Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

April 17, 2024

Commission File Number

000-12033

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

Torshamnsgatan 21, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F [x] Form 40-F [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):__

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):__

 

 

Announcement of LM Ericsson Telephone Company, April 16, 2024 regarding “First quarter report 2024”.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (publ)
By:           /s/ STELLA MEDLICOTT
  Stella Medlicott
  Senior Vice President,
  Chief Marketing and Communications Officer
By:           /s/ LARS SANDSTRÖM
  Lars Sandström
  Senior Vice President, Chief Financial Officer

Date: April 17, 2024


Table of Contents

LOGO

First quarter report 2024

Stockholm, April 16, 2024

 

 

First quarter highlights – Driving gross margin improvements and cost efficiencies

 

 

Sales declined organically1 by -14% YoY, due to a -19% decline in Networks. Reported sales decreased to SEK 53.3 (62.6) b.

 

 

Gross income excluding restructuring charges decreased to SEK 22.8 (24.9) b. as lower sales were partly offset by an improvement in gross margin. Reported gross income was SEK 22.7 (24.2) b.

 

 

Gross margin excluding restructuring charges improved to 42.7% (39.8%) supported by a competitive product portfolio, cost actions, improved commercial discipline, as well as increased IPR licensing revenues. Reported gross margin was 42.5% (38.6%).

 

 

EBITA excluding restructuring charges amounted to SEK 5.1 (4.8) b. with a margin of 9.6% (7.7%), which included a one-time gain of SEK 1.9 b. Reported EBITA was SEK 4.9 (3.8) b.

 

 

Net income was SEK 2.6 (1.6) b. EPS diluted was SEK 0.77 (0.45).

 

 

Free cash flow before M&A was SEK 3.7 (-8.0) b. reflecting improved management of working capital.

 

 

Net cash on March 31, 2024, was SEK 10.8 b. compared with SEK 7.8 b. on December 31, 2023.

 

 

                                                                                              
           
SEK b.   

Q1

2024

  

Q1

2023

  

YoY

change

  

Q4

2023

  

QoQ

change

Net sales

     53.3        62.6        -15%        71.9        -26%  

Sales growth adj. for comparable units and currency ²

     -        -        -14%        -        -  

Gross margin ²

     42.5%        38.6%        -        39.8%        -  

EBIT

     4.1        3.0        35%        5.8        -30%  

EBIT margin ²

     7.7%        4.9%        -        8.1%        -  

EBITA ²

     4.9        3.8        27%        6.7        -27%  

EBITA margin ²

     9.2%        6.2%        -        9.3%        -  

Net income

     2.6        1.6        66%        3.4        -23%  

EPS diluted, SEK

     0.77        0.45        71%        1.02        -25%  

Measures excl. restructuring charges ²

                                            

Gross margin excluding restructuring charges

     42.7%        39.8%        -        41.1%        -  

EBIT excluding restructuring charges

     4.3        4.0        7%        7.4        -42%  

EBIT margin excluding restructuring charges

     8.1%        6.4%        -        10.3%        -  

EBITA excluding restructuring charges

     5.1        4.8        6%        8.2        -38%  

EBITA margin excluding restructuring charges

     9.6%        7.7%        -        11.4%        -  

Free cash flow before M&A

     3.7        -8.0        -        12.5        -71%  

Net cash, end of period

     10.8        13.6        -20%        7.8        38%  

1 Sales adjusted for comparable units and currency.

2 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

 

 

1  Ericsson | First quarter report 2024        


Table of Contents

CEO comments

 

LOGO

In Q1, we continued to execute on our strategy to strengthen our leadership in mobile networks, drive a focused expansion in enterprise, and pursue cultural transformation. We maintained our leading market position, but as expected our customers continued to exercise caution with their investments. Against this tough market backdrop, we delivered solid expansion in gross margins. This underscores the competitiveness of our solutions, our commercial discipline, and our actions on costs.

We will continue to proactively optimize the business, including through strategic cost-saving measures, to ensure Ericsson is best positioned to increase shareholder value.

Q1 – Market headwinds and execution focus

While organic sales1 declined by -14%, we reached a gross margin2 of 42.7%, generated EBITA3 of SEK 5.1 billion and a 9.6% EBITA margin3.

Networks sales1 decreased organically by -19% YoY as our customers continued to be cautious with their investments. Despite this, we generated a strong gross margin2 of 44.3% – a testament to our technology leadership, our competitive product portfolio, and the strategic actions we are taking, including on costs.

In Cloud Software and Services, we continued to execute on our strategy to strengthen delivery performance and commercial discipline. We delivered a gross margin2 of 37.4% and our EBITA margin2 improved year-on-year for a fifth consecutive quarter. The rolling four quarter EBITA margin2 was 3.0%.

In Enterprise, sales grew organically overall but declined in Global Communications Platform, impacted by a low-margin customer contract loss in Q4 and our decision to reduce our operations in some countries, with the impact expected to continue throughout the year. We continue to focus on leveraging the current business to support the build-out of our Global Network Platform for network APIs.

Our IPR revenues continued to grow, with a new 5G patent license agreement with a handset manufacturer. We are confident of delivering further growth in IPR revenues, benefiting from additional 5G agreements and an expansion into additional licensing areas. The timing of contracts will fluctuate, as we seek to optimize the value of new agreements.

We delivered SEK 3.7 billion of free cash flow4 in Q1, benefiting from our operational improvements, and lower working capital as we concluded an intense 5G roll-out phase in India.

 

We announced further measures in the quarter to improve our cost efficiency and streamline operations, including headcount reductions. This is a necessary action to position the Company for longer-term success.

In March, our independent Monitor certified our compliance program. This is an important step to conclude our plea agreement. Our focus on culture and integrity will continue.

Executing on our strategy

Our strategy is aimed at building a stronger and more profitable Ericsson in the long term, with a vision to capture the next major wave of networks innovation with a substantial platform business.

At Mobile World Congress in Barcelona, we showcased industry-leading hardware and software solutions required in order to build the high-performance and programmable networks necessary to digitalize society. Our industry is shifting from a vertically integrated architecture to a horizontal and cloud-based network architecture – and Ericsson is leading this development.

We also took critical steps in our strategy to build a Global Network Platform for network APIs, and announced three key partnerships with Verizon, AT&T and Amazon Web Services, as well as a communications API agreement with KDDI. Exposing network features through APIs will support the creation of new differentiated services and will be crucial in the next step of digitalization of enterprise and society.

Looking ahead

We expect a further decline in the RAN market, at least through the end of this year, as customers remain cautious with their investments and the pace of investment in India continues to normalize. Dell’Oro estimates the global RAN equipment market will decline by -4% in 2024, which may prove optimistic.

If current trends persist, we expect our sales to stabilize during the second half of the year, benefiting from recent contract wins and the normalization of customer inventory levels in North America. In Q2, we expect Networks gross margin excluding restructuring charges to be in the range of 42-44%. In the second half, our margins should benefit from improved business mix. We also remain highly focused on delivering stronger cash flow, based on our operating discipline.

Our enterprise strategy aims to leverage network capabilities to increase telecoms industry revenue growth above the level that traffic growth alone could deliver. We are creating new, differentiated, products and services, supporting our customers in this transformation. In turn, this will support industry investment levels in the longer term.

While near-term dynamics are challenging, we remain fully committed to our long-term targets, and we continue to be focused on increasing shareholder value.

Börje Ekholm

President and CEO

1 Sales adjusted for comparable units and currency.

2 Excluding restructuring charges.

3 Excluding restructuring charges. Includes a one-time gain of SEK 1.9 b., reported in segment Other.

4 Before M&A.

 

 

 

2  Ericsson | First quarter report 2024    CEO comments


Table of Contents

Financial highlights

 

Net sales Segments

                                                                                                                 
             
SEK b.   

Q1

2024

  

Q1

2023

  

YoY

change

  

YoY

adj.¹

  

Q4

2023

  

QoQ

change

Networks

     33.7        42.5        -21%        -19%        45.0        -25%  

Cloud Software and Services

     13.0        13.4        -3%        -2%        19.6        -33%  

Enterprise

     6.0        6.0        0%        1%        6.7        -11%  

Other

     0.6        0.7        -14%        -14%        0.6        -5%  

Total

     53.3        62.6        -15%        -14%        71.9        -26%  

1 Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Net sales Market Areas

                                                                                                                 
             
SEK b.   

Q1

2024

  

Q1

2023

  

YoY

change

  

YoY

adj.¹

  

Q4

2023

  

QoQ

change

South East Asia, Oceania and India

     8.6        13.9        -38%        -37%        11.8        -27%  

North East Asia

     3.4        4.4        -22%        -16%        9.1        -62%  

North America

     13.9        16.9        -18%        -17%        14.4        -3%  

Europe and Latin America

     13.2        14.2        -7%        -8%        19.2        -31%  

Middle East and Africa

     4.6        4.2        11%        11%        7.8        -40%  

Other ²

     9.5        8.9        7%        9%        9.6        0%  

Total

     53.3        62.6        -15%        -14%        71.9        -26%  

1 Sales growth adjusted for comparable units and currency.

2 Market area “Other” includes primarily IPR licensing revenues and almost all sales in segment Enterprise.

Sales breakdown by market area by segment is available at the end of this report.

 

Net sales

Reported Group sales decreased by -15% to SEK 53.3 (62.6) b. Sales adjusted for comparable units and currency decreased by -14%, reflecting reduced operator investment levels across a number of geographies.

IPR licensing revenues increased to SEK 3.1 (2.5) b. The increase is primarily due to a new contract signed in the quarter and includes retroactive revenue for unlicensed periods. 82% of IPR licensing revenues are reported in segment Networks, with the remainder in Cloud Software and Services.

Market Areas

In market area South East Asia, Oceania and India, sales adjusted for comparable units and currency decreased by -37% YoY. Sales declined in India after a record 2023, as the market started transitioning to more normalized investment levels. Growth in Q1 2023 was also impacted by project milestone achievements in the Philippines and Malaysia. Reported sales decreased by -38% YoY.

In market area North East Asia, sales adjusted for comparable units and currency declined by -16% YoY as a result of more normalized investment levels in several markets after the initial build out of 5G. Reported sales declined by -22% YoY.

In market area North America, sales adjusted for comparable units and currency declined by -17% YoY reflecting a lower level of 5G capex investments. However, customer inventory levels have now stabilized, and in the second half of 2024 we will start to benefit from recent contract wins. Reported sales decreased by -18% YoY.

In market area Europe and Latin America, sales adjusted for comparable units and currency decreased by -8% YoY, as a result of continued cautious capex spend among most operators. The sales decline was more pronounced in Latin America. Reported sales declined by -7% YoY.

In market area Middle East and Africa, sales adjusted for comparable units and currency increased by 11% primarily driven by continued positive momentum from a second wave of 5G investments across several Middle East markets. Reported sales increased by 11% YoY.

Market area Other primarily includes IPR licensing revenues and almost all sales in segment Enterprise. Sales adjusted for comparable units and currency increased by 9% driven by IPR licensing revenues. Reported sales increased by 7%.

 

 

 

 

 

3  Ericsson | First quarter report 2024    Financial highlights


Table of Contents

Income and margin development

 

                                                                                              
           
SEK b.    Q1
2024
     Q1
2023
     YoY
change
     Q4
2023
     QoQ
change
 

Net sales

     53.3         62.6         -15%         71.9         -26%   

Gross income

     22.7         24.2         -6%         28.6         -21%   

Gross margin

     42.5%         38.6%         -         39.8%         -   

Research and development (R&D) expenses

     -11.6         -12.0         -         -13.0         -   

Selling and administrative expenses

     -8.7         -9.1         -         -9.9         -   

Impairment losses on trade receivables

     -0.3         0.0         -         0.2         -   

Other operating income and expenses

     2.0         0.0         -         -0.1         -   

Share in earnings of JV´s and associated companies

     0.0         0.0         -         0.1         -   

EBIT

     4.1         3.0         35%         5.8         -30%   

EBIT margin ¹

     7.7%         4.9%         -         8.1%         -   

EBITA ¹

     4.9         3.8         27%         6.7         -27%   

EBITA margin ¹

     9.2%         6.2%         -         9.3%         -   

Financial income and expenses, net

     -0.5         -0.9         -         -0.9         -   

Income tax

     -1.0         -0.6         -         -1.5         -   

Net income

     2.6         1.6         66%         3.4         -23%   

Restructuring charges

     -0.2         -1.0         -         -1.5         -   
Measures excl. restr. charges ¹                                        

Gross margin excluding restructuring charges

     42.7%         39.8%         -         41.1%         -   

EBIT excluding restructuring charges

     4.3         4.0         7%         7.4         -42%   

EBIT margin excluding restructuring charges

     8.1%         6.4%         -         10.3%         -   

EBITA excluding restructuring charges

     5.1         4.8         6%         8.2         -38%   

EBITA margin excluding restructuring charges

     9.6%         7.7%         -         11.4%         -   

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

 

Gross income

Gross margin excluding restructuring charges increased to 42.7% (39.8%) driven primarily by improved gross margin in Networks, supported by increased IPR licensing revenues and cost initiatives. Gross margin also increased in Cloud Software and Services as well as in Enterprise. Gross income excluding restructuring charges decreased to SEK 22.8 (24.9) b., as the increase in gross margin was offset by lower sales.

Reported gross margin increased to 42.5% (38.6%), while gross income decreased to SEK 22.7 (24.2) b.

Research and development (R&D) expenses

R&D expenses decreased to SEK -11.6 (-12.0) b. supported by cost-reduction initiatives, partly offset by salary increases and higher variable incentive accruals.

Selling and administrative (SG&A) expenses

SG&A expenses decreased to SEK -8.7 (-9.1) b. supported by cost reduction initiatives, partly offset by inflation, and higher variable incentive accruals.

Other operating income and expenses

Other operating income and expenses was SEK 2.0 (0.0) b. which included a one-time gain of SEK 1.9 b., reported in segment Other.

Restructuring charges

Restructuring charges amounted to SEK -0.2 (-1.0) b.

EBITA

EBITA excluding restructuring charges increased by 6% YoY to SEK 5.1 (4.8) b., which included a one-time gain of SEK 1.9 b. offsetting the lower gross income. EBITA margin excluding restructuring charges was 9.6% (7.7%).

Reported EBITA increased to SEK 4.9 (3.8) b. corresponding to an EBITA margin of 9.2% (6.2%).

EBIT

EBIT excluding restructuring charges increased to SEK 4.3 (4.0) b. while EBIT margin excluding restructuring charges was 8.1% (6.4%).

Reported EBIT increased to SEK 4.1 (3.0) b. with an EBIT margin of 7.7% (4.9%).

Financial income and expenses, net

Financial income and expenses improved to SEK -0.5 (-0.9) b. mainly due to limited foreign exchange revaluation effects. The currency hedge effect was SEK 0.1 (0.0) b.

Income tax

Taxes were SEK -1.0 (-0.6) b. The effective tax rate was 28% (26%).

Net income

Net income increased to SEK 2.6 (1.6) b. The increase in EBIT was partly offset by higher income tax. EPS diluted increased to SEK 0.77 (0.45).

Employees

The number of employees on March 31, 2024, was 99,140 compared with 99,952 on December 31, 2023.

 

 

 

4  Ericsson | First quarter report 2024    Financial highlights


Table of Contents

Segment results

excluding restructuring charges

 

Mobile Networks –

Segment Networks

 

         
SEK b.    Q1
2024
     Q1
2023
     YoY
change
     Q4
2023
 

Net sales

     33.7         42.5         -21%         45.0   

  Of which IPR licensing revenues

     2.5         2.0         24%         2.2   

Sales growth adj. for comparable units and FX

     -         -         -19%         -   

Gross income

     14.9         16.9         -12%         18.6   

Gross margin

     44.0%         39.7%         -         41.4%   

EBIT

     4.2         6.0         -31%         6.1   

EBIT margin

     12.3%         14.2%         -         13.6%   

EBITA

     4.2         6.0         -31%         6.1   

EBITA margin

     12.4%         14.2%         -         13.6%   

Restructuring charges

     -0.1         -0.4         -         -1.3   
                                 

Measures excluding restructuring charges

                             

Gross margin excluding restructuring charges

     44.3%         40.6%         -         43.2%   

EBIT excluding restructuring charges

     4.3         6.4         -34%         7.4   

EBIT margin excluding restructuring charges

     12.6%         15.1%         -         16.5%   

EBITA excluding restructuring charges

     4.3         6.4         -34%         7.4   

EBITA margin excluding restructuring charges

     12.7%         15.2%         -         16.5%   

Breakdown of sales into products, services and IPR licensing is available in note 3.

 

 –

Improved gross margin supported by cost initiatives.

 

 –

Sequential growth in market area North America.

 

 –

Leading market position through an attractive and competitive product portfolio.

Net sales

Sales adjusted for comparable units and currency decreased by -19% YoY with reduced operator capex investment levels across a number of geographies. Reported sales decreased by -21%.

The sales decline was most pronounced in market area South East Asia, Oceania and India, with a decrease of -42%. This was primarily due to a reduction in capex investments in India, after record-high investment levels in 2023, as well as a YoY decrease in sales in the Philippines and Malaysia due to timing of project milestones in Q1 2023. Sales in North America declined by -23% YoY, reflecting a lower level of 5G capex. Sales increased in market area Middle East and Africa, driven by a second wave of 5G investments across several markets. IPR licensing revenues also increased.

