v3.24.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2023
PROPERTY PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

11 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at the close of each period is detailed as follows:

Property, plant and equipment, gross

    

12.31.2023

    

12.31.2022

ThCh$

ThCh$

Construction in progress

 

96,126,388

 

49,169,567

Land

 

115,737,432

 

104,906,878

Buildings

 

356,340,587

 

337,689,681

Plant and equipment

 

709,047,901

 

693,153,093

Information technology equipment

 

35,069,078

 

34,992,575

Fixed installations and accessories

 

43,914,423

 

69,798,556

Vehicles

 

81,294,395

 

75,759,020

Leasehold improvements

 

420,586

 

362,243

Rights of use

100,265,151

73,946,435

Other properties, plant and equipment (1)

 

425,204,655

 

448,561,681

Total Property, plant and equipment, gross

 

1,963,420,596

 

1,888,339,729

Accumulated depreciation of Property, plant and equipment

    

12.31.2023

    

12.31.2022

 

ThCh$

 

ThCh$

Buildings

 

(130,708,389)

 

(117,237,092)

Plant and equipment

 

(494,072,229)

 

(499,070,234)

Information technology equipment

 

(25,646,570)

 

(27,257,028)

Fixed installations and accessories

 

(28,383,356)

 

(44,057,493)

Vehicles

 

(48,042,781)

 

(44,600,066)

Leasehold improvements

 

(351,552)

 

(282,057)

Rights of use

 

(66,973,796)

 

(53,350,442)

Other properties, plant and equipment (1)

 

(296,853,112)

 

(304,264,058)

Total accumulated depreciation

 

(1,091,031,785)

 

(1,090,118,470)

Total Property, plant and equipment, net

872,388,811

798,221,259

(1)The net balance of each of these categories is presented below:

Other Property, plant and equipment, net

    

12.31.2023

    

12.31.2022

ThCh$

ThCh$

Bottles

 

43,683,655

46,351,209

Marketing and promotional assets (market assets)

 

72,164,433

70,149,875

Other Property, plant and equipment

 

12,503,455

27,796,539

Total

 

128,351,543

144,297,623

11.1     Movements

Movements in Property, plant and equipment are detailed as follows:

Fixed

  

  

  

  

  

  

facilities

  

    

  

  

  

  

    

    

IT

and

Leasehold

Property, plant

    

Construction in

    

    

Plant and

equipment

    

accessories,

    

    

improvements,

    

    

Rights-of-use,

    

and equipment,

progress

Land

Buildings, net

equipment, net

net

net

Vehicles, net

net

Others

net (1)

net

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$ 

ThCh$

Opening balance at 01.01.2023

 

49,169,567

104,906,878

220,452,589

194,082,859

7,735,547

25,741,063

31,158,954

80,186

144,297,623

20,595,993

798,221,259

Additions

 

100,905,107

11,316,009

1,266,472

37,341,985

1,081,074

6,248

3,804,000

22,935

41,756,709

197,500,539

Right-of use additions

25,119,021

25,119,021

Disposals

 

(6,707)

(292,766)

(1,365)

(42,333)

(1,431,798)

(174,444)

(1,949,413)

Transfers between items of Property, plant and equipment

 

(57,285,699)

9,985,619

21,285,201

2,279,728

2,148,709

2,511,373

18,399,131

675,938

Right-of-use transfers

Depreciation expense

 

(9,175,999)

(29,999,476)

(3,048,237)

(1,903,192)

(5,692,021)

(46,176)

(46,855,960)

(96,721,061)

Amortization

(11,005,033)

(11,005,033)

Increase (decrease) due to foreign currency translation differences

 

95,202

(485,959)

(4,295,531)

(2,173,388)

311,883

(3,243,921)

898,032

4,474

(16,326,501)

56,926

(25,158,783)

Other increase (decrease) (2)

 

3,242,211

504

7,405,755

(5,268,743)

1,063,878

(7,217,840)

613,609

7,615

(11,487,661)

(1,977,046)

(13,617,718)

Total movements

 

46,956,821

10,830,554

5,179,609

20,892,813

1,686,961

(10,209,996)

2,092,660

(11,152)

(15,946,080)

12,695,362

74,167,552

Ending balance al 12.31.2023

 

96,126,388

115,737,432

225,632,198

214,975,672

9,422,508

15,531,067

33,251,614

69,034

128,351,543

33,291,355

872,388,811

(1)Right of use assets is composed as follows:

    

    

Accumulated 

    

Right-of-use

Gross asset

depreciation

Net asset

 

ThCh$

 

ThCh$

 

ThCh$

Constructions and buildings

 

16,246,384

 

(6,883,481)

 

9,362,903

Plant and Equipment

 

52,431,352

 

(35,679,624)

 

16,751,728

IT equipment

 

1,155,261

 

(1,030,250)

 

125,011

Motor vehicles

 

22,051,973

 

(15,132,557)

 

6,919,416

Others

 

8,380,181

 

(8,247,884)

 

132,297

Total

 

100,265,151

 

(66,973,796)

 

33,291,355

Lease liabilities interest expenses at the closing of the period reached ThCh$ 2,616,945

(2)Corresponds mainly to the effect of adopting IAS 29 in Argentina.

