Consolidated Statements of Changes in Equity - CLP ($) $ in Thousands |
Issued Capital |
Total other reserves |
Reserves for exchange rate differences |
Cash Flow hedge reserve |
Actuarial gains or losses in employee benefits |
Other reserves |
Retained earnings |
Equity attributable to owners of the parent |
Non-Controlling interests |
Total |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening balance at Dec. 31, 2020 | $ 270,737,574 | $ (113,727,586) | $ (517,496,486) | $ (24,719,533) | $ (4,663,193) | $ 433,151,626 | $ 654,171,126 | $ 811,181,114 | $ 20,379,477 | $ 831,560,591 | ||
| Comprehensive income | ||||||||||||
| Net income | 154,698,150 | 154,698,150 | 2,333,518 | 157,031,668 | ||||||||
| Other comprehensive (loss) income | 151,016,896 | 75,916,398 | 75,323,231 | (222,733) | 151,016,896 | 879,539 | 151,896,435 | |||||
| Total comprehensive income | 151,016,896 | 75,916,398 | 75,323,231 | (222,733) | 154,698,150 | 305,715,046 | 3,213,057 | 308,928,103 | ||||
| Dividends | (109,328,860) | (109,328,860) | (1,386,857) | (110,715,717) | ||||||||
| Increase (decrease) from other changes | [1] | 68,576,504 | 68,576,504 | 3,064,078 | 71,640,582 | |||||||
| Total changes in equity | 151,016,896 | 75,916,398 | 75,323,231 | (222,733) | 113,945,794 | 264,962,690 | 4,890,278 | 269,852,968 | ||||
| Ending balance at Dec. 31, 2021 | 270,737,574 | 37,289,310 | (441,580,088) | 50,603,698 | (4,885,926) | 433,151,626 | 768,116,920 | 1,076,143,804 | 25,269,755 | 1,101,413,559 | ||
| Comprehensive income | ||||||||||||
| Net income | 125,497,642 | 125,497,642 | 2,961,345 | 128,458,987 | ||||||||
| Other comprehensive (loss) income | (169,741,867) | (53,903,278) | (112,948,199) | (2,890,390) | (169,741,867) | (310,862) | (170,052,729) | |||||
| Total comprehensive income | (169,741,867) | (53,903,278) | (112,948,199) | (2,890,390) | 125,497,642 | (44,244,225) | 2,650,483 | (41,593,742) | ||||
| Dividends | (274,316,049) | (274,316,049) | (1,057,730) | (275,373,779) | ||||||||
| Increase (decrease) from other changes | [1] | 97,676,614 | 97,676,614 | 1,280,000 | 98,956,614 | |||||||
| Total changes in equity | (169,741,867) | (53,903,278) | (112,948,199) | (2,890,390) | (51,141,793) | (220,883,660) | 2,872,753 | (218,010,907) | ||||
| Ending balance at Dec. 31, 2022 | 270,737,574 | (132,452,557) | (495,483,366) | (62,344,501) | (7,776,316) | 433,151,626 | 716,975,127 | 855,260,144 | 28,142,508 | 883,402,652 | ||
| Comprehensive income | ||||||||||||
| Net income | 171,441,410 | 171,441,410 | 3,070,077 | 174,511,487 | ||||||||
| Other comprehensive (loss) income | (21,306,285) | (61,349,533) | 38,280,115 | 1,763,133 | (21,306,285) | 140,258 | (21,166,027) | |||||
| Total comprehensive income | (21,306,285) | (61,349,533) | 38,280,115 | 1,763,133 | 171,441,410 | 150,135,125 | 3,210,335 | 153,345,460 | ||||
| Dividends | (167,968,886) | (167,968,886) | (777,956) | (168,746,842) | ||||||||
| Increase (decrease) from other changes | [1] | 48,864,144 | 48,864,144 | 4,120,000 | 52,984,144 | |||||||
| Total changes in equity | (21,306,285) | (61,349,533) | 38,280,115 | 1,763,133 | 52,336,668 | 31,030,383 | 6,552,379 | 37,582,762 | ||||
| Ending balance at Dec. 31, 2023 | $ 270,737,574 | $ (153,758,842) | $ (556,832,899) | $ (24,064,386) | $ (6,013,183) | $ 433,151,626 | $ 769,311,795 | $ 886,290,527 | $ 34,694,887 | $ 920,985,414 | ||
| ||||||||||||