
Change in net unrealized appreciation (depreciation) on investments   1,488    48,493    5,405    2,974    32,753    2,123    (902)
                                    
Net increase (decrease) in net assets resulting from operations   1,585    61,195    7,184    3,998    34,551    2,891    1,446 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    1,007    -    3,224    -    1,004    - 
Contract maintenance charges   (24)   (2,564)   (466)   (71)   (546)   (1,477)   (1,404)
Contract owners’ benefits   -    (19,098)   (794)   (19,390)   (28,924)   (54,862)   (5,555)
Net transfers (to) from the Company and/or Subaccounts   283    (20,956)   15,337    63    (4,335)   48,642    19,048 
                                    
Increase (decrease) in net assets resulting from Contract transactions   259    (41,611)   14,077    (16,174)   (33,805)   (6,693)   12,089 
                                    
Total increase (decrease) in net assets   1,844    19,584    21,261    (12,176)   746    (3,802)   13,535 
                                    
NET ASSETS:                                   
Beginning of period   10,208    181,786    19,673    34,378    238,661    116,014    97,607 
                                    
End of period  $12,052   $201,370   $40,934   $22,202   $239,407   $112,212   $111,142 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

57

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock
Global
Allocation V.I. Fund,
Class III
   ClearBridge
Variable Large Cap Growth
Portfolio,
Class II
   ClearBridge
Variable Mid Cap Portfolio,
Class II
   ClearBridge
Variable Small Cap Growth
Portfolio,
Class II
   Columbia VP
Balanced Fund,
Class 2
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $1,350   $1,758   $430   $(79)  $(6,574)  $(3,106)  $(4,292)
Net realized gain (loss) on investments   3,757    105    299    1,126    (73,623)   (39,715)   871 
Change in net unrealized appreciation (depreciation) on investments   39,516    29,277    3,470    1,241    48,488    10,500    62,905 
                                    
Net increase (decrease) in net assets resulting from operations   44,623    31,140    4,199    2,288    (31,709)   (32,321)   59,484 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   25,065    25,065    2,014    3,240    -    3,911    79,435 
Contract maintenance charges   (3,102)   (3,335)   (530)   (44)   (7,860)   (4,022)   (4,767)
Contract owners’ benefits   (19,693)   (5,260)   (702)   -    (56,427)   (15,233)   (10,406)
Net transfers (to) from the Company and/or Subaccounts   13,186    16,610    (5,777)   (7,270)   678,300    177,816    3,607 
                                    
Increase (decrease) in net assets resulting from Contract transactions   15,456    33,080    (4,995)   (4,074)   614,013    162,472    67,869 
                                    
Total increase (decrease) in net assets   60,079    64,220    (796)   (1,786)   582,304    130,151    127,353 
                                    
NET ASSETS:                                   
Beginning of period   275,034    207,427    40,048    5,634    207,042    122,282    275,737 
                                    
End of period  $335,113   $271,647   $39,252   $3,848   $789,346   $252,433   $403,090 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

58

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Columbia VP Intermediate
Bond Fund,
Class 2
   Columbia VP
Limited Duration Credit Fund,
Class 2
   Columbia VP
Strategic
Income Fund,
Class 2
   Dimensional VA Global Bond
Portfolio
   Dimensional VA International Small Portfolio   Dimensional VA International Value Portfolio   Dimensional VA Short-Term Fixed Portfolio 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $2,060   $257   $171   $1,269   $2,556   $8,918   $2,885 
Net realized gain (loss) on investments   (621)   16    3    4    (4)   10,988    13 
Change in net unrealized appreciation (depreciation) on investments   8,686    478    390    317    4,625    19,823    804 
                                    
Net increase (decrease) in net assets resulting from operations   10,125    751    564    1,590    7,177    39,729    3,702 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   2,010    -    1,003    -    -    -    - 
Contract maintenance charges   (3,548)   (182)   (82)   (71)   (64)   (491)   (82)
Contract owners’ benefits   (11,459)   (755)   -    -    (166)   (9,310)   - 
Net transfers (to) from the Company and/or Subaccounts   (3,746)   132    101    -    69,422    (75,589)   190 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (16,743)   (805)   1,022    (71)   69,192    (85,390)   108 
                                    
Total increase (decrease) in net assets   (6,618)   (54)   1,586    1,519    76,369    (45,661)   3,810 
                                    
NET ASSETS:                                   
Beginning of period   232,329    14,734    6,491    33,581    13,059    251,362    79,008 
                                    
End of period  $225,711   $14,680   $8,077   $35,100   $89,428   $205,701   $82,818 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

59

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Dimensional
VA US
Large Value
Portfolio
   Dimensional
VA US
Targeted Value Portfolio
   Fidelity VIP Asset Manager
Portfolio,
Service
Class 2
   Fidelity VIP
Balanced
Portfolio,
Service
Class 2
   Fidelity VIP Contrafund
Portfolio,
Service
Class 2
  

Fidelity VIP Equity-Income Portfolio,
Service

Class 2

   Fidelity VIP FundsManager 20% Portfolio,
Service
Class 2
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $6,259   $7,264   $25   $1,953   $(56,190)  $(91)  $32 
Net realized gain (loss) on investments   4,532    36,530    34    20,701    461,401    40,765    39 
Change in net unrealized appreciation (depreciation) on investments   21,329    50,794    246    84,333    776,994    (38,181)   521 
                                    
Net increase (decrease) in net assets resulting from operations   32,120    94,588    305    106,987    1,182,205    2,493    592 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    121,546    7,433    -    - 
Contract maintenance charges   (380)   (654)   (45)   (7,825)   (68,308)   -    (132)
Contract owners’ benefits   (5,868)   (6,573)   -    (13,496)   (647,387)   (92,741)   (209)
Net transfers (to) from the Company and/or Subaccounts   (5,924)   472,402    6    12,311    1,757,507    1    (11,588)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (12,172)   465,175    (39)   112,536    1,049,245    (92,740)   (11,929)
                                    
Total increase (decrease) in net assets   19,948    559,763    266    219,523    2,231,450    (90,247)   (11,337)
                                    
NET ASSETS:                                   
Beginning of period   312,320    9,777    2,745    486,889    2,836,132    90,250    15,419 
                                    
End of period  $332,268   $569,540   $3,011   $706,412   $5,067,582   $3   $4,082 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

60

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Fidelity VIP FundsManager 85% Portfolio,
Service
Class 2
   Fidelity VIP
Health Care
Portfolio,
Service
Class 2
   Fidelity VIP
Index 500
Portfolio,
Service
Class 2
   Fidelity VIP Investment Grade Bond Portfolio, Service
Class 2
   Fidelity VIP
Mid Cap
Portfolio,
Service
Class 2
   Franklin
DynaTech
VIP Fund
   Franklin
Income VIP Fund, Class 2
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(71)  $(722)  $(18,019)  $41,614   $(25,683)  $(4,949)  $118,291 
Net realized gain (loss) on investments   932    34    423,242    (60,084)   (30,820)   (75,490)   (132,034)
Change in net unrealized appreciation (depreciation) on investments   295    1,639    840,768    204,539    251,731    192,879    22,302 
                                    
Net increase (decrease) in net assets resulting from operations   1,156    951    1,245,991    186,069    195,228    112,440    8,559 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    44,339    25,068    113,492    977    3,482    323 
Contract maintenance charges   (82)   (658)   (106,302)   (68,826)   (36,371)   (5,672)   (51,427)
Contract owners’ benefits   -    -    (961,963)   (554,294)   (265,093)   (21,431)   (262,293)
Net transfers (to) from the Company and/or Subaccounts   (12,524)   4,957    2,486,818    220,710    1,099,791    440,877    2,148,781 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (12,606)   48,638    1,443,621    (288,918)   799,304    417,256    1,835,384 
                                    
Total increase (decrease) in net assets   (11,450)   49,589    2,689,612    (102,849)   994,532    529,696    1,843,943 
                                    
NET ASSETS:                                   
Beginning of period   11,450    17,219    4,388,487    4,302,423    1,953,175    121,140    1,087,046 
                                    
End of period  $-   $66,808   $7,078,099   $4,199,574   $2,947,707   $650,836   $2,930,989 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

61

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Franklin
Mutual Shares VIP Fund,
Class 2
   Franklin
Rising
Dividends VIP Fund, Class 2
   Franklin
Small Cap
Value VIP Fund,
Class 2
   Franklin
Small-Mid
Cap Growth
VIP Fund,
Class 2
   Franklin U.S. Government
Securities VIP Fund,
Class 2
   Goldman
Sachs VIT
Core Fixed
Income Fund,
Service Shares
   Goldman
Sachs VIT International
Equity Insights Fund, Institutional Shares
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $17,274   $(13,656)  $(4,535)  $(13,155)  $34,054   $5,569   $34 
Net realized gain (loss) on investments   (19,729)   265,624    (19,927)   (38,736)   (113,891)   (1,257)   12 
Change in net unrealized appreciation (depreciation) on investments   98,633    4,159    31,699    179,626    161,408    12,235    358 
                                    
Net increase (decrease) in net assets resulting from operations   96,178    256,127    7,237    127,735    81,571    16,547    404 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   2,107    2,815    -    5    2,528    4,240    - 
Contract maintenance charges   (44,413)   (63,084)   (7,714)   (14,242)   (47,266)   (4,184)   (6)
Contract owners’ benefits   (518,366)   (640,355)   (28,469)   (111,100)   (447,232)   (59,002)   (90)
Net transfers (to) from the Company and/or Subaccounts   1,567,228    120,562    187,559    400,298    61,219    18,558    (2)
                                    
Increase (decrease) in net assets resulting from Contract transactions   1,006,556    (580,062)   151,376    274,961    (430,751)   (40,388)   (98)
                                    
Total increase (decrease) in net assets   1,102,734    (323,935)   158,613    402,696    (349,180)   (23,841)   306 
                                    
NET ASSETS:                                   
Beginning of period   1,739,979    4,154,686    398,316    552,533    2,980,922    383,995    2,403 
                                    
End of period  $2,842,713   $3,830,751   $556,929   $955,229   $2,631,742   $360,154   $2,709 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

62

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Goldman
Sachs VIT International Equity Insights Fund,
Service Shares
   Goldman
Sachs VIT
Large Cap
Value Fund,
Service Shares
   Goldman
Sachs VIT
Mid Cap
Growth Fund,
Service Shares
   Goldman
Sachs VIT
Mid Cap Value Fund, Service Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund, Institutional Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund,
Service Shares
   Goldman
Sachs VIT
Strategic
Growth Fund, Institutional Shares
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $1,384   $(208)  $(4,212)  $(11,879)  $(62)  $82   $(832)
Net realized gain (loss) on investments   10,038    22,067    (18,096)   (95,590)   1    (172)   2,908 
Change in net unrealized appreciation (depreciation) on investments   39,005    43,153    35,843    132,243    2,868    3,302    17,524 
                                    
Net increase (decrease) in net assets resulting from operations   50,427    65,012    13,535    24,774    2,807    3,212    19,600 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   16    19    -    -    -    -    - 
Contract maintenance charges   (6,895)   (7,915)   (5,270)   (20,959)   -    -    (54)
Contract owners’ benefits   (99,060)   (185,256)   (35,752)   (155,996)   -    (1,388)   (3,217)
Net transfers (to) from the Company and/or Subaccounts   164,210    39,430    209,965    546,793    (1)   (4,370)   (10)
                                    
Increase (decrease) in net assets resulting from Contract transactions   58,271    (153,722)   168,943    369,838    (1)   (5,758)   (3,281)
                                    
Total increase (decrease) in net assets   108,698    (88,710)   182,478    394,612    2,806    (2,546)   16,319 
                                    
NET ASSETS:                                   
Beginning of period   307,031    734,900    119,143    1,228,807    15,936    21,705    50,476 
                                    
End of period  $415,729   $646,190   $301,621   $1,623,419   $18,742   $19,159   $66,795 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

63

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Goldman
Sachs VIT
Strategic
Growth Fund,
Service
Shares
   Goldman
Sachs VIT
Trend Driven Allocation,
Service Shares
   Goldman
Sachs VIT
U.S. Equity Insights Fund, Institutional Shares
   Goldman
Sachs VIT
U.S. Equity Insights Fund,
Service Shares
   Invesco V.I.
American
Franchise Fund,
Series I
   Invesco V.I.
American
Value Fund,
Series II
   Invesco V.I. Balanced-Risk Allocation Fund
Class,
Series II
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(32,393)  $844   $(527)  $(172)  $(850)  $(2,963)  $(80,614)
Net realized gain (loss) on investments   134,854    (196)   (295)   (160)   3,463    25,997    (258,728)
Change in net unrealized appreciation (depreciation) on investments   614,720    33,230    15,795    3,578    17,398    (5,534)   620,514 
                                    
Net increase (decrease) in net assets resulting from operations   717,181    33,878    14,973    3,246    20,011    17,500    281,172 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   25,676    -    -    -    -    -    858 
Contract maintenance charges   (39,684)   (5,687)   (31)   (177)   (8)   (4,127)   (125,298)
Contract owners’ benefits   (266,316)   (18,849)   (2,451)   (654)   (11,856)   (78,236)   (783,191)
Net transfers (to) from the Company and/or Subaccounts   1,720,506    24,859    (7)   (808)   (6)   60,627    187,000 
                                    
Increase (decrease) in net assets resulting from Contract transactions   1,440,182    323    (2,489)   (1,639)   (11,870)   (21,736)   (720,631)
                                    
Total increase (decrease) in net assets   2,157,363    34,201    12,484    1,607    8,141    (4,236)   (439,459)
                                    
NET ASSETS:                                   
Beginning of period   921,971    238,989    69,090    15,572    54,776    288,190    6,087,166 
                                    
End of period  $3,079,334   $273,190   $81,574   $17,179   $62,917   $283,954   $5,647,707 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

64

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I.
Capital
Appreciation Fund,
Series I
   Invesco V.I.
Capital
Appreciation Fund,
Series II
   Invesco V.I.
Comstock Fund,
Series I
   Invesco V.I.
Comstock Fund,
Series II
   Invesco V.I. Conservative
Balanced Fund,
Series II
   Invesco V.I.
Discovery Mid Cap Growth Fund,
Series I
   Invesco V.I.
Discovery Mid Cap Growth Fund,
Series II
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(1,432)  $(4,201)  $358   $(2,834)  $83   $(693)  $(2,779)
Net realized gain (loss) on investments   2,124    11,434    9,083    44,022    13    604    (5,905)
Change in net unrealized appreciation (depreciation) on investments   29,019    80,096    (1,216)   5,910    1,389    5,556    21,261 
                                    
Net increase (decrease) in net assets resulting from operations   29,711    87,329    8,225    47,098    1,485    5,467    12,577 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    10    -    -    2,011    -    - 
Contract maintenance charges   (12)   (5,980)   (21)   (12,621)   (164)   (11)   (3,358)
Contract owners’ benefits   (13,337)   (74,334)   (745)   (50,728)   -    (11,401)   (15,803)
Net transfers (to) from the Company and/or Subaccounts   (18)   322,947    (105)   25,893    60    (4)   149,745 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (13,367)   242,643    (871)   (37,456)   1,907    (11,416)   130,584 
                                    
Total increase (decrease) in net assets   16,344    329,972    7,354    9,642    3,392    (5,949)   143,161 
                                    
NET ASSETS:                                   
Beginning of period   93,112    91,899    76,974    958,609    12,859    52,170    123,673 
                                    
End of period  $109,456   $421,871   $84,328   $968,251   $16,251   $46,221   $266,834 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

65

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I.
Equity and Income Fund,
Series II
   Invesco V.I.
EQV International Equity Fund,
Series II
   Invesco V.I.
Global Fund,
Series I
   Invesco V.I.
Global Fund,
Series II
   Invesco V.I.
Global Real Estate Fund,
Series II
   Invesco V.I.
Global Strategic
Income Fund
   Invesco V.I.
Global Strategic Income Fund,
Series II
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(4,130)  $(2,862)  $(765)  $(25,459)  $(450)  $(108)  $(53,280)
Net realized gain (loss) on investments   6,324    (5,285)   10,125    223,336    (10,877)   (63)   (234,820)
Change in net unrealized appreciation (depreciation) on investments   55,365    27,066    9,200    208,086    10,221    727    535,330 
                                    
Net increase (decrease) in net assets resulting from operations   57,559    18,919    18,560    405,963    (1,106)   556    247,230 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   51,865    5    -    4,803    -    -    4,043 
Contract maintenance charges   (26,451)   (2,719)   (11)   (30,132)   (744)   (7)   (60,273)
Contract owners’ benefits   (144,795)   (55,062)   (14,607)   (348,681)   (14,123)   (141)   (470,407)
Net transfers (to) from the Company and/or Subaccounts   668,850    148,157    (8)   1,164,391    256,189    (1)   (179,251)
                                    
Increase (decrease) in net assets resulting from Contract transactions   549,469    90,381    (14,626)   790,381    241,322    (149)   (705,888)
                                    
Total increase (decrease) in net assets   607,028    109,300    3,934    1,196,344    240,216    407    (458,658)
                                    
NET ASSETS:                                   
Beginning of period   1,103,217    119,171    60,860    890,205    28,814    7,633    3,954,740 
                                    
End of period  $1,710,245   $228,471   $64,794   $2,086,549   $269,030   $8,040   $3,496,082 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

66

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Invesco V.I. Government
Securities Fund,
Series II
   Invesco V.I.
Growth and Income Fund, Series I
   Invesco V.I.
Growth and Income Fund, Series II
   Invesco V.I.
Main Street Fund,
Series I
   Invesco V.I.
Main Street Fund,
Series II
   Invesco V.I.
Small Cap Equity Fund, Series II
   Invesco V.I.
U.S. Government Money Portfolio, Series I
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $2,638   $55   $(21,792)  $(180)  $(6,905)  $(470)  $458,528 
Net realized gain (loss) on investments   (3,037)   3,096    18,591    2,393    37,705    (6,256)   - 
Change in net unrealized appreciation (depreciation) on investments   18,225    (593)   78,679    4,229    95,467    10,852    - 
                                    
Net increase (decrease) in net assets resulting from operations   17,826    2,558    75,478    6,442    126,267    4,126    458,528 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   83    -    664    -    4,154    -    19,722 
Contract maintenance charges   (9,526)   (17)   (58,915)   (31)   (11,789)   (306)   (304,943)
Contract owners’ benefits   (76,501)   -    (455,686)   (148)   (205,150)   (26,767)   (2,237,400)
Net transfers (to) from the Company and/or Subaccounts   30,907    (12)   1,447,492    (3)   380,145    75,134    (21,927,021)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (55,037)   (29)   933,555    (182)   167,360    48,061    (24,449,642)
                                    
Total increase (decrease) in net assets   (37,211)   2,529    1,009,033    6,260    293,627    52,187    (23,991,114)
                                    
NET ASSETS:                                   
Beginning of period   618,943    23,083    2,952,216    30,000    569,096    32,852    31,777,456 
                                    
End of period  $581,732   $25,612   $3,961,249   $36,260   $862,723   $85,039   $7,786,342 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

67

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Lord Abbett Series Fund Bond Debenture Portfolio   Lord Abbett Series Fund Fundamental Equity
Portfolio
   Lord Abbett Series Fund Growth and Income
Portfolio
   Lord Abbett Series Fund Growth Opportunities Portfolio   Lord Abbett Series Fund Inc. Dividend Growth
Portfolio
   Lord Abbett Series Fund Mid Cap Stock Portfolio   Lord Abbett Series Fund Short Duration Income
Portfolio
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $163,552   $(12,477)  $(1,439)  $(4,865)  $(2,924)  $(1,442)  $721 
Net realized gain (loss) on investments   (123,013)   (27,757)   11,858    (26,695)   20,165    3,968    7 
Change in net unrealized appreciation (depreciation) on investments   185,653    122,535    17,609    29,016    42,711    13,467    34 
                                    
Net increase (decrease) in net assets resulting from operations   226,192    82,301    28,028    (2,544)   59,952    15,993    762 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   9,740    2,570    49    5    -    -    2,120 
Contract maintenance charges   (83,799)   (28,795)   (3,393)   (6,207)   (7,400)   (2,095)   (250)
Contract owners’ benefits   (791,847)   (258,315)   (33,592)   (22,794)   (72,948)   (33,033)   (970)
Net transfers (to) from the Company and/or Subaccounts   266,601    1,147,357    (390)   417,291    119,722    38,147    1,105 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (599,305)   862,817    (37,326)   388,295    39,374    3,019    2,005 
                                    
Total increase (decrease) in net assets   (373,113)   945,118    (9,298)   385,751    99,326    19,012    2,767 
                                    
NET ASSETS:                                   
Beginning of period   4,969,177    894,550    274,072    182,080    451,605    158,769    19,143 
                                    
End of period  $4,596,064   $1,839,668   $264,774   $567,831   $550,931   $177,781   $21,910 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

68

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS Emerging Markets Equity Portfolio,
Service Class
   MFS
Growth Series,
Initial Class
   MFS
Growth Series,
Service Class
   MFS International Intrinsic Value Portfolio, Service Class   MFS
Investors Trust Series,
Initial Class
   MFS
Investors Trust
Series,
Service Class
   MFS
Massachusetts Investors Growth Stock Portfolio, Service Class
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(4)  $(1,127)  $(9,651)  $(121)  $(444)  $(3,232)  $(1,412)
Net realized gain (loss) on investments   2    6,403    79,154    1,183    3,687    25,143    6,661 
Change in net unrealized appreciation (depreciation) on investments   370    18,048    138,707    1,065    7,240    30,568    14,351 
                                    
Net increase (decrease) in net assets resulting from operations   368    23,324    208,210    2,127    10,483    52,479    19,600 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    1,715    421    -    -    853 
Contract maintenance charges   (11)   (8)   (4,714)   (6)   -    (3,661)   (1,214)
Contract owners’ benefits   -    (3,845)   (61,778)   (621)   (3,690)   (46,588)   (23,940)
Net transfers (to) from the Company and/or Subaccounts   (1)   (503)   (29,634)   (740)   (4)   (6,369)   (6,882)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (12)   (4,356)   (94,411)   (946)   (3,694)   (56,618)   (31,183)
                                    
Total increase (decrease) in net assets   356    18,968    113,799    1,181    6,789    (4,139)   (11,583)
                                    
NET ASSETS:                                   
Beginning of period   3,958    70,386    645,888    13,820    62,570    342,658    107,260 
                                    
End of period  $4,314   $89,354   $759,687   $15,001   $69,359   $338,519   $95,677 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

69

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS
New Discovery
Series,
Initial Class
   MFS
New Discovery
Series,
Service Class
   MFS
Research Series,
Initial Class
   MFS
Research Series, Service Class
   MFS
Total Return Bond Series,
Service Class
   MFS
Total Return
Series,
Initial Class
   MFS
Total Return
Series,
Service Class
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(132)  $(7,758)  $(291)  $(431)  $15,382   $340   $680 
Net realized gain (loss) on investments   (7)   454    1,804    2,691    (28,805)   2,356    8,026 
Change in net unrealized appreciation (depreciation) on investments   1,256    69,016    4,754    6,552    68,866    2,061    6,440 
                                    
Net increase (decrease) in net assets resulting from operations   1,117    61,712    6,267    8,812    55,443    4,757    15,146 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    3,566    -    32 
Contract maintenance charges   (21)   (6,950)   -    (782)   (17,286)   (23)   (1,988)
Contract owners’ benefits   (263)   (69,971)   -    (3,616)   (195,860)   (1,806)   (5,750)
Net transfers (to) from the Company and/or Subaccounts   55    5,266    (3)   (3,537)   28,963    549    2,972 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (229)   (71,655)   (3)   (7,935)   (180,617)   (1,280)   (4,734)
                                    
Total increase (decrease) in net assets   888    (9,943)   6,264    877    (125,174)   3,477    10,412 
                                    