Gross income

Despite a challenging market backdrop, gross margin excluding restructuring charges increased to 44.3% (40.6%). This was driven by technology leadership, benefiting from a competitive product portfolio, higher IPR licensing revenues, and strong focus on cost actions. Gross income excluding restructuring charges decreased to SEK 14.9 (17.2) b.

EBIT and EBITA

EBITA excluding restructuring charges declined to SEK 4.3 (6.4) b. YoY with an EBITA margin of 12.7% (15.2%). The decrease in EBITA is a result of continued cautious investment levels across multiple geographies, leading to lower sales and lower gross income. Cost actions and efficiency improvements, which are already supporting gross margins and reducing operating expenses, will continue.

EBIT excluding restructuring charges decreased to SEK 4.3 (6.4) b. with an EBIT margin of 12.6% (15.1%).

Mobile Networks –

Segment Cloud Software and Services

 

         
SEK b.    Q1
2024
     Q1
2023
     YoY
change
     Q4
2023
 

Net sales

     13.0         13.4         -3%         19.6   

  Of which IPR licensing revenues

     0.6         0.4         24%         0.5   

Sales growth adj. for comparable units and FX

     -         -         -2%         -   

Gross income

     4.8         4.5         8%         7.2   

Gross margin

     37.1%         33.4%         -         36.7%   

EBIT (loss)

     -0.4         -0.9         -         1.8   

EBIT margin

     -2.8%         -7.0%         -         9.4%   

EBITA (loss)

     -0.4         -0.9         -         1.8   

EBITA margin

     -2.7%         -6.9%         -         9.4%   

Restructuring charges

     -0.1         -0.5         -         -0.2   
                                     

Measures excluding restructuring charges

                               

Gross margin excluding restructuring charges

     37.4%         36.1%         -         37.3%   

EBIT (loss) excluding restructuring charges

     -0.3         -0.4         -         2.0   

EBIT margin excluding restructuring charges

     -2.3%         -3.3%         -         10.3%   

EBITA (loss) excluding restructuring charges

     -0.3         -0.4         -         2.0   

EBITA margin excluding restructuring charges

     -2.3%         -3.2%         -         10.4%   

Breakdown of sales into products, services and IPR licensing is available in note 3.

 

 –

Reported sales decreased by -3% YoY.

 

 –

Strategic execution driving continued margin improvement.

 

 –

Fifth consecutive quarter with improved EBITA YoY.

Net sales

Sales adjusted for comparable units and currency decreased by -2% YoY primarily due to a decline in Managed Network Services as a result of descoping and contract exits. Reported sales decreased by -3%. Sales grew in market area North America and were stable in market area Europe and Latin America. IPR licensing revenues increased.

Gross income

Gross margin excluding restructuring charges increased to 37.4% (36.1%) as a result of activities to improve delivery performance and commercial discipline, as well as a positive impact from increased IPR licensing revenues. Gross income excluding restructuring charges increased to SEK 4.9 (4.8) b.

EBIT (loss) and EBITA (loss)

EBIT and EBITA excluding restructuring charges were SEK -0.3 (-0.4) b. Gross income improved, and operating expenses were reduced, benefiting from continued actions on costs. Strategy execution continues, with focus on commercial discipline, accelerating automation to reduce deployment and maintenance efforts and limiting subscale software development.

EBIT margin excluding restructuring charges was -2.3% (-3.3%) and the EBITA margin excluding restructuring charges was -2.3% (-3.2%).

 

 

 

5  Ericsson | First quarter report 2024    Segment results


Table of Contents

Enterprise – Segment Enterprise

 

         
SEK b.    Q1
2024
     Q1
2023
     YoY
change
     Q4
2023
 

Net sales

     6.0         6.0         0%         6.7   

Of which Global Comms Platform (Vonage)

     3.7         3.9         -5%         4.1   

Of which Enterprise Wireless Solutions

     1.0         0.8         25%         1.2   

Sales growth adj. for comparable units and FX

     -         -         1%         -   

Gross income

     2.9         2.8         1%         3.0   

Gross margin

     48.0%         47.4%         -         44.3%   

EBIT (loss)

     -1.6         -1.7         -         -1.6   

EBIT margin

     -26.5%         -28.6%         -         -24.5%   

EBITA (loss)

     -0.8         -0.9         -         -0.8   

EBITA margin

     -13.7%         -15.8%         -         -12.4%   

Restructuring charges

     0.0         -0.1         -         0.0   
                                     

Measures excluding restructuring charges

                                   

Gross margin excluding restructuring charges

     48.1%         47.6%         -         44.3%   

Global Comms Platform (Vonage)

     43.0%         43.5%         -         42.5%   

Enterprise Wireless Solutions

     57.2%         56.7%         -         36.1%   

EBIT (loss) excluding restructuring charges ¹

     -1.5         -1.6         -         -1.6   

EBIT margin excluding restructuring charges ¹

     -25.9%         -27.1%         -         -24.1%   

EBITA (loss) excluding restructuring charges ¹

     -0.8         -0.9         -         -0.8   

Of which Global Comms Platform (Vonage)

     -0.3         0.0         -         0.3   

Of which Enterprise Wireless Solutions

     -0.4         -0.8         -         -1.1   

EBITA margin excluding restructuring charges ¹

     -13.1%         -14.3%         -         -12.0%   

1Common costs are included at segment level only (not distributed within the segment).

 

 –

Sales adjusted for comparable units and currency increased by 1% YoY.

 –

Continuing to invest in the Global Network Platform for network APIs.

Net sales

Sales adjusted for comparable units and currency increased by 1% YoY. Reported sales were flat at SEK 6.0 (6.0) b. with growth in Enterprise Wireless Solutions offset by lower Global Communications Platform sales. Sales grew YoY in Enterprise Wireless Solutions with growth in both Cradlepoint and Private Cellular. Sales in Global Communications Platform were negatively impacted by our decision to reduce activities in some countries, reflecting legal requirements relating to our operations, as well as an earlier announced (low margin) customer contract loss in Q4, with these impacts expected to continue during the year.

Gross income

Gross income excluding restructuring charges was SEK 2.9 (2.9) b. with a SEK 0.1 b. increase in Enterprise Wireless Solutions gross income offset by a similar decline in Global Communications Platform. Gross margin excluding restructuring charges increased to 48.1% (47.6%) with improvements in Enterprise Wireless Solutions and Technologies & New Businesses.

EBITA (loss)

EBITA (loss) and EBITA (loss) excluding restructuring charges improved by SEK 0.1 b. YoY to SEK -0.8 (-0.9) b. The EBITA margin excluding restructuring charges was -13.1% (-14.3%).

Enterprise Wireless Solutions operational expenses decreased YoY and variable incentives costs were lower, resulting in a SEK 0.4 b. improvement in EBITA (loss) excluding restructuring charges to SEK -0.4 (-0.8) b.

Global Communications Platform EBITA (loss) excluding restructuring charges declined by SEK -0.3 b. mainly due to the discontinuation of capitalization of development expenses.

EBIT (loss)

EBIT (loss) excluding restructuring charges improved by SEK 0.1 b.

to SEK -1.5 b. Reported EBIT (loss) was SEK -1.6 (-1.7) b.

Segment Other

 

         
SEK b.    Q1
2024
     Q1
2023
     YoY
change
     Q4
2023
 

Net sales

     0.6         0.7         -14%         0.6   

Sales growth adj. for comparable units and FX

     -         -         -14%         -   

Gross income

     0.1         0.0         -         -0.2   

Gross margin

     18.2%         -2.6%         -         -26.0%   

EBIT (loss)

     1.9         -0.3         -         -0.5   

EBIT margin

     317.5%         -46.3%         -         -72.9%   

EBITA (loss)

     1.9         -0.3         -         -0.5   

EBITA margin

     317.5%         -46.3%        -         -72.9%   

Restructuring charges

     0.0         0.0         -         0.0   
                                     

Measures excluding restructuring charges

                                 

Gross margin excluding restructuring charges

     18.2%         -2.6%         -         -22.8%   

EBIT (loss) excluding restructuring charges

     1.9         -0.3         -         -0.4   

EBIT margin excluding restructuring charges

     319.5%         -48.2%         -         -70.0%   

EBITA (loss) excluding restructuring charges

     1.9         -0.3         -         -0.4   

EBITA margin excluding restructuring charges

     319.5%         -48.2%         -         -70.0%   

Net sales

Reported sales decreased by -14% YoY to SEK 0.6 (0.7) b. reflecting lower systems integration revenues and contract losses in the media business.

Gross income

Gross income excluding restructuring charges increased to SEK 0.1 (0.0) b. due to divestment of IoT in Q2 2023. Gross margin excluding restructuring charges increased to 18.2% (-2.6%).

EBITA

EBITA excluding restructuring charges was SEK 1.9 (-0.3) b. EBITA improved in the quarter and included a one-time gain of SEK 1.9 b. from the resolution of a commercial dispute.

EBIT

EBIT excluding restructuring charges was SEK 1.9 (-0.3) b.

 

 

 

6  Ericsson | First quarter report 2024    Segment results


Table of Contents

Cash flow and financial position

 

       
Free cash flow bridge, SEK b.   

Q1

  2024

    

Q1

  2023

    

Q4

  2023

 

EBIT (loss) excl. restructuring charges

     4.3         4.0         7.4   

Depreciation, amortization and impairment losses

     2.6         3.1         3.1   

Restructuring charges

     -0.2         -1.0         -1.5   

Changes in working capital ¹

     0.7         -11.8         6.6   

Interest paid/ received, taxes paid, and other

     -2.4         -0.2         -1.0   

Cash flow from operating activities

     5.1         -5.8         14.5   

Capex net and other investing activities

     -0.8         -1.5         -1.2   

Repayment of lease liabilities

     -0.6         -0.7         -0.8   

Free cash flow before M&A

     3.7         -8.0         12.5   

M&A

     -0.1         -0.8         -0.2   

Free cash flow after M&A

     3.6         -8.9         12.2   
                            

Cash flow from operating activities

     5.1         -5.8         14.5   

Cash flow from investing activities

     -1.3         2.4         -6.8   

Cash flow from financing activities

     -8.5         -0.8         3.7   

 

       
SEK b.   

Mar 31

  2024

    

Mar 31

  2023

    

Dec 31

  2023

 

Gross cash

     52.0         47.3         54.7  

- Borrowings, current

     8.5         11.6         17.7  

- Borrowings, non-current

     32.7         22.2         29.2  

Net cash

     10.8         13.6         7.8  

Equity

     107.6         125.8         97.4  

Total assets

     299.5         345.7         297.0  

Capital turnover (times)

     1.2         1.3         1.4  

Return on capital employed (%)

     9.2%         6.1%         -10.7%  

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

1 Defined as Changes in operating net assets.

 

 –   Free cash flow before M&A was SEK 3.7 b.

 

 –   Net cash increased by SEK 3.0 b. QoQ to SEK 10.8 b.

 

 –   Average maturity of long-term borrowings 4.1 years.

Cash flow

Free cash flow before M&A in the quarter was SEK 3.7 (-8.0) b. benefiting from working capital management, including lower inventory levels. The YoY improvement in cash flow from working capital also benefited from the completion of large deployment projects, lower business volumes, and lower variable incentive payments.

Cash flow from financing activities was SEK -8.5 (-0.8) b., primarily due to the repayment of the EUR 500 million EMTN bond.

Financial position

Gross cash decreased sequentially by SEK -2.7 b. to SEK 52.0 b. In the quarter, Ericsson repaid a maturing EUR 500 million bond and USD 200 million of the liquidity revolving credit facility. In addition, Ericsson signed a 7-year loan agreement with the European Investment Bank of USD 184 million. Ericsson has an unutilized revolving credit facility of USD 2.0 b., linked to long-term sustainability goals.

The average maturity of long-term borrowings was 4.1 years as of March 31, 2024, an increase from 3.6 years 12 months earlier.

Net cash increased sequentially by SEK 3.0 b. to SEK 10.8 b. driven by positive free cash flow after M&A and positive effect of exchange rate changes on cash of SEK 1.4 b.

Liabilities for post-employment benefits decreased sequentially to SEK 20.8 b. from SEK 26.2 b. due to higher discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 11.4 b. (SEK 9.4 b. lower than the reported liabilities).

 

 

 

7  Ericsson | First quarter report 2024    Cash flow and financial position


Table of Contents

Key data points

 

Market

Dell’Oro estimates that the global RAN equipment market will decline by -4% (-4%) in 2024. North America is expected to grow by 10% to 20% (17%), Europe to decline by 0% to -5% (-2%) and Mainland China to decline by -5% to -10% (-7%).

Source: Dell’Oro Mobile RAN Quarterly Report Q423, Feb 2024. Numbers in parenthesis are from Dell’Oro Mobile RAN 5-year forecast, Jan 2024.

Ericsson

Net sales

Reported average seasonality last 3 years (2021–2023), %.

 

    Q4gQ1    Q1gQ2    Q2gQ3    Q3gQ4 

Networks

  -25%   +8%   +1%   +19%

Cloud Software and Services

  -34%   +13%   +4%   +33%

Net sales may show large variations between quarters, including currency changes.

Operating expenses excluding Vonage and restructuring charges

Reported average seasonality last 3 years (2021–2023), SEK b.

 

    Q4gQ1    Q1gQ2    Q2gQ3    Q3gQ4 

Ericsson Group

  +2.6   -1.6   +0.7   -2.4

Operating expenses may show large variations between quarters, including currency changes.

Positive numbers = decrease in operating expenses.

Negative numbers = increase in operating expenses.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales.

Amortization of intangible assets

Amortization of intangible assets is expected to continue to be around SEK -0.9 b. per quarter of which approximately SEK -0.8 b. related to segment Enterprise.

Restructuring charges

For 2024, restructuring charges are expected to be in the range of SEK 3.0-4.0 b.

Segments

Networks

Gross margin excluding restructuring charges in Q2 is expected to be in the range of 42-44%.

 

 

 

8  Ericsson | First quarter report 2024    Key data points


Table of Contents

Parent Company

 

Income after financial items January-March 2024, was SEK 2.6 (0.3) b.

At the end of the quarter, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 37.1 (32.6) b.

In the quarter there was no change in intercompany lending and a decrease in intercompany borrowing of SEK 0.7 b. At the end of the quarter, non-restricted equity amounted to SEK 29.8 (29.0) b., and total equity amounted to SEK 78.0 (77.2) b.

The proposed dividend of SEK 2.70 per share was approved by the AGM on 3 April 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on 10 April 2024, and the second will be made with a record date of 2 October 2024, with an expected payment date of 7 October 2024.

In accordance with the conditions of the long-term variable compensation program (LTV) for Ericsson employees, 1,824,763 shares from treasury stock were distributed or sold to employees in the first quarter. The holding of treasury stock on March 31, 2024, was 12,184,543 Class B shares.

 

 

 

9  Ericsson | First quarter report 2024    Parent Company


Table of Contents

Other information

 

Legal proceedings not involving governmental authorities

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of purchasers of Ericsson ADS in the United States, in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleged violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company’s adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. On May 24, 2023, the court granted Ericsson’s motion to dismiss and dismissed the case with prejudice, concluding that Ericsson did not violate any disclosure obligation to investors. On June 23, 2023, plaintiff filed a notice of appeal to the United States Court of Appeals for the Second Circuit. Following the submission of appellate briefing over the second half of 2023, oral argument for the appeal was held on March 22, 2024. The Second Circuit court took the matter under advisement and has not yet issued a decision. Ericsson will continue to vigorously defend this matter.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, “Ericsson”). The lawsuit was brought by US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with Ericsson, the “Ericsson corporate defendants”), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants’ motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted, and resolution of the matter is pending with the District Court. All defendants will continue to vigorously defend this matter.

In February 2024, a second civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the United States District Court for the District of Columbia. The lawsuit was filed by the same law firm and involves substantially similar factual allegations and claims as those made in the Anti-Terrorism Act lawsuit originally filed in August 2022, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan, Syria, Turkey, Niger, and France from 2005 to 2021, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of April 16, 2024, 94 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company’s 2019 internal Iraq investigation report. Ericsson filed its statement of defense on March 15, 2024, and will continue to vigorously defend this matter.

On October 11, 2023, Ericsson commenced patent infringement proceedings against certain Lenovo entities (together “Lenovo”) in the Eastern District of North Carolina (“EDNC”). In the course of the proceedings, Ericsson seeks declarations that Ericsson has complied with its FRAND commitments and with the ETSI IPR Policy and that Lenovo has infringed Ericsson patents. Ericsson has also commenced patent infringement proceedings against Lenovo at the United States International Trade Commission (“ITC”) and in other jurisdictions (Brazil and Colombia). In return, Lenovo has filed lawsuits against Ericsson in the High Court of Justice in the UK, at the Unified Patent Court, at the ITC, in the EDNC, and has applied for an anti-suit injunction in the EDNC. On February 14, 2024, the EDNC denied the anti-suit injunction. This decision has been appealed.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. This 2019 internal investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization.

In March 2022, the United States Department of Justice (“DOJ”) informed Ericsson it had determined that, before entering into the Deferred Prosecution Agreement (“DPA”), the Company provided insufficient information to the DOJ about the Company’s 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation after entering into the DPA.

In June 2022, the US Securities and Exchange Commission (“SEC”) informed Ericsson that it opened an investigation concerning matters described in the Company’s 2019 internal Iraq investigation report. Under Ericsson’s consent judgment with the SEC, Ericsson is permanently enjoined from violating the anti-bribery, books and records and internal controls provisions in the Foreign Corrupt Practices Act (“FCPA”). Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions.

