Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 |
CONTACT INFORMATION | |
Depositor | Sequoia Residential Funding, Inc. |
Trustee | Christiana Trust |
Master Servicer | Wells Fargo Bank, N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution | 4 |
Principal Distribution | 5 |
Reconciliation Detail | 6 |
Collateral Summary | 7 |
Stratification Detail | 8 |
Delinquency Information | 9 |
Standard Prepayment and Default Information | 11 |
Distribution Waterfall Detail | 12 |
Other Information | 13 |
Asset Level Detail | 14 |
Deal Contact: | Karen Schluter | Citibank, N.A. |
karen.schluter@citi.com | Agency and Trust | |
Tel: (212) 816-5827 | 388 Greenwich Street | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
DISTRIBUTION IN DOLLARS | Distribution Summary |
Prior | Pass- | Current | ||||||||||||||||||||||
Original | Principal | Through | Accrual | Accrual | Interest | Principal | Total | Balance | Realized | Principal | ||||||||||||||
Class | Balance | Balance | Rate | Day Count | Dates | Distributed | Distributed | Distributed | Change | Loss | Balance | |||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (7 | +8) | (10 | ) | (11 | ) | (12)= | (3-8+10-11) |
A-1 | 170,408,000.00 | 22,497,211.22 | 2.325000 | % | 30 / 360 | 04/01 - 04/30 | 43,588.35 | 75,307.12 | 118,895.47 | 0.00 | 0.00 | 22,421,904.10 | ||||||||||||
A-2 | 170,000,000.00 | 22,443,347.17 | 2.500000 | % | 30 / 360 | 04/01 - 04/30 | 46,756.97 | 75,126.81 | 121,883.78 | 0.00 | 0.00 | 22,368,220.36 | ||||||||||||
A-3 | 157,795,000.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
A-4 | 42,205,000.00 | 26,403,937.86 | 2.750000 | % | 30 / 360 | 04/01 - 04/30 | 60,509.02 | 88,384.49 | 148,893.51 | 0.00 | 0.00 | 26,315,553.37 | ||||||||||||
B-1 | 10,952,000.00 | 2,243,360.37 | 3.441639 | % | 30 / 360 | 04/01 - 04/30 | 6,434.03 | 14,549.39 | 20,983.42 | 0.00 | 0.00 | 2,228,810.98 | ||||||||||||
B-2 | 9,511,000.00 | 1,948,192.14 | 3.441639 | % | 30 / 360 | 04/01 - 04/30 | 5,587.48 | 12,635.07 | 18,222.55 | 0.00 | 0.00 | 1,935,557.07 | ||||||||||||
B-3 | 6,340,000.00 | 1,298,658.21 | 3.441639 | % | 30 / 360 | 04/01 - 04/30 | 3,724.59 | 8,422.49 | 12,147.08 | 0.00 | 0.00 | 1,290,235.72 | ||||||||||||
B-4 | 3,170,000.00 | 649,329.09 | 3.441639 | % | 30 / 360 | 04/01 - 04/30 | 1,862.30 | 4,211.25 | 6,073.55 | 0.00 | 0.00 | 645,117.84 | ||||||||||||
B-5 | 6,054,465.00 | 5,755,729.74 | 3.441639 | % | 30 / 360 | 04/01 - 04/30 | 16,507.62 | 0.00 | 16,507.62 | 0.00 | 0.00 | 5,755,729.74 | ||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
LT-R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Totals | 576,435,465.00 | 83,239,765.80 | 184,970.36 | 278,636.62 | 463,606.98 | 0.00 | 0.00 | 82,961,129.18 |
Notional Classes | ||||||||||||
A-IO1 | 540,408,000.00 | 71,344,496.25 | 0.849117 | % | 30 / 360 | 04/01 - 04/30 | 50,483.18 | 0.00 | 50,483.18 | 0.00 | 0.00 | 71,105,677.83 |
A-IO2 | 170,408,000.00 | 22,497,211.22 | 0.175000 | % | 30 / 360 | 04/01 - 04/30 | 3,280.84 | 0.00 | 3,280.84 | 0.00 | 0.00 | 22,421,904.10 |
A-IO3 | 157,795,000.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Totals | 868,611,000.00 | 93,841,707.47 | 53,764.02 | 0.00 | 53,764.02 | 0.00 | 0.00 | 93,527,581.93 |
Reports Available at | sf.citidirect.com | Page 2 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
PER $1,000 OF ORIGINAL BALANCE | Distribution Summary (Factors) |
Prior | Current | |||||||||
Record | Principal | Interest | Principal | Total | Balance | Realized | Principal | |||
