REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Contract Owners of
General American Separate Account Twenty-Eight
and General American Separate Account Twenty-Nine
and Board of Directors of
Metropolitan Tower Life Insurance Company

Opinion on the Financial Statements and Financial Highlights

We have audited the accompanying statements of assets and liabilities of General American Separate Account Twenty-Eight and General American Separate Account Twenty-Nine (the "Separate Accounts") of Metropolitan Tower Life Insurance Company (the "Company") comprising each of the individual Divisions listed in Note 2 as of December 31, 2023, the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, the financial highlights in Note 7 for each of the five years in the period then ended, and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each of the Divisions constituting the Separate Accounts of the Company as of December 31, 2023, and the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Separate Accounts' management. Our responsibility is to express an opinion on the Separate Accounts' financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Accounts are not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Accounts' internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2023, by correspondence with the custodian or mutual fund companies. We believe that our audits provide a reasonable basis for our opinion.

/s/ DELOITTE & TOUCHE LLP

Tampa, Florida
March 22, 2024

We have served as the Separate Accounts' auditor since 2000.


This page is intentionally left blank.


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2023

    BHFTII BlackRock
Ultra-Short
Term Bond
Division
  BHFTII
Western Asset
Management
U.S. Government
Division
  Invesco V.I.
Core Plus Bond
Division
 

Assets:

 

Investments at fair value

 

$

184,564

   

$

27,393

   

$

341,851

   
Due from Metropolitan Tower Life
Insurance Company
   

35

     

33

     

28

   

Total Assets

   

184,599

     

27,426

     

341,879

   

Liabilities:

 

Accrued fees

   

42

     

43

     

41

   
Due to Metropolitan Tower Life
Insurance Company
   

     

     

   

Total Liabilities

   

42

     

43

     

41

   

Net Assets

 

$

184,557

   

$

27,383

   

$

341,838

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

184,557

   

$

27,383

   

$

341,838

   

Net assets from contracts in payout

   

     

     

   

Total Net Assets

 

$

184,557

   

$

27,383

   

$

341,838

   

The accompanying notes are an integral part of these financial statements.
1


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2023

    BHFTII BlackRock
Capital Appreciation
Division
  BHFTII Brighthouse/
Wellington Core
Equity Opportunities
Division
  BHFTII T. Rowe Price
Large Cap Growth
Division
  Invesco V.I.
EQV International
Equity
Division
 

Assets:

 

Investments at fair value

 

$

1,375,938

   

$

812,397

   

$

2,373,163

   

$

1,774,763

   
Due from Metropolitan Tower Life
Insurance Company
   

     

47

     

     

   

Total Assets

   

1,375,938

     

812,444

     

2,373,163

     

1,774,763

   

Liabilities:

 

Accrued fees

   

46

     

48

     

25

     

39

   
Due to Metropolitan Tower Life
Insurance Company
   

136

     

     

77

     

59

   

Total Liabilities

   

182

     

48

     

102

     

98

   

Net Assets

 

$

1,375,756

   

$

812,396

   

$

2,373,061

   

$

1,774,665

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

1,375,756

   

$

812,396

   

$

2,329,755

   

$

1,774,665

   

Net assets from contracts in payout

   

     

     

43,306

     

   

Total Net Assets

 

$

1,375,756

   

$

812,396

   

$

2,373,061

   

$

1,774,665

   

The accompanying notes are an integral part of these financial statements.
2


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS
For the year ended December 31, 2023

    BHFTII BlackRock
Ultra-Short
Term Bond
Division
  BHFTII
Western Asset
Management
U.S. Government
Division
  Invesco V.I.
Core Plus Bond
Division
 

Investment Income:

 

Dividends

 

$

3,214

   

$

622

   

$

8,641

   

Expenses:

 

Mortality and expense risk charges

   

2,371

     

332

     

4,152

   

Administrative charges

   

282

     

39

     

496

   

Total expenses

   

2,653

     

371

     

4,648

   

Net investment income (loss)

   

561

     

251

     

3,993

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

4

     