 

 

 

10  Ericsson | First quarter report 2024    Other information


Table of Contents

On March 2, 2023, the Company reached a resolution (“Plea Agreement”) with the DOJ regarding the non-criminal breaches of the DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct that occurred prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206.7 million. The entry of the Plea Agreement brought the DPA to an end. The Company’s internal investigation and its cooperation with authorities in relation to the matters discussed in the 2019 internal Iraq investigation report remain open and ongoing and are not covered by the Plea Agreement.

On May 24, 2023, Nasdaq Stockholm concluded its review of Ericsson’s public disclosure obligations concerning its 2019 internal Iraq investigation report and dismissed the matter, stating that Nasdaq could not conclude that a reasonable investor would have used the content of the report as part of an investment decision. After having reviewed Nasdaq Stockholm’s investigation and conclusion, on June 8, 2023, the Swedish Financial Supervisory Authority also decided to formally close its review of Ericsson’s prior disclosures relating to the 2019 internal Iraq investigation report.

With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate these matters and related matters in full cooperation with the DOJ and the SEC. As additional information continues to be identified and evaluated during the ongoing investigation in continued cooperation with the DOJ and the SEC, it is expected that there will not be any conclusive determinations on the outcome of any such investigation until the process is completed. The scope and duration of the remaining process remain uncertain.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India (“CCI”). The CCI decided to refer the case to the Director General’s Office for an in-depth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI’s jurisdiction in these cases before the Delhi High Court. On July 13, 2023, the Division Bench of the Delhi High Court found that in this instance the CCI has no power to conduct the pending investigations against Ericsson. The CCI has appealed this order to the Supreme Court of India.

In April 2019, Ericsson was informed by China’s State Administration for Market Regulations (“SAMR”) Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson’s patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority’s assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies.

PRESS RELEASES

Jan 23, 2024 | Ericsson appoints Lars Sandström as Chief Financial Officer

Ericsson (NASDAQ: ERIC) today announces the appointment of Lars Sandström as its new Chief Financial Officer, Senior Vice President, and Head of Group Function Finance. Mr. Sandström will replace Carl Mellander, whose departure Ericsson announced in April 2023. Mr. Sandström will join Ericsson on April 1, 2024, and will be based in Sweden.

Lars Sandström is currently Chief Financial Officer and member of the executive team at Getinge - a listed global leader within Medtech. Mr. Sandström has been with Getinge since 2017 and holds a Master of Science in Business Administration. Mr.

Sandström has previously held several senior positions at AB Volvo, Scania and Swedish Orphan Biovitrum AB.

Börje Ekholm, President and CEO of Ericsson, said: “I warmly welcome Lars Sandström to Ericsson. Lars’ impressive track record, extensive experience and knowledge in a variety of financial and management roles will be immensely important as we execute on our strategy to extend our leadership in mobile networks, expand into the enterprise segment and drive our culture transformation.”

Commenting on the appointment, Mr. Sandström says: “I’m very excited to join Ericsson and to help drive the creation of game-changing technologies and services that shape our future. Connectivity not only redefines businesses and improve lives, but it is also pioneering a sustainable future for all of us.”

In April 2023 Ericsson announced that Carl Mellander would step down after having been with Ericsson for over 25 years and a member of the Company’s Executive Team since 2016. Mr. Mellander will leave Ericsson at the end of the first quarter 2024.

https://www.ericsson.com/en/press-releases/2024/1/ericsson-appoints-
lars
-sandstrom-as-chief-financial-officer

Jan 29, 2024 | Ericsson announces leadership changes to the Executive Team

Ericsson (NASDAQ: ERIC) today announces the appointment of Senior Vice President Niklas Heuveldop as new Head of Business Area Global Communications Platform and CEO of Vonage. Mr. Heuveldop who has headed Market Area North America since 2017, will take up his new position on February 1, 2024.

Börje Ekholm, President and CEO of Ericsson, comments: “I’m very pleased that Niklas has accepted to lead Business Area Global Communications Platform at this pivotal time. The Vonage acquisition and our investments in the global network platform are foundational to our long-term strategy execution, driving growth in both the enterprise segment, but also reinforcing our network infrastructure business,” and continues:

“Niklas has proven himself in multiple roles on the executive team. Under his leadership we have significantly strengthened our position in North America, expanding our market share with all leading customers in the region and the industry-defining USD 14 billion deal with AT&T, creates a solid foundation for our business in the market for years to come. He is also an important driver of our ongoing organizational transformation, driving ethics, compliance and operational excellence.”

Niklas Heuveldop says: “I am thrilled but also humbled to be offered the opportunity to ensure that we leverage Vonage’s capabilities and the 5G innovation platform to their full potential – it’s a once in a lifetime opportunity. I move on knowing that we have the best talent in the industry to serve our customers and Yossi will continue to strengthen our local capabilities.”

Yossi Cohen, currently Head of Strategy, Technology, Marketing and Business Development within Market Area North America, will replace Mr. Heuveldop as Head of Market Area North America as of February 1, 2024. Mr. Cohen will be a member of Ericsson’s Executive Team and report to the CEO.

Mr. Cohen has a multifaceted 22-year tenure at Ericsson, brings global expertise in Technology, Business, Operations, and Innovation. His roles within Ericsson include Head of Customer Unit Verizon, Global Head of Radio Sales and Business Management in Stockholm, and Head of Global Customer Unit Softbank in Tokyo. His experience extends beyond Ericsson, encompassing positions in a telecommunications technology startup and a mobile operator.

Börje Ekholm says: “Yossi’s deep understanding of technology and business strategy is crucial as we lead in the 5G landscape. His

 

 

 

11  Ericsson | First quarter report 2024    Other information


Table of Contents

expertise in fostering dynamic customer relationships and a progressive approach to technology will be key in shaping our future operations and maintaining our industry leadership. He has played an important role within our North American operations for the last seven years and I’m happy that he has accepted to take on this new role.”

Yossi Cohen comments: ”I am honored and excited to take this role at a transformative time in telecom. North America is at the forefront of technological innovation that turns visions into reality. Our commitment goes beyond technology; it’s about forging enduring customer relationships. Leveraging Ericsson’s 5G leadership, our focus remains steadfast: empowering customers to unlock potential and drive innovation. This new chapter isn’t just a personal milestone. It’s a chance to shape a future collaboratively.”

Rory Read, Head of Business Area Global Communications Platform and CEO of Vonage, will transition from his position on February 1, 2024, and become advisor to the Business Area. Mr. Read will leave Ericsson at the end of the first quarter 2024.

Börje Ekholm, President and CEO, says: “We thank Rory for his dedication and contributions to the integration of Vonage into Ericsson. The Vonage business and technology remain key to execute on our strategy to expand in Enterprise and help enable operators to monetize the network features in 5G. We are discussing network APIs and communications solutions with all customers today, as they see this as a major opportunity to monetize the networks and in turn drive further investments in mobile infrastructure. I wish Rory the very best in his next endeavor.”

Mr. Read adds: “It has been a true honor to lead this talented Vonage team on this journey - first around the power of the Vonage Communications Platform and then into the world of 5G with Ericsson. There is no question Ericsson is shaping the industry landscape by leveraging the full value of 5G and by creating the world’s most powerful innovation platform. Through this platform, Ericsson will be able to monetize 5G in completely new ways by exposing advanced network capabilities to the global developer community. The Company has come a long way towards realizing this strategy and I look forward to following Ericsson and handing over the reins to Niklas’ capable hands.”

https://www.ericsson.com/en/press-releases/2024/1/ericsson-announces-leadership-changes-to-the-executive-team

Jan 29, 2024 | Ericsson appoints Chafic Nassif Head of Market Area North East Asia

Ericsson (NASDAQ: ERIC) today announces the appointment of Chafic Nassif as its new Head of Market Area North East Asia and Senior Vice President. Mr. Nassif who is currently Head of Ericsson’s Customer Unit Latin America North within Market Area Europe & Latin America, will replace Chris Houghton who was appointed Chief Operating Officer of Ericsson in November 2023. Mr. Nassif will take up his new position on February 26, 2024, and will be based in Japan.

Chafic Nassif has held several executive and management positions within Ericsson across various business segments and geographies worldwide. Most recently he was the Head of Customer Unit Taiwan. Before joining Ericsson, Mr. Nassif was active in tech start-ups, as well as IT and business consulting leadership roles in Europe.

Börje Ekholm, President and CEO of Ericsson, said: “I’m very happy that Chafic has accepted to take on this role. He brings a wealth of experience from working for Ericsson across the globe and is a strong business leader with a proven track record. He is passionate about advancements in connectivity, 5G technology, and any form

of smart entrepreneurship. I’m very much looking forward to having Chafic on the Executive Team.”

Commenting on the appointment, Chafic Nassif said: “I am truly honored and excited to assume this new role. Having been part of the leadership team of Ericsson in North East Asia before, I’m confident in our talented team and the foundation of success that Ericsson has established. Together, we will focus on creating innovative solutions and delivering unparalleled value to our customers and partners.”

https://www.ericsson.com/en/press-releases/2024/1/ericsson-
appoints-chafic-nassif-head-of-market-area-north-east-asia

February 16, 2024 | Ericsson to utilize mandate to transfer shares

Ericsson’s (NASDAQ:ERIC) annual general meeting on March 29, 2023 authorized the company’s board of directors to resolve on the transfer of the company’s own shares. Under the authorization the company may, in conjunction with the delivery of vested shares under the long-term variable compensation programs 2019 and 2020 (“LTV 2019” and “LTV 2020”), prior to the annual general meeting in 2024, decide to retain and sell no more than 60% of the vested shares of series B in the company in order to cover for the costs for withholding and paying tax and social security liabilities on behalf of the participants in relation to the performance share awards for remittance to revenue authorities. Ericsson has today decided to utilize the authorization to transfer shares for these purposes.

The transfer of own shares may take place on Nasdaq Stockholm during the period from and including February 16, 2024 up to the annual general meeting 2024 at a price within the price interval registered from time to time.

Ericsson currently holds 12,932,223 shares of series B in the company and the maximum number of shares that may be transferred on Nasdaq Stockholm pursuant to the decision to utilize the authorization amounts to 774,889 shares of series B in the company.

https://www.ericsson.com/en/press-releases/2024/2/ericsson-to-
utilize-mandate-to-transfer-shares

March 20, 2024 | Ericsson appoints Andres Vicente Head of Market Area South East Asia, Oceania & India

Ericsson (NASDAQ: ERIC) today announces the appointment of Andres Vicente as its new Head of Market Area South East Asia, Oceania & India and Senior Vice President. Mr. Vicente who is currently Head of Ericsson’s Customer Unit Iberia within Market Area Europe & Latin America, will replace Nunzio Mirtillo whose retirement was announced in October 2023. Mr. Vicente will take up his new position on May 1, 2024, and will be based in Singapore.

Andres Vicente has extensive experience from the telecommunications industry and joined Ericsson in 2021. He has previously worked for Vodafone for 25 years in commercial roles where he headed marketing and sales and different market segments.

Börje Ekholm, President and CEO of Ericsson, said: “I’m very pleased that Andres has accepted to take on this role. His knowledge of our industry and deep understanding of the commercial aspects that are vital to our continued success, will prove themselves very valuable to me and to his colleagues in the Market Area.”

Commenting on the appointment, Andres Vicente said: “I’m honored to take up this role. Ericsson’s ambition is to lead in an open world and I’m proud to be part of creating long-lasting value and driving positive change, in both our industry and society as a whole. Market Area South East Asia, Oceania & India is one of the most exciting growth regions for Ericsson and our Market Area team

 

 

 

12  Ericsson | First quarter report 2024    Other information


Table of Contents

have strong execution abilities. I’m excited to soon be working alongside them and with our customers to co-create the innovations that will shape our industry and enable mutual success.”

https://www.ericsson.com/en/press-releases/2024/3/ericsson-appoints
-andres-vicente-head-of-market-area-south-east-asia-oceania--india

March 25, 2024 | Ericsson announces headcount reduction

As previously stated, Ericsson (NASDAQ:ERIC) expects a challenging mobile networks market in 2024, with further volume contraction as customers remain cautious. In line with managing lower volumes, Ericsson today announces proposed staff reductions in Sweden. This measure is part of the global initiatives to improve the cost position, including headcount reductions, while maintaining investments critical to Ericsson’s technology leadership. Initiatives to increase operational efficiency will continue during 2024 but will not be announced separately.

In addition to the headcount reduction, the cost saving initiatives cover various areas such as reduction of consultants, streamlining of processes, and reduced facilities, while Ericsson keeps executing on its strategy to achieve a higher growth trajectory and to reach the long-term margin targets, through leadership in mobile networks and a focused expansion into enterprise.

As part of these ongoing global initiatives, Ericsson now announces a headcount reduction of approximately 1,200 in Sweden. The Company has initiated negotiations with the unions.

https://www.ericsson.com/en/press-releases/2024/3/ericsson-announces-headcount-reduction

March 28, 2024 | Independent Monitor certifies Ericsson’s Compliance Program

Ericsson (NASDAQ: ERIC) today announced that on March 28, 2024, the independent compliance Monitor appointed by the U.S. Department of Justice (DOJ) (in June of 2020 in connection with Ericsson’s resolution of historical violations of the Foreign Corrupt Practices Act (FCPA) violations) has certified that Ericsson’s anti-corruption compliance program has satisfied requirements and is functioning effectively. This independent certification is a condition to conclusion of the Monitorship and Plea Agreement, currently expected to occur no later than June 2, 2024.

Ericsson’s Chair of the Board of Directors, Jan Carlson, comments: “This certification is an important and independent verification of Ericsson’s significant progress in strengthening its compliance and controls since entering into the 2019 DOJ settlement. Ericsson’s continued global technology leadership and innovation, coupled with ethical decision making and effective risk management, puts us in a very strong competitive position. This marks a positive step towards completion of the monitorship, which the Company expects at the same time as the expiration of the term of the plea agreement, upon fulfillment of the remaining obligations of that agreement.”

The role of the independent Monitor over the past four years has been to comprehensively review, assess, evaluate and test all aspects of the company’s global anti-corruption compliance program and internal controls. In fulfilling its duties, the independent Monitor team has had full access to the company’s Board, executives, employees, global operations and books and records. The Monitor’s final certification is based on its four year review and has included “an assessment of the Board of Directors’ and senior management’s commitment to, and effective implementation of, the corporate compliance program”.

https://www.ericsson.com/en/press-releases/2024/3/independent-monitor-certifies-ericssons-compliance-program

POST-CLOSING EVENTS

April 3, 2024 | Ericsson’s Annual General Meeting 2024

Telefonaktiebolaget LM Ericsson’s (NASDAQ:ERIC) Annual General Meeting (AGM) was held today on April 3, 2024 in Kista, Stockholm. Shareholders were also able to exercise their voting rights by post before the meeting.

Adoption of the Income Statements and the Balance Sheets

The AGM resolved to adopt the Income Statement and the Balance Sheet for the Parent company as well as the Consolidated Income Statement and the Consolidated Balance Sheet for the Group for 2023.

Dividend

The proposed dividend of SEK 2.70 per share was approved by the AGM. The dividend will be paid in two equal installments: SEK 1.35 per share with the record date Friday, April 5, 2024, and SEK 1.35 per share with the record date Wednesday, October 2, 2024. Euroclear Sweden AB is expected to disburse SEK 1.35 per share on Wednesday, April 10, 2024, and SEK 1.35 per share on Monday, October 7, 2024.

Remuneration report

The AGM resolved to adopt the Board of Directors’ remuneration report for 2023.

Discharge from liability

The members of the Board and the President were discharged from liability for the financial year 2023.

Board of Directors

The AGM elected Board members in accordance with the proposal of the Nomination Committee. Jan Carlson was re-elected as Chair of the Board and Jon Fredrik Baksaas, Carolina Dybeck Happe, Börje Ekholm, Eric A. Elzvik, Kristin S. Rinne, Jonas Synnergren, Jacob Wallenberg and Christy Wyatt were re-elected as Board members. Karl Åberg was elected new Board member. Helena Stjernholm, who did not stand for re-election, left the Board of Directors in connection with the AGM. It was also noted that the unions have appointed Ulf Rosberg, Annika Salomonsson and Kjell-Åke Soting as employee representatives on the Board of Directors with Frans Frejdestedt, Loredana Roslund and Stefan Wänstedt as deputies.

Board of Directors’ Fees

The AGM resolved on fees to the Board of Directors, in accordance with the Nomination Committee’s proposal. A yearly fee of SEK 4,640,000 to the Chair of the Board, and fees of SEK 1,175,000 to each of the other non-employee members of the Board, elected by the AGM, were approved. Fees for Committee work to non-employee members of the Committees, elected by the AGM, were approved as follows: SEK 540,000 to the Chair of the Audit and Compliance Committee and SEK 310,000 to each of the other members of the Audit and Compliance Committee, SEK 230,000 to the Chair of the Enterprise Business and Technology Committee and SEK 200,000 to each of the other members of the Enterprise Business and Technology Committee, SEK 220,000 to each of the Chairs of the Finance Committee and the Remuneration Committee, and SEK 195,000 to each of the other members of the Finance Committee and the Remuneration Committee.

The AGM approved the Nomination Committee’s proposal that part of the fees to the members of the Board, in respect of their Board assignment (excluding fees for Committee work), may be paid in the form of synthetic shares.

Auditor

The AGM re-elected Deloitte AB as auditor for the period up until the end of the AGM 2025 and approved the Nomination Committee’s proposal for the auditor fees.

