Derivative Liabilities (Tables)

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Liabilities
	Derivative Liability - Convertible Notes			Derivative Liability - Warrants			Total
Balance as of January 1, 2022	$	1,252,397		$	2,972,188		$	4,224,585
Change due to issuances		3,401,528			1,964,761			5,366,289
Change due to redemptions		(2,850,311	)		(7,246,201	)		(10,096,512	)
Change in fair value		840,180			2,383,091			3,223,271
Balance as of December 31, 2022		2,643,794			73,839			2,717,633
Change due to issuances		1,279,735			1,233,201			2,512,936
Change due to redemptions		(318,678	)		–			(318,678	)
Change in fair value		(332,500	)		(59,855	)		(392,355	)
Balance as of March 31, 2023	$	3,272,351		$	1,247,185		$	4,519,536

Schedule of assumptions

Schedule of assumptions
	March 31, 2023	December 31, 2022
Stock price	$0.09 - $10.85	$0.09 - $10.85
Contractual term (in years)	0.00 - 5.00	0.00 - 5.00
Volatility (annual)	49.4% - 238.6%	47.4% - 236%
Risk-free rate	0.19% - 4.43%	0.19% - 4.38%

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References + Details