NET ASSETS:                                   
Beginning of period   8,903    523,324    30,243    47,030    1,107,482    54,251    178,389 
                                    
End of period  $9,791   $513,381   $36,507   $47,907   $982,308   $57,728   $188,801 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

70

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   MFS
Utilities Series,
Initial Class
   MFS
Utilities Series,
Service Class
   MFS
Value Series,
Service Class
   Morgan Stanley VIF Global Real Estate Portfolio, Class II   PIMCO
All Asset
Portfolio
   PIMCO
Global Diversified Allocation
Portfolio
   PIMCO
Long-Term U.S. Government Portfolio,
Advisor Class
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $112   $3,848   $55   $1,296   $1,808   $17,831   $7,212 
Net realized gain (loss) on investments   281    11,290    37,041    (4,481)   (11,447)   3,215    (94,007)
Change in net unrealized appreciation (depreciation) on investments   (580)   (21,657)   (14,986)   22,135    6,299    86,388    102,967 
                                    
Net increase (decrease) in net assets resulting from operations   (187)   (6,519)   22,110    18,950    (3,340)   107,434    16,172 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    60    1,715    -    -    -    10,843 
Contract maintenance charges   (9)   (2,286)   (5,272)   (3,318)   (2,764)   (16,696)   (17,959)
Contract owners’ benefits   -    (6,732)   (41,878)   (43,242)   (47,855)   (70,550)   (223,785)
Net transfers (to) from the Company and/or Subaccounts   -    14,079    7,387    30,783    174,329    52,472    108,204 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (9)   5,121    (38,048)   (15,777)   123,710    (34,774)   (122,697)
                                    
Total increase (decrease) in net assets   (196)   (1,398)   (15,938)   3,173    120,370    72,660    (106,525)
                                    
NET ASSETS:                                   
Beginning of period   5,378    195,423    398,005    246,814    57,518    897,567    1,006,238 
                                    
End of period  $5,182   $194,025   $382,067   $249,987   $177,888   $970,227   $899,713 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

71

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   PIMCO
Low Duration Portfolio,
Advisor Class
   PIMCO Real
Return
Portfolio,
Advisor Class
   PIMCO
Short-Term
Portfolio,
Advisor Class
   PIMCO
Total Return Portfolio,
Advisor Class
   Protective Life Dynamic
Allocation Series Conservative Portfolio
   Protective Life Dynamic
Allocation Series Growth
Portfolio
   Protective Life Dynamic
Allocation Series Moderate
Portfolio
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $29,642   $52,272   $38,196   $182,831   $13,224   $1,098   $3,089 
Net realized gain (loss) on investments   (23,981)   (135,813)   (819)   (293,465)   37,307    15,257    (376)
Change in net unrealized appreciation (depreciation) on investments   40,356    158,454    16,679    475,933    129,269    17,157    66,042 
                                    
Net increase (decrease) in net assets resulting from operations   46,017    74,913    54,056    365,299    179,800    33,512    68,755 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   2,120    1,068    4,118    57,990    100,260    -    105,000 
Contract maintenance charges   (22,275)   (69,526)   (20,994)   (157,506)   (19,904)   (2,763)   (8,131)
Contract owners’ benefits   (248,582)   (613,408)   (211,179)   (1,215,954)   (42,869)   (7,034)   (24,954)
Net transfers (to) from the Company and/or Subaccounts   4,161    (71,088)   172,991    107,039    202,942    (4,267)   (97)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (264,576)   (752,954)   (55,064)   (1,208,431)   240,429    (14,064)   71,818 
                                    
Total increase (decrease) in net assets   (218,559)   (678,041)   (1,008)   (843,132)   420,229    19,448    140,573 
                                    
NET ASSETS:                                   
Beginning of period   1,489,356    3,971,470    1,270,484    9,525,078    1,676,324    204,889    514,346 
                                    
End of period  $1,270,797   $3,293,429   $1,269,476   $8,681,946   $2,096,553   $224,337   $654,919 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

72

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Royce Capital Fund Micro Cap
Portfolio,
Service Class
   Royce Capital Fund Small Cap
Portfolio,
Service Class
   T. Rowe Price Blue Chip Growth Portfolio,
Class II
   T. Rowe Price
Health Sciences Portfolio,
Class II
   Templeton Developing Markets VIP Fund,
Class 2
   Templeton
Foreign VIP Fund,
Class 2
   Templeton
Global Bond
VIP Fund,
Class 2
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(8,792)  $(11,684)  $(1,896)  $(2,934)  $5,206   $31,977   $(63,560)
Net realized gain (loss) on investments   (31,250)   33,617    5,826    9,808    (29,597)   4,738    (365,065)
Change in net unrealized appreciation (depreciation) on investments   100,255    244,543    78,386    (1,845)   23,700    284,477    480,934 
                                    
Net increase (decrease) in net assets resulting from operations   60,213    266,476    82,316    5,029    (691)   321,192    52,309 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   1,715    3,883    25,065    25,065    4,512    1,715    11,468 
Contract maintenance charges   (6,844)   (26,582)   (1,644)   (3,000)   (5,479)   (32,633)   (88,671)
Contract owners’ benefits   (58,899)   (281,314)   (5,379)   (5,905)   (64,016)   (143,181)   (567,972)
Net transfers (to) from the Company and/or Subaccounts   299,316    (5,028)   (45,225)   40,858    290,165    (172,353)   23,620 
                                    
Increase (decrease) in net assets resulting from Contract transactions   235,288    (309,041)   (27,183)   57,018    225,182    (346,452)   (621,555)
                                    
Total increase (decrease) in net assets   295,501    (42,565)   55,133    62,047    224,491    (25,260)   (569,246)
                                    
NET ASSETS:                                   
Beginning of period   462,575    1,784,979    179,051    201,297    156,730    1,956,707    4,949,281 
                                    
End of period  $758,076   $1,742,414   $234,184   $263,344   $381,221   $1,931,447   $4,380,035 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

73

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Templeton
Growth VIP Fund,
Class 2
   Vanguard VIF
Capital Growth
Portfolio
   Vanguard VIF Conservative Allocation
Portfolio
   Vanguard VIF
Equity Index
Portfolio
   Vanguard VIF
Global Bond Index
Portfolio
   Vanguard VIF
Growth
Portfolio
   Vanguard VIF International Portfolio 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $4,395   $299   $600   $919   $548   $(31)  $293 
Net realized gain (loss) on investments   (2,612)   1,967    920    2,658    57    489    792 
Change in net unrealized appreciation (depreciation) on investments   21,626    5,105    2,740    15,601    1,469    18,532    2,098 
                                    
Net increase (decrease) in net assets resulting from operations   23,409    7,371    4,260    19,178    2,074    18,990    3,183 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    -    -    - 
Contract maintenance charges   (4,187)   -    -    (96)   (3)   (55)   (45)
Contract owners’ benefits   (31,952)   (2,193)   -    -    -    (733)   - 
Net transfers (to) from the Company and/or Subaccounts   106,413    (9,072)   -    (461)   396    (2,792)   (148)
                                    
Increase (decrease) in net assets resulting from Contract transactions   70,274    (11,265)   -    (557)   393    (3,580)   (193)
                                    
Total increase (decrease) in net assets   93,683    (3,894)   4,260    18,621    2,467    15,410    2,990 
                                    
NET ASSETS:                                   
Beginning of period   104,984    33,210    34,999    74,739    33,159    49,394    22,289 
                                    
End of period  $198,667   $29,316   $39,259   $93,360   $35,626   $64,804   $25,279 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

74

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS 
   Vanguard VIF
Mid-Cap Index
Portfolio
   Vanguard VIF Moderate
Allocation
Portfolio
   Vanguard VIF
Money Market
Portfolio
   Vanguard VIF
Real Estate Index
Portfolio
   Vanguard VIF Short-Term Investment-Grade Portfolio   Vanguard VIF
Total
Bond Market
Index
Portfolio
   Vanguard VIF
Total
International
Stock Market
Index
Portfolio
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $936   $11,311   $1,430   $486   $1,410   $8,331   $562 
Net realized gain (loss) on investments   1,494    21,276    -    1,050    4    (7)   352 
Change in net unrealized appreciation (depreciation) on investments   8,781    58,960    -    1,036    11,470    3,167    6,801 
                                    
Net increase (decrease) in net assets resulting from operations   11,211    91,547    1,430    2,572    12,884    11,491    7,715 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    565,929    -    213,053    -    63,916 
Contract maintenance charges   (54)   -    -    (25)   (198)   (564)   (32)
Contract owners’ benefits   (2,047)   (10,649)   -    -    -    -    (1,323)
Net transfers (to) from the Company and/or Subaccounts   (6,125)   (7)   (567,359)   203    307    267,368    (6,135)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (8,226)   (10,656)   (1,430)   178    213,162    266,804    56,426 
                                    
Total increase (decrease) in net assets   2,985    80,891    -    2,750    226,046    278,295    64,141 
                                    
NET ASSETS:                                   
Beginning of period   78,325    609,160    -    22,343    88,180    113,382    22,187 
                                    
End of period  $81,310   $690,051   $-   $25,093   $314,226   $391,677   $86,328 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

75

 

VARIABLE ANNUITY ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2023

 

   SUBACCOUNTS                                         
   Vanguard VIF
Total Stock
Market Index Portfolio
   Western
Asset Core
Plus VIT
Portfolio,
Class II
                                         
                                                   
INCREASE (DECREASE) IN NET ASSETS:                                                  
                                                   
OPERATIONS:                                                  
Net investment income (loss)  $(138)  $5,918                                         
Net realized gain (loss) on investments   (1)   (70)                                        
Change in net unrealized appreciation (depreciation) on investments   12,115    6,332                                         
                                                   
Net increase (decrease) in net assets resulting from operations   11,976    12,180                                         
                                                   
CONTRACT TRANSACTIONS:                                                  
Contract owners’ net payments   149,137    44,339                                         
Contract maintenance charges   (75)   (2,829)                                        
Contract owners’ benefits   -    (3,551)                                        
Net transfers (to) from the Company and/or Subaccounts   -    4,398                                         
                                                   
Increase (decrease) in net assets resulting from Contract transactions   149,062    42,357                                         
                                                   
Total increase (decrease) in net assets   161,038    54,537                                         
                                                   
NET ASSETS:                                                  
Beginning of period   -    217,309                                         
                                                   
End of period  $161,038   $271,846                                         

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

76

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   AB VPS Discovery Value Portfolio,
Class B
   AB VPS Large Cap Growth Portfolio,
Class B
   AB VPS Small Cap Growth Portfolio,
Class B
   American Funds IS Asset Allocation Fund,
Class 4
   American Funds IS Capital Income Builder,
Class 4
   American Funds IS Capital World Growth and Income Fund,
Class 4
   American Funds IS Global Growth Fund,
Class 4
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $683   $(1,139)  $(55)  $4,388   $1,619   $414   $(2,263)
Net realized gain (loss) on investments   18,909    15,190    (17,502)   59,649    (69)   9,788    42,867 
Change in net unrealized appreciation (depreciation) on investments   (41,828)   (29,424)   4,671    (142,423)   (11,343)   (19,593)   (133,776)
                                    
Net increase (decrease) in net assets resulting from operations   (22,236)   (15,373)   (12,886)   (78,386)   (9,793)   (9,391)   (93,172)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    10,396    -    56,223    100,000    -    46,486 
Contract maintenance charges   (290)   (1,822)   (31)   (9,092)   (1,426)   -    (2,116)
Contract owners’ benefits   (6,346)   (3,971)   (88)   (21,219)   (5,481)   -    (38,798)
Net transfers (to) from the Company and/or Subaccounts   46,109    149,053    32,227    359,218    9,381    2,183    28,138 
                                    
Increase (decrease) in net assets resulting from Contract transactions   39,473    153,656    32,108    385,130    102,474    2,183    33,710 
                                    
Total increase (decrease) in net assets   17,237    138,283    19,222    306,744    92,681    (7,208)   (59,462)
                                    
NET ASSETS:                                   
Beginning of period   143,206    -    44,595    412,589    44,358    51,600    349,682 
                                    
End of period  $160,443   $138,283   $63,817   $719,333   $137,039   $44,392   $290,220 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

77

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   American Funds IS Global Small Capitalization Fund, Class 4   American Funds IS Growth Fund,
Class 4
   American Funds IS Growth-Income Fund, Class 4   American Funds IS International Fund, Class 4   American Funds IS New World Fund,
Class 4
   American Funds IS The Bond Fund of America,
Class 4
   American Funds IS U.S. Government Securities Fund,
Class 4
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(126)  $(2,014)  $(16)  $154   $(53)  $1,712   $2,783 
Net realized gain (loss) on investments   3,465    21,161    (17,182)   2,513    2,571    427    (106)
Change in net unrealized appreciation (depreciation) on investments   (6,875)   (78,861)   (1,013)   (7,632)   (8,823)   (19,215)   (8,572)
                                    
Net increase (decrease) in net assets resulting from operations   (3,536)   (59,714)   (18,211)   (4,965)   (6,305)   (17,076)   (5,895)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    51,190    -    16,744    8,372    10,753    100,000 
Contract maintenance charges   (25)   (2,148)   (270)   (68)   (86)   (1,050)   (745)
Contract owners’ benefits   -    (5,955)   (345)   -    -    (1,401)   (2,939)
Net transfers (to) from the Company and/or Subaccounts   2,793    19,144    (107,964)   2,892    205,406    5,259    7,186 
                                    
Increase (decrease) in net assets resulting from Contract transactions   2,768    62,231    (108,579)   19,568    213,692    13,561    103,502 
                                    
Total increase (decrease) in net assets   (768)   2,517    (126,790)   14,603    207,387    (3,515)   97,607 
                                    
NET ASSETS:                                   
Beginning of period   10,976    179,269    146,463    19,775    31,274    119,529    - 
                                    
End of period  $10,208   $181,786   $19,673   $34,378   $238,661   $116,014   $97,607 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

78

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock Global Allocation V.I. Fund, Class III   ClearBridge Variable Large Cap Growth Portfolio,
Class II
   ClearBridge Variable Mid Cap Portfolio, Class II   ClearBridge Variable Small Cap Growth Portfolio,
Class II
   Columbia VP
Balanced Fund,
Class 2
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $1,740   $2,562   $(360)  $(4)  $(4,048)  $(1,866)  $(2,237)
Net realized gain (loss) on investments   50,893    (44)   561    (0)   151,966    (253)   (139)
Change in net unrealized appreciation (depreciation) on investments   (70,613)   (14,274)   (4,006)   (188)   (312,483)   (70,256)   (20,977)
                                    
Net increase (decrease) in net assets resulting from operations   (17,980)   (11,756)   (3,805)   (192)   (164,565)   (72,375)   (23,353)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   3,753    48,737    23,782    5,826    5,826    -    9,551 
Contract maintenance charges   (2,516)   (2,257)   (360)   -    (2,494)   (1,654)   (3,564)
Contract owners’ benefits   (5,380)   (3,944)   (696)   -    (49,033)   (7,768)   (7,879)
Net transfers (to) from the Company and/or Subaccounts   142,362    176,647    75    -    (743,217)   (110,758)   300,982 
                                    
Increase (decrease) in net assets resulting from Contract transactions   138,219    219,183    22,801    5,826    (788,918)   (120,180)   299,090 
                                    
Total increase (decrease) in net assets   120,239    207,427    18,996    5,634    (953,483)   (192,555)   275,737 
                                    
NET ASSETS:                                   
Beginning of period   154,795    -    21,052    -    1,160,525    314,837    - 
                                    
End of period  $275,034   $207,427   $40,048   $5,634   $207,042   $122,282   $275,737 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

79

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Columbia VP Intermediate Bond Fund,
Class 2
   Columbia VP
Limited Duration Credit Fund,
Class 2
   Columbia VP
Strategic Income Fund,
Class 2
   Dimensional VA Global Bond
Portfolio
   Dimensional VA International Small Portfolio   Dimensional VA International Value Portfolio   Dimensional VA Short-Term Fixed Portfolio 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $4,500   $(38)  $143   $484   $326   $4,933   $838 
Net realized gain (loss) on investments   35    1    278    (5)   233    (6,049)   (17)
Change in net unrealized appreciation (depreciation) on investments   (31,651)   23    (573)   (1,917)   (1,589)   (3,916)   (1,767)
                                    
Net increase (decrease) in net assets resulting from operations   (27,116)   (14)   (152)   (1,438)   (1,030)   (5,032)   (946)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   40,704    3,000    6,571    13,795    7,883    41,196    13,795 
Contract maintenance charges   (3,205)   (91)   (33)   (44)   (9)   (415)   (54)
Contract owners’ benefits   (9,320)   (240)   -    -    -    (6,545)   - 
Net transfers (to) from the Company and/or Subaccounts   203,378    12,079    105    (1)   171    (47,527)   (716)
                                    
Increase (decrease) in net assets resulting from Contract transactions   231,557    14,748    6,643    13,750    8,045    (13,291)   13,025 
                                    
Total increase (decrease) in net assets   204,441    14,734    6,491    12,312    7,015    (18,323)   12,079 
                                    
NET ASSETS:                                   
Beginning of period   27,888    -    -    21,269    6,044    269,685    66,929 
                                    
End of period  $232,329   $14,734   $6,491   $33,581   $13,059   $251,362   $79,008 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

80

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Dimensional
VA US Large Value
Portfolio
   Dimensional
VA US Targeted Value Portfolio
   Fidelity VIP
Asset Manager
Portfolio,
Service
Class 2
   Fidelity
VIP Balanced Portfolio,
Service
Class 2
   Fidelity VIP Contrafund
Portfolio,
Service
Class 2
   Fidelity VIP Equity-Income Portfolio,
Service
Class 2
   Fidelity VIP FundsManager 20% Portfolio,
Service
Class 2
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $7,138   $128   $16   $756   $(45,631)  $(1,429)  $271 
Net realized gain (loss) on investments   (522)   769    187    1,973    823,690    27,599    (67)
Change in net unrealized appreciation (depreciation) on investments   (24,841)   (974)   (753)   (36,324)   (2,292,155)   (40,657)   (446)
                                    
Net increase (decrease) in net assets resulting from operations   (18,225)   (77)   (550)   (33,595)   (1,514,096)   (14,487)   (242)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   103,525    9,853    -    188,364    111,713    -    15,862 
Contract maintenance charges   (502)   -    (43)   (4,776)   (35,919)   -    (30)
Contract owners’ benefits   (8,990)   -    -    (9,226)   (422,864)   (108,360)   (124)
Net transfers (to) from the Company and/or Subaccounts   (92,365)   1    (32)   346,122    (2,849,781)   (18,832)   (47)
                                    
Increase (decrease) in net assets resulting from Contract transactions   1,668    9,854    (75)   520,484    (3,196,851)   (127,192)   15,661 
                                    
Total increase (decrease) in net assets   (16,557)   9,777    (625)   486,889    (4,710,947)   (141,679)   15,419 
                                    
NET ASSETS:                                   
Beginning of period   328,877    -    3,370    -    7,547,079    231,929    - 
                                    
End of period  $312,320   $9,777   $2,745   $486,889   $2,836,132   $90,250   $15,419 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

81

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Fidelity
VIP FundsManager 85% Portfolio,
Service
Class 2
   Fidelity
VIP Health Care Portfolio,
Service
Class 2
   Fidelity
VIP Index 500 Portfolio,
Service
Class 2
   Fidelity VIP Investment Grade Bond
Portfolio,
Service
Class 2
   Fidelity
VIP Mid Cap Portfolio,
Service
Class 2
   Franklin
DynaTech
VIP Fund
   Franklin
Income VIP Fund, Class 2
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $93   $(109)  $(21,343)  $28,834   $(25,377)  $(2,837)  $54,433 
Net realized gain (loss) on investments   (0)   38    828,142    200,025    360,323    159,622    307,941 
Change in net unrealized appreciation (depreciation) on investments   (295)   885    (2,346,591)   (966,822)   (896,197)   (302,082)   (582,634)
                                    
Net increase (decrease) in net assets resulting from operations   (202)   814    (1,539,792)   (737,963)   (561,251)   (145,297)   (220,260)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   11,652    2,448    301,264    197,798    13,958    44,365    156,804 
Contract maintenance charges   -    (143)   (68,027)   (67,706)   (21,778)   (2,081)   (30,670)
Contract owners’ benefits   -    -    (470,277)   (476,759)   (367,682)   (8,572)   (493,342)
Net transfers (to) from the Company and/or Subaccounts   0    14,100    (2,350,258)   185,081    (1,440,710)   (388,482)   (2,600,375)
                                    
Increase (decrease) in net assets resulting from Contract transactions   11,652    16,405    (2,587,298)   (161,586)   (1,816,212)   (354,770)   (2,967,583)
                                    
Total increase (decrease) in net assets   11,450    17,219    (4,127,090)   (899,549)   (2,377,463)   (500,067)   (3,187,843)
                                    
NET ASSETS:                                   
Beginning of period   -    -    8,515,577    5,201,972    4,330,638    621,207    4,274,889 
                                    
End of period  $11,450   $17,219   $4,388,487   $4,302,423   $1,953,175   $121,140   $1,087,046 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

82

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Franklin
Multi-Asset Dynamic Multi-Strategy VIT, Class 2
   Franklin
Mutual Shares VIP Fund,
Class 2
   Franklin
Rising Dividends VIP Fund,
Class 2
   Franklin
Small Cap
Value VIP Fund,
Class 2
   Franklin
Small-Mid
Cap Growth
VIP Fund,
Class 2
   Franklin
U.S. Government Securities VIP Fund,
Class 2
   Goldman
Sachs VIT
Core Fixed Income Fund,
Service Shares
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(54,541)  $(1,341)  $(26,169)  $(2,834)  $(10,154)  $31,353   $681 
Net realized gain (loss) on investments   644,739    506,098    831,042    151,794    191,655    (75,856)   (1,456)
Change in net unrealized appreciation (depreciation) on investments   (1,547,429)   (799,031)   (1,610,419)   (219,440)   (499,362)   (339,807)   (64,164)
                                    
Net increase (decrease) in net assets resulting from operations   (957,231)   (294,274)   (805,546)   (70,480)   (317,861)   (384,310)   (64,939)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   9    3,523    56,202    -    7,896    257,136    50,215 
Contract maintenance charges   (70,407)   (27,099)   (38,370)   (5,634)   (7,330)   (49,460)   (4,113)
Contract owners’ benefits   (300,249)   (344,762)   (396,171)   (19,980)   (95,802)   (435,065)   (51,808)
Net transfers (to) from the Company and/or Subaccounts   (5,880,291)   (1,865,698)   (409,652)   (311,312)   (90,368)   55,672    28,275 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (6,250,938)   (2,234,036)   (787,991)   (336,926)   (185,604)   (171,717)   22,569 
                                    
Total increase (decrease) in net assets   (7,208,169)   (2,528,310)   (1,593,537)   (407,406)   (503,465)   (556,027)   (42,370)
                                    
NET ASSETS:                                   
Beginning of period   7,208,169    4,268,289    5,748,223    805,722    1,055,998    3,536,949    426,365 
                                    
End of period  $-   $1,739,979   $4,154,686   $398,316   $552,533   $2,980,922   $383,995 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

83

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Goldman
Sachs VIT International
Equity Insights Fund, Institutional
Shares
   Goldman
Sachs VIT International
Equity Insights Fund,
Service Shares
   Goldman
Sachs VIT
Large Cap Value Fund, Service Shares
   Goldman
Sachs VIT
Mid Cap Growth Fund, Service Shares
   Goldman
Sachs VIT
Mid Cap Value Fund, Service Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund, Institutional Shares
   Goldman
Sachs VIT
Small Cap Equity Insights Fund,
Service Shares
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $45   $5,338   $(2,317)  $(1,988)  $(16,377)  $(185)  $(24)
Net realized gain (loss) on investments   (28)   3,517    71,281    (11,116)   232,060    139    234 
Change in net unrealized appreciation (depreciation) on investments   (459)   (77,903)   (144,668)   (53,714)   (546,051)   (4,067)   (1,520)
                                    
