v3.23.1
OMIDRIA Royalty Obligation
3 Months Ended
Mar. 31, 2023
OMIDRIA Royalty Obligation  
OMIDRIA Royalty Obligation

Note 8—OMIDRIA Royalty Obligation

On September 30, 2022, we sold to DRI an interest in our future OMIDRIA royalty receipts and received $125.0 million in cash consideration which was recorded as an OMIDRIA royalty obligation on our condensed consolidated balance sheet. DRI is entitled to receive royalties on OMIDRIA net sales through December 31, 2030, subject to annual caps. DRI receives their prorated monthly cap amount before we receive any royalty proceeds. DRI is not entitled to carry-forward nor recoup any shortfall if the royalties paid by Rayner for an annual period are less than the cap amount applicable to each discrete calendar year. Additionally, DRI has no recourse to or security interest in our assets other than our OMIDRIA royalty receipts, and we retain all royalty receipts in excess of the respective cap in any given calendar year. At March 31, 2023, the maximum remaining amount that DRI is entitled to receive through the term of the agreement (December 31, 2030) is $183.5 million, which, if fully paid, would be at an implied effective interest rate of 9.4% over the entire term of the loan.

As of March 31, 2023, the OMIDRIA royalty obligation’s carrying value approximates fair value, which is a Level 3 estimate as its valuation requires substantial judgment and estimation of factors that are not currently observable in the market. As of March 31, 2023, the obligation’s carrying value approximates fair value.

For the three months ended March 31, 2023, we incurred $3.0 million of cash interest expense.

As of March 31, 2023, the maximum scheduled principal and interest payments (based on an implied effective interest rate of 9.4%) are as follows:

Total

    

Principal

    

Interest

    

Annual Cap

(In thousands)

2023

$

874

$

8,876

$

9,750

2024

 

8,576

 

11,424

20,000

2025

 

14,641

 

10,359

25,000

2026

 

16,081

 

8,919

25,000

2027

 

17,664

 

7,336

25,000

Thereafter

 

68,164

 

10,586

78,750

Total scheduled payments

$

126,000

$

57,500

$

183,500