 

 

 

13  Ericsson | First quarter report 2024    Other information


Table of Contents

Long-Term Variable Compensation Programs

Long-Term Variable Compensation Program 2024 (LTV 2024)

In accordance with the Board of Directors’ proposal, the AGM resolved on implementation of LTV 2024 for the Executive Team, including the President and CEO, and for employees classified as Executives (currently approximately 215 employees) comprising a maximum of 10.4 million B-shares in Ericsson. “Performance Share Awards” will be granted free of charge entitling the participant to receive a number of shares at no consideration, following the expiration of a three-year vesting period, provided that certain performance conditions are met and that the participant retains his or her employment. The 10.4 million B-shares covered by LTV 2024 correspond to approximately 0.31 percent of the total number of registered shares of the company.

Furthermore, the AGM resolved that the company’s financial exposure under LTV 2024 be hedged through an equity swap agreement with a third party.

Transfer of treasury stock to employees and on an exchange, directed share issue and acquisition offer for the previously resolved LTV program I 2023 (LTV I 2023).

The AGM resolved to approve the Board of Directors’ proposal on:

 

 

directed issue of 4.1 million C-shares to Investor AB, or subsidiaries of Investor AB, at a subscription price corresponding to the quota value of the share (approximately SEK 5);

 

authorization for the Board of Directors to, prior to the AGM 2025, resolve on an acquisition offer regarding the 4.1 million C-shares at a price per share corresponding to the quota value of the share (approximately SEK 5); following the acquisition, the C-shares will, in accordance with the articles of association, be converted into B-shares, which thereafter can be transferred to employees and on an exchange;

 

transfer of no more than 3.4 million B-shares, free of consideration, to employees covered by the terms of LTV I 2023, with an authorization for the Board of Directors to decide to, in conjunction with the delivery of vested shares under LTV I 2023, prior to the AGM in 2025, retain and sell no more than 60% of the vested B-shares on Nasdaq Stockholm, at a price within the, at each time, prevailing price interval for the share, in order to cover for the costs for withholding and paying tax and social security liabilities on behalf of the participants in relation to the Performance Share Awards for remittance to revenue authorities; and

 

transfer of no more than 700,000 B-shares on Nasdaq Stockholm, prior to the AGM 2025, at a price within the, at each time, prevailing price interval for the share, to cover certain expenses, mainly social security payments.

Transfer of treasury stock on an exchange for previously resolved LTV programs 2021, 2022 and II 2023

The AGM resolved to approve the Board of Directors’ proposals on:

 

transfer of no more than 2 million B-shares on Nasdaq Stockholm, prior to the AGM 2025, at a price within the, at each time, prevailing price interval for the share, to cover certain expenses, mainly social security charges, which may occur in relation to the previously resolved and ongoing LTV programs LTV 2021, LTV 2022 and LTV II 2023; and

authorization for the Board of Directors to decide to, in conjunction with the delivery of vested shares under LTV 2021, LTV 2022 and LTV II 2023, prior to the AGM 2025, retain and sell no more than 60% of the vested B-shares on Nasdaq Stockholm, at a price within the, at each time, prevailing price interval for the share, in order to cover for the costs for

withholding and paying tax and social security liabilities on behalf of the participants in relation to the Performance Share Awards for remittance to revenue authorities.

Shares and votes

There are in total 3,344,151,735 shares in the company; 261,755,983 A-shares and 3,082,395,752 B-shares, corresponding to in total 569,995,558.2 votes. The company’s holding of treasury stock as of April 3, 2024, amounts to 12,184,543 B-shares, corresponding to 1,218,454.3 votes.

https://www.ericsson.com/en/press-releases/2024/4/ericssons-annual-general-meeting-2024

 

 

 

14  Ericsson | First quarter report 2024    Other information


Table of Contents

Risk factors

 

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cybersecurity and occupational health and safety. Ericsson’s risk management is embedded into strategy development and operational processes and material group risks are regularly assessed and reviewed by executives as required by Ericsson’s Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2023 and in the Annual Report on Form 20-F for the year ended December 31, 2023 (in the following, the “Annual Report 2023”), as well as in Ericsson’s quarterly reports. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled “Forward-Looking Statements.”

Ericsson may not be successful in implementing its key strategies, including improving profitability, capturing 5G market opportunities, capitalizing on the GNP and Enterprise opportunity, or achieving expected benefits from restructuring activities.

As mentioned in the Annual Report 2023, including in the risk factor 1.4, there can be no assurance that Ericsson will be able to successfully implement its strategy to achieve future profitability, growth or create shareholder value. When deemed necessary, Ericsson has undertaken and expects to continue to undertake specific restructuring or cost-saving initiatives; however, there are no guarantees that such initiatives will be sufficient, successful or executed in time to deliver improvements in Ericsson’s earnings. Furthermore, the Annual Report 2023 includes certain estimates with respect to addressable markets as well as with respect to growth rates in the operating segments in which Ericsson operates, including Networks, Cloud Software and Services, Enterprise and Other. If the underlying assumptions on which the Company’s estimates are based prove not to be accurate, the actual performance or addressable markets and CAGR may be materially different from the estimates presented in the Annual Report 2023.

Ericsson’s 5G market opportunity will depend on availability of attractive spectrum for 5G, and time of spectrum allocations, amount of spectrum, type of frequency bands such as low bands (below 1 GHz), mid-bands (3–6 GHz) and high bands (above 24 GHz), as well as terms of spectrum licenses, such as cost and license period of time, may not be according to needs and plans, which could delay or reduce the 5G market. In addition, the operator usage of this spectrum could be restricted by regulatory authorities for shorter or longer time and in different geographical areas, due to unforeseen circumstances such as interference with other electronic equipment at sensitive locations, e.g. airports. The Company cannot guarantee that it will not become the subject of related liability claims (such as product liability or claims associated with the configuration or installation of equipment), all of which could have a material adverse impact on Ericsson’s business and reputation.

Operator speed and scale to adopt 5G could also be changed due to market conditions, including resolution of M&A transactions as well

as government incentives to deploy 5G. Operator 5G deployment plans could also be delayed by operational issues such as site access, permits, availability of installation crews. The timing, size and technology choices of market opportunities beyond enhanced mobile broadband, such as fixed wireline access, industrial IoT and private networks, may materialize differently than estimated. Ericsson or its suppliers may encounter unforeseen technical challenges that can affect Ericsson’s ability to develop, supply or deploy 5G networks.

Ericsson’s future growth is partly dependent on enterprises in several industries that are digitalizing and increasingly utilizing cellular wireless solutions (including Private Cellular Networks), as well as increasingly utilizing and offering automated services, which are growth drivers for GNP. Ericsson can provide no assurance regarding the timing or magnitude of growth of its GNP. Competing technologies, such as Wi-Fi, macroeconomic headwinds, and customers’ unwillingness to pay for services might slow down this development. Legal and regulatory restrictions such as Net neutrality can also slow down or restrict global expansion of this business. Furthermore, access to devices, sensors, and spectrum might also impact the pace and ability for enterprises to adopt cellular wireless technology. In addition, as described in the risk factor 3.3 in the Annual Report 2023, Vonage and Ericsson are engaged in a remediation process relating to ongoing compliance with obligations under the National Security Agreement (“NSA”) entered into in connection with Ericsson’s acquisition of Vonage. The ongoing compliance efforts and related remediation may adversely affect the Vonage business, including changes required to business structure and additional compliance costs.

Furthermore, the Company may not achieve some or all of the expected benefits of its restructuring activities, and the Company’s restructuring may adversely affect its business. Restructuring activities may be costly and disruptive to Ericsson’s business, and Ericsson may not be able to achieve and retain the cost savings and benefits that were initially anticipated. Additionally, restructuring activities can result in a loss of continuity, loss of accumulated knowledge and/or inefficiency during transitional periods. Reorganization and restructuring can require a significant amount of management and other employees’ time and focus, which may divert attention from operating and growing Ericsson’s business. Restructuring activities can create unanticipated consequences and negative impacts on the business, such as Ericsson’s ability to develop, sell and deliver its products and services, and there is no assurance that any ongoing or future restructuring efforts will be successful or generate expected cost savings. Factors that may impede a successful implementation include the retention of key employees, the impact of regulatory matters, and adverse market and macroeconomic conditions. If Ericsson fails to achieve some or all of the expected benefits of its restructuring initiatives, the Company’s competitive position, business, financial condition, operating results, cash flows, reputation and share price could all be negatively impacted.

 

 

 

15  Ericsson | First quarter report 2024    Risk factors


Table of Contents

Ericsson engages in acquisitions and divestments that may be disruptive and require the Company to incur significant expenses, and Ericsson may not be successful in consummating such transactions, protecting the value of acquisitions during integration, or creating the value anticipated from the acquisition.

As mentioned in the Annual Report 2023, including in the risk factor 1.5, in addition to in-house innovation efforts, Ericsson makes acquisitions to obtain various benefits, such as reduced time-to-market, access to technology and competence, increased scale or a broadened product portfolio or customer base. Recent examples are the acquisitions of Vonage and Cradlepoint. Acquisitions could result in the incurrence of material contingent liabilities or an increase in amortization expenses related to intangible assets or impairment of goodwill, which could have a material adverse effect on Ericsson’s business, operating results, financial condition and liquidity. Ericsson has recorded impairment charges related to acquisitions in the past, including a non-cash impairment charge of SEK 31.9 billion in the third quarter of 2023 related to goodwill and other intangible assets attributed to Vonage and may record additional impairment charges in future. Further risks Ericsson could face with respect to acquisitions include:

 

 

Inability to consummate acquisitions that it considers important to the future of its business.

 

Underperformance of the acquired company, failure to realize expected benefits and synergies and/or inability to deliver on anticipated business plans to the extent or in the timeframe anticipated.

 

Insufficiencies of technologies and products acquired, including unexpected quality problems.

 

Difficulties in the full or partial integration of the operations, technologies, products and personnel of the acquired company to materialize expected synergies or to maintain independent operations in these companies at a risk appropriate level.

 

Risks of entering markets in which the Company has no or limited prior experience, or in creating such market or eco-system as envisioned in e.g., the Vonage and Cradlepoint examples.

 

Potential loss of key employees.

 

Diversion of management’s attention away from other business concerns.

 

Risks and expenses of any disclosed, undisclosed or potential legal liabilities of or other adverse financial impacts on the acquired company, including failure to comply with laws or regulations or other requirements or conditions, e.g., from foreign direct investment reviews and decisions such as the Committee on Foreign Investment in the United States (CFIUS) review process. See risk factor 3.3 in the Annual Report 2023 for further information related to the CFIUS review process.

From time to time, Ericsson also divests parts of its business to optimize the Company’s product portfolio or operations. Any decision to dispose of or otherwise exit businesses may result in the recording of special charges, such as workforce reduction costs and industry- and technology-related write-downs. Risks Ericsson could face with respect to divestments include:

 

 

Difficulties in the separation of the operations, technologies, products and personnel of the business divested.

 

Potential loss of key employees.

 

Impairment losses or write-downs of the carrying value of the relevant assets.

 

Expenses of any undisclosed or potential legal liabilities of the business divested.

The risks associated with acquisitions and divestments could have a material adverse effect upon Ericsson’s business, operating results, financial condition, and liquidity.

A significant portion of Ericsson’s revenue is currently generated from large, multi-year agreements with a limited number of key customers, and operator consolidation may increase Ericsson’s dependence on key customers and key markets.

As mentioned in the Annual Report 2023, including in the risk factor 1.10, Ericsson derives most of its business from large, multi-year agreements with a limited number of significant customers, many of whom are concentrated by industry, product or geography and these agreements may significantly affect the timing and results of our operations. Many of these agreements are reviewed on a yearly basis to renegotiate the price for Ericsson’s products and services and do not contain committed purchase volumes and may include commitments to future price reductions, requiring the Company to constantly manage and control its cost base. However, there can be no assurance that Ericsson’s actions to reduce costs, particularly with increasing inflation and interest rates, will be sufficient or quick enough to maintain the Company’s gross margin in such contracts, which may have a material adverse effect on Ericsson’s business, operating results and financial condition. In 2023, Ericsson’s largest customer represented approximately 8% of the Company’s net sales, and its ten largest customers accounted for 43% of net sales. A loss of or a reduced role with a key customer could have a significant adverse impact on sales, profit and market share for an extended period. This concentration also subjects Ericsson to increased risks regarding the quality of the contractual arrangements it has in place with key customers. In addition, Ericsson’s dependence on the sales of certain of Ericsson’s products and services may have a significant adverse impact on sales, profit and market share.

If the Company’s customers’ financial conditions deteriorate, Ericsson will be exposed to increased credit and commercial risks. Challenging financial conditions have impacted some of Ericsson’s customers’ ability to pay their invoices, and the Company may encounter difficulty collecting accounts receivables and could be exposed to risks associated with uncollectable accounts receivable. Ericsson has also experienced demand for customer financing, and in adverse financial markets or more competitive environments for the customers, those demands may increase. Upon the financial failure of a customer, the Company may experience losses on credit extended and loans made to such customer, losses relating to Ericsson’s commercial risk exposure, and the loss of the customer’s ongoing business. If customers fail to meet their obligations to us, the Company may experience reduced cash flows and experience losses in excess of reserves, which could have a material adverse effect on its operating results and financial condition.

In addition, during the past decade, communications service providers have undergone significant consolidation, resulting in fewer operators with activities in several countries. This trend is expected to continue due to competitive pressure. A market with fewer and larger operators will increase Ericsson’s reliance on key customers and may negatively impact Ericsson’s bargaining position and profit margins. Moreover, if the combined companies operate in the same geographic areas, networks may be shared, and less network equipment and fewer associated services may be required. Network investments could be delayed by the consolidation process, which may include, among others, actions relating to merger or acquisition agreements, securing necessary regulatory approvals, or integration of businesses. Network operators also share parts of their network infrastructure through cooperation agreements rather than legal consolidations, which may adversely affect demand for network equipment. Accordingly, operator consolidation may have a material adverse effect on Ericsson’s business, operating results, market share and financial condition.

 

 

 

16  Ericsson | First quarter report 2024    Risk Factors


Table of Contents

In addition, some of the communications service providers may become more willing to partner with hyperscalers to build and run the telecom’s access networks. Ericsson risks having more complex relations wherein new relationships with its customers or competitors could appear, e.g., Ericsson’s customers could also become its competitors by selling telecommunications cloud solutions to operators, or Ericsson’s competitors could also become its partners when its software would potentially run on their hardware run-time environment. Moreover, communications service providers including Ericsson’s key customers may be adversely impacted by new competition, especially in rural mobile broadband growth affected by the emerging competition from the greenfield satellite broadband sector. Accordingly, Ericsson’s business may experience a material adverse effect, including impacts on Ericsson’s operating sales, operating results, market share and financial condition.

Product, solution or service quality issues could lead to reduced revenue and gross margins and declining sales to existing and new customers, as well as penalties, claims or damages. Sales contracts normally include warranty undertakings for faulty products and often include provisions regarding penalties and/or termination rights in the event of a failure to deliver ordered products or services on time or with required quality, possibly also for damages incurred on customer businesses. Ericsson’s quality assurance measures may be unable to prevent certain issues related to reliability, product and service quality, security, privacy or service performance, which may negatively affect Ericsson’s reputation, business, operating results and financial condition. This could also include poor quality of AI-based solutions, or third-party products that are part of Ericsson’s solutions. If significant warranty obligations arise due to reliability, security, privacy or quality issues with Ericsson’s products, solutions or services, Ericsson’s operating results, reputation and financial position could be negatively impacted by costs associated with fixing software or hardware defects, including replacement, high service and warranty expenses, high inventory obsolescence expense, adapting or creating a replacement service, delays in collecting accounts receivable or declining sales to existing and new customers.

Stockholm, April 16, 2024

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. No. 556016-0680

This report has not been reviewed by Telefonaktiebolaget LM Ericsson auditors.

Date for next report: 12 July 2024

 

 

 

17  Ericsson | First quarter report 2024    Risk Factors


Table of Contents

Editor’s note

 

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call

and live video webcast at 9:00 AM CEST on April 16, 2024.