Net increase (decrease) in net assets resulting from operations   (442)   (69,048)   (75,704)   (66,818)   (330,368)   (4,113)   (1,310)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    43    18    8,372    7,892    -    23,160 
Contract maintenance charges   (6)   (3,481)   (8,849)   (1,728)   (18,656)   (9)   - 
Contract owners’ benefits   (76)   (70,286)   (46,879)   (9,218)   (142,336)   -    (145)
Net transfers (to) from the Company and/or Subaccounts   -    (80,230)   (110,774)   (148,011)   (778,320)   1    - 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (82)   (153,954)   (166,484)   (150,585)   (931,420)   (8)   23,015 
                                    
Total increase (decrease) in net assets   (524)   (223,002)   (242,188)   (217,403)   (1,261,788)   (4,121)   21,705 
                                    
NET ASSETS:                                   
Beginning of period   2,927    530,033    977,088    336,546    2,490,595    20,057    - 
                                    
End of period  $2,403   $307,031   $734,900   $119,143   $1,228,807   $15,936   $21,705 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

84

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Goldman
Sachs VIT Strategic Growth Fund, Institutional
Shares
   Goldman
Sachs VIT Strategic Growth Fund,
Service
Shares
   Goldman
Sachs VIT Trend Driven Allocation,
Service
Shares
   Goldman
Sachs VIT
U.S. Equity
Insights Fund,
Institutional
Shares
   Goldman
Sachs VIT
U.S. Equity
Insights Fund,
Service
Shares
   Invesco V.I.
American
Franchise Fund,
Series I
   Invesco V.I.
American
Value Fund,
Series II
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(840)  $(17,227)  $(2,714)  $(450)  $(162)  $(919)  $(2,284)
Net realized gain (loss) on investments   8,399    565,318    9,040    (149)   (105)   15,959    61,501 
Change in net unrealized appreciation (depreciation) on investments   (34,195)   (1,260,231)   (51,611)   (18,122)   (4,101)   (42,216)   (76,752)
                                    
Net increase (decrease) in net assets resulting from operations   (26,636)   (712,140)   (45,285)   (18,721)   (4,368)   (27,176)   (17,535)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    13,988    -    -    -    -    23,000 
Contract maintenance charges   (56)   (13,836)   (3,621)   (32)   (185)   (8)   (2,805)
Contract owners’ benefits   (3,816)   (135,959)   (10,442)   (2,669)   (832)   (4,482)   (28,700)
Net transfers (to) from the Company and/or Subaccounts   9    (2,019,372)   103,019    7    (521)   9    (2,151)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (3,863)   (2,155,179)   88,956    (2,694)   (1,538)   (4,481)   (10,656)
                                    
Total increase (decrease) in net assets   (30,499)   (2,867,319)   43,671    (21,415)   (5,906)   (31,657)   (28,191)
                                    
NET ASSETS:                                   
Beginning of period   80,975    3,789,290    195,318    90,505    21,478    86,433    316,381 
                                    
End of period  $50,476   $921,971   $238,989   $69,090   $15,572   $54,776   $288,190 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

85

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Invesco V.I. Balanced-Risk Allocation Fund
Class,
Series II
   Invesco V.I.
Capital
Appreciation Fund, Series I
   Invesco V.I.
Capital
Appreciation Fund, Series II
   Invesco V.I.
Comstock Fund,
Series I
   Invesco V.I.
Comstock Fund,
Series II
   Invesco V.I. Conservative
Balanced Fund,
Series II
   Invesco V.I.
Discovery Mid Cap Growth Fund,
Series I
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $431,553   $(1,545)  $(2,627)  $169   $(2,093)  $79   $(839)
Net realized gain (loss) on investments   190,808    36,331    126,731    3,050    78,998    1,044    14,760 
Change in net unrealized appreciation (depreciation) on investments   (1,807,813)   (80,148)   (236,232)   (3,450)   (120,854)   (1,412)   (40,159)
                                    
Net increase (decrease) in net assets resulting from operations   (1,185,452)   (45,362)   (112,128)   (231)   (43,949)   (289)   (26,238)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   6,000    -    10    -    117,650    13,064    - 
Contract maintenance charges   (125,925)   (25)   (730)   (32)   (6,748)   (66)   (12)
Contract owners’ benefits   (622,098)   (6,561)   (59,787)   (1,434)   (27,857)   -    (4,844)
Net transfers (to) from the Company and/or Subaccounts   366,950    12    (364,149)   (363)   223,857    150    5 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (375,073)   (6,574)   (424,656)   (1,829)   306,902    13,148    (4,851)
                                    
Total increase (decrease) in net assets   (1,560,525)   (51,936)   (536,784)   (2,060)   262,953    12,859    (31,089)
                                    
NET ASSETS:                                   
Beginning of period   7,647,691    145,048    628,683    79,034    695,656    -    83,259 
                                    
End of period  $6,087,166   $93,112   $91,899   $76,974   $958,609   $12,859   $52,170 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

86

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Invesco V.I.
Discovery Mid Cap Growth Fund,
Series II
   Invesco V.I.
Equity and Income Fund,
Series II
   Invesco V.I.
EQV International Equity Fund,
Series II
   Invesco V.I.
Global Fund,
Series I
   Invesco V.I.
Global Fund,
Series II
   Invesco V.I.
Global Real Estate Fund,
Series II
   Invesco V.I.
Global Strategic
Income Fund
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(2,245)  $(3,076)  $2,717   $(991)  $(16,375)  $(628)  $(111)
Net realized gain (loss) on investments   85,253    323,751    (28,671)   11,327    484,285    (13,636)   (44)
Change in net unrealized appreciation (depreciation) on investments   (169,983)   (464,414)   (37,107)   (42,119)   (1,053,032)   (61,768)   (988)
                                    
Net increase (decrease) in net assets resulting from operations   (86,975)   (143,739)   (63,061)   (31,783)   (585,122)   (76,032)   (1,143)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    178,924    4,191    -    2,611    4,186    - 
Contract maintenance charges   (1,965)   (17,707)   (753)   (12)   (11,779)   (1,056)   (6)
Contract owners’ benefits   (4,758)   (92,719)   (18,758)   (5,870)   (131,990)   (5,905)   (278)
Net transfers (to) from the Company and/or Subaccounts   (191,268)   (834,229)   (124,227)   11    (1,445,008)   (336,577)   - 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (197,991)   (765,731)   (139,547)   (5,871)   (1,586,166)   (339,352)   (284)
                                    
Total increase (decrease) in net assets   (284,966)   (909,470)   (202,608)   (37,654)   (2,171,288)   (415,384)   (1,427)
                                    
NET ASSETS:                                   
Beginning of period   408,639    2,012,687    321,779    98,514    3,061,493    444,198    9,060 
                                    
End of period  $123,673   $1,103,217   $119,171   $60,860   $890,205   $28,814   $7,633 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

87

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Invesco V.I.
Global Strategic Income Fund,
Series II
   Invesco V.I. Government
Securities Fund,
Series II
   Invesco V.I.
Growth and Income Fund,
Series I
   Invesco V.I.
Growth and Income Fund,
Series II
   Invesco V.I.
Main Street Fund,
Series I
   Invesco V.I.
Main Street Fund,
Series II
   Invesco V.I.
Small Cap Equity
Fund,
Series II
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(62,197)  $4,800   $61   $(24,935)  $26   $(3,140)  $(406)
Net realized gain (loss) on investments   (56,740)   (4,247)   2,276    1,006,488    12,263    350,505    9,867 
Change in net unrealized appreciation (depreciation) on investments   (507,377)   (63,724)   (4,085)   (1,495,573)   (20,461)   (599,694)   (19,692)
                                    
Net increase (decrease) in net assets resulting from operations   (626,314)   (63,171)   (1,748)   (514,020)   (8,172)   (252,329)   (10,231)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   15,957    85,081    -    1,869    -    41,274    8,372 
Contract maintenance charges   (61,888)   (6,845)   (17)   (45,433)   (35)   (6,196)   (80)
Contract owners’ benefits   (462,193)   (64,148)   -    (323,114)   (212)   (174,896)   (167)
Net transfers (to) from the Company and/or Subaccounts   198,047    241,641    (229)   (2,062,926)   5    (539,266)   (67,504)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (310,077)   255,729    (246)   (2,429,604)   (242)   (679,084)   (59,379)
                                    
Total increase (decrease) in net assets   (936,391)   192,558    (1,994)   (2,943,624)   (8,414)   (931,413)   (69,610)
                                    
NET ASSETS:                                   
Beginning of period   4,891,131    426,385    25,077    5,895,840    38,414    1,500,509    102,462 
                                    
End of period  $3,954,740   $618,943   $23,083   $2,952,216   $30,000   $569,096   $32,852 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

88

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Invesco V.I.
U.S. Government Money Portfolio,
Series I
   Lord Abbett
Series Fund Bond Debenture
Portfolio
   Lord Abbett
Series Fund Fundamental Equity
Portfolio
   Lord Abbett
Series Fund Growth and Income
Portfolio
   Lord Abbett
Series Fund Growth
Opportunities
Portfolio
   Lord Abbett
Series Fund Inc. Dividend Growth
Portfolio
   Lord Abbett
Series Fund
Mid Cap Stock
Portfolio
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $18,433   $153,122   $(7,836)  $(925)  $(2,867)  $(2,958)  $(961)
Net realized gain (loss) on investments   -    (70,055)   312,135    21,746    11,053    63,970    4,538 
Change in net unrealized appreciation (depreciation) on investments   -    (971,581)   (609,819)   (59,621)   (118,919)   (215,609)   (31,656)
                                    
Net increase (decrease) in net assets resulting from operations   18,433    (888,514)   (305,520)   (38,800)   (110,733)   (154,597)   (28,079)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   34,820    26,873    4,273    50    5    44,464    9 
Contract maintenance charges   (607,912)   (88,125)   (16,735)   (3,979)   (2,505)   (7,369)   (1,608)
Contract owners’ benefits   (3,505,117)   (693,701)   (153,942)   (20,348)   (11,172)   (40,612)   (3,837)
Net transfers (to) from the Company and/or Subaccounts   28,610,699    117,908    (1,164,633)   (40,900)   (127,308)   (405,701)   (47,109)
                                    
Increase (decrease) in net assets resulting from Contract transactions   24,532,490    (637,045)   (1,331,037)   (65,177)   (140,980)   (409,218)   (52,545)
                                    
Total increase (decrease) in net assets   24,550,923    (1,525,559)   (1,636,557)   (103,977)   (251,713)   (563,815)   (80,624)
                                    
NET ASSETS:                                   
Beginning of period   7,226,533    6,494,736    2,531,107    378,049    433,793    1,015,420    239,393 
                                    
End of period  $31,777,456   $4,969,177   $894,550   $274,072   $182,080   $451,605   $158,769 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

89

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Lord Abbett
Series Fund Short
Duration Income
Portfolio
   MFS
Emerging Markets Equity Portfolio,
Service Class
   MFS
Growth Series,
Initial Class
   MFS
Growth Series,
Service Class
   MFS
International
Intrinsic Value Portfolio,
Service Class
   MFS
Investors Trust
Series,
Initial Class
   MFS
Investors
Trust Series,
Service Class
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $337   $112   $(1,144)  $(9,716)  $(111)  $(502)  $(3,953)
Net realized gain (loss) on investments   (131)   290    8,100    87,700    607    9,255    77,593 
Change in net unrealized appreciation (depreciation) on investments   (1,229)   (1,456)   (42,110)   (384,081)   (4,763)   (22,891)   (154,916)
                                    
Net increase (decrease) in net assets resulting from operations   (1,023)   (1,054)   (35,154)   (306,097)   (4,267)   (14,138)   (81,276)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   8,391    -    -    -    358    -    18 
Contract maintenance charges   (203)   (11)   (11)   (4,752)   (6)   -    (4,052)
Contract owners’ benefits   (833)   -    (4,005)   (14,390)   (794)   (3,964)   (57,135)
Net transfers (to) from the Company and/or Subaccounts   (1,174)   1    864    40,234    1,471    6    (6,212)
                                    
Increase (decrease) in net assets resulting from Contract transactions   6,181    (10)   (3,152)   21,092    1,029    (3,958)   (67,381)
                                    
Total increase (decrease) in net assets   5,158    (1,064)   (38,306)   (285,005)   (3,238)   (18,096)   (148,657)
                                    
NET ASSETS:                                   
Beginning of period   13,985    5,022    108,692    930,893    17,058    80,666    491,315 
                                    
End of period  $19,143   $3,958   $70,386   $645,888   $13,820   $62,570   $342,658 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

90

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   MFS
Massachusetts
Investors Growth Stock Portfolio,
Service Class
   MFS
New Discovery
Series,
Initial Class
   MFS
New Discovery
Series,
Service Class
   MFS
Research Series,
Initial Class
   MFS
Research Series,
Service Class
   MFS
Total Return Bond Series,
Service Class
   MFS
Total Return Series,
Initial Class
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(1,709)  $(138)  $(8,361)  $(292)  $(492)  $13,071   $172 
Net realized gain (loss) on investments   15,935    2,990    204,290    4,041    6,792    3,454    4,569 
Change in net unrealized appreciation (depreciation) on investments   (43,072)   (6,857)   (409,506)   (10,555)   (17,573)   (228,062)   (11,753)
                                    
Net increase (decrease) in net assets resulting from operations   (28,846)   (4,005)   (213,577)   (6,806)   (11,273)   (211,537)   (7,012)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   765    -    -    -    -    37    - 
Contract maintenance charges   (1,324)   (22)   (7,063)   (3)   (759)   (18,979)   (26)
Contract owners’ benefits   (7,341)   (269)   (36,074)   -    (6,487)   (123,240)   (2,340)
Net transfers (to) from the Company and/or Subaccounts   (843)   347    136,550    2    1,841    62,093    (602)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (8,743)   56    93,413    (1)   (5,405)   (80,089)   (2,968)
                                    
Total increase (decrease) in net assets   (37,589)   (3,949)   (120,164)   (6,807)   (16,678)   (291,626)   (9,980)
                                    
NET ASSETS:                                   
Beginning of period   144,849    12,852    643,488    37,050    63,708    1,399,108    64,231 
                                    
End of period  $107,260   $8,903   $523,324   $30,243   $47,030   $1,107,482   $54,251 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

91

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   MFS
Total Return Series, Service Class
   MFS
Utilities Series,
Initial Class
   MFS
Utilities Series,
Service Class
   MFS
Value Series,
Service Class
   Morgan Stanley VIF Global Real Estate Portfolio, Class II   PIMCO
All Asset
Portfolio
   PIMCO Global Diversified
Allocation
Portfolio
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $46   $54   $1,596   $(1,111)  $9,011   $2,356   $22,218 
Net realized gain (loss) on investments   17,022    204    18,460    47,039    8,598    20,149    20,986 
Change in net unrealized appreciation (depreciation) on investments   (41,204)   (293)   (21,661)   (84,411)   (120,715)   (35,632)   (188,622)
                                    
Net increase (decrease) in net assets resulting from operations   (24,136)   (35)   (1,605)   (38,483)   (103,106)   (13,127)   (145,418)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   32    -    60    -    -    18,162    4,945 
Contract maintenance charges   (2,082)   (10)   (2,420)   (5,837)   (3,822)   (678)   (8,781)
Contract owners’ benefits   (6,276)   -    (6,336)   (37,770)   (14,624)   (9,666)   (79,731)
Net transfers (to) from the Company and/or Subaccounts   (8,424)   -    (30,424)   (30,765)   (24,981)   (229,536)   174,868 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (16,750)   (10)   (39,120)   (74,372)   (43,427)   (221,718)   91,301 
                                    
Total increase (decrease) in net assets   (40,886)   (45)   (40,725)   (112,855)   (146,533)   (234,845)   (54,117)
                                    
NET ASSETS:                                   
Beginning of period   219,275    5,423    236,148    510,860    393,347    292,363    951,684 
                                    
End of period  $178,389   $5,378   $195,423   $398,005   $246,814   $57,518   $897,567 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

92

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   PIMCO
Long-Term U.S. Government Portfolio,
Advisor Class
   PIMCO
Low Duration
Portfolio,
Advisor Class
   PIMCO
Real Return
Portfolio,
Advisor Class
   PIMCO
Short-Term
Portfolio,
Advisor Class
   PIMCO
Total Return Portfolio,
Advisor Class
   Protective Life
Dynamic Allocation Series Conservative
Portfolio
   Protective Life
Dynamic Allocation Series Growth
Portfolio
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $4,824   $3,774   $239,265   $2,503   $111,635   $778   $(311)
Net realized gain (loss) on investments   (11,848)   (16,554)   (62,310)   (1,470)   (105,414)   31,365    944 
Change in net unrealized appreciation (depreciation) on investments   (411,223)   (108,817)   (808,913)   (24,707)   (1,847,451)   (260,747)   (55,135)
                                    
Net increase (decrease) in net assets resulting from operations   (418,247)   (121,597)   (631,958)   (23,674)   (1,841,230)   (228,604)   (54,502)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    22,359    7,719    60,171    191,211    49,783    - 
Contract maintenance charges   (17,634)   (24,128)   (74,894)   (21,522)   (163,721)   (15,450)   (2,689)
Contract owners’ benefits   (127,984)   (200,474)   (443,799)   (214,439)   (1,012,937)   (34,955)   (7,055)
Net transfers (to) from the Company and/or Subaccounts   188,545    11,376    75,577    (48,687)   465,709    1,089,788    (3,759)
                                    
Increase (decrease) in net assets resulting from Contract transactions   42,927    (190,867)   (435,397)   (224,477)   (519,738)   1,089,166    (13,503)
                                    
Total increase (decrease) in net assets   (375,320)   (312,464)   (1,067,355)   (248,151)   (2,360,968)   860,562    (68,005)
                                    
NET ASSETS:                                   
Beginning of period   1,381,558    1,801,820    5,038,825    1,518,635    11,886,046    815,762    272,894 
                                    
End of period  $1,006,238   $1,489,356   $3,971,470   $1,270,484   $9,525,078   $1,676,324   $204,889 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

93

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Protective Life
Dynamic Allocation
Series Moderate
Portfolio
   Royce Capital Fund Micro Cap
Portfolio,
Service Class
   Royce Capital Fund
Small Cap
Portfolio,
Service Class
   T. Rowe Price Blue
Chip Growth Portfolio,
Class II
   T. Rowe Price
Health Sciences
Portfolio,
Class II
   Templeton
Developing
Markets VIP Fund,
Class 2
   Templeton
Foreign VIP Fund,
Class 2
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(1,788)  $(7,589)  $(15,268)  $(1,080)  $(1,478)  $2,262   $23,776 
Net realized gain (loss) on investments   5,313    191,470    215,851    (14,780)   3,332    12,764    (4,460)
Change in net unrealized appreciation (depreciation) on investments   (126,332)   (366,717)   (503,410)   (45,082)   1,745    (63,489)   (200,943)
                                    
Net increase (decrease) in net assets resulting from operations   (122,807)   (182,836)   (302,827)   (60,942)   3,599    (48,463)   (181,627)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    18    2,047    74,644    45,302    -    17,417 
Contract maintenance charges   (7,866)   (3,525)   (14,323)   (1,034)   (2,165)   (6)   (26,042)
Contract owners’ benefits   (25,066)   (16,495)   (156,739)   (10,645)   (4,268)   (6,171)   (104,752)
Net transfers (to) from the Company and/or Subaccounts   (2,673)   (324,159)   (176,329)   147,640    158,829    430    300,917 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (35,605)   (344,161)   (345,344)   210,605    197,698    (5,747)   187,540 
                                    
Total increase (decrease) in net assets   (158,412)   (526,997)   (648,171)   149,663    201,297    (54,210)   5,913 
                                    
NET ASSETS:                                   
Beginning of period   672,758    989,572    2,433,150    29,388    -    210,940    1,950,794 
                                    
End of period  $514,346   $462,575   $1,784,979   $179,051   $201,297   $156,730   $1,956,707 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

94

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Templeton Global
Bond VIP Fund,
Class 2
   Templeton
Growth VIP Fund,
Class 2
   Vanguard VIF
Capital Growth
Portfolio
   Vanguard VIF
Conservative
Allocation
Portfolio
   Vanguard VIF
Equity Index
Portfolio
   Vanguard VIF
Global Bond Index
Portfolio
   Vanguard VIF
Growth
Portfolio
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $(74,972)  $(1,083)  $(68)  $811   $582   $855   $(119)
Net realized gain (loss) on investments   (232,518)   (134)   (16)   1,608    2,568    339    10,712 
Change in net unrealized appreciation (depreciation) on investments   (50,545)   (11,509)   (1,224)   (8,670)   (15,734)   (6,344)   (26,624)
                                    
Net increase (decrease) in net assets resulting from operations   (358,035)   (12,726)   (1,308)   (6,251)   (12,584)   (5,150)   (16,031)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   65,646    -    34,739    -    21,677    -    23,404 
Contract maintenance charges   (94,008)   (1,385)   -    -    (47)   (3)   (26)
Contract owners’ benefits   (729,120)   (5,043)   (221)   -    -    -    (70)
Net transfers (to) from the Company and/or Subaccounts   46,827    30,418    -    2    (54)   1    667 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (710,655)   23,990    34,518    2    21,576    (2)   23,975 
                                    
Total increase (decrease) in net assets   (1,068,690)   11,264    33,210    (6,249)   8,992    (5,152)   7,944 
                                    
NET ASSETS:                                   
Beginning of period   6,017,971    93,720    -    41,248    65,747    38,311    41,450 
                                    
End of period  $4,949,281   $104,984   $33,210   $34,999   $74,739   $33,159   $49,394 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

95

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
   Vanguard VIF
International
Portfolio
   Vanguard VIF
Mid-Cap Index
Portfolio
   Vanguard VIF
Moderate
Allocation
Portfolio
   Vanguard VIF Real Estate Index
Portfolio
   Vanguard VIF Short-Term Investment-Grade Portfolio   Vanguard VIF
Total Bond Market Index
Portfolio
   Vanguard VIF
Total International Stock Market Index
Portfolio
 
                             
INCREASE (DECREASE) IN NET ASSETS:                           
                             
OPERATIONS:                           
Net investment income (loss)  $110   $230   $(737)  $295   $1,012   $1,577   $(44)
Net realized gain (loss) on investments   2,168    3,857    (225)   814    579    630    (15)
Change in net unrealized appreciation (depreciation) on investments   (7,169)   (14,977)   (36,294)   (7,186)   (6,405)   (16,101)   (769)
                                    
Net increase (decrease) in net assets resulting from operations   (4,891)   (10,890)   (37,256)   (6,077)   (4,814)   (13,894)   (828)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   11,824    46,563    648,408    5,912    13,795    27,589    23,160 
Contract maintenance charges   (20)   (30)   -    (15)   (62)   (74)   - 
Contract owners’ benefits   -    (214)   (1,998)   -    -    -    (145)
Net transfers (to) from the Company and/or Subaccounts   869    133    6    39    (438)   54    - 
                                    
Increase (decrease) in net assets resulting from Contract transactions   12,673    46,452    646,416    5,936    13,295    27,569    23,015 
                                    
Total increase (decrease) in net assets   7,782    35,562    609,160    (141)   8,481    13,675    22,187 
                                    
NET ASSETS:                                   
Beginning of period   14,507    42,763    -    22,484    79,699    99,707    - 
                                    
End of period  $22,289   $78,325   $609,160   $22,343   $88,180   $113,382   $22,187 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

96

 

VARIABLE ANNUITY ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS                                                 
   Western Asset
Core Plus VIT
Portfolio,
Class II
                                                 
                                                     
INCREASE (DECREASE) IN NET ASSETS:                                                   
                                                     
OPERATIONS:                                                   
Net investment income (loss)  $2,543                                                 
Net realized gain (loss) on investments   (42)                                                
Change in net unrealized appreciation (depreciation) on investments   (19,734)                                                
                                                      
Net increase (decrease) in net assets resulting from operations   (17,233)                                                
                                                      
CONTRACT TRANSACTIONS:                                                     
Contract owners’ net payments   169,799                                                 
Contract maintenance charges   (1,265)                                                
Contract owners’ benefits   (2,553)                                                
Net transfers (to) from the Company and/or Subaccounts   26,652                                                 
                                                      
Increase (decrease) in net assets resulting from Contract transactions   192,633                                                 
                                                      
Total increase (decrease) in net assets   175,400                                                 
                                                      
NET ASSETS:                                                     
Beginning of period   41,909                                                 
                                                      
End of period  $217,309                                                 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

97

 

VARIABLE ANNUITY ACCOUNT A

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2023

 

1.ORGANIZATION

 

 

The Variable Annuity Account A (the “Separate Account”), a segregated unit investment trust registered under the Investment Company Act of 1940, as amended, was established by Protective Life and Annuity Insurance Company (“PLAIC” or the “Company”) on August 21, 1998, and exists in accordance with the regulations of the New York State Department of Financial Services. The Company is a wholly owned subsidiary of Protective Life Insurance Company (“PLICO”). PLICO is a wholly owned subsidiary of Protective Life Corporation (“PLC”). PLC is a wholly owned subsidiary of Dai-ichi Life International Holding, LLC, a godo kaisha organized under the laws of Japan

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Separate Account’s assets applicable to the variable annuity contracts (the “Contracts”) is not chargeable with liabilities arising out of any other business the Company may conduct.