     

   
Realized gains (losses) on sale of
investments
   

479

     

(480

)

   

(2,262

)

 

Net realized gains (losses)

   

483

     

(480

)

   

(2,262

)

 
Change in unrealized gains (losses)
on investments
   

5,672

     

1,175

     

13,428

   
Net realized and change in unrealized
gains (losses) on investments
   

6,155

     

695

     

11,166

   
Net increase (decrease) in net assets
resulting from operations
 

$

6,716

   

$

946

   

$

15,159

   

The accompanying notes are an integral part of these financial statements.
3


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS
For the year ended December 31, 2023

    BHFTII BlackRock
Capital Appreciation
Division
  BHFTII Brighthouse/
Wellington Core
Equity Opportunities
Division
  BHFTII T. Rowe Price
Large Cap Growth
Division
  Invesco V.I.
EQV International
Equity
Division
 

Investment Income:

 

Dividends

 

$

510

   

$

11,191

   

$

   

$

3,413

   

Expenses:

 

Mortality and expense risk charges

   

15,416

     

9,760

     

26,262

     

21,519

   

Administrative charges

   

1,848

     

1,169

     

3,150

     

2,580

   

Total expenses

   

17,264

     

10,929

     

29,412

     

24,099

   

Net investment income (loss)

   

(16,754

)

   

262

     

(29,412

)

   

(20,686

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

23,593

     

82,616

     

     

1,278

   
Realized gains (losses) on sale of
investments
   

(3,005

)

   

(1,278

)

   

(15,471

)

   

17,459

   

Net realized gains (losses)

   

20,588

     

81,338

     

(15,471

)

   

18,737

   
Change in unrealized gains (losses)
on investments
   

469,706

     

(34,165

)

   

801,941

     

259,379

   
Net realized and change in unrealized
gains (losses) on investments
   

490,294

     

47,173

     

786,470

     

278,116

   
Net increase (decrease) in net assets
resulting from operations
 

$

473,540

   

$

47,435

   

$

757,058

   

$

257,430

   

The accompanying notes are an integral part of these financial statements.
4


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2023 and 2022

    BHFTII BlackRock
Ultra-Short Term Bond
Division
  BHFTII
Western Asset Management
U.S. Government
Division
  Invesco V.I. Core Plus Bond
Division
 
   

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 
Increase (Decrease) in
Net Assets:
 

From Operations:

 

Net investment income (loss)

 

$

561

   

$

(2,955

)

 

$

251

   

$

246

   

$

3,993

   

$

(2,972

)

 

Net realized gains (losses)

   

483

     

(110

)

   

(480

)

   

(923

)

   

(2,262

)

   

(6,156

)

 
Change in unrealized gains
(losses) on investments
   

5,672

     

3,162

     

1,175

     

(2,911

)

   

13,428

     

(54,410

)

 
Net increase (decrease)
in net assets resulting
from operations
   

6,716

     

97

     

946

     

(3,588

)

   

15,159

     

(63,538

)

 

Contract Transactions:

 
Purchase payments received
from Contract owners
   

     

     

     

500

     

     

   
Net transfers (including
fixed account)
   

(1,820

)

   

9,032

     

(34

)

   

(25

)

   

(65

)

   

7,226

   
Transfers for Contract benefits
and terminations
   

(34,590

)

   

(10,037

)

   

(3,041

)

   

(20,868

)

   

(5,158

)

   

(59,608

)

 
Net increase (decrease)
in net assets resulting from
Contract transactions
   

(36,410

)

   

(1,005

)

   

(3,075

)

   

(20,393

)

   

(5,223

)

   

(52,382

)

 
Net increase (decrease)
in net assets
   

(29,694

)

   

(908

)

   

(2,129

)

   

(23,981

)

   

9,936

     

(115,920

)

 

Net Assets:

 

Beginning of year

   

214,251

     

215,159

     

29,512

     

53,493

     

331,902

     

447,822

   

End of year

 

$

184,557

   

$

214,251

   

$

27,383

   

$

29,512

   