Link to the webcast, dial-in to audio conference, supporting

material and replay will be available at:

www.ericsson.com/investors and

www.ericsson.com/newsroom

For further information, please contact:

Lars Sandström, Senior Vice President, Chief Financial Officer

Phone: +46 72 161 20 04

E-mail: investor.relations@ericsson.com

Stella Medlicott, Senior Vice President, Chief Marketing and

Communications Officer

Phone: +46 73 095 65 39

E-mail: media.relations@ericsson.com

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Daniel Morris, Vice President,

Head of Investor Relations

Phone: +44 7386 657217

E-mail: investor.relations@ericsson.com

Lena Häggblom, Director,

Investor Relations

Phone: +46 72 593 27 78

E-mail: lena.haggblom@ericsson.com

Alan Ganson, Director,

Investor Relations

Phone: +46 70 267 27 30

E-mail: alan.ganson@ericsson.com

Media

Ralf Bagner, Head of Media Relations

Phone: + 46 76 128 47 89

E-mail: media.relations@ericsson.com

Corporate Communications

Phone: +46 10 719 69 92

E-mail: media.relations@ericsson.com

 

 

 

18  Ericsson | First quarter report 2024    Editor’s Note


Table of Contents

Forward-looking statements

 

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

 

 

Potential material additional costs and liability resulting from our ongoing compliance with the terms of the Plea Agreement with the DOJ and extended monitorship

 

Potential to become a target for public scrutiny as a result of entering into the Plea Agreement with the DOJ, which could damage our reputation and materially and adversely affect our business and prospects

 

Risks resulting from entering into the Plea Agreement, including potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships

 

Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company’s past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability

 

Risks related to our ongoing compliance with obligations under the NSA entered into in connection with Ericsson’s acquisition of Vonage, which may adversely affect the Vonage business and subject the Company to additional liabilities

 

Our goals, strategies, planning assumptions and operational or financial performance expectations

 

Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth

 

Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and pandemics such as COVID-19

 

Risks related to cybersecurity and privacy

 

Industry trends, future characteristics and development of the markets in which we operate

 

Our ability to comply with legal and regulatory requirements internationally

 

Our future liquidity, capital resources, capital expenditures, cost savings and profitability

 

The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

 

Our ability to deliver on future plans and achieve future growth

 

The expected operational or financial performance of strategic cooperation activities and joint ventures

 

Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition

 

Trends related to our industry, including our regulatory environment, competition and customer structure

 

Other factors included in our filings with the SEC, including the factors described throughout this report, included in the section Risk Factors, and in “Risk Factors” in the Annual Report 2023, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

 

 

 

19  Ericsson | First quarter report 2024    Forward-looking statements


Table of Contents

Financial statements and other information

 

 

Contents

 

Financial statements (unaudited)

     21  

Condensed consolidated income statement

     21  

Condensed statement of comprehensive income

     21  

Condensed consolidated balance sheet

     22  

Condensed consolidated statement of cash flows

     23  

Condensed consolidated statement of changes in equity

     24  

Condensed consolidated income statement – isolated quarters

     24  

Condensed consolidated statement of cash flows – isolated quarters

     25  

Condensed Parent Company income statement

     26  

Condensed Parent Company statement of comprehensive income (loss)

     26  

Condensed Parent Company balance sheet

     27  

Accounting policies and Explanatory notes (unaudited)

     28  

Note 1 – Accounting policies

     28  

Note 2 – Segment information

     29  

Note 3 – Financial income and expenses, net

     33  

Note 4 – Provisions

     34  

Note 5 – Financial risk management

     35  

Note 6 – Cash flow

     36  

Note 7 – Contingent liabilities and Assets pledged as collateral

     36  

Note 8 – Share information

     37  

Note 9 – Employee information

     37  

Alternative performance measures (unaudited)

     38  

Sales growth adjusted for comparable units and currency

     38  

Items excluding restructuring charges and goodwill impairments

     39  

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

     40  

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

     40  

Gross cash and net cash, end of period

     41  

Capital employed

     41  

Capital turnover

     41  

Return on capital employed

     42  

Equity ratio

     42  

Return on equity

     42  

Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

     43  

Sales growth by segment adjusted for comparable units and currency

     44  

Sales growth by market area adjusted for comparable units and currency

     44  

Rolling four quarters of net sales by segment

     44  

Gross margin by segment by quarter

     45  

EBIT margin by segment by quarter

     45  

EBITA and EBITA margin by segment by quarter

     46  

Restructuring charges by function

     47  

Restructuring charges by segment

     47  

Gross income and gross margin excluding restructuring charges by segment

     48  

EBIT and EBIT margin excluding restructuring charges by segment

     49  

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)

     49  

EBITA and EBITA margin excluding restructuring charges by segment

     50  

Other ratios

     50  

 

 

20  Ericsson | First quarter report 2024    Financial statements and other information


Table of Contents

Financial statements (unaudited)

 

 

Condensed consolidated income statement

 

                    Q1        
SEK million      Note      2024      2023       Change   

Net sales

   2      53,325        62,553        -15%   

Cost of sales

          -30,667        -38,385        -20%  

Gross income

   2      22,658        24,168        -6%  

Research and development expenses

          -11,571        -11,972        -3%  

Selling and administrative expenses

          -8,691        -9,118        -5%  

Impairment losses on trade receivables

          -257        -49        424%  

Operating expenses

          -20,519        -21,139        -3%  

Other operating income and expenses ¹

          1,975        27        -  

Share of earnings of JV and associated companies

          -14        -10        40%  

Earnings before financial items and income tax (EBIT)

   2      4,100        3,046        35%  

Financial income and expenses, net

   3      -471        -917        -49%  

Income after financial items

          3,629        2,129        70%  

Income tax

          -1,016        -554        83%  

Net income

          2,613        1,575        66%  
                                 

Net income attributable to:

                               

Owners of the Parent Company

          2,559        1,516           

Non-controlling interests

          54        59           

Other information

                               

Average number of shares, basic (million)

   8      3,331        3,330           

Earnings per share, basic (SEK) ²

   8      0.77        0.46           

Earnings per share, diluted (SEK) ³

   8      0.77        0.45           

 

1)

Q1 2024 included a one-time gain of SEK 1.9 billion from the resolution of a commercial dispute.

2)

Based on net income attributable to owners of the Parent Company.

3)

Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

 

 

Condensed statement of comprehensive income

 

      Q1  
SEK million    2024      2023  

Net income

     2,613        1,575   

Other comprehensive income

                 

Items that will not be reclassified to profit or loss

                 

Remeasurements of defined benefits pension plans incl. asset ceiling

       5,061        -171  

Revaluation of borrowings due to change in credit risk

     -327        -225  

Tax on items that will not be reclassified to profit or loss

     -926        102  

Items that have been or may be reclassified to profit or loss

                 

Cash flow hedge reserve

                 

Gains/ losses arising during the period

     -2,583           -296  

Reclassification adjustments on gains/ losses included in profit or loss

     40        208  

Translation reserves

                 

Changes in translation reserves

     6,074        391  

Reclassification to profit or loss

     -103        -7  

Share of other comprehensive income of JV and associated companies

     37        5  

Tax on items that have been or may be reclassified to profit or loss

     524        18  

Total other comprehensive income, net of tax

     7,797        25  

Total comprehensive income

     10,410        1,600  
                   

Total comprehensive income (loss) attributable to:

                 

Owners of the Parent Company

     10,439        1,565  

Non-controlling interests

     -29        35  

 

 

21  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed consolidated balance sheet

 

              Mar 31      Dec 31  
SEK million      Note        2024      2023  
                            

Assets

                          

Non-current assets

                          

Intangible assets

                          

Capitalized development expenses

              4,832        4,678  

Goodwill

              56,220        52,944  

Customer relationships, IPR and other intangible assets

              23,365        22,667  

Property, plant and equipment

              11,972        12,195  

Right-of-use assets

              6,374        6,320  

Financial assets

                          

Equity in JV and associated companies

              1,173        1,150  

Other investments in shares and participations

     5        1,981        2,091  

Customer finance, non-current

     5        1,406        1,347  

Interest-bearing securities, non-current

     5        11,177        9,931  

Other financial assets, non-current

     5        6,555        6,350  

Deferred tax assets

              23,291        22,375  
                148,346        142,048  

Current assets

                          

Inventories

              34,564        36,073  

Contract assets

              6,715        7,999  

Trade receivables

     5        46,246        42,215  

Customer finance, current

     5        3,717        5,570  

Current tax assets

              6,089        6,395  

Other current receivables

     5        13,050        11,962  

Interest-bearing securities, current

     5        8,948        9,584  

Cash and cash equivalents

     5        31,848        35,190  
                151,177        154,988  
                            

Total assets

              299,523        297,036  
                            

Equity and liabilities

                          

Equity

                          

Stockholders’ equity

              109,137        98,673  

Non-controlling interest in equity of subsidiaries

              -1,498        -1,265  
                107,639        97,408  

Non-current liabilities

                          

Post-employment benefits

              20,841        26,229  

Provisions, non-current

     4        3,952        4,927  

Deferred tax liabilities

              3,999        3,880  

Borrowings, non-current

     5        32,675        29,218  

Lease liabilities, non-current

              5,280        5,220  

Other non-current liabilities

              839        755  
                67,586        70,229  

Current liabilities

                          

Provisions, current

     4        6,113        6,779  

Borrowings, current

     5        8,491        17,655  

Lease liabilities, current

              2,255        2,235  

Contract liabilities

              42,538        34,416  

Trade payables

     5        25,305        27,768  

Current tax liabilities

              3,810        3,561  

Other current liabilities

     5        35,786        36,985  
                124,298        129,399  
                            

Total equity and liabilities

              299,523        297,036  

 

 

22  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed consolidated statement of cash flows

 

              Q1            Jan-Dec  
SEK million      Note        2024      2023            2023  

Operating activities

                                        

Net income (loss)

              2,613        1,575             -26,104  

Adjustments for

                                        

Taxes

              1,273        1,069             3,189  

Earnings/ dividends in JV and associated companies

              3        9             -58  

Depreciation, amortization and impairment losses

     6        2,612        3,092             43,889  

Other

              340        1,646             4,690  
                6,841        7,391             25,606  
                                          

Changes in operating net assets

                                        

Inventories

              2,735        -60             9,304  

Customer finance, current and non-current

              2,134        -3,284             -1,708  

Trade receivables and contract assets

              236        200             6,333  

Trade payables

              -4,022        -4,107             -10,037  

Provisions and post-employment benefits

              -2,270        -963             1,308  

Contract liabilities

              6,520        5,553             -7,088  

Other operating assets and liabilities, net

              -4,600        -9,105             -10,111  
                733        -11,766             -11,999  
                                          

Interest received

              391        395             1,218  

Interest paid

              -1,297        -589             -2,280  

Taxes paid

              -1,593        -1,256             -5,368  
                                          

Cash flow from operating activities

              5,075        -5,825             7,177  
                                          

Investing activities

                                        

Investments in property, plant and equipment

     6        -434        -954             -3,297  

Sales of property, plant and equipment

              24        33             163  

Acquisitions/ divestments of subsidiaries and other operations, net

              -106        -844             -2,140  

Product development

     6        -386        -575             -2,173  

Purchase of interest-bearing securities

              -1,618        -             -15,304  

Sales of interest-bearing securities

              2,204        3,704             11,739  

Other investing activities

     6        -1,025        1,006             2,299  

Cash flow from investing activities

              -1,341        2,370             -8,713  
                                          

Financing activities

                                        

Proceeds from issuance of borrowings

              1,967        1,027             19,728  

Repayment of borrowings

              -10,401        -1,080             -7,884  

Dividends paid

              -        -             -9,104  

Repayment of lease liabilities

              -601        -693             -2,857  

Other financing activities

              538        -24             1,124  

Cash flow from financing activities

              -8,497        -770             1,007  
                                          

Effect of exchange rate changes on cash

              1,421        9             -2,630  
                                          

Net change in cash and cash equivalents

              -3,342        -4,216             -3,159  
                                          

Cash and cash equivalents, beginning of period

              35,190        38,349             38,349  
                                          

Cash and cash equivalents, end of period

              31,848        34,133             35,190  

 

 

23  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed consolidated statement of changes in equity

 

      Jan-Mar            Jan-Dec  
SEK million    2024      2023            2023  

Opening balance

     97,408        133,304             133,304  

Total comprehensive income (loss)

     10,410          1,600             -26,842  

Sale/ repurchase of own shares

     -        -             -50  

Share issue, net

     -        -             50  

Long-term variable compensation plans

     25        19             82  

Dividends to shareholders

     -204        -9,091             -9,104  

Transactions with non-controlling interests

     -        -             -32  

Closing balance

      107,639        125,832             97,408  

 

 

Condensed consolidated income statement – isolated quarters

 

      2024            2023  
Isolated quarters, SEK million    Q1            Q4      Q3      Q2      Q1  

Net sales

     53,325             71,881        64,473        64,444        62,553  

Cost of sales

     -30,667             -43,276        -39,745        -40,343        -38,385  

Gross income

     22,658             28,605        24,728        24,101        24,168  

Research and development expenses

     -11,571             -13,018        -11,897        -13,777          -11,972  

Selling and administrative expenses

     -8,691             -9,877        -9,617        -10,643        -9,118  

Impairment losses on trade receivables

     -257             209        -115        -313        -49  

Operating expenses

      -20,519             -22,686        -21,629        -24,733        -21,139  

Other operating income and expenses ¹

     1,975             -125          -32,031        264        27  

Share of earnings of JV and associated companies

     -14             54        24        56        -10  

Earnings before financial items and income tax (EBIT)

     4,100             5,848        -28,908        -312        3,046  

Financial income and expenses, net

     -471             -938        -719        -419        -917  

Income after financial items

     3,629             4,910        -29,627        -731        2,129  

Income tax

     -1,016             -1,501        -864        134        -554  

Net income (loss)

     2,613             3,409        -30,491        -597        1,575  
                                                   

Net income (loss) attributable to:

                                                 

Owners of the Parent Company

     2,559             3,394        -30,670        -686        1,516  

Non-controlling interests

     54             15        179        89        59  

Other information

                                                 

Average number of shares, basic (million)

     3,331             3,330        3,330          3,330        3,330  

Earnings (loss) per share, basic (SEK) ²

     0.77             1.02        -9.21        -0.21        0.46  

Earnings (loss) per share, diluted (SEK) ³

     0.77             1.02        -9.21        -0.21        0.45  

 

1)

Q1 2024 included a one-time gain of SEK 1.9 billion from the resolution of a commercial dispute. Q3 2023 included write-down of goodwill of SEK -31.9 billion.

2)

Based on net income attributable to owners of the Parent Company.

3)

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

 

 

24  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed consolidated statement of cash flows – isolated quarters

 

 

      2024              2023  
Isolated quarters, SEK million    Q1                 Q4          Q3          Q2          Q1  

Operating activities

                                                    

Net income (loss)

     2,613                3,409        -30,491        -597        1,575  

Adjustments for

                                                    

Taxes

     1,273                1,302        1,033        -215        1,069  

Earnings/ dividends in JV and associated companies

     3                -46        27        -48        9  

Depreciation, amortization and impairment losses

     2,612                3,083        34,901        2,813        3,092  

Other

     340                1,417        1,021        606        1,646  
       6,841                9,165        6,491        2,559        7,391  
                                                      

Changes in operating net assets

                                                  

Inventories

     2,735                6,884        2,098        382        -60  

Customer finance, current and non-current

     2,134                5,720        -4,702        558        -3,284  

Trade receivables and contract assets

     236                -2,089        6,469        1,753        200  

Trade payables

     -4,022                -966        -4,367        -597        -4,107  

Provisions and post-employment benefits

     -2,270                1,051        379        841        -963  

Contract liabilities

     6,520                -4,821        -2,616        -5,204        5,553  

Other operating assets and liabilities, net

     -4,600                801        -350        -1,457        -9,105  
       733                6,580        -3,089        -3,724        -11,766  
                                                      

Interest received

     391                256        284        283        395  

Interest paid

     -1,297                -543        -599        -549        -589  

Taxes paid

     -1,593                -976        -1,685        -1,451        -1,256  
                                                      

Cash flow from operating activities

     5,075                14,482        1,402        -2,882        -5,825  
                                                      

Investing activities

                                                    

Investments in property, plant and equipment

     -434                -720        -817        -806        -954  

Sales of property, plant and equipment

     24                37        51        42        33  

Acquisitions/ divestments of subs. and other operations, net

     -106                -225        -160        -911        -844  

Product development

     -386                -551        -485        -562        -575  

Purchase of interest-bearing securities

     -1,618                -11,318        -1,854        -2,132        -  

Sales of interest-bearing securities

     2,204                1,116        2,847        4,072        3,704  

Other investing activities

     -1,025                4,854        -1,445        -2,116        1,006  

Cash flow from investing activities

     -1,341                -6,807        -1,863        -2,413        2,370  
                                                      

Financing activities

                                                    

Proceeds from issuance of borrowings

     1,967                11,578        6,097        1,026        1,027  

Repayment of borrowings

     -10,401                -1,666        -2,306        -2,832        -1,080  

Dividends paid

     -                -4,504        -9        -4,591        -  

Repayment of lease liabilities

     -601                -783        -691        -690        -693  

Other financing activities

     538                -899        2,029        18        -24  

Cash flow from financing activities

     -8,497                3,726        5,120        -7,069        -770  
                                                      

Effect of exchange rate changes on cash

     1,421                -3,111        -90        562        9  
                                                      

Net change in cash and cash equivalents

     -3,342                8,290        4,569        -11,802        -4,216  
                                                      

Cash and cash equivalents, beginning of period

     35,190                26,900        22,331        34,133        38,349  
                                                      

Cash and cash equivalents, end of period

     31,848                35,190        26,900        22,331        34,133  

 

 

25  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed Parent Company income statement

 

 

     Q1            Jan-Dec  
SEK million      2024         2023             2023  

Net sales

     -        -                -  

Cost of sales

     -        -              -  

Gross income

     -        -                -  

Operating expenses

     -370        -355                -1,818  

Other operating income and expenses

     2,658        854                3,606  

EBIT

     2,288        499                1,788  

Financial net

     357        -174                -2,496  

Income (loss) after financial items

     2,645        325                -708  

Transfers to (-) / from untaxed reserves

     -        -                -81  

Income tax

     -453        -44                -382  

Net income (loss)

     2,192        281                -1,171  

 

 

Condensed Parent Company statement of comprehensive income (loss)

 

 

     Q1            Jan-Dec  
SEK million      2024         2023             2023  

Net income (loss)

     2,192        281                -1,171  

Cash flow hedge reserve

                                  

Gains/ losses arising during the period

     -        -                -  

Transfer to investments

     -        -                -  

Tax on items that will not be reclassified to profit or loss

     -        -                -  

Other comprehensive income (loss), net of tax

     -        -                -  

Total comprehensive income (loss)

     2,192        281                -1,171  

 

 

26  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Condensed Parent Company balance sheet

 

 

SEK million   

Mar 31

2024

    

Dec 31

2023

 

Assets

                 

Fixed assets

                 

Intangible assets

     -        -  

Tangible assets

     351        344  

Financial assets ¹

     130,836        126,523  
       131,187        126,867  

Current assets

                 

Receivables

     20,258        22,433  

Short-term investments

     8,744        9,355  

Cash and cash equivalents

     17,811        15,640  
       46,813        47,428  

Total assets

     178,000        174,295  
                   

Stockholders’ equity, provisions and liabilities

                 

Equity

                 

Restricted equity

     48,214        48,214  

Non-restricted equity

     29,782        27,584  
       77,996        75,798  
                   

Provisions

     222        275  

Non-current liabilities

     32,610        29,150  

Current liabilities

     67,172        69,072  

Total stockholders’ equity, provisions and liabilities

     178,000        174,295  

¹ Of which interest-bearing securities, non-current

     11,176        9,930  

 

 

27  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

Accounting policies and Explanatory notes (unaudited)

 

Note 1 – Accounting policies

The Group

This condensed consolidated interim financial report for the reporting period ended March 31, 2024, has been prepared in accordance with Accounting Standard IAS 34 “Interim Financial Reporting”. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2023, and should be read in conjunction with that annual report. Amendments to IFRS standards that became effective during 2024 do not have a material impact on the result and financial position of the Company.