Class | CUSIP(s) | Date | Balance | Distributed | Distributed | Distributed | Change | Loss | Balance | |
(3/2 x 1000) | (7/2 x 1000) | (8/2 x 1000) | (9/2 x 1000) | (10/2 x 1000) | (11/2 x 1000) | (12/2 x 1000) | ||||
A-1 | 81744 | YAA4 | 4/28/2023 | 132.019689 | 0.255788 | 0.441922 | 0.697711 | 0.000000 | 0.000000 | 131.577767 |
A-2 | 81744 | YAB2 | 4/28/2023 | 132.019689 | 0.275041 | 0.441922 | 0.716963 | 0.000000 | 0.000000 | 131.577767 |
A-3 | 81744 | YAC0 | 4/28/2023 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
A-4 | 81744 | YAD8 | 4/28/2023 | 625.611607 | 1.433693 | 2.094171 | 3.527864 | 0.000000 | 0.000000 | 623.517436 |
B-1 | 81744 | YAF3 | 4/28/2023 | 204.835680 | 0.587475 | 1.328469 | 1.915944 | 0.000000 | 0.000000 | 203.507211 |
B-2 | 81744 | YAG1 | 4/28/2023 | 204.835679 | 0.587476 | 1.328469 | 1.915945 | 0.000000 | 0.000000 | 203.507210 |
B-3 | 81744 | YAH9 | 4/28/2023 | 204.835680 | 0.587475 | 1.328468 | 1.915943 | 0.000000 | 0.000000 | 203.507211 |
B-4 | 81744 | YAK2 | 4/28/2023 | 204.835675 | 0.587476 | 1.328470 | 1.915946 | 0.000000 | 0.000000 | 203.507205 |
B-5 | 81744 | YAL0 | 4/28/2023 | 950.658686 | 2.726520 | 0.000000 | 2.726520 | 0.000000 | 0.000000 | 950.658686 |
R | 81744 | YAN6 | 4/28/2023 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
LT-R | 81744 | YAM8 | 4/28/2023 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
A-IO1 | 81745 | UAA1 | 4/28/2023 | 132.019689 | 0.093417 | 0.000000 | 0.093417 | 0.000000 | 0.000000 | 131.577767 |
A-IO2 | 81744 | YAJ5 | 4/28/2023 | 132.019689 | 0.019253 | 0.000000 | 0.019253 | 0.000000 | 0.000000 | 131.577767 |
A-IO3 | 81744 | YAP1 | 4/28/2023 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 |
Reports Available at | sf.citidirect.com | Page 3 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
DISTRIBUTION IN DOLLARS | Interest Distribution Detail |
Prior | Pass- | Next Pass- | Interest | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||||
Principal | Through | Through | Accrual Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||||
Class | Balance | Rate | Rate | Cnt Fraction | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 22,497,211.22 | 2.325000 | % | 2.325000 | % | 30 / 360 | 43,588.35 | 0.00 | 0.00 | 0.00 | 43,588.35 | 0.00 | 43,588.35 | 0.00 | |||||||||||
A-2 | 22,443,347.17 | 2.500000 | % | 2.500000 | % | 30 / 360 | 46,756.97 | 0.00 | 0.00 | 0.00 | 46,756.97 | 0.00 | 46,756.97 | 0.00 | |||||||||||
A-3 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
A-4 | 26,403,937.86 | 2.750000 | % | 2.750000 | % | 30 / 360 | 60,509.02 | 0.00 | 0.00 | 0.00 | 60,509.02 | 0.00 | 60,509.02 | 0.00 | |||||||||||
B-1 | 2,243,360.37 | 3.441639 | % | 3.441707 | % | 30 / 360 | 6,434.03 | 0.00 | 0.00 | 0.00 | 6,434.03 | 0.00 | 6,434.03 | 0.00 | |||||||||||
B-2 | 1,948,192.14 | 3.441639 | % | 3.441707 | % | 30 / 360 | 5,587.48 | 0.00 | 0.00 | 0.00 | 5,587.48 | 0.00 | 5,587.48 | 0.00 | |||||||||||
B-3 | 1,298,658.21 | 3.441639 | % | 3.441707 | % | 30 / 360 | 3,724.59 | 0.00 | 0.00 | 0.00 | 3,724.59 | 0.00 | 3,724.59 | 0.00 | |||||||||||
B-4 | 649,329.09 | 3.441639 | % | 3.441707 | % | 30 / 360 | 1,862.30 | 0.00 | 0.00 | 0.00 | 1,862.30 | 0.00 | 1,862.30 | 0.00 | |||||||||||
B-5 | 5,755,729.74 | 3.441639 | % | 3.441707 | % | 30 / 360 | 16,507.62 | 258.73 | 0.00 | 0.00 | 16,766.35 | 0.00 | 16,507.62 | 258.73 | |||||||||||
R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
LT-R | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Totals | 83,239,765.80 | 184,970.36 | 258.73 | 0.00 | 0.00 | 185,229.09 | 0.00 | 184,970.36 | 258.73 |