$

341,838

   

$

331,902

   

The accompanying notes are an integral part of these financial statements.
5


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2023 and 2022

    BHFTII BlackRock
Capital Appreciation
Division
  BHFTII Brighthouse/Wellington
Core Equity Opportunities
Division
 
   

2023

 

2022

 

2023

 

2022

 
Increase (Decrease) in
Net Assets:
 

From Operations:

 

Net investment income (loss)

 

$

(16,754

)

 

$

(18,584

)

 

$

262

   

$

179

   

Net realized gains (losses)

   

20,588

     

367,972

     

81,338

     

157,735

   
Change in unrealized gains
(losses) on investments
   

469,706

     

(1,060,161

)

   

(34,165

)

   

(214,292

)

 
Net increase (decrease)
in net assets resulting
from operations
   

473,540

     

(710,773

)

   

47,435

     

(56,378

)

 

Contract Transactions:

 
Purchase payments received
from Contract owners
   

     

     

     

   
Net transfers (including
fixed account)
   

(6,331

)

   

(39,358

)

   

(3,835

)

   

42,025

   
Transfers for Contract benefits
and terminations
   

(117,049

)

   

(189,222

)

   

(45,306

)

   

(87,263

)

 
Net increase (decrease)
in net assets resulting from
Contract transactions
   

(123,380

)

   

(228,580

)

   

(49,141

)

   

(45,238

)

 
Net increase (decrease)
in net assets
   

350,160

     

(939,353

)

   

(1,706

)

   

(101,616

)

 

Net Assets:

 

Beginning of year

   

1,025,596

     

1,964,949

     

814,102

     

915,718

   

End of year

 

$

1,375,756

   

$

1,025,596

   

$

812,396

   

$

814,102

   

The accompanying notes are an integral part of these financial statements.
6


    BHFTII T. Rowe Price
Large Cap Growth
Division
  Invesco V.I. EQV
International Equity
Division
 
   

2023

 

2022

 

2023

 

2022

 
Increase (Decrease) in
Net Assets:
 

From Operations:

 

Net investment income (loss)

 

$

(29,412

)

 

$

(30,176

)

 

$

(20,686

)

 

$

5,320

   

Net realized gains (losses)

   

(15,471

)

   

432,284

     

18,737

     

209,935

   
Change in unrealized gains
(losses) on investments
   

801,941

     

(1,670,110

)

   

259,379

     

(615,050

)

 
Net increase (decrease)
in net assets resulting
from operations
   

757,058

     

(1,268,002

)

   

257,430

     

(399,795

)

 

Contract Transactions:

 
Purchase payments received
from Contract owners
   

1,600

     

1,200

     

     

   
Net transfers (including
fixed account)
   

(2,952

)

   

(11,835

)

   

9,917

     

(12,489

)

 
Transfers for Contract benefits
and terminations
   

(102,087

)

   

(152,250

)

   

(92,405

)

   

(76,914

)

 
Net increase (decrease)
in net assets resulting from
Contract transactions
   

(103,439

)

   

(162,885

)

   

(82,488

)

   

(89,403

)

 
Net increase (decrease)
in net assets
   

653,619

     

(1,430,887

)

   

174,942

     

(489,198

)

 

Net Assets:

 

Beginning of year

   

1,719,442

     

3,150,329

     

1,599,723

     

2,088,921

   

End of year

 

$

2,373,061

   

$

1,719,442

   

$

1,774,665

   

$

1,599,723

   

The accompanying notes are an integral part of these financial statements.
7


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS

1.  ORGANIZATION

General American Separate Account Twenty-Eight and General American Separate Account Twenty-Nine (the "Separate Accounts"), separate accounts of Metropolitan Tower Life Insurance Company (the "Company"), were established by the Board of Directors of General American Life Insurance Company ("GALIC") on May 28, 1992 to support operations of GALIC with respect to certain variable annuity contracts (the "Contracts"). Effective after the close of the New York Stock Exchange on April 27, 2018, GALIC merged with and into the Company while concurrently changing the state of domicile to Nebraska (the "Merger"). Upon the Merger, the Separate Account became a separate account of the Company. The Company is a direct wholly-owned subsidiary of MetLife, Inc., a Delaware corporation. The Separate Accounts are registered as unit investment trusts under the Investment Company Act of 1940, as amended, and are subject to the rules and regulations of the United States Securities and Exchange Commission, as well as the Nebraska Department of Insurance.