 

The Separate Account is a funding vehicle for individual variable annuity Contracts; it consists of a number of subaccounts (the “Subaccounts”), also commonly referred to as investment divisions or funds, each of which is treated as an individual accounting entity for financial reporting purposes. The Separate Account’s value at any time is allocated among Contract owners based on the number and value of their accumulation units representing their interest in the Separate Account; all of the investible assets of the Separate Account are invested in the corresponding mutual funds.

 

Contract owners may allocate some or all of the applicable net contributions or transfer some or all of the Contract value to the Company’s guaranteed account, which is not included in these financial statements. The assets of the Company support its insurance and annuity obligations and are subject to the Company’s general liabilities from business operations.

 

Contract owners’ net contributions are allocated to the Subaccounts in accordance with Contract owner instructions and are recorded as Contract owners’ net payments in the Statements of Changes in Net Assets. Such amounts are used to provide account funds to pay Contract values under the Contracts.

 

The following is a list of the variable annuity products funded by the Separate Account:

 

Elements Classic Variable Annuity NY

Protective Aspirations NY Variable Annuity

Protective Investors Benefit Advisory Variable Annuity NY

Protective Variable Annuity II B Series NY

Protective Variable Annuity NY

Protective Variable Annuity NY B, C, & L Series

ProtectiveAccess XL NY

ProtectiveRewards Elite NY Variable Annuity

ProtectiveRewards NY Variable Annuity

98

 

For the years or periods ended December 31, 2023 and 2022, the Separate Account was invested in up to 143 Subaccounts, as follows:

 

AB VPS Discovery Value Portfolio, Class B
AB VPS Large Cap Growth Portfolio, Class B (a)
AB VPS Small Cap Growth Portfolio, Class B
American Funds IS Asset Allocation Fund, Class 4
American Funds IS Capital Income Builder, Class 4
American Funds IS Capital World Growth and Income Fund, Class 4
American Funds IS Global Growth Fund, Class 4
American Funds IS Global Small Capitalization Fund, Class 4
American Funds IS Growth Fund, Class 4
American Funds IS Growth-Income Fund, Class 4
American Funds IS International Fund, Class 4
American Funds IS New World Fund, Class 4
American Funds IS The Bond Fund of America, Class 4
American Funds IS U.S. Government Securities Fund, Class 4 (a)
American Funds IS Washington Mutual Investors Fund, Class 4
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III (a)
BlackRock Global Allocation V.I. Fund, Class III
ClearBridge Variable Large Cap Growth Portfolio, Class II (a)
ClearBridge Variable Mid Cap Portfolio, Class II
ClearBridge Variable Small Cap Growth Portfolio, Class II
Columbia VP Balanced Fund, Class 2 (a)
Columbia VP Intermediate Bond Fund, Class 2
Columbia VP Limited Duration Credit Fund, Class 2 (a)
Columbia VP Strategic Income Fund, Class 2 (a)
Dimensional VA Global Bond Portfolio
Dimensional VA International Small Portfolio
Dimensional VA International Value Portfolio
Dimensional VA Short-Term Fixed Portfolio
Dimensional VA US Large Value Portfolio
Dimensional VA US Targeted Value Portfolio (a)
Fidelity VIP Asset Manager Portfolio, Service Class 2
Fidelity VIP Balanced Portfolio, Service Class 2 (a)
Fidelity VIP Contrafund Portfolio, Service Class 2
Fidelity VIP Equity-Income Portfolio, Service Class 2
Fidelity VIP FundsManager 20% Portfolio, Service Class 2 (a)
Fidelity VIP FundsManager 85% Portfolio, Service Class 2 (a)
Fidelity VIP Health Care Portfolio, Service Class 2 (a)
Fidelity VIP Index 500 Portfolio, Service Class 2
Fidelity VIP Investment Grade Bond Portfolio, Service Class 2
Fidelity VIP Mid Cap Portfolio, Service Class 2

99

 

Franklin DynaTech VIP Fund
Franklin Income VIP Fund, Class 2
Franklin Multi-Asset Dynamic Multi-Strategy VIT, Class 2 (a)
Franklin Mutual Shares VIP Fund, Class 2
Franklin Rising Dividends VIP Fund, Class 2
Franklin Small Cap Value VIP Fund, Class 2
Franklin Small-Mid Cap Growth VIP Fund, Class 2
Franklin U.S. Government Securities VIP Fund, Class 2
Goldman Sachs VIT Core Fixed Income Fund, Service Shares
Goldman Sachs VIT International Equity Insights Fund, Institutional Shares
Goldman Sachs VIT International Equity Insights Fund, Service Shares
Goldman Sachs VIT Large Cap Value Fund, Service Shares
Goldman Sachs VIT Mid Cap Growth Fund, Service Shares (a)
Goldman Sachs VIT Mid Cap Value Fund, Service Shares
Goldman Sachs VIT Small Cap Equity Insights Fund, Institutional Shares
Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares (a)
Goldman Sachs VIT Strategic Growth Fund, Institutional Shares
Goldman Sachs VIT Strategic Growth Fund, Service Shares
Goldman Sachs VIT Trend Driven Allocation, Service Shares
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Shares
Goldman Sachs VIT U.S. Equity Insights Fund, Service Shares
Invesco V.I. American Franchise Fund, Series I
Invesco V.I. American Value Fund, Series II
Invesco V.I. Balanced-Risk Allocation Fund Class, Series II
Invesco V.I. Capital Appreciation Fund, Series I
Invesco V.I. Capital Appreciation Fund, Series II
Invesco V.I. Comstock Fund, Series I
Invesco V.I. Comstock Fund, Series II
Invesco V.I. Conservative Balanced Fund, Series II (a)
Invesco V.I. Discovery Mid Cap Growth Fund, Series I
Invesco V.I. Discovery Mid Cap Growth Fund, Series II
Invesco V.I. Equity and Income Fund, Series II
Invesco V.I. EQV International Equity Fund, Series II (a)
Invesco V.I. Global Fund, Series I
Invesco V.I. Global Fund, Series II
Invesco V.I. Global Real Estate Fund, Series II
Invesco V.I. Global Strategic Income Fund
Invesco V.I. Global Strategic Income Fund, Series II
Invesco V.I. Government Securities Fund, Series II
Invesco V.I. Growth and Income Fund, Series I
Invesco V.I. Growth and Income Fund, Series II
Invesco V.I. Main Street Fund, Series I
Invesco V.I. Main Street Fund, Series II

100

 

Invesco V.I. Small Cap Equity Fund, Series II
Invesco V.I. U.S. Government Money Portfolio, Series I
Lord Abbett Series Fund Bond Debenture Portfolio
Lord Abbett Series Fund Fundamental Equity Portfolio
Lord Abbett Series Fund Growth and Income Portfolio
Lord Abbett Series Fund Growth Opportunities Portfolio
Lord Abbett Series Fund Inc. Dividend Growth Portfolio
Lord Abbett Series Fund Mid Cap Stock Portfolio
Lord Abbett Series Fund Short Duration Income Portfolio
MFS Emerging Markets Equity Portfolio, Service Class
MFS Growth Series, Initial Class
MFS Growth Series, Service Class
MFS International Intrinsic Value Portfolio, Service Class
MFS Investors Trust Series, Initial Class
MFS Investors Trust Series, Service Class
MFS Massachusetts Investors Growth Stock Portfolio, Service Class
MFS New Discovery Series, Initial Class
MFS New Discovery Series, Service Class
MFS Research Series, Initial Class
MFS Research Series, Service Class
MFS Total Return Bond Series, Service Class
MFS Total Return Series, Initial Class
MFS Total Return Series, Service Class
MFS Utilities Series, Initial Class
MFS Utilities Series, Service Class
MFS Value Series, Service Class
Morgan Stanley VIF Global Real Estate Portfolio, Class II
PIMCO All Asset Portfolio
PIMCO Global Diversified Allocation Portfolio
PIMCO Long-Term U.S. Government Portfolio, Advisor Class
PIMCO Low Duration Portfolio, Advisor Class
PIMCO Real Return Portfolio, Advisor Class
PIMCO Short-Term Portfolio, Advisor Class
PIMCO Total Return Portfolio, Advisor Class
Protective Life Dynamic Allocation Series Conservative Portfolio
Protective Life Dynamic Allocation Series Growth Portfolio
Protective Life Dynamic Allocation Series Moderate Portfolio
Royce Capital Fund Micro Cap Portfolio, Service Class
Royce Capital Fund Small Cap Portfolio, Service Class
T. Rowe Price Blue Chip Growth Portfolio, Class II
T. Rowe Price Health Sciences Portfolio, Class II (a)
Templeton Developing Markets VIP Fund, Class 2
Templeton Foreign VIP Fund, Class 2

101

 

Templeton Global Bond VIP Fund, Class 2
Templeton Growth VIP Fund, Class 2
Vanguard VIF Capital Growth Portfolio (a)
Vanguard VIF Conservative Allocation Portfolio
Vanguard VIF Equity Index Portfolio
Vanguard VIF Global Bond Index Portfolio
Vanguard VIF Growth Portfolio
Vanguard VIF International Portfolio
Vanguard VIF Mid-Cap Index Portfolio
Vanguard VIF Moderate Allocation Portfolio (a)
Vanguard VIF Money Market Portfolio
Vanguard VIF Real Estate Index Portfolio
Vanguard VIF Short-Term Investment-Grade Portfolio
Vanguard VIF Total Bond Market Index Portfolio
Vanguard VIF Total International Stock Market Index Portfolio (a)
Vanguard VIF Total Stock Market Index Portfolio (a)
Western Asset Core Plus VIT Portfolio, Class II

 

(a)See Subaccount Changes tables below

 

Subaccount Changes:

 

During 2022, the following Subaccounts changed their names:

 

Previous Name   New Name   Date of Change
Goldman Sachs VIT Growth Opportunities Fund   Goldman Sachs VIT Mid Cap Growth Fund, Service Shares   April 29, 2022
Invesco V.I. International Growth Fund II   Invesco V.I. EQV International Equity Fund, Series II   April 22, 2022

 

During 2022, the following Subaccounts were closed:

 

Subaccount   Date of Closure
Franklin Multi-Asset Dynamic Multi-Strategy VIT, Class 2   August 31, 2022

  

During 2022 and 2023, the following Subaccounts were opened:

 

Subaccount   Date of Commencement

AB VPS Large Cap Growth Portfolio, Class B   January 12, 2022

American Funds IS U.S. Government Securities Fund, Class 4   May 19, 2022

BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III   January 12, 2022

ClearBridge Variable Large Cap Growth Portfolio, Class II   December 9, 2022

Columbia VP Balanced Fund, Class 2   January 12, 2022

Columbia VP Limited Duration Credit Fund, Class 2   May 31, 2022

Columbia VP Strategic Income Fund, Class 2   July 13, 2022

Dimensional VA US Targeted Value Portfolio   December 9, 2022

Fidelity VIP Balanced Portfolio, Service Class 2   January 12, 2022

Fidelity VIP FundsManager 20% Portfolio, Service Class 2   May 9, 2022

Fidelity VIP FundsManager 85% Portfolio, Service Class 2   December 9, 2022

Fidelity VIP Health Care Portfolio, Service Class 2   April 29, 2022

Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares   April 26, 2022

Invesco V.I. Conservative Balanced Fund, Series II   July 13, 2022

T. Rowe Price Health Sciences Portfolio, Class II   January 31, 2022

Vanguard VIF Capital Growth Portfolio   April 29, 2022

Vanguard VIF Moderate Allocation Portfolio   June 30, 2022

Vanguard VIF Money Market Portfolio   February 28, 2023

Vanguard VIF Total International Stock Market Index Portfolio   April 29, 2022

Vanguard VIF Total Stock Market Index Portfolio   September 7, 2023

102

 

The Separate Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 “Financial Services — Investment Companies”.

 

Certain Subaccounts that had no investments balances as of December 31, 2023 or that did not have activity during the year ended December 31, 2023 are not presented on the Statements of Assets and Liabilities as of December 31, 2023 or Statements of Operations for the year ended December 31, 2023, respectively.

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies of the Separate Account.

 

Investment valuation

Investments are made and measured in shares and are presented net of management fees and other operating expenses incurred by the Subaccounts. The investments are valued at the net asset values of the mutual funds, which value their investment securities at fair value. Transactions with the mutual funds are recognized on the trade date.

 

The Separate Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Separate Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 – Unadjusted quoted prices for identical securities in active markets.

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.

 

Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

 

The Separate Account determines the fair values of certain financial assets based on quoted market prices. All of the investments in the Subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-ended mutual funds. Participants may, without restriction, transact at the daily net asset value (“NAV”) of the mutual funds. The NAV represents the daily per share value based on the fair value of the underlying portfolio of investments of the respective Subaccounts.

 

Receivable from dividends

Receivable from dividends include dividends declared by the fund managers that have not yet been reinvested in accordance with the Subaccounts’ designated reinvestment dates.

 

Receivables and payables from (to) the Contracts and the fund manager

Receivables and payables from (to) the Contracts and the fund manager include trading activity initiated at the Contract level from the last business day of the year that has not yet been settled with the fund manager.

 

Receivables and payables from (to) the Company

Receivables and payables from (to) the Company include accruals for the variance between investments and reserves applicable to the Subaccount.

 

Contracts in the annuity period

Net assets allocated to Contracts in the annuity period are computed according to the Annuity 2000 Mortality Table with an assumed investment return of 5%. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Account by the Company to cover greater

103

 

longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company for the calculated or excess differential.

 

Dividend income and capital gain distributions

Dividend income and capital gain distributions are recorded on the ex-dividend date and are reinvested in additional shares of the mutual funds. Ordinary dividend and capital gain distributions are recognized within net investment income and net realized gains, respectively, as recorded in the financial statements of the Subaccounts.

 

Net realized gains and losses

Net realized gains and losses on investments include gains and losses on redemptions of the Subaccounts’ shares (determined for each product using the last-in-first-out (LIFO) and capital gain distributions from the mutual funds.

 

Net transfers (to) from the Company and/or Subaccounts

Net transfers (to) from the Company and/or Subaccounts include transfers between the Subaccounts of the Separate Account as well as transfers between the Separate Account and the Company.

 

Federal income taxes

The results of the operations of the Separate Account are included in the federal income tax return of the Company. Under the provisions of the Contracts, the Company has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been made against the Separate Account for such tax during the year ended December 31, 2023. Management will periodically review the application of this policy in the event of changes in tax law. Accordingly, a change may be made in future years to consider charges for any federal income taxes that would be attributable to the Contracts.

 

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities, as well as the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from the estimates reported in the accompanying financial statements.

 

Risks and uncertainties

The Separate Account provides for various investment options in any combination of Subaccounts, each of which bears exposure to the market, credit, and liquidity risks of the underlying portfolio in which it invests. Due to the level of risk associated with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term could materially affect investment balances, the amounts reported in the statements of assets and liabilities, of operations and of changes in net assets. Accordingly, these financial statements should be read in conjunction with the financial statements and footnotes of the underlying Subaccounts identified in Note 1.

104

 

3.PURCHASES AND SALES OF INVESTMENTS

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:

 

Subaccount  Purchases   Sales 
AB VPS Discovery Value Portfolio, Class B  $15,715   $167,168 
AB VPS Large Cap Growth Portfolio, Class B   33,054    29,464 
AB VPS Small Cap Growth Portfolio, Class B   18,610    7,032 
American Funds IS Asset Allocation Fund, Class 4   119,590    52,639 
American Funds IS Capital Income Builder, Class 4   6,136    11,629 
American Funds IS Capital World Growth and Income Fund, Class 4   835    1,679 
American Funds IS Global Growth Fund, Class 4   37,612    117,854 
American Funds IS Global Small Capitalization Fund, Class 4   1,042    788 
American Funds IS Growth Fund, Class 4   15,186    47,198 
American Funds IS Growth-Income Fund, Class 4   19,254    3,430 
American Funds IS International Fund, Class 4   3,557    19,852 
American Funds IS New World Fund, Class 4   10,975    42,854 
American Funds IS The Bond Fund of America, Class 4   52,367    56,873 
American Funds IS U.S. Government Securities Fund, Class 4   24,531    10,068 
American Funds IS Washington Mutual Investors Fund, Class 4   56,495    36,869 
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III   46,850    12,007 
BlackRock Global Allocation V.I. Fund, Class III   3,152    7,716 
ClearBridge Variable Large Cap Growth Portfolio, Class II   3,292    7,393 
ClearBridge Variable Mid Cap Portfolio, Class II   1,785,722    1,176,237 
ClearBridge Variable Small Cap Growth Portfolio, Class II   833,450    674,079 
Columbia VP Balanced Fund, Class 2   93,302    29,717 
Columbia VP Intermediate Bond Fund, Class 2   25,839    40,518 
Columbia VP Limited Duration Credit Fund, Class 2   579    1,127 
Columbia VP Strategic Income Fund, Class 2   1,437    244 
Dimensional VA Global Bond Portfolio   1,372    174 
Dimensional VA International Small Portfolio   72,181    433 
Dimensional VA International Value Portfolio   19,256    93,798 
Dimensional VA Short-Term Fixed Portfolio   3,566    573 
Dimensional VA US Large Value Portfolio   17,269    18,794 
Dimensional VA US Targeted Value Portfolio   523,698    14,794 
Fidelity VIP Asset Manager Portfolio, Service Class 2   101    83 
Fidelity VIP Balanced Portfolio, Service Class 2   186,130    51,695 
Fidelity VIP Contrafund Portfolio, Service Class 2   3,632,909    2,477,449 
Fidelity VIP Equity-Income Portfolio, Service Class 2   0*   92,832 
Fidelity VIP FundsManager 20% Portfolio, Service Class 2   377    12,274 
Fidelity VIP FundsManager 85% Portfolio, Service Class 2   23    12,700 
Fidelity VIP Health Care Portfolio, Service Class 2   50,001    2,088 
Fidelity VIP Index 500 Portfolio, Service Class 2   5,655,610    4,171,494 
Fidelity VIP Investment Grade Bond Portfolio, Service Class 2   447,754    695,010 
Fidelity VIP Mid Cap Portfolio, Service Class 2   3,883,653    3,031,910 
Franklin DynaTech VIP Fund   605,241    192,906 
Franklin Income VIP Fund, Class 2   5,586,624    3,445,960 
           
* The Subaccount has dollars that round to less than one.          

105

 

Subaccount  Purchases   Sales 
Franklin Mutual Shares VIP Fund, Class 2  $5,174,919   $3,908,408 
Franklin Rising Dividends VIP Fund, Class 2   3,500,595    3,646,267 
Franklin Small Cap Value VIP Fund, Class 2   979,017    807,230 
Franklin Small-Mid Cap Growth VIP Fund, Class 2   943,179    681,337 
Franklin U.S. Government Securities VIP Fund, Class 2   148,018    544,687 
Goldman Sachs VIT Core Fixed Income Fund, Service Shares   29,352    64,166 
Goldman Sachs VIT International Equity Insights Fund, Institutional Shares   70    133 
Goldman Sachs VIT International Equity Insights Fund, Service Shares   363,424    303,760 
Goldman Sachs VIT Large Cap Value Fund, Service Shares   201,405    300,609 
Goldman Sachs VIT Mid Cap Growth Fund, Service Shares   712,417    545,623 
Goldman Sachs VIT Mid Cap Value Fund, Service Shares   2,436,179    2,051,572 
Goldman Sachs VIT Small Cap Equity Insights Fund, Institutional Shares   178    240 
Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares   142    5,818 
Goldman Sachs VIT Strategic Growth Fund, Institutional Shares   2,538    4,116 
Goldman Sachs VIT Strategic Growth Fund, Service Shares   2,649,483    1,122,217 
Goldman Sachs VIT Trend Driven Allocation, Service Shares   39,523    38,351 
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Shares   525    3,539 
Goldman Sachs VIT U.S. Equity Insights Fund, Service Shares   310    2,119 
Invesco V.I. American Franchise Fund, Series I   1,316    12,727 
Invesco V.I. American Value Fund, Series II   411,616    397,895 
Invesco V.I. Balanced-Risk Allocation Fund Class, Series II   173,407    974,627 
Invesco V.I. Capital Appreciation Fund, Series I   7    14,802 
Invesco V.I. Capital Appreciation Fund, Series II   357,002    118,547 
Invesco V.I. Comstock Fund, Series I   10,440    1,975 
Invesco V.I. Comstock Fund, Series II   1,314,687    1,298,672 
Invesco V.I. Conservative Balanced Fund, Series II   2,403    413 
Invesco V.I. Discovery Mid Cap Growth Fund, Series I   4    12,111 
Invesco V.I. Discovery Mid Cap Growth Fund, Series II   323,791    195,981 
Invesco V.I. Equity and Income Fund, Series II   2,733,384    2,135,087 
Invesco V.I. EQV International Equity Fund, Series II   281,423    193,834 
Invesco V.I. Global Fund, Series I   7,357    15,537 
Invesco V.I. Global Fund, Series II   2,317,830    1,326,929 
Invesco V.I. Global Real Estate Fund, Series II   485,454    244,582 
Invesco V.I. Global Strategic Income Fund   0*   257 
Invesco V.I. Global Strategic Income Fund, Series II   50,356    809,458 
Invesco V.I. Government Securities Fund, Series II   37,978    90,367 
Invesco V.I. Growth and Income Fund, Series I   3,475    370 
Invesco V.I. Growth and Income Fund, Series II   8,231,672    7,074,683 
Invesco V.I. Main Street Fund, Series I   2,614    650 
Invesco V.I. Main Street Fund, Series II   764,394    549,834 
Invesco V.I. Small Cap Equity Fund, Series II   104,350    56,575 
Invesco V.I. U.S. Government Money Portfolio, Series I   33,765,222    57,756,336 
Lord Abbett Series Fund Bond Debenture Portfolio   510,702    946,392 
Lord Abbett Series Fund Fundamental Equity Portfolio   3,105,608    2,202,902 
Lord Abbett Series Fund Growth and Income Portfolio   23,754    57,298 
Lord Abbett Series Fund Growth Opportunities Portfolio   912,414    528,978 
Lord Abbett Series Fund Inc. Dividend Growth Portfolio   408,300    341,756 
           
* The Subaccount has dollars that round to less than one.          

