Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Fair Value Disclosures [Abstract] |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Level 1 | | Level 2 | | Level 3 | | Counterparty Netting(a) | | Cash Collateral | | Total | (in millions) | | Assets: | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | U.S. government and government sponsored entities | | $ | — | | $ | 1,198 | | $ | — | | $ | — | | $ | — | | $ | 1,198 | Obligations of states, municipalities and political subdivisions | | — | | 5,121 | | 805 | | — | | — | | 5,926 | Non-U.S. governments | | — | | 4,392 | | — | | — | | — | | 4,392 | Corporate debt | | — | | 102,724 | | 1,968 | | — | | — | | 104,692 | RMBS(b) | | — | | 6,274 | | 5,670 | | — | | — | | 11,944 | CMBS | | — | | 9,350 | | 718 | | — | | — | | 10,068 | CLO(c) | | — | | 6,516 | | 1,670 | | — | | — | | 8,186 | ABS | | — | | 792 | | 9,595 | | — | | — | | 10,387 | Total bonds available for sale | | — | | 136,367 | | 20,426 | | — | | — | | 156,793 | Other bond securities: | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | — | | 37 | | — | | — | | — | | 37 | Non-U.S. governments | | — | | 22 | | — | | — | | — | | 22 | Corporate debt | | — | | 1,805 | | 417 | | — | | — | | 2,222 | RMBS(d) | | — | | 58 | | 107 | | — | | — | | 165 | CMBS | | — | | 204 | | 28 | | — | | — | | 232 | CLO | | — | | 268 | | 11 | | — | | — | | 279 | ABS | | — | | 71 | | 741 | | — | | — | | 812 | Total other bond securities | | — | | 2,465 | | 1,304 | | — | | — | | 3,769 | Equity securities | | 141 | | 3 | | 26 | | — | | — | | 170 | Other invested assets(e) | | — | | — | | 1,832 | | — | | — | | 1,832 | Derivative assets: | | | | | | | | | | | | | Interest rate contracts | | 1 | | 1,269 | | 303 | | — | | — | | 1,573 | Foreign exchange contracts | | — | | 1,247 | | — | | — | | — | | 1,247 | Equity contracts | | 11 | | 124 | | 282 | | — | | — | | 417 | Credit contracts | | — | | — | | — | | — | | — | | — | Other contracts | | — | | 1 | | 14 | | — | | — | | 15 | Counterparty netting and cash collateral | | — | | — | | — | | (2,547) | | (406) | | (2,953) | Total derivative assets | | 12 | | 2,641 | | 599 | | (2,547) | | (406) | | 299 | Short-term investments | | 1 | | 1,356 | | — | | — | | — | | 1,357 | Market risk benefit assets | | — | | — | | 796 | | — | | — | | 796 | Separate account assets | | 81,655 | | 3,198 | | — | | — | | — | | 84,853 | Total | | $ | 81,809 | | $ | 146,030 | | $ | 24,983 | | $ | (2,547) | | $ | (406) | | $ | 249,869 | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(f) | | $ | — | | $ | 97 | | $ | 5,367 | | $ | — | | $ | — | | $ | 5,464 | Derivative liabilities: | | | | | | | | | | | | | Interest rate contracts | | — | | 2,676 | | — | | — | | — | | 2,676 | Foreign exchange contracts | | — | | 632 | | — | | — | | — | | 632 | Equity contracts | | 2 | | 10 | | 15 | | — | | — | | 27 | Credit contracts | | — | | — | | — | | — | | — | | — | Other contracts | | — | | — | | — | | — | | — | | — | Counterparty netting and cash collateral | | — | | — | | — | | (2,547) | | (691) | | (3,238) | Total derivative liabilities | | 2 | | 3,318 | | 15 | | (2,547) | | (691) | | 97 | Fortitude Re funds withheld payable(g) | | — | | — | | 1,262 | | — | | — | | 1,262 | Market risk benefit liabilities | | — | | — | | 4,736 | | — | | — | | 4,736 | Debt of consolidated investment entities | | — | | — | | 6 | | — | | — | | 6 | Total | | $ | 2 | | $ | 3,415 | | $ | 11,386 | | $ | (2,547) | | $ | (691) | | $ | 11,565 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 | | Level 1 | | Level 2 | | Level 3 | | Counterparty Netting(a) | | Cash Collateral | | Total | (in millions) | | | | | | | Assets: | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | U.S. government and government sponsored entities | | $ | — | | $ | 1,712 | | $ | — | | $ | — | | $ | — | | $ | 1,712 | Obligations of states, municipalities and political subdivisions | | — | | 7,281 | | 1,395 | | — | | — | | 8,676 | Non-U.S. governments | | 7 | | 6,390 | | — | | — | | — | | 6,397 | Corporate debt | | — | | 138,156 | | 1,907 | | — | | — | | 140,063 | RMBS(b) | | — | | 7,363 | | 7,595 | | — | | — | | 14,958 | CMBS | | — | | 10,228 | | 1,072 | | — | | — | | 11,300 | CLO(c) | | — | | 4,364 | | 3,038 | | — | | — | | 7,402 | ABS | | — | | 660 | | 7,400 | | — | | — | | 8,060 | Total bonds available for sale | | 7 | | 176,154 | | 22,407 | | — | | — | | 198,568 | Other bond securities: | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | — | | 50 | | — | | — | | — | | 50 | Non-U.S. governments | | — | | 17 | | — | | — | | — | | 17 | Corporate debt | | — | | 866 | | 134 | | — | | — | | 1,000 | RMBS(d) | | — | | 93 | | 106 | | — | | — | | 199 | CMBS | | — | | 201 | | 33 | | — | | — | | 234 | CLO | | — | | 134 | | 149 | | — | | — | | 283 | ABS | | — | | 94 | | 205 | | — | | — | | 299 | Total other bond securities | | — | | 1,455 | | 627 | | — | | — | | 2,082 | Equity securities | | 238 | | 2 | | 2 | | — | | — | | 242 | Other invested assets(e) | | — | | — | | 1,892 | | — | | — | | 1,892 | Derivative assets: | | | | | | | | | | | | | Interest rate contracts | | — | | 1,911 | | — | | — | | — | | 1,911 | Foreign exchange contracts | | — | | 672 | | — | | — | | — | | 672 | Equity contracts | | 7 | | 4,184 | | 479 | | — | | — | | 4,670 | Credit contracts | | — | | — | | 1 | | — | | — | | 1 | Other contracts | | — | | 1 | | 12 | | — | | — | | 13 | Counterparty netting and cash collateral | | — | | — | | — | | (5,785) | | | (798) | | | (6,583) | | Total derivative assets | | 7 | | 6,768 | | 492 | | (5,785) | | (798) | | 684 | Short-term investments | | 1 | | 1,454 | | — | | — | | — | | 1,455 | Market risk benefit assets | | — | | — | | 610 | | — | | — | | 610 | Separate account assets | | 105,221 | | 3,890 | | — | | — | | — | | 109,111 | Total | | $ | 105,474 | | $ | 189,723 | | $ | 26,030 | | $ | (5,785) | | $ | (798) | | $ | 314,644 | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(f) | Policyholder contract deposits(f) | $ | — | | $ | 130 | | $ | 5,572 | | $ | — | | $ | — | | $ | 5,702 | Derivative liabilities: | | | | | | | | | | | | | Interest rate contracts | | 1 | | 1,575 | | — | | — | | — | | 1,576 | Foreign exchange contracts | | — | | 366 | | — | | — | | — | | 366 | Equity contracts | | 1 | | 4,048 | | 22 | | — | | — | | 4,071 | Credit contracts | | — | | — | | — | | — | | — | | — | Other contracts | | — | | — | | — | | — | | — | | — | Counterparty netting and cash collateral | | — | | — | | — | | (5,785) | | | (37) | | | (5,822) | | Total derivative liabilities | | 2 | | 5,989 | | 22 | | (5,785) | | (37) | | 191 | Fortitude Re funds withheld payable(g) | | — | | — | | 7,974 | | — | | — | | 7,974 | Market risk benefit liabilities | | — | | — | | 7,499 | | — | | — | | 7,499 | Debt of consolidated investment entities | | — | | — | | 5 | | — | | — | | 5 | Total | | $ | 2 | | $ | 6,119 | | $ | 21,072 | | $ | (5,785) | | $ | (37) | | $ | 21,371 |
(a)Represents netting of derivative exposures covered by qualifying master netting agreements. (b)Includes investments in RMBS issued by related parties of $37 million and $2 million classified as Level 2 and Level 3, respectively, as of December 31, 2022. Additionally, includes investments in RMBS issued by related parties of $38 million and $9 million classified as Level 2 and Level 3, respectively, as of December 31, 2021. (c)Includes investments in collateralized loan obligations (“CLOs”) issued by related parties of $0 and $862 million as of December 31, 2022 and December 31, 2021, respectively. The $862 million of CLOs are classified as Level 3. (d)Includes less than $1 million of investments in RMBS issued by related parties classified as Level 2 as of December 31, 2022 and December 31, 2021. (e)Excludes investments that are measured at fair value using the net asset value (“NAV”) per share (or its equivalent), which totaled $6.0 billion and $5.2 billion as of December 31, 2022 and December 31, 2021, respectively. (f)Excludes basis adjustments for fair value hedges. (g)As discussed in Note 7, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge, which are primarily available-for-sale securities.
|
Schedule of Assets Measured on a Recurring Basis |
The following tables present changes during the years ended December 31, 2022 and 2021 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the Consolidated Balance Sheets at December 31, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 1,395 | | | $ | 1 | | | $ | (525) | | | $ | (95) | | | $ | 40 | | | $ | (11) | | | | | $ | — | | | $ | 805 | | | $ | — | | | $ | (221) | | Corporate debt | | 1,907 | | | 17 | | | (192) | | | (159) | | | 911 | | | (516) | | | | | — | | | 1,968 | | | — | | | (174) | | RMBS | | 7,595 | | | 322 | | | (986) | | | (834) | | | 7 | | | (434) | | | | | — | | | 5,670 | | | — | | | (610) | | CMBS | | 1,072 | | | 9 | | | (140) | | | 38 | | | 45 | | | (306) | | | | | — | | | 718 | | | — | | | (115) | | CLO | | 3,038 | | | (31) | | | (163) | | | (105) | | | 1,305 | | | (1,673) | | | | | (701) | | | 1,670 | | | — | | | (76) | | ABS | | 7,400 | | | 131 | | | (1,417) | | | 3,283 | | | 218 | | | (20) | | | | | — | | | 9,595 | | | — | | | (1,369) | | Total bonds available for sale | | 22,407 | | | 449 | | | (3,423) | | | 2,128 | | | 2,526 | | | (2,960) | | | | | (701) | | | 20,426 | | | — | | | (2,565) | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | | | Corporate debt | | 134 | | | (5) | | | — | | | 158 | | | 335 | | | (205) | | | | | — | | | 417 | | | (2) | | | — | | RMBS | | 106 | | | (23) | | | — | | | 24 | | | — | | | — | | | | | — | | | 107 | | | (22) | | | — | | CMBS | | 33 | | | (5) | | | — | | | — | | | — | | | — | | | | | — | | | 28 | | | (4) | | | — | | CLO | | 149 | | | 1 | | | — | | | (131) | | | 70 | | | (78) | | | | | — | | | 11 | | | (5) | | | — | | ABS | | 205 | | | (117) | | | — | | | 653 | | | — | | | — | | | | | — | | | 741 | | | (132) | | | — | | Total other bond securities | | 627 | | | (149) | | | — | | | 704 | | | 405 | | | (283) | | | | | — | | | 1,304 | | | (165) | | | — | | Equity securities | | 2 | | | (1) | | | — | | | 23 | | | 2 | | | — | | | | | — | | | 26 | | | (1) | | | — | | Other invested assets | | 1,892 | | | 313 | | | (22) | | | (195) | | | 24 | | | (180) | | | | | — | | | 1,832 | | | 329 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 24,928 | | | $ | 612 | | | $ | (3,445) | | | $ | 2,660 | | | $ | 2,957 | | | $ | (3,423) | | | | | $ | (701) | | | $ | 23,588 | | | $ | 163 | | | $ | (2,565) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 5,572 | | | $ | (1,107) | | | $ | — | | | $ | 902 | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 5,367 | | | $ | 1,363 | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | — | | | 1 | | | — | | | (304) | | | — | | | — | | | | | — | | | (303) | | | (1) | | | — | | Foreign exchange contracts | | — | | | (1) | | | — | | | 