Notional Classes | ||||||||||||||
A-IO1 | 71,344,496.25 | 0.849117 | % | 0.849184 | % | 30 / 360 | 50,483.18 | 0.00 | 0.00 | 0.00 | 50,483.18 | 0.00 | 50,483.18 | 0.00 |
A-IO2 | 22,497,211.22 | 0.175000 | % | 0.175000 | % | 30 / 360 | 3,280.84 | 0.00 | 0.00 | 0.00 | 3,280.84 | 0.00 | 3,280.84 | 0.00 |
A-IO3 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Totals | 93,841,707.47 | 53,764.02 | 0.00 | 0.00 | 0.00 | 53,764.02 | 0.00 | 53,764.02 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 170,408,000.00 | 22,497,211.22 | 73,892.73 | 1,414.38 | 0.00 | 0.00 | 0.00 | 22,421,904.10 | 0.00 | 29.56 | % | 27.03 | % | 6.25 | % | 14.29 | % | |||||||||||
A-2 | 170,000,000.00 | 22,443,347.17 | 73,715.82 | 1,411.00 | 0.00 | 0.00 | 0.00 | 22,368,220.36 | 0.00 | 29.49 | % | 26.96 | % | 6.25 | % | 14.29 | % | |||||||||||
A-3 | 157,795,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.37 | % | 0.00 | % | 6.25 | % | N/A | ||||||||||||
A-4 | 42,205,000.00 | 26,403,937.86 | 86,724.49 | 1,660.00 | 0.00 | 0.00 | 0.00 | 26,315,553.37 | 0.00 | 7.32 | % | 31.72 | % | 6.25 | % | 14.29 | % | |||||||||||
B-1 | 10,952,000.00 | 2,243,360.37 | 14,276.13 | 273.26 | 0.00 | 0.00 | 0.00 | 2,228,810.98 | 0.00 | 1.90 | % | 2.69 | % | 4.35 | % | 11.60 | % | |||||||||||
B-2 | 9,511,000.00 | 1,948,192.14 | 12,397.76 | 237.31 | 0.00 | 0.00 | 0.00 | 1,935,557.07 | 0.00 | 1.65 | % | 2.33 | % | 2.70 | % | 9.27 | % | |||||||||||
B-3 | 6,340,000.00 | 1,298,658.21 | 8,264.31 | 158.19 | 0.00 | 0.00 | 0.00 | 1,290,235.72 | 0.00 | 1.10 | % | 1.56 | % | 1.60 | % | 7.72 | % | |||||||||||
B-4 | 3,170,000.00 | 649,329.09 | 4,132.15 | 79.09 | 0.00 | 0.00 | 0.00 | 645,117.84 | 0.00 | 0.55 | % | 0.78 | % | 1.05 | % | 6.94 | % | |||||||||||
B-5 | 6,054,465.00 | 5,755,729.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,755,729.74 | 0.00 | 1.05 | % | 6.94 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 576,435,465.00 | 83,239,765.80 | 273,403.39 | 5,233.23 | 0.00 | 0.00 | 0.00 | 82,961,129.18 | 0.00 | 100 | % | 100 | % |
Reports Available at | sf.citidirect.com | Page 5 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 257,151.18 | ||
Uncompensated PPIS | 0.00 | ||
Relief Act Shortfall | 0.00 | ||
Losses in Excess of Principal Balance | 0.00 | ||
Stop Advance Interest | 0.00 | ||
Other Interest Reductions | 0.00 | ||
Total Interest Funds Available: | 257,151.18 | ||
Principal Funds Available | |||
Scheduled Principal | 273,403.39 | ||
Curtailments | 5,233.23 | ||
Curtailments Adjustments | 0.00 | ||
Prepayments in Full | 0.00 | ||
Liquidation Principal | 0.00 | ||
Repurchased Principal | 0.00 | ||
Other Principal | 0.00 | ||
Substitution Principal | 0.00 | ||
Principal Losses and Forgiveness | 0.00 | ||
Subsequent Recoveries / (Losses) | 0.00 | ||
Total Principal Funds Available: | 278,636.62 | ||
Total Funds Available | 535,787.80 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Master Servicing Fee | 277.42 | |
Servicing Fee | 17,341.66 | |
Trustee Fee | 62.44 | |
Securities Administrator Fee | 735.28 | |
Total Scheduled Fees: | 18,416.80 | |
Additional Fees, Expenses, etc. | ||
Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 0.00 | |
Distributions | ||
Interest Distribution | 238,734.38 | |
Principal Distribution | 278,636.62 | |
Total Distributions: | 517,371.00 | |
Total Funds Allocated | 535,787.80 |
Reports Available at | sf.citidirect.com | Page 6 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Collateral Summary |
ASSET CHARACTERISTICS | ||||||||
Cut-Off | Beginning | Ending | Delta or % of Orig | |||||