106

 

Subaccount  Purchases   Sales 
Lord Abbett Series Fund Mid Cap Stock Portfolio  $179,083   $172,661 
Lord Abbett Series Fund Short Duration Income Portfolio   4,507    1,781 
MFS Emerging Markets Equity Portfolio, Service Class   50    66 
MFS Growth Series, Initial Class   6,265    5,486 
MFS Growth Series, Service Class   64,275    110,522 
MFS International Intrinsic Value Portfolio, Service Class   1,804    1,775 
MFS Investors Trust Series, Initial Class   4,078    4,609 
MFS Investors Trust Series, Service Class   23,098    63,893 
MFS Massachusetts Investors Growth Stock Portfolio, Service Class   6,533    34,260 
MFS New Discovery Series, Initial Class   60    422 
MFS New Discovery Series, Service Class   18,792    98,188 
MFS Research Series, Initial Class   1,968    465 
MFS Research Series, Service Class   2,848    8,489 
MFS Total Return Bond Series, Service Class   70,162    235,385 
MFS Total Return Series, Initial Class   3,964    2,599 
MFS Total Return Series, Service Class   14,834    11,015 
MFS Utilities Series, Initial Class   468    82 
MFS Utilities Series, Service Class   32,910    13,276 
MFS Value Series, Service Class   44,514    56,292 
Morgan Stanley VIF Global Real Estate Portfolio, Class II   55,191    69,661 
PIMCO All Asset Portfolio   519,596    394,078 
PIMCO Global Diversified Allocation Portfolio   117,271    134,194 
PIMCO Long-Term U.S. Government Portfolio, Advisor Class   158,335    273,802 
PIMCO Low Duration Portfolio, Advisor Class   71,453    306,381 
PIMCO Real Return Portfolio, Advisor Class   209,845    910,511 
PIMCO Short-Term Portfolio, Advisor Class   283,077    299,943 
PIMCO Total Return Portfolio, Advisor Class   639,440    1,664,921 
Protective Life Dynamic Allocation Series Conservative Portfolio   372,825    82,046 
Protective Life Dynamic Allocation Series Growth Portfolio   19,727    17,471 
Protective Life Dynamic Allocation Series Moderate Portfolio   115,313    40,397 
Royce Capital Fund Micro Cap Portfolio, Service Class   801,188    574,671 
Royce Capital Fund Small Cap Portfolio, Service Class   1,488,415    1,668,298 
T. Rowe Price Blue Chip Growth Portfolio, Class II   30,025    59,098 
T. Rowe Price Health Sciences Portfolio, Class II   75,759    11,923 
Templeton Developing Markets VIP Fund, Class 2   679,134    448,333 
Templeton Foreign VIP Fund, Class 2   448,150    762,583 
Templeton Global Bond VIP Fund, Class 2   124,007    809,065 
Templeton Growth VIP Fund, Class 2   247,434    172,762 
Vanguard VIF Capital Growth Portfolio   2,267    11,356 
Vanguard VIF Conservative Allocation Portfolio   1,630    111 
Vanguard VIF Equity Index Portfolio   3,794    843 
Vanguard VIF Global Bond Index Portfolio   1,104    106 
Vanguard VIF Growth Portfolio   274    3,885 
Vanguard VIF International Portfolio   1,368    481 
Vanguard VIF Mid-Cap Index Portfolio   2,694    8,517 
Vanguard VIF Moderate Allocation Portfolio   34,355    12,591 
Vanguard VIF Money Market Portfolio   567,538    567,538 
Vanguard VIF Real Estate Index Portfolio   1,824    113 
Vanguard VIF Short-Term Investment-Grade Portfolio   215,451    879 

107

 

Subaccount  Purchases   Sales 
Vanguard VIF Total Bond Market Index Portfolio  $276,655   $1,518 
Vanguard VIF Total International Stock Market Index Portfolio   64,881    7,609 
Vanguard VIF Total Stock Market Index Portfolio   149,139    213 
Western Asset Core Plus VIT Portfolio, Class II   69,659    21,381 

108

 

4.CHANGES IN UNITS OUTSTANDING

 

The changes in units outstanding for the years or periods ended December 31, 2023 and 2022 were as follows:

 

   2023   2022 
Subaccount  Units Issued   Units
Redeemed
   Net Increase
(Decrease)
   Units Issued   Units
Redeemed
   Net Increase
(Decrease)
 
                         
AB VPS Discovery Value Portfolio, Class B   -    16,713    (16,713)   4,871    678    4,193 
AB VPS Large Cap Growth Portfolio, Class B   2,089    2,481    (392)   16,140    1,217    14,923 
AB VPS Small Cap Growth Portfolio, Class B   2,581    939    1,642    9,900    4,189    5,711 
American Funds IS Asset Allocation Fund, Class 4   4,911    2,802    2,109    29,431    3,970    25,461 
American Funds IS Capital Income Builder, Class 4   207    800    (593)   9,194    1,215    7,979 
American Funds IS Capital World Growth and Income Fund, Class 4   -    76    (76)   184    0*   184 
American Funds IS Global Growth Fund, Class 4   972    6,478    (5,506)   4,388    2,462    1,926 
American Funds IS Global Small Capitalization Fund, Class 4   81    52    29    224    2    222 
American Funds IS Growth Fund, Class 4   129    1,738    (1,609)   3,215    471    2,744 
American Funds IS Growth-Income Fund, Class 4   1,042    175    867    1,294    10,340    (9,046)
American Funds IS International Fund, Class 4   294    1,774    (1,480)   1,889    7    1,882 
American Funds IS New World Fund, Class 4   706    3,455    (2,749)   21,412    7    21,405 
American Funds IS The Bond Fund of America, Class 4   4,954    5,722    (768)   2,334    987    1,347 
American Funds IS U.S. Government Securities Fund, Class 4   2,204    922    1,282    10,708    380    10,328 
American Funds IS Washington Mutual Investors Fund, Class 4  2,813    1,889    924    10,146    1,913    8,233 
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III   4,308    913    3,395    23,835    1,287    22,548 
BlackRock Global Allocation V.I. Fund, Class III   242    782    (540)   2,743    141    2,602 
ClearBridge Variable Large Cap Growth Portfolio, Class II   327    680    (353)   680    -    680 
ClearBridge Variable Mid Cap Portfolio, Class II   73,822    51,640    22,182    59,100    87,305    (28,205)
ClearBridge Variable Small Cap Growth Portfolio, Class II   26,971    22,974    3,997    23,158    26,546    (3,388)
Columbia VP Balanced Fund, Class 2   9,290    2,539    6,751    32,122    1,847    30,275 
Columbia VP Intermediate Bond Fund, Class 2   2,530    4,597    (2,067)   28,055    2,227    25,828 
Columbia VP Limited Duration Credit Fund, Class 2   14    101    (87)   1,652    36    1,616 
Columbia VP Strategic Income Fund, Class 2   132    16    116    750    4    746 
Dimensional VA Global Bond Portfolio   -    8    (8)   1,488    5    1,483 
Dimensional VA International Small Portfolio   5,540    27    5,513    682    1    681 
Dimensional VA International Value Portfolio   475    5,972    (5,497)   8,677    9,269    (592)
Dimensional VA Short-Term Fixed Portfolio   45    33    12    1,429    97    1,332 

109

 

   2023   2022 
Subaccount  Units Issued   Units
Redeemed
   Net Increase
(Decrease)
   Units Issued   Units
Redeemed
   Net Increase
(Decrease)
 
                               
Dimensional VA US Large Value Portfolio   357    1,152    (795)   6,924    6,896    28 
Dimensional VA US Targeted Value Portfolio   25,328    641    24,687    518    0*   518 
Fidelity VIP Asset Manager Portfolio, Service Class 2   1    5    (4)   0*   9    (9)
Fidelity VIP Balanced Portfolio, Service Class 2   15,525    4,306    11,219    58,567    5,752    52,815 
Fidelity VIP Contrafund Portfolio, Service Class 2   118,216    76,071    42,145    236,774    332,778    (96,004)
Fidelity VIP Equity-Income Portfolio, Service Class 2   -    3,064    (3,064)   1    4,286    (4,285)
Fidelity VIP FundsManager 20% Portfolio, Service Class 2   21    1,280    (1,259)   2,151    476    1,675 
Fidelity VIP FundsManager 85% Portfolio, Service Class 2   -    1,231    (1,231)   1,231    -    1,231 
Fidelity VIP Health Care Portfolio, Service Class 2   5,164    139    5,025    1,977    169    1,808 
Fidelity VIP Index 500 Portfolio, Service Class 2   168,052    123,783    44,269    252,007    332,793    (80,786)
Fidelity VIP Investment Grade Bond Portfolio, Service Class 2   30,784    53,548    (22,764)   52,979    63,981    (11,002)
Fidelity VIP Mid Cap Portfolio, Service Class 2   159,508    129,280    30,228    155,875    229,239    (73,364)
Franklin DynaTech VIP Fund   21,604    7,182    14,422    33,214    43,983    (10,769)
Franklin Income VIP Fund, Class 2   303,398    204,776    98,622    256,600    429,396    (172,796)
Franklin Multi-Asset Dynamic Multi-Strategy VIT, Class 2   -    -    -    7,357    549,195    (541,838)
Franklin Mutual Shares VIP Fund, Class 2   264,413    218,084    46,329    245,279    366,983    (121,704)
Franklin Rising Dividends VIP Fund, Class 2   93,984    115,762    (21,778)   267,809    297,434    (29,625)
Franklin Small Cap Value VIP Fund, Class 2   37,020    32,805    4,215    47,594    60,443    (12,849)
Franklin Small-Mid Cap Growth VIP Fund, Class 2   36,132    26,725    9,407    44,651    50,581    (5,930)
Franklin U.S. Government Securities VIP Fund, Class 2   7,786    52,372    (44,586)   49,743    65,831    (16,088)
Goldman Sachs VIT Core Fixed Income Fund, Service Shares   2,018    6,152    (4,134)   8,766    6,341    2,425 
Goldman Sachs VIT International Equity Insights Fund, Institutional Shares   -    4    (4)   0*   4    (4)
Goldman Sachs VIT International Equity Insights Fund, Service Shares   24,376    19,996    4,380    44,129    54,309    (10,180)
Goldman Sachs VIT Large Cap Value Fund, Service Shares   5,549    11,718    (6,169)   4,239    10,848    (6,609)
Goldman Sachs VIT Mid Cap Growth Fund, Service Shares   23,314    18,474    4,840    13,113    17,321    (4,208)
Goldman Sachs VIT Mid Cap Value Fund, Service Shares   97,041    86,116    10,925    103,776    144,152    (40,376)
Goldman Sachs VIT Small Cap Equity Insights Fund, Institutional Shares   -    -    -    0*   0*   (0)*
Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares   -    627    (627)   2,469    17    2,452 
Goldman Sachs VIT Strategic Growth Fund, Institutional Shares   -    38    (38)   0*   47    (47)
Goldman Sachs VIT Strategic Growth Fund, Service Shares   67,236    28,432    38,804    126,260    175,177    (48,917)
Goldman Sachs VIT Trend Driven Allocation, Service Shares   2,906    2,792    114    8,506    1,351    7,155 
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Shares   -    29    (29)   0*   33    (33)

110

 

   2023   2022 
Subaccount  Units Issued   Units
Redeemed
   Net Increase
(Decrease)
   Units Issued   Units
Redeemed
   Net Increase
(Decrease)
 
                               
Goldman Sachs VIT U.S. Equity Insights Fund, Service Shares   6    45    (39)   0*   36    (36)
Invesco V.I. American Franchise Fund, Series I   -    666    (666)   1    276    (275)
Invesco V.I. American Value Fund, Series II   14,991    17,123    (2,132)   10,781    11,433    (652)
Invesco V.I. Balanced-Risk Allocation Fund Class, Series II   11,541    63,089    (51,548)   87,165    112,992    (25,827)
Invesco V.I. Capital Appreciation Fund, Series I   -    249    (249)   1    132    (131)
Invesco V.I. Capital Appreciation Fund, Series II   11,673    3,014    8,659    33,925    45,525    (11,600)
Invesco V.I. Comstock Fund, Series I   -    20    (20)   0*   42    (42)
Invesco V.I. Comstock Fund, Series II   39,399    42,381    (2,982)   45,097    34,348    10,749 
Invesco V.I. Conservative Balanced Fund, Series II   228    24    204    1,462    7    1,455 
Invesco V.I. Discovery Mid Cap Growth Fund, Series I   -    267    (267)   0*   112    (112)
Invesco V.I. Discovery Mid Cap Growth Fund, Series II   23,107    14,231    8,876    30,785    41,729    (10,944)
Invesco V.I. Equity and Income Fund, Series II   113,922    93,183    20,739    86,442    114,892    (28,450)
Invesco V.I. EQV International Equity Fund, Series II   19,151    13,432    5,719    32,849    46,686    (13,837)
Invesco V.I. Global Fund, Series I   -    236    (236)   0*   106    (106)
Invesco V.I. Global Fund, Series II   81,885    48,215    33,670    139,836    187,823    (47,987)
Invesco V.I. Global Real Estate Fund, Series II   38,018    19,941    18,077    78,969    103,405    (24,436)
Invesco V.I. Global Strategic Income Fund   -    7    (7)   0*   14    (14)
Invesco V.I. Global Strategic Income Fund, Series II   3,975    55,885    (51,910)   26,345    46,080    (19,735)
Invesco V.I. Government Securities Fund, Series II   2,908    8,748    (5,840)   34,542    8,568    25,974 
Invesco V.I. Growth and Income Fund, Series I   0*   1    (1)   1    7    (6)
Invesco V.I. Growth and Income Fund, Series II   298,865    274,912    23,953    307,397    402,172    (94,775)
Invesco V.I. Main Street Fund, Series I   -    4    (4)   0*   7    (7)
Invesco V.I. Main Street Fund, Series II   23,025    17,533    5,492    43,780    64,517    (20,737)
Invesco V.I. Small Cap Equity Fund, Series II   5,021    2,839    2,182    4,158    6,655    (2,497)
Invesco V.I. U.S. Government Money Portfolio, Series I   10,352,963    18,225,425    (7,872,462)   32,999,148    25,360,435    7,638,713 
Lord Abbett Series Fund Bond Debenture Portfolio   13,709    52,859    (39,150)   20,857    51,587    (30,730)
Lord Abbett Series Fund Fundamental Equity Portfolio   136,473    101,330    35,143    131,166    191,273    (60,107)
Lord Abbett Series Fund Growth and Income Portfolio   666    2,033    (1,367)   407    2,871    (2,464)
Lord Abbett Series Fund Growth Opportunities Portfolio   30,924    18,615    12,309    44,771    48,189    (3,418)
Lord Abbett Series Fund Inc. Dividend Growth Portfolio   10,392    10,161    231    24,861    35,436    (10,575)
Lord Abbett Series Fund Mid Cap Stock Portfolio   8,129    8,021    108    3,032    5,590    (2,558)
Lord Abbett Series Fund Short Duration Income Portfolio   374    161    213    1,342    692    650 

111

 

   2023   2022 
Subaccount  Units Issued   Units
Redeemed
   Net Increase
(Decrease)
   Units Issued   Units
Redeemed
   Net Increase
(Decrease)
 
                               
MFS Emerging Markets Equity Portfolio, Service Class   -    1    (1)   0*   1    (1)
MFS Growth Series, Initial Class   -    66    (66)   14    66    (52)
MFS Growth Series, Service Class   170    2,388    (2,218)   1,011    466    545 
MFS International Intrinsic Value Portfolio, Service Class   31    76    (45)   111    60    51 
MFS Investors Trust Series, Initial Class   -    84    (84)   0*   94    (94)
MFS Investors Trust Series, Service Class   68    1,647    (1,579)   213    1,873    (1,660)
MFS Massachusetts Investors Growth Stock Portfolio, Service Class   73    1,437    (1,364)   215    590    (375)
MFS New Discovery Series, Initial Class   1    5    (4)   5    5    - 
MFS New Discovery Series, Service Class   549    2,456    (1,907)   3,567    1,258    2,309
MFS Research Series, Initial Class   -    -    -    0*   0*   (0)*
MFS Research Series, Service Class   -    181    (181)   52    174    (122)
MFS Total Return Bond Series, Service Class   3,643    19,988    (16,345)   6,272    13,324    (7,052)
MFS Total Return Series, Initial Class   15    50    (35)   0*   84    (84)
MFS Total Return Series, Service Class   119    282    (163)   10    557    (547)
MFS Utilities Series, Initial Class   -    0*   -    0*   0*   (0)*
MFS Utilities Series, Service Class   470    308    162    77    1,139    (1,062)
MFS Value Series, Service Class   469    1,774    (1,305)   36    2,706    (2,670)
Morgan Stanley VIF Global Real Estate Portfolio, Class II   4,596    6,245    (1,649)   5,346    9,111    (3,765)
PIMCO All Asset Portfolio   39,346    30,751    8,595    22,489    38,056    (15,567)
PIMCO Global Diversified Allocation Portfolio   6,999    9,436    (2,437)   56,560    47,095    9,465 
PIMCO Long-Term U.S. Government Portfolio, Advisor Class   12,328    23,613    (11,285)   15,575    12,004    3,571 
PIMCO Low Duration Portfolio, Advisor Class   2,472    29,720    (27,248)   8,991    28,297    (19,306)
PIMCO Real Return Portfolio, Advisor Class   9,421    76,187    (66,766)   31,013    68,115    (37,102)
PIMCO Short-Term Portfolio, Advisor Class   23,058    27,824    (4,766)   12,461    34,971    (22,510)
PIMCO Total Return Portfolio, Advisor Class   30,888    145,359    (114,471)   83,312    131,179    (47,867)
Protective Life Dynamic Allocation Series Conservative Portfolio   26,739    5,148    21,591    103,918    9,389    94,529 
Protective Life Dynamic Allocation Series Growth Portfolio   47    1,098    (1,051)   209    1,170    (961)
Protective Life Dynamic Allocation Series Moderate Portfolio   9,090    2,803    6,287    13    2,954    (2,941)
Royce Capital Fund Micro Cap Portfolio, Service Class   51,071    37,963    13,108    40,006    60,060    (20,054)
Royce Capital Fund Small Cap Portfolio, Service Class   73,656    95,030    (21,374)   201,563    223,844    (22,281)
T. Rowe Price Blue Chip Growth Portfolio, Class II   3,181    6,019    (2,838)   39,064    16,528    22,536 
T. Rowe Price Health Sciences Portfolio, Class II   7,240    983    6,257    24,428    2,910    21,518 

112

 

   2023   2022 
Subaccount  Units Issued   Units
Redeemed
   Net Increase
(Decrease)
   Units Issued   Units
Redeemed
   Net Increase
(Decrease)
 
                               
Templeton Developing Markets VIP Fund, Class 2   64,416    44,915    19,501    118,392    118,982    (590)
Templeton Foreign VIP Fund, Class 2   33,079    64,960    (31,881)   140,289    123,179    17,110 
Templeton Global Bond VIP Fund, Class 2   13,561    78,450    (64,889)   32,838    107,074    (74,236)
Templeton Growth VIP Fund, Class 2   16,878    12,064    4,814    31,035    29,297    1,738 
Vanguard VIF Capital Growth Portfolio   -    836    (836)   2,730    18    2,712 
Vanguard VIF Conservative Allocation Portfolio   -    -    -    -    0*   - 
Vanguard VIF Equity Index Portfolio   3    42    (39)   1,732    33    1,699 
Vanguard VIF Global Bond Index Portfolio   46    0*   46    28    31    (3)
Vanguard VIF Growth Portfolio   14    337    (323)   2,362    18    2,344 
Vanguard VIF International Portfolio   23    43    (20)   1,359    2    1,357 
Vanguard VIF Mid-Cap Index Portfolio   5    638    (633)   3,526    31    3,495 
Vanguard VIF Moderate Allocation Portfolio   -    982    (982)   58,919    157    58,762 
Vanguard VIF Money Market Portfolio   56,068    56,068    -    -    -    - 
Vanguard VIF Real Estate Index Portfolio   21    4    17    526    13    513 
Vanguard VIF Short-Term Investment-Grade Portfolio   22,079    42    22,037    1,482    82    1,400 
Vanguard VIF Total Bond Market Index Portfolio   30,412    65    30,347    3,240    61    3,179 
Vanguard VIF Total International Stock Market Index Portfolio   5,490    637    4,853    2,055    14    2,041 
Vanguard VIF Total Stock Market Index Portfolio   10,489    5    10,484    -    -    - 
Western Asset Core Plus VIT Portfolio, Class II   7,208    2,163    5,045    22,793    508    22,285 

 

* The Subaccount has units that round to less than one.

 

Note: Units may not appear to foot/crossfoot due to rounding.

113

 

5.EXPENSES AND RELATED PARTY TRANSACTIONS

 

The fees and charges below are the current expenses deducted by the Subaccount from either the net unit value or from the Contract as a redemption of units. Fees and charges may vary based on factors such as the product purchased, optional benefits chosen, benefit base, asset base, death benefit option elected, a Contract’s total asset value, age of Contract, surrender amount, if a surrender is requested during the period specified, Subaccounts selected, transaction amount, and/or transaction frequency. The fees and charges are recorded, as applicable, to the respective Subaccount in the Separate Account. Redemption of units deductions are made to the individual Contracts in accordance with the terms which govern each annuity, as set forth in the Contract.

 

Expense Type Range
Administrative Fee  
This fee is assessed to reimburse the Company for expenses incurred in the administration of the Contract and the Separate Account. The fee is deducted daily, assessed through a reduction of net unit values, and recorded as Mortality and expense risk and admin within the Statements of Operations. a daily fee amounting to a per annum aggregate of 0.10%-0.15% of the average daily net assets of the Subaccounts
   
Mortality and Expense Risk Fee  
This fee is assessed to reimburse the Company for assuming mortality and expense risks. The fee is deducted daily, assessed through a reduction of net unit values, and recorded as Mortality and expense risk and admin in the Statements of Operations. a daily fee amounting to a per annum aggregate of 0.20% - 1.60% of the average daily net assets of the Subaccounts
   
Deductions for Premium Taxes  
Some states impose premium taxes at rates currently ranging up to 3.5%; if premium taxes are applicable, the mandated amount would be deducted from the contribution when it is received which will in turn reduce Contract owners’ net payments on the Statement of Changes in Net Assets. 0.0% - 3.5% of each contribution, varies by state
   

Charge for Optional Benefits

This charge, if applicable, is assessed to reimburse the Company for costs and risks stemming from optional living and/or death benefits elected by the Contract owner. The charge is deducted monthly, assessed through a redemption of units, and recorded as Contract maintenance charges within the Statements of Changes in Net Assets.

 



0.10% - 2.00% of benefit base

1.00% - 2.20% of floored asset base $0.25 - $18.94 per $1,000 on net amount at risk

 

114

 

Contract Maintenance Charge  

This charge is assessed to reimburse the Company for expenses incurred in the administration of the Contract and the Separate Account. The charge is deducted annually, assessed through a redemption of units, and recorded as Contract maintenance charges in the Statements of Changes in Net Assets.

 

$0 - $35
annually
   
Surrender Charge (Contingent Deferred Sales Charge)  

This charge is assessed to reimburse the Company for some of the costs of distributing the Contracts. The charge is deducted at surrender, assessed through a redemption of units, and recorded as Contract maintenance charges within the Statements of Changes in Net Assets.

 

0.00% - 9.00% of surrendered amount

 

Transfer Charge

Currently there is no charge assessed for transfers; however, the Company has reserved the right to charge for transfers as reimbursement for costs incurred when transferring funds. The charge would be deducted upon transfer, assessed through a redemption of units, and recorded as Contract owners’ benefits within the Statements of Changes in Net Assets.