Fixed

    

    

    

    

Plant and

    

IT

    

facilities and

    

    

Leasehold

    

    

    

Property, plant

Construction

equipment,

equipment,

accessories,

improvements,

Rights-of-use,

and equipment,

in progress

Land

Buildings, net

net

net

net

Vehicles, net

net

Others

net (1)

net

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$ 

ThCh$

Opening balance at 01.01.2022

 

56,280,594

101,286,107

203,343,125

169,651,555

5,613,217

23,099,121

19,184,600

113,289

114,153,544

23,653,975

716,379,127

Additions

 

75,269,957

867,990

21,280,010

922,233

74,995

636,420

10,275

68,730,337

167,792,217

Right-of use additions

5,883,061

5,883,061

Disposals

(32,456)

(16,174)

(538,429)

(15,105)

(4,522)

(2,249,837)

(67,398)

(2,923,921)

Transfers between items of Property, plant and equipment

(84,598,804)

159,232

10,014,587

33,485,897

3,487,406

3,384,472

16,037,695

51,403

17,940,342

37,770

Right-of-use transfers

 

Depreciation expense

 

(8,477,029)

(35,372,214)

(2,641,086)

(3,365,827)

(5,524,208)

(68,741)

(49,526,391)

(104,975,496)

Amortization

 

(9,993,249)

(9,993,249)

Increase (decrease) due to foreign currency translation differences

 

4,263,117

3,461,539

11,105,445

7,324,221

43,790

1,282,713

852,241

10,324

6,450,271

1,235,657

36,029,318

Other increase (decrease) (2)

 

(2,012,841)

3,614,645

(1,748,181)

325,092

1,265,589

(23,272)

(36,364)

(11,200,643)

(153,823)

(9,969,798)

Total movements

 

(7,111,027)

3,620,771

17,109,464

24,431,304

2,122,330

2,641,942

11,974,354

(33,103)

30,144,079

(3,057,982)

81,842,132

Ending balance al 12.31.2022

 

49,169,567

104,906,878

220,452,589

194,082,859

7,735,547

25,741,063

31,158,954

80,186

144,297,623

20,595,993

798,221,259

(1)Right of use assets is composed as follows:

Accumulated

Right-of-use

    

Gross asset

    

depreciation

    

Net asset

ThCh$

ThCh$

ThCh$

Constructions and buildings

6,694,251

(3,452,700)

3,241,551

Plant and Equipment

47,377,683

(33,624,676)

13,753,007

IT Equipment

1,214,851

(1,081,741)

133,110

Motor vehicles

9,395,320

(6,066,615)

3,328,705

Others

9,264,330

(9,124,710)

139,620

Total

73,946,435

(53,350,442)

20,595,993

Lease liabilities interest expenses at the closing of the period reached ThCh$ 2,092,868.

(2)Corresponds mainly to the effect of adopting IAS 29 in Argentina.

    

    

    

    

    

    

Fixed facilities

    

    

    

    

Plant and

IT

 and

Leasehold

Property, plant 

Construction

equipment,

Equipment,

accessories,

improvements,

    

Rights-of-use,

and equipment,

in progress

Land

Buildings, net

net

net

net

Vehicles, net

net

Other,

net(1)

net

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Opening balance at 01.01.2021

 

34,194,083

94,321,726

180,916,878

145,790,203

4,878,307

17,647,892

16,410,784

59,142

90,020,253

21,337,277

 

605,576,545

Additions

 

61,100,226

3,708,881

19,025,057

1,428,080

12,068

171,420

8,738

47,426,736

 

132,881,206

Right-of use additions

 

9,070,997

 

9,070,997

Disposals

 

(74,476)

(276,312)

(277,845)

(3,896)

(11)

(9,573)

(3,156,795)

 

(3,798,908)

Transfers between items of Property, plant and equipment

 

(39,845,790)

4,370,826

21,182,049

751,603

606,279

4,771,885

88,345

8,074,803

 

Right-of-use transfers

 

 

Depreciation expense

 

(7,862,888)

(32,058,439)

(2,219,235)

(3,700,948)

(4,054,092)

(51,774)

(43,651,397)

 

(93,598,773)

Amortization

 

(8,386,063)

 

(8,386,063)

Increase (decrease) due to foreign currency translation differences

 

6,513,216

6,964,382

21,941,520

23,364,406

658,167

3,080,061

2,264,353

8,840

16,399,966

1,759,346

 

82,954,257

Other increase (decrease) (2)

(5,606,665)

(1)

544,220

(7,373,876)

120,191

5,453,780

(370,177)

(2)

(960,022)

(127,582)

(8,320,134)

Total movements

22,086,511

6,964,381

22,426,247

23,861,352

734,910

5,451,229

2,773,816

54,147

24,133,291

2,316,698

110,802,582

Ending balance at 12.31. 2021

56,280,594

101,286,107

203,343,125

169,651,555

5,613,217

23,099,121

19,184,600

113,289

114,153,544

23,653,975

716,379,127

(1) Right of use assets is composed as follows:

Accumulated

Right-of-use

    

Gross asset

    

depreciation

    

Net asset

ThCh$

ThCh$

ThCh$

Constructions and buildings

 

4,042,921

 

(2,140,590)

 

1,902,331

Plant and Equipment

 

43,450,544

 

(27,325,328)

 

16,125,216

IT Equipment

 

997,458

 

(750,993)

 

246,465

Motor vehicles

 

12,171,762

 

(7,065,299)

 

5,106,463

Others

 

8,954,143

 

(8,680,643)

 

273,500

Total

 

69,616,828

 

(45,962,853)

 

23,653,975

Lease liabilities interest expense for the year ended December 31, 2021reached CLP 1,816,506 thousand.

(2) Corresponds mainly to the effect of adopting IAS 29 in Argentina.