Aggregate Stated Principal Balance | 576,435,465.08 | 83,239,765.89 | 82,961,129.27 | 14.39 | % | |||
Aggregate Actual Principal Balance | 576,435,465.08 | 83,700,918.32 | 83,448,801.12 | 14.48 | % | |||
Loan Count | 716 | 132 | 132 | 584 | ||||
Weighted Average Coupon Rate (WAC) | 3.782697 | % | 3.707139 | % | 3.707207 | % | -0.075490 | % |
Net Weighted Average Coupon Rate (Net WAC) | 3.517197 | % | 3.441639 | % | 3.441707 | % | -0.075490 | % |
Weighted Average Remaining Term (WART in months) | 357 | 234 | 233 | 124 |
AVAILABLE PRINCIPAL | |
Scheduled Principal | 273,403.39 |
Curtailments | 5,233.23 |
Curtailments Adjustments | 0.00 |
Prepayments in Full | 0.00 |
Liquidation Principal | 0.00 |
Repurchased Principal | 0.00 |
Other Principal | 0.00 |
Substitution Principal | 0.00 |
Principal Losses and Forgiveness | 0.00 |
Subsequent Recoveries / (Losses) | 0.00 |
TOTAL AVAILABLE PRINCIPAL | 278,636.62 |
Realized Loss Summary | |
Principal Losses and Forgiveness | 0.00 |
Losses in Excess of Principal Balance | 0.00 |
Subsequent (Recoveries) / Losses | 0.00 |
Cumulative Realized Losses | 0.00 |
AVAILABLE INTEREST | ||
Scheduled Interest | 257,151.18 | |
Less: | Master Servicing Fee | 277.42 |
Servicing Fee | 17,341.66 | |
Trustee Fee | 62.44 | |
Securities Administrator Fee | 735.28 | |
Uncompensated PPIS | 0.00 | |
Relief Act Shortfall | 0.00 | |
Other Expenses | 0.00 | |
Losses in Excess of Principal Balance | 0.00 | |
Stop Advance Interest | 0.00 | |
Other Interest Reductions | 0.00 | |
TOTAL AVAILABLE INTEREST | 238,734.38 |
Reports Available at | sf.citidirect.com | Page 7 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Stratification Detail |
Loan Rate | ||||||
# of | Ending Sched | % of Agg | ||||
Loan Rate | Loans | Balance | Balance | WAC | WART | |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
3.01 to 3.25 | 6 | 2,294,055.52 | 2.77 | 3.1253 | 192 | |
3.26 to 3.50 | 15 | 9,875,117.71 | 11.90 | 3.4501 | 224 | |
3.51 to 3.75 | 68 | 45,247,426.43 | 54.54 | 3.6834 | 237 | |
3.76 to 4.00 | 41 | 24,233,806.98 | 29.21 | 3.8839 | 235 | |
4.01 to 4.25 | 2 | 1,310,722.63 | 1.58 | 4.2201 | 236 | |
4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
4.51 to 4.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
6.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | |
Totals | 132 | 82,961,129.27 | 100.00 | 3.7072 | 233 |
Ending Scheduled Balance | |||||
Ending Sched | # of | Ending Sched | % of Agg | ||
Balance | Loans | Balance | Balance | WAC | WART |
1 to 150,000 | 1 | 14,354.82 | 0.02 | 3.1000 | 117 |
150,001 to 300,000 | 4 | 794,306.16 | 0.96 | 3.3330 | 170 |
300,001 to 450,000 | 28 | 10,877,585.52 | 13.11 | 3.7142 | 228 |
450,001 to 600,000 | 38 | 20,066,762.29 | 24.19 | 3.7332 | 237 |
600,001 to 750,000 | 31 | 20,760,421.19 | 25.02 | 3.7344 | 237 |
750,001 to 900,000 | 16 | 12,539,561.07 | 15.11 | 3.7115 | 237 |
900,001 to 1,050,000 | 4 | 3,904,919.74 | 4.71 | 3.6905 | 237 |
1,050,001 to 1,200,000 | 3 | 3,228,967.09 | 3.89 | 3.7000 | 196 |
1,200,001 to 1,350,000 | 2 | 2,551,469.40 | 3.08 | 3.6793 | 236 |
1,350,001 to 1,500,000 | 2 | 2,884,888.65 | 3.48 | 3.6126 | 237 |
1,500,001 to 1,650,000 | 1 | 1,527,617.40 | 1.84 | 3.7500 | 235 |
1,650,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 1,950,000 | 2 | 3,810,275.94 | 4.59 | 3.5650 | 236 |
Totals | 132 | 82,961,129.27 | 100.00 | 3.7072 | 233 |
Reports Available at | sf.citidirect.com | Page 8 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Delinquency Information |
DELINQUENT | BANKRUPTCY | FORECLOSURE | REO | TOTAL | ||||||||||||||||||||
Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | Days | Balance | Count | ||||||||||
< 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | < 30 | 0.00 | 0 | |||||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||||||
30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | 30-59 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | 60-89 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | 90-119 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | 120-149 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | 150-179 | 0.00 | 0 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | |||||
180+ | 0.00 | 0 | 180+ | 0.00 | 0 | 180+ | 1,879,486.08 | 1 | 180+ | 0.00 | 0 | 180+ | 1,879,486.08 | 1 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 2.265502 | % | 0.8 | % | 0.000000 | % | 0.0 | % | 2.265502 | % | 0.8 | % | |||||
Total | 0.00 | 0 | Total | 0.00 | 0 | Total | 1,879,486.08 | 1 | Total | 0.00 | 0 | Total | 1,879,486.08 | 1 | ||||||||||
0.000000 | % | 0.0 | % | 0.000000 | % | 0.0 | % | 2.265502 | % | 0.8 | % | 0.000000 | % | 0.0 | % | 2.265502 | % | 0.8 | % |
Principal and Interest Advances | N/A |
Reports Available at | sf.citidirect.com | Page 9 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Historical Delinquency Information |
Distribution | 1 Month | 2 Month | 3 | + Month | Bankruptcy | Foreclosure | REO | Total | ||||||||||||||||||||
Date | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | Balance | Cnt | ||||||||||||||
05/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,879,486 | 1 | 0 | 0 | 1,879,486 | 1 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.266 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.266 | % | 0.8 | % | |
04/2023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,885,060 | 1 | 0 | 0 | 1,885,060 | 1 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.265 | % | 0.8 | % | 0.000 | % | 0.0 | % | 2.265 | % | 0.8 | % | |
03/2023 | 0 | 0 | 0 | 0 | 362,032 | 1 | 0 | 0 | 1,890,618 | 1 | 0 | 0 | 2,252,650 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.432 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.257 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.689 | % | 1.5 | % | |
02/2023 | 1,111,673 | 2 | 363,051 | 1 | 0 | 0 | 0 | 0 | 1,896,161 | 1 | 0 | 0 | 3,370,885 | 4 | ||||||||||||||
1.302 | % | 1.5 | % | 0.425 | % | 0.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.221 | % | 0.7 | % | 0.000 | % | 0.0 | % | 3.948 | % | 2.9 | % | |
01/2023 | 0 | 0 | 0 | 0 | 364,067 | 1 | 0 | 0 | 1,901,688 | 1 | 0 | 0 | 2,265,754 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.424 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.216 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.641 | % | 1.5 | % | |
12/2022 | 0 | 0 | 365,079 | 1 | 0 | 0 | 0 | 0 | 1,907,199 | 1 | 0 | 0 | 2,272,279 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.424 | % | 0.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.215 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.639 | % | 1.5 | % | |
11/2022 | 0 | 0 | 366,089 | 1 | 0 | 0 | 0 | 0 | 1,912,696 | 1 | 0 | 0 | 2,278,784 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.423 | % | 0.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.211 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.634 | % | 1.5 | % | |
10/2022 | 0 | 0 | 0 | 0 | 367,095 | 1 | 0 | 0 | 1,918,176 | 1 | 0 | 0 | 2,285,271 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.423 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.210 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.633 | % | 1.5 | % | |