 


$25 per transfer, after the first 12 transfers in any Contract calendar year

 

115

 

6.FINANCIAL HIGHLIGHTS

 

The Company sells a number of variable annuity products that are funded by the Separate Account.  These products have unique combinations of features and expenses that are charged against the Contract owner’s account. Differences in the expense structures result in a variety of unit values, expense ratios and total returns. The following tables were developed by determining which products offered by the Company and funded by the Separate Account have the highest and lowest expense ratios. The summaries may not reflect or directly equate to the minimum and maximum Contract expenses offered by the Company, as Contract owners may not have selected all available and applicable Contract options for or during the periods presented.

 

A summary of the units outstanding, unit fair values, net assets for variable annuity Contracts, investment income ratios, the expense ratios, excluding expenses of the underlying Subaccounts, and total returns for each of the five years or periods ended December 31, 2023 is as follows:

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
AB VPS Discovery Value Portfolio, Class B               
2023    -   $9.76   $9.76   $-    1.57%   0.30%   0.30%   1.62%   1.62%
2022    17    9.60    9.60    160    0.70%   0.30%   0.30%   (16.07)%   (16.07)%
2021    13    11.44    11.44    143    0.00%   0.30%   0.30%   (1.49)%   (1.49)%
AB VPS Large Cap Growth Portfolio, Class B               
2023    15    12.33    12.33    179    0.00%   1.30%   1.30%   33.04%   33.04%
2022    15    9.27    9.27    138    0.00%   1.30%   1.30%   (29.61)%   (29.61)%
AB VPS Small Cap Growth Portfolio, Class B               
2023    12    7.57    7.57    87    0.00%   0.30%   0.30%   17.37%   17.37%
2022    10    6.45    6.45    64    0.00%   0.30%   0.30%   (39.45)%   (39.45)%
2021    4    10.65    10.65    45    0.00%   0.30%   0.30%   (8.96)%   (8.96)%
American Funds IS Asset Allocation Fund, Class 4               
2023    52    16.26    16.26    844    2.05%   1.30%   1.30%   12.55%   12.55%
2022    50    14.44    14.44    719    2.11%   1.30%   1.30%   (14.78)%   (14.78)%
2021    24    16.95    16.95    413    1.33%   1.30%   1.30%   13.35%   13.35%
2020    26    14.95    14.95    395    1.40%   1.30%   1.30%   10.70%   10.70%
2019    27    13.51    13.51    362    1.74%   1.30%   1.30%   19.36%   19.36%

116

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
American Funds IS Capital Income Builder, Class 4               
2023    11   $12.98   $12.98   $139    2.68%   1.30%   1.30%   7.35%   7.35%
2022    11    12.09    12.09    137    3.38%   1.30%   1.30%   (8.58)%   (8.58)%
2021    3    13.23    13.23    44    13.92%   1.30%   1.30%   5.61%   5.61%
American Funds IS Capital World Growth and Income Fund, Class 4               
2023    3    15.66    15.66    52    1.74%   1.30%   1.30%   19.09%   19.09%
2022    3    13.15    13.15    44    2.06%   1.30%   1.30%   (18.64)%   (18.64)%
2021    3    16.16    16.16    52    1.50%   1.30%   1.30%   12.98%   12.98%
2020    3    14.30    14.30    44    1.55%   1.30%   1.30%   7.14%   7.14%
2019    -    13.35    13.35    3    2.73%   1.30%   1.30%   29.03%   29.03%
American Funds IS Global Growth Fund, Class 4               
2023    13    12.56    19.36    244    0.63%   0.30%   1.30%   21.93%   20.71%
2022    19    10.30    16.04    290    0.42%   0.30%   1.30%   (25.14)%   (25.89)%
2021    17    13.76    21.64    350    0.21%   0.30%   1.30%   15.79%   14.63%
2020    9    11.88    18.88    365    0.15%   0.30%   1.30%   28.48%   28.48%
2019    21    14.69    14.69    310    0.93%   1.30%   1.30%   33.12%   33.12%
American Funds IS Global Small Capitalization Fund, Class 4               
2023    1    13.33    13.33    12    0.03%   1.30%   1.30%   14.29%   14.29%
2022    1    11.66    11.66    10    0.00%   1.30%   1.30%   (30.60)%   (30.60)%
2021    1    16.80    16.80    11    0.00%   1.30%   1.30%   5.04%   5.04%
2020    1    15.99    15.99    11    0.12%   1.30%   1.30%   27.71%   27.71%
2019    1    12.52    12.52    9    0.01%   1.30%   1.30%   29.54%   29.54%
American Funds IS Growth Fund, Class 4               
2023    7    28.90    28.90    201    0.18%   1.30%   1.30%   36.35%   36.35%
2022    9    21.19    21.19    182    0.10%   1.30%   1.30%   (31.02)%   (31.02)%
2021    6    30.73    30.73    179    0.06%   1.30%   1.30%   20.10%   20.10%
2020    7    25.58    25.58    168    0.21%   1.30%   1.30%   49.75%   49.75%
2019    9    17.09    17.09    146    0.58%   1.30%   1.30%   28.75%   28.75%

117

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
American Funds IS Growth-Income Fund, Class 4               
2023    2   $19.03   $19.03   $41    1.31%   1.30%   1.30%   24.20%   24.20%
2022    1    15.32    15.32    20    0.30%   1.30%   1.30%   (17.79)%   (17.79)%
2021    10    14.18    14.18    146    1.14%   0.30%   0.30%   0.52%   0.52%
American Funds IS International Fund, Class 4               
2023    2    11.49    11.49    22    0.90%   1.30%   1.30%   14.06%   14.06%
2022    3    10.08    10.08    34    1.79%   1.30%   1.30%   (22.05)%   (22.05)%
2021    2    12.93    12.93    20    2.49%   1.30%   1.30%   (6.85)%   (6.85)%
American Funds IS New World Fund, Class 4               
2023    21    11.43    14.15    239    1.21%   0.30%   1.30%   15.32%   14.17%
2022    23    9.91    12.39    239    0.28%   0.30%   1.30%   (22.49)%   (23.26)%
2021    2    16.15    16.15    31    0.97%   1.30%   1.30%   3.27%   3.27%
2020    1    15.64    15.64    11    0.04%   1.30%   1.30%   21.69%   21.69%
2019    1    12.85    12.85    9    0.76%   1.30%   1.30%   27.14%   27.14%
American Funds IS The Bond Fund of America, Class 4               
2023    11    10.04    10.04    112    3.11%   1.30%   1.30%   3.37%   3.37%
2022    12    9.71    9.71    116    2.69%   1.30%   1.30%   (13.88)%   (13.88)%
2021    11    11.28    11.28    120    1.96%   1.30%   1.30%   (1.88)%   (1.88)%
2020    2    11.49    11.49    23    2.07%   1.30%   1.30%   7.96%   7.96%
2019    2    10.65    10.65    20    2.42%   1.30%   1.30%   7.66%   7.66%
American Funds IS U.S. Government Securities Fund, Class 4               
2023    12    9.57    9.57    111    3.56%   1.30%   1.30%   1.29%   1.29%
2022    10    9.45    9.45    98    7.31%   1.30%   1.30%   (12.35)%   (12.35)%

118

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
American Funds IS Washington Mutual Investors Fund, Class 4               
2023    18   $19.01   $19.01   $335    1.75%   1.30%   1.30%   15.46%   15.46%
2022    17    16.46    16.46    275    2.18%   1.30%   1.30%   (9.87)%   (9.87)%
2021    8    18.26    18.26    155    1.27%   1.30%   1.30%   25.86%   25.86%
2020    9    14.51    14.51    133    1.63%   1.30%   1.30%   7.06%   7.06%
2019    6    13.55    13.55    86    1.92%   1.30%   1.30%   19.46%   19.46%
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III               
2023    26    10.47    10.47    272    2.04%   1.30%   1.30%   13.82%   13.82%
2022    23    9.20    9.20    207    3.90%   1.30%   1.30%   (16.14)%   (16.14)%
BlackRock Global Allocation V.I. Fund, Class III               
2023    4    9.65    9.65    39    2.38%   1.30%   1.30%   11.03%   11.03%
2022    5    8.69    8.69    40    0.00%   1.30%   1.30%   (17.16)%   (17.16)%
2021    2    10.49    10.49    21    0.66%   1.30%   1.30%   (1.01)%   1.57%
ClearBridge Variable Large Cap Growth Portfolio, Class II               
2023    0*   11.75    11.75    4    0.00%   1.30%   1.30%   41.80%   41.80%
2022    1    8.28    8.28    6    0.00%   1.30%   1.30%   (33.29)%   (33.29)%
ClearBridge Variable Mid Cap Portfolio, Class II               
2023    31    32.42    22.98    789    0.01%   1.15%   1.75%   11.33%   10.66%
2022    8    29.12    20.77    207    0.03%   1.15%   1.75%   (26.36)%   (26.80)%
2021    37    39.54    28.37    1,161    0.03%   1.15%   1.75%   75.80%   (8.93)%
2020    47    22.49    31.16    1,187    0.03%   1.15%   1.75%   13.09%   13.78%
2019    59    19.89    27.38    1,292    0.58%   1.15%   1.75%   30.33%   31.13%

119

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
ClearBridge Variable Small Cap Growth Portfolio, Class II               
2023    8   $41.24   $27.99   $252    0.00%   1.15%   1.75%   6.88%   6.24%
2022    4    38.59    26.34    122    0.00%   1.15%   1.75%   (29.82)%   (30.25)%
2021    7    54.98    37.77    315    0.00%   1.15%   1.75%   60.64%   (23.74)%
2020    47    34.23    49.52    792    0.00%   1.15%   1.75%   40.42%   41.27%
2019    24    24.38    35.42    672    0.00%   1.05%   1.75%   24.34%   25.22%
Columbia VP Balanced Fund, Class 2               
2023    37    10.89    10.89    403    0.00%   1.30%   1.30%   19.53%   19.53%
2022    30    9.11    9.11    276    0.00%   1.30%   1.30%   (17.94)%   (17.94)%
Columbia VP Intermediate Bond Fund, Class 2               
2023    27    8.50    8.50    226    2.21%   1.30%   1.30%   4.71%   4.71%
2022    29    8.11    8.11    232    5.15%   1.30%   1.30%   (18.29)%   (18.29)%
2021    3    9.93    9.93    28    0.00%   1.30%   1.30%   (0.40)%   (0.40)%
Columbia VP Limited Duration Credit Fund, Class 2               
2023    2    9.60    9.60    15    3.06%   1.30%   1.30%   5.28%   5.28%
2022    2    9.12    9.12    15    0.33%   1.30%   1.30%   (7.57)%   (7.57)%
Columbia VP Strategic Income Fund, Class 2               
2023    1    9.38    9.38    8    3.65%   1.30%   1.30%   7.79%   7.79%
2022    1    8.70    8.70    6    6.01%   1.30%   1.30%   (12.66)%   (12.66)%
Dimensional VA Global Bond Portfolio               
2023    4    9.68    9.68    35    4.00%   0.30%   0.30%   4.74%   4.74%
2022    4    9.25    9.25    34    1.99%   0.30%   0.30%   (6.61)%   (6.61)%
2021    2    9.90    9.90    21    2.90%   0.30%   0.30%   (1.12)%   (1.12)%
Dimensional VA International Small Portfolio               
2023    7    13.53    13.53    89    7.74%   0.30%   0.30%   13.77%   13.77%
2022    1    11.89    11.89    13    3.60%   0.30%   0.30%   (17.89)%   (17.89)%
2021    -    14.48    14.48    6    5.46%   0.30%   0.30%   2.60%   2.60%

120

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Dimensional VA International Value Portfolio               
2023    13   $16.31   $16.31   $206    3.87%   0.30%   0.30%   17.51%   17.51%
2022    18    13.88    13.88    251    2.12%   0.30%   0.30%   (3.75)%   (3.75)%
2021    19    14.42    14.42    270    8.46%   0.30%   0.30%   4.00%   4.00%
Dimensional VA Short-Term Fixed Portfolio               
2023    8    10.25    10.25    83    3.86%   0.30%   0.30%   4.67%   4.67%
2022    8    9.79    9.79    79    1.42%   0.30%   0.30%   (1.45)%   (1.45)%
2021    7    9.94    9.94    67    0.01%   0.30%   0.30%   (0.33)%   (0.33)%
Dimensional VA US Large Value Portfolio               
2023    20    16.53    16.53    332    2.30%   0.30%   0.30%   10.59%   10.59%
2022    21    14.94    14.94    312    2.53%   0.30%   0.30%   (5.16)%   (5.16)%
2021    21    15.76    15.76    329    3.53%   0.30%   0.30%   8.28%   8.28%
Dimensional VA US Targeted Value Portfolio               
2023    25    22.60    22.60    570    2.61%   0.30%   0.30%   19.67%   19.67%
2022    1    18.88    18.88    10    22.96%   0.30%   0.30%   (4.50)%   (4.50)%
Fidelity VIP Asset Manager Portfolio, Service Class 2               
2023    0*   10.04    10.04    3    2.20%   1.30%   1.30%   11.19%   11.19%
2022    0*   9.03    9.03    3    1.80%   1.30%   1.30%   (16.25)%   (16.25)%
2021    -    10.78    10.78    3    3.64%   1.30%   1.30%   0.32%   2.44%
Fidelity VIP Balanced Portfolio, Service Class 2               
2023    64    11.03    11.03    706    1.62%   1.30%   1.30%   19.66%   19.66%
2022    53    9.22    9.22    487    1.74%   1.30%   1.30%   (19.25)%   (19.25)%

121

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Fidelity VIP Contrafund Portfolio, Service Class 2               
2023    138   $55.43   $33.33   $5,068    0.26%   1.05%   1.75%   31.73%   30.80%
2022    95    42.08    25.49    2,836    0.16%   1.05%   1.75%   (27.26)%   (27.77)%
2021    192    57.85    35.28    7,547    0.03%   1.05%   1.75%   26.17%   25.28%
2020    226    28.16    45.85    6,901    0.08%   1.05%   1.75%   27.96%   28.87%
2019    300    22.01    35.58    7,327    0.25%   1.05%   1.75%   28.98%   29.90%
Fidelity VIP Equity-Income Portfolio, Service Class 2               
2023    -    30.54    30.54    0*   0.01%   1.50%   1.50%   3.69%   3.69%
2022    3    29.45    29.45    90    1.01%   1.50%   1.50%   (6.66)%   (6.66)%
2021    7    31.56    31.56    232    1.68%   1.50%   1.50%   22.74%   22.74%
2020    8    25.71    25.71    205    1.54%   1.50%   1.50%   4.85%   4.85%
2019    8    19.03    34.64    185    1.90%   0.60%   1.65%   25.01%   26.34%
Fidelity VIP FundsManager 20% Portfolio, Service Class 2               
2023    0*   9.82    9.82    4    1.60%   1.30%   1.30%   6.62%   6.62%
2022    2    9.21    9.21    15    3.15%   1.30%   1.30%   (10.93)%   (10.93)%
Fidelity VIP FundsManager 85% Portfolio, Service Class 2               
2023    -    10.20    10.20    -    0.48%   1.30%   1.30%   9.63%   9.63%
2022    1    9.30    9.30    11    15.33%   1.30%   1.30%   (18.27)%   (18.27)%
Fidelity VIP Health Care Portfolio, Service Class 2                
2023    7    9.78    9.78    67    0.00%   1.30%   1.30%   2.67%   2.67%
2022    2    9.52    9.52    17    0.00%   1.30%   1.30%   (13.75)%   (13.75)%
Fidelity VIP Index 500 Portfolio, Service Class 2               
2023    188    52.42    35.84    7,078    1.23%   1.15%   1.75%   24.44%   23.69%
2022    144    42.12    28.98    4,388    0.95%   1.15%   1.75%   (19.35)%   (19.84)%
2021    225    52.23    36.15    8,516    1.02%   1.15%   1.75%   26.78%   26.02%
2020    260    28.68    41.20    7,793    1.37%   1.15%   1.75%   15.89%   16.59%
2019    340    24.75    35.34    8,768    1.95%   1.05%   1.75%   28.73%   29.52%

122

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Fidelity VIP Investment Grade Bond Portfolio, Service Class 2               
2023    361   $9.25   $10.53   $4,200    2.48%   0.30%   1.75%   5.68%   4.15%
2022    384    8.75    10.11    4,302    2.04%   0.30%   1.75%   (13.47)%   (14.73)%
2021    395    10.11    11.86    5,202    1.84%   0.30%   1.75%   (1.19)%   (2.63)%
2020    379    10.23    17.56    5,124    1.96%   0.30%   1.75%   7.26%   8.02%
2019    434    11.35    16.25    5,439    2.52%   1.05%   1.75%   7.49%   8.26%
Fidelity VIP Mid Cap Portfolio, Service Class 2               
2023    107    16.27    23.77    2,948    0.41%   0.30%   1.75%   14.46%   12.80%
2022    77    14.21    21.07    1,953    0.19%   0.30%   1.75%   (15.22)%   (16.45)%
2021    150    16.77    25.22    4,331    0.34%   0.30%   1.75%   24.93%   23.12%
2020    187    13.42    39.57    4,393    0.35%   0.30%   1.75%   15.81%   16.51%
2019    223    17.69    36.63    4,503    0.82%   1.05%   1.75%   21.02%   21.88%
Franklin DynaTech VIP Fund               
2023    20    45.45    32.90    651    0.00%   1.15%   1.65%   42.13%   41.41%
2022    5    31.98    21.36    121    0.00%   1.15%   1.75%   (40.65)%   (41.01)%
2021    16    53.88    36.21    621    0.00%   1.15%   1.75%   14.81%   14.12%
2020    27    31.73    46.93    904    0.00%   1.15%   1.75%   42.36%   43.22%
2019    19    22.29    32.77    464    0.00%   1.15%   1.75%   28.87%   29.66%
Franklin Income VIP Fund, Class 2               
2023    159    22.58    16.32    2,931    5.90%   1.05%   1.75%   7.49%   6.73%
2022    60    21.01    15.29    1,087    3.15%   1.05%   1.75%   (6.46)%   (7.12)%
2021    233    22.46    16.46    4,275    4.66%   1.05%   1.75%   15.53%   14.72%
2020    268    14.35    22.86    4,259    1.84%   1.05%   1.75%   (1.07)%   (0.36)%
2019    357    14.51    22.97    5,672    8.00%   1.05%   1.75%   14.03%   14.84%

123

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Franklin Multi-Asset Dynamic Multi-Strategy VIT, Class 2               
2023    -              -    0.00%   1.30%   1.75%   0.00%   0.00%
2022    -   $11.58   $11.05   $-    0.00%   1.30%   1.75%   (13.57)%   (13.81)%
2021    542    13.40    12.82    7,208    2.32%   1.30%   1.75%   11.19%   10.68%
2020    617    11.58    12.05    7,449    1.49%   1.30%   1.75%   (9.92)%   (9.50)%
2019    681    12.86    13.32    9,012    1.99%   1.30%   1.75%   13.49%   14.01%
Franklin Mutual Shares VIP Fund, Class 2               
2023    142    14.99    19.15    2,843    2.09%   0.30%   1.75%   13.12%   11.49%
2022    96    13.25    17.17    1,740    1.07%   0.30%   1.75%   (7.71)%   (9.05)%
2021    218    14.36    18.88    4,268    2.91%   0.30%   1.75%   18.81%   17.09%
2020    260    12.08    21.85    4,346    1.12%   0.30%   1.75%   (6.70)%   (6.04)%
2019    302    16.81    23.28    5,415    2.57%   1.05%   1.75%   20.43%   21.29%
Franklin Rising Dividends VIP Fund, Class 2               
2023    113    15.08    31.50    3,831    1.05%   0.30%   1.75%   11.74%   10.12%
2022    135    13.50    28.60    4,155    0.36%   0.30%   1.75%   (10.84)%   (12.13)%
2021    165    15.14    32.55    5,748    0.86%   0.30%   1.75%   26.41%   24.57%
2020    195    11.97    38.16    5,399    0.75%   0.30%   1.75%   13.94%   14.75%
2019    249    22.93    33.29    6,149    1.75%   1.05%   1.75%   26.97%   27.88%
Franklin Small Cap Value VIP Fund, Class 2               
2023    20    34.04    24.91    557    0.49%   1.15%   1.75%   11.45%   10.78%
2022    16    30.54    22.49    398    0.55%   1.15%   1.75%   (11.10)%   (11.63)%
2021    29    34.36    25.45    806    1.07%   1.15%   1.75%   23.93%   23.18%
2020    34    20.66    27.72    775    0.87%   1.15%   1.75%   3.35%   3.98%
2019    37    19.99    26.66    798    0.71%   1.15%   1.75%   24.14%   24.90%

124

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Franklin Small-Mid Cap Growth VIP Fund, Class 2               
2023    32   $46.86   $26.86   $955    0.00%   1.15%   1.75%   25.29%   24.53%
2022    23    37.41    21.57    553    0.00%   1.15%   1.75%   (34.45)%   (34.85)%
2021    29    57.07    33.11    1,056    0.00%   1.15%   1.75%   8.75%   8.09%
2020    41    30.63    52.47    1,363    0.00%   1.15%   1.75%   52.38%   53.31%
2019    61    20.10    34.23    1,364    0.00%   1.15%   1.75%   29.14%   29.93%
Franklin U.S. Government Securities VIP Fund, Class 2               
2023    268    11.67    8.84    2,632    2.66%   1.05%   1.75%   3.37%   2.65%
2022    312    11.29    8.61    2,981    2.36%   1.05%   1.75%   (10.70)%   (11.33)%
2021    328    12.64    9.71    3,537    2.40%   1.05%   1.75%   (2.86)%   (3.54)%
2020    329    10.07    13.02    3,658    3.40%   1.05%   1.75%   2.02%   2.74%
2019    387    9.87    12.67    4,185    2.89%   1.05%   1.75%   3.39%   4.13%
Goldman Sachs VIT Core Fixed Income Fund, Service Shares               
2023    36    8.92    9.95    360    2.80%   0.30%   1.30%   5.51%   4.46%
2022    41    8.46    9.53    384    1.39%   0.30%   1.30%   (14.53)%   (15.39)%
2021    38    9.89    11.26    426    1.10%   0.30%   1.30%   (2.52)%   (3.50)%
2020    36    10.15    11.67    421    1.96%   0.30%   1.30%   7.98%   7.98%
2019    38    10.80    10.80    405    2.38%   1.30%   1.30%   7.59%   7.59%
Goldman Sachs VIT International Equity Insights Fund, Institutional Shares               
2023    0*   25.82    25.82    3    2.70%   1.40%   1.40%   17.05%   17.05%
2022    0*   22.06    22.06    2    3.00%   1.40%   1.40%   (14.76)%   (14.76)%
2021    -    25.88    25.88    3    2.93%   1.40%   1.40%   10.60%   10.60%
2020    0*   23.39    23.39    3    1.46%   1.40%   1.40%   5.32%   5.32%
2019    -    22.21    2.21    2    2.49%   1.40%   1.40%   16.80%   16.80%