1 | | | — | | | — | | | | | — | | | — | | | — | | | — | | Equity contracts | | (457) | | | 494 | | | — | | | (304) | | | — | | | — | | | | | — | | | (267) | | | (249) | | | — | | Credit contracts | | (1) | | | 1 | | | — | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | Other contracts | | (12) | | | (63) | | | — | | | 61 | | | — | | | — | | | | | — | | | (14) | | | 63 | | | — | | Total derivative liabilities, net(b) | | (470) | | | 432 | | | — | | | (546) | | | — | | | — | | | | | — | | | (584) | | | (187) | | | — | | Fortitude Re funds withheld payable | | 7,974 | | | (6,348) | | | — | | | (364) | | | — | | | — | | | | | — | | | 1,262 | | | 6,689 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | 5 | | | — | | | — | | | 1 | | | — | | | — | | | | | — | | | 6 | | | (1) | | | — | | Total(c) | | $ | 13,081 | | | $ | (7,023) | | | $ | — | | | $ | (7) | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 6,051 | | | $ | 7,864 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | December 31, 2021 | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 2,057 | | | $ | 7 | | | $ | (5) | | | $ | (342) | | | $ | — | | | $ | (260) | | | $ | (62) | | | $ | 1,395 | | | $ | — | | | $ | 36 | | Corporate debt | | 1,709 | | | (10) | | | (25) | | | 109 | | | 373 | | | (249) | | | — | | | 1,907 | | | — | | | 31 | | RMBS | | 8,104 | | | 415 | | | (104) | | | (782) | | | 8 | | | (46) | | | — | | | 7,595 | | | — | | | 787 | | CMBS | | 886 | | | 25 | | | (45) | | | 253 | | | 53 | | | (100) | | | — | | | 1,072 | | | — | | | 21 | | CLO | | 3,362 | | | (5) | | | (173) | | | 48 | | | 655 | | | (849) | | | — | | | 3,038 | | | — | | | (164) | | ABS | | 5,526 | | | 29 | | | (97) | | | 1,942 | | | — | | | — | | | — | | | 7,400 | | | — | | | 80 | | Total bonds available for sale | | 21,644 | | | 461 | | | (449) | | | 1,228 | | | 1,089 | | | (1,504) | | | (62) | | | 22,407 | | | — | | | 791 | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | Corporate debt | | — | | | (1) | | | — | | | 135 | | | — | | | — | | | — | | | 134 | | | (1) | | | — | | RMBS | | 96 | | | 2 | | | — | | | 8 | | | — | | | — | | | — | | | 106 | | | — | | | — | | CMBS | | 45 | | | — | | | — | | | (17) | | | 5 | | | — | | | — | | | 33 | | | (2) | | | — | | CLO | | 193 | | | (4) | | | — | | | (40) | | | — | | | — | | | — | | | 149 | | | 15 | | | — | | ABS | | — | | | — | | | — | | | 205 | | | — | | | — | | | — | | | 205 | | | (1) | | | — | | Total other bond securities | | 334 | | | (3) | | | — | | | 291 | | | 5 | | | — | | | — | | | 627 | | | 11 | | | — | | Equity securities | | 42 | | | 11 | | | — | | | (120) | | | 70 | | | (1) | | | — | | | 2 | | | — | | | — | | Other invested assets | | 1,771 | | | 641 | | | (15) | | | (569) | | | 64 | | | — | | | — | | | 1,892 | | | 612 | | | — | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 23,791 | | | $ | 1,110 | | | $ | (464) | | | $ | 830 | | | $ | 1,228 | | | $ | (1,505) | | | $ | (62) | | | $ | 24,928 | | | $ | 623 | | | $ | 791 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | Liabilities: | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 4,830 | | | $ | 476 | | | $ | — | | | $ | 320 | | | $ | — | | | $ | (54) | | | $ | — | | | $ | 5,572 | | | $ | 837 | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Foreign exchange contracts | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Equity contracts | | (146) | | | (22) | | | — | | | (271) | | | (71) | | | 53 | | | — | | | (457) | | | 19 | | | — | | Credit contracts | | (2) | | | 11 | | | — | | | (10) | | | — | | | — | | | — | | | (1) | | | (2) | | | — | | Other contracts | | (7) | | | (62) | | | — | | | 57 | | | — | | | — | | | — | | | (12) | | | 63 | | | — | | Total derivative liabilities, net(b) | | (155) | | | (73) | | | — | | | (224) | | | (71) | | | 53 | | | — | | | (470) | | | 80 | | | — | | Fortitude Re funds withheld payable | | 7,749 | | | 687 | | | — | | | (462) | | | — | | | — | | | — | | | 7,974 | | | 1,766 | | | — | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | 951 | | | 179 | | | — | | | (1,125) | | | — | | | — | | | — | | | 5 | | | 4 | | | — | | Total(c) | | $ | 13,375 | | | $ | 1,269 | | | $ | — | | | $ | (1,491) | | | $ | (71) | | | $ | (1) | | | $ | — | | | $ | 13,081 | | | $ | 2,687 | | | $ | — | | (a)Excludes MRB assets of $796 million and $610 million for the years ended December 31, 2022 and 2021, respectively. Refer to Note 13 for additional information. (b)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only. (c)Excludes MRB liabilities of $4.7 billion and $7.5 billion for the years ended December 31, 2022 and 2021, respectively. Refer to Note 13 for additional information. The following table presents the gross components of purchases, sales, issuances and settlements, net, shown above, for years ended December 31, 2022 and 2021 related to Level 3 assets and liabilities in the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Purchases | | Sales | | Issuances and Settlements(a) | | Purchases, Sales, Issuances and Settlements, Net(a) | December 31, 2022 | | | | | | | | | Assets: | | | | | | | | | Bonds available for sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | — | | $ | (60) | | $ | (35) | | $ | (95) | Corporate debt | | 85 | | (39) | | (205) | | (159) | RMBS | | 377 | | — | | (1,211) | | (834) | CMBS | | 118 | | (9) | | (71) | | 38 | CLO | | 514 | | (27) | | (592) | | (105) | ABS | | 3,110 | | — | | 173 | | 3,283 | Total bonds available for sale | | 4,204 | | (135) | | (1,941) | | 2,128 | Other bond securities: | | | | | | | | | Corporate debt | | 29 | | (3) | | 132 | | 158 | RMBS | | 38 | | — | | (14) | | 24 | CMBS | | — | | — | | — | | — | CLO | | 16 | | (123) | | (24) | | (131) | ABS | | 675 | | — | | (22) | | 653 | Total other bond securities | | 758 | | (126) | | 72 | | 704 | Equity securities | | 22 | | — | | 1 | | 23 | Other invested assets | | 652 | | — | | (847) | | (195) | | | | | | | | | | Total assets | | $ | 5,636 | | $ | (261) | | $ | (2,715) | | $ | 2,660 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 923 | | $ | (21) | | $ | 902 | Derivative liabilities, net | | (421) | | — | | (125) | | (546) | Fortitude Re funds withheld payable | | — | | — | | (364) | | (364) | | | | | | | | | | Debt of consolidated investment entities | | — | | — | | 1 | | 1 | Total liabilities | | $ | (421) | | $ | 923 | | $ | (509) | | $ | (7) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Purchases | | Sales | | Issuances and Settlements(a) | | Purchases, Sales, Issuances and Settlements, Net(a) | December 31, 2021 | | | | | | | | | Assets: | | | | | | | | | Bonds available for sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 36 | | $ | (212) | | | $ | (166) | | | $ | (342) | Corporate debt | | 424 | | (36) | | | (279) | | | 109 | RMBS | | 637 | | (1) | | (1,418) | | | (782) | | CMBS | | 334 | | (15) | | | (66) | | | 253 | CLO | | 923 | | — | | | (875) | | | 48 | ABS | | 3,202 | | (21) | | | (1,239) | | | 1,942 | Total bonds available for sale | | 5,556 | | (285) | | (4,043) | | 1,228 | Other bond securities: | | | | | | | | | Corporate debt | | 86 | | — | | 49 | | | 135 | RMBS | | 28 | | — | | (20) | | 8 | CMBS | | — | | (17) | | — | | (17) | CLO | | 7 | | — | | | (47) | | | (40) | | ABS | | 207 | | — | | | (2) | | | 205 | | Total other bond securities | | 328 | | (17) | | (20) | | 291 | Equity securities | | 2 | | — | | (122) | | (120) | Other invested assets | | 578 | | — | | (1,147) | | | (569) | | | | | | | | | | Total assets | | $ | 6,464 | | $ | (302) | | $ | (5,332) | | $ | 830 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 710 | | $ | (390) | | | $ | 320 | Derivative liabilities, net | | (272) | | | — | | 48 | | (224) | Fortitude Re funds withheld payable | | — | | — | | (462) | | | (462) | | | | | | | | | | | Debt of consolidated investment entities | | — | | — | | (1,125) | | (1,125) | Total liabilities | | $ | (272) | | $ | 710 | | $ | (1,929) | | $ | (1,491) | (a) There were no issuances during the years ended December 31, 2022 and 2021.
|
Schedule of Liabilities Measured on a Recurring Basis |
The following tables present changes during the years ended December 31, 2022 and 2021 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the Consolidated Balance Sheets at December 31, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 1,395 | | | $ | 1 | | | $ | (525) | | | $ | (95) | | | $ | 40 | | | $ | (11) | | | | | $ | — | | | $ | 805 | | | $ | — | | | $ | (221) | | Corporate debt | | 1,907 | | | 17 | | | (192) | | | (159) | | | 911 | | | (516) | | | | | — | | | 1,968 | | | — | | | (174) | | RMBS | | 7,595 | | | 322 | | | (986) | | | (834) | | | 7 | | | (434) | | | | | — | | | 5,670 | | | — | | | (610) | | CMBS | | 1,072 | | | 9 | | | (140) | | | 38 | | | 45 | | | (306) | | | | | — | | | 718 | | | — | | | (115) | | CLO | | 3,038 | | | (31) | | | (163) | | | (105) | | | 1,305 | | | (1,673) | | | | | (701) | | | 1,670 | | | — | | | (76) | | ABS | | 7,400 | | | 131 | | | (1,417) | | | 3,283 | | | 218 | | | (20) | | | | | — | | | 9,595 | | | — | | | (1,369) | | Total bonds available for sale | | 22,407 | | | 449 | | | (3,423) | | | 2,128 | | | 2,526 | | | (2,960) | | | | | (701) | | | 20,426 | | | — | | | (2,565) | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | | | Corporate debt | | 134 | | | (5) | | | — | | | 158 | | | 335 | | | (205) | | | | | — | | | 417 | | | (2) | | | — | | RMBS | | 106 | | | (23) | | | — | | | 24 | | | — | | | — | | | | | — | | | 107 | | | (22) | | | — | | CMBS | | 33 | | | (5) | | | — | | | — | | | — | | | — | | | | | — | | | 28 | | | (4) | | | — | | CLO | | 149 | | | 1 | | | — | | | (131) | | | 70 | | | (78) | | | | | — | | | 11 | | | (5) | | | — | | ABS | | 205 | | | (117) | | | — | | | 653 | | | — | | | — | | | | | — | | | 741 | | | (132) | | | — | | Total other bond securities | | 627 | | | (149) | | | — | | | 704 | | | 405 | | | (283) | | | | | — | | | 1,304 | | | (165) | | | — | | Equity securities | | 2 | | | (1) | | | — | | | 23 | | | 2 | | | — | | | | | — | | | 26 | | | (1) | | | — | | Other invested assets | | 1,892 | | | 313 | | | (22) | | | (195) | | | 24 | | | (180) | | | | | — | | | 1,832 | | | 329 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 24,928 | | | $ | 612 | | | $ | (3,445) | | | $ | 2,660 | | | $ | 2,957 | | | $ | (3,423) | | | | | $ | (701) | | | $ | 23,588 | | | $ | 163 | | | $ | (2,565) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 5,572 | | | $ | (1,107) | | | $ | — | | | $ | 902 | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 5,367 | | | $ | 1,363 | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | — | | | 1 | | | — | | | (304) | | | — | | | — | | | | | — | | | (303) | | | (1) | | | — | | Foreign exchange contracts | | — | | | (1) | | | — | | | 1 | | | — | | | — | | | | | — | | | — | | | — | | | — | | Equity contracts | | (457) | | | 494 | | | — | | | (304) | | | — | | | — | | | | | — | | | (267) | | | (249) | | | — | | Credit contracts | | (1) | | | 1 | | | — | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | Other contracts | | (12) | | | (63) | | | — | | | 61 | | | — | | | — | | | | | — | | | (14) | | | 63 | | | — | | Total derivative liabilities, net(b) | | (470) | | | 432 | | | — | | | (546) | | | — | | | — | | | | | — | | | (584) | | | (187) | | | — | | Fortitude Re funds withheld payable | | 7,974 | | | (6,348) | | | — | | | (364) | | | — | | | — | | | | | — | | | 1,262 | | | 6,689 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | 5 | | | — | | | — | | | 1 | | | — | | | — | | | | | — | | | 6 | | | (1) | | | — | | Total(c) | | $ | 13,081 | | | $ | (7,023) | | | $ | — | | | $ | (7) | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 6,051 | | | $ | 7,864 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gain (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Year | December 31, 2021 | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | Bonds available for sale: | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 2,057 | | | $ | 7 | | | $ | (5) | | | $ | (342) | | | $ | — | | | $ | (260) | | | $ | (62) | | | $ | 1,395 | | | $ | — | | | $ | 36 | | Corporate debt | | 1,709 | | | (10) | | | (25) | | | 109 | | | 373 | | | (249) | | | — | | | 1,907 | | | — | | | 31 | | RMBS | | 8,104 | | | 415 | | | (104) | | | (782) | | | 8 | | | (46) | | | — | | | 7,595 | | | — | | | 787 | | CMBS | | 886 | | | 25 | | | (45) | | | 253 | | | 53 | | | (100) | | | — | | | 1,072 | | | — | | | 21 | | CLO | | 3,362 | | | (5) | | | (173) | | | 48 | | | 655 | | | (849) | | | — | | | 3,038 | | | — | | | (164) | | ABS | | 5,526 | | | 29 | | | (97) | | | 1,942 | | | — | | | — | | | — | | | 7,400 | | | — | | | 80 | | Total bonds available for sale | | 21,644 | | | 461 | | | (449) | | | 1,228 | | | 1,089 | | | (1,504) | | | (62) | | | 22,407 | | | — | | | 791 | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | Corporate debt | | — | | | (1) | | | — | | | 135 | | | — | | | — | | | — | | | 134 | | | (1) | | | — | | RMBS | | 96 | | | 2 | | | — | | | 8 | | | — | | | — | | | — | | | 106 | | | — | | | — | | CMBS | | 45 | | | — | | | — | | | (17) | | | 5 | | | — | | | — | | | 33 | | | (2) | | | — | | CLO | | 193 | | | (4) | | | — | | | (40) | | | — | | | — | | | — | | | 149 | | | 15 | | | — | | ABS | | — | | | — | | | — | | | 205 | | | — | | | — | | | — | | | 205 | | | (1) | | | — | | Total other bond securities | | 334 | | | (3) | | | — | | | 291 | | | 5 | | | — | | | — | | | 627 | | | 11 | | | — | | Equity securities | | 42 | | | 11 | | | — | | | (120) | | | 70 | | | (1) | | | — | | | 2 | | | — | | | — | | Other invested assets | | 1,771 | | | 641 | | | (15) | | | (569) | | | 64 | | | — | | | — | | | 1,892 | | | 612 | | | — | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 23,791 | | | $ | 1,110 | | | $ | (464) | | | $ | 830 | | | $ | 1,228 | | | $ | (1,505) | | | $ | (62) | | | $ | 24,928 | | | $ | 623 | | | $ | 791 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Year | Liabilities: | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 4,830 | | | $ | 476 | | | $ | — | | | $ | 320 | | | $ | — | | | $ | (54) | | | $ | — | | | $ | 5,572 | | | $ | 837 | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Foreign exchange contracts | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Equity contracts | | (146) | | | (22) | | | — | | | (271) | | | (71) | | | 53 | | | — | | | (457) | | | 19 | | | — | | Credit contracts | | (2) | | | 11 | | | — | | | (10) | | | — | | | — | | | — | | | (1) | | | (2) | | | — | | Other contracts | | (7) | | | (62) | | | — | | | 57 | | | — | | | — | | | — | | | (12) | | | 63 | | | — | | Total derivative liabilities, net(b) | | (155) | | | (73) | | | — | | | (224) | | | (71) | | | 53 | | | — | | | (470) | | | 80 | | | — | | Fortitude Re funds withheld payable | | 7,749 | | | 687 | | | — | | | (462) | | | — | | | — | | | — | | | 7,974 | | | 1,766 | | | — | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | 951 | | | 179 | | | — | | | (1,125) | | | — | | | — | | | — | | | 5 | | | 4 | | | — | | Total(c) | | $ | 13,375 | | | $ | 1,269 | | | $ | — | | | $ | (1,491) | | | $ | (71) | | | $ | (1) | | | $ | — | | | $ | 13,081 | | | $ | 2,687 | | | $ | — | | (a)Excludes MRB assets of $796 million and $610 million for the years ended December 31, 2022 and 2021, respectively. Refer to Note 13 for additional information. (b)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only. (c)Excludes MRB liabilities of $4.7 billion and $7.5 billion for the years ended December 31, 2022 and 2021, respectively. Refer to Note 13 for additional information. The following table presents the gross components of purchases, sales, issuances and settlements, net, shown above, for years ended December 31, 2022 and 2021 related to Level 3 assets and liabilities in the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Purchases | | Sales | | Issuances and Settlements(a) | | Purchases, Sales, Issuances and Settlements, Net(a) | December 31, 2022 | | | | | | | | | Assets: | | | | | | | | | Bonds available for sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | — | | $ | (60) | | $ | (35) | | $ | (95) | Corporate debt | | 85 | | (39) | | (205) | | (159) | RMBS | | 377 | | — | | (1,211) | | (834) | CMBS | | 118 | | (9) | | (71) | | 38 | CLO | | 514 | | (27) | | (592) | | (105) | ABS | | 3,110 | | — | | 173 | | 3,283 | Total bonds available for sale | | 4,204 | | (135) | | (1,941) | | 2,128 | Other bond securities: | | | | | | | | | Corporate debt | | 29 | | (3) | | 132 | | 158 | RMBS | | 38 | | — | | (14) | | 24 | CMBS | | — | | — | | — | | — | CLO | | 16 | | (123) | | (24) | | (131) | ABS | | 675 | | — | | (22) | | 653 | Total other bond securities | | 758 | | (126) | | 72 | | 704 | Equity securities | | 22 | | — | | 1 | | 23 | Other invested assets | | 652 | | — | | (847) | | (195) | | | | | | | | | | Total assets | | $ | 5,636 | | $ | (261) | | $ | (2,715) | | $ | 2,660 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 923 | | $ | (21) | | $ | 902 | Derivative liabilities, net | | (421) | | — | | (125) | | (546) | Fortitude Re funds withheld payable | | — | | — | | (364) | | (364) | | | | | | | | | | Debt of consolidated investment entities | | — | | — | | 1 | | 1 | Total liabilities | | $ | (421) | | $ | 923 | | $ | (509) | | $ | (7) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Purchases | | Sales | | Issuances and Settlements(a) | | Purchases, Sales, Issuances and Settlements, Net(a) | December 31, 2021 | | | | | | | | | Assets: | | | | | | | | | Bonds available for sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 36 | | $ | (212) | | | $ | (166) | | | $ | (342) | Corporate debt | | 424 | | (36) | | | (279) | | | 109 | RMBS | | 637 | | (1) | | (1,418) | | | (782) | | CMBS | | 334 | | (15) | | | (66) | | | 253 | CLO | | 923 | | — | | | (875) | | | 48 | ABS | | 3,202 | | (21) | | | (1,239) | | | 1,942 | Total bonds available for sale | | 5,556 | | (285) | | (4,043) | | 1,228 | Other bond securities: | | | | | | | | | Corporate debt | | 86 | | — | | 49 | | | 135 | RMBS | | 28 | | — | | (20) | | 8 | CMBS | | — | | (17) | | — | | (17) | CLO | | 7 | | — | | | (47) | | | (40) | | ABS | | 207 | | — | | | (2) | | | 205 | | Total other bond securities | | 328 | | (17) | | (20) | | 291 | Equity securities | | 2 | | — | | (122) | | (120) | Other invested assets | | 578 | | — | | (1,147) | | | (569) | | | | | | | | | | Total assets | | $ | 6,464 | | $ | (302) | | $ | (5,332) | | $ | 830 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 710 | | $ | (390) | | | $ | 320 | Derivative liabilities, net | | (272) | | | — | | 48 | | (224) | Fortitude Re funds withheld payable | | — | | — | | (462) | | | (462) | | | | | | | | | | | Debt of consolidated investment entities | | — | | — | | (1,125) | | (1,125) | Total liabilities | | $ | (272) | | $ | 710 | | $ | (1,929) | | $ | (1,491) | (a) There were no issuances during the years ended December 31, 2022 and 2021.
|
Net Realized and Unrealized Gains and Losses Included in Income Related to Level 3 Assets and Liabilities |
et realized and unrealized gains and losses included in income related to Level 3 assets and liabilities shown above are reported in the Consolidated Statements of Income (Loss) as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Policy Fees | | Net Investment Income | | Net Realized and Unrealized Gains (Losses) | | Interest Expense | | Change in the Fair Value of Market Risk Benefits, net(a) | | Total | December 31, 2022 | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | Bonds available for sale | | $ | — | | $ | 516 | | $ | (67) | | $ | — | | $ | — | | $ | 449 | Other bond securities | | — | | (149) | | — | | — | | — | | (149) | Equity securities | | — | | (1) | | — | | — | | — | | (1) | Other invested assets | | — | | 321 | | (8) | | — | | — | | 313 | December 31, 2021 | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | Bonds available for sale | | $ | — | | $ | 472 | | $ | (11) | | $ | — | | $ | — | | | $ | 461 | Other bond securities | | — | | (3) | | — | | — | | — | | | (3) | Equity securities | | — | | 11 | | — | | — | | — | | | 11 | Other invested assets | | — | | 630 | | 11 | | — | | — | | 641 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Policy Fees | | Net Investment Income | | Net Realized and Unrealized Gains (Losses) | | Interest Expense | | Change in the Fair Value of Market Risk Benefits(a) | | Total | December 31, 2022 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(b) | | $ | — | | $ | — | | $ | 1,107 | | $ | — | | $ | — | | $ | 1,107 | Derivative liabilities, net | | 61 | | — | | (577) | | — | | 84 | | (432) | Fortitude Re funds withheld payable | | — | | — | | 6,348 | | — | | — | | 6,348 | Market risk benefit liabilities, net(c) | | — | | — | | — | | — | | (2,344) | | (2,344) | Debt of consolidated investment entities(d) | | — | | — | | — | | — | | — | | — | December 31, 2021 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(b) | | $ | — | | $ | — | | $ | (476) | | $ | — | | $ | — | | $ | (476) | Derivative liabilities, net | | 59 | | | — | | 30 | | | — | | (16) | | 73 | Fortitude Re funds withheld payable | | — | | — | | (687) | | — | | — | | (687) | Market risk benefit liabilities, net(c) | | — | | — | | — | | — | | (2,264) | | (2,264) | Debt of consolidated investment entities(d) | | — | | — | | — | | 179 | | — | | 179 | (a) The portion of the fair value change attributable to our own credit risk is recognized in OCI. (b) Primarily embedded derivatives. (c) Market risk benefit assets and liabilities have been netted in these tables for presentation purposes only. (d) For the year ended December 31, 2021, includes $145 million of loss on extinguishment of debt, and $34 million of interest expense.
