v3.23.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING

 

18.SEGMENT REPORTING

 

The Company has four reportable operating segments as determined by management using the “management approach” as defined by the authoritative guidance on Disclosures about Segments of an Enterprise and Related Information:

 

(1)Affordable Housing (AHI) (Divested as of October 31, 2022)

 

(2)Tax Resolution Services (Platinum Tax and Key Tax (Divested as of December 31, 2021)

 

(3)Real Estate (Edge View)

 

(4)Healthcare (Nova)

 

These segments are a result of differences in the nature of the products and services sold. Corporate administration costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated to the three operating segments. Other revenue consists of nonrecurring items.

 

The Affordable Housing segment leases and sells mobile homes as an option for a homeowner wishing to avoid large down payments, expensive maintenance costs, large monthly mortgage payments and high property taxes and insurance which is a common trait of brick-and-mortar homes. Additionally, if bad credit is an issue preventing potential homeowners from purchasing a traditional house, the Company will provide a "lease to own" option so people secure their family home.

 

The Tax Resolution Services segment provides tax resolution services to individuals and companies that have federal and state tax liabilities. The company collects fees based on efforts to negotiate and assist in the settlement of outstanding tax debts.

 

The Real Estate segment consists of Edge View, which owns 30 prime acres of land; 23.5 acres zoned MDR (Medium Density Residential) with 12 lots already platted and 48 lots zoned HDR (High Density Residential), 4 acres of dedicated river front property zoned for recreation on the Salmon River, Idaho’s premier whitewater river and 2.5 acres zoned for commercial use. All land is in the city limits of Salmon and adjacent to the Frank church Wilderness Park (the largest wilderness park in the lower 48 states).

 

The Healthcare segment provides a full range of diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments, and nerves.

 

Management uses numerous tools and methods to evaluate and measure of its subsidiaries’ success. To help succeed, management retains the prior owners of the subsidiaries and allow them to do what they do best is run the business. Additionally, management monitors key metrics primarily revenues and net income from operations. 

          
   As of December 31, 
   2022  

2021

(Restated)

 
Assets:          
Financial Services  $8,577   $2,897,272 
Healthcare   12,692,531    12,443,820 
Real Estate   592,557    611,900 
Others   59,692    (655,953)
Consolidated assets  $13,353,357   $15,297,039 

 

   Years Ended December 31, 
   2022  

2021

(Restated)

 
Revenues:          
Financial Services  $1,305,077   $4,313,167 
Healthcare   10,693,196    5,413,890 
Real Estate       152,000 
Consolidated revenues  $11,998,273   $9,879,057 
           
Cost of Sales:          
Financial Services  $397,347   $1,942,411 
Healthcare   4,060,034    1,746,561 
Real Estate       79,481 
Consolidated cost of sales  $4,457,381   $3,768,453 
           
Income (Loss) from operations from subsidiaries          
Financial Services  $(122,857)  $187,027 
Healthcare   5,845,052    3,272,241 
Real Estate   (19,345)   68,744 
Income (loss) from operations from subsidiaries  $5,702,850   $3,528,012 
           
Loss from operations from Cardiff Lexington  $(4,010,866)  $(1,865,888)
Total income (loss) from operations  $1,691,984   $1,662,124 
           
Income (Loss) before taxes          
Financial Services  $(2,219,832)  $794,778 
Healthcare   74,880    1,714,627 
Real Estate   (19,345)   68,744 
Corporate, administration and other non-operating expenses   (3,265,224)   (1,911,856)
Consolidated income (loss) before taxes  $(5,429,521)  $666,293