The Separate Accounts are divided into Divisions, each of which is treated as an individual accounting entity for financial reporting purposes. Each Division invests in shares of the corresponding fund or portfolio (with the same name) of registered investment management companies (the "Trusts"), which are presented below:

AIM Variable Insurance Funds (Invesco Variable Insurance Funds) ("Invesco V.I.")

Brighthouse Funds Trust II ("BHFTII")

The assets of each of the Divisions of the Separate Accounts are registered in the name of the Company. Under applicable insurance law, the assets and liabilities of the Separate Accounts are clearly identified and distinguished from the Company's other assets and liabilities. The portion of the Separate Accounts' assets applicable to the Contracts cannot be used for liabilities arising out of any other business conducted by the Company.

2.  LIST OF DIVISIONS

Purchase payments, less any applicable charges, applied to the Separate Accounts are invested in one or more Divisions in accordance with the selection made by the Contract owner. The following Divisions had net assets as of December 31, 2023:

General American Separate Account Twenty-Eight

BHFTII BlackRock Ultra-Short Term Bond Division

BHFTII Western Asset Management U.S. Government Division

Invesco V.I. Core Plus Bond Division

General American Separate Account Twenty-Nine

BHFTII BlackRock Capital Appreciation Division

BHFTII Brighthouse/Wellington Core Equity Opportunities Division

BHFTII T. Rowe Price Large Cap Growth Division

Invesco V.I. EQV International Equity Division

3.  SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") applicable for variable annuity separate accounts registered as unit investment trusts, which follow the accounting and reporting guidance in Financial Accounting Standards Board Accounting Standards Codification ("ASC") Topic 946, Investment Companies.


8


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

3.  SIGNIFICANT ACCOUNTING POLICIES — (Continued)

Security Transactions

Security transactions are recorded on a trade date basis. Realized gains and losses on the sales of investments are computed on the basis of the average cost of the investment sold. Income from dividends and realized gain distributions are recorded on the ex-distribution date.

Security Valuation

A Division's investment in shares of a fund or portfolio of the Trusts is valued at fair value based on the closing net asset value ("NAV"). All changes in fair value are recorded as changes in unrealized gains (losses) on investments in the statements of operations of the applicable Divisions. The Separate Accounts define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Each Division invests in shares of open-end mutual funds which calculate a daily NAV based on the fair value of the underlying securities in their portfolios. As a result, and as required by law, shares of open-end mutual funds are purchased and redeemed at their daily NAV as reported by the Trusts at the close of each business day.

ASC Topic 820, Fair Value Measurement ("ASC 820") provides that the Separate Accounts are not required to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. Additionally, ASC 820 does not require certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. The Separate Accounts' investments in shares of a fund or portfolio of the Trusts are using NAV as a practical expedient, therefore investments are not categorized within the ASC 820 fair value hierarchy.

Federal Income Taxes

The operations of the Separate Accounts form a part of the total operations of the Company and are not taxed separately. The Company is taxed as a life insurance company under the provisions of the Internal Revenue Code ("IRC"). Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of the Separate Accounts to the extent the earnings are credited under the Contracts. Accordingly, no charge is currently being made to the Separate Accounts for federal income taxes. The Company will periodically review the status of this policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the Contracts.

Annuity Payouts

Net assets allocated to Contracts in the annuity payout period are computed according to industry standard mortality tables and, if any, are shown in net assets from Contracts in payout on the statements of assets and liabilities. The assumed investment return is 4.0 percent. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Accounts by the Company to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company. Annuity payouts, if any, are included in transfers for Contract benefits and terminations on the statements of changes in net assets of the applicable Divisions.

