Deferred Policy Acquisition Costs |
The following table presents the transition rollforward for deferred policy acquisition costs for long-duration contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Total | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-adoption December 31, 2020 DAC balance | | $ | 2,426 | | | $ | 560 | | | $ | 4,229 | | | $ | 26 | | | $ | 7,241 | | Adjustments for the removal of related balances in Accumulated other comprehensive income originating from unrealized gains (losses) | | 2,050 | | | 533 | | | 544 | | | 7 | | | 3,134 | | Post-adoption January 1, 2021 DAC balance | | $ | 4,476 | | | $ | 1,093 | | | $ | 4,773 | | | $ | 33 | | | $ | 10,375 | |
Prior to the adoption of LDTI, DAC for investment-oriented products included the effect of unrealized gains or losses on fixed maturity securities classified as available for sale. At the transition date, these adjustments were removed with a corresponding offset in AOCI. As the available for sale portfolio was in an unrealized gain position as of the transition date, the adjustment for removal of related balances in AOCI originating from unrealized gains (losses) balances were reducing DAC. The following table presents the transition rollforward for value of business acquired for long-duration contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | | Total | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-adoption December 31, 2020 VOBA balance | | | $ | 3 | | | $ | 1 | | | $ | 118 | | | | $ | 122 | | Adjustments for the removal of related balances in accumulated other comprehensive income originating from unrealized gains (losses) | | | — | | | — | | | 3 | | | | 3 | | Post-adoption January 1, 2021 VOBA balance | | | $ | 3 | | | $ | 1 | | | $ | 121 | | | | $ | 125 | |
The following table presents a rollforward of deferred policy acquisition costs related to long-duration contracts for the years ended December 31, 2022*, 2021*, and 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2022 | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Total | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | | $ | 4,604 | | | $ | 1,078 | | | $ | 4,765 | | | $ | 38 | | | $ | 10,485 | | Capitalization | | 562 | | | 62 | | | 414 | | | 21 | | | 1,059 | | Amortization expense | | (523) | | | (80) | | | (401) | | | (7) | | | (1,011) | | Other, including foreign exchange | | — | | | — | | | (60) | | | (1) | | | (61) | | Balance, end of year | | $ | 4,643 | | | $ | 1,060 | | | $ | 4,718 | | | $ | 51 | | | $ | 10,472 | | Value of Business Acquired | | 3 | | | 1 | | | 87 | | | — | | | 91 | | | | | | | | | | | | | Deferred policy acquisition costs and value of business acquired | | $ | 4,646 | | | $ | 1,061 | | | $ | 4,805 | | | $ | 51 | | | $ | 10,563 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2021 | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Total | (in millions) | | | | | | Balance, beginning of year | | $ | 4,476 | | | $ | 1,093 | | | $ | 4,773 | | | $ | 33 | | | $ | 10,375 | | Capitalization | | 579 | | | 63 | | | 404 | | | 10 | | | 1,056 | | Amortization expense | | (451) | | | (78) | | | (406) | | | (6) | | | (941) | | Other, including foreign exchange | | — | | | — | | | (6) | | | 1 | | | (5) | | Balance, end of year | | $ | 4,604 | | | $ | 1,078 | | | $ | 4,765 | | | $ | 38 | | | $ | 10,485 | | Value of Business Acquired | | 3 | | | 1 | | | 109 | | | — | | | 113 | | | | | | | | | | | | | Deferred policy acquisition costs and value of business acquired | | $ | 4,607 | | | $ | 1,079 | | | $ | 4,874 | | | $ | 38 | | | $ | 10,598 | |
| | | | | | | | | | | | | | | Year Ended December 31, | | | | | | 2020 | | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | | | | | | $ | 7,939 | | | | Impact of CECL adoption | | | | | | 15 | | | | Capitalizations | | | | | | 889 | | | | Amortization expense | | | | | | (532) | | | | Change related to unrealized appreciation (depreciation) of investments | | | | | | (1,085) | | | | Other, including foreign exchange | | | | | | 15 | | | | Balance, end of year | | | | | | $ | 7,241 | | | |