 

 

28  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Note 2 – Segment information

 

Net sales by segment by quarter                                             
     2024          2023  
Isolated quarters, SEK million    Q1           Q4      Q3      Q2      Q1  

Networks

     33,715            44,998        41,537        42,440        42,467  

Of which Products

     25,397            34,704        31,740        32,774        32,175  

Of which Services

     8,318            10,294        9,797        9,666        10,292  

Cloud Software and Services

     13,045            19,558        15,564        15,108        13,400  

Of which Products

     4,529            7,046        5,010        5,161        4,455  

Of which Services

     8,516            12,512        10,554        9,947        8,945  

Enterprise

     5,970            6,698        6,673        6,379        5,995  

Other

     595            627        699        517        691  

Total

     53,325            71,881        64,473        64,444        62,553  
                                                  
     2024          2023  
Sequential change, percent    Q1           Q4      Q3      Q2      Q1  

Networks

     -25%            8%        -2%        0%        -28%  

Of which Products

     -27%            9%        -3%        2%        -30%  

Of which Services

     -19%            5%        1%        -6%        -20%  

Cloud Software and Services

     -33%            26%        3%        13%        -34%  

Of which Products

     -36%            41%        -3%        16%        -45%  

Of which Services

     -32%            19%        6%        11%        -26%  

Enterprise

     -11%            0%        5%        6%        -5%  

Other

     -5%            -10%        35%        -25%        -17%  

Total

     -26%            11%        0%        3%        -27%  
                                                  
     2024          2023  
Year over year change, percent    Q1           Q4      Q3      Q2      Q1  

Networks

     -21%            -23%        -14%        -8%        4%  

Of which Products

     -21%            -24%        -11%        -7%        3%  

Of which Services

     -19%            -20%        -21%        -10%        7%  

Cloud Software and Services

     -3%            -3%        10%        8%        11%  

Of which Products

     2%            -12%        5%        10%        23%  

Of which Services

     -5%            3%        12%        7%        6%  

Enterprise

     0%            6%        34%        275%        275%  

Other

     -14%            -24%        0%        -32%        4%  

Total

     -15%            -16%        -5%        3%        14%  
                                                  
     2024          2023  
Year to date, SEK million     Jan-Mar            Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     33,715            171,442        126,444        84,907        42,467  

Of which Products

     25,397            131,393        96,689        64,949        32,175  

Of which Services

     8,318            40,049        29,755        19,958        10,292  

Cloud Software and Services

     13,045            63,630        44,072        28,508        13,400  

Of which Products

     4,529            21,672        14,626        9,616        4,455  

Of which Services

     8,516            41,958        29,446        18,892        8,945  

Enterprise

     5,970            25,745        19,047        12,374        5,995  

Other

     595            2,534        1,907        1,208        691  

Total

     53,325            263,351        191,470        126,997        62,553  
                                                  
     2024          2023  
Year over year change, percent    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     -21%            -11%        -6%        -2%        4%  

Of which Products

     -21%            -11%        -5%        -2%        3%  

Of which Services

     -19%            -12%        -9%        -2%        7%  

Cloud Software and Services

     -3%            5%        9%        9%        11%  

Of which Products

     2%            3%        12%        16%        23%  

Of which Services

     -5%            6%        8%        6%        6%  

Enterprise

     0%            76%        130%        275%        275%  

Other

     -14%            -14%        -10%        -15%        4%  

Total

     -15%            -3%        3%        8%        14%  

 

 

29  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Gross income by segment by quarter                                               
     2024            2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     14,851                18,626        16,146        16,318        16,869  

Cloud Software and Services

     4,834                7,174        5,494        4,944        4,476  

Enterprise

     2,865                2,968        3,253        2,954        2,841  

Other

     108                -163        -165        -115        -18  

Total

     22,658                28,605        24,728        24,101        24,168  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     14,851                67,959        49,333        33,187        16,869  

Cloud Software and Services

     4,834                22,088        14,914        9,420        4,476  

Enterprise

     2,865                12,016        9,048        5,795        2,841  

Other

     108                -461        -298        -133        -18  

Total

     22,658                101,602        72,997        48,269        24,168  
                
EBIT (loss) by segment by quarter                                               
     2024            2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     4,156                6,112        4,627        2,623        6,020  

Cloud Software and Services

     -363                1,836        86        -1,200        -942  

Enterprise

     -1,582                -1,643        -33,302        -1,679        -1,712  

Other

     1,889                -457        -319        -56        -320  

Total

     4,100                5,848        -28,908        -312        3,046  
                                                      
     2024            2023  
Year to date, SEK million    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     4,156                19,382        13,270        8,643        6,020  

Cloud Software and Services

     -363                -220        -2,056        -2,142        -942  

Enterprise

     -1,582                -38,336        -36,693        -3,391        -1,712  

Other

     1,889                -1,152        -695        -376        -320  

Total

     4,100                -20,326        -26,174        2,734        3,046  

 

 

30  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Net sales by market area by quarter                                               
     2024            2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

South East Asia, Oceania and India

     8,565                11,804        13,764        13,839        13,911  

North East Asia

     3,424                9,129        5,378        5,062        4,363  

North America

     13,944                14,404        13,456        14,443        16,927  

Europe and Latin America ¹ ²

     13,229                19,218        15,475        15,972        14,219  

Middle East and Africa

     4,633                7,750        6,455        5,348        4,186  

Other ¹ ²

     9,530                9,576        9,945        9,780        8,947  

Total

     53,325                71,881        64,473        64,444        62,553  

¹ Of which in Sweden

     729                339        454        370        611  

² Of which in EU

     7,566                10,148        7,850        8,054        8,205  
                                                      
     2024            2023  
Sequential change, percent    Q1             Q4      Q3      Q2      Q1  

South East Asia, Oceania and India

     -27%                -14%        -1%        -1%        24%  

North East Asia

     -62%                70%        6%        16%        -48%  

North America

     -3%                7%        -7%        -15%        -33%  

Europe and Latin America ¹ ²

     -31%                24%        -3%        12%        -32%  

Middle East and Africa

     -40%                20%        21%        28%        -43%  

Other ¹ ²

     0%                -4%        2%        9%        -30%  

Total

     -26%                11%        0%        3%        -27%  

¹ Of which in Sweden

     115%                -25%        23%        -39%        -21%  

² Of which in EU

     -25%                29%        -3%        -2%        -22%  
                                                      
     2024            2023  
Year over year change, percent    Q1             Q4      Q3      Q2      Q1  

South East Asia, Oceania and India

     -38%                5%        74%        74%        138%  

North East Asia

     -22%                9%        -4%        -31%        -20%  

North America

     -18%                -43%        -49%        -37%        -18%  

Europe and Latin America ¹ ²

     -7%                -8%        1%        4%        -7%  

Middle East and Africa

     11%                5%        14%        2%        -3%  

Other ¹ ²

     7%                -25%        41%        158%        157%  

Total

     -15%                -16%        -5%        3%        14%  

¹ Of which in Sweden

     19%                -56%        -45%        -61%        -10%  

² Of which in EU

     -8%                -3%        -5%        -5%        -5%  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

South East Asia, Oceania and India

     8,565                53,318        41,514        27,750        13,911  

North East Asia

     3,424                23,932        14,803        9,425        4,363  

North America

     13,944                59,230        44,826        31,370        16,927  

Europe and Latin America ¹ ²

     13,229                64,884        45,666        30,191        14,219  

Middle East and Africa

     4,633                23,739        15,989        9,534        4,186  

Other ¹ ²

     9,530                38,248        28,672        18,727        8,947  

Total

     53,325                263,351        191,470        126,997        62,553  

¹ Of which in Sweden

     729                1,774        1,435        981        611  

² Of which in EU

     7,566                34,257        24,109        16,259        8,205  
                                                      
     2024            2023  
Year to date, year over year change, percent    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

South East Asia, Oceania and India

     -38%                62%        91%        101%        138%  

North East Asia

     -22%                -10%        -19%        -26%        -20%  

North America

     -18%                -38%        -36%        -28%        -18%  

Europe and Latin America ¹ ²

     -7%                -3%        -1%        -1%        -7%  

Middle East and Africa

     11%                5%        5%        0%        -3%  

Other ¹ ²

     7%                41%        100%        157%        157%  

Total

     -15%                -3%        3%        8%        14%  

¹ Of which in Sweden

     19%                -45%        -42%        -40%        -10%  

² Of which in EU

     -8%                -4%        -5%        -5%        -5%  

 

 

31  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Net sales by market area by segment

      Q1 2024  
SEK million    Networks      Cloud Software
and Services
      Enterprise       Other      Total  

South East Asia, Oceania and India

     6,735        1,820        10        0        8,565  

North East Asia

     2,488        889        5        42        3,424  

North America

     10,764        3,034        59        87        13,944  

Europe and Latin America

     8,408        4,763        58        0        13,229  

Middle East and Africa

     2,694        1,860        79        0        4,633  

Other ¹

     2,626        679        5,759        466        9,530  

Total

     33,715        13,045        5,970        595         53,325  

Share of total

     63%        24%        11%        1%        100%  

1) Includes primarily IPR licensing revenues and a major part of segment Enterprise.

 

      Q1 2024  
Sequential change, percent    Networks      Cloud Software
and Services
      Enterprise       Other      Total  

South East Asia, Oceania and India

     -24%        -37%        25%        -        -27%  

North East Asia

     -66%        -49%        -38%        -14%        -62%  

North America

     6%        -26%        -29%        89%        -3%  

Europe and Latin America

     -31%        -32%        -22%        -100%        -31%  

Middle East and Africa

     -37%        -45%        -32%        -100%        -40%  

Other

     20%        52%        -10%        -12%        0%  

Total

     -25%        -33%        -11%        -5%          -26%  

              
      Q1 2024  
Year over year change, percent    Networks      Cloud Software
and Services
      Enterprise       Other      Total  

South East Asia, Oceania and India

     -42%        -23%        25%        -100%        -38%  

North East Asia

     -24%        -14%        -38%        -18%        -22%  

North America

     -23%        6%        55%        867%        -18%  

Europe and Latin America

     -10%        0%        176%        -100%        -7%  

Middle East and Africa

     28%        -6%        -24%        -100%        11%  

Other

     23%        52%        -1%        -14%        7%  

Total

     -21%        -3%        0%        -14%          -15%  

 

 

32  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

 

Top 5 countries in sales

      Q1           Jan-Dec  
Country, percentage of net sales1      2024          2023             2023  

United States

     37%        37%            32%  

India

     10%        11%            12%  

China

     4%        2%            4%  

United Kingdom

     4%        3%            4%  

Japan

     3%        3%            4%  

1) Based on Jan-Mar 2024. Includes IPR licensing revenues.

 

 

IPR licensing revenues by segment by quarter

      2024                   2023          
Isolated quarters, SEK million        Q1               Q4          Q3          Q2          Q1  

Networks

     2,539            2,176        2,283        2,603        2,041  

Cloud Software and Services

     557            478        500        572        448  

Total

     3,096            2,654        2,783        3,175        2,489  

                                                
     2024                  2023          
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     2,539            9,103        6,927        4,644        2,041  

Cloud Software and Services

     557            1,998        1,520        1,020        448  

Total

     3,096            11,101        8,447        5,664        2,489  

 

Note 3 – Financial income and expenses, net

 

 

Financial income and expenses, net

 

      2024                   2023          
Isolated quarters, SEK million        Q1               Q4          Q3          Q2          Q1  

Financial income

     681            518        471        639        517  

Financial expenses

     -1,099            -1,287        -1,024        -942        -865  

Net foreign exchange gains/ losses

     -53            -169        -166        -116        -569  

Total

     -471            -938        -719        -419        -917  

                                                
      2024                   2023          
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Financial income

     681            2,145        1,627        1,156        517  

Financial expenses

     -1,099            -4,118        -2,831        -1,807        -865  

Net foreign exchange gains/ losses

     -53            -1,020        -851        -685        -569  

Total

     -471            -2,993        -2,055        -1,336        -917  

 

 

33  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

Note 4 – Provisions

 

 

Provisions

 

     2024             2023  
Isolated quarters, SEK million    Q1              Q4      Q3      Q2      Q1  

Opening balance

     11,706                 11,535        12,005        10,541        11,588  

Additions ¹

     783                 2,556        1,462        4,760        1,699  

Utilization

     -2,140                 -1,728        -1,422        -2,953        -2,463  

Of which restructuring

     -932                 -1,175        -994        -423        -274  

Reversal of excess amounts

     -364                 -368        -384        -564        -224  

Reclassification, translation difference and other

     80                 -289        -126        221        -59  

Closing balance

     10,065                  11,706         11,535         12,005         10,541  

Of which restructuring

     2,953                 3,720        4,235        4,413        1,096  
                                                       
     2024                     2023                  

Year to date, SEK million

      Jan-Mar                 Jan-Dec        Jan-Sep        Jan-Jun        Jan-Mar  

Opening balance

     11,706                 11,588        11,588        11,588        11,588  

Additions ¹

     783                 10,477        7,921        6,459        1,699  

Utilization

     -2,140                 -8,566        -6,838        -5,416        -2,463  

Of which restructuring

     -932                 -2,866        -1,691        -697        -274  

Reversal of excess amounts

     -364                 -1,540        -1,172        -788        -224  

Reclassification, translation difference and other

     80                 -253        36        162        -59  

Closing balance

     10,065                 11,706        11,535        12,005        10,541  

Of which restructuring

     2,953                 3,720        4,235        4,413        1,096  

 

1)

Q1-Q4 2023 mainly relates to restructuring provisions for the cost-reduction activities. In Q1 2023 the Company entered into the DOJ Plea Agreement with the DOJ and the provision of SEK -2.3 billion (including estimated expenses for the extended compliance monitorship) made in Q4 2022 was utilized in Q2 2023.

 

 

34  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

Note 5 – Financial risk management

 

Since Q1 2023, liquidity portfolios in some subsidiaries have been managed globally on a fair value basis, therefore deposits (cash equivalents) held in these portfolios are classified as fair value through P&L (previously classified as amortized costs). During the year, the Company issued Commercial Papers and drew down its revolving credit facilities for short term liquidity purposes, both borrowings are classified as amortized costs liabilities.

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

 

 

Financial instruments

 

     Mar 31      Dec 31  
SEK billion    2024      2023  
      Fair value hierarchy level      Fair value hierarchy level  
     

 Carrying

 

value

      Level 1       Level 2       Level 3     

 Carrying

 

value

      Level 1       Level 2              Level 3  

Assets at fair value through profit or loss

                                                                               

Customer finance ¹

     5.1        -        -        5.1        6.9        -        -                6.9  

Interest-bearing securities

     19.7        19.1        0.6        -        19.1        18.6        0.5                -  

Cash equivalents ²

     14.0        1.1        12.9        -        17.5        0.8        16.7                -  

Other financial assets

     2.0        0.1        -        1.9        2.1        0.1        -                2.0  

Other current assets

     0.8        -        0.8        -        1.9        -        1.9                -  
                                                                                 

Assets at fair value through OCI

                                                                               

Trade receivables

     46.2        -        -        46.2        42.2        -        -                42.2  
                                                                                 

Assets at amortized costs

                                                                               

Interest-bearing securities

     0.4        -        -        -        0.4        -        -                -  

Other financial assets

     0.7        -        -        -        0.6        -        -                -  

Total financial assets

     88.9                                   90.7                                     
                                                                                 

Financial liabilities at designated FVTPL

                                                                               

Parent company borrowings

     -36.3        -18.9        -17.4        -        -38.0        -23.7        -14.3                -  
                                                                                 

Financial liabilities at FVTPL

                                                                               

Other current liabilities

     -2.1        -        -2.1        -        -1.8        -        -1.8                -  
                                                                                 

Liabilities at amortized cost

                                                                               

Trade payables

     -25.3        -        -        -        -27.8        -        -                -  

Borrowings

     -4.9        -        -        -        -8.9        -        -                -  

Total financial liabilities

     -68.6                                   -76.4                                     

 

1)  Year to date movements of customer finance receivables are as follows: additions of SEK 6.5 billion, disposals and repayments of SEK 8.8 billion and revaluation gain of SEK 0.5 billion.