Purchase Payments

Purchase payments received from Contract owners by the Company are credited as accumulation units as of the end of the valuation period in which received, as provided in the prospectus for the Contracts, and are reported as Contract transactions on the statements of changes in net assets of the applicable Divisions.

Net Transfers

Assets transferred by the Contract owner into or out of Divisions within the Separate Accounts or into or out of the fixed account, which is part of the Company's general account, are recorded on a net basis as net transfers in the statements of changes in net assets of the applicable Divisions.


9


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

3.  SIGNIFICANT ACCOUNTING POLICIES — (Concluded)

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect amounts reported herein. Actual results could differ from these estimates.

4.  EXPENSES & CONTRACT CHARGES

The following annual Separate Accounts charge paid to the Company is an asset-based charge assessed through a daily reduction in unit values, which are recorded as administrative charges in the accompanying statements of operations of the applicable Divisions:

Administrative — The Company has responsibility for the administration of the Contracts and the Separate Accounts. Generally, the administrative charge is related to the maintenance of each Contract and the Separate Accounts.

The following annual Separate Accounts charge paid to the Company is an asset-based charge assessed through a daily reduction in unit values and are recorded as expenses in the accompanying statements of operations of the applicable Divisions:

Mortality and Expense Risk — The mortality risk assumed by the Company is the  risk that those insured may die sooner than anticipated and therefore, the Company will pay an aggregate amount of death benefits greater than anticipated. The expense risk assumed is the risk that expenses incurred in issuing and administering the Contracts will exceed the amounts realized from the administrative charges assessed against the Contracts. In addition, the charge compensates the Company for the risk that the insured (the annuitant) may live longer than estimated and the Company would be obligated to pay more in income payments than anticipated.

The table below represents the effective annual rates for each respective charge for the year ended December 31, 2023:

Administrative

   

0.15

%

 

Mortality and Expense Risk

   

1.25

%

 

The above referenced charges may not necessarily correspond to the costs associated with providing the services or benefits indicated by the designation of the charge or associated with a particular Contract.

Separate Accounts charges referred to in this disclosure are for current charges of the Contracts and can vary among products within the Separate Accounts. A Contract administrative charge of $30 or 2% of the accumulated Contract value, whichever is less, is assessed on an annual basis for Contracts with an accumulated value of less than $20,000. The Company is currently waiving the transfer fee of the lesser of $25 or 2% of the transfer amount which is assessed after twelve transfers within a Contract year, but reserves the right to impose such charges in the future. These charges are paid to the Company and recorded as Contract charges in the accompanying statements of changes in net assets of the applicable Divisions for the years ended December 31, 2023 and 2022.

In addition, most Contracts impose a surrender charge which ranges from 0% to 6% if the Contract is partially or fully surrendered within the specified surrender charge period. These charges are paid to the Company, assessed through redemption of units, and recorded as Contract charges in the accompanying statements of changes in net assets of the applicable Divisions for the years ended December 31, 2023 and 2022. There were no such charges for the years ended December 31, 2023 and 2022.


10


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

5.  STATEMENTS OF INVESTMENTS

   

As of December 31, 2023

  For the year ended
December 31, 2023
 
   

Shares

 

Cost ($)

  Cost of
Purchases ($)
  Proceeds
from Sales ($)
 

General American Separate Account Twenty-Eight

 

BHFTII BlackRock Ultra-Short Term Bond Division

   

1,765

     

177,919

     

3,250

     

39,080

   
BHFTII Western Asset Management U.S. Government
Division
   

2,599

     

30,688

     

672

     

3,478

   

Invesco V.I. Core Plus Bond Division

   

59,556

     

404,748

     

8,641

     

9,830

   

General American Separate Account Twenty-Nine

 

BHFTII BlackRock Capital Appreciation Division

   

37,967

     

1,250,347

     

26,679

     

143,073

   
BHFTII Brighthouse/Wellington Core Equity Opportunities
Division
   

28,485

     

836,606

     

94,756

     

61,037

   

