v3.23.1
BALANCE SHEETS - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current Assets    
Cash $ 4,495,169 $ 3,947,966
Investments - marketable securities, short term 989,265 989,265
Accounts receivable Trade, less allowance for doubtful accounts of $15,000 816,745 842,647
Accounts receivable Tax - Employee Retention Credit 40,539 40,539
Other 31,333 12,653
Inventories, net 2,619,131 2,177,917
Prepaid expenses 336,227 136,134
Total current assets 9,328,409 8,147,121
Property and Equipment, at cost    
Machinery and equipment 8,672,588 8,584,871
Furniture and fixtures 142,471 142,471
Leasehold improvements 607,156 607,156
Construction in progress 94,425 28,708
Property, Plant and Equipment, Gross 9,516,640 9,363,206
Less accumulated depreciation and amortization (7,210,906) (7,101,573)
Property, Plant and Equipment, Net 2,305,734 2,261,633
Investments, net - marketable securities, long term 995,000 1,000,000
Right of use asset, net 161,794 185,072
Deferred tax asset 34,231 151,164
Other assets 84,035 85,138
Total other assets 1,275,060 1,421,374
TOTAL ASSETS 12,909,203 11,830,128
Current Liabilities    
Finance lease obligations, current portion 92,966 97,367
Operating lease obligations, current portion 107,932 105,789
Accounts payable 316,510 514,512
Customer deposits 2,649,090 1,825,595
Accrued compensation 157,799 270,168
Accrued expenses and other 160,534 122,065
Total current liabilities 3,484,831 2,935,496
Finance lease obligations, net of current portion 28,710 49,149
Operating lease obligations, net of current portion 71,903 99,834
Total liabilities 3,585,444 3,084,479
Shareholders' Equity    
Common stock, no par value, authorized 15,000,000 shares; 4,530,207 and 4,519,524 shares issued and outstanding, respectively 10,662,343 10,618,435
Additional paid-in capital 2,232,989 2,231,807
Accumulated deficit (3,571,573) (4,104,593)
Total shareholders' equity 9,323,759 8,745,649
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,909,203 $ 11,830,128