125

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Goldman Sachs VIT International Equity Insights Fund, Service Shares               
2023    26   $12.76   $13.62   $416    1.81%   1.05%   1.75%   17.19%   16.36%
2022    22    10.89    15.33    307    2.59%   1.05%   1.65%   (14.62)%   (15.14)%
2021    32    12.75    13.80    530    2.21%   1.05%   1.75%   10.64%   9.86%
2020    44    11.53    17.48    657    1.27%   1.05%   1.75%   4.68%   5.43%
2019    43    10.93    16.60    599    2.67%   1.05%   1.75%   16.17%   16.99%
Goldman Sachs VIT Large Cap Value Fund, Service Shares               
2023    23    22.97    23.90    646    1.35%   1.05%   1.75%   11.53%   10.74%
2022    29    20.59    21.58    735    1.05%   1.05%   1.75%   (7.55)%   (8.20)%
2021    36    22.27    23.51    977    0.90%   1.05%   1.75%   22.63%   21.76%
2020    41    18.16    24.30    917    0.99%   1.05%   1.75%   1.93%   2.66%
2019    48    17.69    23.70    1,053    1.24%   1.05%   1.75%   23.42%   24.30%
Goldman Sachs VIT Mid Cap Growth Fund, Service Shares               
2023    8    40.90    38.06    302    0.00%   1.15%   1.65%   17.09%   16.50%
2022    4    34.93    32.67    119    0.00%   1.15%   1.65%   (27.15)%   (27.52)%
2021    8    47.94    45.07    337    0.00%   1.15%   1.65%   10.20%   9.64%
2020    2    33.13    43.51    344    0.00%   1.15%   1.65%   41.93%   42.65%
2019    28    22.39    30.50    688    0.00%   1.15%   1.75%   31.72%   32.52%
Goldman Sachs VIT Mid Cap Value Fund, Service Shares               
2023    60    29.61    24.37    1,623    0.59%   1.15%   1.75%   9.84%   9.17%
2022    49    26.96    22.32    1,229    0.27%   1.15%   1.75%   (11.26)%   (11.80)%
2021    90    30.38    25.30    2,491    0.21%   1.15%   1.75%   29.07%   28.29%
2020    99    19.72    23.54    2,148    0.35%   1.15%   1.75%   6.30%   6.95%
2019    126    18.55    22.01    2,549    0.76%   1.15%   1.75%   28.88%   29.67%

126

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Goldman Sachs VIT Small Cap Equity Insights Fund, Institutional Shares               
2023    0*  $75.12   $75.12   $19    1.04%   1.40%   1.40%   17.61%   17.61%
2022    0*   63.87    63.87    16    0.30%   1.40%   1.40%   (20.51)%   (20.51)%
2021    -    80.34    80.34    20    0.50%   1.40%   1.40%   22.06%   22.06%
2020    0*   65.82    65.82    16    0.20%   1.40%   1.40%   7.06%   7.06%
2019    -    61.48    61.48    15    0.51%   1.40%   1.40%   23.10%   23.10%
Goldman Sachs VIT Small Cap Equity Insights Fund, Service Shares               
2023    2    10.50    10.50    19    0.72%   0.30%   0.30%   18.60%   18.60%
2022    2    8.85    8.85    22    0.19%   0.30%   0.30%   (19.88)%   (19.88)%
Goldman Sachs VIT Strategic Growth Fund, Institutional Shares               
2023    1    100.70    100.70    67    0.00%   1.40%   1.40%   39.96%   39.96%
2022    1    71.95    71.95    50    0.00%   1.40%   1.40%   (33.46)%   (33.46)%
2021    1    108.12    108.12    81    0.00%   1.40%   1.40%   20.22%   20.22%
2020    1    89.94    89.94    71    0.08%   1.40%   1.40%   38.54%   38.54%
2019    1    64.92    64.92    58    0.30%   1.40%   1.40%   33.63%   33.63%
Goldman Sachs VIT Strategic Growth Fund, Service Shares               
2023    65    60.57    40.38    3,079    0.00%   1.15%   1.75%   40.03%   39.18%
2022    26    43.26    29.01    922    0.00%   1.15%   1.75%   (33.45)%   (33.86)%
2021    75    65.00    43.86    3,789    0.00%   1.15%   1.75%   20.16%   19.43%
2020    92    36.73    54.10    3,754    0.00%   1.15%   1.75%   37.66%   38.50%
2019    139    26.68    39.06    4,150    0.07%   1.15%   1.75%   32.96%   33.76%
Goldman Sachs VIT Trend Driven Allocation, Service Shares               
2023    21    13.36    12.86    273    1.70%   1.30%   1.65%   14.08%   13.67%
2022    21    11.71    11.31    239    0.00%   1.30%   1.65%   (20.21)%   (20.49)%
2021    13    14.68    14.23    195    0.00%   1.30%   1.65%   14.66%   14.26%
2020    14    12.45    12.80    173    0.27%   1.30%   1.65%   2.40%   2.76%
2019    14    12.16    12.46    175    1.34%   1.30%   1.65%   10.09%   10.48%

127

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Shares               
2023    1   $95.33   $95.33   $82    0.70%   1.40%   1.40%   22.08%   22.08%
2022    1    78.09    78.09    69    0.77%   1.40%   1.40%   (20.86)%   (20.86)%
2021    1    98.67    98.67    91    0.83%   1.40%   1.40%   27.60%   27.60%
2020    1    77.33    77.33    73    0.82%   1.40%   1.40%   15.90%   15.90%
2019    1    66.72    66.72    65    1.31%   1.40%   1.40%   23.46%   23.46%
Goldman Sachs VIT U.S. Equity Insights Fund, Service Shares               
2023    0*   45.89    45.89    17    0.45%   1.50%   1.50%   21.74%   21.74%
2022    0*   37.70    37.70    16    0.54%   1.50%   1.50%   (21.10)%   (21.10)%
2021    -    47.78    47.78    21    0.55%   1.50%   1.50%   27.18%   27.18%
2020    1    37.57    37.57    20    0.58%   1.50%   1.50%   15.56%   15.56%
2019    1    32.51    32.51    19    1.13%   1.50%   1.50%   23.06%   23.06%
Invesco V.I. American Franchise Fund, Series I               
2023    3    19.82    19.82    63    0.00%   1.40%   1.40%   38.96%   38.96%
2022    4    14.26    14.26    55    0.00%   1.40%   1.40%   (32.08)%   (32.08)%
Invesco V.I. American Value Fund, Series II               
2023    11    33.63    23.82    284    0.26%   1.15%   1.75%   13.97%   13.28%
2022    13    29.51    21.03    288    0.34%   1.15%   1.75%   (3.98)%   (4.56)%
2021    14    30.73    22.03    316    0.23%   1.15%   1.75%   26.16%   25.40%
2020    16    17.57    24.36    303    0.50%   1.15%   1.75%   (0.91)%   (0.30)%
2019    17    17.73    24.43    318    0.50%   1.15%   1.75%   22.53%   23.28%
Invesco V.I. Balanced-Risk Allocation Fund Class, Series II               
2023    385    17.09    13.58    5,648    0.00%   1.15%   1.75%   5.18%   4.54%
2022    436    16.25    12.99    6,087    7.66%   1.15%   1.75%   (15.50)%   (16.01)%
2021    462    19.23    15.46    7,648    2.92%   1.15%   1.75%   8.01%   7.35%
2020    559    14.40    17.80    8,602    6.76%   1.15%   1.75%   8.07%   8.73%
2019    710    13.33    16.37    10,007    0.00%   1.15%   1.75%   12.88%   13.56%

128

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Invesco V.I. Capital Appreciation Fund, Series I               
2023    2   $59.53   $59.53   $109    0.00%   1.40%   1.40%   33.49%   33.49%
2022    2    44.59    44.59    93    0.00%   1.40%   1.40%   (31.75)%   (31.75)%
2021    2    65.34    65.34    145    0.00%   1.40%   1.40%   20.86%   20.86%
2020    2    54.06    54.06    129    0.00%   1.40%   1.40%   34.68%   34.68%
2019    3    40.14    40.14    107    0.06%   1.40%   1.40%   34.29%   34.29%
Invesco V.I. Capital Appreciation Fund, Series II               
2023    11    41.02    32.47    422    0.00%   1.05%   1.75%   33.62%   32.68%
2022    2    30.70    40.19    92    0.00%   1.05%   1.65%   (31.69)%   (32.10)%
2021    14    44.94    36.08    629    0.00%   1.05%   1.75%   21.00%   20.14%
2020    17    30.03    50.79    604    0.00%   1.05%   1.75%   33.86%   34.81%
2019    28    22.44    37.85    734    0.00%   1.05%   1.75%   33.47%   34.42%
Invesco V.I. Comstock Fund, Series I               
2023    2    48.86    48.86    84    1.86%   1.40%   1.40%   10.79%   10.79%
2022    2    44.10    44.10    77    1.60%   1.40%   1.40%   (0.29)%   (0.29)%
2021    2    44.23    44.23    79    1.79%   1.40%   1.40%   31.50%   31.50%
2020    2    33.63    33.63    71    2.00%   1.40%   1.40%   (2.24)%   (2.24)%
2019    2    34.40    34.40    81    1.87%   1.40%   1.40%   23.55%   23.55%
Invesco V.I. Comstock Fund, Series II               
2023    31    18.65    28.05    968    0.93%   0.30%   1.75%   11.76%   10.14%
2022    34    16.69    25.46    959    0.60%   0.30%   1.75%   0.54%   (0.91)%
2021    23    37.80    25.70    696    1.54%   1.15%   1.75%   31.52%   30.72%
2020    25    19.66    31.58    575    0.57%   1.15%   1.75%   (2.82)%   (2.22)%
2019    34    20.23    32.41    862    1.93%   1.15%   1.75%   22.76%   23.51%
Invesco V.I. Conservative Balanced Fund, Series II               
2023    2    9.80    9.80    16    1.87%   1.30%   1.30%   10.85%   10.85%
2022    1    8.84    8.84    13    2.62%   1.30%   1.30%   (18.10)%   (18.10)%

129

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Invesco V.I. Discovery Mid Cap Growth Fund, Series I               
2023    1   $44.88   $44.88   $46    0.00%   1.40%   1.40%   11.57%   11.57%
2022    1    40.23    40.23    52    0.00%   1.40%   1.40%   (31.95)%   (31.95)%
2021    1    59.11    59.11    83    0.00%   1.40%   1.40%   17.43%   17.43%
2020    2    50.33    50.33    79    0.03%   1.40%   1.40%   38.72%   38.72%
2019    2    36.28    36.28    66    0.00%   1.40%   1.40%   37.41%   37.41%
Invesco V.I. Discovery Mid Cap Growth Fund, Series II               
2023    16    13.19    12.97    267    0.00%   1.30%   1.75%   11.39%   10.88%
2022    8    11.84    11.70    124    0.00%   1.30%   1.75%   (32.02)%   (32.33)%
2021    18    17.42    17.29    409    0.00%   1.30%   1.75%   17.25%   16.72%
2020    24    14.81    47.19    446    0.00%   1.30%   1.75%   37.93%   38.14%
Invesco V.I. Equity and Income Fund, Series II               
2023    67    29.93    20.94    1,710    1.15%   1.15%   1.75%   8.98%   8.32%
2022    46    27.47    19.33    1,103    0.97%   1.15%   1.75%   (8.77)%   (9.32)%
2021    75    30.11    21.32    2,013    1.58%   1.15%   1.75%   16.99%   16.28%
2020    92    18.34    28.69    2,159    2.11%   1.15%   1.75%   7.73%   8.39%
2019    105    17.02    26.56    2,138    3.18%   1.15%   1.75%   17.91%   18.63%
Invesco V.I. EQV International Equity Fund, Series II               
2023    15    15.50    14.53    228    0.00%   1.15%   1.65%   16.52%   15.93%
2022    9    13.30    12.76    119    2.15%   1.15%   1.50%   (19.44)%   (19.72)%
2021    23    12.53    15.89    322    0.61%   0.30%   1.50%   (1.18)%   4.02%
2020    18    15.05    16.24    286    1.99%   1.15%   1.65%   11.87%   12.43%
2019    18    13.46    14.47    255    2.37%   1.15%   1.65%   26.13%   26.77%
Invesco V.I. Global Fund, Series I               
2023    1    68.18    68.18    65    0.22%   1.40%   1.40%   32.86%   32.86%
2022    1    51.32    51.32    61    0.00%   1.40%   1.40%   (32.72)%   (32.72)%
2021    1    76.27    76.27    99    0.00%   1.40%   1.40%   13.88%   13.88%
2020    1    66.98    66.98    97    0.64%   1.40%   1.40%   25.85%   25.85%
2019    2    53.22    53.22    87    0.95%   1.40%   1.40%   29.95%   29.95%

130

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Invesco V.I. Global Fund, Series II               
2023    63   $39.95   $23.88   $2,087    0.00%   1.15%   1.75%   32.91%   32.11%
2022    29    30.06    18.08    890    0.00%   1.15%   1.75%   (32.72)%   (33.13)%
2021    77    44.67    27.03    3,061    0.00%   1.15%   1.75%   13.85%   13.16%
2020    89    23.89    62.99    2,909    0.36%   1.15%   1.75%   25.11%   25.87%
2019    128    19.09    50.22    3,375    0.71%   1.15%   1.75%   29.16%   29.94%
Invesco V.I. Global Real Estate Fund, Series II               
2023    20    13.22    12.68    269    0.56%   1.30%   1.65%   7.42%   7.04%
2022    2    12.31    12.31    29    0.36%   1.30%   1.30%   (26.11)%   (26.11)%
2021    27    16.66    16.09    444    2.10%   1.30%   1.65%   23.82%   23.38%
2020    44    13.04    13.45    593    1.83%   1.30%   1.65%   (14.00)%   (13.70)%
2019    47    15.17    15.59    724    4.72%   1.30%   1.65%   20.63%   21.05%
Invesco V.I. Global Strategic Income Fund               
2023    0*   21.17    21.17    8    0.00%   1.40%   1.40%   7.37%   7.37%
2022    0*   19.72    19.72    8    0.00%   1.40%   1.40%   (12.70)%   (12.70)%
2021    -    22.59    22.59    9    4.62%   1.40%   1.40%   (4.76)%   (4.76)%
2020    0*   23.72    23.72    10    5.52%   1.40%   1.40%   1.96%   1.96%
2019    -    23.26    23.26    10    2.73%   1.40%   1.40%   9.25%   9.25%
Invesco V.I. Global Strategic Income Fund, Series II               
2023    264    16.00    9.79    3,496    0.00%   1.05%   1.75%   7.46%   6.71%
2022    316    14.89    9.17    3,955    0.00%   1.05%   1.75%   (12.64)%   (13.25)%
2021    336    17.05    10.58    4,891    4.37%   1.05%   1.75%   (4.57)%   (5.25)%
2020    326    11.16    22.25    4,860    4.97%   1.05%   1.75%   1.19%   1.91%
2019    366    11.03    21.93    5,339    3.40%   1.05%   1.75%   8.67%   9.45%

131

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Invesco V.I. Government Securities Fund, Series II               
2023    60   $9.11   $9.16   $582    1.77%   0.30%   1.75%   4.15%   2.64%
2022    66    8.74    8.93    619    2.18%   0.30%   1.75%   (10.84)%   (12.14)%
2021    40    9.81    10.16    426    1.67%   0.30%   1.75%   (2.73)%   (4.14)%
2020    67    10.08    11.60    735    3.30%   0.30%   1.75%   4.12%   4.86%
2019    38    10.18    11.06    404    2.24%   1.05%   1.75%   3.90%   4.64%
Invesco V.I. Growth and Income Fund, Series I               
2023    1    39.44    39.44    26    1.64%   1.40%   1.40%   11.09%   11.09%
2022    1    35.50    35.50    23    1.62%   1.40%   1.40%   (7.07)%   (7.07)%
2021    1    38.20    38.20    25    1.17%   1.40%   1.40%   26.71%   26.71%
2020    1    30.15    30.15    38    1.67%   1.40%   1.40%   0.67%   0.67%
2019    2    29.95    29.95    52    1.91%   1.40%   1.40%   23.44%   23.44%
Invesco V.I. Growth and Income Fund, Series II               
2023    130    37.07    25.30    3,961    0.76%   1.05%   1.75%   11.23%   10.45%
2022    106    33.33    22.91    2,952    0.49%   1.05%   1.75%   (6.99)%   (7.64)%
2021    201    35.83    24.80    5,896    1.38%   1.05%   1.75%   26.84%   25.95%
2020    233    19.69    28.29    5,450    1.06%   1.05%   1.75%   0.07%   0.78%
2019    273    19.68    28.20    6,289    1.95%   1.05%   1.75%   22.67%   23.54%
Invesco V.I. Main Street Fund, Series I               
2023    1    44.96    44.96    36    0.86%   1.40%   1.40%   21.50%   21.50%
2022    1    37.00    37.00    30    1.40%   1.40%   1.40%   (21.25)%   (21.25)%
2021    1    46.99    46.99    38    0.72%   1.40%   1.40%   25.79%   25.79%
2020    1    37.36    37.36    31    1.41%   1.40%   1.40%   12.35%   12.35%
2019    1    33.25    33.25    27    1.09%   1.40%   1.40%   30.23%   30.23%

132

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Invesco V.I. Main Street Fund, Series II               
2023    26   $14.49   $30.58   $863    0.48%   0.30%   1.75%   22.46%   20.69%
2022    21    11.83    25.34    569    0.79%   0.30%   1.75%   (20.55)%   (21.70)%
2021    42    14.89    32.36    1,501    0.51%   0.30%   1.75%   26.85%   25.01%
2020    48    11.74    37.24    1,377    1.03%   0.30%   1.75%   11.71%   12.39%
2019    60    23.17    33.13    1,578    1.08%   1.15%   1.75%   29.44%   30.22%
Invesco V.I. Small Cap Equity Fund, Series II               
2023    4    21.89    21.00    85    0.00%   1.30%   1.65%   14.75%   14.35%
2022    2    19.08    19.08    33    0.00%   1.30%   1.30%   (21.76)%   (21.76)%
2021    4    24.38    23.55    102    0.00%   1.30%   1.65%   8.19%   18.12%
2020    2    19.94    20.57    50    0.02%   1.30%   1.65%   24.78%   25.22%
2019    3    15.98    16.43    45    0.00%   1.30%   1.65%   24.24%   24.68%
Invesco V.I. U.S. Government Money Portfolio, Series I               
2023    2,418    10.48    8.82    7,786    4.40%   0.30%   1.75%   4.22%   2.71%
2022    10,290    10.05    8.59    31,777    2.34%   0.30%   1.75%   0.96%   (0.50)%
2021    2,652    0.90    8.63    7,227    0.00%   1.15%   1.75%   (1.14)%   (1.74)%
2020    1,771    0.91    9.17    5,622    0.31%   1.15%   1.75%   (1.54)%   (0.94)%
2019    2,013    0.92    9.27    6,478    1.20%   1.15%   1.75%   (0.07)%   0.54%
Lord Abbett Series Fund Bond Debenture Portfolio               
2023    247    23.26    13.61    4,596    4.98%   1.05%   1.75%   5.44%   4.70%
2022    286    22.06    13.00    4,969    4.09%   1.05%   1.75%   (13.71)%   (14.32)%
2021    317    25.56    15.17    6,495    3.05%   1.05%   1.75%   2.19%   1.47%
2020    329    14.95    27.83    6,437    3.29%   1.05%   1.75%   5.43%   6.18%
2019    426    14.19    26.31    7,802    3.77%   1.05%   1.75%   11.37%   12.17%

133

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Lord Abbett Series Fund Fundamental Equity Portfolio               
2023    73   $29.93   $21.94   $1,840    0.64%   1.15%   1.75%   13.32%   12.64%
2022    38    26.41    19.48    895    0.62%   1.15%   1.75%   (12.99)%   (13.52)%
2021    98    30.35    22.53    2,531    0.78%   1.15%   1.75%   25.85%   25.09%
2020    125    18.01    24.12    2,557    1.04%   1.15%   1.75%   (0.01)%   0.60%
2019    150    18.01    23.98    3,035    1.76%   1.15%   1.75%   19.39%   20.12%
Lord Abbett Series Fund Growth and Income Portfolio               
2023    9    33.60    24.20    265    0.92%   1.15%   1.75%   11.89%   11.22%
2022    10    30.03    21.76    274    1.15%   1.15%   1.75%   (10.48)%   (11.02)%
2021    13    33.55    24.46    378    1.05%   1.15%   1.75%   27.54%   26.77%
2020    14    19.29    26.30    326    1.58%   1.15%   1.75%   0.90%   1.52%
2019    14    19.12    25.91    318    1.72%   1.15%   1.75%   20.35%   21.09%
Lord Abbett Series Fund Growth Opportunities Portfolio               
2023    17    38.93    39.11    568    0.00%   1.05%   1.65%   9.51%   8.85%
2022    5    35.54    35.93    182    0.00%   1.05%   1.65%   (33.24)%   (33.64)%
2021    8    53.24    54.15    434    0.00%   1.05%   1.65%   5.34%   4.70%
2020    18    30.08    53.12    761    0.00%   1.05%   1.65%   37.08%   37.92%
2019    27    21.87    38.69    808    0.00%   1.05%   1.65%   34.12%   34.94%
Lord Abbett Series Fund Inc. Dividend Growth Portfolio               
2023    16    14.88    48.46    551    0.82%   0.30%   1.65%   15.98%   14.42%
2022    16    12.83    42.36    452    0.77%   0.30%   1.65%   (13.81)%   (14.97)%
2021    27    14.88    49.82    1,015    0.62%   0.30%   1.65%   25.24%   24.57%
2020    39    11.88    41.08    1,147    1.05%   0.30%   1.65%   13.51%   14.09%
2019    28    22.36    36.13    772    2.03%   1.15%   1.65%   24.36%   24.99%

134

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Lord Abbett Series Fund Mid Cap Stock Portfolio               
2023    7   $34.00   $29.04   $178    0.47%   1.15%   1.65%   14.10%   13.52%
2022    7    29.80    25.58    159    0.67%   1.15%   1.65%   (12.23)%   (12.68)%
2021    9    33.96    29.29    239    0.61%   1.15%   1.65%   27.22%   26.58%
2020    9    17.12    26.69    193    0.90%   1.15%   1.65%   0.81%   1.32%
2019    11    16.92    26.34    224    1.19%   1.15%   1.65%   20.62%   21.23%
Lord Abbett Series Fund Short Duration Income Portfolio               
2023    2    9.65    9.65    22    4.81%   1.30%   1.30%   3.69%   3.69%
2022    2    9.30    9.30    19    3.35%   1.30%   1.30%   (6.29)%   (6.29)%
2021    1    9.93    9.93    14    22.34%   1.30%   1.30%   (0.11)%   (0.11)%
MFS Emerging Markets Equity Portfolio, Service Class               
2023    0*   9.38    9.38    4    1.19%   1.30%   1.30%   9.27%   9.27%
2022    0*   8.58    8.58    4    3.69%   1.30%   1.30%   (20.98)%   (20.98)%
2021    -    10.86    10.86    5    0.28%   1.30%   1.30%   (8.23)%   (8.23)%
2020    7    11.83    11.83    5    2.60%   1.30%   1.30%   8.90%   8.90%
2019    -    10.87    10.87    5    0.39%   1.30%   1.30%   18.62%   18.62%
MFS Growth Series, Initial Class               
2023    1    74.83    74.83    89    0.00%   1.40%   1.40%   33.97%   33.97%
2022    1    55.86    55.86    70    0.00%   1.40%   1.40%   (32.59)%   (32.59)%
2021    1    82.86    82.86    109    0.00%   1.40%   1.40%   21.81%   21.81%
2020    1    68.03    68.03    93    0.00%   1.40%   1.40%   30.01%   30.01%
2019    1    52.32    52.32    77    0.00%   1.40%   1.40%   36.22%   36.22%