BHFTII T. Rowe Price Large Cap Growth Division

   

114,646

     

2,305,301

     

3,779

     

136,576

   

Invesco V.I. EQV International Equity Division

   

52,061

     

1,401,310

     

15,887

     

117,695

   


11


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

6.  SCHEDULES OF UNITS
For the years ended December 31, 2023 and 2022:

   

General American Separate Account Twenty-Eight

 
    BHFTII BlackRock
Ultra-Short Term Bond
Division
  BHFTII Western Asset
Management
U.S. Government
Division
  Invesco V.I. Core
Plus Bond
Division
 
   

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

Units beginning of year

   

14,728

     

14,796

     

1,434

     

2,332

     

13,028

     

14,814

   
Units issued and transferred
from other funding options
   

     

757

     

     

372

     

     

726

   
Units redeemed and transferred
to other funding options
   

(2,481

)

   

(825

)

   

(148

)

   

(1,270

)

   

(209

)

   

(2,512

)

 

Units end of year

   

12,247

     

14,728

     

1,286

     

1,434

     

12,819

     

13,028

   
   

General American Separate Account Twenty-Nine

 
    BHFTII BlackRock
Capital Appreciation
Division
  BHFTII Brighthouse/
Wellington Core
Equity Opportunities
Division
  BHFTII T. Rowe Price
Large Cap Growth
Division
 
   

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

Units beginning of year

   

28,808

     

33,956

     

26,641

     

28,049

     

46,076

     

49,562

   
Units issued and transferred
from other funding options
   

81

     

912

     

43

     

2,341

     

157

     

637

   
Units redeemed and transferred
to other funding options
   

(2,697

)

   

(6,060

)

   

(1,643

)

   

(3,749

)

   

(2,309

)

   

(4,123

)

 

Units end of year

   

26,192

     

28,808

     

25,041

     

26,641

     

43,924

     

46,076

   

 

    General American Separate
Account Twenty-Nine
 
    Invesco V.I. EQV
International Equity
Division
 
   

2023

 

2022

 

Units beginning of year

   

62,284

     

65,520

   
Units issued and transferred
from other funding options
   

464

     

1,573

   
Units redeemed and transferred
to other funding options
   

(3,442

)

   

(4,809

)

 

Units end of year

   

59,306

     

62,284

   


12


GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE
OF METROPOLITAN TOWER LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Concluded)

7.  FINANCIAL HIGHLIGHTS

The following table is a summary of unit values and units outstanding for the Contracts, net assets, net investment income ratios, expense ratios, excluding expenses for the underlying portfolio or fund, and total return ratios for the five years ended December 31, 2023:

       

As of December 31

 

For the year ended December 31

 
       

Units

  Unit
Value ($)
  Net
Assets ($)
  Investment1
Income
Ratio (%)
  Expense2
Ratio (%)
  Total3
Return (%)
 
General American Separate Account
Twenty-Eight
 

BHFTII BlackRock

   

2023

     

12,247

     

15.07

     

184,557

     

1.69

     

1.40

     

3.59

   

Ultra-Short Term Bond

   

2022

     

14,728

     

14.55

     

214,251

     

     

1.40

     

0.04

   

Division

   

2021

     

14,796

     

14.54

     

215,159

     

0.34

     

1.40

     

(1.58

)

 
     

2020

     

15,383

     

14.78

     

227,299

     

1.93

     

1.40

     

(0.97

)

 
     

2019

     

16,708

     

14.92

     

249,283

     

1.61

     

1.40

     

0.71

   

BHFTII Western Asset

   

2023

     

1,286

     

21.29

     

27,383

     

2.33

     

1.40

     

3.41

   

Management U.S. Government

   

2022

     

1,434

     

20.59

     

29,512

     

2.14

     

1.40

     

(10.27

)

 

Division

   

2021

     

2,332

     

22.94

     

53,493

     

2.69

     

1.40

     

(2.89

)

 
     

2020

     

2,405

     

23.63

     

56,825

     

2.96

     

1.40

     

3.78

   
     

2019

     

3,227

     

