Schedule of Financial Data by Segment |
The following is a summary of certain financial data for each of our segments. Reportable segment information is presented on the same basis as our consolidated financial statements, except for net revenue and associated costs applicable to revenue, which are presented on a cash basis, including point of sales for managed care payors and excluding the effects of unearned and deferred revenue, consistent with what the Chief Operating Decision Maker (“CODM”) regularly reviews. Asset information is not included in the following summary since the CODM does not regularly review such information for the reportable segments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended April 1, 2023 | In thousands | Owned & Host | | Legacy | | Corporate/Other | | Reconciliations | | Total | Net product sales | $ | 374,836 | | | $ | 28,351 | | | $ | 64,841 | | | $ | (3,267) | | | $ | 464,761 | | Net sales of services and plans | 87,070 | | | 12,925 | | | 24 | | | (2,411) | | | 97,608 | | Total net revenue | 461,906 | | | 41,276 | | | 64,865 | | | (5,678) | | | 562,369 | | Costs of products | 105,356 | | | 12,688 | | | 55,728 | | | (670) | | | 173,102 | | Costs of services and plans | 75,053 | | | 5,875 | | | 22 | | | — | | | 80,950 | | Total costs applicable to revenue | 180,409 | | | 18,563 | | | 55,750 | | | (670) | | | 254,052 | | SG&A | 167,845 | | | 14,772 | | | 67,305 | | | — | | | 249,922 | | Asset impairment | — | | | — | | | 387 | | | — | | | 387 | | Other expense (income), net | — | | | — | | | (117) | | | — | | | (117) | | EBITDA | $ | 113,652 | | | $ | 7,941 | | | $ | (58,460) | | | $ | (5,008) | | | | Depreciation and amortization | | | | | | | | | 24,813 | | Interest expense (income), net | | | | | | | | | 4,867 | | Earnings before income taxes | | | | | | | | | $ | 28,445 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended April 2, 2022 | In thousands | Owned & Host | | Legacy | | Corporate/Other | | Reconciliations | | Total | Net product sales | $ | 357,904 | | | $ | 27,630 | | | $ | 61,697 | | | $ | (13,978) | | | $ | 433,253 | | Net sales of services and plans | 80,015 | | | 14,528 | | | — | | | (85) | | | 94,458 | | Total net revenue | 437,919 | | | 42,158 | | | 61,697 | | | (14,063) | | | 527,711 | | Costs of products | 101,040 | | | 12,907 | | | 53,465 | | | (3,193) | | | 164,219 | | Costs of services and plans | 65,601 | | | 6,217 | | | — | | | — | | | 71,818 | | Total costs applicable to revenue | 166,641 | | | 19,124 | | | 53,465 | | | (3,193) | | | 236,037 | | SG&A | 157,461 | | | 15,106 | | | 55,987 | | | — | | | 228,554 | | Asset impairment | — | | | — | | | 406 | | | — | | | 406 | | Other expense (income), net | — | | | — | | | 231 | | | — | | | 231 | | EBITDA | $ | 113,817 | | | $ | 7,928 | | | $ | (48,392) | | | $ | (10,870) | | | | Depreciation and amortization | | | | | | | | | 25,151 | | Interest expense (income), net | | | | | | | | | (4,144) | | Earnings before income taxes | | | | | | | | | $ | 41,476 | |
|