135

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
MFS Growth Series, Service Class               
2023    17   $64.01   $40.29   $760    0.00%   1.15%   1.75%   33.96%   33.15%
2022    19    47.78    30.26    646    0.00%   1.15%   1.75%   (32.59)%   (33.00)%
2021    18    70.88    45.16    931    0.00%   1.15%   1.75%   21.82%   21.08%
2020    20    37.29    63.89    838    0.00%   1.15%   1.75%   29.24%   30.03%
2019    21    28.86    49.31    712    0.00%   1.15%   1.75%   35.37%   36.20%
MFS International Intrinsic Value Portfolio, Service Class               
2023    1    22.17    22.17    15    0.47%   1.30%   1.30%   15.85%   15.85%
2022    1    19.14    19.14    14    0.50%   1.30%   1.30%   (24.74)%   (24.74)%
2021    1    25.43    25.43    17    0.14%   1.30%   1.30%   8.84%   8.84%
2020    0*   23.36    23.36    16    0.77%   1.30%   1.30%   18.65%   18.65%
2019    1    19.69    19.69    15    1.56%   1.30%   1.30%   24.02%   24.02%
MFS Investors Trust Series, Initial Class               
2023    1    48.10    48.10    69    0.72%   1.40%   1.40%   17.32%   17.32%
2022    2    41.00    41.00    63    0.63%   1.40%   1.40%   (17.65)%   (17.65)%
2021    2    49.79    49.79    81    0.63%   1.40%   1.40%   25.04%   25.04%
2020    2    39.82    39.82    68    0.58%   1.40%   1.40%   12.28%   12.28%
2019    2    35.46    35.46    64    0.70%   1.40%   1.40%   29.74%   29.74%
MFS Investors Trust Series, Service Class               
2023    8    43.84    30.55    339    0.47%   1.15%   1.75%   17.31%   16.60%
2022    10    37.38    26.20    343    0.35%   1.15%   1.75%   (17.64)%   (18.14)%
2021    12    45.38    32.00    491    0.41%   1.15%   1.75%   25.05%   24.30%
2020    14    25.75    37.40    472    0.39%   1.15%   1.75%   11.61%   12.29%
2019    16    23.07    33.42    469    0.49%   1.15%   1.75%   28.95%   29.74%

136

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
MFS Massachusetts Investors Growth Stock Portfolio, Service Class               
2023    4   $26.39   $25.02   $96    0.05%   1.05%   1.65%   22.41%   21.67%
2022    5    21.56    20.56    107    0.00%   1.05%   1.65%   (20.29)%   (20.77)%
2021    6    27.05    25.96    145    0.03%   1.05%   1.65%   24.34%   23.59%
2020    -    21.00    21.76    136    0.20%   1.05%   1.65%   20.19%   20.92%
2019    7    17.47    17.99    132    0.40%   1.05%   1.65%   37.29%   38.12%
MFS New Discovery Series, Initial Class               
2023    0*   70.32    70.32    10    0.00%   1.40%   1.40%   12.82%   12.82%
2022    0*   62.33    62.33    9    0.00%   1.40%   1.40%   (30.74)%   (30.74)%
2021    -    90.00    90.00    13    0.00%   1.40%   1.40%   0.38%   0.38%
2020    0*   89.66    89.66    13    0.00%   1.40%   1.40%   43.85%   43.85%
2019    -    62.33    62.33    9    0.00%   1.40%   1.40%   39.72%   39.72%
MFS New Discovery Series, Service Class               
2023    13    53.03    23.69    513    0.00%   1.15%   1.75%   12.94%   12.26%
2022    15    46.95    21.10    523    0.00%   1.15%   1.75%   (30.80)%   (31.22)%
2021    13    67.85    30.68    643    0.00%   1.15%   1.75%   0.41%   (0.20)%
2020    15    30.74    84.17    763    0.00%   1.15%   1.75%   43.04%   43.91%
2019    20    21.49    58.70    714    0.00%   1.15%   1.75%   38.81%   39.65%
MFS Research Series, Initial Class               
2023    1    53.12    53.12    37    0.52%   1.40%   1.40%   20.71%   20.71%
2022    1    44.01    44.01    30    0.46%   1.40%   1.40%   (18.37)%   (18.37)%
2021    1    53.91    53.91    37    0.55%   1.40%   1.40%   23.06%   23.06%
2020    1    43.81    43.81    30    0.68%   1.40%   1.40%   14.96%   14.96%
2019    1    38.10    38.10    26    0.81%   1.40%   1.40%   31.09%   31.09%

137

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
MFS Research Series, Service Class               
2023    1   $49.10   $49.10   $48    0.25%   1.15%   1.15%   20.72%   20.72%
2022    1    40.67    40.67    47    0.18%   1.15%   1.15%   (18.38)%   (18.38)%
2021    1    49.83    49.83    64    0.35%   1.15%   1.15%   23.08%   23.08%
2020    1    40.49    40.49    52    0.50%   1.15%   1.15%   14.98%   14.98%
2019    1    35.21    35.21    52    0.56%   1.15%   1.15%   31.08%   31.08%
MFS Total Return Bond Series, Service Class               
2023    86    12.50    10.57    982    2.90%   1.15%   1.75%   5.90%   5.26%
2022    102    11.80    10.04    1,107    2.40%   1.15%   1.75%   (15.17)%   (15.68)%
2021    109    13.91    11.91    1,399    2.55%   1.15%   1.75%   (2.20)%   (2.80)%
2020    105    12.25    14.23    1,381    3.03%   1.15%   1.75%   6.28%   6.93%
2019    126    11.53    13.30    1,553    3.19%   1.15%   1.75%   8.00%   8.66%
MFS Total Return Series, Initial Class               
2023    1    39.14    39.14    58    2.03%   1.40%   1.40%   8.90%   8.90%
2022    2    35.94    35.94    54    1.64%   1.40%   1.40%   (10.84)%   (10.84)%
2021    2    40.31    40.31    64    1.81%   1.40%   1.40%   12.52%   12.52%
2020    2    35.83    35.83    58    2.11%   1.40%   1.40%   8.28%   8.28%
2019    2    33.09    33.09    56    2.36%   1.40%   1.40%   18.70%   18.70%
MFS Total Return Series, Service Class               
2023    6    26.12    19.15    189    1.83%   1.15%   1.75%   8.95%   8.30%
2022    6    23.97    17.68    178    1.43%   1.15%   1.75%   (10.87)%   (11.41)%
2021    7    26.89    19.96    219    1.58%   1.15%   1.75%   12.53%   11.85%
2020    8    17.85    33.64    221    1.93%   1.15%   1.75%   7.60%   8.26%
2019    8    16.58    31.18    217    2.05%   1.15%   1.75%   18.02%   18.74%

138

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
MFS Utilities Series, Initial Class               
2023    0*  $54.68   $54.68   $5    3.55%   1.40%   1.40%   (3.47)%   (3.47)%
2022    0*   56.65    56.65    5    2.39%   1.40%   1.40%   (0.65)%   (0.65)%
2021    -    57.02    57.02    5    1.71%   1.40%   1.40%   12.50%   12.50%
2020    0*   50.68    50.68    5    2.31%   1.40%   1.40%   4.42%   4.42%
2019    -    48.54    48.54    5    1.58%   1.40%   1.40%   23.32%   23.32%
MFS Utilities Series, Service Class               
2023    6    34.08    48.99    194    3.37%   1.15%   1.65%   (3.45)%   (3.94)%
2022    5    35.30    51.00    195    2.03%   1.15%   1.65%   (0.67)%   (1.17)%
2021    7    35.54    51.61    236    1.53%   1.15%   1.65%   12.52%   11.95%
2020    7    18.92    47.58    223    2.10%   1.15%   1.65%   3.88%   4.41%
2019    7    18.15    45.73    224    3.79%   1.15%   1.75%   22.75%   23.37%
MFS Value Series, Service Class               
2023    13    34.11    26.93    382    1.40%   1.15%   1.75%   6.40%   5.76%
2022    14    32.06    25.46    398    1.07%   1.15%   1.75%   (7.22)%   (7.78)%
2021    17    34.55    27.61    511    1.14%   1.15%   1.75%   23.72%   22.97%
2020    19    22.45    27.93    482    1.25%   1.15%   1.75%   1.42%   2.03%
2019    20    22.14    27.37    495    1.95%   1.15%   1.75%   27.24%   28.02%
Morgan Stanley VIF Global Real Estate Portfolio, Class II               
2023    22    17.77    10.85    250    1.96%   1.15%   1.75%   9.20%   8.54%
2022    23    16.27    10.00    247    4.19%   1.15%   1.75%   (27.04)%   (27.49)%
2021    27    22.30    13.78    393    2.35%   1.15%   1.75%   22.41%   21.67%
2020    32    11.33    18.22    375    4.04%   1.15%   1.75%   (16.34)%   (15.83)%
2019    27    13.54    21.64    394    2.69%   1.15%   1.75%   15.99%   16.70%

139

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
PIMCO All Asset Portfolio               
2023    13   $13.67   $12.96   $178    2.85%   1.30%   1.75%   6.62%   6.14%
2022    5    12.82    12.34    58    2.01%   1.30%   1.65%   (13.01)%   (13.32)%
2021    20    14.74    14.10    292    11.23%   1.30%   1.75%   14.53%   14.01%
2020    23    12.37    12.87    287    2.74%   1.30%   1.75%   6.02%   6.51%
2019    25    11.67    12.08    301    5.11%   1.30%   1.75%   9.79%   10.29%
PIMCO Global Diversified Allocation Portfolio               
2023    71    13.81    13.30    970    3.25%   1.30%   1.65%   12.17%   11.78%
2022    73    12.31    11.89    898    3.33%   1.30%   1.65%   (17.69)%   (17.98)%
2021    64    14.96    14.50    952    9.55%   1.30%   1.65%   7.10%   6.73%
2020    71    13.59    13.97    989    3.02%   1.30%   1.65%   2.28%   2.64%
2019    70    13.29    13.61    951    2.73%   1.30%   1.65%   19.61%   20.04%
PIMCO Long-Term U.S. Government Portfolio, Advisor Class               
2023    79    12.57    10.79    900    2.28%   1.15%   1.75%   2.69%   2.07%
2022    90    12.24    10.57    1,006    1.84%   1.15%   1.75%   (29.76)%   (30.19)%
2021    86    17.42    15.14    1,382    1.35%   1.15%   1.75%   (5.98)%   (6.54)%
2020    98    16.20    18.53    1,670    1.67%   1.15%   1.75%   15.22%   15.93%
2019    96    14.06    15.99    1,425    2.23%   1.15%   1.75%   11.23%   11.91%
PIMCO Low Duration Portfolio, Advisor Class               
2023    129    9.76    9.11    1,271    3.49%   0.30%   1.75%   4.55%   3.04%
2022    156    9.33    8.85    1,489    1.51%   0.30%   1.75%   (6.12)%   (7.48)%
2021    176    9.94    9.56    1,802    0.42%   0.30%   1.75%   (1.32)%   (2.76)%
2020    188    9.83    11.04    1,967    1.11%   0.30%   1.75%   1.09%   1.71%
2019    206    9.73    10.86    2,124    2.66%   1.15%   1.75%   2.11%   2.73%

140

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
PIMCO Real Return Portfolio, Advisor Class               
2023    289   $12.65   $10.21   $3,293    2.88%   1.15%   1.75%   2.38%   1.76%
2022    356    12.35    10.03    3,971    6.66%   1.15%   1.75%   (13.00)%   (13.53)%
2021    393    14.20    11.60    5,039    4.84%   1.15%   1.75%   4.27%   3.64%
2020    393    11.19    13.62    4,850    1.31%   1.15%   1.75%   9.65%   10.32%
2019    486    10.21    12.34    5,431    1.61%   1.15%   1.75%   6.44%   7.08%
PIMCO Short-Term Portfolio, Advisor Class               
2023    122    10.73    9.85    1,269    4.36%   1.15%   1.75%   4.59%   3.96%
2022    127    10.26    9.48    1,270    1.49%   1.15%   1.75%   (1.40)%   (1.99)%
2021    149    10.40    9.67    1,519    1.01%   1.15%   1.75%   (1.30)%   (1.90)%
2020    152    9.86    10.54    1,571    1.14%   1.15%   1.75%   0.35%   0.97%
2019    176    9.82    10.44    1,795    2.37%   1.15%   1.75%   0.90%   1.51%
PIMCO Total Return Portfolio, Advisor Class               
2023    796    9.02    10.10    8,682    3.46%   0.30%   1.75%   5.51%   3.98%
2022    911    8.55    9.72    9,525    2.44%   0.30%   1.75%   (14.64)%   (15.88)%
2021    959    10.02    11.55    11,886    1.73%   0.30%   1.75%   (1.66)%   (3.09)%
2020    906    10.19    13.86    11,581    2.01%   0.30%   1.75%   6.64%   7.29%
2019    1,056    11.18    12.91    12,589    2.95%   1.15%   1.75%   6.36%   7.00%
Protective Life Dynamic Allocation Series Conservative Portfolio               
2023    179    11.70    11.70    2,097    2.00%   1.30%   1.30%   10.00%   10.00%
2022    158    10.64    10.64    1,676    1.43%   1.30%   1.30%   (17.78)%   (17.78)%
2021    63    12.94    12.94    816    0.88%   1.30%   1.30%   7.31%   7.31%
2020    63    12.06    12.06    764    1.14%   1.30%   1.30%   2.15%   2.15%
2019    65    11.80    11.80    767    1.53%   1.30%   1.30%   8.54%   8.54%

141

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Protective Life Dynamic Allocation Series Growth Portfolio               
2023    16   $14.26   $14.26   $224    1.81%   1.30%   1.30%   16.81%   16.81%
2022    17    12.20    12.20    205    1.11%   1.30%   1.30%   (20.61)%   (20.61)%
2021    18    15.37    15.37    273    1.00%   1.30%   1.30%   19.22%   19.22%
2020    16    12.89    12.89    207    1.07%   1.30%   1.30%   (3.42)%   (3.42)%
2019    11    13.35    13.35    143    1.28%   1.30%   1.30%   10.54%   10.54%
Protective Life Dynamic Allocation Series Moderate Portfolio               
2023    52    12.50    12.50    655    1.86%   1.30%   1.30%   12.05%   12.05%
2022    46    11.15    11.15    514    0.96%   1.30%   1.30%   (18.66)%   (18.66)%
2021    49    13.71    13.71    673    0.73%   1.30%   1.30%   10.86%   10.86%
2020    46    12.37    12.37    564    1.01%   1.30%   1.30%   0.68%   0.68%
2019    40    12.29    12.29    497    1.38%   1.30%   1.30%   9.15%   9.15%
Royce Capital Fund Micro Cap Portfolio, Service Class               
2023    44    22.30    14.95    758    0.00%   1.15%   1.75%   17.20%   16.49%
2022    31    19.03    12.83    463    0.00%   1.15%   1.75%   (23.54)%   (24.00)%
2021    51    24.89    16.88    990    0.00%   1.15%   1.75%   28.04%   27.26%
2020    63    13.27    19.44    972    0.00%   1.15%   1.75%   21.40%   22.14%
2019    76    10.93    15.92    953    0.00%   1.15%   1.75%   17.15%   17.87%
Royce Capital Fund Small Cap Portfolio, Service Class               
2023    80    25.80    19.29    1,742    0.67%   1.15%   1.75%   24.09%   23.34%
2022    101    20.79    15.64    1,785    0.07%   1.15%   1.75%   (10.45)%   (10.99)%
2021    123    23.22    17.57    2,433    1.17%   1.15%   1.75%   26.97%   26.20%
2020    155    13.92    18.29    2,423    0.70%   1.15%   1.75%   (8.95)%   (8.39)%
2019    160    15.29    19.96    2,715    0.61%   1.15%   1.75%   16.37%   17.08%
T. Rowe Price Blue Chip Growth Portfolio, Class II               
2023    22    10.73    10.43    234    0.00%   0.30%   1.30%   48.51%   47.03%
2022    25    7.23    7.10    179    0.00%   0.30%   1.30%   (38.85)%   (39.46)%
2021    3    11.72    11.72    29    0.00%   1.30%   1.30%   (2.76)%   3.32%

142

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
T. Rowe Price Health Sciences Portfolio, Class II               
2023    28   $9.48   $9.48   $263    0.00%   1.30%   1.30%   1.35%   1.35%
2022    22    9.35    9.35    201    0.00%   1.30%   1.30%   (13.82)%   (13.82)%
Templeton Developing Markets VIP Fund, Class 2               
2023    36    10.70    10.26    381    2.51%   1.30%   1.65%   11.16%   10.77%
2022    16    9.62    9.62    157    2.43%   1.30%   1.30%   (23.00)%   (23.00)%
2021    17    12.50    12.50    211    1.54%   1.30%   1.30%   (6.96)%   (6.96)%
2020    56    13.02    13.43    742    1.34%   1.30%   1.65%   15.25%   15.66%
2019    66    11.30    11.61    764    0.72%   1.30%   1.30%   24.61%   25.05%
Templeton Foreign VIP Fund, Class 2               
2023    160    17.30    11.32    1,931    3.27%   1.15%   1.75%   19.37%   18.65%
2022    192    14.49    9.54    1,957    2.72%   1.15%   1.75%   (8.67)%   (9.22)%
2021    175    15.86    10.51    1,951    2.03%   1.15%   1.75%   2.96%   2.34%
2020    221    10.27    15.41    2,417    2.49%   1.15%   1.75%   (2.89)%   (2.29)%
2019    214    10.57    15.77    2,423    1.56%   1.05%   1.75%   10.56%   11.35%
Templeton Global Bond VIP Fund, Class 2               
2023    451    12.87    8.16    4,380    0.00%   1.15%   1.75%   1.71%   1.09%
2022    516    12.65    8.07    4,949    0.00%   1.15%   1.75%   (6.04)%   (6.61)%
2021    590    13.46    8.64    6,018    0.00%   1.15%   1.75%   (6.08)%   (6.65)%
2020    554    9.26    14.75    6,036    8.23%   1.15%   1.75%   (6.94)%   (6.37)%
2019    602    9.95    15.81    6,970    7.07%   1.15%   1.75%   0.23%   0.84%
Templeton Growth VIP Fund, Class 2               
2023    12    22.05    15.33    199    3.75%   1.15%   1.75%   19.62%   18.90%
2022    7    18.43    12.89    105    0.13%   1.15%   1.75%   (12.52)%   (13.05)%
2021    6    21.07    14.83    94    1.59%   1.15%   1.75%   3.67%   3.04%
2020    19    13.56    20.32    281    1.04%   1.15%   1.75%   3.95%   4.58%
2019    23    13.03    19.43    323    3.20%   1.05%   1.75%   13.14%   13.95%

143

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Vanguard VIF Capital Growth Portfolio               
2023    2   $15.63   $15.63   $29    1.29%   0.30%   0.30%   27.60%   27.60%
2022    3    12.25    12.25    33    0.00%   0.30%   0.30%   (15.74)%   (15.74)%
Vanguard VIF Conservative Allocation Portfolio               
2023    4    10.93    10.93    39    1.93%   0.30%   0.30%   12.17%   12.17%
2022    4    9.74    9.74    35    2.41%   0.30%   0.30%   (15.15)%   (15.15)%
2021    4    11.48    11.48    41    0.00%   0.30%   0.30%   0.40%   0.40%
Vanguard VIF Equity Index Portfolio               
2023    6    15.63    15.63    93    1.40%   0.30%   0.30%   25.74%   25.74%
2022    6    12.43    12.43    75    1.08%   0.30%   0.30%   (18.47)%   (18.47)%
2021    4    15.25    15.25    66    0.00%   0.30%   0.30%   10.63%   10.63%
Vanguard VIF Global Bond Index Portfolio               
2023    4    9.08    9.08    36    1.90%   0.30%   0.30%   6.20%   6.20%
2022    4    8.55    8.55    33    2.68%   0.30%   0.30%   (13.39)%   (13.39)%
2021    4    9.87    9.87    38    0.00%   0.30%   0.30%   (0.97)%   (0.97)%
Vanguard VIF Growth Portfolio               
2023    5    13.03    13.03    65    0.24%   0.30%   0.30%   39.72%   39.72%
2022    5    9.32    9.32    49    0.00%   0.30%   0.30%   (33.56)%   (33.56)%
2021    3    14.03    14.03    41    0.00%   0.30%   0.30%   4.91%   4.91%
Vanguard VIF International Portfolio               
2023    2    10.26    10.26    25    1.52%   0.30%   0.30%   14.31%   14.31%
2022    2    8.98    8.98    22    0.80%   0.30%   0.30%   (30.33)%   (30.33)%
2021    1    12.89    12.89    15    0.00%   0.30%   0.30%   (5.02)%   (5.02)%
Vanguard VIF Mid-Cap Index Portfolio               
2023    6    14.44    14.44    81    1.51%   0.30%   0.30%   15.48%   15.48%
2022    6    12.51    12.51    78    0.67%   0.30%   0.30%   (19.06)%   (19.06)%
2021    3    15.45    15.45    43    0.00%   0.30%   0.30%   9.56%   9.56%

144

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Vanguard VIF Moderate Allocation Portfolio               
2023    58   $11.94   $11.94   $690    2.05%   0.30%   0.30%   15.20%   15.20%
2022    59    10.37    10.37    609    0.00%   0.30%   0.30%   (16.18)%   (16.18)%
Vanguard VIF Money Market Portfolio               
2023    -    10.17    10.17    -    26.21%   0.30%   0.30%   0.73%   0.73%
Vanguard VIF Real Estate Index Portfolio               
2023    2    12.65    12.65    25    2.44%   0.30%   0.30%   11.36%   11.36%
2022    2    11.36    11.36    22    1.57%   0.30%   0.30%   (26.52)%   (26.52)%
2021    1    15.46    15.46    22    0.00%   0.30%   0.30%   11.51%   11.51%
Vanguard VIF Short-Term Investment-Grade Portfolio               
2023    31    10.02    10.02    314    1.19%   0.30%   0.30%   5.84%   5.84%
2022    9    9.47    9.47    88    1.48%   0.30%   0.30%   (6.00)%   (6.00)%
2021    8    10.08    10.08    80    0.00%   0.30%   0.30%   (0.87)%   (0.87)%
Vanguard VIF Total Bond Market Index Portfolio               
2023    44    8.97    8.97    392    2.90%   0.30%   0.30%   5.26%   5.26%
2022    13    8.53    8.53    113    1.74%   0.30%   0.30%   (13.47)%   (13.47)%
2021    10    9.85    9.85    100    0.00%   0.30%   0.30%   (0.87)%   (0.87)%
Vanguard VIF Total International Stock Market Index Portfolio               
2023    7    12.52    12.52    86    1.72%   0.30%   0.30%   15.20%   15.20%
2022    2    10.87    10.87    22    0.00%   0.30%   0.30%   (16.26)%   (16.26)%
Vanguard VIF Total Stock Market Index Portfolio               
2023    10    15.36    15.36    161    0.00%   0.30%   0.30%   8.03%   8.03%

145

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets
(000's)
   Investment
Income
Ratio (a)
   Expense Ratios (b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
        Low   High           Low   High   Low   High 
                                      
Western Asset Core Plus VIT Portfolio, Class II               
2023    31   $8.63   $8.63   272    3.60%   1.30%   1.30%   5.06%   5.06%
2022    26    8.22    8.22    217    3.04%   1.30%   1.30%   (18.35)%   (18.35)%
2021    4    10.06    10.06    42    23.66%   1.30%   1.30%   (0.22)%   (0.22)%

 

* The Subaccount has units and/or dollars that round to less than one thousand.

 

(a) These ratios represent the dividends received by the Subaccount, excluding distributions of capital gains, divided by the daily average net assets. These ratios exclude expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Subaccount is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Subaccounts invest.

 

(b) These ratios represent the annualized Contract expenses of the respective Subaccounts of the Separate Account, consisting primarily of mortality and expense risk and administrative charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to Contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

 

(c) These amounts represent the total return for the periods indicated, are not annualized, include changes in the value of the underlying mutual fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expenses addressed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented.  

146

 

7.SUBSEQUENT EVENTS

 

The Separate Account has evaluated the effects of events subsequent to December 31, 2023, and through the date at which the financial statements were available to be issued. All accounting and disclosure requirements related to subsequent events are included in our financial statements. 

147