|
Fair Value Measurement Inputs and Valuation Techniques |
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and includes only those instruments for which information about the inputs is reasonably available to us, such as data from independent third-party valuation service providers and from internal valuation models. Because input information from third parties with respect to certain Level 3 instruments (primarily CLO/ABS) may not be reasonably available to us, balances shown below may not equal total amounts reported for such Level 3 assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2022 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Assets: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 780 | | Discounted cash flow | | Yield | | 5.33%-5.92% (5.63%) | Corporate debt | | 1,988 | | Discounted cash flow | | Yield | | 4.90% - 9.54% (7.22%) | RMBS(c) | | 3,725 | | Discounted cash flow | | Constant prepayment rate | | 4.84% - 10.35% (7.60%) | | | | | | | Loss severity | | 45.01% - 77.28% (61.14%) | | | | | | | Constant default rate | | 0.79% - 2.67% (1.73%) | | | | | | | Yield | | 5.95% - 7.72% (6.84%) | CLO(c) | | 1,547 | | Discounted cash flow | | Yield | | 7.13% - 7.59% (7.36%) | ABS(c) | | 6,591 | | Discounted cash flow | | Yield | | 6.01% - 7.96% (6.98%) | CMBS | | 663 | | Discounted cash flow | | Yield | | 4.72% - 10.21% (7.46%) | Market risk benefit assets | | 796 | | Discounted cash flow | | Equity volatility | | 6.45% - 50.75% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(h) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA (g) | | 0.00% - 2.03% | Liabilities(d): | | | | | | | | | Market risk benefit liabilities | | | | | | | | | Variable annuities guaranteed benefits | | $ | 2,358 | | Discounted cash flow | | Equity volatility | | 6.45% - 50.75% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(h) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA (g) | | 0.00% - 2.03% | Fixed annuities guaranteed benefits | | 680 | | Discounted cash flow | | Base lapse rate | | 0.20% - 15.75% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.16% | | | | | | | Mortality multiplier(e)(f) | | 40.26% - 168.43% | | | | | | | Utilization(h) | | 90.00% - 97.50% | | | | | | | NPA (g) | | 0.00% - 2.03% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2022 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Fixed index annuities guaranteed benefits | | 1,698 | | Discounted cash flow | | Equity volatility | | 6.45% - 50.75% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 180.00% | | | | | | | Utilization(h) | | 60.00% - 97.50% | | | | | | | Option budget | | 0.00% - 5.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA (g) | | 0.00% - 2.03% | Embedded derivatives within Policyholder contract deposits: | | | | | | | | | Index credits on fixed index annuities(i) | | 4,657 | | Discounted cash flow | | Equity volatility | | 6.45% - 50.75% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 180.00% | | | | | | | Utilization(h) | | 60.00% - 97.50% | | | | | | | Option Budget | | 0.00% - 5.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA (g) | | 0.00% - 2.03% | | | | | | | | | | Index Life | | 710 | | Discounted cash flow | | Base lapse rate | | 0.00% - 37.97% | | | | | | | Mortality rate | | 0.00% - 100.00% | | | | | | | Equity volatility | | 5.75%- 23.63% | | | | | | | NPA(g) | | 0.00% - 2.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2021 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Assets: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 1,364 | | Discounted cash flow | | Yield | | 2.92% - 3.27% (3.10%) | Corporate debt | | 1,789 | | Discounted cash flow | | Yield | | 1.75% - 7.05% (4.40%) | RMBS(c) | | 7,141 | | Discounted cash flow | | Constant prepayment | | 5.18% - 18.41% (11.79%) | | | | | | | Loss severity | | 24.87% - 72.64% (48.75%) | | | | | | | Constant default rate | | 1.01% - 5.74% (3.37%) | | | | | | | Yield | | 1.72% - 4.08% (2.90%) | CLO(c) | | 3,174 | | Discounted cash flow | | Yield | | 2.94% - 4.93% (3.94%) | ABS(c) | | 5,077 | | Discounted cash flow | | Yield | | 1.89% - 3.36% (2.63%) | CMBS | | 887 | | Discounted cash flow | | Yield | | 1.54% - 4.49% (3.02%) | Market risk benefit assets | | 610 | | Discounted cash flow | | Equity volatility | | 5.95% - 46.65% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(h) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 40.00% | | | | | | | NPA (g) | | 0.01% - 1.40% | | | | | | | | | | Liabilities(d): | | | | | | | | | Market risk benefit liabilities | | | | | | | | | Variable annuities guaranteed benefits | | $ | 3,912 | | Discounted cash flow | | Equity volatility | | 5.95% - 46.65% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(h) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 40.00% | | | | | | | NPA (g) | | 0.01% - 1.40% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2021 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Fixed annuities guaranteed benefits | | 992 | | | Discounted cash flow | | Base lapse rate | | 0.20% - 15.75% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.16% | | | | | | | Mortality multiplier(e)(f) | | 40.26% - 168.43% | | | | | | | Utilization(h) | | 90.00% - 97.50% | | | | | | | NPA (g) | | 0.01% - 1.40% | Fixed index annuities guaranteed benefits | | 2,595 | | | Discounted cash flow | | Equity volatility | | 5.95% - 46.65% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 180.00% | | | | | | | Utilization(h) | | 60.00% - 97.50% | | | | | | | Option Budget | | 0.00% - 4.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 40.00% | | | | | | | NPA (g) | | 0.01% - 1.40% | Embedded derivatives within Policyholder contract deposits: | | | | | | | | | Index credits on fixed index annuities(i) | | 4,807 | | | Discounted cash flow | | Equity volatility | | 5.95% - 46.65% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 180.00% | | | | | | | Utilization(h) | | 60.00% - 97.50% | | | | | | | Option Budget | | 0.00% - 4.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 40.00% | | | | | | | NPA (g) | | 0.01% - 1.40% | Index Life | | 765 | | | Discounted cash flow | | Base lapse rate | | 0.00% - 37.97% | | | | | | | Mortality rate | | 0.00% - 100.00% | | | | | | | Equity volatility | | 7.65% - 20.70% | | | | | | | NPA(g) | | 0.01% - 1.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities. (b)The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives within policyholder contract deposits and MRBs uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. Information received from third-party valuation service providers. (c)Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CLO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us because there are other factors relevant to the fair values of specific tranches owned by us, including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points. (d)The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 7, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on Corebridge’s balance sheet. (e)The ranges for these inputs vary due to the different GMWB product specification and policyholder characteristics across in force policies. Policyholder characteristics that affect these ranges include age, policy duration, and gender. (f)Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table. (g)The non-performance risk adjustment (“NPA”) applied as a spread over risk-free curve for discounting. (h)The partial withdrawal utilization unobservable input range shown applies only to policies with guaranteed minimum withdrawal benefit riders. The total embedded derivative liability at December 31, 2022 and 2021 was approximately $1.1 billion and $1.1 billion, respectively. (i)The fixed index annuities embedded derivative associated with index credits related to the contracts with guaranteed product features included in policyholder contract deposits was $1,078 million and $1,075 million at December 31, 2022 and 2021, respectively.