*The results for the years ended December 31, 2022 and 2021 have been updated to reflect the adoption of LDTI. No updates have been made to the results for the year ended December 31, 2020 as our effective date for LDTI adoption was January 1, 2021. The following table presents a rollforward of value of business acquired for the years ended December 31, 2022*, 2021* and 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2022 | | Individual Retirement | | Group Retirement | | Life Insurance | | | Total | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | | | $ | 3 | | | $ | 1 | | | $ | 109 | | | | $ | 113 | | | | | | | | | | | | | Amortization expense | | | — | | | — | | | (9) | | | | (9) | | | | | | | | | | | | | | | | | | | | | | | | Other, including foreign exchange | | | — | | | — | | | (13) | | | | (13) | | Balance, end of year | | | $ | 3 | | | $ | 1 | | | $ | 87 | | | | $ | 91 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2021 | | Individual Retirement | | Group Retirement | | Life Insurance | | | Total | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | | | $ | 3 | | | $ | 1 | | | $ | 121 | | | | $ | 125 | | | | | | | | | | | | | Amortization expense | | | — | | | — | | | (10) | | | | (10) | | | | | | | | | | | | | | | | | | | | | | | | Other, including foreign exchange | | | — | | | — | | | (2) | | | | (2) | | Balance, end of year | | | $ | 3 | | | $ | 1 | | | $ | 109 | | | | $ | 113 | |
| | | | | | | | | | | | | Year Ended December 31, | | | | | | 2020 | (in millions) | | | | Balance, beginning of year | | | | | | $ | 130 | | | | | | | | | Amortization expense | | | | | | (11) | | Change related to unrealized appreciation (depreciation) of investments | | | | | | 2 | | Other, including foreign exchange | | | | | | 1 | | Balance, end of year | | | | | | $ | 122 | |
*The results for the years ended December 31, 2022 and 2021 have been updated to reflect the adoption of LDTI. No updates have been made to the results for the year ended December 31, 2020 as our effective date for LDTI adoption was January 1, 2021. The following table presents the transition rollforward for deferred sales inducement assets for long-duration contracts: | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Individual Retirement | | Group Retirement | | | | Total | | | | | | | | | | Pre-adoption December 31, 2020 deferred sales inducement assets balance | | $ | 194 | | | $ | 91 | | | | | $ | 285 | | Adjustments for the removal of related balances in Accumulated other comprehensive income originating from unrealized gains (losses) | | 282 | | | 114 | | | | | 396 | | Post-adoption January 1, 2021 deferred sales inducement asset balance | | $ | 476 | | | $ | 205 | | | | | $ | 681 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prior to the adoption of LDTI, deferred sales inducements for investment-oriented products included the effect of unrealized gains or losses on fixed maturity securities classified as available-for-sale. At the transition date, these adjustments were removed with a corresponding offset in AOCI. As the available for sale portfolio was in an unrealized gain position as of the transition date, the adjustment for removal of related balances in AOCI originating from unrealized gains (losses) balances was reducing DSI. The following table presents a rollforward of deferred sales inducement assets related to long-duration contracts for the years ended December 31, 2022(a), 2021(a) and 2020: | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2022 | | Individual Retirement | | Group Retirement | | Total | (in millions) | | | | | | | | | | | | | | | | | | Balance, beginning of year | | $ | 428 | | | $ | 191 | | | $ | 619 | | Capitalization | | 9 | | | — | | | 9 | | Amortization expense | | (56) | | | (14) | | | (70) | | | | | | | | | Balance, end of year | | $ | 381 | | | $ | 177 | | | $ | 558 | | Other reconciling items(b) | | | | | | 1,963 | | Other assets, including restricted cash | | | | | | $ | 2,521 | |
| | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2021 | | Individual Retirement | | Group Retirement | | Total | (in millions) | | | | | | | | | | | | | | | | | | Balance, beginning of year | | $ | 476 | | | $ | 205 | | | $ | 681 | | Capitalization | | 10 | | | — | | | 10 | | Amortization expense | | (58) | | | (14) | | | (72) | | | | | | | | | Balance, end of year | | $ | 428 | | | $ | 191 | | | $ | 619 | | Other reconciling items(b) | | | | | | 2,995 | | Other assets, including restricted cash | | | | | | $ | 3,614 | |
| | | | | | | | | Years Ended December 31, | | | (in millions) | | 2020 | Balance, beginning of year | | $ | 437 | Capitalizations | | 11 | Amortization expense | | (64) | | Change related to unrealized (appreciation) depreciation of investments | | (99) | | Balance, end of year | | $ | 285 |
(a) The results for the years ended December 31, 2022 and 2021 have been updated to reflect the adoption of LDTI. No updates have been made to the results for the year ended December 31, 2020 as our effective date for LDTI adoption was January 1, 2021. (b) Other reconciling items include prepaid expenses, goodwill, intangible assets, and any similar items.
|