v3.23.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Schedule of restated financial information
               
   Impact of correction of error 
December 31, 2021  As previously reported   Adjustments   As restated 
             
Total assets  $11,159,915   $4,137,124   $15,297,039 
                
Current liabilities   7,642,214    3,272,736    10,914,950 
Net, liabilities of discontinued operations   471,318    (211,612)   259,706 
Non-current liabilities   265,019        265,019 
Total liabilities   8,378,551    3,061,124    11,439,675 
                
Mezzanine equity       3,125,002    3,125,002 
                
Preferred stock   77,602,722    (3,472,224)   74,130,498 
Accumulated deficit   (66,194,744)       (66,194,744)
Others   (8,626,614)   1,423,222    (7,203,392)
Total deficiency in shareholders' equity  $2,781,364   $(2,049,002)  $732,362 

 

ii. Statement of operations

 

   Impact of correction of error - year 
Year ended December 31, 2021  As previously reported   Adjustments   As restated 
             
Revenue  $10,008,860   $(129,803)  $9,879,057 
Cost of sales   (3,848,406)   79,953    (3,768,453)
Gross margin   6,160,454    (49,850)   6,110,604 
Operating expense   (4,534,352)   85,872    (4,448,480)
Income from operations  $1,626,102   $36,022   $1,662,124 
Other income (expense)   (3,055,015)   1,089,279    (1,965,736)
Net loss before discontinued operations   (1,428,913)   1,125,301    (303,612)
Income (loss) from discontinued operations   1,019,206    (49,301)   969,905 
Net income (loss)  $(409,707)  $1,076,000   $666,293 
Basic and Diluted Earnings (loss) per Share               
Continued Operations   (0.01)        (0.01)
Discontinued Operations   0.01         0.01 
Weighted Average Shares Outstanding - Basic Earnings (loss) per Share               
Continued Operations   128,021,527         128,021,527 
Discontinued Operations   128,021,527         128,021,527