2)  Total Cash and cash equivalent is SEK 31.8 (35.2 on Dec 31, 2023) billion, of which SEK 14.0 (17.5 on Dec 31, 2023) billion relating to Cash equivalents are presented in the table above.

 

   

   

Exchange rates used in the consolidation

 

                                              Jan-Mar             Jan-Dec  
                                              2024      2023             2023  

EUR/ SEK - closing rate

                                                  11.53        11.26                11.09  

USD/ SEK - closing rate

                                                  10.69        10.37                10.01  

 

 

35  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Note 6 – Cash flow

 

 

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

 

 

     2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Additions

                                                    

Property, plant and equipment

     434                720        817        806        954  

Capitalized development expenses

     386                551        485        562        575  

IPR, brands and other intangible assets

     1                1        -        94        2  

Total

     821                1,272        1,302        1,462        1,531  

Depreciation, amortization and impairment losses

                                                    

Property, plant and equipment

     941                1,354        1,331        1,066        1,183  

Capitalized development expenses

     312                274        222        244        397  

Goodwill, IPR, brands and other intangible assets

     793                846        32,735        853        803  

Right-of-use assets

     566                609        613        650        709  

Total

     2,612                3,083        34,901        2,813        3,092  

                                                    
     2024                     2023                  
Year to date, SEK million    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Additions

                                                    

Property, plant and equipment

     434                3,297        2,577        1,760        954  

Capitalized development expenses

     386                2,173        1,622        1,137        575  

IPR, brands and other intangible assets

     1                97        96        96        2  

Total

     821                5,567        4,295        2,993        1,531  

Depreciation, amortization and impairment losses

                                                    

Property, plant and equipment

     941                4,934        3,580        2,249        1,183  

Capitalized development expenses

     312                1,137        863        641        397  

Goodwill, IPR, brands and other intangible assets

     793                35,237        34,391        1,656        803  

Right-of-use assets

     566                2,581        1,972        1,359        709  

Total

     2,612                 43,889         40,806         5,905         3,092  

Note 7 – Contingent liabilities and Assets pledged as collateral

 

 

Contingent liabilities and Assets pledged as collateral

 

 

SEK million   

Mar 31

 

2024

    

Dec 31

 

2023

 

Contingent liabilities

     3,178         3,037  

Assets pledged as collateral

     8,459        8,501  

 

 

36  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Note 8 – Share information

 

 

Number of shares and earnings per share

 

 

 

                       Q1            Jan-Dec  
                             2024        2023             2023  

Number of shares, end of period (million)

                            3,344        3,334            3,344  

Of which class A-shares (million)

                           262        262            262  

Of which class B-shares (million)

                           3,082        3,072            3,082  

Number of treasury shares, end of period (million)

                           12        4            14  

Number of shares outstanding, basic, end of period (million)

                           3,332        3,330            3,330  

Numbers of shares outstanding, diluted, end of period (million)

                           3,336        3,334            3,337  

Average number of treasury shares (million)

                           13        4            11  

Average number of shares outstanding, basic (million)

                           3,331        3,330            3,330  

Average number of shares outstanding, diluted (million) ¹

                           3,335        3,334            3,337  

Earnings (loss) per share, basic (SEK) ²

                           0.77        0.46            -7.94  

Earnings (loss) per share, diluted (SEK) ¹

                           0.77        0.45            -7.94  

 

1)  Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2)  Based on net income attributable to owners of the Parent Company.

 

The proposed dividend of SEK 2.70 per share was approved by the AGM on 3 April 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on 10 April 2024, and the second will be made with a record date of 2 October 2024, with an expected payment date of 7 October 2024.

 

Note 9 – Employee information

 

   

   

 

 

Number of employees                                                     
     2024            2023  
End of period    Mar 31           Dec 31      Sep 30      Jun 30           Mar 31  

South East Asia, Oceania and India

      27,016            27,016        27,648        27,726            27,981  

North East Asia

     12,084            12,331        12,535        12,602            13,136  

North America

     10,498            10,744        10,860        11,518            11,765  

Europe and Latin America ¹

     45,143            45,380        45,821        47,521            47,500  

Middle East and Africa

     4,399            4,481        4,487        4,523            4,549  

Total

     99,140            99,952         101,351         103,890            104,931  

¹ Of which in Sweden

     13,849            13,977        14,109        14,713            14,384  

 

 

37  Ericsson | First quarter report 2024    Accounting policies and Explanatory notes


Table of Contents

 

Alternative performance measures (unaudited)

 

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2023.

 

 

 

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

 

      2024           2023  
Isolated quarters, year over year change        Q1               Q4          Q3          Q2          Q1  

Reported net sales

     53,325            71,881        64,473        64,444        62,553  

Acquired business

     -            -        -1,000        -4,154        -3,894  

Net FX impact

     740            -111        -2,052        -3,662        -3,596  

Comparable net sales, excluding FX impact

     54,065            71,770        61,421        56,628        55,063  

Comparable quarter net sales adj. for acq/ div business

     62,553            85,980        68,040        62,292        55,061  

Sales growth adjusted for comparable units and currency (%)

     -14%            -17%        -10%        -9%        0%  
                                                  
     2024          2023  
Year to date, year over year change    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Reported net sales

     53,325            263,351        191,470        126,997        62,553  

Acquired business

     -            -9,048        -9,048        -8,048        -3,894  

Net FX impact

     740            -9,421        -9,310        -7,258        -3,596  

Comparable net sales, excluding FX impact

     54,065            244,882        173,112        111,691        55,063  

Comparable quarter net sales adj. for acq/ div business

     62,553            271,373        185,393        117,353        55,061  

Sales growth adjusted for comparable units and currency (%)

     -14%            -10%        -7%        -5%        0%  

 

 

38  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Items excluding restructuring charges and goodwill impairments

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and goodwill impairments and, for certain measures, as a percentage of net sales.

 

      2024           2023  
Isolated quarters, SEK million        Q1               Q4          Q3          Q2          Q1  

Gross income

     22,658            28,605        24,728        24,101        24,168  

Net sales

     53,325            71,881        64,473        64,444        62,553  

Gross margin (%)

     42.5%            39.8%        38.4%        37.4%        38.6%  
                                                  

Gross income

     22,658            28,605        24,728        24,101        24,168  

Restructuring charges included in cost of sales

     122            956        548        552        746  

Gross income excluding restructuring charges

     22,780            29,561        25,276        24,653        24,914  

Net sales

     53,325            71,881        64,473        64,444        62,553  

Gross margin excluding restructuring charges (%)

     42.7%            41.1%        39.2%        38.3%        39.8%  
                                                  

Operating expenses

     -20,519            -22,686        -21,629        -24,733        -21,139  

Restructuring charges included in R&D expenses

     -10            484        197        1,659        91  

Restructuring charges included in selling and administrative expenses

     93            80        143        922        143  

Operating expenses excluding restructuring charges

     -20,436            -22,122        -21,289        -22,152        -20,905  
                                                  

EBIT (loss)

     4,100            5,848        -28,908        -312        3,046  

Net sales

     53,325            71,881        64,473        64,444        62,553  

EBIT margin (%)

     7.7%            8.1%        -44.8%        -0.5%        4.9%  
                                                  

EBIT (loss)

     4,100            5,848        -28,908        -312        3,046  

Total restructuring charges

     205            1,520        888        3,133        980  

EBIT (loss) excluding restructuring charges

     4,305            7,368        -28,020        2,821        4,026  

Net sales

     53,325            71,881        64,473        64,444        62,553  

EBIT margin excluding restructuring charges (%)

     8.1%            10.3%        -43.5%        4.4%        6.4%  
                                                  

EBIT (loss) excluding restructuring charges

     4,305            7,368        -28,020        2,821        4,026  

Impairment of goodwill

     -            -        31,897        -        -  

EBIT excluding restructuring charges and goodwill impairments

     4,305            7,368        3,877        2,821        4,026  

Net sales

     53,325            71,881        64,473        64,444        62,553  

EBIT margin excluding restructuring charges and goodwill impairments (%)

     8.1%            10.3%        6.0%        4.4%        6.4%  
                                                  
      2024           2023  
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Gross income

     22,658            101,602        72,997        48,269        24,168  

Net sales

     53,325            263,351        191,470        126,997        62,553  

Gross margin (%)

     42.5%            38.6%        38.1%        38.0%        38.6%  
                                                  

Gross income

     22,658            101,602        72,997        48,269        24,168  

Restructuring charges included in cost of sales

     122            2,802        1,846        1,298        746  

Gross income excluding restructuring charges

     22,780            104,404        74,843        49,567        24,914  

Net sales

     53,325            263,351        191,470        126,997        62,553  

Gross margin excluding restructuring charges (%)

     42.7%            39.6%        39.1%        39.0%        39.8%  
                                                  

Operating expenses

     -20,519            -90,187        -67,501        -45,872        -21,139  

Restructuring charges included in R&D expenses

     -10            2,431        1,947        1,750        91  

Restructuring charges included in selling and administrative expenses

     93            1,288        1,208        1,065        143  

Operating expenses excluding restructuring charges

     -20,436            -86,468        -64,346        -43,057        -20,905  
                                                  

EBIT (loss)

     4,100            -20,326        -26,174        2,734        3,046  

Net sales

     53,325            263,351        191,470        126,997        62,553  

EBIT margin (%)

     7.7%            -7.7%        -13.7%        2.2%        4.9%  
                                                  

EBIT (loss)

     4,100            -20,326        -26,174        2,734        3,046  

Total restructuring charges

     205            6,521        5,001        4,113        980  

EBIT (loss) excluding restructuring charges

     4,305            -13,805        -21,173        6,847        4,026  

Net sales

     53,325            263,351        191,470        126,997        62,553  

EBIT margin excluding restructuring charges (%)

     8.1%            -5.2%        -11.1%        5.4%        6.4%  
                                                  

EBIT (loss) excluding restructuring charges

     4,305            -13,805        -21,173        6,847        4,026  

Impairment of goodwill

     -            31,897        31,897        -        -  

EBIT excluding restructuring charges and goodwill impairments

     4,305            18,092        10,724        6,847        4,026  

Net sales

     53,325            263,351        191,470        126,997        62,553  

EBIT margin excluding restructuring charges and goodwill impairments (%)

     8.1%            6.9%        5.6%        5.4%        6.4%  

 

 

39  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, income tax, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

EBITA excluding restructuring charges also expressed as a percentage of net sales.

 

      2024                      2023                  
Isolated quarters, SEK million    Q1              Q4      Q3      Q2      Q1  

Net income (loss)

     2,613                 3,409        -30,491        -597        1,575  

Income tax

     1,016                 1,501        864        -134        554  

Financial income and expenses, net

     471                 938        719        419        917  

Amortizations and write-downs of acquired intangibles

     793                 846        32,736        854        802  

Of which segment Enterprise

     762                 813        32,702        788        767  

EBITA

     4,893                 6,694        3,828        542        3,848  

Net sales

      53,325                  71,881         64,473         64,444         62,553  

EBITA margin (%)

     9.2%                 9.3%        5.9%        0.8%        6.2%  

Restructuring charges

     205                 1,520        888        3,133        980  

EBITA excluding restructuring charges

     5,098                 8,214        4,716        3,675        4,828  

EBITA margin excluding restructuring charges (%)

     9.6%                 11.4%        7.3%        5.7%        7.7%  
                 
      2024                      2023                  
Year to date, SEK million    Jan-Mar              Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Net income (loss)

     2,613                 -26,104        -29,513        978        1,575  

Income tax

     1,016                 2,785        1,284        420        554  

Financial income and expenses, net

     471                 2,993        2,055        1,336        917  

Amortizations and write-downs of acquired intangibles

     793                 35,238        34,392        1,656        802  

Of which segment Enterprise

     762                 35,070        34,257        1,555        767  

EBITA

     4,893                 14,912        8,218        4,390        3,848  

Net sales

     53,325                 263,351        191,470        126,997        62,553  

EBITA margin (%)

     9.2%                 5.7%        4.3%        3.5%        6.2%  

Restructuring charges

     205                 6,521        5,001        4,113        980  

EBITA excluding restructuring charges

     5,098                 21,433        13,219        8,503        4,828  

EBITA margin excluding restructuring charges (%)

     9.6%                 8.1%        6.9%        6.7%        7.7%  

Additionally, Ericsson provides forward-looking targets for EBITA margin excluding restructuring charges and free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson’s control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

 

 

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

 

      2024                      2023                  
Rolling four quarters, SEK million    Q1              Q4      Q3      Q2      Q1  

Net sales

      254,123                  263,351         277,450         281,017         279,038  

EBIT (loss)

     -19,272                 -20,326        -18,321        17,702        25,322  

Restructuring charges

     5,746                 6,521        5,229        4,422        1,338  

EBIT (loss) excl. restr. charges

     -13,526                 -13,805        -13,092        22,124        26,660  

EBIT margin excl. restr. charges (%)

     -5.3%                 -5.2%        -4.7%        7.9%        9.6%  

 

 

40  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

 

      2024           2023  
SEK million       Q1               Q4          Q3         Q2         Q1  

Cash and cash equivalents

     31,848            35,190        26,900        22,331        34,133  

+ Interest-bearing securities, current

     8,948            9,584        9,553        8,513        9,259  

+ Interest-bearing securities, non-current

     11,177            9,931        4,032        4,878        3,925  

Gross cash, end of period

     51,973            54,705        40,485        35,722        47,317  

- Borrowings, current

     8,491            17,655        18,772        10,354        11,577  

- Borrowings, non-current

     32,675            29,218        20,103        23,476        22,167  

Net cash, end of period

     10,807            7,832        1,610        1,892        13,573  

 

 

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

 

     2024          2023  
SEK million   Q1          Q4     Q3     Q2     Q1  

Total assets

    299,523           297,036       306,349       343,358       345,658  

Non-interest-bearing provisions and liabilities

                                           

Provisions, non-current

    3,952           4,927       5,190       5,263       4,119  

Deferred tax liabilities

    3,999           3,880       4,343       4,887       4,986  

Other non-current liabilities

    839           755       812       788       716  

Provisions, current

    6,113           6,779       6,345       6,742       6,422  

Contract liabilities

    42,538           34,416       41,234       44,237       47,916  

Trade payables

    25,305           27,768       30,629       35,463       34,554  

Current tax liabilities

    3,810           3,561       3,029       2,665       2,478  

Other current liabilities

    35,786           36,985       43,841       45,637       49,064  

Capital employed

    177,181           177,965       170,926       197,676       195,403  

 

 

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2024          2023  
Isolated quarters, SEK million   Q1          Q4     Q3     Q2     Q1  

Net sales

    53,325           71,881       64,473       64,444       62,553  

Annualized net sales

    213,300           287,524       257,892       257,776       250,212  

Average capital employed

                                           

Capital employed at beginning of period

    177,965           170,926       197,676       195,403       202,899  

Capital employed at end of period

    177,181           177,965       170,926       197,676       195,403  

Average capital employed

    177,573           174,446       184,301       196,540       199,151  

Capital turnover (times)

    1.2           1.6       1.4       1.3       1.3  
                                             
     2024          2023  
Year to date, SEK million   Jan-Mar          Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net sales

    53,325           263,351       191,470       126,997       62,553  

Annualized net sales

    213,300           263,351       255,293       253,994       250,212  

Average capital employed

                                           

Capital employed at beginning of period

    177,965           202,899       202,899       202,899       202,899  

Capital employed at end of period

    177,181           177,965       170,926       197,676       195,403  

Average capital employed

    177,573           190,432       186,913       200,288       199,151  

Capital turnover (times)

    1.2           1.4       1.4       1.3       1.3  

 

 

41  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

      2024           2023  
Isolated quarters, SEK million       Q1               Q4          Q3         Q2         Q1  

EBIT (loss)

     4,100            5,848        -28,908        -312        3,046  

Annualized EBIT (loss)

     16,400            23,392        -115,632        -1,248        12,184  

Average capital employed

                                                

Capital employed at beginning of period

     177,965            170,926        197,676        195,403        202,899  

Capital employed at end of period

     177,181            177,965        170,926        197,676        195,403  

Average capital employed

     177,573            174,446        184,301        196,540        199,151  

Return on capital employed (%)

     9.2%            13.4%        -62.7%        -0.6%        6.1%  
                                                  
     2024                  2023                  
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

EBIT (loss)

     4,100            -20,326        -26,174        2,734        3,046  

Annualized EBIT (loss)

     16,400            -20,326        -34,899        5,468        12,184  

Average capital employed

                                                

Capital employed at beginning of period

     177,965            202,899        202,899        202,899        202,899  

Capital employed at end of period

     177,181            177,965        170,926        197,676        195,403  

Average capital employed

     177,573            190,432        186,913        200,288        199,151  

Return on capital employed (%)

     9.2%            -10.7%        -18.7%        2.7%        6.1%  

 

 

Equity ratio

Equity expressed as a percentage of total assets.