09/2022 | 0 | 0 | 0 | 0 | 368,098 | 1 | 0 | 0 | 1,923,642 | 1 | 0 | 0 | 2,291,740 | 2 | ||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.423 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.209 | % | 0.7 | % | 0.000 | % | 0.0 | % | 2.631 | % | 1.5 | % | |
08/2022 | 485,391 | 1 | 369,098 | 1 | 0 | 0 | 0 | 0 | 1,929,092 | 1 | 0 | 0 | 2,783,580 | 3 | ||||||||||||||
0.554 | % | 0.7 | % | 0.422 | % | 0.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.203 | % | 0.7 | % | 0.000 | % | 0.0 | % | 3.179 | % | 2.2 | % | |
07/2022 | 469,602 | 1 | 370,095 | 1 | 0 | 0 | 0 | 0 | 1,934,526 | 1 | 0 | 0 | 2,774,223 | 3 | ||||||||||||||
0.522 | % | 0.7 | % | 0.411 | % | 0.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.150 | % | 0.7 | % | 0.000 | % | 0.0 | % | 3.084 | % | 2.2 | % | |
06/2022 | 909,038 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1,939,946 | 1 | 0 | 0 | 2,848,983 | 3 | ||||||||||||||
1.000 | % | 1.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.134 | % | 0.7 | % | 0.000 | % | 0.0 | % | 3.134 | % | 2.1 | % |
Reports Available at | sf.citidirect.com | Page 10 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Standard Prepayment and Default Information |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-May-2023 | 123.32 | 82,961,129.27 | 273,403.39 | 5,233.23 | 0.00 | 0.006 | % | 0.076 | % | 1 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2023 | 122.33 | 83,239,765.89 | 276,022.72 | 265,874.65 | 0.00 | 0.318 | % | 3.754 | % | 63 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Mar-2023 | 121.32 | 83,781,663.26 | 276,688.19 | 1,325,793.85 | 0.00 | 1.558 | % | 17.172 | % | 286 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Feb-2023 | 120.31 | 85,384,145.30 | 275,430.49 | 146,073.90 | 0.00 | 0.171 | % | 2.030 | % | 34 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2023 | 119.31 | 85,805,649.69 | 274,480.16 | 35,109.78 | 0.00 | 0.041 | % | 0.490 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Dec-2022 | 118.32 | 86,115,239.63 | 273,303.42 | 111,530.84 | 0.00 | 0.129 | % | 1.541 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Nov-2022 | 117.31 | 86,500,073.89 | 272,395.92 | 24,014.02 | 0.00 | 0.028 | % | 0.333 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2022 | 116.32 | 86,796,483.83 | 271,490.92 | 22,561.24 | 0.00 | 0.026 | % | 0.311 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Sep-2022 | 115.32 | 87,090,535.99 | 272,923.77 | 186,940.14 | 0.00 | 0.214 | % | 2.540 | % | 42 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Aug-2022 | 114.33 | 87,550,399.90 | 277,173.15 | 2,141,033.66 | 0.00 | 2.387 | % | 25.168 | % | 419 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2022 | 113.34 | 89,968,606.71 | 277,892.20 | 652,700.42 | 0.00 | 0.720 | % | 8.309 | % | 138 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Jun-2022 | 112.35 | 90,899,199.33 | 278,256.67 | 656,011.18 | 0.00 | 0.717 | % | 8.267 | % | 138 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at | sf.citidirect.com | Page 11 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Waterfall Detail |
Remaining | |||
DISTRIBUTIONS | Amount | Available | |
Distributed | Funds | ||
Available Distribution Amount | 517,371.00 | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (204,618.36 | ) | 312,752.64 |