22.77

     

73,464

     

2.76

     

1.40

     

4.56

   

Invesco V.I. Core Plus Bond

   

2023

     

12,819

     

26.67

     

341,838

     

2.59

     

1.40

     

4.67

   

Division

   

2022

     

13,028

     

25.48

     

331,902

     

0.57

     

1.40

     

(15.72

)

 
     

2021

     

14,814

     

30.23

     

447,822

     

1.46

     

1.40

     

(2.04

)

 
     

2020

     

16,882

     

30.86

     

520,930

     

2.05

     

1.40

     

8.19

   
     

2019

     

14,414

     

28.52

     

411,109

     

2.86

     

1.40

     

9.52

   
General American Separate Account
Twenty-Nine
 

BHFTII BlackRock Capital

   

2023

     

26,192

     

52.53

     

1,375,756

     

0.04

     

1.40

     

47.54

   

Appreciation Division

   

2022

     

28,808

     

35.60

     

1,025,596

     

     

1.40

     

(38.48

)

 
     

2021

     

33,956

     

57.87

     

1,964,949

     

     

1.40

     

19.52

   
     

2020

     

35,570

     

48.42

     

1,722,213

     

     

1.40

     

38.70

   
     

2019

     

41,002

     

34.91

     

1,431,249

     

0.22

     

1.40

     

31.01

   

BHFTII

   

2023

     

25,041

     

32.44

     

812,396

     

1.43

     

1.40

     

6.17

   

Brighthouse/Wellington Core

   

2022

     

26,641

     

30.56

     

814,102

     

1.42

     

1.40

     

(6.40

)

 

Equity Opportunities Division

   

2021

     

28,049

     

32.65

     

915,718

     

1.41

     

1.40

     

22.70

   
     

2020

     

32,650

     

26.61

     

868,746

     

1.58

     

1.40

     

9.72

   
     

2019

     

39,351

     

24.25

     

954,302

     

1.64

     

1.40

     

29.12

   

BHFTII T. Rowe Price Large

   

2023

     

43,924

     

54.03

     

2,373,061

     

     

1.40

     

44.78

   

Cap Growth Division

   

2022

     

46,076

     

37.32

     

1,719,442

     

     

1.40

     

(41.29

)

 
     

2021

     

49,562

     

63.56

     

3,150,329

     

     

1.40

     

18.55

   
     

2020

     

53,185

     

53.62

     

2,851,614

     

0.25

     

1.40

     

35.04

   
     

2019

     

67,637

     

39.70

     

2,685,378

     

0.43

     

1.40

     

29.17

   

Invesco V.I. EQV

   

2023

     

59,306

     

29.92

     

1,774,665

     

0.20

     

1.40

     

16.51

   

International Equity Division

   

2022

     

62,284

     

25.68

     

1,599,723

     

1.71

     

1.40

     

(19.44

)

 
     

2021

     

65,520

     

31.88

     

2,088,921

     

1.25

     

1.40

     

4.42

   
     

2020

     

70,700

     

30.53

     

2,158,714

     

2.36

     

1.40

     

12.41

   
     

2019

     

81,691

     

27.16

     

2,219,013

     

1.58

     

1.40

     

26.79

   

1  These amounts represent the dividends, excluding distributions of capital gains, received by the Division from the underlying fund or portfolio, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense risk charges, that are assessed against Contract owner accounts either through reductions in the unit values or the redemption of units. The investment income ratio is calculated for each period indicated or from the effective date through the end of the reporting period. The recognition of investment income by the Division is affected by the timing of the declaration of dividends by the underlying fund or portfolio in which the Division invests.

2  These amounts represent annualized Contract expenses of each of the Separate Accounts, consisting primarily of mortality and expense risk charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to Contract owner accounts through the redemption of units and expenses of the underlying fund or portfolio have been excluded.

3  These amounts represent the total return for the period indicated, including changes in the value of the underlying fund or portfolio, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. The total return is calculated for each period indicated or from the effective date through the end of the reporting period.


13


This page is intentionally left blank.