|
Investments in Certain Entities that Calculate Net Asset Value Per Share |
The following table includes information related to our investments in certain other invested assets, including private equity funds, hedge funds and other alternative investments that calculate net asset value per share (or its equivalent). For these investments, which are measured at fair value on a recurring basis, we use the net asset value per share to measure fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | (in millions) | | Investment Category Includes | | Fair Value Using NAV Per Share (or its equivalent) | | Unfunded Commitments | | Fair Value Using NAV Per Share (or its equivalent) | | Unfunded Commitments | Investment Category | | | | | | | | | | | Private equity funds: | | | | | | | | | | | Leveraged buyout | | Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage | | $ | 2,014 | | | $ | 1,719 | | | $ | 1,762 | | | $ | 1,229 | | Real estate | | Investments in real estate properties and infrastructure positions, including power plants and other energy generating facilities | | 1,082 | | | 549 | | | 490 | | | 365 | | Venture capital | | Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company | | 212 | | | 118 | | | 194 | | | 135 | | Growth equity | | Funds that make investments in established companies for the purpose of growing their businesses | | 510 | | | 40 | | | 637 | | | 37 | | Mezzanine | | Funds that make investments in the junior debt and equity securities of leveraged companies | | 443 | | | 78 | | | 306 | | | 268 | | Other | | Includes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi-strategy, and other strategies | | 902 | | | 284 | | | 921 | | | 324 | | Total private equity funds | | 5,163 | | | 2,788 | | | 4,310 | | | 2,358 | | Hedge funds: | | | | | | | | | | | Event-driven | | Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations | | 5 | | | — | | | 18 | | | — | | Long-short | | Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk | | 335 | | | — | | | 404 | | | — | | Macro | | Investments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions | | 366 | | | — | | | 370 | | | — | | Other | | Includes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments | | 178 | | | — | | | 110 | | | — | | Total hedge funds | | 884 | | | — | | | 902 | | | — | | Total | | $ | 6,047 | | | $ | 2,788 | | | $ | 5,212 | | | $ | 2,358 | |
|
Fair Value Option |
The following table presents the gains or losses recorded related to the eligible instruments for which we elected the fair value option: | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | Gain (Loss) | (in millions) | | 2022 | | 2021 | | 2020 | Assets: | | | | | | | Other bond securities(a) | | $ | (408) | | | $ | 26 | | | $ | 72 | | Alternative investments(b) | | 191 | | | 1,083 | | | 290 | | Total assets | | (217) | | | 1,109 | | | 362 | | Liabilities: | | | | | | | Policyholder contract deposits(c) | | 20 | | | 7 | | | (9) | | Debt of consolidated investment entities(d) | | — | | | (179) | | | (102) | | Total liabilities | | 20 | | | (172) | | | (111) | | Total gain (loss) | | $ | (197) | | | $ | 937 | | | $ | 251 | |
(a)Includes certain securities supporting the funds withheld arrangements with Fortitude Re. For additional information regarding the gains and losses for Other bond securities, see Note 5. For additional information regarding the funds withheld arrangements with Fortitude Re, see Note 7. (b)Includes certain hedge funds, private equity funds and other investment partnerships. (c)Represents GICs. (d)Primarily related to six transactions securitizing certain debt portfolios previously owned by Corebridge and its affiliates and were terminated during 2021. For additional information, see Note 10.
|
Fair Value Measurements, Nonrecurring |
The following table presents assets measured at fair value on a non-recurring basis at the time of impairment and the related impairment charges recorded during the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets at Fair Value | | Impairment Charges | | | | | Non-Recurring Basis | | December 31, | | | (in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | 2022 | | 2021 | | 2020 | | | December 31, 2022 | | | | | | | | | | | | | | | | | Other investments | | $ | — | | | $ | — | | | $ | 12 | | | $ | 12 | | | $ | 25 | | | $ | 6 | | $ | 77 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | — | | | — | | | — | | | — | | | — | | | 1 | | 5 | | | Total | | $ | — | | | $ | — | | | $ | 12 | | | $ | 12 | | | $ | 25 | | | $ | 7 | | $ | 82 | | | December 31, 2021 | | | | | | | | | | | | | | | | | Other investments | | $ | — | | $ | — | | $ | 89 | | $ | 89 | | | | | | | | | Mortgage and other loans receivable* | | — | | — | | 15 | | 15 | | | | | | | | | Other assets | | — | | 14 | | — | | 14 | | | | | | | | | Total | | $ | — | | $ | 14 | | $ | 104 | | $ | 118 | | | | | | | | |
|
Fair Value, by Balance Sheet Grouping |
The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | | (in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | Carrying Value | December 31, 2022 | | | | | | | | | | | Assets: | | | | | | | | | | | Mortgage and other loans receivable | | $ | — | | | $ | 31 | | | $ | 40,936 | | | $ | 40,967 | | | $ | 44,403 | | Other invested assets | | — | | | 222 | | | — | | | 222 | | | 222 | | Short-term investments | | — | | | 3,043 | | | — | | | 3,043 | | | 3,043 | | Cash | | 552 | | | — | | | — | | | 552 | | | 552 | | Other assets | | 4 | | | 8 | | | — | | | 12 | | | 12 | | Liabilities: | | | | | | | | | | | Policyholder contract deposits associated with investment-type contracts | | — | | | 119 | | | 129,174 | | | 129,293 | | | 137,086 | | Fortitude Re funds withheld payable | | — | | | — | | | 25,289 | | | 25,289 | | | 25,289 | | Other liabilities | | — | | | 3,056 | | | — | | | 3,056 | | | 3,056 | | Short-term debt | | — | | | 1,500 | | | — | | | 1,500 | | | 1,500 | | Long-term debt | | — | | | 7,172 | | | — | | | 7,172 | | | 7,868 | | Debt of consolidated investment entities | | — | | | 3,055 | | | 2,488 | | | 5,543 | | | 5,952 | | Separate account liabilities - investment contracts | | — | | | 80,649 | | | — | | | 80,649 | | | 80,649 | | December 31, 2021 | | | | | | | | | | | Assets: | | | | | | | | | | | Mortgage and other loans receivable | | $ | — | | | $ | 52 | | | $ | 41,077 | | | $ | 41,129 | | | $ | 39,373 | | Other invested assets | | — | | | 193 | | | — | | | 193 | | | 193 | | Short-term investments | | — | | | 4,016 | | | — | | | 4,016 | | | 4,016 | | Cash | | 537 | | | — | | | — | | | 537 | | | 537 | | Other assets | | 7 | | | — | | | — | | | 7 | | | 7 | | Liabilities: | | | | | | | | | | | Policyholder contract deposits associated with investment-type contracts | | — | | | 169 | | | 139,464 | | | 139,633 | | | 132,142 | | Fortitude Re funds withheld payable | | — | | | — | | | 27,170 | | | 27,170 | | | 27,170 | | Other liabilities | | — | | | 3,704 | | | — | | | 3,704 | | | 3,704 | | Short-term debt | | — | | | — | | | 8,317 | | | 8,317 | | | 8,317 | | Long-term debt | | — | | | 586 | | | — | | | 586 | | | 427 | | Debt of consolidated investment entities | | — | | | 3,077 | | | 3,810 | | | 6,887 | | | 6,931 | | Separate account liabilities - investment contracts | | — | | | 104,126 | | | — | | | 104,126 | | | 104,126 | |
|