Senior Certificates, the Senior Principal Distribution Amount | (238,818.42 | ) | 73,934.22 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (6,434.03 | ) | 67,500.19 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | (14,549.39 | ) | 52,950.80 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (5,587.48 | ) | 47,363.32 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | (12,635.07 | ) | 34,728.25 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (3,724.59 | ) | 31,003.66 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | (8,422.49 | ) | 22,581.17 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (1,862.30 | ) | 20,718.87 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | (4,211.25 | ) | 16,507.62 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | (16,507.62 | ) | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 | |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 12 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Other Information |
Principal Percentages | ||
Senior Percentage | 85.709631 | % |
Subordinate Percentage | 14.290369 | % |
Senior Prepayment Percentage | 85.709631 | % |
Subordinate Prepayment Percentage | 14.290369 | % |
Other Information | ||
Step-Down Test satisfied? | Yes |
Reports Available at | sf.citidirect.com | Page 13 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Voluntary Prepayments, Repurchases, and Substitutions |
Scheduled | |||||||||||
Original | Principal | Principal | Prepayment | Prepayment | Current | ||||||
Principal Pay | Principal | Balance at | Pay Down | Penalties | Penalties | Note | Original | Original | |||
Loan Number | Down Date | Payoff Type | Balance | Payoff | Amount | Collected | Waived | Rate | LTV | Term | State |
No Prepayments to Report. |
Reports Available at | sf.citidirect.com | Page 14 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Liquidation / Loss Detail |
Most Recent | Cutoff | Prior Unpaid | Prior Scheduled | Current | Subsequent | |||||
Most Recent | Next Due | Principal | Principal | Principal | Realized Loss | Loss / (Recovery) | Total Realized | Loss | ||
Loan Number | Loss Type | Loan Status | Date | Balance | Balance | Balance | Amount | Amount | Loss Amount | Severity |
No Loans With Losses to Report. |
Reports Available at | sf.citidirect.com | Page 15 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
REO Detail |
Current | |||||||
REO | Original | Unpaid Principal | Scheduled | REO | |||
Group | Acquisition | Principal | Balance at | Principal | Book | ||
Loan Number | No. | State | Date | Balance | Acquisition | Balance | Value |
No REOs to Report. |
Reports Available at | sf.citidirect.com | Page 16 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Material Modifications, Extensions, and Waivers Loan Detail: Part 1 |
Effective | Current | Current | |||||||||
Mod. | Scheduled | Actual | Delinquency | Capitalized | Deferred | Deferred | Forgiven | Forgiven | |||
Date | Loan Number | P&I | Balance | Balance | Balance | Status | Amount | Principal | Interest | Principal | Interest |
No Modified Loans to Report. |
Reports Available at | sf.citidirect.com | Page 17 of 18 | © Copyright | 2023 Citigroup |
Distribution Date: | 05/25/2023 | Sequoia Mortgage Trust |
Determination Date: | 05/16/2023 | |
Mortgage Pass-Through Certificates | ||
Series 2013-4 | ||
Material Modifications, Extensions, and Waivers Loan Detail: Part 2 |
Interest | Period | Life | Initial Reset | Next | Int Reset | IO | Balloon | Maturity | |||
Loan Number | Loan Type | Rate | Margin | Cap | Cap | Date | Reset Date | Period | Period | Payment | Date |
No Modified Loans to Report. |
Reports Available at | sf.citidirect.com | Page 18 of 18 | © Copyright | 2023 Citigroup |