 

     2024          2023  
SEK million   Q1          Q4     Q3     Q2     Q1  

Total equity

    107,639           97,408       105,435       132,355       125,832  

Total assets

    299,523           297,036       306,349       343,358       345,658  

Equity ratio (%)

    35.9%           32.8%       34.4%       38.5%       36.4%  

 

 

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders’ equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

      2024           2023  
Isolated quarters, SEK million       Q1               Q4          Q3         Q2         Q1  

Net income (loss) attributable to owners of the Parent Company

     2,559            3,394        -30,670        -686        1,516  

Annualized

     10,236            13,576        -122,680        -2,744        6,064  

Average stockholders’ equity

                                                

Stockholders’ equity, beginning of period

     98,673            106,791        133,869        127,396        134,814  

Stockholders’ equity, end of period

     109,137            98,673        106,791        133,869        127,396  

Average stockholders’ equity

     103,905            102,732        120,330        130,633        131,105  

Return on equity (%)

     9.9%            13.2%        -102.0%        -2.1%        4.6%  
                                                  
     2024                  2023                  
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Net income (loss) attributable to owners of the Parent Company

     2,559            -26,446        -29,840        830        1,516  

Annualized

     10,236            -26,446        -39,787        1,660        6,064  

Average stockholders’ equity

                                                

Stockholders’ equity, beginning of period

     98,673            134,814        134,814        134,814        134,814  

Stockholders’ equity, end of period

     109,137            98,673        106,791        133,869        127,396  

Average stockholders’ equity

     103,905            116,744        120,803        134,342        131,105  

Return on equity (%)

     9.9%            -22.7%        -32.9%        1.2%        4.6%  

 

 

42  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

Free cash flow before M&A (% of net sales): Free cash flow before M&A as a percentage of net sales.

 

      2024           2023  
Isolated quarters, SEK million       Q1               Q4          Q3         Q2         Q1  

Cash flow from operating activities

     5,075            14,482        1,402        -2,882        -5,825  

Net capital expenditures and other investments (excl. M&A)

                                                

Investments in property, plant and equipment

     -434            -720        -817        -806        -954  

Sales of property, plant and equipment

     24            37        51        42        33  

Product development

     -386            -551        -485        -562        -575  

Other investments ¹

     -7            -1        0        -94        -2  

Repayment of lease liabilities

     -601            -783        -691        -690        -693  

Free cash flow before M&A

     3,671            12,464        -540        -4,992        -8,016  

Acquisitions/ divestments of subs and other operations, net

     -106            -225        -160        -911        -844  

Free cash flow after M&A

     3,565            12,239        -700        -5,903        -8,860  

Net sales

     53,325            71,881        64,473        64,444        62,553  

Free cash flow before M&A (% of net sales)

     6.9%            17.3%        -0.8%        -7.7%        -12.8%  
                                                  
     2024                  2023                  
Year to date, SEK million    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Cash flow from operating activities

     5,075            7,177        -7,305        -8,707        -5,825  

Net capital expenditures and other investments (excl. M&A)

                                                

Investments in property, plant and equipment

     -434            -3,297        -2,577        -1,760        -954  

Sales of property, plant and equipment

     24            163        126        75        33  

Product development

     -386            -2,173        -1,622        -1,137        -575  

Other investments ¹

     -7            -97        -96        -96        -2  

Repayment of lease liabilities

     -601            -2,857        -2,074        -1,383        -693  

Free cash flow before M&A

     3,671            -1,084        -13,548        -13,008        -8,016  

Acquisitions/ divestments of subs and other operations, net

     -106            -2,140        -1,915        -1,755        -844  

Free cash flow after M&A

     3,565            -3,224        -15,463        -14,763        -8,860  

Net sales

     53,325            263,351        191,470        126,997        62,553  

Free cash flow before M&A (% of net sales)

     6.9%            -0.4%        -7.1%        -10.2%        -12.8%  

1) Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

 

 

43  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Sales growth by segment adjusted for comparable units and currency

      2024           2023  
Isolated quarter, year over year change, percent       Q1               Q4          Q3         Q2         Q1  

Networks

     -19%            -23%        -16%        -13%        -2%  

Cloud Software and Services

     -2%            -4%        5%        1%        5%  

Enterprise

     1%            7%        11%        20%        19%  

Other

     -14%            -27%        -8%        -18%        0%  

Total

     -14%            -17%        -10%        -9%        0%  
                                                  
     2024                  2023                  
Year to date, year over year change, percent    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     -19%            -15%        -11%        -8%        -2%  

Cloud Software and Services

     -2%            1%        4%        3%        5%  

Enterprise

     1%            11%        14%        20%        19%  

Other

     -14%            -14%        -8%        -8%        0%  

Total

     -14%            -10%        -7%        -5%        0%  
   
Sales growth by market area adjusted for comparable units and currency

 

      2024           2023  
Isolated quarter, year over year change, percent       Q1               Q4          Q3         Q2         Q1  

South East Asia, Oceania and India

     -37%            7%        74%        71%        132%  

North East Asia

     -16%            11%        -2%        -32%        -19%  

North America

     -17%            -43%        -51%        -42%        -26%  

Europe and Latin America

     -8%            -12%        -6%        -3%        -12%  

Middle East and Africa

     11%            4%        10%        -4%        -8%  

Other

     9%            -24%        21%        38%        28%  

Total

     -14%            -17%        -10%        -9%        0%  
                                                  
     2024                  2023                  
Year to date, year over year change, percent    Jan-Mar           Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

South East Asia, Oceania and India

     -37%            61%        88%        97%        132%  

North East Asia

     -16%            -9%        -19%        -26%        -19%  

North America

     -17%            -41%        -41%        -35%        -26%  

Europe and Latin America

     -8%            -9%        -7%        -8%        -12%  

Middle East and Africa

     11%            1%        0%        -6%        -8%  

Other

     9%            3%        27%        33%        28%  

Total

     -14%            -10%        -7%        -5%        0%  
   
Rolling four quarters of net sales by segment

 

      2024           2023  
Rolling four quarters, SEK million       Q1               Q4          Q3         Q2         Q1  

Networks

     162,690            171,442        185,070        191,680        195,223  

Cloud Software and Services

     63,275            63,630        64,282        62,931        61,837  

Enterprise

     25,720            25,745        25,361        23,669        18,993  

Other

     2,438            2,534        2,737        2,737        2,985  

Total

     254,123              263,351          277,450          281,017          279,038  

 

 

44  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Gross margin by segment by quarter

      2024             2023  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     44.0%                41.4%        38.9%        38.4%        39.7%  

Cloud Software and Services

     37.1%                36.7%        35.3%        32.7%        33.4%  

Enterprise

     48.0%                44.3%        48.7%        46.3%        47.4%  

Other

     18.2%                -26.0%        -23.6%        -22.2%        -2.6%  

Total

     42.5%                39.8%        38.4%        37.4%        38.6%  
                                                      
     2024            2023  
Year to date, as percentage of net sales     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     44.0%                39.6%        39.0%        39.1%        39.7%  

Cloud Software and Services

     37.1%                34.7%        33.8%        33.0%        33.4%  

Enterprise

     48.0%                46.7%        47.5%        46.8%        47.4%  

Other

     18.2%                -18.2%        -15.6%        -11.0%        -2.6%  

Total

     42.5%                38.6%        38.1%        38.0%        38.6%  
                                                      
EBIT margin by segment by quarter                 
      2024             2023  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     12.3%                13.6%        11.1%        6.2%        14.2%  

Cloud Software and Services

     -2.8%                9.4%        0.6%        -7.9%        -7.0%  

Enterprise

     -26.5%                -24.5%        -499.1%        -26.3%        -28.6%  

Other

     317.5%                -72.9%        -45.6%        -10.8%        -46.3%  

Total

     7.7%                8.1%        -44.8%        -0.5%        4.9%  
                                                      
     2024            2023  
Year to date, as percentage of net sales     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     12.3%                11.3%        10.5%        10.2%        14.2%  

Cloud Software and Services

     -2.8%                -0.3%        -4.7%        -7.5%        -7.0%  

Enterprise

     -26.5%                -148.9%        -192.6%        -27.4%        -28.6%  

Other

     317.5%                -45.5%        -36.4%        -31.1%        -46.3%  

Total

     7.7%                -7.7%        -13.7%        2.2%        4.9%  

 

 

45  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

EBITA and EBITA margin by segment by quarter

      2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     4,179                6,135        4,651        2,678        6,042  

Cloud Software and Services

     -355                1,846        96        -1,190        -929  

Enterprise

     -820                -830        -600        -891        -945  

Other

     1,889                -457        -319        -55        -320  

Total

     4,893                6,694        3,828        542        3,848  
                                                      
     2024            2023  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     12.4%                13.6%        11.2%        6.3%        14.2%  

Cloud Software and Services

     -2.7%                9.4%        0.6%        -7.9%        -6.9%  

Enterprise

     -13.7%                -12.4%        -9.0%        -14.0%        -15.8%  

Other

     317.5%                -72.9%        -45.6%        -10.6%        -46.3%  

Total

     9.2%                9.3%        5.9%        0.8%        6.2%  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     4,179                19,506        13,371        8,720        6,042  

Cloud Software and Services

     -355                -177        -2,023        -2,119        -929  

Enterprise

     -820                -3,266        -2,436        -1,836        -945  

Other

     1,889                -1,151        -694        -375        -320  

Total

     4,893                14,912        8,218        4,390        3,848  
                                                      
     2024            2023  
Year to date, as percentage of net sales    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     12.4%                11.4%        10.6%        10.3%        14.2%  

Cloud Software and Services

     -2.7%                -0.3%        -4.6%        -7.4%        -6.9%  

Enterprise

     -13.7%                -12.7%        -12.8%        -14.8%        -15.8%  

Other

     317.5%                -45.4%        -36.4%        -31.0%        -46.3%  

Total

     9.2%                5.7%        4.3%        3.5%        6.2%  

 

 

 

46  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Restructuring charges by function

      2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Cost of sales

     -122                -956        -548        -552        -746  

Research and development expenses

     10                -484        -197        -1,659        -91  

Selling and administrative expenses

     -93                -80        -143        -922        -143  

Total

     -205                -1,520        -888        -3,133        -980  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Cost of sales

     -122                -2,802        -1,846        -1,298        -746  

Research and development expenses

     10                -2,431        -1,947        -1,750        -91  

Selling and administrative expenses

     -93                -1,288        -1,208        -1,065        -143  

Total

     -205                -6,521        -5,001        -4,113        -980  
                                                      
Restructuring charges by segment                 
      2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     -95                -1,292        -564        -2,177        -404  

of which cost of sales

     -68                -816        -408        -376        -367  

of which operating expenses

     -27                -476        -156        -1,801        -37  

Cloud Software and Services

     -60                -183        -335        -906        -500  

of which cost of sales

     -49                -119        -143        -177        -367  

of which operating expenses

     -11                -64        -192        -729        -133  

Enterprise

     -38                -27        -5        -52        -89  

of which cost of sales

     -5                0        -3        -1        -12  

of which operating expenses

     -33                -27        -2        -51        -77  

Other

     -12                -18        16        2        13  

of which cost of sales

     0                -21        6        2        0  

of which operating expenses

     -12                3        10        0        13  

Total

     -205                -1,520        -888        -3,133        -980  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     -95                -4,437        -3,145        -2,581        -404  

of which cost of sales

     -68                -1,967        -1,151        -743        -367  

of which operating expenses

     -27                -2,470        -1,994        -1,838        -37  

Cloud Software and Services

     -60                -1,924        -1,741        -1,406        -500  

of which cost of sales

     -49                -806        -687        -544        -367  

of which operating expenses

     -11                -1,118        -1,054        -862        -133  

Enterprise

     -38                -173        -146        -141        -89  

of which cost of sales

     -5                -16        -16        -13        -12  

of which operating expenses

     -33                -157        -130        -128        -77  

Other

     -12                13        31        15        13  

of which cost of sales

     0                -13        8        2        0  

of which operating expenses

     -12                26        23        13        13  

Total

     -205                -6,521        -5,001        -4,113        -980  

 

 

 

47  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

Gross income and gross margin excluding restructuring charges by segment

 

       2024              2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     14,919                19,443        16,554        16,694        17,236  

Cloud Software and Services

     4,883                7,293        5,637        5,121        4,843  

Enterprise

     2,870                2,968        3,256        2,955        2,853  

Other

     108                -143        -171        -117        -18  

Total

     22,780                29,561        25,276        24,653        24,914  
                                                      
      2024             2023  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     44.3%                43.2%        39.9%        39.3%        40.6%  

Cloud Software and Services

     37.4%                37.3%        36.2%        33.9%        36.1%  

Enterprise

     48.1%                44.3%        48.8%        46.3%        47.6%  

Other

     18.2%                -22.8%        -24.5%        -22.6%        -2.6%  

Total

     42.7%                41.1%        39.2%        38.3%        39.8%  
                                                      
      2024             2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     14,919                69,927        50,484        33,930        17,236  

Cloud Software and Services

     4,883                22,894        15,601        9,964        4,843  

Enterprise

     2,870                12,032        9,064        5,808        2,853  

Other

     108                -449        -306        -135        -18  

Total

     22,780                104,404        74,843        49,567        24,914  
                                                      
      2024             2023  
Year to date, as percentage of net sales    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     44.3%                40.8%        39.9%        40.0%        40.6%  

Cloud Software and Services

     37.4%                36.0%        35.4%        35.0%        36.1%  

Enterprise

     48.1%                46.7%        47.6%        46.9%        47.6%  

Other

     18.2%                -17.7%        -16.0%        -11.2%        -2.6%  

Total

     42.7%                39.6%        39.1%        39.0%        39.8%  

 

 

48  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

EBIT and EBIT margin excluding restructuring charges by segment

 

      2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     4,251                7,404        5,191        4,800        6,424  

Cloud Software and Services

     -303                2,019        421        -294        -442  

Enterprise

     -1,544                -1,616        -33,297        -1,627        -1,623  

Other

     1,901                -439        -335        -58        -333  

Total

     4,305                7,368        -28,020        2,821        4,026  
                                                      
     2024            2023  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     12.6%                16.5%        12.5%        11.3%        15.1%  

Cloud Software and Services

     -2.3%                10.3%        2.7%        -1.9%        -3.3%  

Enterprise

     -25.9%                -24.1%        -499.0%        -25.5%        -27.1%  

Other

     319.5%                -70.0%        -47.9%        -11.2%        -48.2%  

Total

     8.1%                10.3%        -43.5%        4.4%        6.4%  
                                                      
     2024            2023  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     4,251                23,819        16,415        11,224        6,424  

Cloud Software and Services

     -303                1,704        -315        -736        -442  

Enterprise

     -1,544                -38,163        -36,547        -3,250        -1,623  

Other

     1,901                -1,165        -726        -391        -333  

Total

     4,305                -13,805        -21,173        6,847        4,026  
                                                      
     2024            2023  
Year to date, as percentage of net sales    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     12.6%                13.9%        13.0%        13.2%        15.1%  

Cloud Software and Services

     -2.3%                2.7%        -0.7%        -2.6%        -3.3%  

Enterprise

     -25.9%                -148.2%        -191.9%        -26.3%        -27.1%  

Other

     319.5%                -46.0%        -38.1%        -32.4%        -48.2%  

Total

     8.1%                -5.2%        -11.1%        5.4%        6.4%  
   

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)

 

 

     

2024

                    2023                  
Rolling four quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     13.3%                13.9%        15.6%        17.4%        19.2%  

Cloud Software and Services

     2.9%                2.7%        0.6%        -1.2%        -2.0%  

Enterprise

     -148.1%                -148.2%        -151.3%        -27.6%        -29.0%  

Other

     43.8%                -46.0%        -146.8%        -143.1%        -136.9%  

Total

     -5.3%                -5.2%        -4.7%        7.9%        9.6%  

 

 

49  Ericsson | First quarter report 2024    Alternative performance measures


Table of Contents

 

 

EBITA and EBITA margin excluding restructuring charges by segment

 

      2024             2023  
Isolated quarters, SEK million    Q1             Q4      Q3      Q2      Q1  

Networks

     4,274                7,427        5,215        4,855        6,446  

Cloud Software and Services

     -295                2,029        431        -284        -429  

Enterprise

     -782                -803        -595        -839        -856  

Other

     1,901                -439        -335        -57        -333  

Total

     5,098                8,214        4,716        3,675        4,828  
                                                      
     2024                    2023                  
Isolated quarters, as percentage of net sales    Q1             Q4      Q3      Q2      Q1  

Networks

     12.7%                16.5%        12.6%        11.4%        15.2%  

Cloud Software and Services

     -2.3%                10.4%        2.8%        -1.9%        -3.2%  

Enterprise

     -13.1%                -12.0%        -8.9%        -13.2%        -14.3%  

Other

     319.5%                -70.0%        -47.9%        -11.0%        -48.2%  

Total

     9.6%                11.4%        7.3%        5.7%        7.7%  
                                                      
     2024                    2023                  
Year to date, SEK million     Jan-Mar              Jan-Dec       Jan-Sep       Jan-Jun       Jan-Mar  

Networks

     4,274                23,943        16,516        11,301        6,446  

Cloud Software and Services

     -295                1,747        -282        -713        -429  

Enterprise

     -782                -3,093        -2,290        -1,695        -856  

Other

     1,901                -1,164        -725        -390        -333  

Total

     5,098                21,433        13,219        8,503        4,828  
                                                      
     2024                    2023                  
Year to date, as percentage of net sales    Jan-Mar             Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     12.7%                14.0%        13.1%        13.3%        15.2%  

Cloud Software and Services

     -2.3%                2.7%        -0.6%        -2.5%        -3.2%  

Enterprise

     -13.1%                -12.0%        -12.0%        -13.7%        -14.3%  

Other

     319.5%                -45.9%        -38.0%        -32.3%        -48.2%  

Total

     9.6%                8.1%        6.9%        6.7%        7.7%  

 

 

Other ratios

 

      Q1           Jan-Dec  
        2024      2023           2023  

Days sales outstanding

         89             84               63  

Inventory turnover days

     105        109            92  

Payable days

     79        87            75  

 

 

50  Ericsson | First quarter report 2024    Alternative performance measures